{"text_format":"1","workbook":"xlsx","n_sheets":79,"sheets":["Ranges","Choose Analysis","1. Deployment, Part 1","1. Deployment, Part 2, Fuels","1. Deployment, Part 2, Retro","1. Deployment, Part 2, Aero","1. Deployment, Part 2, Tires","1. Deployment, Part 2, Idle","1. Deployment, Part 2, Replace","1. Deployment, Part 3","1. Deployment, Part 4","1. Deployment, Part 5","1. Deployment, Out, Fuels","1. Deployment, Out, Retro","1. Deployment, Out, Aero","1. Deployment, Out, Tires","1. Deployment, Out, Idle","1. Deployment, Out, Retire","2. Investment, Part 1","2. Investment, Part 2","2. Investment, Part 3","2. Investment, Part 4","2. Investment, Out","3. Incentive, Part 1","3. Incentive, Part 2, Fuels","3. Incentive, Part 2, Aero","3. Incentive, Part 2, Idle","3. Incentive, Part 2, Replace","3. Incentive, Part 3","3. Incentive, Part 4","3. Incentive, Part 5","3. Incentive, Out, Fuels","3. Incentive, Out, Aero","3. Incentive, Out, Idle","3. Incentive, Out, Retire","Store Inputs","EFs","RRFs","Defaults","Definitions","Hyperlinks, Guide Page Numbers","Deployment Export Table","Investment Export Table","Incentive Export Table","Help_Choose Analysis","Help_1. Deployment, Part 1","Help_1. Deployment, Part 2, F","Help_1. Deployment, Part 2, R","Help_1. Deployment, Part 2, A","Help_1. Deployment, Part 2, T","Help_1. Deployment, Part 2, I","Help_1. Deployment, Part 3","Help_1. Deployment, Part 4","Help_1. Deployment, Part 5","Help_1. Deployment, Out, F","Help_1. Deployment, Out, R","Help_1. Deployment, Out, A","Help_1. Deployment, Out, T","Help_1. Deployment, Out, I","Help_1. Deployment, Out, E","Help_Deployment Export Table","Help_2. Investment, Part 1","Help_2. Investment, Part 2","Help_2. Investment, Part 3","Help_2. Investment, Part 4","Help_2. Investment, Out","Help_Investment Export Table","Help_3. Incentive, Part 1","Help_3. Incentive, Part 2, F","Help_3. Incentive, Part 2, A","Help_3. Incentive, Part 2, I","Help_3. Incentive, Part 3","Help_3. Incentive, Part 4","Help_3. Incentive, Part 5","Help_3. Incentive, Out, F","Help_3. Incentive, Out, A","Help_3. Incentive, Out, I","Help_3. Incentive, Out, E","Help_Incentive Export Table"],"not_rendered":{"charts":0,"images":68,"macros":1,"external_links":0,"defined_names":249,"comments":1,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Ranges","index":0,"n_rows":359,"n_cols":5,"rows_kept":359,"cut":false,"hidden":true,"merged":[[355,0,357,0],[347,0,348,0],[349,0,354,0],[296,0,307,0],[308,0,342,0],[343,0,345,0],[231,0,295,0],[1,0,6,0],[62,0,81,0],[57,0,61,0],[47,0,56,0],[44,0,46,0],[39,0,43,0],[36,0,38,0],[30,0,35,0],[28,0,29,0],[13,0,27,0],[7,0,12,0],[171,0,200,0],[82,0,107,0],[108,0,112,0],[201,0,230,0],[113,0,116,0],[117,0,122,0],[141,0,162,0],[163,0,170,0],[123,0,140,0]]}
[null,"Cell Range, or Name of Object","Name 1","Name 2","Name 3"]
["AllYears","2015b05",2015]
[null,"2020b07",2020]
[null,"2025b09",2025]
[null,"2030b11",2030]
[null,"2035b13",2035]
[null,"2040b15",2040]
["AllTrucks","SingleShortf05","Single Unit Short Haul",1]
[null,"Gasg06","G",1]
[null,"Dieseli06","D",1]
[null,"SingleLongf07","Single Unit Long Haul",2,"D"]
[null,"ComboShortf09","Combination Unit Short Haul",3,"D"]
[null,"ComboLongf11","Combination Unit Long Haul",4,"D"]
["AllFuels","CNGb05","CNG"]
[null,"LNGb07","LNG"]
[null,"RCNGb09","RCNG"]
[null,"RLNGb11","RLNG"]
[null,"CNGNOxb13","CNG+LowNOx"]
[null,"LNGNOxb15","LNG+LowNOx"]
[null,"RCNGNOxb17","RCNG+LowNOx"]
[null,"RLNGNOxb19","RLNG+LowNOx"]
[null,"Propaneb21","Propane"]
[null,"BDSb23","B20 (Biodiesel)"]
[null,"RDSb25","R100 (Renewable Diesel)"]
[null,"Hybridb27","Hybrid"]
[null,"Electricb29","Electric"]
[null,"Hybridb05","Hybrid"]
[null,"Electricb07","Electric"]
["AllRetrofits","DOCb05","DOC"]
[null,"DPFb07","DPF"]
["AllAero","BTLb05","Boat Tail"]
[null,"TGFb07","Trailer Gap Fairing"]
[null,"RFSb09","Roof Fairing"]
[null,"TSFb11","Tractor Side Fairing"]
[null,"TSSb13","Trailer Side Skirts"]
[null,"FTSb15","Fuel Tank Skirts"]
["AllTires","LRRTb05","Low Rolling Resistance"]
[null,"SWTb07","Single Wide"]
[null,"TPSb09","Tire Pressure System"]
["AllTPS","TPMb12","Tire Pressure Monitor"]
[null,"ATIb14","Auto Tire Inflation"]
[null,"DTEb16","Dual Tire Equalizers"]
[null,"CTIb18","Central Tire Inflation"]
[null,"PTCb20","Passive Tire Containment"]
["AllIdle","FOHb05","Fuel Operated Heater"]
[null,"APUb07","Auxiliary Power Unit"]
[null,"AS&Sb09","Auto Stop/Start"]
["AllModifications","Fuelk05","Alternative Fuels"]
[null,"Retrofitk07","Exhaust Retrofit"]
[null,"Aerodynamick09","Aerodynamic Devices"]
[null,"Tiresk11","Tires"]
[null,"Idlek13","Idle Reduction"]
[null,"Retirementk15","Accelerated Retirement"]
[null,"Fuelk05","Alternative Fuels"]
[null,"Aerodynamick07","Aerodynamic Devices"]
[null,"Idlek09","Idle Reduction"]
[null,"Retirementk11","Accelerated Retirement"]
["AllGeographies","Stated05","State",1]
[null,"Countyd09","County/Municipal",3]
[null,"Portd13","Port",5]
[null,"Metrod07","Metropolitan",2]
[null,"Centerd11","Distribution Center",4]
["AllYearReplacements1","YearReplace1_SingleShortG1"]
[null,"YearReplace2_SingleShortG1"]
[null,"YearReplace3_SingleShortG1"]
[null,"YearReplace4_SingleShortG1"]
[null,"YearReplace1_SingleShortD1"]
[null,"YearReplace2_SingleShortD1"]
[null,"YearReplace3_SingleShortD1"]
[null,"YearReplace4_SingleShortD1"]
[null,"YearReplace1_SingleLong1"]
[null,"YearReplace2_SingleLong1"]
[null,"YearReplace3_SingleLong1"]
[null,"YearReplace4_SingleLong1"]
[null,"YearReplace1_ComboShort1"]
[null,"YearReplace2_ComboShort1"]
[null,"YearReplace3_ComboShort1"]
[null,"YearReplace4_ComboShort1"]
[null,"YearReplace1_ComboLong1"]
[null,"YearReplace2_ComboLong1"]
[null,"YearReplace3_ComboLong1"]
[null,"YearReplace4_ComboLong1"]
["AllDepPart3","NumTruck_ComboLong1"]
[null,"NumTruck_SingleShortG1"]
[null,"NumTruck_SingleShortD1"]
[null,"NumTruck_SingleLong1"]
[null,"NumTruck_ComboShort1"]
[null,"Data_ComboLong1"]
[null,"Data_SingleShortG1"]
[null,"Data_SingleShortD1"]
[null,"Data_SingleLong1"]
[null,"Data_ComboShort1"]
[null,"Mileage_ComboLong1"]
[null,"Mileage_SingleShortG1"]
[null,"Mileage_SingleShortD1"]
[null,"Mileage_SingleLong1"]
[null,"Mileage_ComboShort1"]
[null,"YearBeg_ComboLong1"]
[null,"YearBeg_SingleShortG1"]
[null,"YearBeg_SingleShortD1"]
[null,"YearBeg_SingleLong1"]
[null,"YearBeg_ComboShort1"]
[null,"YearEnd_ComboLong1"]
[null,"YearEnd_SingleShortG1"]
[null,"YearEnd_SingleShortG1"]
[null,"YearEnd_SingleLong1"]
[null,"YearEnd_ComboShort1"]
[null,"Idle_ComboLong1"]
["AllInvestPart2","Data_2"]
[null,"Mileage_2"]
[null,"YearBeg_2"]
[null,"YearEnd_2"]
[null,"Idle_2"]
["AllYearReplacements3","YearRetireBeg_3"]
[null,"YearRetireEnd_3"]
[null,"YearReplaceBeg_3"]
[null,"YearReplaceEnd_3"]
["AllIncentPart3","NumTruck_3"]
[null,"Data_3"]
[null,"Mileage_3"]
[null,"YearBeg_3"]
[null,"YearEnd_3"]
[null,"Idle_3"]
["AllInvestPart3","UserFuelCost_2_D","Diesel","UserFuelUnit_2_D"]
[null,"UserFuelCost_2_G","Gasoline","UserFuelUnit_2_G"]
[null,"UserFuelCost_2_CNG","CNG","UserFuelUnit_2_CNG"]
[null,"UserFuelCost_2_LNG","LNG","UserFuelUnit_2_LNG"]
[null,"UserFuelCost_2_RCNG","RCNG","UserFuelUnit_2_RCNG"]
[null,"UserFuelCost_2_RLNG","RLNG","UserFuelUnit_2_RLNG"]
[null,"UserFuelCost_2_Propane","Propane","UserFuelUnit_2_Propane"]
[null,"UserFuelCost_2_Electricity","Electric","UserFuelUnit_2_Electricity"]
[null,"UserFuelUnit_2_D"]
[null,"UserFuelUnit_2_G"]
[null,"UserFuelUnit_2_CNG"]
[null,"UserFuelUnit_2_LNG"]
[null,"UserFuelUnit_2_RCNG"]
[null,"UserFuelUnit_2_RLNG"]
[null,"UserFuelUnit_2_Propane"]
[null,"UserFuelUnit_2_Electricity"]
[null,"UserElectMixRegion_2"]
[null,"UserElectMixValue_2"]
["AllDeployPart4","UserFuelCost_1_D","Diesel","UserFuelUnit_1_D"]
[null,"UserFuelCost_1_G","Gasoline","UserFuelUnit_1_G"]
[null,"UserFuelCost_1_CNG","CNG","UserFuelUnit_1_CNG"]
[null,"UserFuelCost_1_LNG","LNG","UserFuelUnit_1_LNG"]
[null,"UserFuelCost_1_RCNG","RCNG","UserFuelUnit_1_RCNG"]
[null,"UserFuelCost_1_RLNG","RLNG","UserFuelUnit_1_RLNG"]
[null,"UserFuelCost_1_B20","B20 (Biodiesel)","UserFuelUnit_1_B20"]
[null,"UserFuelCost_1_R100","R100 (Renewable Diesel)","UserFuelUnit_1_R100"]
[null,"UserFuelCost_1_Propane","Propane","UserFuelUnit_1_Propane"]
[null,"UserFuelCost_1_Electricity","Electric","UserFuelUnit_1_Electricity"]
[null,"UserFuelUnit_1_D"]
[null,"UserFuelUnit_1_G"]
[null,"UserFuelUnit_1_CNG"]
[null,"UserFuelUnit_1_LNG"]
[null,"UserFuelUnit_1_RCNG"]
[null,"UserFuelUnit_1_RLNG"]
[null,"UserFuelUnit_1_B20"]
[null,"UserFuelUnit_1_R100"]
[null,"UserFuelUnit_1_Propane"]
[null,"UserFuelUnit_1_Electricity"]
[null,"UserElectMixRegion_1"]
[null,"UserElectMixValue_1"]
["AllIncentPart4","UserFuelCost_3_D","Diesel","UserFuelUnit_3_D"]
[null,"UserFuelCost_3_G","Gasoline","UserFuelUnit_3_G"]
[null,"UserFuelCost_3_Electricity","Electric","UserFuelUnit_3_Electricity"]
[null,"UserFuelUnit_3_D"]
[null,"UserFuelUnit_3_G"]
[null,"UserFuelUnit_3_Electricity"]
[null,"UserElectMixRegion_3"]
[null,"UserElectMixValue_3"]
["InvestOutRowsHide","K18",5,25]
[null,"K39",26,46]
[null,"K60",47,67]
[null,"K81",68,88]
[null,"K102",89,109]
[null,"K123",110,130]
[null,"K144",131,151]
[null,"K165",152,172]
[null,"K186",173,193]
[null,"K207",194,214]
[null,"K228",215,243]
[null,"K259",246,265]
[null,"K279",266,283]
[null,"K299",286,305]
[null,"K319",306,325]
[null,"K339",326,345]
[null,"K359",346,365]
[null,"K379",366,385]
[null,"K399",386,403]
[null,"K419",406,425]
[null,"K439",426,445]
[null,"K459",446,465]
[null,"K479",466,485]
[null,"K499",486,505]
[null,"K519",506,525]
[null,"K539",526,543]
[null,"K559",546,565]
[null,"K579",566,585]
[null,"K599",586,602]
[null,"K619",603,636]
["InvestUnlockHyperlinks","C22:I25"]
[null,"C43:I46"]
[null,"C64:I67"]
[null,"C85:I88"]
[null,"C106:I109"]
[null,"C127:I130"]
[null,"C148:I151"]
[null,"C169:I172"]
[null,"C190:I193"]
[null,"C211:I214"]
[null,"C232:I235"]
[null,"C261:I263"]
[null,"C281:I283"]
[null,"C301:I303"]
[null,"C321:I323"]
[null,"C341:I343"]
[null,"C361:I363"]
[null,"C381:I383"]
[null,"C401:I403"]
[null,"C421:I423"]
[null,"C441:I443"]
[null,"C461:I463"]
[null,"C481:I483"]
[null,"C501:I503"]
[null,"C521:I523"]
[null,"C541:I543"]
[null,"C561:I563"]
[null,"C581:I582"]
[null,"C601:I602"]
[null,"C623:I635"]
["DeployUnlockHyperlinks_Fuels","C19:I22"]
[null,"C39:I42"]
[null,"C59:I62"]
[null,"C79:I82"]
[null,"C99:I102"]
[null,"C119:I122"]
[null,"C139:I142"]
[null,"C159:I162"]
[null,"C179:I182"]
[null,"C199:I202"]
[null,"C219:I222"]
[null,"C239:I242"]
[null,"C259:I262"]
[null,"C279:I282"]
[null,"C299:I302"]
[null,"C319:I322"]
[null,"C339:I342"]
[null,"C359:I362"]
[null,"C379:I382"]
[null,"C399:I402"]
[null,"C419:I422"]
[null,"C439:I442"]
[null,"C459:I462"]
[null,"C479:I482"]
[null,"C499:I502"]
[null,"C519:I522"]
[null,"C539:I542"]
[null,"C559:I562"]
[null,"C579:I582"]
[null,"C599:I602"]
[null,"C619:I622"]
[null,"C639:I642"]
[null,"C659:I662"]
[null,"C679:I682"]
[null,"C699:I702"]
[null,"C719:I722"]
[null,"C739:I742"]
[null,"C759:I762"]
[null,"C779:I782"]
[null,"C799:I802"]
[null,"C819:I822"]
[null,"C839:I842"]
[null,"C859:I862"]
[null,"C879:I882"]
[null,"C899:I902"]
[null,"C919:I922"]
[null,"C939:I942"]
[null,"C959:I962"]
[null,"C979:I982"]
[null,"C999:I1002"]
[null,"C1019:I1022"]
[null,"C1039:I1042"]
[null,"C1059:I1062"]
[null,"C1079:I1082"]
[null,"C1099:I1102"]
[null,"C1119:I1122"]
[null,"C1139:I1142"]
[null,"C1159:I1162"]
[null,"C1179:I1182"]
[null,"C1199:I1202"]
[null,"C1219:I1222"]
[null,"C1239:I1242"]
[null,"C1259:I1262"]
[null,"C1279:I1282"]
[null,"C1299:I1302"]
["DeployUnlockHyperlinks_RetroAero","C16:I22"]
[null,"C36:I42"]
[null,"C56:I62"]
[null,"C76:I82"]
[null,"C96:I102"]
[null,"C116:I122"]
[null,"C136:I142"]
[null,"C156:I162"]
[null,"C176:I182"]
[null,"C196:I202"]
[null,"C216:I222"]
[null,"C236:I242"]
["DeployUnlockHyperlinks_Tires","C16:I22"]
[null,"C36:I42"]
[null,"C56:I62"]
[null,"C76:I82"]
[null,"C96:I102"]
[null,"C116:I122"]
[null,"C136:I142"]
[null,"C156:I162"]
[null,"C176:I182"]
[null,"C196:I202"]
[null,"C216:I222"]
[null,"C236:I242"]
[null,"C256:I262"]
[null,"C276:I282"]
[null,"C296:I302"]
[null,"C316:I322"]
[null,"C336:I342"]
[null,"C356:I362"]
[null,"C376:I382"]
[null,"C396:I402"]
[null,"C416:I422"]
[null,"C436:I442"]
[null,"C456:I462"]
[null,"C476:I482"]
[null,"C496:I502"]
[null,"C516:I522"]
[null,"C536:I542"]
[null,"C556:I562"]
[null,"C576:I582"]
[null,"C596:I602"]
[null,"C616:I622"]
[null,"C636:I642"]
[null,"C656:I662"]
[null,"C676:I682"]
[null,"C696:I702"]
["DeployUnlockHyperlinks_Idle","C17:I22"]
[null,"C37:I42"]
[null,"C57:I62"]
["DeployUnlockHyperlinks_Retire","C99:I111"]
["IncentUnlockHyperlinks_Fuels","C20:I23"]
[null,"C42:I45"]
["IncentUnlockHyperlinks_Aero","C20:I26"]
[null,"C44:I50"]
[null,"C68:I74"]
[null,"C92:I98"]
[null,"C116:I122"]
[null,"C140:I146"]
["IncentUnlockHyperlinks_Idle","C20:I22"]
[null,"C40:I42"]
[null,"C60:I62"]
["IncentUnlockHyperlinks_Retire","C21:I33"]

{"sheet":"Choose Analysis","index":1,"n_rows":14,"n_cols":3,"rows_kept":14,"cut":false,"hidden":false,"merged":[[3,2,5,6],[6,2,8,6],[9,2,11,6],[2,1,2,6],[13,0,15,8]]}
[]
[]
[null,"SELECT ANALYSIS"]
[null,null,"1. Truck Deployment Analysis\nIf my agency were to replace X trucks with an advanced technology or alternative fuel, what would be the emissions benefits and the costs?"]
[]
[]
[null,null,"2. Funding Impact Analysis\nIf my agency were to invest $Y in clean-truck strategies, which approach and strategy(ies) would yield the greatest emissions benefits?"]
[]
[]
[null,null,"3. Incentive Analysis\nIf my agency were to target incentives toward a certain truck type or fuel type, what would be the appropriate level of incentive (per truck) to maximize public benefits?"]
[]
[]
[]
["This tool was developed under NCHRP Project 25-46. The tool is primarily intended for public sector agencies that are considering investment in clean truck strategies. The purpose of the tool is to help agencies better understand the costs and emissions benefits of different clean truck strategies to improve the design of their projects and programs. A separate User Manual provides details on how to use the tool. NCHRP Project 25-46 also created a Clean Truck Strategies Guide, which contains more detailed information on the strategies in this tool as well as information on funding sources, example programs, and other resources. "]

{"sheet":"1. Deployment, Part 1","index":2,"n_rows":15,"n_cols":12,"rows_kept":15,"cut":false,"hidden":true,"merged":[[3,1,3,2],[3,3,3,4],[2,1,2,11],[3,5,3,9],[10,6,10,9],[8,6,8,9],[6,6,6,9],[4,6,4,9],[3,10,3,11]]}
["DEPLOYMENT\nANALYSIS"]
[]
[null,"SELECT SCOPE"]
[null,"Calendar Year",null,"Area of Interest",null,"Type of Truck",null,null,null,null,"Type of Modification"]
[null,null,2015,null,"State",null,"Single Unit Short Haul",null,null,null,null,"Alternative Fuel"]
[null,null,null,null,null,null,null,"Gas",null,"Diesel"]
[null,null,2020,null,"Metropolitan",null,"Single Unit Long Haul",null,null,null,null,"Exhaust Retrofit"]
[null,null,null,null,null,null,null,null,null,null,null,"(only diesel engines)"]
[null,null,2025,null,"County/Municipal",null,"Combo Unit Short Haul",null,null,null,null,"Aerodynamic Device"]
[null,null,null,null,null,null,null,null,null,null,null,"(only long hauls)"]
[null,null,2030,null,"Distribution Center",null,"Combo Unit Long Haul",null,null,null,null,"Tires"]
[null,null,null,null,"(only combo units)"]
[null,null,2035,null,"Port",null,null,null,null,null,null,"Idle Reduction"]
[null,null,null,null,"(only combo unit short hauls)",null,null,null,null,null,null,"(only combo unit long hauls)"]
[null,null,2040,null,null,null,null,null,null,null,null,"Accelerated Retirement"]

{"sheet":"1. Deployment, Part 2, Fuels","index":3,"n_rows":29,"n_cols":3,"rows_kept":29,"cut":false,"hidden":true,"merged":[[2,1,2,2],[3,1,3,2]]}
["DEPLOYMENT\nANALYSIS"]
[]
[null,"SELECT MODIFICATIONS"]
[null,"Alternative Fuel(s)"]
[null,null,"Compressed Natural Gas (CNG)"]
[]
[null,null,"Liquefied Natural Gas (LNG)"]
[]
[null,null,"Renewable CNG (RCNG)"]
[]
[null,null,"Renewable LNG (RLNG)"]
[]
[null,null,"CNG + Low NOx Engine"]
[]
[null,null,"LNG + Low NOx Engine"]
[]
[null,null,"RCNG + Low NOx Engine"]
[]
[null,null,"RLNG + Low NOx Engine"]
[]
[null,null,"Propane"]
[]
[null,null,"Biodiesel"]
[]
[null,null,"Renewable Diesel"]
[]
[null,null,"Hybrid"]
[]
[null,null,"Electric"]

{"sheet":"1. Deployment, Part 2, Retro","index":4,"n_rows":7,"n_cols":3,"rows_kept":7,"cut":false,"hidden":true,"merged":[[2,1,2,2],[3,1,3,2]]}
["DEPLOYMENT\nANALYSIS"]
[]
[null,"SELECT MODIFICATIONS"]
[null,"Exhaust Retrofit(s)"]
[null,null,"Diesel Oxidation Catalyst"]
[]
[null,null,"Diesel Particulate Filter"]

{"sheet":"1. Deployment, Part 2, Aero","index":5,"n_rows":15,"n_cols":8,"rows_kept":15,"cut":false,"hidden":true,"merged":[[2,1,2,2],[3,1,3,2]]}
["DEPLOYMENT\nANALYSIS"]
[null,null,null,null,null,null,null,"Illustration of Devices:"]
[null,"SELECT MODIFICATIONS"]
[null,"Aerodynamic Device(s)"]
[null,null,"Boat Tail"]
[]
[null,null,"Trailer Gap Fairing"]
[]
[null,null,"Roof Fairings"]
[]
[null,null,"Tractor Side Fairings"]
[]
[null,null,"Trailer Side Skirts"]
[]
[null,null,"Fuel Tank Skirts"]

{"sheet":"1. Deployment, Part 2, Tires","index":6,"n_rows":20,"n_cols":3,"rows_kept":20,"cut":false,"hidden":true,"merged":[[2,1,2,2],[3,1,3,2],[10,1,10,2]]}
["DEPLOYMENT\nANALYSIS"]
[]
[null,"SELECT MODIFICATIONS"]
[null,"Tires"]
[null,null,"Low Rolling Resistance Tires"]
[]
[null,null,"Single Wide Tires"]
[]
[null,null,"Tire Pressure Systems"]
[]
[null,"Tire Pressure Systems"]
[null,null,"Tire Pressure Monitoring"]
[]
[null,null,"Automatic Tire Inflation"]
[]
[null,null,"Dual Tire Equalizers"]
[]
[null,null,"Central Tire Inflation"]
[]
[null,null,"Passive Tire Containment"]

{"sheet":"1. Deployment, Part 2, Idle","index":7,"n_rows":9,"n_cols":3,"rows_kept":9,"cut":false,"hidden":true,"merged":[[3,1,3,2],[2,1,2,2]]}
["DEPLOYMENT\nANALYSIS"]
[]
[null,"SELECT MODIFICATIONS"]
[null,"Idle Reduction"]
[null,null,"Fuel Operated Heaters"]
[]
[null,null,"Auxiliary Power Units"]
[]
[null,null,"Auto Stop/Start"]

{"sheet":"1. Deployment, Part 2, Replace","index":8,"n_rows":13,"n_cols":5,"rows_kept":13,"cut":false,"hidden":true,"merged":[[3,2,3,3],[3,4,3,5],[2,1,2,5]]}
[]
[]
[null,"MODEL YEARS FOR SCRAP/REPLACEMENT\nReplace default values with local data if available."]
[null,"Truck Type","Range of Model Years to Scrap (inclusive)",null,"Range of Model Years of New Trucks (inclusive)"]
[null,"Single Unit Short Haul"]
[null,"     Gas"]
[null,"     Diesel"]
[]
[null,"Single Unit Long Haul"]
[]
[null,"Combo Unit Short Haul"]
[]
[null,"Combo Unit Long Haul"]

{"sheet":"1. Deployment, Part 3","index":9,"n_rows":13,"n_cols":7,"rows_kept":13,"cut":false,"hidden":true,"merged":[[3,4,3,5],[2,1,2,6],[14,1,14,6]]}
["DEPLOYMENT\nANALYSIS"]
[]
[null,"VEHICLE DATA\nReplace default values with local data if available."]
[null,"Truck Type","Number of Trucks to Be Replaced","Average Annual Mileage Accumulation","Range of Model Years to Modify/Scrap (inclusive)",null,"Long-haul Annual Idle Hours"]
[null,"Single Unit Short Haul"]
[null,"     Gas",100,14819,2021,2020]
[null,"     Diesel",100,14623,1995,2025]
[]
[null,"Single Unit Long Haul",100,21601,1995,2025]
[]
[null,"Combo Unit Short Haul",100,38775,1995,2025]
[]
[null,"Combo Unit Long Haul",100,82936,1995,2025,642]

{"sheet":"1. Deployment, Part 4","index":10,"n_rows":15,"n_cols":6,"rows_kept":15,"cut":false,"hidden":true,"merged":[[3,1,3,3],[3,4,3,5],[2,1,2,5]]}
["DEPLOYMENT\nANALYSIS"]
[]
[null,"FUEL COSTS. ELECTRICITY GENERATION MIX IF APPLICABLE.\nReplace default values with local data if available."]
[null,"Truck Fuels",null,null,"Click Button on Map to Select a Default Electricity Generation Emission Rate, \nor Enter a Rate in the White Cell"]
[null,"Fuel Type","Cost per Unit ($)","Unit (Select from Pulldown)"]
[null,"Diesel",2.13,"gal"]
[null,"Gasoline",null,null,null,"g CO2/kWh:"]
[null,"CNG"]
[null,"LNG"]
[null,"RCNG"]
[null,"RLNG"]
[null,"Propane"]
[null,"B20"]
[null,"R100"]
[null,"Electricity"]

{"sheet":"1. Deployment, Part 5","index":11,"n_rows":69,"n_cols":12,"rows_kept":69,"cut":false,"hidden":true,"merged":[[2,1,2,4]]}
["DEPLOYMENT\nANALYSIS"]
[]
[null,"PER TRUCK COSTS\nDevice Cost, or New Truck Cost Where Appropriate.\nReplace default values with local data if available."]
[null,"Truck","Baseline Fuel","Modification","Cost"]
[null,{"$f":"IF(ROW()-ROW($B$5)<(COUNTA(Deployment_TruckTypes)*COUNTA(Deployment_Specific_Modifications)),INDEX(Deployment_TruckTypes,1+MOD(ROW()-ROW($B$5),COUNTA(Deployment_TruckTypes)),1),\"-\")","v":"Single Unit Short Haul"},{"$f":"IF(B5=\"-\",B5,IF(INDEX(Deployment_Fuels,1+MOD(ROW()-ROW($B$5),COUNTA(Deployment_Fuels)),1)=\"D\",\"Diesel\",IF(INDEX(Deployment_Fuels,1+MOD(ROW()-ROW($B$5),COUNTA(Deployment_Fuels)),1)=\"G\",\"Gasoline\",INDEX(Deployment_Fuels,1+MOD(ROW()-ROW($B$5),COUNTA(Deployment_Fuels)),1))))","v":"Diesel"},{"$f":"IF(B5=\"-\",B5,INDEX(Deployment_Specific_Modifications,1+MOD(FLOOR((ROW()-ROW($B$5))/COUNTA(Deployment_TruckTypes),1),COUNTA(Deployment_Specific_Modifications)),1))","v":"DOC"},800,null,null,null,null,null,null,{"$f":"IF(B5=\"-\",B5,\n\nIF(OR(D5=0,AND(B5<>\"Single Unit Short Haul\",C5=\"Gasoline\"),AND(OR(D5=\"B20 (Biodiesel)\",D5=\"R100 (Renewable Diesel)\"),C5=\"Gasoline\"),AND(OR(B5=\"Single Unit Short Haul\",B5=\"Single Unit Long Haul\"),Deployment_GeographicScale=\"Distribution Center\"),AND(B5<>\"Combination Unit Short Haul\",Deployment_GeographicScale=\"Port\"),D5=\"B20 (Biodiesel)\",D5=\"R100 (Renewable Diesel)\",SUMPRODUCT((RRFs!$B$4:$B$35=D5)*OR(RRFs!$C$4:$C$35=IF(C5=\"Gasoline\",\"G\",IF(C5=\"Diesel\",\"D\",C5)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B5&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D5)*OR(RRFs!$C$4:$C$35=IF(C5=\"Gasoline\",\"G\",IF(C5=\"Diesel\",\"D\",C5)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B5&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(AND(Deployment_Type_of_Modification<>\"Alternative Fuels\",Deployment_Type_of_Modification<>\"Accelerated Retirement\"),0,\nIF(OR(D5=\"B20 (Biodiesel)\",D5=\"R100 (Renewable Diesel)\"),0,\nSUMPRODUCT((EFs!$A$4:$A$3351=Deployment_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B5,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Deployment_GeographicScale,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=Deployment_Year)*(EFs!$E$4:$E$3351=IF(C5=\"Gasoline\",\"G\",IF(C5=\"Diesel\",\"D\",C5)))*EFs!$Q$4:$Q$3351)))))","v":800}]
[null,{"$f":"IF(ROW()-ROW($B$5)<(COUNTA(Deployment_TruckTypes)*COUNTA(Deployment_Specific_Modifications)),INDEX(Deployment_TruckTypes,1+MOD(ROW()-ROW($B$5),COUNTA(Deployment_TruckTypes)),1),\"-\")","v":"Single Unit Long Haul"},"Diesel",{"$f":"IF(B6=\"-\",B6,INDEX(Deployment_Specific_Modifications,1+MOD(FLOOR((ROW()-ROW($B$5))/COUNTA(Deployment_TruckTypes),1),COUNTA(Deployment_Specific_Modifications)),1))","v":"DOC"},1000,null,null,null,null,null,null,{"$f":"IF(B6=\"-\",B6,\n\nIF(OR(D6=0,AND(B6<>\"Single Unit Short Haul\",C6=\"Gasoline\"),AND(OR(D6=\"B20 (Biodiesel)\",D6=\"R100 (Renewable Diesel)\"),C6=\"Gasoline\"),AND(OR(B6=\"Single Unit Short Haul\",B6=\"Single Unit Long Haul\"),Deployment_GeographicScale=\"Distribution Center\"),AND(B6<>\"Combination Unit Short Haul\",Deployment_GeographicScale=\"Port\"),D6=\"B20 (Biodiesel)\",D6=\"R100 (Renewable Diesel)\",SUMPRODUCT((RRFs!$B$4:$B$35=D6)*OR(RRFs!$C$4:$C$35=IF(C6=\"Gasoline\",\"G\",IF(C6=\"Diesel\",\"D\",C6)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B6&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D6)*OR(RRFs!$C$4:$C$35=IF(C6=\"Gasoline\",\"G\",IF(C6=\"Diesel\",\"D\",C6)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B6&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(AND(Deployment_Type_of_Modification<>\"Alternative Fuels\",Deployment_Type_of_Modification<>\"Accelerated Retirement\"),0,\nIF(OR(D6=\"B20 (Biodiesel)\",D6=\"R100 (Renewable Diesel)\"),0,\nSUMPRODUCT((EFs!$A$4:$A$3351=Deployment_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B6,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Deployment_GeographicScale,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=Deployment_Year)*(EFs!$E$4:$E$3351=IF(C6=\"Gasoline\",\"G\",IF(C6=\"Diesel\",\"D\",C6)))*EFs!$Q$4:$Q$3351)))))","v":1000}]
[null,"Combination Unit Short Haul","Diesel","DOC",1500,null,null,null,null,null,null,{"$f":"IF(B7=\"-\",B7,\n\nIF(OR(D7=0,AND(B7<>\"Single Unit Short Haul\",C7=\"Gasoline\"),AND(OR(D7=\"B20 (Biodiesel)\",D7=\"R100 (Renewable Diesel)\"),C7=\"Gasoline\"),AND(OR(B7=\"Single Unit Short Haul\",B7=\"Single Unit Long Haul\"),Deployment_GeographicScale=\"Distribution Center\"),AND(B7<>\"Combination Unit Short Haul\",Deployment_GeographicScale=\"Port\"),D7=\"B20 (Biodiesel)\",D7=\"R100 (Renewable Diesel)\",SUMPRODUCT((RRFs!$B$4:$B$35=D7)*OR(RRFs!$C$4:$C$35=IF(C7=\"Gasoline\",\"G\",IF(C7=\"Diesel\",\"D\",C7)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B7&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D7)*OR(RRFs!$C$4:$C$35=IF(C7=\"Gasoline\",\"G\",IF(C7=\"Diesel\",\"D\",C7)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B7&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(AND(Deployment_Type_of_Modification<>\"Alternative Fuels\",Deployment_Type_of_Modification<>\"Accelerated Retirement\"),0,\nIF(OR(D7=\"B20 (Biodiesel)\",D7=\"R100 (Renewable Diesel)\"),0,\nSUMPRODUCT((EFs!$A$4:$A$3351=Deployment_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B7,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Deployment_GeographicScale,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=Deployment_Year)*(EFs!$E$4:$E$3351=IF(C7=\"Gasoline\",\"G\",IF(C7=\"Diesel\",\"D\",C7)))*EFs!$Q$4:$Q$3351)))))","v":1500}]
[null,"Combination Unit Long Haul","Diesel","DOC",1500,null,null,null,null,null,null,{"$f":"IF(B8=\"-\",B8,\n\nIF(OR(D8=0,AND(B8<>\"Single Unit Short Haul\",C8=\"Gasoline\"),AND(OR(D8=\"B20 (Biodiesel)\",D8=\"R100 (Renewable Diesel)\"),C8=\"Gasoline\"),AND(OR(B8=\"Single Unit Short Haul\",B8=\"Single Unit Long Haul\"),Deployment_GeographicScale=\"Distribution Center\"),AND(B8<>\"Combination Unit Short Haul\",Deployment_GeographicScale=\"Port\"),D8=\"B20 (Biodiesel)\",D8=\"R100 (Renewable Diesel)\",SUMPRODUCT((RRFs!$B$4:$B$35=D8)*OR(RRFs!$C$4:$C$35=IF(C8=\"Gasoline\",\"G\",IF(C8=\"Diesel\",\"D\",C8)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B8&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D8)*OR(RRFs!$C$4:$C$35=IF(C8=\"Gasoline\",\"G\",IF(C8=\"Diesel\",\"D\",C8)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B8&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(AND(Deployment_Type_of_Modification<>\"Alternative Fuels\",Deployment_Type_of_Modification<>\"Accelerated Retirement\"),0,\nIF(OR(D8=\"B20 (Biodiesel)\",D8=\"R100 (Renewable Diesel)\"),0,\nSUMPRODUCT((EFs!$A$4:$A$3351=Deployment_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B8,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Deployment_GeographicScale,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=Deployment_Year)*(EFs!$E$4:$E$3351=IF(C8=\"Gasoline\",\"G\",IF(C8=\"Diesel\",\"D\",C8)))*EFs!$Q$4:$Q$3351)))))","v":1500}]
[null,"Single Unit Short Haul","Diesel","DPF",8000,null,null,null,null,null,null,{"$f":"IF(B9=\"-\",B9,\n\nIF(OR(D9=0,AND(B9<>\"Single Unit Short Haul\",C9=\"Gasoline\"),AND(OR(D9=\"B20 (Biodiesel)\",D9=\"R100 (Renewable Diesel)\"),C9=\"Gasoline\"),AND(OR(B9=\"Single Unit Short Haul\",B9=\"Single Unit Long Haul\"),Deployment_GeographicScale=\"Distribution Center\"),AND(B9<>\"Combination Unit Short Haul\",Deployment_GeographicScale=\"Port\"),D9=\"B20 (Biodiesel)\",D9=\"R100 (Renewable Diesel)\",SUMPRODUCT((RRFs!$B$4:$B$35=D9)*OR(RRFs!$C$4:$C$35=IF(C9=\"Gasoline\",\"G\",IF(C9=\"Diesel\",\"D\",C9)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B9&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D9)*OR(RRFs!$C$4:$C$35=IF(C9=\"Gasoline\",\"G\",IF(C9=\"Diesel\",\"D\",C9)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B9&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(AND(Deployment_Type_of_Modification<>\"Alternative Fuels\",Deployment_Type_of_Modification<>\"Accelerated Retirement\"),0,\nIF(OR(D9=\"B20 (Biodiesel)\",D9=\"R100 (Renewable Diesel)\"),0,\nSUMPRODUCT((EFs!$A$4:$A$3351=Deployment_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B9,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Deployment_GeographicScale,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=Deployment_Year)*(EFs!$E$4:$E$3351=IF(C9=\"Gasoline\",\"G\",IF(C9=\"Diesel\",\"D\",C9)))*EFs!$Q$4:$Q$3351)))))","v":8000}]
[null,"Single Unit Long Haul","Diesel","DPF",12000,null,null,null,null,null,null,{"$f":"IF(B10=\"-\",B10,\n\nIF(OR(D10=0,AND(B10<>\"Single Unit Short Haul\",C10=\"Gasoline\"),AND(OR(D10=\"B20 (Biodiesel)\",D10=\"R100 (Renewable Diesel)\"),C10=\"Gasoline\"),AND(OR(B10=\"Single Unit Short Haul\",B10=\"Single Unit Long Haul\"),Deployment_GeographicScale=\"Distribution Center\"),AND(B10<>\"Combination Unit Short Haul\",Deployment_GeographicScale=\"Port\"),D10=\"B20 (Biodiesel)\",D10=\"R100 (Renewable Diesel)\",SUMPRODUCT((RRFs!$B$4:$B$35=D10)*OR(RRFs!$C$4:$C$35=IF(C10=\"Gasoline\",\"G\",IF(C10=\"Diesel\",\"D\",C10)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B10&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D10)*OR(RRFs!$C$4:$C$35=IF(C10=\"Gasoline\",\"G\",IF(C10=\"Diesel\",\"D\",C10)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B10&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(AND(Deployment_Type_of_Modification<>\"Alternative Fuels\",Deployment_Type_of_Modification<>\"Accelerated Retirement\"),0,\nIF(OR(D10=\"B20 (Biodiesel)\",D10=\"R100 (Renewable Diesel)\"),0,\nSUMPRODUCT((EFs!$A$4:$A$3351=Deployment_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B10,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Deployment_GeographicScale,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=Deployment_Year)*(EFs!$E$4:$E$3351=IF(C10=\"Gasoline\",\"G\",IF(C10=\"Diesel\",\"D\",C10)))*EFs!$Q$4:$Q$3351)))))","v":12000}]
[null,"Combination Unit Short Haul","Diesel","DPF",15000,null,null,null,null,null,null,{"$f":"IF(B11=\"-\",B11,\n\nIF(OR(D11=0,AND(B11<>\"Single Unit Short Haul\",C11=\"Gasoline\"),AND(OR(D11=\"B20 (Biodiesel)\",D11=\"R100 (Renewable Diesel)\"),C11=\"Gasoline\"),AND(OR(B11=\"Single Unit Short Haul\",B11=\"Single Unit Long Haul\"),Deployment_GeographicScale=\"Distribution Center\"),AND(B11<>\"Combination Unit Short Haul\",Deployment_GeographicScale=\"Port\"),D11=\"B20 (Biodiesel)\",D11=\"R100 (Renewable Diesel)\",SUMPRODUCT((RRFs!$B$4:$B$35=D11)*OR(RRFs!$C$4:$C$35=IF(C11=\"Gasoline\",\"G\",IF(C11=\"Diesel\",\"D\",C11)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B11&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D11)*OR(RRFs!$C$4:$C$35=IF(C11=\"Gasoline\",\"G\",IF(C11=\"Diesel\",\"D\",C11)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B11&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(AND(Deployment_Type_of_Modification<>\"Alternative Fuels\",Deployment_Type_of_Modification<>\"Accelerated Retirement\"),0,\nIF(OR(D11=\"B20 (Biodiesel)\",D11=\"R100 (Renewable Diesel)\"),0,\nSUMPRODUCT((EFs!$A$4:$A$3351=Deployment_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B11,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Deployment_GeographicScale,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=Deployment_Year)*(EFs!$E$4:$E$3351=IF(C11=\"Gasoline\",\"G\",IF(C11=\"Diesel\",\"D\",C11)))*EFs!$Q$4:$Q$3351)))))","v":15000}]
[null,"Combination Unit Long Haul","Diesel","DPF",15000,null,null,null,null,null,null,{"$f":"IF(B12=\"-\",B12,\n\nIF(OR(D12=0,AND(B12<>\"Single Unit Short Haul\",C12=\"Gasoline\"),AND(OR(D12=\"B20 (Biodiesel)\",D12=\"R100 (Renewable Diesel)\"),C12=\"Gasoline\"),AND(OR(B12=\"Single Unit Short Haul\",B12=\"Single Unit Long Haul\"),Deployment_GeographicScale=\"Distribution Center\"),AND(B12<>\"Combination Unit Short Haul\",Deployment_GeographicScale=\"Port\"),D12=\"B20 (Biodiesel)\",D12=\"R100 (Renewable Diesel)\",SUMPRODUCT((RRFs!$B$4:$B$35=D12)*OR(RRFs!$C$4:$C$35=IF(C12=\"Gasoline\",\"G\",IF(C12=\"Diesel\",\"D\",C12)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B12&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D12)*OR(RRFs!$C$4:$C$35=IF(C12=\"Gasoline\",\"G\",IF(C12=\"Diesel\",\"D\",C12)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B12&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(AND(Deployment_Type_of_Modification<>\"Alternative Fuels\",Deployment_Type_of_Modification<>\"Accelerated Retirement\"),0,\nIF(OR(D12=\"B20 (Biodiesel)\",D12=\"R100 (Renewable Diesel)\"),0,\nSUMPRODUCT((EFs!$A$4:$A$3351=Deployment_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B12,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Deployment_GeographicScale,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=Deployment_Year)*(EFs!$E$4:$E$3351=IF(C12=\"Gasoline\",\"G\",IF(C12=\"Diesel\",\"D\",C12)))*EFs!$Q$4:$Q$3351)))))","v":15000}]
[null,"-","-","-","-",null,null,null,null,null,null,{"$f":"IF(B13=\"-\",B13,\n\nIF(OR(D13=0,AND(B13<>\"Single Unit Short Haul\",C13=\"Gasoline\"),AND(OR(D13=\"B20 (Biodiesel)\",D13=\"R100 (Renewable Diesel)\"),C13=\"Gasoline\"),AND(OR(B13=\"Single Unit Short Haul\",B13=\"Single Unit Long Haul\"),Deployment_GeographicScale=\"Distribution Center\"),AND(B13<>\"Combination Unit Short Haul\",Deployment_GeographicScale=\"Port\"),D13=\"B20 (Biodiesel)\",D13=\"R100 (Renewable Diesel)\",SUMPRODUCT((RRFs!$B$4:$B$35=D13)*OR(RRFs!$C$4:$C$35=IF(C13=\"Gasoline\",\"G\",IF(C13=\"Diesel\",\"D\",C13)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B13&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D13)*OR(RRFs!$C$4:$C$35=IF(C13=\"Gasoline\",\"G\",IF(C13=\"Diesel\",\"D\",C13)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B13&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(AND(Deployment_Type_of_Modification<>\"Alternative Fuels\",Deployment_Type_of_Modification<>\"Accelerated Retirement\"),0,\nIF(OR(D13=\"B20 (Biodiesel)\",D13=\"R100 (Renewable Diesel)\"),0,\nSUMPRODUCT((EFs!$A$4:$A$3351=Deployment_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B13,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Deployment_GeographicScale,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=Deployment_Year)*(EFs!$E$4:$E$3351=IF(C13=\"Gasoline\",\"G\",IF(C13=\"Diesel\",\"D\",C13)))*EFs!$Q$4:$Q$3351)))))","v":"-"}]
[null,"-","-","-","-",null,null,null,null,null,null,{"$f":"IF(B14=\"-\",B14,\n\nIF(OR(D14=0,AND(B14<>\"Single Unit Short Haul\",C14=\"Gasoline\"),AND(OR(D14=\"B20 (Biodiesel)\",D14=\"R100 (Renewable Diesel)\"),C14=\"Gasoline\"),AND(OR(B14=\"Single Unit Short Haul\",B14=\"Single Unit Long Haul\"),Deployment_GeographicScale=\"Distribution Center\"),AND(B14<>\"Combination Unit Short Haul\",Deployment_GeographicScale=\"Port\"),D14=\"B20 (Biodiesel)\",D14=\"R100 (Renewable Diesel)\",SUMPRODUCT((RRFs!$B$4:$B$35=D14)*OR(RRFs!$C$4:$C$35=IF(C14=\"Gasoline\",\"G\",IF(C14=\"Diesel\",\"D\",C14)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B14&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D14)*OR(RRFs!$C$4:$C$35=IF(C14=\"Gasoline\",\"G\",IF(C14=\"Diesel\",\"D\",C14)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B14&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(AND(Deployment_Type_of_Modification<>\"Alternative Fuels\",Deployment_Type_of_Modification<>\"Accelerated Retirement\"),0,\nIF(OR(D14=\"B20 (Biodiesel)\",D14=\"R100 (Renewable Diesel)\"),0,\nSUMPRODUCT((EFs!$A$4:$A$3351=Deployment_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B14,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Deployment_GeographicScale,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=Deployment_Year)*(EFs!$E$4:$E$3351=IF(C14=\"Gasoline\",\"G\",IF(C14=\"Diesel\",\"D\",C14)))*EFs!$Q$4:$Q$3351)))))","v":"-"}]
[null,"-","-","-","-",null,null,null,null,null,null,{"$f":"IF(B15=\"-\",B15,\n\nIF(OR(D15=0,AND(B15<>\"Single Unit Short Haul\",C15=\"Gasoline\"),AND(OR(D15=\"B20 (Biodiesel)\",D15=\"R100 (Renewable Diesel)\"),C15=\"Gasoline\"),AND(OR(B15=\"Single Unit Short Haul\",B15=\"Single Unit Long Haul\"),Deployment_GeographicScale=\"Distribution Center\"),AND(B15<>\"Combination Unit Short Haul\",Deployment_GeographicScale=\"Port\"),D15=\"B20 (Biodiesel)\",D15=\"R100 (Renewable Diesel)\",SUMPRODUCT((RRFs!$B$4:$B$35=D15)*OR(RRFs!$C$4:$C$35=IF(C15=\"Gasoline\",\"G\",IF(C15=\"Diesel\",\"D\",C15)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B15&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D15)*OR(RRFs!$C$4:$C$35=IF(C15=\"Gasoline\",\"G\",IF(C15=\"Diesel\",\"D\",C15)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B15&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(AND(Deployment_Type_of_Modification<>\"Alternative Fuels\",Deployment_Type_of_Modification<>\"Accelerated Retirement\"),0,\nIF(OR(D15=\"B20 (Biodiesel)\",D15=\"R100 (Renewable Diesel)\"),0,\nSUMPRODUCT((EFs!$A$4:$A$3351=Deployment_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B15,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Deployment_GeographicScale,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=Deployment_Year)*(EFs!$E$4:$E$3351=IF(C15=\"Gasoline\",\"G\",IF(C15=\"Diesel\",\"D\",C15)))*EFs!$Q$4:$Q$3351)))))","v":"-"}]
[null,"-","-","-","-",null,null,null,null,null,null,{"$f":"IF(B16=\"-\",B16,\n\nIF(OR(D16=0,AND(B16<>\"Single Unit Short Haul\",C16=\"Gasoline\"),AND(OR(D16=\"B20 (Biodiesel)\",D16=\"R100 (Renewable Diesel)\"),C16=\"Gasoline\"),AND(OR(B16=\"Single Unit Short Haul\",B16=\"Single Unit Long Haul\"),Deployment_GeographicScale=\"Distribution Center\"),AND(B16<>\"Combination Unit Short Haul\",Deployment_GeographicScale=\"Port\"),D16=\"B20 (Biodiesel)\",D16=\"R100 (Renewable Diesel)\",SUMPRODUCT((RRFs!$B$4:$B$35=D16)*OR(RRFs!$C$4:$C$35=IF(C16=\"Gasoline\",\"G\",IF(C16=\"Diesel\",\"D\",C16)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B16&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D16)*OR(RRFs!$C$4:$C$35=IF(C16=\"Gasoline\",\"G\",IF(C16=\"Diesel\",\"D\",C16)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B16&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(AND(Deployment_Type_of_Modification<>\"Alternative Fuels\",Deployment_Type_of_Modification<>\"Accelerated Retirement\"),0,\nIF(OR(D16=\"B20 (Biodiesel)\",D16=\"R100 (Renewable Diesel)\"),0,\nSUMPRODUCT((EFs!$A$4:$A$3351=Deployment_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B16,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Deployment_GeographicScale,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=Deployment_Year)*(EFs!$E$4:$E$3351=IF(C16=\"Gasoline\",\"G\",IF(C16=\"Diesel\",\"D\",C16)))*EFs!$Q$4:$Q$3351)))))","v":"-"}]
[null,"-","-","-","-",null,null,null,null,null,null,{"$f":"IF(B17=\"-\",B17,\n\nIF(OR(D17=0,AND(B17<>\"Single Unit Short Haul\",C17=\"Gasoline\"),AND(OR(D17=\"B20 (Biodiesel)\",D17=\"R100 (Renewable Diesel)\"),C17=\"Gasoline\"),AND(OR(B17=\"Single Unit Short Haul\",B17=\"Single Unit Long Haul\"),Deployment_GeographicScale=\"Distribution Center\"),AND(B17<>\"Combination Unit Short Haul\",Deployment_GeographicScale=\"Port\"),D17=\"B20 (Biodiesel)\",D17=\"R100 (Renewable Diesel)\",SUMPRODUCT((RRFs!$B$4:$B$35=D17)*OR(RRFs!$C$4:$C$35=IF(C17=\"Gasoline\",\"G\",IF(C17=\"Diesel\",\"D\",C17)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B17&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D17)*OR(RRFs!$C$4:$C$35=IF(C17=\"Gasoline\",\"G\",IF(C17=\"Diesel\",\"D\",C17)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B17&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(AND(Deployment_Type_of_Modification<>\"Alternative Fuels\",Deployment_Type_of_Modification<>\"Accelerated Retirement\"),0,\nIF(OR(D17=\"B20 (Biodiesel)\",D17=\"R100 (Renewable Diesel)\"),0,\nSUMPRODUCT((EFs!$A$4:$A$3351=Deployment_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B17,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Deployment_GeographicScale,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=Deployment_Year)*(EFs!$E$4:$E$3351=IF(C17=\"Gasoline\",\"G\",IF(C17=\"Diesel\",\"D\",C17)))*EFs!$Q$4:$Q$3351)))))","v":"-"}]
[null,"-","-","-","-",null,null,null,null,null,null,{"$f":"IF(B18=\"-\",B18,\n\nIF(OR(D18=0,AND(B18<>\"Single Unit Short Haul\",C18=\"Gasoline\"),AND(OR(D18=\"B20 (Biodiesel)\",D18=\"R100 (Renewable Diesel)\"),C18=\"Gasoline\"),AND(OR(B18=\"Single Unit Short Haul\",B18=\"Single Unit Long Haul\"),Deployment_GeographicScale=\"Distribution Center\"),AND(B18<>\"Combination Unit Short Haul\",Deployment_GeographicScale=\"Port\"),D18=\"B20 (Biodiesel)\",D18=\"R100 (Renewable Diesel)\",SUMPRODUCT((RRFs!$B$4:$B$35=D18)*OR(RRFs!$C$4:$C$35=IF(C18=\"Gasoline\",\"G\",IF(C18=\"Diesel\",\"D\",C18)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B18&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D18)*OR(RRFs!$C$4:$C$35=IF(C18=\"Gasoline\",\"G\",IF(C18=\"Diesel\",\"D\",C18)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B18&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(AND(Deployment_Type_of_Modification<>\"Alternative Fuels\",Deployment_Type_of_Modification<>\"Accelerated Retirement\"),0,\nIF(OR(D18=\"B20 (Biodiesel)\",D18=\"R100 (Renewable Diesel)\"),0,\nSUMPRODUCT((EFs!$A$4:$A$3351=Deployment_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B18,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Deployment_GeographicScale,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=Deployment_Year)*(EFs!$E$4:$E$3351=IF(C18=\"Gasoline\",\"G\",IF(C18=\"Diesel\",\"D\",C18)))*EFs!$Q$4:$Q$3351)))))","v":"-"}]
[null,"-","-","-","-",null,null,null,null,null,null,{"$f":"IF(B19=\"-\",B19,\n\nIF(OR(D19=0,AND(B19<>\"Single Unit Short Haul\",C19=\"Gasoline\"),AND(OR(D19=\"B20 (Biodiesel)\",D19=\"R100 (Renewable Diesel)\"),C19=\"Gasoline\"),AND(OR(B19=\"Single Unit Short Haul\",B19=\"Single Unit Long Haul\"),Deployment_GeographicScale=\"Distribution Center\"),AND(B19<>\"Combination Unit Short Haul\",Deployment_GeographicScale=\"Port\"),D19=\"B20 (Biodiesel)\",D19=\"R100 (Renewable Diesel)\",SUMPRODUCT((RRFs!$B$4:$B$35=D19)*OR(RRFs!$C$4:$C$35=IF(C19=\"Gasoline\",\"G\",IF(C19=\"Diesel\",\"D\",C19)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B19&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D19)*OR(RRFs!$C$4:$C$35=IF(C19=\"Gasoline\",\"G\",IF(C19=\"Diesel\",\"D\",C19)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B19&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(AND(Deployment_Type_of_Modification<>\"Alternative Fuels\",Deployment_Type_of_Modification<>\"Accelerated Retirement\"),0,\nIF(OR(D19=\"B20 (Biodiesel)\",D19=\"R100 (Renewable Diesel)\"),0,\nSUMPRODUCT((EFs!$A$4:$A$3351=Deployment_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B19,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Deployment_GeographicScale,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=Deployment_Year)*(EFs!$E$4:$E$3351=IF(C19=\"Gasoline\",\"G\",IF(C19=\"Diesel\",\"D\",C19)))*EFs!$Q$4:$Q$3351)))))","v":"-"}]
[null,"-","-","-","-",null,null,null,null,null,null,{"$f":"IF(B20=\"-\",B20,\n\nIF(OR(D20=0,AND(B20<>\"Single Unit Short Haul\",C20=\"Gasoline\"),AND(OR(D20=\"B20 (Biodiesel)\",D20=\"R100 (Renewable Diesel)\"),C20=\"Gasoline\"),AND(OR(B20=\"Single Unit Short Haul\",B20=\"Single Unit Long Haul\"),Deployment_GeographicScale=\"Distribution Center\"),AND(B20<>\"Combination Unit Short Haul\",Deployment_GeographicScale=\"Port\"),D20=\"B20 (Biodiesel)\",D20=\"R100 (Renewable Diesel)\",SUMPRODUCT((RRFs!$B$4:$B$35=D20)*OR(RRFs!$C$4:$C$35=IF(C20=\"Gasoline\",\"G\",IF(C20=\"Diesel\",\"D\",C20)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B20&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D20)*OR(RRFs!$C$4:$C$35=IF(C20=\"Gasoline\",\"G\",IF(C20=\"Diesel\",\"D\",C20)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B20&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(AND(Deployment_Type_of_Modification<>\"Alternative Fuels\",Deployment_Type_of_Modification<>\"Accelerated Retirement\"),0,\nIF(OR(D20=\"B20 (Biodiesel)\",D20=\"R100 (Renewable Diesel)\"),0,\nSUMPRODUCT((EFs!$A$4:$A$3351=Deployment_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B20,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Deployment_GeographicScale,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=Deployment_Year)*(EFs!$E$4:$E$3351=IF(C20=\"Gasoline\",\"G\",IF(C20=\"Diesel\",\"D\",C20)))*EFs!$Q$4:$Q$3351)))))","v":"-"}]
[null,"-","-","-","-",null,null,null,null,null,null,{"$f":"IF(B21=\"-\",B21,\n\nIF(OR(D21=0,AND(B21<>\"Single Unit Short Haul\",C21=\"Gasoline\"),AND(OR(D21=\"B20 (Biodiesel)\",D21=\"R100 (Renewable Diesel)\"),C21=\"Gasoline\"),AND(OR(B21=\"Single Unit Short Haul\",B21=\"Single Unit Long Haul\"),Deployment_GeographicScale=\"Distribution Center\"),AND(B21<>\"Combination Unit Short Haul\",Deployment_GeographicScale=\"Port\"),D21=\"B20 (Biodiesel)\",D21=\"R100 (Renewable Diesel)\",SUMPRODUCT((RRFs!$B$4:$B$35=D21)*OR(RRFs!$C$4:$C$35=IF(C21=\"Gasoline\",\"G\",IF(C21=\"Diesel\",\"D\",C21)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B21&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D21)*OR(RRFs!$C$4:$C$35=IF(C21=\"Gasoline\",\"G\",IF(C21=\"Diesel\",\"D\",C21)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B21&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(AND(Deployment_Type_of_Modification<>\"Alternative Fuels\",Deployment_Type_of_Modification<>\"Accelerated Retirement\"),0,\nIF(OR(D21=\"B20 (Biodiesel)\",D21=\"R100 (Renewable Diesel)\"),0,\nSUMPRODUCT((EFs!$A$4:$A$3351=Deployment_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B21,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Deployment_GeographicScale,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=Deployment_Year)*(EFs!$E$4:$E$3351=IF(C21=\"Gasoline\",\"G\",IF(C21=\"Diesel\",\"D\",C21)))*EFs!$Q$4:$Q$3351)))))","v":"-"}]
[null,"-","-","-","-",null,null,null,null,null,null,{"$f":"IF(B22=\"-\",B22,\n\nIF(OR(D22=0,AND(B22<>\"Single Unit Short Haul\",C22=\"Gasoline\"),AND(OR(D22=\"B20 (Biodiesel)\",D22=\"R100 (Renewable Diesel)\"),C22=\"Gasoline\"),AND(OR(B22=\"Single Unit Short Haul\",B22=\"Single Unit Long Haul\"),Deployment_GeographicScale=\"Distribution Center\"),AND(B22<>\"Combination Unit Short Haul\",Deployment_GeographicScale=\"Port\"),D22=\"B20 (Biodiesel)\",D22=\"R100 (Renewable Diesel)\",SUMPRODUCT((RRFs!$B$4:$B$35=D22)*OR(RRFs!$C$4:$C$35=IF(C22=\"Gasoline\",\"G\",IF(C22=\"Diesel\",\"D\",C22)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B22&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D22)*OR(RRFs!$C$4:$C$35=IF(C22=\"Gasoline\",\"G\",IF(C22=\"Diesel\",\"D\",C22)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B22&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(AND(Deployment_Type_of_Modification<>\"Alternative Fuels\",Deployment_Type_of_Modification<>\"Accelerated Retirement\"),0,\nIF(OR(D22=\"B20 (Biodiesel)\",D22=\"R100 (Renewable Diesel)\"),0,\nSUMPRODUCT((EFs!$A$4:$A$3351=Deployment_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B22,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Deployment_GeographicScale,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=Deployment_Year)*(EFs!$E$4:$E$3351=IF(C22=\"Gasoline\",\"G\",IF(C22=\"Diesel\",\"D\",C22)))*EFs!$Q$4:$Q$3351)))))","v":"-"}]
[null,"-","-","-","-",null,null,null,null,null,null,{"$f":"IF(B23=\"-\",B23,\n\nIF(OR(D23=0,AND(B23<>\"Single Unit Short Haul\",C23=\"Gasoline\"),AND(OR(D23=\"B20 (Biodiesel)\",D23=\"R100 (Renewable Diesel)\"),C23=\"Gasoline\"),AND(OR(B23=\"Single Unit Short Haul\",B23=\"Single Unit Long Haul\"),Deployment_GeographicScale=\"Distribution Center\"),AND(B23<>\"Combination Unit Short Haul\",Deployment_GeographicScale=\"Port\"),D23=\"B20 (Biodiesel)\",D23=\"R100 (Renewable Diesel)\",SUMPRODUCT((RRFs!$B$4:$B$35=D23)*OR(RRFs!$C$4:$C$35=IF(C23=\"Gasoline\",\"G\",IF(C23=\"Diesel\",\"D\",C23)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B23&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D23)*OR(RRFs!$C$4:$C$35=IF(C23=\"Gasoline\",\"G\",IF(C23=\"Diesel\",\"D\",C23)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B23&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(AND(Deployment_Type_of_Modification<>\"Alternative Fuels\",Deployment_Type_of_Modification<>\"Accelerated Retirement\"),0,\nIF(OR(D23=\"B20 (Biodiesel)\",D23=\"R100 (Renewable Diesel)\"),0,\nSUMPRODUCT((EFs!$A$4:$A$3351=Deployment_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B23,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Deployment_GeographicScale,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=Deployment_Year)*(EFs!$E$4:$E$3351=IF(C23=\"Gasoline\",\"G\",IF(C23=\"Diesel\",\"D\",C23)))*EFs!$Q$4:$Q$3351)))))","v":"-"}]
[null,"-","-","-","-",null,null,null,null,null,null,{"$f":"IF(B24=\"-\",B24,\n\nIF(OR(D24=0,AND(B24<>\"Single Unit Short Haul\",C24=\"Gasoline\"),AND(OR(D24=\"B20 (Biodiesel)\",D24=\"R100 (Renewable Diesel)\"),C24=\"Gasoline\"),AND(OR(B24=\"Single Unit Short Haul\",B24=\"Single Unit Long Haul\"),Deployment_GeographicScale=\"Distribution Center\"),AND(B24<>\"Combination Unit Short Haul\",Deployment_GeographicScale=\"Port\"),D24=\"B20 (Biodiesel)\",D24=\"R100 (Renewable Diesel)\",SUMPRODUCT((RRFs!$B$4:$B$35=D24)*OR(RRFs!$C$4:$C$35=IF(C24=\"Gasoline\",\"G\",IF(C24=\"Diesel\",\"D\",C24)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B24&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D24)*OR(RRFs!$C$4:$C$35=IF(C24=\"Gasoline\",\"G\",IF(C24=\"Diesel\",\"D\",C24)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B24&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(AND(Deployment_Type_of_Modification<>\"Alternative Fuels\",Deployment_Type_of_Modification<>\"Accelerated Retirement\"),0,\nIF(OR(D24=\"B20 (Biodiesel)\",D24=\"R100 (Renewable Diesel)\"),0,\nSUMPRODUCT((EFs!$A$4:$A$3351=Deployment_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B24,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Deployment_GeographicScale,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=Deployment_Year)*(EFs!$E$4:$E$3351=IF(C24=\"Gasoline\",\"G\",IF(C24=\"Diesel\",\"D\",C24)))*EFs!$Q$4:$Q$3351)))))","v":"-"}]
[null,"-","-","-","-",null,null,null,null,null,null,{"$f":"IF(B25=\"-\",B25,\n\nIF(OR(D25=0,AND(B25<>\"Single Unit Short Haul\",C25=\"Gasoline\"),AND(OR(D25=\"B20 (Biodiesel)\",D25=\"R100 (Renewable Diesel)\"),C25=\"Gasoline\"),AND(OR(B25=\"Single Unit Short Haul\",B25=\"Single Unit Long Haul\"),Deployment_GeographicScale=\"Distribution Center\"),AND(B25<>\"Combination Unit Short Haul\",Deployment_GeographicScale=\"Port\"),D25=\"B20 (Biodiesel)\",D25=\"R100 (Renewable Diesel)\",SUMPRODUCT((RRFs!$B$4:$B$35=D25)*OR(RRFs!$C$4:$C$35=IF(C25=\"Gasoline\",\"G\",IF(C25=\"Diesel\",\"D\",C25)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B25&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D25)*OR(RRFs!$C$4:$C$35=IF(C25=\"Gasoline\",\"G\",IF(C25=\"Diesel\",\"D\",C25)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B25&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(AND(Deployment_Type_of_Modification<>\"Alternative Fuels\",Deployment_Type_of_Modification<>\"Accelerated Retirement\"),0,\nIF(OR(D25=\"B20 (Biodiesel)\",D25=\"R100 (Renewable Diesel)\"),0,\nSUMPRODUCT((EFs!$A$4:$A$3351=Deployment_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B25,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Deployment_GeographicScale,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=Deployment_Year)*(EFs!$E$4:$E$3351=IF(C25=\"Gasoline\",\"G\",IF(C25=\"Diesel\",\"D\",C25)))*EFs!$Q$4:$Q$3351)))))","v":"-"}]
[null,"-","-","-","-",null,null,null,null,null,null,{"$f":"IF(B26=\"-\",B26,\n\nIF(OR(D26=0,AND(B26<>\"Single Unit Short Haul\",C26=\"Gasoline\"),AND(OR(D26=\"B20 (Biodiesel)\",D26=\"R100 (Renewable Diesel)\"),C26=\"Gasoline\"),AND(OR(B26=\"Single Unit Short Haul\",B26=\"Single Unit Long Haul\"),Deployment_GeographicScale=\"Distribution Center\"),AND(B26<>\"Combination Unit Short Haul\",Deployment_GeographicScale=\"Port\"),D26=\"B20 (Biodiesel)\",D26=\"R100 (Renewable Diesel)\",SUMPRODUCT((RRFs!$B$4:$B$35=D26)*OR(RRFs!$C$4:$C$35=IF(C26=\"Gasoline\",\"G\",IF(C26=\"Diesel\",\"D\",C26)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B26&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D26)*OR(RRFs!$C$4:$C$35=IF(C26=\"Gasoline\",\"G\",IF(C26=\"Diesel\",\"D\",C26)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B26&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(AND(Deployment_Type_of_Modification<>\"Alternative Fuels\",Deployment_Type_of_Modification<>\"Accelerated Retirement\"),0,\nIF(OR(D26=\"B20 (Biodiesel)\",D26=\"R100 (Renewable Diesel)\"),0,\nSUMPRODUCT((EFs!$A$4:$A$3351=Deployment_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B26,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Deployment_GeographicScale,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=Deployment_Year)*(EFs!$E$4:$E$3351=IF(C26=\"Gasoline\",\"G\",IF(C26=\"Diesel\",\"D\",C26)))*EFs!$Q$4:$Q$3351)))))","v":"-"}]
[null,"-","-","-","-",null,null,null,null,null,null,{"$f":"IF(B27=\"-\",B27,\n\nIF(OR(D27=0,AND(B27<>\"Single Unit Short Haul\",C27=\"Gasoline\"),AND(OR(D27=\"B20 (Biodiesel)\",D27=\"R100 (Renewable Diesel)\"),C27=\"Gasoline\"),AND(OR(B27=\"Single Unit Short Haul\",B27=\"Single Unit Long Haul\"),Deployment_GeographicScale=\"Distribution Center\"),AND(B27<>\"Combination Unit Short Haul\",Deployment_GeographicScale=\"Port\"),D27=\"B20 (Biodiesel)\",D27=\"R100 (Renewable Diesel)\",SUMPRODUCT((RRFs!$B$4:$B$35=D27)*OR(RRFs!$C$4:$C$35=IF(C27=\"Gasoline\",\"G\",IF(C27=\"Diesel\",\"D\",C27)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B27&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D27)*OR(RRFs!$C$4:$C$35=IF(C27=\"Gasoline\",\"G\",IF(C27=\"Diesel\",\"D\",C27)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B27&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(AND(Deployment_Type_of_Modification<>\"Alternative Fuels\",Deployment_Type_of_Modification<>\"Accelerated Retirement\"),0,\nIF(OR(D27=\"B20 (Biodiesel)\",D27=\"R100 (Renewable Diesel)\"),0,\nSUMPRODUCT((EFs!$A$4:$A$3351=Deployment_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B27,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Deployment_GeographicScale,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=Deployment_Year)*(EFs!$E$4:$E$3351=IF(C27=\"Gasoline\",\"G\",IF(C27=\"Diesel\",\"D\",C27)))*EFs!$Q$4:$Q$3351)))))","v":"-"}]
[null,"-","-","-","-",null,null,null,null,null,null,{"$f":"IF(B28=\"-\",B28,\n\nIF(OR(D28=0,AND(B28<>\"Single Unit Short Haul\",C28=\"Gasoline\"),AND(OR(D28=\"B20 (Biodiesel)\",D28=\"R100 (Renewable Diesel)\"),C28=\"Gasoline\"),AND(OR(B28=\"Single Unit Short Haul\",B28=\"Single Unit Long Haul\"),Deployment_GeographicScale=\"Distribution Center\"),AND(B28<>\"Combination Unit Short Haul\",Deployment_GeographicScale=\"Port\"),D28=\"B20 (Biodiesel)\",D28=\"R100 (Renewable Diesel)\",SUMPRODUCT((RRFs!$B$4:$B$35=D28)*OR(RRFs!$C$4:$C$35=IF(C28=\"Gasoline\",\"G\",IF(C28=\"Diesel\",\"D\",C28)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B28&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D28)*OR(RRFs!$C$4:$C$35=IF(C28=\"Gasoline\",\"G\",IF(C28=\"Diesel\",\"D\",C28)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B28&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(AND(Deployment_Type_of_Modification<>\"Alternative Fuels\",Deployment_Type_of_Modification<>\"Accelerated Retirement\"),0,\nIF(OR(D28=\"B20 (Biodiesel)\",D28=\"R100 (Renewable Diesel)\"),0,\nSUMPRODUCT((EFs!$A$4:$A$3351=Deployment_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B28,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Deployment_GeographicScale,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=Deployment_Year)*(EFs!$E$4:$E$3351=IF(C28=\"Gasoline\",\"G\",IF(C28=\"Diesel\",\"D\",C28)))*EFs!$Q$4:$Q$3351)))))","v":"-"}]
[null,"-","-","-","-",null,null,null,null,null,null,{"$f":"IF(B29=\"-\",B29,\n\nIF(OR(D29=0,AND(B29<>\"Single Unit Short Haul\",C29=\"Gasoline\"),AND(OR(D29=\"B20 (Biodiesel)\",D29=\"R100 (Renewable Diesel)\"),C29=\"Gasoline\"),AND(OR(B29=\"Single Unit Short Haul\",B29=\"Single Unit Long Haul\"),Deployment_GeographicScale=\"Distribution Center\"),AND(B29<>\"Combination Unit Short Haul\",Deployment_GeographicScale=\"Port\"),D29=\"B20 (Biodiesel)\",D29=\"R100 (Renewable Diesel)\",SUMPRODUCT((RRFs!$B$4:$B$35=D29)*OR(RRFs!$C$4:$C$35=IF(C29=\"Gasoline\",\"G\",IF(C29=\"Diesel\",\"D\",C29)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B29&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D29)*OR(RRFs!$C$4:$C$35=IF(C29=\"Gasoline\",\"G\",IF(C29=\"Diesel\",\"D\",C29)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B29&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(AND(Deployment_Type_of_Modification<>\"Alternative Fuels\",Deployment_Type_of_Modification<>\"Accelerated Retirement\"),0,\nIF(OR(D29=\"B20 (Biodiesel)\",D29=\"R100 (Renewable Diesel)\"),0,\nSUMPRODUCT((EFs!$A$4:$A$3351=Deployment_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B29,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Deployment_GeographicScale,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=Deployment_Year)*(EFs!$E$4:$E$3351=IF(C29=\"Gasoline\",\"G\",IF(C29=\"Diesel\",\"D\",C29)))*EFs!$Q$4:$Q$3351)))))","v":"-"}]
[null,"-","-","-","-",null,null,null,null,null,null,{"$f":"IF(B30=\"-\",B30,\n\nIF(OR(D30=0,AND(B30<>\"Single Unit Short Haul\",C30=\"Gasoline\"),AND(OR(D30=\"B20 (Biodiesel)\",D30=\"R100 (Renewable Diesel)\"),C30=\"Gasoline\"),AND(OR(B30=\"Single Unit Short Haul\",B30=\"Single Unit Long Haul\"),Deployment_GeographicScale=\"Distribution Center\"),AND(B30<>\"Combination Unit Short Haul\",Deployment_GeographicScale=\"Port\"),D30=\"B20 (Biodiesel)\",D30=\"R100 (Renewable Diesel)\",SUMPRODUCT((RRFs!$B$4:$B$35=D30)*OR(RRFs!$C$4:$C$35=IF(C30=\"Gasoline\",\"G\",IF(C30=\"Diesel\",\"D\",C30)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B30&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D30)*OR(RRFs!$C$4:$C$35=IF(C30=\"Gasoline\",\"G\",IF(C30=\"Diesel\",\"D\",C30)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B30&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(AND(Deployment_Type_of_Modification<>\"Alternative Fuels\",Deployment_Type_of_Modification<>\"Accelerated Retirement\"),0,\nIF(OR(D30=\"B20 (Biodiesel)\",D30=\"R100 (Renewable Diesel)\"),0,\nSUMPRODUCT((EFs!$A$4:$A$3351=Deployment_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B30,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Deployment_GeographicScale,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=Deployment_Year)*(EFs!$E$4:$E$3351=IF(C30=\"Gasoline\",\"G\",IF(C30=\"Diesel\",\"D\",C30)))*EFs!$Q$4:$Q$3351)))))","v":"-"}]
[null,"-","-","-","-",null,null,null,null,null,null,{"$f":"IF(B31=\"-\",B31,\n\nIF(OR(D31=0,AND(B31<>\"Single Unit Short Haul\",C31=\"Gasoline\"),AND(OR(D31=\"B20 (Biodiesel)\",D31=\"R100 (Renewable Diesel)\"),C31=\"Gasoline\"),AND(OR(B31=\"Single Unit Short Haul\",B31=\"Single Unit Long Haul\"),Deployment_GeographicScale=\"Distribution Center\"),AND(B31<>\"Combination Unit Short Haul\",Deployment_GeographicScale=\"Port\"),D31=\"B20 (Biodiesel)\",D31=\"R100 (Renewable Diesel)\",SUMPRODUCT((RRFs!$B$4:$B$35=D31)*OR(RRFs!$C$4:$C$35=IF(C31=\"Gasoline\",\"G\",IF(C31=\"Diesel\",\"D\",C31)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B31&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D31)*OR(RRFs!$C$4:$C$35=IF(C31=\"Gasoline\",\"G\",IF(C31=\"Diesel\",\"D\",C31)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B31&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(AND(Deployment_Type_of_Modification<>\"Alternative Fuels\",Deployment_Type_of_Modification<>\"Accelerated Retirement\"),0,\nIF(OR(D31=\"B20 (Biodiesel)\",D31=\"R100 (Renewable Diesel)\"),0,\nSUMPRODUCT((EFs!$A$4:$A$3351=Deployment_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B31,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Deployment_GeographicScale,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=Deployment_Year)*(EFs!$E$4:$E$3351=IF(C31=\"Gasoline\",\"G\",IF(C31=\"Diesel\",\"D\",C31)))*EFs!$Q$4:$Q$3351)))))","v":"-"}]
[null,"-","-","-","-",null,null,null,null,null,null,{"$f":"IF(B32=\"-\",B32,\n\nIF(OR(D32=0,AND(B32<>\"Single Unit Short Haul\",C32=\"Gasoline\"),AND(OR(D32=\"B20 (Biodiesel)\",D32=\"R100 (Renewable Diesel)\"),C32=\"Gasoline\"),AND(OR(B32=\"Single Unit Short Haul\",B32=\"Single Unit Long Haul\"),Deployment_GeographicScale=\"Distribution Center\"),AND(B32<>\"Combination Unit Short Haul\",Deployment_GeographicScale=\"Port\"),D32=\"B20 (Biodiesel)\",D32=\"R100 (Renewable Diesel)\",SUMPRODUCT((RRFs!$B$4:$B$35=D32)*OR(RRFs!$C$4:$C$35=IF(C32=\"Gasoline\",\"G\",IF(C32=\"Diesel\",\"D\",C32)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B32&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D32)*OR(RRFs!$C$4:$C$35=IF(C32=\"Gasoline\",\"G\",IF(C32=\"Diesel\",\"D\",C32)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B32&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(AND(Deployment_Type_of_Modification<>\"Alternative Fuels\",Deployment_Type_of_Modification<>\"Accelerated Retirement\"),0,\nIF(OR(D32=\"B20 (Biodiesel)\",D32=\"R100 (Renewable Diesel)\"),0,\nSUMPRODUCT((EFs!$A$4:$A$3351=Deployment_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B32,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Deployment_GeographicScale,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=Deployment_Year)*(EFs!$E$4:$E$3351=IF(C32=\"Gasoline\",\"G\",IF(C32=\"Diesel\",\"D\",C32)))*EFs!$Q$4:$Q$3351)))))","v":"-"}]
[null,"-","-","-","-",null,null,null,null,null,null,{"$f":"IF(B33=\"-\",B33,\n\nIF(OR(D33=0,AND(B33<>\"Single Unit Short Haul\",C33=\"Gasoline\"),AND(OR(D33=\"B20 (Biodiesel)\",D33=\"R100 (Renewable Diesel)\"),C33=\"Gasoline\"),AND(OR(B33=\"Single Unit Short Haul\",B33=\"Single Unit Long Haul\"),Deployment_GeographicScale=\"Distribution Center\"),AND(B33<>\"Combination Unit Short Haul\",Deployment_GeographicScale=\"Port\"),D33=\"B20 (Biodiesel)\",D33=\"R100 (Renewable Diesel)\",SUMPRODUCT((RRFs!$B$4:$B$35=D33)*OR(RRFs!$C$4:$C$35=IF(C33=\"Gasoline\",\"G\",IF(C33=\"Diesel\",\"D\",C33)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B33&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D33)*OR(RRFs!$C$4:$C$35=IF(C33=\"Gasoline\",\"G\",IF(C33=\"Diesel\",\"D\",C33)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B33&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(AND(Deployment_Type_of_Modification<>\"Alternative Fuels\",Deployment_Type_of_Modification<>\"Accelerated Retirement\"),0,\nIF(OR(D33=\"B20 (Biodiesel)\",D33=\"R100 (Renewable Diesel)\"),0,\nSUMPRODUCT((EFs!$A$4:$A$3351=Deployment_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B33,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Deployment_GeographicScale,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=Deployment_Year)*(EFs!$E$4:$E$3351=IF(C33=\"Gasoline\",\"G\",IF(C33=\"Diesel\",\"D\",C33)))*EFs!$Q$4:$Q$3351)))))","v":"-"}]
[null,"-","-","-","-",null,null,null,null,null,null,{"$f":"IF(B34=\"-\",B34,\n\nIF(OR(D34=0,AND(B34<>\"Single Unit Short Haul\",C34=\"Gasoline\"),AND(OR(D34=\"B20 (Biodiesel)\",D34=\"R100 (Renewable Diesel)\"),C34=\"Gasoline\"),AND(OR(B34=\"Single Unit Short Haul\",B34=\"Single Unit Long Haul\"),Deployment_GeographicScale=\"Distribution Center\"),AND(B34<>\"Combination Unit Short Haul\",Deployment_GeographicScale=\"Port\"),D34=\"B20 (Biodiesel)\",D34=\"R100 (Renewable Diesel)\",SUMPRODUCT((RRFs!$B$4:$B$35=D34)*OR(RRFs!$C$4:$C$35=IF(C34=\"Gasoline\",\"G\",IF(C34=\"Diesel\",\"D\",C34)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B34&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D34)*OR(RRFs!$C$4:$C$35=IF(C34=\"Gasoline\",\"G\",IF(C34=\"Diesel\",\"D\",C34)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B34&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(AND(Deployment_Type_of_Modification<>\"Alternative Fuels\",Deployment_Type_of_Modification<>\"Accelerated Retirement\"),0,\nIF(OR(D34=\"B20 (Biodiesel)\",D34=\"R100 (Renewable Diesel)\"),0,\nSUMPRODUCT((EFs!$A$4:$A$3351=Deployment_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B34,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Deployment_GeographicScale,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=Deployment_Year)*(EFs!$E$4:$E$3351=IF(C34=\"Gasoline\",\"G\",IF(C34=\"Diesel\",\"D\",C34)))*EFs!$Q$4:$Q$3351)))))","v":"-"}]
[null,"-","-","-","-",null,null,null,null,null,null,{"$f":"IF(B35=\"-\",B35,\n\nIF(OR(D35=0,AND(B35<>\"Single Unit Short Haul\",C35=\"Gasoline\"),AND(OR(D35=\"B20 (Biodiesel)\",D35=\"R100 (Renewable Diesel)\"),C35=\"Gasoline\"),AND(OR(B35=\"Single Unit Short Haul\",B35=\"Single Unit Long Haul\"),Deployment_GeographicScale=\"Distribution Center\"),AND(B35<>\"Combination Unit Short Haul\",Deployment_GeographicScale=\"Port\"),D35=\"B20 (Biodiesel)\",D35=\"R100 (Renewable Diesel)\",SUMPRODUCT((RRFs!$B$4:$B$35=D35)*OR(RRFs!$C$4:$C$35=IF(C35=\"Gasoline\",\"G\",IF(C35=\"Diesel\",\"D\",C35)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B35&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D35)*OR(RRFs!$C$4:$C$35=IF(C35=\"Gasoline\",\"G\",IF(C35=\"Diesel\",\"D\",C35)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B35&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(AND(Deployment_Type_of_Modification<>\"Alternative Fuels\",Deployment_Type_of_Modification<>\"Accelerated Retirement\"),0,\nIF(OR(D35=\"B20 (Biodiesel)\",D35=\"R100 (Renewable Diesel)\"),0,\nSUMPRODUCT((EFs!$A$4:$A$3351=Deployment_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B35,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Deployment_GeographicScale,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=Deployment_Year)*(EFs!$E$4:$E$3351=IF(C35=\"Gasoline\",\"G\",IF(C35=\"Diesel\",\"D\",C35)))*EFs!$Q$4:$Q$3351)))))","v":"-"}]
[null,"-","-","-","-",null,null,null,null,null,null,{"$f":"IF(B36=\"-\",B36,\n\nIF(OR(D36=0,AND(B36<>\"Single Unit Short Haul\",C36=\"Gasoline\"),AND(OR(D36=\"B20 (Biodiesel)\",D36=\"R100 (Renewable Diesel)\"),C36=\"Gasoline\"),AND(OR(B36=\"Single Unit Short Haul\",B36=\"Single Unit Long Haul\"),Deployment_GeographicScale=\"Distribution Center\"),AND(B36<>\"Combination Unit Short Haul\",Deployment_GeographicScale=\"Port\"),D36=\"B20 (Biodiesel)\",D36=\"R100 (Renewable Diesel)\",SUMPRODUCT((RRFs!$B$4:$B$35=D36)*OR(RRFs!$C$4:$C$35=IF(C36=\"Gasoline\",\"G\",IF(C36=\"Diesel\",\"D\",C36)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B36&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D36)*OR(RRFs!$C$4:$C$35=IF(C36=\"Gasoline\",\"G\",IF(C36=\"Diesel\",\"D\",C36)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B36&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(AND(Deployment_Type_of_Modification<>\"Alternative Fuels\",Deployment_Type_of_Modification<>\"Accelerated Retirement\"),0,\nIF(OR(D36=\"B20 (Biodiesel)\",D36=\"R100 (Renewable Diesel)\"),0,\nSUMPRODUCT((EFs!$A$4:$A$3351=Deployment_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B36,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Deployment_GeographicScale,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=Deployment_Year)*(EFs!$E$4:$E$3351=IF(C36=\"Gasoline\",\"G\",IF(C36=\"Diesel\",\"D\",C36)))*EFs!$Q$4:$Q$3351)))))","v":"-"}]
[null,{"$f":"IF(ROW()-ROW($B$5)<(COUNTA(Deployment_TruckTypes)*COUNTA(Deployment_Specific_Modifications)),INDEX(Deployment_TruckTypes,1+MOD(ROW()-ROW($B$5),COUNTA(Deployment_TruckTypes)),1),\"-\")","v":"-"},{"$f":"IF(B37=\"-\",B37,IF(INDEX(Deployment_Fuels,1+MOD(ROW()-ROW($B$5),COUNTA(Deployment_Fuels)),1)=\"D\",\"Diesel\",IF(INDEX(Deployment_Fuels,1+MOD(ROW()-ROW($B$5),COUNTA(Deployment_Fuels)),1)=\"G\",\"Gasoline\",INDEX(Deployment_Fuels,1+MOD(ROW()-ROW($B$5),COUNTA(Deployment_Fuels)),1))))","v":"-"},{"$f":"IF(B37=\"-\",B37,INDEX(Deployment_Specific_Modifications,1+MOD(FLOOR((ROW()-ROW($B$5))/COUNTA(Deployment_TruckTypes),1),COUNTA(Deployment_Specific_Modifications)),1))","v":"-"},"-",null,null,null,null,null,null,{"$f":"IF(B37=\"-\",B37,\n\nIF(OR(D37=0,AND(B37<>\"Single Unit Short Haul\",C37=\"Gasoline\"),AND(OR(D37=\"B20 (Biodiesel)\",D37=\"R100 (Renewable Diesel)\"),C37=\"Gasoline\"),AND(OR(B37=\"Single Unit Short Haul\",B37=\"Single Unit Long Haul\"),Deployment_GeographicScale=\"Distribution Center\"),AND(B37<>\"Combination Unit Short Haul\",Deployment_GeographicScale=\"Port\"),D37=\"B20 (Biodiesel)\",D37=\"R100 (Renewable Diesel)\",SUMPRODUCT((RRFs!$B$4:$B$35=D37)*OR(RRFs!$C$4:$C$35=IF(C37=\"Gasoline\",\"G\",IF(C37=\"Diesel\",\"D\",C37)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B37&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D37)*OR(RRFs!$C$4:$C$35=IF(C37=\"Gasoline\",\"G\",IF(C37=\"Diesel\",\"D\",C37)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B37&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(AND(Deployment_Type_of_Modification<>\"Alternative Fuels\",Deployment_Type_of_Modification<>\"Accelerated Retirement\"),0,\nIF(OR(D37=\"B20 (Biodiesel)\",D37=\"R100 (Renewable Diesel)\"),0,\nSUMPRODUCT((EFs!$A$4:$A$3351=Deployment_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B37,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Deployment_GeographicScale,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=Deployment_Year)*(EFs!$E$4:$E$3351=IF(C37=\"Gasoline\",\"G\",IF(C37=\"Diesel\",\"D\",C37)))*EFs!$Q$4:$Q$3351)))))","v":"-"}]
[null,"-","-","-","-",null,null,null,null,null,null,{"$f":"IF(B38=\"-\",B38,\n\nIF(OR(D38=0,AND(B38<>\"Single Unit Short Haul\",C38=\"Gasoline\"),AND(OR(D38=\"B20 (Biodiesel)\",D38=\"R100 (Renewable Diesel)\"),C38=\"Gasoline\"),AND(OR(B38=\"Single Unit Short Haul\",B38=\"Single Unit Long Haul\"),Deployment_GeographicScale=\"Distribution Center\"),AND(B38<>\"Combination Unit Short Haul\",Deployment_GeographicScale=\"Port\"),D38=\"B20 (Biodiesel)\",D38=\"R100 (Renewable Diesel)\",SUMPRODUCT((RRFs!$B$4:$B$35=D38)*OR(RRFs!$C$4:$C$35=IF(C38=\"Gasoline\",\"G\",IF(C38=\"Diesel\",\"D\",C38)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B38&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D38)*OR(RRFs!$C$4:$C$35=IF(C38=\"Gasoline\",\"G\",IF(C38=\"Diesel\",\"D\",C38)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B38&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(AND(Deployment_Type_of_Modification<>\"Alternative Fuels\",Deployment_Type_of_Modification<>\"Accelerated Retirement\"),0,\nIF(OR(D38=\"B20 (Biodiesel)\",D38=\"R100 (Renewable Diesel)\"),0,\nSUMPRODUCT((EFs!$A$4:$A$3351=Deployment_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B38,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Deployment_GeographicScale,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=Deployment_Year)*(EFs!$E$4:$E$3351=IF(C38=\"Gasoline\",\"G\",IF(C38=\"Diesel\",\"D\",C38)))*EFs!$Q$4:$Q$3351)))))","v":"-"}]
[null,"-","-","-","-",null,null,null,null,null,null,{"$f":"IF(B39=\"-\",B39,\n\nIF(OR(D39=0,AND(B39<>\"Single Unit Short Haul\",C39=\"Gasoline\"),AND(OR(D39=\"B20 (Biodiesel)\",D39=\"R100 (Renewable Diesel)\"),C39=\"Gasoline\"),AND(OR(B39=\"Single Unit Short Haul\",B39=\"Single Unit Long Haul\"),Deployment_GeographicScale=\"Distribution Center\"),AND(B39<>\"Combination Unit Short Haul\",Deployment_GeographicScale=\"Port\"),D39=\"B20 (Biodiesel)\",D39=\"R100 (Renewable Diesel)\",SUMPRODUCT((RRFs!$B$4:$B$35=D39)*OR(RRFs!$C$4:$C$35=IF(C39=\"Gasoline\",\"G\",IF(C39=\"Diesel\",\"D\",C39)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B39&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D39)*OR(RRFs!$C$4:$C$35=IF(C39=\"Gasoline\",\"G\",IF(C39=\"Diesel\",\"D\",C39)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B39&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(AND(Deployment_Type_of_Modification<>\"Alternative Fuels\",Deployment_Type_of_Modification<>\"Accelerated Retirement\"),0,\nIF(OR(D39=\"B20 (Biodiesel)\",D39=\"R100 (Renewable Diesel)\"),0,\nSUMPRODUCT((EFs!$A$4:$A$3351=Deployment_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B39,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Deployment_GeographicScale,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=Deployment_Year)*(EFs!$E$4:$E$3351=IF(C39=\"Gasoline\",\"G\",IF(C39=\"Diesel\",\"D\",C39)))*EFs!$Q$4:$Q$3351)))))","v":"-"}]
[null,"-","-","-","-",null,null,null,null,null,null,{"$f":"IF(B40=\"-\",B40,\n\nIF(OR(D40=0,AND(B40<>\"Single Unit Short Haul\",C40=\"Gasoline\"),AND(OR(D40=\"B20 (Biodiesel)\",D40=\"R100 (Renewable Diesel)\"),C40=\"Gasoline\"),AND(OR(B40=\"Single Unit Short Haul\",B40=\"Single Unit Long Haul\"),Deployment_GeographicScale=\"Distribution Center\"),AND(B40<>\"Combination Unit Short Haul\",Deployment_GeographicScale=\"Port\"),D40=\"B20 (Biodiesel)\",D40=\"R100 (Renewable Diesel)\",SUMPRODUCT((RRFs!$B$4:$B$35=D40)*OR(RRFs!$C$4:$C$35=IF(C40=\"Gasoline\",\"G\",IF(C40=\"Diesel\",\"D\",C40)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B40&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D40)*OR(RRFs!$C$4:$C$35=IF(C40=\"Gasoline\",\"G\",IF(C40=\"Diesel\",\"D\",C40)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B40&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(AND(Deployment_Type_of_Modification<>\"Alternative Fuels\",Deployment_Type_of_Modification<>\"Accelerated Retirement\"),0,\nIF(OR(D40=\"B20 (Biodiesel)\",D40=\"R100 (Renewable Diesel)\"),0,\nSUMPRODUCT((EFs!$A$4:$A$3351=Deployment_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B40,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Deployment_GeographicScale,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=Deployment_Year)*(EFs!$E$4:$E$3351=IF(C40=\"Gasoline\",\"G\",IF(C40=\"Diesel\",\"D\",C40)))*EFs!$Q$4:$Q$3351)))))","v":"-"}]
[null,"-","-","-","-",null,null,null,null,null,null,{"$f":"IF(B41=\"-\",B41,\n\nIF(OR(D41=0,AND(B41<>\"Single Unit Short Haul\",C41=\"Gasoline\"),AND(OR(D41=\"B20 (Biodiesel)\",D41=\"R100 (Renewable Diesel)\"),C41=\"Gasoline\"),AND(OR(B41=\"Single Unit Short Haul\",B41=\"Single Unit Long Haul\"),Deployment_GeographicScale=\"Distribution Center\"),AND(B41<>\"Combination Unit Short Haul\",Deployment_GeographicScale=\"Port\"),D41=\"B20 (Biodiesel)\",D41=\"R100 (Renewable Diesel)\",SUMPRODUCT((RRFs!$B$4:$B$35=D41)*OR(RRFs!$C$4:$C$35=IF(C41=\"Gasoline\",\"G\",IF(C41=\"Diesel\",\"D\",C41)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B41&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D41)*OR(RRFs!$C$4:$C$35=IF(C41=\"Gasoline\",\"G\",IF(C41=\"Diesel\",\"D\",C41)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B41&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(AND(Deployment_Type_of_Modification<>\"Alternative Fuels\",Deployment_Type_of_Modification<>\"Accelerated Retirement\"),0,\nIF(OR(D41=\"B20 (Biodiesel)\",D41=\"R100 (Renewable Diesel)\"),0,\nSUMPRODUCT((EFs!$A$4:$A$3351=Deployment_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B41,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Deployment_GeographicScale,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=Deployment_Year)*(EFs!$E$4:$E$3351=IF(C41=\"Gasoline\",\"G\",IF(C41=\"Diesel\",\"D\",C41)))*EFs!$Q$4:$Q$3351)))))","v":"-"}]
[null,"-","-","-","-",null,null,null,null,null,null,{"$f":"IF(B42=\"-\",B42,\n\nIF(OR(D42=0,AND(B42<>\"Single Unit Short Haul\",C42=\"Gasoline\"),AND(OR(D42=\"B20 (Biodiesel)\",D42=\"R100 (Renewable Diesel)\"),C42=\"Gasoline\"),AND(OR(B42=\"Single Unit Short Haul\",B42=\"Single Unit Long Haul\"),Deployment_GeographicScale=\"Distribution Center\"),AND(B42<>\"Combination Unit Short Haul\",Deployment_GeographicScale=\"Port\"),D42=\"B20 (Biodiesel)\",D42=\"R100 (Renewable Diesel)\",SUMPRODUCT((RRFs!$B$4:$B$35=D42)*OR(RRFs!$C$4:$C$35=IF(C42=\"Gasoline\",\"G\",IF(C42=\"Diesel\",\"D\",C42)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B42&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D42)*OR(RRFs!$C$4:$C$35=IF(C42=\"Gasoline\",\"G\",IF(C42=\"Diesel\",\"D\",C42)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B42&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(AND(Deployment_Type_of_Modification<>\"Alternative Fuels\",Deployment_Type_of_Modification<>\"Accelerated Retirement\"),0,\nIF(OR(D42=\"B20 (Biodiesel)\",D42=\"R100 (Renewable Diesel)\"),0,\nSUMPRODUCT((EFs!$A$4:$A$3351=Deployment_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B42,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Deployment_GeographicScale,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=Deployment_Year)*(EFs!$E$4:$E$3351=IF(C42=\"Gasoline\",\"G\",IF(C42=\"Diesel\",\"D\",C42)))*EFs!$Q$4:$Q$3351)))))","v":"-"}]
[null,"-","-","-","-",null,null,null,null,null,null,{"$f":"IF(B43=\"-\",B43,\n\nIF(OR(D43=0,AND(B43<>\"Single Unit Short Haul\",C43=\"Gasoline\"),AND(OR(D43=\"B20 (Biodiesel)\",D43=\"R100 (Renewable Diesel)\"),C43=\"Gasoline\"),AND(OR(B43=\"Single Unit Short Haul\",B43=\"Single Unit Long Haul\"),Deployment_GeographicScale=\"Distribution Center\"),AND(B43<>\"Combination Unit Short Haul\",Deployment_GeographicScale=\"Port\"),D43=\"B20 (Biodiesel)\",D43=\"R100 (Renewable Diesel)\",SUMPRODUCT((RRFs!$B$4:$B$35=D43)*OR(RRFs!$C$4:$C$35=IF(C43=\"Gasoline\",\"G\",IF(C43=\"Diesel\",\"D\",C43)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B43&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D43)*OR(RRFs!$C$4:$C$35=IF(C43=\"Gasoline\",\"G\",IF(C43=\"Diesel\",\"D\",C43)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B43&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(AND(Deployment_Type_of_Modification<>\"Alternative Fuels\",Deployment_Type_of_Modification<>\"Accelerated Retirement\"),0,\nIF(OR(D43=\"B20 (Biodiesel)\",D43=\"R100 (Renewable Diesel)\"),0,\nSUMPRODUCT((EFs!$A$4:$A$3351=Deployment_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B43,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Deployment_GeographicScale,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=Deployment_Year)*(EFs!$E$4:$E$3351=IF(C43=\"Gasoline\",\"G\",IF(C43=\"Diesel\",\"D\",C43)))*EFs!$Q$4:$Q$3351)))))","v":"-"}]
[null,"-","-","-","-",null,null,null,null,null,null,{"$f":"IF(B44=\"-\",B44,\n\nIF(OR(D44=0,AND(B44<>\"Single Unit Short Haul\",C44=\"Gasoline\"),AND(OR(D44=\"B20 (Biodiesel)\",D44=\"R100 (Renewable Diesel)\"),C44=\"Gasoline\"),AND(OR(B44=\"Single Unit Short Haul\",B44=\"Single Unit Long Haul\"),Deployment_GeographicScale=\"Distribution Center\"),AND(B44<>\"Combination Unit Short Haul\",Deployment_GeographicScale=\"Port\"),D44=\"B20 (Biodiesel)\",D44=\"R100 (Renewable Diesel)\",SUMPRODUCT((RRFs!$B$4:$B$35=D44)*OR(RRFs!$C$4:$C$35=IF(C44=\"Gasoline\",\"G\",IF(C44=\"Diesel\",\"D\",C44)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B44&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D44)*OR(RRFs!$C$4:$C$35=IF(C44=\"Gasoline\",\"G\",IF(C44=\"Diesel\",\"D\",C44)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B44&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(AND(Deployment_Type_of_Modification<>\"Alternative Fuels\",Deployment_Type_of_Modification<>\"Accelerated Retirement\"),0,\nIF(OR(D44=\"B20 (Biodiesel)\",D44=\"R100 (Renewable Diesel)\"),0,\nSUMPRODUCT((EFs!$A$4:$A$3351=Deployment_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B44,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Deployment_GeographicScale,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=Deployment_Year)*(EFs!$E$4:$E$3351=IF(C44=\"Gasoline\",\"G\",IF(C44=\"Diesel\",\"D\",C44)))*EFs!$Q$4:$Q$3351)))))","v":"-"}]
[null,"-","-","-","-",null,null,null,null,null,null,{"$f":"IF(B45=\"-\",B45,\n\nIF(OR(D45=0,AND(B45<>\"Single Unit Short Haul\",C45=\"Gasoline\"),AND(OR(D45=\"B20 (Biodiesel)\",D45=\"R100 (Renewable Diesel)\"),C45=\"Gasoline\"),AND(OR(B45=\"Single Unit Short Haul\",B45=\"Single Unit Long Haul\"),Deployment_GeographicScale=\"Distribution Center\"),AND(B45<>\"Combination Unit Short Haul\",Deployment_GeographicScale=\"Port\"),D45=\"B20 (Biodiesel)\",D45=\"R100 (Renewable Diesel)\",SUMPRODUCT((RRFs!$B$4:$B$35=D45)*OR(RRFs!$C$4:$C$35=IF(C45=\"Gasoline\",\"G\",IF(C45=\"Diesel\",\"D\",C45)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B45&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D45)*OR(RRFs!$C$4:$C$35=IF(C45=\"Gasoline\",\"G\",IF(C45=\"Diesel\",\"D\",C45)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B45&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(AND(Deployment_Type_of_Modification<>\"Alternative Fuels\",Deployment_Type_of_Modification<>\"Accelerated Retirement\"),0,\nIF(OR(D45=\"B20 (Biodiesel)\",D45=\"R100 (Renewable Diesel)\"),0,\nSUMPRODUCT((EFs!$A$4:$A$3351=Deployment_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B45,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Deployment_GeographicScale,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=Deployment_Year)*(EFs!$E$4:$E$3351=IF(C45=\"Gasoline\",\"G\",IF(C45=\"Diesel\",\"D\",C45)))*EFs!$Q$4:$Q$3351)))))","v":"-"}]
[null,"-","-","-","-",null,null,null,null,null,null,{"$f":"IF(B46=\"-\",B46,\n\nIF(OR(D46=0,AND(B46<>\"Single Unit Short Haul\",C46=\"Gasoline\"),AND(OR(D46=\"B20 (Biodiesel)\",D46=\"R100 (Renewable Diesel)\"),C46=\"Gasoline\"),AND(OR(B46=\"Single Unit Short Haul\",B46=\"Single Unit Long Haul\"),Deployment_GeographicScale=\"Distribution Center\"),AND(B46<>\"Combination Unit Short Haul\",Deployment_GeographicScale=\"Port\"),D46=\"B20 (Biodiesel)\",D46=\"R100 (Renewable Diesel)\",SUMPRODUCT((RRFs!$B$4:$B$35=D46)*OR(RRFs!$C$4:$C$35=IF(C46=\"Gasoline\",\"G\",IF(C46=\"Diesel\",\"D\",C46)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B46&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D46)*OR(RRFs!$C$4:$C$35=IF(C46=\"Gasoline\",\"G\",IF(C46=\"Diesel\",\"D\",C46)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B46&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(AND(Deployment_Type_of_Modification<>\"Alternative Fuels\",Deployment_Type_of_Modification<>\"Accelerated Retirement\"),0,\nIF(OR(D46=\"B20 (Biodiesel)\",D46=\"R100 (Renewable Diesel)\"),0,\nSUMPRODUCT((EFs!$A$4:$A$3351=Deployment_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B46,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Deployment_GeographicScale,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=Deployment_Year)*(EFs!$E$4:$E$3351=IF(C46=\"Gasoline\",\"G\",IF(C46=\"Diesel\",\"D\",C46)))*EFs!$Q$4:$Q$3351)))))","v":"-"}]
[null,"-","-","-","-",null,null,null,null,null,null,{"$f":"IF(B47=\"-\",B47,\n\nIF(OR(D47=0,AND(B47<>\"Single Unit Short Haul\",C47=\"Gasoline\"),AND(OR(D47=\"B20 (Biodiesel)\",D47=\"R100 (Renewable Diesel)\"),C47=\"Gasoline\"),AND(OR(B47=\"Single Unit Short Haul\",B47=\"Single Unit Long Haul\"),Deployment_GeographicScale=\"Distribution Center\"),AND(B47<>\"Combination Unit Short Haul\",Deployment_GeographicScale=\"Port\"),D47=\"B20 (Biodiesel)\",D47=\"R100 (Renewable Diesel)\",SUMPRODUCT((RRFs!$B$4:$B$35=D47)*OR(RRFs!$C$4:$C$35=IF(C47=\"Gasoline\",\"G\",IF(C47=\"Diesel\",\"D\",C47)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B47&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D47)*OR(RRFs!$C$4:$C$35=IF(C47=\"Gasoline\",\"G\",IF(C47=\"Diesel\",\"D\",C47)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B47&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(AND(Deployment_Type_of_Modification<>\"Alternative Fuels\",Deployment_Type_of_Modification<>\"Accelerated Retirement\"),0,\nIF(OR(D47=\"B20 (Biodiesel)\",D47=\"R100 (Renewable Diesel)\"),0,\nSUMPRODUCT((EFs!$A$4:$A$3351=Deployment_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B47,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Deployment_GeographicScale,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=Deployment_Year)*(EFs!$E$4:$E$3351=IF(C47=\"Gasoline\",\"G\",IF(C47=\"Diesel\",\"D\",C47)))*EFs!$Q$4:$Q$3351)))))","v":"-"}]
[null,"-","-","-","-",null,null,null,null,null,null,{"$f":"IF(B48=\"-\",B48,\n\nIF(OR(D48=0,AND(B48<>\"Single Unit Short Haul\",C48=\"Gasoline\"),AND(OR(D48=\"B20 (Biodiesel)\",D48=\"R100 (Renewable Diesel)\"),C48=\"Gasoline\"),AND(OR(B48=\"Single Unit Short Haul\",B48=\"Single Unit Long Haul\"),Deployment_GeographicScale=\"Distribution Center\"),AND(B48<>\"Combination Unit Short Haul\",Deployment_GeographicScale=\"Port\"),D48=\"B20 (Biodiesel)\",D48=\"R100 (Renewable Diesel)\",SUMPRODUCT((RRFs!$B$4:$B$35=D48)*OR(RRFs!$C$4:$C$35=IF(C48=\"Gasoline\",\"G\",IF(C48=\"Diesel\",\"D\",C48)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B48&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D48)*OR(RRFs!$C$4:$C$35=IF(C48=\"Gasoline\",\"G\",IF(C48=\"Diesel\",\"D\",C48)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B48&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(AND(Deployment_Type_of_Modification<>\"Alternative Fuels\",Deployment_Type_of_Modification<>\"Accelerated Retirement\"),0,\nIF(OR(D48=\"B20 (Biodiesel)\",D48=\"R100 (Renewable Diesel)\"),0,\nSUMPRODUCT((EFs!$A$4:$A$3351=Deployment_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B48,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Deployment_GeographicScale,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=Deployment_Year)*(EFs!$E$4:$E$3351=IF(C48=\"Gasoline\",\"G\",IF(C48=\"Diesel\",\"D\",C48)))*EFs!$Q$4:$Q$3351)))))","v":"-"}]
[null,"-","-","-","-",null,null,null,null,null,null,{"$f":"IF(B49=\"-\",B49,\n\nIF(OR(D49=0,AND(B49<>\"Single Unit Short Haul\",C49=\"Gasoline\"),AND(OR(D49=\"B20 (Biodiesel)\",D49=\"R100 (Renewable Diesel)\"),C49=\"Gasoline\"),AND(OR(B49=\"Single Unit Short Haul\",B49=\"Single Unit Long Haul\"),Deployment_GeographicScale=\"Distribution Center\"),AND(B49<>\"Combination Unit Short Haul\",Deployment_GeographicScale=\"Port\"),D49=\"B20 (Biodiesel)\",D49=\"R100 (Renewable Diesel)\",SUMPRODUCT((RRFs!$B$4:$B$35=D49)*OR(RRFs!$C$4:$C$35=IF(C49=\"Gasoline\",\"G\",IF(C49=\"Diesel\",\"D\",C49)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B49&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D49)*OR(RRFs!$C$4:$C$35=IF(C49=\"Gasoline\",\"G\",IF(C49=\"Diesel\",\"D\",C49)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B49&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(AND(Deployment_Type_of_Modification<>\"Alternative Fuels\",Deployment_Type_of_Modification<>\"Accelerated Retirement\"),0,\nIF(OR(D49=\"B20 (Biodiesel)\",D49=\"R100 (Renewable Diesel)\"),0,\nSUMPRODUCT((EFs!$A$4:$A$3351=Deployment_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B49,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Deployment_GeographicScale,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=Deployment_Year)*(EFs!$E$4:$E$3351=IF(C49=\"Gasoline\",\"G\",IF(C49=\"Diesel\",\"D\",C49)))*EFs!$Q$4:$Q$3351)))))","v":"-"}]
[null,"-","-","-","-",null,null,null,null,null,null,{"$f":"IF(B50=\"-\",B50,\n\nIF(OR(D50=0,AND(B50<>\"Single Unit Short Haul\",C50=\"Gasoline\"),AND(OR(D50=\"B20 (Biodiesel)\",D50=\"R100 (Renewable Diesel)\"),C50=\"Gasoline\"),AND(OR(B50=\"Single Unit Short Haul\",B50=\"Single Unit Long Haul\"),Deployment_GeographicScale=\"Distribution Center\"),AND(B50<>\"Combination Unit Short Haul\",Deployment_GeographicScale=\"Port\"),D50=\"B20 (Biodiesel)\",D50=\"R100 (Renewable Diesel)\",SUMPRODUCT((RRFs!$B$4:$B$35=D50)*OR(RRFs!$C$4:$C$35=IF(C50=\"Gasoline\",\"G\",IF(C50=\"Diesel\",\"D\",C50)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B50&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D50)*OR(RRFs!$C$4:$C$35=IF(C50=\"Gasoline\",\"G\",IF(C50=\"Diesel\",\"D\",C50)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B50&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(AND(Deployment_Type_of_Modification<>\"Alternative Fuels\",Deployment_Type_of_Modification<>\"Accelerated Retirement\"),0,\nIF(OR(D50=\"B20 (Biodiesel)\",D50=\"R100 (Renewable Diesel)\"),0,\nSUMPRODUCT((EFs!$A$4:$A$3351=Deployment_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B50,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Deployment_GeographicScale,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=Deployment_Year)*(EFs!$E$4:$E$3351=IF(C50=\"Gasoline\",\"G\",IF(C50=\"Diesel\",\"D\",C50)))*EFs!$Q$4:$Q$3351)))))","v":"-"}]
[null,"-","-","-","-",null,null,null,null,null,null,{"$f":"IF(B51=\"-\",B51,\n\nIF(OR(D51=0,AND(B51<>\"Single Unit Short Haul\",C51=\"Gasoline\"),AND(OR(D51=\"B20 (Biodiesel)\",D51=\"R100 (Renewable Diesel)\"),C51=\"Gasoline\"),AND(OR(B51=\"Single Unit Short Haul\",B51=\"Single Unit Long Haul\"),Deployment_GeographicScale=\"Distribution Center\"),AND(B51<>\"Combination Unit Short Haul\",Deployment_GeographicScale=\"Port\"),D51=\"B20 (Biodiesel)\",D51=\"R100 (Renewable Diesel)\",SUMPRODUCT((RRFs!$B$4:$B$35=D51)*OR(RRFs!$C$4:$C$35=IF(C51=\"Gasoline\",\"G\",IF(C51=\"Diesel\",\"D\",C51)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B51&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D51)*OR(RRFs!$C$4:$C$35=IF(C51=\"Gasoline\",\"G\",IF(C51=\"Diesel\",\"D\",C51)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B51&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(AND(Deployment_Type_of_Modification<>\"Alternative Fuels\",Deployment_Type_of_Modification<>\"Accelerated Retirement\"),0,\nIF(OR(D51=\"B20 (Biodiesel)\",D51=\"R100 (Renewable Diesel)\"),0,\nSUMPRODUCT((EFs!$A$4:$A$3351=Deployment_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B51,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Deployment_GeographicScale,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=Deployment_Year)*(EFs!$E$4:$E$3351=IF(C51=\"Gasoline\",\"G\",IF(C51=\"Diesel\",\"D\",C51)))*EFs!$Q$4:$Q$3351)))))","v":"-"}]
[null,"-","-","-","-",null,null,null,null,null,null,{"$f":"IF(B52=\"-\",B52,\n\nIF(OR(D52=0,AND(B52<>\"Single Unit Short Haul\",C52=\"Gasoline\"),AND(OR(D52=\"B20 (Biodiesel)\",D52=\"R100 (Renewable Diesel)\"),C52=\"Gasoline\"),AND(OR(B52=\"Single Unit Short Haul\",B52=\"Single Unit Long Haul\"),Deployment_GeographicScale=\"Distribution Center\"),AND(B52<>\"Combination Unit Short Haul\",Deployment_GeographicScale=\"Port\"),D52=\"B20 (Biodiesel)\",D52=\"R100 (Renewable Diesel)\",SUMPRODUCT((RRFs!$B$4:$B$35=D52)*OR(RRFs!$C$4:$C$35=IF(C52=\"Gasoline\",\"G\",IF(C52=\"Diesel\",\"D\",C52)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B52&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D52)*OR(RRFs!$C$4:$C$35=IF(C52=\"Gasoline\",\"G\",IF(C52=\"Diesel\",\"D\",C52)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B52&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(AND(Deployment_Type_of_Modification<>\"Alternative Fuels\",Deployment_Type_of_Modification<>\"Accelerated Retirement\"),0,\nIF(OR(D52=\"B20 (Biodiesel)\",D52=\"R100 (Renewable Diesel)\"),0,\nSUMPRODUCT((EFs!$A$4:$A$3351=Deployment_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B52,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Deployment_GeographicScale,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=Deployment_Year)*(EFs!$E$4:$E$3351=IF(C52=\"Gasoline\",\"G\",IF(C52=\"Diesel\",\"D\",C52)))*EFs!$Q$4:$Q$3351)))))","v":"-"}]
[null,"-","-","-","-",null,null,null,null,null,null,{"$f":"IF(B53=\"-\",B53,\n\nIF(OR(D53=0,AND(B53<>\"Single Unit Short Haul\",C53=\"Gasoline\"),AND(OR(D53=\"B20 (Biodiesel)\",D53=\"R100 (Renewable Diesel)\"),C53=\"Gasoline\"),AND(OR(B53=\"Single Unit Short Haul\",B53=\"Single Unit Long Haul\"),Deployment_GeographicScale=\"Distribution Center\"),AND(B53<>\"Combination Unit Short Haul\",Deployment_GeographicScale=\"Port\"),D53=\"B20 (Biodiesel)\",D53=\"R100 (Renewable Diesel)\",SUMPRODUCT((RRFs!$B$4:$B$35=D53)*OR(RRFs!$C$4:$C$35=IF(C53=\"Gasoline\",\"G\",IF(C53=\"Diesel\",\"D\",C53)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B53&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D53)*OR(RRFs!$C$4:$C$35=IF(C53=\"Gasoline\",\"G\",IF(C53=\"Diesel\",\"D\",C53)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B53&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(AND(Deployment_Type_of_Modification<>\"Alternative Fuels\",Deployment_Type_of_Modification<>\"Accelerated Retirement\"),0,\nIF(OR(D53=\"B20 (Biodiesel)\",D53=\"R100 (Renewable Diesel)\"),0,\nSUMPRODUCT((EFs!$A$4:$A$3351=Deployment_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B53,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Deployment_GeographicScale,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=Deployment_Year)*(EFs!$E$4:$E$3351=IF(C53=\"Gasoline\",\"G\",IF(C53=\"Diesel\",\"D\",C53)))*EFs!$Q$4:$Q$3351)))))","v":"-"}]
[null,"-","-","-","-",null,null,null,null,null,null,{"$f":"IF(B54=\"-\",B54,\n\nIF(OR(D54=0,AND(B54<>\"Single Unit Short Haul\",C54=\"Gasoline\"),AND(OR(D54=\"B20 (Biodiesel)\",D54=\"R100 (Renewable Diesel)\"),C54=\"Gasoline\"),AND(OR(B54=\"Single Unit Short Haul\",B54=\"Single Unit Long Haul\"),Deployment_GeographicScale=\"Distribution Center\"),AND(B54<>\"Combination Unit Short Haul\",Deployment_GeographicScale=\"Port\"),D54=\"B20 (Biodiesel)\",D54=\"R100 (Renewable Diesel)\",SUMPRODUCT((RRFs!$B$4:$B$35=D54)*OR(RRFs!$C$4:$C$35=IF(C54=\"Gasoline\",\"G\",IF(C54=\"Diesel\",\"D\",C54)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B54&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D54)*OR(RRFs!$C$4:$C$35=IF(C54=\"Gasoline\",\"G\",IF(C54=\"Diesel\",\"D\",C54)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B54&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(AND(Deployment_Type_of_Modification<>\"Alternative Fuels\",Deployment_Type_of_Modification<>\"Accelerated Retirement\"),0,\nIF(OR(D54=\"B20 (Biodiesel)\",D54=\"R100 (Renewable Diesel)\"),0,\nSUMPRODUCT((EFs!$A$4:$A$3351=Deployment_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B54,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Deployment_GeographicScale,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=Deployment_Year)*(EFs!$E$4:$E$3351=IF(C54=\"Gasoline\",\"G\",IF(C54=\"Diesel\",\"D\",C54)))*EFs!$Q$4:$Q$3351)))))","v":"-"}]
[null,"-","-","-","-",null,null,null,null,null,null,{"$f":"IF(B55=\"-\",B55,\n\nIF(OR(D55=0,AND(B55<>\"Single Unit Short Haul\",C55=\"Gasoline\"),AND(OR(D55=\"B20 (Biodiesel)\",D55=\"R100 (Renewable Diesel)\"),C55=\"Gasoline\"),AND(OR(B55=\"Single Unit Short Haul\",B55=\"Single Unit Long Haul\"),Deployment_GeographicScale=\"Distribution Center\"),AND(B55<>\"Combination Unit Short Haul\",Deployment_GeographicScale=\"Port\"),D55=\"B20 (Biodiesel)\",D55=\"R100 (Renewable Diesel)\",SUMPRODUCT((RRFs!$B$4:$B$35=D55)*OR(RRFs!$C$4:$C$35=IF(C55=\"Gasoline\",\"G\",IF(C55=\"Diesel\",\"D\",C55)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B55&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D55)*OR(RRFs!$C$4:$C$35=IF(C55=\"Gasoline\",\"G\",IF(C55=\"Diesel\",\"D\",C55)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B55&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(AND(Deployment_Type_of_Modification<>\"Alternative Fuels\",Deployment_Type_of_Modification<>\"Accelerated Retirement\"),0,\nIF(OR(D55=\"B20 (Biodiesel)\",D55=\"R100 (Renewable Diesel)\"),0,\nSUMPRODUCT((EFs!$A$4:$A$3351=Deployment_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B55,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Deployment_GeographicScale,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=Deployment_Year)*(EFs!$E$4:$E$3351=IF(C55=\"Gasoline\",\"G\",IF(C55=\"Diesel\",\"D\",C55)))*EFs!$Q$4:$Q$3351)))))","v":"-"}]
[null,"-","-","-","-",null,null,null,null,null,null,{"$f":"IF(B56=\"-\",B56,\n\nIF(OR(D56=0,AND(B56<>\"Single Unit Short Haul\",C56=\"Gasoline\"),AND(OR(D56=\"B20 (Biodiesel)\",D56=\"R100 (Renewable Diesel)\"),C56=\"Gasoline\"),AND(OR(B56=\"Single Unit Short Haul\",B56=\"Single Unit Long Haul\"),Deployment_GeographicScale=\"Distribution Center\"),AND(B56<>\"Combination Unit Short Haul\",Deployment_GeographicScale=\"Port\"),D56=\"B20 (Biodiesel)\",D56=\"R100 (Renewable Diesel)\",SUMPRODUCT((RRFs!$B$4:$B$35=D56)*OR(RRFs!$C$4:$C$35=IF(C56=\"Gasoline\",\"G\",IF(C56=\"Diesel\",\"D\",C56)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B56&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D56)*OR(RRFs!$C$4:$C$35=IF(C56=\"Gasoline\",\"G\",IF(C56=\"Diesel\",\"D\",C56)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B56&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(AND(Deployment_Type_of_Modification<>\"Alternative Fuels\",Deployment_Type_of_Modification<>\"Accelerated Retirement\"),0,\nIF(OR(D56=\"B20 (Biodiesel)\",D56=\"R100 (Renewable Diesel)\"),0,\nSUMPRODUCT((EFs!$A$4:$A$3351=Deployment_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B56,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Deployment_GeographicScale,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=Deployment_Year)*(EFs!$E$4:$E$3351=IF(C56=\"Gasoline\",\"G\",IF(C56=\"Diesel\",\"D\",C56)))*EFs!$Q$4:$Q$3351)))))","v":"-"}]
[null,"-","-","-","-",null,null,null,null,null,null,{"$f":"IF(B57=\"-\",B57,\n\nIF(OR(D57=0,AND(B57<>\"Single Unit Short Haul\",C57=\"Gasoline\"),AND(OR(D57=\"B20 (Biodiesel)\",D57=\"R100 (Renewable Diesel)\"),C57=\"Gasoline\"),AND(OR(B57=\"Single Unit Short Haul\",B57=\"Single Unit Long Haul\"),Deployment_GeographicScale=\"Distribution Center\"),AND(B57<>\"Combination Unit Short Haul\",Deployment_GeographicScale=\"Port\"),D57=\"B20 (Biodiesel)\",D57=\"R100 (Renewable Diesel)\",SUMPRODUCT((RRFs!$B$4:$B$35=D57)*OR(RRFs!$C$4:$C$35=IF(C57=\"Gasoline\",\"G\",IF(C57=\"Diesel\",\"D\",C57)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B57&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D57)*OR(RRFs!$C$4:$C$35=IF(C57=\"Gasoline\",\"G\",IF(C57=\"Diesel\",\"D\",C57)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B57&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(AND(Deployment_Type_of_Modification<>\"Alternative Fuels\",Deployment_Type_of_Modification<>\"Accelerated Retirement\"),0,\nIF(OR(D57=\"B20 (Biodiesel)\",D57=\"R100 (Renewable Diesel)\"),0,\nSUMPRODUCT((EFs!$A$4:$A$3351=Deployment_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B57,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Deployment_GeographicScale,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=Deployment_Year)*(EFs!$E$4:$E$3351=IF(C57=\"Gasoline\",\"G\",IF(C57=\"Diesel\",\"D\",C57)))*EFs!$Q$4:$Q$3351)))))","v":"-"}]
[null,"-","-","-","-",null,null,null,null,null,null,{"$f":"IF(B58=\"-\",B58,\n\nIF(OR(D58=0,AND(B58<>\"Single Unit Short Haul\",C58=\"Gasoline\"),AND(OR(D58=\"B20 (Biodiesel)\",D58=\"R100 (Renewable Diesel)\"),C58=\"Gasoline\"),AND(OR(B58=\"Single Unit Short Haul\",B58=\"Single Unit Long Haul\"),Deployment_GeographicScale=\"Distribution Center\"),AND(B58<>\"Combination Unit Short Haul\",Deployment_GeographicScale=\"Port\"),D58=\"B20 (Biodiesel)\",D58=\"R100 (Renewable Diesel)\",SUMPRODUCT((RRFs!$B$4:$B$35=D58)*OR(RRFs!$C$4:$C$35=IF(C58=\"Gasoline\",\"G\",IF(C58=\"Diesel\",\"D\",C58)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B58&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D58)*OR(RRFs!$C$4:$C$35=IF(C58=\"Gasoline\",\"G\",IF(C58=\"Diesel\",\"D\",C58)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B58&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(AND(Deployment_Type_of_Modification<>\"Alternative Fuels\",Deployment_Type_of_Modification<>\"Accelerated Retirement\"),0,\nIF(OR(D58=\"B20 (Biodiesel)\",D58=\"R100 (Renewable Diesel)\"),0,\nSUMPRODUCT((EFs!$A$4:$A$3351=Deployment_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B58,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Deployment_GeographicScale,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=Deployment_Year)*(EFs!$E$4:$E$3351=IF(C58=\"Gasoline\",\"G\",IF(C58=\"Diesel\",\"D\",C58)))*EFs!$Q$4:$Q$3351)))))","v":"-"}]
[null,"-","-","-","-",null,null,null,null,null,null,{"$f":"IF(B59=\"-\",B59,\n\nIF(OR(D59=0,AND(B59<>\"Single Unit Short Haul\",C59=\"Gasoline\"),AND(OR(D59=\"B20 (Biodiesel)\",D59=\"R100 (Renewable Diesel)\"),C59=\"Gasoline\"),AND(OR(B59=\"Single Unit Short Haul\",B59=\"Single Unit Long Haul\"),Deployment_GeographicScale=\"Distribution Center\"),AND(B59<>\"Combination Unit Short Haul\",Deployment_GeographicScale=\"Port\"),D59=\"B20 (Biodiesel)\",D59=\"R100 (Renewable Diesel)\",SUMPRODUCT((RRFs!$B$4:$B$35=D59)*OR(RRFs!$C$4:$C$35=IF(C59=\"Gasoline\",\"G\",IF(C59=\"Diesel\",\"D\",C59)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B59&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D59)*OR(RRFs!$C$4:$C$35=IF(C59=\"Gasoline\",\"G\",IF(C59=\"Diesel\",\"D\",C59)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B59&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(AND(Deployment_Type_of_Modification<>\"Alternative Fuels\",Deployment_Type_of_Modification<>\"Accelerated Retirement\"),0,\nIF(OR(D59=\"B20 (Biodiesel)\",D59=\"R100 (Renewable Diesel)\"),0,\nSUMPRODUCT((EFs!$A$4:$A$3351=Deployment_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B59,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Deployment_GeographicScale,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=Deployment_Year)*(EFs!$E$4:$E$3351=IF(C59=\"Gasoline\",\"G\",IF(C59=\"Diesel\",\"D\",C59)))*EFs!$Q$4:$Q$3351)))))","v":"-"}]
[null,"-","-","-","-",null,null,null,null,null,null,{"$f":"IF(B60=\"-\",B60,\n\nIF(OR(D60=0,AND(B60<>\"Single Unit Short Haul\",C60=\"Gasoline\"),AND(OR(D60=\"B20 (Biodiesel)\",D60=\"R100 (Renewable Diesel)\"),C60=\"Gasoline\"),AND(OR(B60=\"Single Unit Short Haul\",B60=\"Single Unit Long Haul\"),Deployment_GeographicScale=\"Distribution Center\"),AND(B60<>\"Combination Unit Short Haul\",Deployment_GeographicScale=\"Port\"),D60=\"B20 (Biodiesel)\",D60=\"R100 (Renewable Diesel)\",SUMPRODUCT((RRFs!$B$4:$B$35=D60)*OR(RRFs!$C$4:$C$35=IF(C60=\"Gasoline\",\"G\",IF(C60=\"Diesel\",\"D\",C60)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B60&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D60)*OR(RRFs!$C$4:$C$35=IF(C60=\"Gasoline\",\"G\",IF(C60=\"Diesel\",\"D\",C60)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B60&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(AND(Deployment_Type_of_Modification<>\"Alternative Fuels\",Deployment_Type_of_Modification<>\"Accelerated Retirement\"),0,\nIF(OR(D60=\"B20 (Biodiesel)\",D60=\"R100 (Renewable Diesel)\"),0,\nSUMPRODUCT((EFs!$A$4:$A$3351=Deployment_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B60,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Deployment_GeographicScale,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=Deployment_Year)*(EFs!$E$4:$E$3351=IF(C60=\"Gasoline\",\"G\",IF(C60=\"Diesel\",\"D\",C60)))*EFs!$Q$4:$Q$3351)))))","v":"-"}]
[null,"-","-","-","-",null,null,null,null,null,null,{"$f":"IF(B61=\"-\",B61,\n\nIF(OR(D61=0,AND(B61<>\"Single Unit Short Haul\",C61=\"Gasoline\"),AND(OR(D61=\"B20 (Biodiesel)\",D61=\"R100 (Renewable Diesel)\"),C61=\"Gasoline\"),AND(OR(B61=\"Single Unit Short Haul\",B61=\"Single Unit Long Haul\"),Deployment_GeographicScale=\"Distribution Center\"),AND(B61<>\"Combination Unit Short Haul\",Deployment_GeographicScale=\"Port\"),D61=\"B20 (Biodiesel)\",D61=\"R100 (Renewable Diesel)\",SUMPRODUCT((RRFs!$B$4:$B$35=D61)*OR(RRFs!$C$4:$C$35=IF(C61=\"Gasoline\",\"G\",IF(C61=\"Diesel\",\"D\",C61)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B61&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D61)*OR(RRFs!$C$4:$C$35=IF(C61=\"Gasoline\",\"G\",IF(C61=\"Diesel\",\"D\",C61)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B61&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(AND(Deployment_Type_of_Modification<>\"Alternative Fuels\",Deployment_Type_of_Modification<>\"Accelerated Retirement\"),0,\nIF(OR(D61=\"B20 (Biodiesel)\",D61=\"R100 (Renewable Diesel)\"),0,\nSUMPRODUCT((EFs!$A$4:$A$3351=Deployment_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B61,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Deployment_GeographicScale,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=Deployment_Year)*(EFs!$E$4:$E$3351=IF(C61=\"Gasoline\",\"G\",IF(C61=\"Diesel\",\"D\",C61)))*EFs!$Q$4:$Q$3351)))))","v":"-"}]
[null,"-","-","-","-",null,null,null,null,null,null,{"$f":"IF(B62=\"-\",B62,\n\nIF(OR(D62=0,AND(B62<>\"Single Unit Short Haul\",C62=\"Gasoline\"),AND(OR(D62=\"B20 (Biodiesel)\",D62=\"R100 (Renewable Diesel)\"),C62=\"Gasoline\"),AND(OR(B62=\"Single Unit Short Haul\",B62=\"Single Unit Long Haul\"),Deployment_GeographicScale=\"Distribution Center\"),AND(B62<>\"Combination Unit Short Haul\",Deployment_GeographicScale=\"Port\"),D62=\"B20 (Biodiesel)\",D62=\"R100 (Renewable Diesel)\",SUMPRODUCT((RRFs!$B$4:$B$35=D62)*OR(RRFs!$C$4:$C$35=IF(C62=\"Gasoline\",\"G\",IF(C62=\"Diesel\",\"D\",C62)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B62&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D62)*OR(RRFs!$C$4:$C$35=IF(C62=\"Gasoline\",\"G\",IF(C62=\"Diesel\",\"D\",C62)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B62&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(AND(Deployment_Type_of_Modification<>\"Alternative Fuels\",Deployment_Type_of_Modification<>\"Accelerated Retirement\"),0,\nIF(OR(D62=\"B20 (Biodiesel)\",D62=\"R100 (Renewable Diesel)\"),0,\nSUMPRODUCT((EFs!$A$4:$A$3351=Deployment_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B62,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Deployment_GeographicScale,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=Deployment_Year)*(EFs!$E$4:$E$3351=IF(C62=\"Gasoline\",\"G\",IF(C62=\"Diesel\",\"D\",C62)))*EFs!$Q$4:$Q$3351)))))","v":"-"}]
[null,"-","-","-","-",null,null,null,null,null,null,{"$f":"IF(B63=\"-\",B63,\n\nIF(OR(D63=0,AND(B63<>\"Single Unit Short Haul\",C63=\"Gasoline\"),AND(OR(D63=\"B20 (Biodiesel)\",D63=\"R100 (Renewable Diesel)\"),C63=\"Gasoline\"),AND(OR(B63=\"Single Unit Short Haul\",B63=\"Single Unit Long Haul\"),Deployment_GeographicScale=\"Distribution Center\"),AND(B63<>\"Combination Unit Short Haul\",Deployment_GeographicScale=\"Port\"),D63=\"B20 (Biodiesel)\",D63=\"R100 (Renewable Diesel)\",SUMPRODUCT((RRFs!$B$4:$B$35=D63)*OR(RRFs!$C$4:$C$35=IF(C63=\"Gasoline\",\"G\",IF(C63=\"Diesel\",\"D\",C63)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B63&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D63)*OR(RRFs!$C$4:$C$35=IF(C63=\"Gasoline\",\"G\",IF(C63=\"Diesel\",\"D\",C63)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B63&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(AND(Deployment_Type_of_Modification<>\"Alternative Fuels\",Deployment_Type_of_Modification<>\"Accelerated Retirement\"),0,\nIF(OR(D63=\"B20 (Biodiesel)\",D63=\"R100 (Renewable Diesel)\"),0,\nSUMPRODUCT((EFs!$A$4:$A$3351=Deployment_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B63,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Deployment_GeographicScale,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=Deployment_Year)*(EFs!$E$4:$E$3351=IF(C63=\"Gasoline\",\"G\",IF(C63=\"Diesel\",\"D\",C63)))*EFs!$Q$4:$Q$3351)))))","v":"-"}]
[null,"-","-","-","-",null,null,null,null,null,null,{"$f":"IF(B64=\"-\",B64,\n\nIF(OR(D64=0,AND(B64<>\"Single Unit Short Haul\",C64=\"Gasoline\"),AND(OR(D64=\"B20 (Biodiesel)\",D64=\"R100 (Renewable Diesel)\"),C64=\"Gasoline\"),AND(OR(B64=\"Single Unit Short Haul\",B64=\"Single Unit Long Haul\"),Deployment_GeographicScale=\"Distribution Center\"),AND(B64<>\"Combination Unit Short Haul\",Deployment_GeographicScale=\"Port\"),D64=\"B20 (Biodiesel)\",D64=\"R100 (Renewable Diesel)\",SUMPRODUCT((RRFs!$B$4:$B$35=D64)*OR(RRFs!$C$4:$C$35=IF(C64=\"Gasoline\",\"G\",IF(C64=\"Diesel\",\"D\",C64)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B64&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D64)*OR(RRFs!$C$4:$C$35=IF(C64=\"Gasoline\",\"G\",IF(C64=\"Diesel\",\"D\",C64)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B64&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(AND(Deployment_Type_of_Modification<>\"Alternative Fuels\",Deployment_Type_of_Modification<>\"Accelerated Retirement\"),0,\nIF(OR(D64=\"B20 (Biodiesel)\",D64=\"R100 (Renewable Diesel)\"),0,\nSUMPRODUCT((EFs!$A$4:$A$3351=Deployment_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B64,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Deployment_GeographicScale,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=Deployment_Year)*(EFs!$E$4:$E$3351=IF(C64=\"Gasoline\",\"G\",IF(C64=\"Diesel\",\"D\",C64)))*EFs!$Q$4:$Q$3351)))))","v":"-"}]
[null,"-","-","-","-",null,null,null,null,null,null,{"$f":"IF(B65=\"-\",B65,\n\nIF(OR(D65=0,AND(B65<>\"Single Unit Short Haul\",C65=\"Gasoline\"),AND(OR(D65=\"B20 (Biodiesel)\",D65=\"R100 (Renewable Diesel)\"),C65=\"Gasoline\"),AND(OR(B65=\"Single Unit Short Haul\",B65=\"Single Unit Long Haul\"),Deployment_GeographicScale=\"Distribution Center\"),AND(B65<>\"Combination Unit Short Haul\",Deployment_GeographicScale=\"Port\"),D65=\"B20 (Biodiesel)\",D65=\"R100 (Renewable Diesel)\",SUMPRODUCT((RRFs!$B$4:$B$35=D65)*OR(RRFs!$C$4:$C$35=IF(C65=\"Gasoline\",\"G\",IF(C65=\"Diesel\",\"D\",C65)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B65&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D65)*OR(RRFs!$C$4:$C$35=IF(C65=\"Gasoline\",\"G\",IF(C65=\"Diesel\",\"D\",C65)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B65&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(AND(Deployment_Type_of_Modification<>\"Alternative Fuels\",Deployment_Type_of_Modification<>\"Accelerated Retirement\"),0,\nIF(OR(D65=\"B20 (Biodiesel)\",D65=\"R100 (Renewable Diesel)\"),0,\nSUMPRODUCT((EFs!$A$4:$A$3351=Deployment_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B65,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Deployment_GeographicScale,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=Deployment_Year)*(EFs!$E$4:$E$3351=IF(C65=\"Gasoline\",\"G\",IF(C65=\"Diesel\",\"D\",C65)))*EFs!$Q$4:$Q$3351)))))","v":"-"}]
[null,"-","-","-","-",null,null,null,null,null,null,{"$f":"IF(B66=\"-\",B66,\n\nIF(OR(D66=0,AND(B66<>\"Single Unit Short Haul\",C66=\"Gasoline\"),AND(OR(D66=\"B20 (Biodiesel)\",D66=\"R100 (Renewable Diesel)\"),C66=\"Gasoline\"),AND(OR(B66=\"Single Unit Short Haul\",B66=\"Single Unit Long Haul\"),Deployment_GeographicScale=\"Distribution Center\"),AND(B66<>\"Combination Unit Short Haul\",Deployment_GeographicScale=\"Port\"),D66=\"B20 (Biodiesel)\",D66=\"R100 (Renewable Diesel)\",SUMPRODUCT((RRFs!$B$4:$B$35=D66)*OR(RRFs!$C$4:$C$35=IF(C66=\"Gasoline\",\"G\",IF(C66=\"Diesel\",\"D\",C66)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B66&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D66)*OR(RRFs!$C$4:$C$35=IF(C66=\"Gasoline\",\"G\",IF(C66=\"Diesel\",\"D\",C66)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B66&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(AND(Deployment_Type_of_Modification<>\"Alternative Fuels\",Deployment_Type_of_Modification<>\"Accelerated Retirement\"),0,\nIF(OR(D66=\"B20 (Biodiesel)\",D66=\"R100 (Renewable Diesel)\"),0,\nSUMPRODUCT((EFs!$A$4:$A$3351=Deployment_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B66,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Deployment_GeographicScale,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=Deployment_Year)*(EFs!$E$4:$E$3351=IF(C66=\"Gasoline\",\"G\",IF(C66=\"Diesel\",\"D\",C66)))*EFs!$Q$4:$Q$3351)))))","v":"-"}]
[null,"-","-","-","-",null,null,null,null,null,null,{"$f":"IF(B67=\"-\",B67,\n\nIF(OR(D67=0,AND(B67<>\"Single Unit Short Haul\",C67=\"Gasoline\"),AND(OR(D67=\"B20 (Biodiesel)\",D67=\"R100 (Renewable Diesel)\"),C67=\"Gasoline\"),AND(OR(B67=\"Single Unit Short Haul\",B67=\"Single Unit Long Haul\"),Deployment_GeographicScale=\"Distribution Center\"),AND(B67<>\"Combination Unit Short Haul\",Deployment_GeographicScale=\"Port\"),D67=\"B20 (Biodiesel)\",D67=\"R100 (Renewable Diesel)\",SUMPRODUCT((RRFs!$B$4:$B$35=D67)*OR(RRFs!$C$4:$C$35=IF(C67=\"Gasoline\",\"G\",IF(C67=\"Diesel\",\"D\",C67)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B67&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D67)*OR(RRFs!$C$4:$C$35=IF(C67=\"Gasoline\",\"G\",IF(C67=\"Diesel\",\"D\",C67)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B67&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(AND(Deployment_Type_of_Modification<>\"Alternative Fuels\",Deployment_Type_of_Modification<>\"Accelerated Retirement\"),0,\nIF(OR(D67=\"B20 (Biodiesel)\",D67=\"R100 (Renewable Diesel)\"),0,\nSUMPRODUCT((EFs!$A$4:$A$3351=Deployment_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B67,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Deployment_GeographicScale,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=Deployment_Year)*(EFs!$E$4:$E$3351=IF(C67=\"Gasoline\",\"G\",IF(C67=\"Diesel\",\"D\",C67)))*EFs!$Q$4:$Q$3351)))))","v":"-"}]
[null,"-","-","-","-",null,null,null,null,null,null,{"$f":"IF(B68=\"-\",B68,\n\nIF(OR(D68=0,AND(B68<>\"Single Unit Short Haul\",C68=\"Gasoline\"),AND(OR(D68=\"B20 (Biodiesel)\",D68=\"R100 (Renewable Diesel)\"),C68=\"Gasoline\"),AND(OR(B68=\"Single Unit Short Haul\",B68=\"Single Unit Long Haul\"),Deployment_GeographicScale=\"Distribution Center\"),AND(B68<>\"Combination Unit Short Haul\",Deployment_GeographicScale=\"Port\"),D68=\"B20 (Biodiesel)\",D68=\"R100 (Renewable Diesel)\",SUMPRODUCT((RRFs!$B$4:$B$35=D68)*OR(RRFs!$C$4:$C$35=IF(C68=\"Gasoline\",\"G\",IF(C68=\"Diesel\",\"D\",C68)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B68&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D68)*OR(RRFs!$C$4:$C$35=IF(C68=\"Gasoline\",\"G\",IF(C68=\"Diesel\",\"D\",C68)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B68&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(AND(Deployment_Type_of_Modification<>\"Alternative Fuels\",Deployment_Type_of_Modification<>\"Accelerated Retirement\"),0,\nIF(OR(D68=\"B20 (Biodiesel)\",D68=\"R100 (Renewable Diesel)\"),0,\nSUMPRODUCT((EFs!$A$4:$A$3351=Deployment_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B68,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Deployment_GeographicScale,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=Deployment_Year)*(EFs!$E$4:$E$3351=IF(C68=\"Gasoline\",\"G\",IF(C68=\"Diesel\",\"D\",C68)))*EFs!$Q$4:$Q$3351)))))","v":"-"}]
[null,"-",{"$f":"IF(B69=\"-\",B69,IF(INDEX(Deployment_Fuels,1+MOD(ROW()-ROW($B$5),COUNTA(Deployment_Fuels)),1)=\"D\",\"Diesel\",IF(INDEX(Deployment_Fuels,1+MOD(ROW()-ROW($B$5),COUNTA(Deployment_Fuels)),1)=\"G\",\"Gasoline\",INDEX(Deployment_Fuels,1+MOD(ROW()-ROW($B$5),COUNTA(Deployment_Fuels)),1))))","v":"-"},"-","-",null,null,null,null,null,null,{"$f":"IF(B69=\"-\",B69,\n\nIF(OR(D69=0,AND(B69<>\"Single Unit Short Haul\",C69=\"Gasoline\"),AND(OR(D69=\"B20 (Biodiesel)\",D69=\"R100 (Renewable Diesel)\"),C69=\"Gasoline\"),AND(OR(B69=\"Single Unit Short Haul\",B69=\"Single Unit Long Haul\"),Deployment_GeographicScale=\"Distribution Center\"),AND(B69<>\"Combination Unit Short Haul\",Deployment_GeographicScale=\"Port\"),D69=\"B20 (Biodiesel)\",D69=\"R100 (Renewable Diesel)\",SUMPRODUCT((RRFs!$B$4:$B$35=D69)*OR(RRFs!$C$4:$C$35=IF(C69=\"Gasoline\",\"G\",IF(C69=\"Diesel\",\"D\",C69)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B69&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D69)*OR(RRFs!$C$4:$C$35=IF(C69=\"Gasoline\",\"G\",IF(C69=\"Diesel\",\"D\",C69)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B69&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(AND(Deployment_Type_of_Modification<>\"Alternative Fuels\",Deployment_Type_of_Modification<>\"Accelerated Retirement\"),0,\nIF(OR(D69=\"B20 (Biodiesel)\",D69=\"R100 (Renewable Diesel)\"),0,\nSUMPRODUCT((EFs!$A$4:$A$3351=Deployment_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B69,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Deployment_GeographicScale,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=Deployment_Year)*(EFs!$E$4:$E$3351=IF(C69=\"Gasoline\",\"G\",IF(C69=\"Diesel\",\"D\",C69)))*EFs!$Q$4:$Q$3351)))))","v":"-"}]

{"sheet":"1. Deployment, Out, Fuels","index":12,"n_rows":1302,"n_cols":24,"rows_kept":1302,"cut":false,"hidden":true,"merged":[[1287,3,1288,3],[1288,7,1288,9],[1288,10,1289,10],[1290,3,1292,3],[1298,2,1298,6],[1299,2,1299,6],[1300,2,1300,6],[1301,2,1301,6],[1279,2,1279,6],[1280,2,1280,6],[1281,2,1281,6],[1282,7,1283,9],[1282,10,1283,10],[1282,11,1283,11],[1282,12,1283,13],[1282,14,1282,17],[1288,11,1288,13],[1282,18,1284,18],[1283,3,1284,3],[1283,14,1283,16],[1262,18,1264,18],[1263,3,1264,3],[1263,14,1263,16],[1267,3,1268,3],[1268,7,1268,9],[1268,10,1269,10],[1270,3,1272,3],[1278,2,1278,6],[1258,2,1258,6],[1259,2,1259,6],[1260,2,1260,6],[1261,2,1261,6],[1262,7,1263,9],[1262,10,1263,10],[1262,11,1263,11],[1262,12,1263,13],[1262,14,1262,17],[1268,11,1268,13],[1242,14,1242,17],[1242,18,1244,18],[1243,3,1244,3],[1243,14,1243,16],[1247,3,1248,3],[1248,7,1248,9],[1248,10,1249,10],[1250,3,1252,3],[1230,3,1232,3],[1238,2,1238,6],[1239,2,1239,6],[1240,2,1240,6],[1241,2,1241,6],[1242,7,1243,9],[1242,10,1243,10],[1242,11,1243,11],[1242,12,1243,13],[1248,11,1248,13],[1222,7,1223,9],[1222,10,1223,10],[1222,11,1223,11],[1222,12,1223,13],[1222,14,1222,17],[1222,18,1224,18],[1223,3,1224,3],[1223,14,1223,16],[1227,3,1228,3],[1228,7,1228,9],[1228,10,1229,10],[1207,3,1208,3],[1208,7,1208,9],[1208,10,1209,10],[1210,3,1212,3],[1218,2,1218,6],[1219,2,1219,6],[1220,2,1220,6],[1221,2,1221,6],[1228,11,1228,13],[1199,2,1199,6],[1200,2,1200,6],[1201,2,1201,6],[1202,7,1203,9],[1202,10,1203,10],[1202,11,1203,11],[1202,12,1203,13],[1202,14,1202,17],[1202,18,1204,18],[1203,3,1204,3],[1203,14,1203,16],[1182,18,1184,18],[1183,3,1184,3],[1183,14,1183,16],[1187,3,1188,3],[1188,7,1188,9],[1188,10,1189,10],[1190,3,1192,3],[1198,2,1198,6],[1178,2,1178,6],[1179,2,1179,6],[1180,2,1180,6],[1181,2,1181,6],[1182,7,1183,9],[1182,10,1183,10],[1182,11,1183,11],[1182,12,1183,13],[1182,14,1182,17],[1162,14,1162,17],[1162,18,1164,18],[1163,3,1164,3],[1163,14,1163,16],[1167,3,1168,3],[1168,7,1168,9],[1168,10,1169,10],[1170,3,1172,3],[1158,2,1158,6],[1159,2,1159,6],[1160,2,1160,6],[1161,2,1161,6],[1162,7,1163,9],[1162,10,1163,10],[1162,11,1163,11],[1162,12,1163,13],[1142,7,1143,9],[1142,10,1143,10],[1142,11,1143,11],[1142,12,1143,13],[1142,14,1142,17],[1142,18,1144,18],[1143,3,1144,3],[1143,14,1143,16],[1147,3,1148,3],[1148,7,1148,9],[1148,10,1149,10],[1127,3,1128,3],[1128,7,1128,9],[1128,10,1129,10],[1130,3,1132,3],[1138,2,1138,6],[1139,2,1139,6],[1140,2,1140,6],[1141,2,1141,6],[1119,2,1119,6],[1120,2,1120,6],[1121,2,1121,6],[1122,7,1123,9],[1122,10,1123,10],[1122,11,1123,11],[1122,12,1123,13],[1122,14,1122,17],[1150,3,1152,3],[1122,18,1124,18],[1123,3,1124,3],[1123,14,1123,16],[1102,18,1104,18],[1103,3,1104,3],[1103,14,1103,16],[1107,3,1108,3],[1108,7,1108,9],[1108,10,1109,10],[1110,3,1112,3],[1118,2,1118,6],[1098,2,1098,6],[1099,2,1099,6],[1100,2,1100,6],[1101,2,1101,6],[1102,7,1103,9],[1102,10,1103,10],[1102,11,1103,11],[1102,12,1103,13],[1102,14,1102,17],[1082,14,1082,17],[1082,18,1084,18],[1083,3,1084,3],[1083,14,1083,16],[1087,3,1088,3],[1088,7,1088,9],[1088,10,1089,10],[1090,3,1092,3],[1070,3,1072,3],[1078,2,1078,6],[1079,2,1079,6],[1080,2,1080,6],[1081,2,1081,6],[1082,7,1083,9],[1082,10,1083,10],[1082,11,1083,11],[1082,12,1083,13],[1062,7,1063,9],[1062,10,1063,10],[1062,11,1063,11],[1062,12,1063,13],[1062,14,1062,17],[1062,18,1064,18],[1063,3,1064,3],[1063,14,1063,16],[1067,3,1068,3],[1068,7,1068,9],[1068,10,1069,10],[1047,3,1048,3],[1048,7,1048,9],[1048,10,1049,10],[1050,3,1052,3],[1058,2,1058,6],[1059,2,1059,6],[1060,2,1060,6],[1061,2,1061,6],[1039,2,1039,6],[1040,2,1040,6],[1041,2,1041,6],[1042,7,1043,9],[1042,10,1043,10],[1042,11,1043,11],[1042,12,1043,13],[1042,14,1042,17],[1042,18,1044,18],[1043,3,1044,3],[1043,14,1043,16],[1022,18,1024,18],[1023,3,1024,3],[1023,14,1023,16],[1027,3,1028,3],[1028,7,1028,9],[1028,10,1029,10],[1030,3,1032,3],[1038,2,1038,6],[1018,2,1018,6],[1019,2,1019,6],[1020,2,1020,6],[1021,2,1021,6],[1022,7,1023,9],[1022,10,1023,10],[1022,11,1023,11],[1022,12,1023,13],[1022,14,1022,17],[1002,14,1002,17],[1002,18,1004,18],[1003,3,1004,3],[1003,14,1003,16],[1007,3,1008,3],[1008,7,1008,9],[1008,10,1009,10],[1010,3,1012,3],[998,2,998,6],[999,2,999,6],[1000,2,1000,6],[1001,2,1001,6],[1002,7,1003,9],[1002,10,1003,10],[1002,11,1003,11],[1002,12,1003,13],[982,7,983,9],[982,10,983,10],[982,11,983,11],[982,12,983,13],[982,14,982,17],[982,18,984,18],[983,3,984,3],[983,14,983,16],[987,3,988,3],[988,7,988,9],[988,10,989,10],[967,3,968,3],[968,7,968,9],[968,10,969,10],[970,3,972,3],[978,2,978,6],[979,2,979,6],[980,2,980,6],[981,2,981,6],[959,2,959,6],[960,2,960,6],[961,2,961,6],[962,7,963,9],[962,10,963,10],[962,11,963,11],[962,12,963,13],[962,14,962,17],[990,3,992,3],[962,18,964,18],[963,3,964,3],[963,14,963,16],[942,18,944,18],[943,3,944,3],[943,14,943,16],[947,3,948,3],[948,7,948,9],[948,10,949,10],[950,3,952,3],[958,2,958,6],[938,2,938,6],[939,2,939,6],[940,2,940,6],[941,2,941,6],[942,7,943,9],[942,10,943,10],[942,11,943,11],[942,12,943,13],[942,14,942,17],[922,14,922,17],[922,18,924,18],[923,3,924,3],[923,14,923,16],[927,3,928,3],[928,7,928,9],[928,10,929,10],[930,3,932,3],[910,3,912,3],[918,2,918,6],[919,2,919,6],[920,2,920,6],[921,2,921,6],[922,7,923,9],[922,10,923,10],[922,11,923,11],[922,12,923,13],[902,7,903,9],[902,10,903,10],[902,11,903,11],[902,12,903,13],[902,14,902,17],[902,18,904,18],[903,3,904,3],[903,14,903,16],[907,3,908,3],[908,7,908,9],[908,10,909,10],[1,0,1,6],[887,3,888,3],[890,3,892,3],[827,3,828,3],[830,3,832,3],[843,3,844,3],[847,3,848,3],[850,3,852,3],[863,3,864,3],[867,3,868,3],[870,3,872,3],[883,3,884,3],[838,2,838,6],[839,2,839,6],[840,2,840,6],[841,2,841,6],[858,2,858,6],[859,2,859,6],[860,2,860,6],[861,2,861,6],[878,2,878,6],[879,2,879,6],[880,2,880,6],[881,2,881,6],[767,3,768,3],[770,3,772,3],[783,3,784,3],[787,3,788,3],[790,3,792,3],[803,3,804,3],[807,3,808,3],[810,3,812,3],[823,3,824,3],[778,2,778,6],[779,2,779,6],[780,2,780,6],[781,2,781,6],[798,2,798,6],[799,2,799,6],[800,2,800,6],[801,2,801,6],[818,2,818,6],[819,2,819,6],[820,2,820,6],[821,2,821,6],[707,3,708,3],[710,3,712,3],[723,3,724,3],[727,3,728,3],[730,3,732,3],[743,3,744,3],[747,3,748,3],[750,3,752,3],[763,3,764,3],[718,2,718,6],[719,2,719,6],[720,2,720,6],[721,2,721,6],[738,2,738,6],[739,2,739,6],[740,2,740,6],[741,2,741,6],[758,2,758,6],[759,2,759,6],[760,2,760,6],[761,2,761,6],[647,3,648,3],[650,3,652,3],[663,3,664,3],[667,3,668,3],[670,3,672,3],[683,3,684,3],[687,3,688,3],[690,3,692,3],[703,3,704,3],[658,2,658,6],[659,2,659,6],[660,2,660,6],[661,2,661,6],[678,2,678,6],[679,2,679,6],[680,2,680,6],[681,2,681,6],[698,2,698,6],[699,2,699,6],[700,2,700,6],[701,2,701,6],[587,3,588,3],[590,3,592,3],[603,3,604,3],[607,3,608,3],[610,3,612,3],[623,3,624,3],[627,3,628,3],[630,3,632,3],[643,3,644,3],[598,2,598,6],[599,2,599,6],[600,2,600,6],[601,2,601,6],[618,2,618,6],[619,2,619,6],[620,2,620,6],[621,2,621,6],[638,2,638,6],[639,2,639,6],[640,2,640,6],[641,2,641,6],[527,3,528,3],[530,3,532,3],[543,3,544,3],[547,3,548,3],[550,3,552,3],[563,3,564,3],[567,3,568,3],[570,3,572,3],[583,3,584,3],[538,2,538,6],[539,2,539,6],[540,2,540,6],[541,2,541,6],[558,2,558,6],[559,2,559,6],[560,2,560,6],[561,2,561,6],[578,2,578,6],[579,2,579,6],[580,2,580,6],[581,2,581,6],[467,3,468,3],[470,3,472,3],[483,3,484,3],[487,3,488,3],[490,3,492,3],[503,3,504,3],[507,3,508,3],[510,3,512,3],[523,3,524,3],[478,2,478,6],[479,2,479,6],[480,2,480,6],[481,2,481,6],[498,2,498,6],[499,2,499,6],[500,2,500,6],[501,2,501,6],[518,2,518,6],[519,2,519,6],[520,2,520,6],[521,2,521,6],[398,2,398,6],[399,2,399,6],[400,2,400,6],[401,2,401,6],[407,3,408,3],[410,3,412,3],[423,3,424,3],[427,3,428,3],[430,3,432,3],[443,3,444,3],[447,3,448,3],[450,3,452,3],[463,3,464,3],[418,2,418,6],[419,2,419,6],[420,2,420,6],[421,2,421,6],[438,2,438,6],[439,2,439,6],[440,2,440,6],[441,2,441,6],[458,2,458,6],[459,2,459,6],[460,2,460,6],[461,2,461,6],[101,2,101,6],[118,2,118,6],[119,2,119,6],[120,2,120,6],[358,2,358,6],[359,2,359,6],[360,2,360,6],[361,2,361,6],[378,2,378,6],[379,2,379,6],[380,2,380,6],[381,2,381,6],[287,3,288,3],[290,3,292,3],[303,3,304,3],[307,3,308,3],[310,3,312,3],[323,3,324,3],[327,3,328,3],[330,3,332,3],[343,3,344,3],[298,2,298,6],[299,2,299,6],[300,2,300,6],[301,2,301,6],[318,2,318,6],[319,2,319,6],[341,2,341,6],[121,2,121,6],[138,2,138,6],[139,2,139,6],[140,2,140,6],[3,3,4,3],[10,3,12,3],[23,3,24,3],[27,3,28,3],[30,3,32,3],[43,3,44,3],[47,3,48,3],[50,3,52,3],[63,3,64,3],[18,2,18,6],[19,2,19,6],[20,2,20,6],[21,2,21,6],[38,2,38,6],[39,2,39,6],[40,2,40,6],[41,2,41,6],[58,2,58,6],[59,2,59,6],[60,2,60,6],[61,2,61,6],[141,2,141,6],[80,2,80,6],[81,2,81,6],[98,2,98,6],[99,2,99,6],[100,2,100,6],[688,7,688,9],[688,10,689,10],[682,7,683,9],[682,10,683,10],[682,11,683,11],[682,12,683,13],[682,14,682,17],[7,3,8,3],[67,3,68,3],[70,3,72,3],[83,3,84,3],[87,3,88,3],[90,3,92,3],[103,3,104,3],[107,3,108,3],[110,3,112,3],[123,3,124,3],[127,3,128,3],[130,3,132,3],[143,3,144,3],[147,3,148,3],[150,3,152,3],[163,3,164,3],[642,7,643,9],[642,10,643,10],[628,7,628,9],[628,10,629,10],[622,14,622,17],[668,7,668,9],[668,10,669,10],[78,2,78,6],[79,2,79,6],[648,7,648,9],[648,10,649,10],[662,7,663,9],[662,10,663,10],[608,7,608,9],[608,10,609,10],[622,7,623,9],[622,10,623,10],[602,7,603,9],[602,10,603,10],[622,11,623,11],[622,12,623,13],[568,7,568,9],[568,10,569,10],[582,7,583,9],[582,10,583,10],[608,11,608,13],[482,7,483,9],[482,10,483,10],[502,11,503,11],[502,12,503,13],[508,7,508,9],[508,10,509,10],[462,7,463,9],[462,10,463,10],[442,7,443,9],[468,7,468,9],[468,10,469,10],[488,7,488,9],[488,10,489,10],[562,7,563,9],[562,10,563,10],[588,7,588,9],[588,10,589,10],[528,7,528,9],[528,10,529,10],[542,7,543,9],[542,10,543,10],[522,7,523,9],[522,10,523,10],[548,7,548,9],[548,10,549,10],[502,7,503,9],[502,10,503,10],[428,7,428,9],[428,10,429,10],[442,11,443,11],[442,12,443,13],[442,14,442,17],[448,7,448,9],[448,10,449,10],[388,7,388,9],[388,10,389,10],[382,14,382,17],[408,7,408,9],[408,10,409,10],[422,7,423,9],[422,10,423,10],[402,7,403,9],[402,10,403,10],[422,11,423,11],[422,12,423,13],[422,14,422,17],[408,11,408,13],[442,10,443,10],[302,7,303,9],[302,10,303,10],[282,7,283,9],[282,10,283,10],[308,7,308,9],[308,10,309,10],[262,7,263,9],[262,10,263,10],[242,7,243,9],[242,10,243,10],[262,11,263,11],[262,12,263,13],[268,7,268,9],[268,10,269,10],[368,7,368,9],[368,10,369,10],[382,7,383,9],[382,10,383,10],[362,7,363,9],[362,10,363,10],[382,11,383,11],[382,12,383,13],[328,7,328,9],[328,10,329,10],[342,7,343,9],[342,10,343,10],[322,7,323,9],[322,10,323,10],[348,7,348,9],[348,10,349,10],[342,11,343,11],[342,12,343,13],[228,7,228,9],[228,10,229,10],[248,7,248,9],[248,10,249,10],[188,7,188,9],[188,10,189,10],[202,11,203,11],[202,12,203,13],[202,14,202,17],[208,7,208,9],[208,10,209,10],[242,11,243,11],[242,12,243,13],[242,14,242,17],[228,11,228,13],[288,7,288,9],[288,10,289,10],[168,7,168,9],[168,10,169,10],[182,7,183,9],[182,10,183,10],[162,7,163,9],[162,10,163,10],[128,7,128,9],[128,10,129,10],[142,7,143,9],[142,10,143,10],[122,7,123,9],[122,10,123,10],[142,11,143,11],[142,12,143,13],[222,7,223,9],[222,10,223,10],[202,7,203,9],[202,10,203,10],[88,7,88,9],[88,10,89,10],[102,7,103,9],[102,10,103,10],[82,7,83,9],[82,10,83,10],[108,7,108,9],[108,10,109,10],[102,11,103,11],[102,12,103,13],[48,7,48,9],[48,10,49,10],[62,7,63,9],[62,10,63,10],[148,7,148,9],[148,10,149,10],[142,14,142,17],[82,14,82,17],[88,11,88,13],[108,11,108,13],[128,11,128,13],[42,7,43,9],[42,10,43,10],[68,7,68,9],[68,10,69,10],[42,11,43,11],[42,12,43,13],[2,7,3,9],[2,10,3,10],[2,12,3,13],[28,7,28,9],[28,10,29,10],[2,14,2,17],[2,18,4,18],[3,14,3,16],[8,7,8,9],[8,10,9,10],[22,7,23,9],[22,10,23,10],[2,11,3,11],[22,11,23,11],[22,12,23,13],[22,14,22,17],[22,18,24,18],[23,14,23,16],[8,11,8,13],[28,11,28,13],[48,11,48,13],[68,11,68,13],[722,7,723,9],[722,10,723,10],[728,7,728,9],[728,10,729,10],[702,7,703,9],[702,10,703,10],[708,7,708,9],[708,10,709,10],[762,7,763,9],[762,10,763,10],[768,7,768,9],[768,10,769,10],[742,7,743,9],[742,10,743,10],[748,7,748,9],[748,10,749,10],[742,11,743,11],[722,11,723,11],[708,11,708,13],[808,7,808,9],[808,10,809,10],[802,11,803,11],[802,12,803,13],[802,14,802,17],[782,7,783,9],[782,10,783,10],[788,7,788,9],[788,10,789,10],[842,7,843,9],[842,10,843,10],[848,7,848,9],[848,10,849,10],[822,7,823,9],[822,10,823,10],[828,7,828,9],[828,10,829,10],[882,7,883,9],[882,10,883,10],[888,7,888,9],[888,10,889,10],[862,7,863,9],[862,10,863,10],[868,7,868,9],[868,10,869,10],[862,11,863,11],[862,12,863,13],[42,14,42,17],[42,18,44,18],[43,14,43,16],[62,11,63,11],[62,12,63,13],[62,14,62,17],[62,18,64,18],[63,14,63,16],[82,18,84,18],[83,14,83,16],[102,14,102,17],[102,18,104,18],[103,14,103,16],[122,11,123,11],[122,12,123,13],[122,14,122,17],[122,18,124,18],[123,14,123,16],[82,11,83,11],[82,12,83,13],[802,7,803,9],[802,10,803,10],[142,18,144,18],[143,14,143,16],[162,11,163,11],[162,12,163,13],[162,14,162,17],[162,18,164,18],[163,14,163,16],[182,11,183,11],[182,12,183,13],[182,14,182,17],[182,18,184,18],[183,14,183,16],[202,18,204,18],[203,14,203,16],[222,11,223,11],[222,12,223,13],[222,14,222,17],[222,18,224,18],[223,14,223,16],[148,11,148,13],[168,11,168,13],[188,11,188,13],[208,11,208,13],[242,18,244,18],[243,14,243,16],[262,18,264,18],[263,14,263,16],[282,11,283,11],[282,12,283,13],[282,14,282,17],[282,18,284,18],[283,14,283,16],[302,11,303,11],[302,12,303,13],[302,14,302,17],[302,18,304,18],[303,14,303,16],[262,14,262,17],[322,18,324,18],[323,14,323,16],[248,11,248,13],[268,11,268,13],[288,11,288,13],[308,11,308,13],[342,14,342,17],[342,18,344,18],[343,14,343,16],[362,11,363,11],[362,12,363,13],[362,14,362,17],[362,18,364,18],[363,14,363,16],[322,11,323,11],[322,12,323,13],[322,14,322,17],[382,18,384,18],[383,14,383,16],[402,11,403,11],[402,12,403,13],[402,14,402,17],[402,18,404,18],[403,14,403,16],[328,11,328,13],[348,11,348,13],[368,11,368,13],[388,11,388,13],[422,18,424,18],[423,14,423,16],[442,18,444,18],[443,14,443,16],[462,11,463,11],[462,12,463,13],[462,14,462,17],[462,18,464,18],[463,14,463,16],[482,11,483,11],[482,12,483,13],[482,14,482,17],[482,18,484,18],[483,14,483,16],[502,18,504,18],[503,14,503,16],[522,11,523,11],[522,12,523,13],[522,14,522,17],[522,18,524,18],[523,14,523,16],[428,11,428,13],[448,11,448,13],[468,11,468,13],[488,11,488,13],[542,18,544,18],[543,14,543,16],[502,14,502,17],[562,18,564,18],[563,14,563,16],[582,11,583,11],[582,12,583,13],[582,14,582,17],[582,18,584,18],[583,14,583,16],[602,11,603,11],[602,12,603,13],[602,14,602,17],[602,18,604,18],[603,14,603,16],[562,11,563,11],[562,12,563,13],[562,14,562,17],[508,11,508,13],[528,11,528,13],[548,11,548,13],[568,11,568,13],[588,11,588,13],[542,11,543,11],[542,12,543,13],[542,14,542,17],[622,18,624,18],[623,14,623,16],[642,11,643,11],[642,12,643,13],[642,14,642,17],[642,18,644,18],[643,14,643,16],[662,11,663,11],[662,12,663,13],[662,14,662,17],[662,18,664,18],[663,14,663,16],[682,18,684,18],[683,14,683,16],[702,11,703,11],[702,12,703,13],[702,14,702,17],[702,18,704,18],[703,14,703,16],[628,11,628,13],[648,11,648,13],[668,11,668,13],[688,11,688,13],[722,14,722,17],[722,18,724,18],[723,14,723,16],[742,18,744,18],[743,14,743,16],[762,11,763,11],[762,12,763,13],[762,14,762,17],[762,18,764,18],[763,14,763,16],[782,11,783,11],[782,12,783,13],[782,14,782,17],[782,18,784,18],[783,14,783,16],[742,14,742,17],[862,18,864,18],[863,14,863,16],[728,11,728,13],[748,11,748,13],[768,11,768,13]],"merged_total":1106,"flags":["merged_cut"]}
["Deployment of Alternative Fuels",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lookup Formulas","Lookup Formulas","Companion Sheet:","Deployment Export Table"]
["Tips: Scroll vertically and horizontally as needed to see all results.\nWhere new vehicles are required for the alternative fuel, existing trucks will be scrapped."]
[null,null,null,"Modification:",{"$f":"INDEX(Deployment_Specific_Modifications,1,1)","v":"DOC"},null,null,"Running EFs (g/mi)",null,null,"Fuel","Power Plant EFs for Electric Vehicles","PM2.5 (g/mi)",null,"Extended Idle",null,null,null,"Cost"]
[null,null,null,"Cost and Units of Alternative Fuel:",{"$f":"IF(E3=\"Hybrid\",\n     IF(E11=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\n          IF(E11=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA())),\n     IF(VLOOKUP(E6&E11,Deployment_Fuel_by_Truck_and_Fuel_Types,4,0)=\"D\",\n          VLOOKUP(VLOOKUP(E3,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,2,0)*\n            (SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E3,FuelCrosswalk,2,FALSE),Defaults!$V:$V,\"DGE\")/\n            SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E3,FuelCrosswalk,2,FALSE),Defaults!$V:$V,VLOOKUP(VLOOKUP(E3,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,3,0))),\n          IF(VLOOKUP(E6&E11,Deployment_Fuel_by_Truck_and_Fuel_Types,4,0)=\"G\",\n          VLOOKUP(VLOOKUP(E3,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,2,0)*\n            (SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E3,FuelCrosswalk,2,FALSE),Defaults!$V:$V,\"GGE\")/\n            SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E3,FuelCrosswalk,2,FALSE),Defaults!$V:$V,VLOOKUP(VLOOKUP(E3,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,3,0))),NA()\n)))","v":{"$error":"#N/A"}},null,"PER TRUCK:",null,null,null,null,null,null,null,"Emissions (g/hr)",null,null,"Fuel"]
[null,null,null,null,{"$f":"IF(E11=\"G\",\"GGE\",\"DGE\")","v":"DGE"},null,"Case","NOx","PM2.5","CO2","mi/gal","g CO2/kWh","Brake","Tire","NOx","PM2.5","CO2","(gal/hr)"]
[null,null,null,"Type of Truck:",{"$f":"INDEX(Deployment_TruckTypes,1,1)","v":"Single Unit Short Haul"},null,"Baseline",{"$f":"IFERROR(\n\nIF(OR(E3=0,AND(E6<>\"Single Unit Short Haul\",E11=\"G\"),AND(OR(E3=\"B20 (Biodiesel)\",E3=\"R100 (Renewable Diesel)\"),E11=\"G\"),AND(OR(E6=\"Single Unit Short Haul\",E6=\"Single Unit Long Haul\"),E10=\"Distribution Center\"),AND(E6<>\"Combination Unit Short Haul\",E10=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E11,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E6&\" \"&H5,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E7)*(EFs!$B$4:$B$3351=VLOOKUP(E6,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E8)*(EFs!$D$4:$D$3351<=E9)*(EFs!$E$4:$E$3351=E11)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E7)*(EFs!$B$4:$B$3351=VLOOKUP(E6,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E8)*(EFs!$D$4:$D$3351<=E9)*(EFs!$E$4:$E$3351=E11)*EFs!$P$4:$P$3351))),\n\n0)","v":1.8233522149980284},{"$f":"IFERROR(\n\nIF(OR(E3=0,AND(E6<>\"Single Unit Short Haul\",E11=\"G\"),AND(OR(E3=\"B20 (Biodiesel)\",E3=\"R100 (Renewable Diesel)\"),E11=\"G\"),AND(OR(E6=\"Single Unit Short Haul\",E6=\"Single Unit Long Haul\"),E10=\"Distribution Center\"),AND(E6<>\"Combination Unit Short Haul\",E10=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E11,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E6&\" \"&I5,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E7)*(EFs!$B$4:$B$3351=VLOOKUP(E6,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E8)*(EFs!$D$4:$D$3351<=E9)*(EFs!$E$4:$E$3351=E11)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E7)*(EFs!$B$4:$B$3351=VLOOKUP(E6,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E8)*(EFs!$D$4:$D$3351<=E9)*(EFs!$E$4:$E$3351=E11)*EFs!$P$4:$P$3351))),\n\n0)","v":5.6786540438072859E-2},{"$f":"IFERROR(\n\nIF(OR(E3=0,AND(E6<>\"Single Unit Short Haul\",E11=\"G\"),AND(OR(E3=\"B20 (Biodiesel)\",E3=\"R100 (Renewable Diesel)\"),E11=\"G\"),AND(OR(E6=\"Single Unit Short Haul\",E6=\"Single Unit Long Haul\"),E10=\"Distribution Center\"),AND(E6<>\"Combination Unit Short Haul\",E10=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E11,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E6&\" \"&J5,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E7)*(EFs!$B$4:$B$3351=VLOOKUP(E6,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E8)*(EFs!$D$4:$D$3351<=E9)*(EFs!$E$4:$E$3351=E11)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E7)*(EFs!$B$4:$B$3351=VLOOKUP(E6,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E8)*(EFs!$D$4:$D$3351<=E9)*(EFs!$E$4:$E$3351=E11)*EFs!$P$4:$P$3351))),\n\n0)","v":986.86894696653349},{"$f":"IFERROR(\n\nIF(OR(E3=0,AND(E6<>\"Single Unit Short Haul\",E11=\"G\"),AND(OR(E3=\"B20 (Biodiesel)\",E3=\"R100 (Renewable Diesel)\"),E11=\"G\"),AND(OR(E6=\"Single Unit Short Haul\",E6=\"Single Unit Long Haul\"),E10=\"Distribution Center\"),AND(E6<>\"Combination Unit Short Haul\",E10=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E11,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E6&\" \"&K3,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E7)*(EFs!$B$4:$B$3351=VLOOKUP(E6,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E8)*(EFs!$D$4:$D$3351<=E9)*(EFs!$E$4:$E$3351=E11)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E7)*(EFs!$B$4:$B$3351=VLOOKUP(E6,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E8)*(EFs!$D$4:$D$3351<=E9)*(EFs!$E$4:$E$3351=E11)*EFs!$P$4:$P$3351))),\n\n0)","v":10.396320592398892},0,{"$f":"IFERROR(\n\nIF(OR(E3=0,AND(E6<>\"Single Unit Short Haul\",E11=\"G\"),AND(OR(E3=\"B20 (Biodiesel)\",E3=\"R100 (Renewable Diesel)\"),E11=\"G\"),AND(OR(E6=\"Single Unit Short Haul\",E6=\"Single Unit Long Haul\"),E10=\"Distribution Center\"),AND(E6<>\"Combination Unit Short Haul\",E10=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E11,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E6&\" \"&H5,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E7)*(EFs!$B$4:$B$3351=VLOOKUP(E6,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E8)*(EFs!$D$4:$D$3351<=E9)*(EFs!$E$4:$E$3351=E11)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E7)*(EFs!$B$4:$B$3351=VLOOKUP(E6,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E8)*(EFs!$D$4:$D$3351<=E9)*(EFs!$E$4:$E$3351=E11)*EFs!$P$4:$P$3351))),\n\n0)","v":1.1334966206906395E-2},{"$f":"IFERROR(\n\nIF(OR(E3=0,AND(E6<>\"Single Unit Short Haul\",E11=\"G\"),AND(OR(E3=\"B20 (Biodiesel)\",E3=\"R100 (Renewable Diesel)\"),E11=\"G\"),AND(OR(E6=\"Single Unit Short Haul\",E6=\"Single Unit Long Haul\"),E10=\"Distribution Center\"),AND(E6<>\"Combination Unit Short Haul\",E10=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E11,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E6&\" \"&H5,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E7)*(EFs!$B$4:$B$3351=VLOOKUP(E6,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E8)*(EFs!$D$4:$D$3351<=E9)*(EFs!$E$4:$E$3351=E11)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E7)*(EFs!$B$4:$B$3351=VLOOKUP(E6,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E8)*(EFs!$D$4:$D$3351<=E9)*(EFs!$E$4:$E$3351=E11)*EFs!$P$4:$P$3351))),\n\n0)","v":2.3548891344660162E-3},{"$f":"IFERROR(\n\nIF(E16=\"-\",0/0,\n\nIF(OR(E3=0,AND(E6<>\"Single Unit Short Haul\",E11=\"G\"),AND(OR(E3=\"B20 (Biodiesel)\",E3=\"R100 (Renewable Diesel)\"),E11=\"G\"),AND(OR(E6=\"Single Unit Short Haul\",E6=\"Single Unit Long Haul\"),E10=\"Distribution Center\"),AND(E6<>\"Combination Unit Short Haul\",E10=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E11,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E6&\" \"&O5,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E7)*(EFs!$B$4:$B$3351=VLOOKUP(E6,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E8)*(EFs!$D$4:$D$3351<=E9)*(EFs!$E$4:$E$3351=E11)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E7)*(EFs!$B$4:$B$3351=VLOOKUP(E6,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E8)*(EFs!$D$4:$D$3351<=E9)*(EFs!$E$4:$E$3351=E11)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E16=\"-\",0/0,\n\nIF(OR(E3=0,AND(E6<>\"Single Unit Short Haul\",E11=\"G\"),AND(OR(E3=\"B20 (Biodiesel)\",E3=\"R100 (Renewable Diesel)\"),E11=\"G\"),AND(OR(E6=\"Single Unit Short Haul\",E6=\"Single Unit Long Haul\"),E10=\"Distribution Center\"),AND(E6<>\"Combination Unit Short Haul\",E10=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E11,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E6&\" \"&P5,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E7)*(EFs!$B$4:$B$3351=VLOOKUP(E6,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E8)*(EFs!$D$4:$D$3351<=E9)*(EFs!$E$4:$E$3351=E11)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E7)*(EFs!$B$4:$B$3351=VLOOKUP(E6,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E8)*(EFs!$D$4:$D$3351<=E9)*(EFs!$E$4:$E$3351=E11)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E16=\"-\",0/0,\n\nIF(OR(E3=0,AND(E6<>\"Single Unit Short Haul\",E11=\"G\"),AND(OR(E3=\"B20 (Biodiesel)\",E3=\"R100 (Renewable Diesel)\"),E11=\"G\"),AND(OR(E6=\"Single Unit Short Haul\",E6=\"Single Unit Long Haul\"),E10=\"Distribution Center\"),AND(E6<>\"Combination Unit Short Haul\",E10=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E11,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E6&\" \"&Q5,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E7)*(EFs!$B$4:$B$3351=VLOOKUP(E6,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E8)*(EFs!$D$4:$D$3351<=E9)*(EFs!$E$4:$E$3351=E11)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E7)*(EFs!$B$4:$B$3351=VLOOKUP(E6,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E8)*(EFs!$D$4:$D$3351<=E9)*(EFs!$E$4:$E$3351=E11)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E16=\"-\",0/0,\n\nIF(OR(E3=0,AND(E6<>\"Single Unit Short Haul\",E11=\"G\"),AND(OR(E3=\"B20 (Biodiesel)\",E3=\"R100 (Renewable Diesel)\"),E11=\"G\"),AND(OR(E6=\"Single Unit Short Haul\",E6=\"Single Unit Long Haul\"),E10=\"Distribution Center\"),AND(E6<>\"Combination Unit Short Haul\",E10=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E11,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E6&\" \"&R4,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E7)*(EFs!$B$4:$B$3351=VLOOKUP(E6,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E8)*(EFs!$D$4:$D$3351<=E9)*(EFs!$E$4:$E$3351=E11)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E7)*(EFs!$B$4:$B$3351=VLOOKUP(E6,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E8)*(EFs!$D$4:$D$3351<=E9)*(EFs!$E$4:$E$3351=E11)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},0]
[null,null,null,"Calendar Year:",{"$f":"Deployment_Year","v":2030},null,"Modified",{"$f":"IFERROR(\n\nIF(OR(E3=0,AND(E6<>\"Single Unit Short Haul\",E11=\"G\"),AND(OR(E3=\"B20 (Biodiesel)\",E3=\"R100 (Renewable Diesel)\"),E11=\"G\"),AND(OR(E6=\"Single Unit Short Haul\",E6=\"Single Unit Long Haul\"),E10=\"Distribution Center\"),AND(E6<>\"Combination Unit Short Haul\",E10=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E11,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E6&\" \"&H5,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E3=\"B20 (Biodiesel)\",E3=\"R100 (Renewable Diesel)\"),H6*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E11,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E6&\" \"&H5,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E6&\" \"&H5,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E7)*(EFs!$B$4:$B$3351=VLOOKUP(E6,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E7)*(EFs!$E$4:$E$3351=E11)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E7)*(EFs!$B$4:$B$3351=VLOOKUP(E6,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E7)*(EFs!$E$4:$E$3351=E11)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E11,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E6&\" \"&H5,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E6&\" \"&H5,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0.55911341001806603},{"$f":"IFERROR(\n\nIF(OR(E3=0,AND(E6<>\"Single Unit Short Haul\",E11=\"G\"),AND(OR(E3=\"B20 (Biodiesel)\",E3=\"R100 (Renewable Diesel)\"),E11=\"G\"),AND(OR(E6=\"Single Unit Short Haul\",E6=\"Single Unit Long Haul\"),E10=\"Distribution Center\"),AND(E6<>\"Combination Unit Short Haul\",E10=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E11,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E6&\" \"&I5,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E3=\"B20 (Biodiesel)\",E3=\"R100 (Renewable Diesel)\"),I6*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E11,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E6&\" \"&I5,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E6&\" \"&I5,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E7)*(EFs!$B$4:$B$3351=VLOOKUP(E6,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E7)*(EFs!$E$4:$E$3351=E11)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E7)*(EFs!$B$4:$B$3351=VLOOKUP(E6,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E7)*(EFs!$E$4:$E$3351=E11)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E11,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E6&\" \"&I5,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E6&\" \"&I5,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":7.6027665189248254E-3},{"$f":"IFERROR(\n\nIF(OR(E3=0,AND(E6<>\"Single Unit Short Haul\",E11=\"G\"),AND(OR(E3=\"B20 (Biodiesel)\",E3=\"R100 (Renewable Diesel)\"),E11=\"G\"),AND(OR(E6=\"Single Unit Short Haul\",E6=\"Single Unit Long Haul\"),E10=\"Distribution Center\"),AND(E6<>\"Combination Unit Short Haul\",E10=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E11,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E6&\" \"&J5,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E3=\"B20 (Biodiesel)\",E3=\"R100 (Renewable Diesel)\"),J6*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E11,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E6&\" \"&J5,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E6&\" \"&J5,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E7)*(EFs!$B$4:$B$3351=VLOOKUP(E6,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E7)*(EFs!$E$4:$E$3351=E11)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E7)*(EFs!$B$4:$B$3351=VLOOKUP(E6,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E7)*(EFs!$E$4:$E$3351=E11)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E11,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E6&\" \"&J5,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E6&\" \"&J5,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":901.60216528825595},{"$f":"IFERROR(\n\nIF(OR(E3=0,AND(E6<>\"Single Unit Short Haul\",E11=\"G\"),AND(OR(E3=\"B20 (Biodiesel)\",E3=\"R100 (Renewable Diesel)\"),E11=\"G\"),AND(OR(E6=\"Single Unit Short Haul\",E6=\"Single Unit Long Haul\"),E10=\"Distribution Center\"),AND(E6<>\"Combination Unit Short Haul\",E10=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E11,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E6&\" \"&K3,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E3=\"B20 (Biodiesel)\",E3=\"R100 (Renewable Diesel)\"),K6*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E11,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E6&\" \"&K3,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E6&\" \"&K3,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E7)*(EFs!$B$4:$B$3351=VLOOKUP(E6,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E7)*(EFs!$E$4:$E$3351=E11)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E7)*(EFs!$B$4:$B$3351=VLOOKUP(E6,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E7)*(EFs!$E$4:$E$3351=E11)*EFs!$P$4:$P$3351)\n*\n(1+(SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E11,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E6&\" \"&K3,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E6&\" \"&K3,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":11.356334010200388},{"$f":"IF(E3<>\"Electric\",0,'1. Deployment, Part 4'!UserElectMixValue_1)","v":0},{"$f":"IFERROR(\n\nIF(OR(E3=0,AND(E6<>\"Single Unit Short Haul\",E11=\"G\"),AND(OR(E3=\"B20 (Biodiesel)\",E3=\"R100 (Renewable Diesel)\"),E11=\"G\"),AND(OR(E6=\"Single Unit Short Haul\",E6=\"Single Unit Long Haul\"),E10=\"Distribution Center\"),AND(E6<>\"Combination Unit Short Haul\",E10=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E11,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E6&\" \"&H5,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E3=\"B20 (Biodiesel)\",E3=\"R100 (Renewable Diesel)\"),M6,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E7)*(EFs!$B$4:$B$3351=VLOOKUP(E6,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E7)*(EFs!$E$4:$E$3351=E11)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E7)*(EFs!$B$4:$B$3351=VLOOKUP(E6,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E7)*(EFs!$E$4:$E$3351=E11)*EFs!$P$4:$P$3351)\n*\nIF(OR(E3=\"Hybrid\",E3=\"Electric\"),0.5,1)))),\n\n0)","v":1.1267986549725098E-2},{"$f":"IFERROR(\n\nIF(OR(E3=0,AND(E6<>\"Single Unit Short Haul\",E11=\"G\"),AND(OR(E3=\"B20 (Biodiesel)\",E3=\"R100 (Renewable Diesel)\"),E11=\"G\"),AND(OR(E6=\"Single Unit Short Haul\",E6=\"Single Unit Long Haul\"),E10=\"Distribution Center\"),AND(E6<>\"Combination Unit Short Haul\",E10=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E11,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E6&\" \"&H5,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E3=\"B20 (Biodiesel)\",E3=\"R100 (Renewable Diesel)\"),N6,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E7)*(EFs!$B$4:$B$3351=VLOOKUP(E6,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E7)*(EFs!$E$4:$E$3351=E11)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E7)*(EFs!$B$4:$B$3351=VLOOKUP(E6,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E7)*(EFs!$E$4:$E$3351=E11)*EFs!$P$4:$P$3351)))),\n\n0)","v":2.3438274039883E-3},{"$f":"IFERROR(\n\nIF(E16=\"-\",0/0,\n\nIF(OR(E3=0,AND(E6<>\"Single Unit Short Haul\",E11=\"G\"),AND(OR(E3=\"B20 (Biodiesel)\",E3=\"R100 (Renewable Diesel)\"),E11=\"G\"),AND(OR(E6=\"Single Unit Short Haul\",E6=\"Single Unit Long Haul\"),E10=\"Distribution Center\"),AND(E6<>\"Combination Unit Short Haul\",E10=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E11,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E6&\" \"&O5,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E3=\"B20 (Biodiesel)\",E3=\"R100 (Renewable Diesel)\"),O6*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E11,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E6&\" \"&O5,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E6&\" \"&O5,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E7)*(EFs!$B$4:$B$3351=VLOOKUP(E6,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E7)*(EFs!$E$4:$E$3351=E11)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E7)*(EFs!$B$4:$B$3351=VLOOKUP(E6,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E7)*(EFs!$E$4:$E$3351=E11)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E11,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E6&\" \"&O5,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E6&\" \"&O5,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E16=\"-\",0/0,\n\nIF(OR(E3=0,AND(E6<>\"Single Unit Short Haul\",E11=\"G\"),AND(OR(E3=\"B20 (Biodiesel)\",E3=\"R100 (Renewable Diesel)\"),E11=\"G\"),AND(OR(E6=\"Single Unit Short Haul\",E6=\"Single Unit Long Haul\"),E10=\"Distribution Center\"),AND(E6<>\"Combination Unit Short Haul\",E10=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E11,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E6&\" \"&P5,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E3=\"B20 (Biodiesel)\",E3=\"R100 (Renewable Diesel)\"),P6*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E11,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E6&\" \"&P5,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E6&\" \"&P5,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E7)*(EFs!$B$4:$B$3351=VLOOKUP(E6,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E7)*(EFs!$E$4:$E$3351=E11)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E7)*(EFs!$B$4:$B$3351=VLOOKUP(E6,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E7)*(EFs!$E$4:$E$3351=E11)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E11,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E6&\" \"&P5,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E6&\" \"&P5,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E16=\"-\",0/0,\n\nIF(OR(E3=0,AND(E6<>\"Single Unit Short Haul\",E11=\"G\"),AND(OR(E3=\"B20 (Biodiesel)\",E3=\"R100 (Renewable Diesel)\"),E11=\"G\"),AND(OR(E6=\"Single Unit Short Haul\",E6=\"Single Unit Long Haul\"),E10=\"Distribution Center\"),AND(E6<>\"Combination Unit Short Haul\",E10=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E11,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E6&\" \"&Q5,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E3=\"B20 (Biodiesel)\",E3=\"R100 (Renewable Diesel)\"),Q6*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E11,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E6&\" \"&Q5,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E6&\" \"&Q5,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E7)*(EFs!$B$4:$B$3351=VLOOKUP(E6,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E7)*(EFs!$E$4:$E$3351=E11)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E7)*(EFs!$B$4:$B$3351=VLOOKUP(E6,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E7)*(EFs!$E$4:$E$3351=E11)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E11,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E6&\" \"&Q5,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E6&\" \"&Q5,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E16=\"-\",0/0,\n\nIF(OR(E3=0,AND(E6<>\"Single Unit Short Haul\",E11=\"G\"),AND(OR(E3=\"B20 (Biodiesel)\",E3=\"R100 (Renewable Diesel)\"),E11=\"G\"),AND(OR(E6=\"Single Unit Short Haul\",E6=\"Single Unit Long Haul\"),E10=\"Distribution Center\"),AND(E6<>\"Combination Unit Short Haul\",E10=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E11,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E6&\" \"&R4,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E3=\"B20 (Biodiesel)\",E3=\"R100 (Renewable Diesel)\"),R6*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E11,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E6&\" \"&R4,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E6&\" \"&R4,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E7)*(EFs!$B$4:$B$3351=VLOOKUP(E6,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E7)*(EFs!$E$4:$E$3351=E11)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E7)*(EFs!$B$4:$B$3351=VLOOKUP(E6,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E7)*(EFs!$E$4:$E$3351=E11)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E11,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E6&\" \"&R4,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E6&\" \"&R4,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\nSUMIFS('1. Deployment, Part 5'!E:E,'1. Deployment, Part 5'!B:B,E6,'1. Deployment, Part 5'!C:C,IF(E11=\"D\",\"Diesel\",IF(E11=\"G\",\"Gasoline\",E11)),'1. Deployment, Part 5'!D:D,E3,'1. Deployment, Part 5'!E:E,\"<>'N/A\",'1. Deployment, Part 5'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=IF(E11=\"D\",\"Diesel\",IF(E11=\"G\",\"Gasoline\",E11)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E6&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=IF(E11=\"D\",\"Diesel\",IF(E11=\"G\",\"Gasoline\",E11)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E6&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))),\n0)","v":800}]
[null,null,null,"Model Year Modification Window:",{"$f":"IF(OR(E3=\"B20 (Biodiesel)\",E3=\"R100 (Renewable Diesel)\"),Deployment_Year-30,INDEX(Deployment_Beginning_Year_of_Modification,1,1))","v":2000}]
[null,null,null,null,{"$f":"IF(OR(E3=\"B20 (Biodiesel)\",E3=\"R100 (Renewable Diesel)\"),Deployment_Year,INDEX(Deployment_End_Year_of_Modification,1,1))","v":2017},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,"Area of Interest:",{"$f":"Deployment_GeographicScale","v":"State"},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), Cost and Units:",{"$f":"INDEX(Deployment_Fuels,1,1)","v":"D"},null,"Baseline",{"$f":"IFERROR(\n\nE14*(\n(H6*E15)\n+\n(IF(E16=\"-\",0,O6*E16))\n)\n*\nGramToTon,\n\n0)","v":2.942696338650455},{"$f":"IFERROR(\n\nE14*(\n((I6+M6+N6)*E15)\n+\n(IF(E16=\"-\",0,P6*E16))\n)\n*\nGramToTon,\n\n0)","v":0.11374139900977838},{"$f":"IFERROR(\n\nE14*(\n(J6*E15)\n+\n(IF(E16=\"-\",0,Q6*E16))\n)\n*\nGramToTon,\n\n0)","v":1592.7014062773321},{"$f":"IFERROR(\n\nSUM((1/K6)*E15,(IF(E16=\"-\",0,R6*E16)))\n*\nE14,\n\n0)","v":140828.66981520882},0,{"$f":"IFERROR(\n\nK11*E12,\n\n0)","v":299965.06670639478},{"$f":"SUM(L11:M11)","v":299965.06670639478}]
[null,null,null,null,{"$f":"IF(E11=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E11=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":2.13},null,"Modified",{"$f":"IFERROR(\n\nE14*(\n(H7*E15)\n+\n(IF(E16=\"-\",0,O7*E16))\n)\n*\nGramToTon,\n\n0)","v":0.9023495137237173},{"$f":"IFERROR(\n\nE14*(\n((I7+M7+N7)*E15)\n+\n(IF(E16=\"-\",0,P7*E16))\n)\n*\nGramToTon,\n\n0)","v":3.4238074119379867E-2},{"$f":"IFERROR(\n\nE14*(\n(J7*E15)\n+\n(IF(E16=\"-\",0,Q7*E16))\n+\nIF(L7=0,0,L7*IF(E11=\"G\",kwh_per_GGE,IF(E11=\"D\",kwh_per_DGE,0/0))*(E15/K7))\n)\n*\nGramToTon,\n\n0)","v":1455.0898991920451},{"$f":"IFERROR(\n\nSUM((1/K7)*E15,(IF(E16=\"-\",0,R7*E16)))\n*\nE14,\n\n0)","v":128923.64725138666},{"$f":"IFERROR(\n\n(S7*E14)\n/\nE17,\n\n0)","v":16000},{"$f":"IFERROR(\n\nK12*E4,\n\n0)","v":0},{"$f":"SUM(L12:M12)","v":16000}]
[null,null,null,null,{"$f":"IF(E11=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E11=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":"gal"},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E11,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E6&\" \"&H5,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H12-H11,0)),\n\n0)","v":-2.0403468249267376},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E11,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E6&\" \"&H5,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I12-I11,0)),\n\n0)","v":-7.9503324890398519E-2},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E11,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E6&\" \"&H5,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J12-J11,0)),\n\n0)","v":-137.61150708528703},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E11,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E6&\" \"&H5,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K12-K11,0)),0)","v":-11905.02256382216},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E11,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E6&\" \"&H5,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L12-L11,0)),0)","v":16000},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E11,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E6&\" \"&H5,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M12-M11,0)),0)","v":-299965.06670639478},{"$f":"SUM(L13:M13)","v":-283965.06670639478}]
[null,null,null,"Number to Modify/Replace:",{"$f":"VLOOKUP(E6&E11,Deployment_NumberToReplaceByTruckAndFuelType,6,0)","v":100},null,"Cost Effect ($/short ton)",{"$f":"IF(H13>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N13)/H13,\n\n0))","v":-139174.90067728612},{"$f":"IF(I13>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N13)/I13,\n\n0))","v":-3571738.2524298523},{"$f":"IF(J13>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N13)/J13,\n\n0))","v":-2063.5270459642788}]
[null,null,null,"Average Annual Mileage:",{"$f":"VLOOKUP(E6&E11,Deployment_AverageAnnualMilesByTruckAndFuelType,7,0)","v":14641}]
[null,null,null,"Average Annual Idle Hours:",{"$f":"IF(VLOOKUP(E6&E11,Deployment_Average_Annual_Idle_Hours_by_Truck_and_Fuel_Type,12,0)=0,\"-\",VLOOKUP(E6&E11,Deployment_Average_Annual_Idle_Hours_by_Truck_and_Fuel_Type,12,0))","v":"-"}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E11,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E6&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":5}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E3,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IFERROR(HYPERLINK(U19,V19),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E3,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E3,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U20,V20),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E3,FuelCrosswalk,2,FALSE)&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E3,FuelCrosswalk,2,FALSE)&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U21,V21),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E3,FuelCrosswalk,2,FALSE)&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E3,FuelCrosswalk,2,FALSE)&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U22,V22),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E3,FuelCrosswalk,2,FALSE)&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E3&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,null,"Modification:",{"$f":"INDEX(Deployment_Specific_Modifications,1,1)","v":"DOC"},null,null,"Running EFs (g/mi)",null,null,"Fuel","Power Plant EFs for Electric Vehicles","PM2.5 (g/mi)",null,"Extended Idle",null,null,null,"Cost"]
[null,null,null,"Cost and Units of Alternative Fuel:",{"$f":"IF(E23=\"Hybrid\",\n     IF(E31=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\n          IF(E31=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA())),\n     IF(VLOOKUP(E26&E31,Deployment_Fuel_by_Truck_and_Fuel_Types,4,0)=\"D\",\n          VLOOKUP(VLOOKUP(E23,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,2,0)*\n            (SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E23,FuelCrosswalk,2,FALSE),Defaults!$V:$V,\"DGE\")/\n            SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E23,FuelCrosswalk,2,FALSE),Defaults!$V:$V,VLOOKUP(VLOOKUP(E23,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,3,0))),\n          IF(VLOOKUP(E26&E31,Deployment_Fuel_by_Truck_and_Fuel_Types,4,0)=\"G\",\n          VLOOKUP(VLOOKUP(E23,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,2,0)*\n            (SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E23,FuelCrosswalk,2,FALSE),Defaults!$V:$V,\"GGE\")/\n            SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E23,FuelCrosswalk,2,FALSE),Defaults!$V:$V,VLOOKUP(VLOOKUP(E23,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,3,0))),NA()\n)))","v":{"$error":"#N/A"}},null,"PER TRUCK:",null,null,null,null,null,null,null,"Emissions (g/hr)",null,null,"Fuel"]
[null,null,null,null,{"$f":"IF(E31=\"G\",\"GGE\",\"DGE\")","v":"DGE"},null,"Case","NOx","PM2.5","CO2","mi/gal","g CO2/kWh","Brake","Tire","NOx","PM2.5","CO2","(gal/hr)"]
[null,null,null,"Type of Truck:",{"$f":"INDEX(Deployment_TruckTypes,2,1)","v":"Single Unit Long Haul"},null,"Baseline",{"$f":"IFERROR(\n\nIF(OR(E23=0,AND(E26<>\"Single Unit Short Haul\",E31=\"G\"),AND(OR(E23=\"B20 (Biodiesel)\",E23=\"R100 (Renewable Diesel)\"),E31=\"G\"),AND(OR(E26=\"Single Unit Short Haul\",E26=\"Single Unit Long Haul\"),E30=\"Distribution Center\"),AND(E26<>\"Combination Unit Short Haul\",E30=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E31,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E26&\" \"&H25,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E27)*(EFs!$B$4:$B$3351=VLOOKUP(E26,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E30,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E28)*(EFs!$D$4:$D$3351<=E29)*(EFs!$E$4:$E$3351=E31)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E27)*(EFs!$B$4:$B$3351=VLOOKUP(E26,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E30,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E28)*(EFs!$D$4:$D$3351<=E29)*(EFs!$E$4:$E$3351=E31)*EFs!$P$4:$P$3351))),\n\n0)","v":1.6301781787301806},{"$f":"IFERROR(\n\nIF(OR(E23=0,AND(E26<>\"Single Unit Short Haul\",E31=\"G\"),AND(OR(E23=\"B20 (Biodiesel)\",E23=\"R100 (Renewable Diesel)\"),E31=\"G\"),AND(OR(E26=\"Single Unit Short Haul\",E26=\"Single Unit Long Haul\"),E30=\"Distribution Center\"),AND(E26<>\"Combination Unit Short Haul\",E30=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E31,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E26&\" \"&I25,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E27)*(EFs!$B$4:$B$3351=VLOOKUP(E26,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E30,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E28)*(EFs!$D$4:$D$3351<=E29)*(EFs!$E$4:$E$3351=E31)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E27)*(EFs!$B$4:$B$3351=VLOOKUP(E26,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E30,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E28)*(EFs!$D$4:$D$3351<=E29)*(EFs!$E$4:$E$3351=E31)*EFs!$P$4:$P$3351))),\n\n0)","v":5.824685940972061E-2},{"$f":"IFERROR(\n\nIF(OR(E23=0,AND(E26<>\"Single Unit Short Haul\",E31=\"G\"),AND(OR(E23=\"B20 (Biodiesel)\",E23=\"R100 (Renewable Diesel)\"),E31=\"G\"),AND(OR(E26=\"Single Unit Short Haul\",E26=\"Single Unit Long Haul\"),E30=\"Distribution Center\"),AND(E26<>\"Combination Unit Short Haul\",E30=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E31,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E26&\" \"&J25,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E27)*(EFs!$B$4:$B$3351=VLOOKUP(E26,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E30,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E28)*(EFs!$D$4:$D$3351<=E29)*(EFs!$E$4:$E$3351=E31)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E27)*(EFs!$B$4:$B$3351=VLOOKUP(E26,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E30,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E28)*(EFs!$D$4:$D$3351<=E29)*(EFs!$E$4:$E$3351=E31)*EFs!$P$4:$P$3351))),\n\n0)","v":914.07211881973478},{"$f":"IFERROR(\n\nIF(OR(E23=0,AND(E26<>\"Single Unit Short Haul\",E31=\"G\"),AND(OR(E23=\"B20 (Biodiesel)\",E23=\"R100 (Renewable Diesel)\"),E31=\"G\"),AND(OR(E26=\"Single Unit Short Haul\",E26=\"Single Unit Long Haul\"),E30=\"Distribution Center\"),AND(E26<>\"Combination Unit Short Haul\",E30=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E31,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E26&\" \"&K23,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E27)*(EFs!$B$4:$B$3351=VLOOKUP(E26,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E30,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E28)*(EFs!$D$4:$D$3351<=E29)*(EFs!$E$4:$E$3351=E31)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E27)*(EFs!$B$4:$B$3351=VLOOKUP(E26,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E30,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E28)*(EFs!$D$4:$D$3351<=E29)*(EFs!$E$4:$E$3351=E31)*EFs!$P$4:$P$3351))),\n\n0)","v":11.218375663737936},0,{"$f":"IFERROR(\n\nIF(OR(E23=0,AND(E26<>\"Single Unit Short Haul\",E31=\"G\"),AND(OR(E23=\"B20 (Biodiesel)\",E23=\"R100 (Renewable Diesel)\"),E31=\"G\"),AND(OR(E26=\"Single Unit Short Haul\",E26=\"Single Unit Long Haul\"),E30=\"Distribution Center\"),AND(E26<>\"Combination Unit Short Haul\",E30=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E31,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E26&\" \"&H25,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E27)*(EFs!$B$4:$B$3351=VLOOKUP(E26,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E30,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E28)*(EFs!$D$4:$D$3351<=E29)*(EFs!$E$4:$E$3351=E31)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E27)*(EFs!$B$4:$B$3351=VLOOKUP(E26,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E30,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E28)*(EFs!$D$4:$D$3351<=E29)*(EFs!$E$4:$E$3351=E31)*EFs!$P$4:$P$3351))),\n\n0)","v":1.2610848247493494E-2},{"$f":"IFERROR(\n\nIF(OR(E23=0,AND(E26<>\"Single Unit Short Haul\",E31=\"G\"),AND(OR(E23=\"B20 (Biodiesel)\",E23=\"R100 (Renewable Diesel)\"),E31=\"G\"),AND(OR(E26=\"Single Unit Short Haul\",E26=\"Single Unit Long Haul\"),E30=\"Distribution Center\"),AND(E26<>\"Combination Unit Short Haul\",E30=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E31,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E26&\" \"&H25,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E27)*(EFs!$B$4:$B$3351=VLOOKUP(E26,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E30,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E28)*(EFs!$D$4:$D$3351<=E29)*(EFs!$E$4:$E$3351=E31)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E27)*(EFs!$B$4:$B$3351=VLOOKUP(E26,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E30,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E28)*(EFs!$D$4:$D$3351<=E29)*(EFs!$E$4:$E$3351=E31)*EFs!$P$4:$P$3351))),\n\n0)","v":2.634145021295001E-3},{"$f":"IFERROR(\n\nIF(E36=\"-\",0/0,\n\nIF(OR(E23=0,AND(E26<>\"Single Unit Short Haul\",E31=\"G\"),AND(OR(E23=\"B20 (Biodiesel)\",E23=\"R100 (Renewable Diesel)\"),E31=\"G\"),AND(OR(E26=\"Single Unit Short Haul\",E26=\"Single Unit Long Haul\"),E30=\"Distribution Center\"),AND(E26<>\"Combination Unit Short Haul\",E30=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E31,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E26&\" \"&O25,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E27)*(EFs!$B$4:$B$3351=VLOOKUP(E26,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E30,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E28)*(EFs!$D$4:$D$3351<=E29)*(EFs!$E$4:$E$3351=E31)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E27)*(EFs!$B$4:$B$3351=VLOOKUP(E26,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E30,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E28)*(EFs!$D$4:$D$3351<=E29)*(EFs!$E$4:$E$3351=E31)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E36=\"-\",0/0,\n\nIF(OR(E23=0,AND(E26<>\"Single Unit Short Haul\",E31=\"G\"),AND(OR(E23=\"B20 (Biodiesel)\",E23=\"R100 (Renewable Diesel)\"),E31=\"G\"),AND(OR(E26=\"Single Unit Short Haul\",E26=\"Single Unit Long Haul\"),E30=\"Distribution Center\"),AND(E26<>\"Combination Unit Short Haul\",E30=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E31,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E26&\" \"&P25,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E27)*(EFs!$B$4:$B$3351=VLOOKUP(E26,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E30,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E28)*(EFs!$D$4:$D$3351<=E29)*(EFs!$E$4:$E$3351=E31)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E27)*(EFs!$B$4:$B$3351=VLOOKUP(E26,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E30,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E28)*(EFs!$D$4:$D$3351<=E29)*(EFs!$E$4:$E$3351=E31)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E36=\"-\",0/0,\n\nIF(OR(E23=0,AND(E26<>\"Single Unit Short Haul\",E31=\"G\"),AND(OR(E23=\"B20 (Biodiesel)\",E23=\"R100 (Renewable Diesel)\"),E31=\"G\"),AND(OR(E26=\"Single Unit Short Haul\",E26=\"Single Unit Long Haul\"),E30=\"Distribution Center\"),AND(E26<>\"Combination Unit Short Haul\",E30=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E31,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E26&\" \"&Q25,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E27)*(EFs!$B$4:$B$3351=VLOOKUP(E26,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E30,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E28)*(EFs!$D$4:$D$3351<=E29)*(EFs!$E$4:$E$3351=E31)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E27)*(EFs!$B$4:$B$3351=VLOOKUP(E26,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E30,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E28)*(EFs!$D$4:$D$3351<=E29)*(EFs!$E$4:$E$3351=E31)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E36=\"-\",0/0,\n\nIF(OR(E23=0,AND(E26<>\"Single Unit Short Haul\",E31=\"G\"),AND(OR(E23=\"B20 (Biodiesel)\",E23=\"R100 (Renewable Diesel)\"),E31=\"G\"),AND(OR(E26=\"Single Unit Short Haul\",E26=\"Single Unit Long Haul\"),E30=\"Distribution Center\"),AND(E26<>\"Combination Unit Short Haul\",E30=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E31,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E26&\" \"&R24,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E27)*(EFs!$B$4:$B$3351=VLOOKUP(E26,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E30,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E28)*(EFs!$D$4:$D$3351<=E29)*(EFs!$E$4:$E$3351=E31)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E27)*(EFs!$B$4:$B$3351=VLOOKUP(E26,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E30,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E28)*(EFs!$D$4:$D$3351<=E29)*(EFs!$E$4:$E$3351=E31)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},0]
[null,null,null,"Calendar Year:",{"$f":"Deployment_Year","v":2030},null,"Modified",{"$f":"IFERROR(\n\nIF(OR(E23=0,AND(E26<>\"Single Unit Short Haul\",E31=\"G\"),AND(OR(E23=\"B20 (Biodiesel)\",E23=\"R100 (Renewable Diesel)\"),E31=\"G\"),AND(OR(E26=\"Single Unit Short Haul\",E26=\"Single Unit Long Haul\"),E30=\"Distribution Center\"),AND(E26<>\"Combination Unit Short Haul\",E30=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E31,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E26&\" \"&H25,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E23=\"B20 (Biodiesel)\",E23=\"R100 (Renewable Diesel)\"),H26*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E31,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E26&\" \"&H25,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E26&\" \"&H25,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E27)*(EFs!$B$4:$B$3351=VLOOKUP(E26,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E30,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E27)*(EFs!$E$4:$E$3351=E31)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E27)*(EFs!$B$4:$B$3351=VLOOKUP(E26,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E30,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E27)*(EFs!$E$4:$E$3351=E31)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E31,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E26&\" \"&H25,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E26&\" \"&H25,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0.52711882531708398},{"$f":"IFERROR(\n\nIF(OR(E23=0,AND(E26<>\"Single Unit Short Haul\",E31=\"G\"),AND(OR(E23=\"B20 (Biodiesel)\",E23=\"R100 (Renewable Diesel)\"),E31=\"G\"),AND(OR(E26=\"Single Unit Short Haul\",E26=\"Single Unit Long Haul\"),E30=\"Distribution Center\"),AND(E26<>\"Combination Unit Short Haul\",E30=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E31,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E26&\" \"&I25,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E23=\"B20 (Biodiesel)\",E23=\"R100 (Renewable Diesel)\"),I26*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E31,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E26&\" \"&I25,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E26&\" \"&I25,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E27)*(EFs!$B$4:$B$3351=VLOOKUP(E26,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E30,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E27)*(EFs!$E$4:$E$3351=E31)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E27)*(EFs!$B$4:$B$3351=VLOOKUP(E26,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E30,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E27)*(EFs!$E$4:$E$3351=E31)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E31,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E26&\" \"&I25,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E26&\" \"&I25,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":7.6918652153610744E-3},{"$f":"IFERROR(\n\nIF(OR(E23=0,AND(E26<>\"Single Unit Short Haul\",E31=\"G\"),AND(OR(E23=\"B20 (Biodiesel)\",E23=\"R100 (Renewable Diesel)\"),E31=\"G\"),AND(OR(E26=\"Single Unit Short Haul\",E26=\"Single Unit Long Haul\"),E30=\"Distribution Center\"),AND(E26<>\"Combination Unit Short Haul\",E30=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E31,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E26&\" \"&J25,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E23=\"B20 (Biodiesel)\",E23=\"R100 (Renewable Diesel)\"),J26*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E31,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E26&\" \"&J25,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E26&\" \"&J25,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E27)*(EFs!$B$4:$B$3351=VLOOKUP(E26,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E30,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E27)*(EFs!$E$4:$E$3351=E31)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E27)*(EFs!$B$4:$B$3351=VLOOKUP(E26,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E30,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E27)*(EFs!$E$4:$E$3351=E31)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E31,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E26&\" \"&J25,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E26&\" \"&J25,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":845.88720786036799},{"$f":"IFERROR(\n\nIF(OR(E23=0,AND(E26<>\"Single Unit Short Haul\",E31=\"G\"),AND(OR(E23=\"B20 (Biodiesel)\",E23=\"R100 (Renewable Diesel)\"),E31=\"G\"),AND(OR(E26=\"Single Unit Short Haul\",E26=\"Single Unit Long Haul\"),E30=\"Distribution Center\"),AND(E26<>\"Combination Unit Short Haul\",E30=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E31,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E26&\" \"&K23,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E23=\"B20 (Biodiesel)\",E23=\"R100 (Renewable Diesel)\"),K26*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E31,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E26&\" \"&K23,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E26&\" \"&K23,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E27)*(EFs!$B$4:$B$3351=VLOOKUP(E26,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E30,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E27)*(EFs!$E$4:$E$3351=E31)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E27)*(EFs!$B$4:$B$3351=VLOOKUP(E26,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E30,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E27)*(EFs!$E$4:$E$3351=E31)*EFs!$P$4:$P$3351)\n*\n(1+(SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E31,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E26&\" \"&K23,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E26&\" \"&K23,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":12.104326957765608},{"$f":"IF(E23<>\"Electric\",0,'1. Deployment, Part 4'!UserElectMixValue_1)","v":0},{"$f":"IFERROR(\n\nIF(OR(E23=0,AND(E26<>\"Single Unit Short Haul\",E31=\"G\"),AND(OR(E23=\"B20 (Biodiesel)\",E23=\"R100 (Renewable Diesel)\"),E31=\"G\"),AND(OR(E26=\"Single Unit Short Haul\",E26=\"Single Unit Long Haul\"),E30=\"Distribution Center\"),AND(E26<>\"Combination Unit Short Haul\",E30=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E31,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E26&\" \"&H25,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E23=\"B20 (Biodiesel)\",E23=\"R100 (Renewable Diesel)\"),M26,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E27)*(EFs!$B$4:$B$3351=VLOOKUP(E26,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E30,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E27)*(EFs!$E$4:$E$3351=E31)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E27)*(EFs!$B$4:$B$3351=VLOOKUP(E26,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E30,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E27)*(EFs!$E$4:$E$3351=E31)*EFs!$P$4:$P$3351)\n*\nIF(OR(E23=\"Hybrid\",E23=\"Electric\"),0.5,1)))),\n\n0)","v":1.2570563183995001E-2},{"$f":"IFERROR(\n\nIF(OR(E23=0,AND(E26<>\"Single Unit Short Haul\",E31=\"G\"),AND(OR(E23=\"B20 (Biodiesel)\",E23=\"R100 (Renewable Diesel)\"),E31=\"G\"),AND(OR(E26=\"Single Unit Short Haul\",E26=\"Single Unit Long Haul\"),E30=\"Distribution Center\"),AND(E26<>\"Combination Unit Short Haul\",E30=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E31,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E26&\" \"&H25,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E23=\"B20 (Biodiesel)\",E23=\"R100 (Renewable Diesel)\"),N26,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E27)*(EFs!$B$4:$B$3351=VLOOKUP(E26,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E30,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E27)*(EFs!$E$4:$E$3351=E31)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E27)*(EFs!$B$4:$B$3351=VLOOKUP(E26,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E30,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E27)*(EFs!$E$4:$E$3351=E31)*EFs!$P$4:$P$3351)))),\n\n0)","v":2.6285400962774794E-3},{"$f":"IFERROR(\n\nIF(E36=\"-\",0/0,\n\nIF(OR(E23=0,AND(E26<>\"Single Unit Short Haul\",E31=\"G\"),AND(OR(E23=\"B20 (Biodiesel)\",E23=\"R100 (Renewable Diesel)\"),E31=\"G\"),AND(OR(E26=\"Single Unit Short Haul\",E26=\"Single Unit Long Haul\"),E30=\"Distribution Center\"),AND(E26<>\"Combination Unit Short Haul\",E30=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E31,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E26&\" \"&O25,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E23=\"B20 (Biodiesel)\",E23=\"R100 (Renewable Diesel)\"),O26*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E31,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E26&\" \"&O25,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E26&\" \"&O25,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E27)*(EFs!$B$4:$B$3351=VLOOKUP(E26,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E30,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E27)*(EFs!$E$4:$E$3351=E31)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E27)*(EFs!$B$4:$B$3351=VLOOKUP(E26,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E30,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E27)*(EFs!$E$4:$E$3351=E31)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E31,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E26&\" \"&O25,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E26&\" \"&O25,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E36=\"-\",0/0,\n\nIF(OR(E23=0,AND(E26<>\"Single Unit Short Haul\",E31=\"G\"),AND(OR(E23=\"B20 (Biodiesel)\",E23=\"R100 (Renewable Diesel)\"),E31=\"G\"),AND(OR(E26=\"Single Unit Short Haul\",E26=\"Single Unit Long Haul\"),E30=\"Distribution Center\"),AND(E26<>\"Combination Unit Short Haul\",E30=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E31,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E26&\" \"&P25,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E23=\"B20 (Biodiesel)\",E23=\"R100 (Renewable Diesel)\"),P26*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E31,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E26&\" \"&P25,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E26&\" \"&P25,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E27)*(EFs!$B$4:$B$3351=VLOOKUP(E26,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E30,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E27)*(EFs!$E$4:$E$3351=E31)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E27)*(EFs!$B$4:$B$3351=VLOOKUP(E26,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E30,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E27)*(EFs!$E$4:$E$3351=E31)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E31,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E26&\" \"&P25,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E26&\" \"&P25,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E36=\"-\",0/0,\n\nIF(OR(E23=0,AND(E26<>\"Single Unit Short Haul\",E31=\"G\"),AND(OR(E23=\"B20 (Biodiesel)\",E23=\"R100 (Renewable Diesel)\"),E31=\"G\"),AND(OR(E26=\"Single Unit Short Haul\",E26=\"Single Unit Long Haul\"),E30=\"Distribution Center\"),AND(E26<>\"Combination Unit Short Haul\",E30=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E31,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E26&\" \"&Q25,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E23=\"B20 (Biodiesel)\",E23=\"R100 (Renewable Diesel)\"),Q26*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E31,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E26&\" \"&Q25,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E26&\" \"&Q25,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E27)*(EFs!$B$4:$B$3351=VLOOKUP(E26,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E30,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E27)*(EFs!$E$4:$E$3351=E31)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E27)*(EFs!$B$4:$B$3351=VLOOKUP(E26,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E30,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E27)*(EFs!$E$4:$E$3351=E31)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E31,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E26&\" \"&Q25,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E26&\" \"&Q25,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E36=\"-\",0/0,\n\nIF(OR(E23=0,AND(E26<>\"Single Unit Short Haul\",E31=\"G\"),AND(OR(E23=\"B20 (Biodiesel)\",E23=\"R100 (Renewable Diesel)\"),E31=\"G\"),AND(OR(E26=\"Single Unit Short Haul\",E26=\"Single Unit Long Haul\"),E30=\"Distribution Center\"),AND(E26<>\"Combination Unit Short Haul\",E30=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E31,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E26&\" \"&R24,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E23=\"B20 (Biodiesel)\",E23=\"R100 (Renewable Diesel)\"),R26*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E31,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E26&\" \"&R24,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E26&\" \"&R24,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E27)*(EFs!$B$4:$B$3351=VLOOKUP(E26,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E30,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E27)*(EFs!$E$4:$E$3351=E31)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E27)*(EFs!$B$4:$B$3351=VLOOKUP(E26,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E30,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E27)*(EFs!$E$4:$E$3351=E31)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E31,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E26&\" \"&R24,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E26&\" \"&R24,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\nSUMIFS('1. Deployment, Part 5'!E:E,'1. Deployment, Part 5'!B:B,E26,'1. Deployment, Part 5'!C:C,IF(E31=\"D\",\"Diesel\",IF(E31=\"G\",\"Gasoline\",E31)),'1. Deployment, Part 5'!D:D,E23,'1. Deployment, Part 5'!E:E,\"<>'N/A\",'1. Deployment, Part 5'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=IF(E31=\"D\",\"Diesel\",IF(E31=\"G\",\"Gasoline\",E31)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E26&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=IF(E31=\"D\",\"Diesel\",IF(E31=\"G\",\"Gasoline\",E31)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E26&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))),\n0)","v":1000}]
[null,null,null,"Model Year Modification Window:",{"$f":"IF(OR(E23=\"B20 (Biodiesel)\",E23=\"R100 (Renewable Diesel)\"),Deployment_Year-30,INDEX(Deployment_Beginning_Year_of_Modification,2,1))","v":2000}]
[null,null,null,null,{"$f":"IF(OR(E23=\"B20 (Biodiesel)\",E23=\"R100 (Renewable Diesel)\"),Deployment_Year,INDEX(Deployment_End_Year_of_Modification,2,1))","v":2017},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,"Area of Interest:",{"$f":"Deployment_GeographicScale","v":"State"},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), Cost and Units:",{"$f":"INDEX(Deployment_Fuels,2,1)","v":"D"},null,"Baseline",{"$f":"IFERROR(\n\nE34*(\n(H26*E35)\n+\n(IF(E36=\"-\",0,O26*E36))\n)\n*\nGramToTon,\n\n0)","v":3.7536767005070346},{"$f":"IFERROR(\n\nE34*(\n((I26+M26+N26)*E35)\n+\n(IF(E36=\"-\",0,P26*E36))\n)\n*\nGramToTon,\n\n0)","v":0.16922362148860229},{"$f":"IFERROR(\n\nE34*(\n(J26*E35)\n+\n(IF(E36=\"-\",0,Q26*E36))\n)\n*\nGramToTon,\n\n0)","v":2104.7583998881637},{"$f":"IFERROR(\n\nSUM((1/K26)*E35,(IF(E36=\"-\",0,R26*E36)))\n*\nE34,\n\n0)","v":186203.42753827726},0,{"$f":"IFERROR(\n\nK31*E32,\n\n0)","v":396613.30065653054},{"$f":"SUM(L31:M31)","v":396613.30065653054}]
[null,null,null,null,{"$f":"IF(E31=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E31=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":2.13},null,"Modified",{"$f":"IFERROR(\n\nE34*(\n(H27*E35)\n+\n(IF(E36=\"-\",0,O27*E36))\n)\n*\nGramToTon,\n\n0)","v":1.2137529987872999},{"$f":"IFERROR(\n\nE34*(\n((I27+M27+N27)*E35)\n+\n(IF(E36=\"-\",0,P27*E36))\n)\n*\nGramToTon,\n\n0)","v":5.2709143218339062E-2},{"$f":"IFERROR(\n\nE34*(\n(J27*E35)\n+\n(IF(E36=\"-\",0,Q27*E36))\n+\nIF(L27=0,0,L27*IF(E31=\"G\",kwh_per_GGE,IF(E31=\"D\",kwh_per_DGE,0/0))*(E35/K27))\n)\n*\nGramToTon,\n\n0)","v":1947.75463494163},{"$f":"IFERROR(\n\nSUM((1/K27)*E35,(IF(E36=\"-\",0,R27*E36)))\n*\nE34,\n\n0)","v":172574.6509730434},{"$f":"IFERROR(\n\n(S27*E34)\n/\nE37,\n\n0)","v":20000},{"$f":"IFERROR(\n\nK32*E24,\n\n0)","v":0},{"$f":"SUM(L32:M32)","v":20000}]
[null,null,null,null,{"$f":"IF(E31=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E31=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":"gal"},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E31,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E26&\" \"&H25,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H32-H31,0)),\n\n0)","v":-2.5399237017197347},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E31,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E26&\" \"&H25,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I32-I31,0)),\n\n0)","v":-0.11651447827026323},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E31,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E26&\" \"&H25,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J32-J31,0)),\n\n0)","v":-157.00376494653369},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E31,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E26&\" \"&H25,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K32-K31,0)),0)","v":-13628.776565233857},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E31,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E26&\" \"&H25,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L32-L31,0)),0)","v":20000},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E31,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E26&\" \"&H25,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M32-M31,0)),0)","v":-396613.30065653054},{"$f":"SUM(L33:M33)","v":-376613.30065653054}]
[null,null,null,"Number to Modify/Replace:",{"$f":"VLOOKUP(E26&E31,Deployment_NumberToReplaceByTruckAndFuelType,6,0)","v":100},null,"Cost Effect ($/short ton)",{"$f":"IF(H33>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N33)/H33,\n\n0))","v":-148277.40707389469},{"$f":"IF(I33>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N33)/I33,\n\n0))","v":-3232330.4901469024},{"$f":"IF(J33>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N33)/J33,\n\n0))","v":-2398.7533087807356}]
[null,null,null,"Average Annual Mileage:",{"$f":"VLOOKUP(E26&E31,Deployment_AverageAnnualMilesByTruckAndFuelType,7,0)","v":20889}]
[null,null,null,"Average Annual Idle Hours:",{"$f":"IF(VLOOKUP(E26&E31,Deployment_Average_Annual_Idle_Hours_by_Truck_and_Fuel_Type,12,0)=0,\"-\",VLOOKUP(E26&E31,Deployment_Average_Annual_Idle_Hours_by_Truck_and_Fuel_Type,12,0))","v":"-"}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E31,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E26&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":5}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E23,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IFERROR(HYPERLINK(U39,V39),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E23,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E23,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U40,V40),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E23,FuelCrosswalk,2,FALSE)&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E23,FuelCrosswalk,2,FALSE)&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U41,V41),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E23,FuelCrosswalk,2,FALSE)&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E23,FuelCrosswalk,2,FALSE)&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U42,V42),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E23,FuelCrosswalk,2,FALSE)&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E23&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,null,"Modification:",{"$f":"INDEX(Deployment_Specific_Modifications,1,1)","v":"DOC"},null,null,"Running EFs (g/mi)",null,null,"Fuel","Power Plant EFs for Electric Vehicles","PM2.5 (g/mi)",null,"Extended Idle",null,null,null,"Cost"]
[null,null,null,"Cost and Units of Alternative Fuel:",{"$f":"IF(E43=\"Hybrid\",\n     IF(E51=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\n          IF(E51=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA())),\n     IF(VLOOKUP(E46&E51,Deployment_Fuel_by_Truck_and_Fuel_Types,4,0)=\"D\",\n          VLOOKUP(VLOOKUP(E43,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,2,0)*\n            (SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E43,FuelCrosswalk,2,FALSE),Defaults!$V:$V,\"DGE\")/\n            SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E43,FuelCrosswalk,2,FALSE),Defaults!$V:$V,VLOOKUP(VLOOKUP(E43,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,3,0))),\n          IF(VLOOKUP(E46&E51,Deployment_Fuel_by_Truck_and_Fuel_Types,4,0)=\"G\",\n          VLOOKUP(VLOOKUP(E43,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,2,0)*\n            (SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E43,FuelCrosswalk,2,FALSE),Defaults!$V:$V,\"GGE\")/\n            SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E43,FuelCrosswalk,2,FALSE),Defaults!$V:$V,VLOOKUP(VLOOKUP(E43,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,3,0))),NA()\n)))","v":{"$error":"#N/A"}},null,"PER TRUCK:",null,null,null,null,null,null,null,"Emissions (g/hr)",null,null,"Fuel"]
[null,null,null,null,{"$f":"IF(E51=\"G\",\"GGE\",\"DGE\")","v":"DGE"},null,"Case","NOx","PM2.5","CO2","mi/gal","g CO2/kWh","Brake","Tire","NOx","PM2.5","CO2","(gal/hr)"]
[null,null,null,"Type of Truck:",{"$f":"INDEX(Deployment_TruckTypes,3,1)","v":"Combination Unit Short Haul"},null,"Baseline",{"$f":"IFERROR(\n\nIF(OR(E43=0,AND(E46<>\"Single Unit Short Haul\",E51=\"G\"),AND(OR(E43=\"B20 (Biodiesel)\",E43=\"R100 (Renewable Diesel)\"),E51=\"G\"),AND(OR(E46=\"Single Unit Short Haul\",E46=\"Single Unit Long Haul\"),E50=\"Distribution Center\"),AND(E46<>\"Combination Unit Short Haul\",E50=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E51,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E46&\" \"&H45,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E47)*(EFs!$B$4:$B$3351=VLOOKUP(E46,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E50,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E48)*(EFs!$D$4:$D$3351<=E49)*(EFs!$E$4:$E$3351=E51)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E47)*(EFs!$B$4:$B$3351=VLOOKUP(E46,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E50,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E48)*(EFs!$D$4:$D$3351<=E49)*(EFs!$E$4:$E$3351=E51)*EFs!$P$4:$P$3351))),\n\n0)","v":3.0739535434767515},{"$f":"IFERROR(\n\nIF(OR(E43=0,AND(E46<>\"Single Unit Short Haul\",E51=\"G\"),AND(OR(E43=\"B20 (Biodiesel)\",E43=\"R100 (Renewable Diesel)\"),E51=\"G\"),AND(OR(E46=\"Single Unit Short Haul\",E46=\"Single Unit Long Haul\"),E50=\"Distribution Center\"),AND(E46<>\"Combination Unit Short Haul\",E50=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E51,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E46&\" \"&I45,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E47)*(EFs!$B$4:$B$3351=VLOOKUP(E46,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E50,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E48)*(EFs!$D$4:$D$3351<=E49)*(EFs!$E$4:$E$3351=E51)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E47)*(EFs!$B$4:$B$3351=VLOOKUP(E46,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E50,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E48)*(EFs!$D$4:$D$3351<=E49)*(EFs!$E$4:$E$3351=E51)*EFs!$P$4:$P$3351))),\n\n0)","v":9.9327967279721346E-2},{"$f":"IFERROR(\n\nIF(OR(E43=0,AND(E46<>\"Single Unit Short Haul\",E51=\"G\"),AND(OR(E43=\"B20 (Biodiesel)\",E43=\"R100 (Renewable Diesel)\"),E51=\"G\"),AND(OR(E46=\"Single Unit Short Haul\",E46=\"Single Unit Long Haul\"),E50=\"Distribution Center\"),AND(E46<>\"Combination Unit Short Haul\",E50=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E51,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E46&\" \"&J45,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E47)*(EFs!$B$4:$B$3351=VLOOKUP(E46,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E50,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E48)*(EFs!$D$4:$D$3351<=E49)*(EFs!$E$4:$E$3351=E51)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E47)*(EFs!$B$4:$B$3351=VLOOKUP(E46,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E50,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E48)*(EFs!$D$4:$D$3351<=E49)*(EFs!$E$4:$E$3351=E51)*EFs!$P$4:$P$3351))),\n\n0)","v":1675.942544384714},{"$f":"IFERROR(\n\nIF(OR(E43=0,AND(E46<>\"Single Unit Short Haul\",E51=\"G\"),AND(OR(E43=\"B20 (Biodiesel)\",E43=\"R100 (Renewable Diesel)\"),E51=\"G\"),AND(OR(E46=\"Single Unit Short Haul\",E46=\"Single Unit Long Haul\"),E50=\"Distribution Center\"),AND(E46<>\"Combination Unit Short Haul\",E50=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E51,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E46&\" \"&K43,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E47)*(EFs!$B$4:$B$3351=VLOOKUP(E46,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E50,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E48)*(EFs!$D$4:$D$3351<=E49)*(EFs!$E$4:$E$3351=E51)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E47)*(EFs!$B$4:$B$3351=VLOOKUP(E46,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E50,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E48)*(EFs!$D$4:$D$3351<=E49)*(EFs!$E$4:$E$3351=E51)*EFs!$P$4:$P$3351))),\n\n0)","v":6.1227439655107467},0,{"$f":"IFERROR(\n\nIF(OR(E43=0,AND(E46<>\"Single Unit Short Haul\",E51=\"G\"),AND(OR(E43=\"B20 (Biodiesel)\",E43=\"R100 (Renewable Diesel)\"),E51=\"G\"),AND(OR(E46=\"Single Unit Short Haul\",E46=\"Single Unit Long Haul\"),E50=\"Distribution Center\"),AND(E46<>\"Combination Unit Short Haul\",E50=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E51,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E46&\" \"&H45,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E47)*(EFs!$B$4:$B$3351=VLOOKUP(E46,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E50,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E48)*(EFs!$D$4:$D$3351<=E49)*(EFs!$E$4:$E$3351=E51)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E47)*(EFs!$B$4:$B$3351=VLOOKUP(E46,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E50,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E48)*(EFs!$D$4:$D$3351<=E49)*(EFs!$E$4:$E$3351=E51)*EFs!$P$4:$P$3351))),\n\n0)","v":1.3636378132335212E-2},{"$f":"IFERROR(\n\nIF(OR(E43=0,AND(E46<>\"Single Unit Short Haul\",E51=\"G\"),AND(OR(E43=\"B20 (Biodiesel)\",E43=\"R100 (Renewable Diesel)\"),E51=\"G\"),AND(OR(E46=\"Single Unit Short Haul\",E46=\"Single Unit Long Haul\"),E50=\"Distribution Center\"),AND(E46<>\"Combination Unit Short Haul\",E50=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E51,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E46&\" \"&H45,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E47)*(EFs!$B$4:$B$3351=VLOOKUP(E46,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E50,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E48)*(EFs!$D$4:$D$3351<=E49)*(EFs!$E$4:$E$3351=E51)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E47)*(EFs!$B$4:$B$3351=VLOOKUP(E46,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E50,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E48)*(EFs!$D$4:$D$3351<=E49)*(EFs!$E$4:$E$3351=E51)*EFs!$P$4:$P$3351))),\n\n0)","v":3.9576763719652019E-3},{"$f":"IFERROR(\n\nIF(E56=\"-\",0/0,\n\nIF(OR(E43=0,AND(E46<>\"Single Unit Short Haul\",E51=\"G\"),AND(OR(E43=\"B20 (Biodiesel)\",E43=\"R100 (Renewable Diesel)\"),E51=\"G\"),AND(OR(E46=\"Single Unit Short Haul\",E46=\"Single Unit Long Haul\"),E50=\"Distribution Center\"),AND(E46<>\"Combination Unit Short Haul\",E50=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E51,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E46&\" \"&O45,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E47)*(EFs!$B$4:$B$3351=VLOOKUP(E46,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E50,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E48)*(EFs!$D$4:$D$3351<=E49)*(EFs!$E$4:$E$3351=E51)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E47)*(EFs!$B$4:$B$3351=VLOOKUP(E46,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E50,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E48)*(EFs!$D$4:$D$3351<=E49)*(EFs!$E$4:$E$3351=E51)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E56=\"-\",0/0,\n\nIF(OR(E43=0,AND(E46<>\"Single Unit Short Haul\",E51=\"G\"),AND(OR(E43=\"B20 (Biodiesel)\",E43=\"R100 (Renewable Diesel)\"),E51=\"G\"),AND(OR(E46=\"Single Unit Short Haul\",E46=\"Single Unit Long Haul\"),E50=\"Distribution Center\"),AND(E46<>\"Combination Unit Short Haul\",E50=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E51,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E46&\" \"&P45,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E47)*(EFs!$B$4:$B$3351=VLOOKUP(E46,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E50,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E48)*(EFs!$D$4:$D$3351<=E49)*(EFs!$E$4:$E$3351=E51)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E47)*(EFs!$B$4:$B$3351=VLOOKUP(E46,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E50,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E48)*(EFs!$D$4:$D$3351<=E49)*(EFs!$E$4:$E$3351=E51)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E56=\"-\",0/0,\n\nIF(OR(E43=0,AND(E46<>\"Single Unit Short Haul\",E51=\"G\"),AND(OR(E43=\"B20 (Biodiesel)\",E43=\"R100 (Renewable Diesel)\"),E51=\"G\"),AND(OR(E46=\"Single Unit Short Haul\",E46=\"Single Unit Long Haul\"),E50=\"Distribution Center\"),AND(E46<>\"Combination Unit Short Haul\",E50=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E51,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E46&\" \"&Q45,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E47)*(EFs!$B$4:$B$3351=VLOOKUP(E46,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E50,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E48)*(EFs!$D$4:$D$3351<=E49)*(EFs!$E$4:$E$3351=E51)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E47)*(EFs!$B$4:$B$3351=VLOOKUP(E46,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E50,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E48)*(EFs!$D$4:$D$3351<=E49)*(EFs!$E$4:$E$3351=E51)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E56=\"-\",0/0,\n\nIF(OR(E43=0,AND(E46<>\"Single Unit Short Haul\",E51=\"G\"),AND(OR(E43=\"B20 (Biodiesel)\",E43=\"R100 (Renewable Diesel)\"),E51=\"G\"),AND(OR(E46=\"Single Unit Short Haul\",E46=\"Single Unit Long Haul\"),E50=\"Distribution Center\"),AND(E46<>\"Combination Unit Short Haul\",E50=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E51,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E46&\" \"&R44,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E47)*(EFs!$B$4:$B$3351=VLOOKUP(E46,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E50,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E48)*(EFs!$D$4:$D$3351<=E49)*(EFs!$E$4:$E$3351=E51)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E47)*(EFs!$B$4:$B$3351=VLOOKUP(E46,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E50,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E48)*(EFs!$D$4:$D$3351<=E49)*(EFs!$E$4:$E$3351=E51)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},0]
[null,null,null,"Calendar Year:",{"$f":"Deployment_Year","v":2030},null,"Modified",{"$f":"IFERROR(\n\nIF(OR(E43=0,AND(E46<>\"Single Unit Short Haul\",E51=\"G\"),AND(OR(E43=\"B20 (Biodiesel)\",E43=\"R100 (Renewable Diesel)\"),E51=\"G\"),AND(OR(E46=\"Single Unit Short Haul\",E46=\"Single Unit Long Haul\"),E50=\"Distribution Center\"),AND(E46<>\"Combination Unit Short Haul\",E50=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E51,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E46&\" \"&H45,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E43=\"B20 (Biodiesel)\",E43=\"R100 (Renewable Diesel)\"),H46*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E51,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E46&\" \"&H45,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E46&\" \"&H45,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E47)*(EFs!$B$4:$B$3351=VLOOKUP(E46,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E50,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E47)*(EFs!$E$4:$E$3351=E51)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E47)*(EFs!$B$4:$B$3351=VLOOKUP(E46,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E50,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E47)*(EFs!$E$4:$E$3351=E51)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E51,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E46&\" \"&H45,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E46&\" \"&H45,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":1.02003601507673},{"$f":"IFERROR(\n\nIF(OR(E43=0,AND(E46<>\"Single Unit Short Haul\",E51=\"G\"),AND(OR(E43=\"B20 (Biodiesel)\",E43=\"R100 (Renewable Diesel)\"),E51=\"G\"),AND(OR(E46=\"Single Unit Short Haul\",E46=\"Single Unit Long Haul\"),E50=\"Distribution Center\"),AND(E46<>\"Combination Unit Short Haul\",E50=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E51,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E46&\" \"&I45,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E43=\"B20 (Biodiesel)\",E43=\"R100 (Renewable Diesel)\"),I46*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E51,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E46&\" \"&I45,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E46&\" \"&I45,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E47)*(EFs!$B$4:$B$3351=VLOOKUP(E46,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E50,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E47)*(EFs!$E$4:$E$3351=E51)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E47)*(EFs!$B$4:$B$3351=VLOOKUP(E46,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E50,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E47)*(EFs!$E$4:$E$3351=E51)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E51,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E46&\" \"&I45,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E46&\" \"&I45,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":1.3978390153864725E-2},{"$f":"IFERROR(\n\nIF(OR(E43=0,AND(E46<>\"Single Unit Short Haul\",E51=\"G\"),AND(OR(E43=\"B20 (Biodiesel)\",E43=\"R100 (Renewable Diesel)\"),E51=\"G\"),AND(OR(E46=\"Single Unit Short Haul\",E46=\"Single Unit Long Haul\"),E50=\"Distribution Center\"),AND(E46<>\"Combination Unit Short Haul\",E50=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E51,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E46&\" \"&J45,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E43=\"B20 (Biodiesel)\",E43=\"R100 (Renewable Diesel)\"),J46*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E51,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E46&\" \"&J45,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E46&\" \"&J45,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E47)*(EFs!$B$4:$B$3351=VLOOKUP(E46,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E50,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E47)*(EFs!$E$4:$E$3351=E51)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E47)*(EFs!$B$4:$B$3351=VLOOKUP(E46,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E50,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E47)*(EFs!$E$4:$E$3351=E51)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E51,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E46&\" \"&J45,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E46&\" \"&J45,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":1577.0318901533699},{"$f":"IFERROR(\n\nIF(OR(E43=0,AND(E46<>\"Single Unit Short Haul\",E51=\"G\"),AND(OR(E43=\"B20 (Biodiesel)\",E43=\"R100 (Renewable Diesel)\"),E51=\"G\"),AND(OR(E46=\"Single Unit Short Haul\",E46=\"Single Unit Long Haul\"),E50=\"Distribution Center\"),AND(E46<>\"Combination Unit Short Haul\",E50=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E51,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E46&\" \"&K43,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E43=\"B20 (Biodiesel)\",E43=\"R100 (Renewable Diesel)\"),K46*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E51,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E46&\" \"&K43,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E46&\" \"&K43,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E47)*(EFs!$B$4:$B$3351=VLOOKUP(E46,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E50,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E47)*(EFs!$E$4:$E$3351=E51)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E47)*(EFs!$B$4:$B$3351=VLOOKUP(E46,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E50,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E47)*(EFs!$E$4:$E$3351=E51)*EFs!$P$4:$P$3351)\n*\n(1+(SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E51,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E46&\" \"&K43,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E46&\" \"&K43,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":6.4925100102684512},{"$f":"IF(E43<>\"Electric\",0,'1. Deployment, Part 4'!UserElectMixValue_1)","v":0},{"$f":"IFERROR(\n\nIF(OR(E43=0,AND(E46<>\"Single Unit Short Haul\",E51=\"G\"),AND(OR(E43=\"B20 (Biodiesel)\",E43=\"R100 (Renewable Diesel)\"),E51=\"G\"),AND(OR(E46=\"Single Unit Short Haul\",E46=\"Single Unit Long Haul\"),E50=\"Distribution Center\"),AND(E46<>\"Combination Unit Short Haul\",E50=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E51,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E46&\" \"&H45,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E43=\"B20 (Biodiesel)\",E43=\"R100 (Renewable Diesel)\"),M46,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E47)*(EFs!$B$4:$B$3351=VLOOKUP(E46,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E50,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E47)*(EFs!$E$4:$E$3351=E51)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E47)*(EFs!$B$4:$B$3351=VLOOKUP(E46,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E50,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E47)*(EFs!$E$4:$E$3351=E51)*EFs!$P$4:$P$3351)\n*\nIF(OR(E43=\"Hybrid\",E43=\"Electric\"),0.5,1)))),\n\n0)","v":1.3619569417679099E-2},{"$f":"IFERROR(\n\nIF(OR(E43=0,AND(E46<>\"Single Unit Short Haul\",E51=\"G\"),AND(OR(E43=\"B20 (Biodiesel)\",E43=\"R100 (Renewable Diesel)\"),E51=\"G\"),AND(OR(E46=\"Single Unit Short Haul\",E46=\"Single Unit Long Haul\"),E50=\"Distribution Center\"),AND(E46<>\"Combination Unit Short Haul\",E50=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E51,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E46&\" \"&H45,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E43=\"B20 (Biodiesel)\",E43=\"R100 (Renewable Diesel)\"),N46,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E47)*(EFs!$B$4:$B$3351=VLOOKUP(E46,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E50,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E47)*(EFs!$E$4:$E$3351=E51)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E47)*(EFs!$B$4:$B$3351=VLOOKUP(E46,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E50,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E47)*(EFs!$E$4:$E$3351=E51)*EFs!$P$4:$P$3351)))),\n\n0)","v":3.9502728996505298E-3},{"$f":"IFERROR(\n\nIF(E56=\"-\",0/0,\n\nIF(OR(E43=0,AND(E46<>\"Single Unit Short Haul\",E51=\"G\"),AND(OR(E43=\"B20 (Biodiesel)\",E43=\"R100 (Renewable Diesel)\"),E51=\"G\"),AND(OR(E46=\"Single Unit Short Haul\",E46=\"Single Unit Long Haul\"),E50=\"Distribution Center\"),AND(E46<>\"Combination Unit Short Haul\",E50=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E51,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E46&\" \"&O45,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E43=\"B20 (Biodiesel)\",E43=\"R100 (Renewable Diesel)\"),O46*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E51,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E46&\" \"&O45,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E46&\" \"&O45,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E47)*(EFs!$B$4:$B$3351=VLOOKUP(E46,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E50,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E47)*(EFs!$E$4:$E$3351=E51)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E47)*(EFs!$B$4:$B$3351=VLOOKUP(E46,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E50,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E47)*(EFs!$E$4:$E$3351=E51)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E51,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E46&\" \"&O45,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E46&\" \"&O45,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E56=\"-\",0/0,\n\nIF(OR(E43=0,AND(E46<>\"Single Unit Short Haul\",E51=\"G\"),AND(OR(E43=\"B20 (Biodiesel)\",E43=\"R100 (Renewable Diesel)\"),E51=\"G\"),AND(OR(E46=\"Single Unit Short Haul\",E46=\"Single Unit Long Haul\"),E50=\"Distribution Center\"),AND(E46<>\"Combination Unit Short Haul\",E50=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E51,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E46&\" \"&P45,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E43=\"B20 (Biodiesel)\",E43=\"R100 (Renewable Diesel)\"),P46*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E51,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E46&\" \"&P45,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E46&\" \"&P45,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E47)*(EFs!$B$4:$B$3351=VLOOKUP(E46,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E50,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E47)*(EFs!$E$4:$E$3351=E51)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E47)*(EFs!$B$4:$B$3351=VLOOKUP(E46,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E50,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E47)*(EFs!$E$4:$E$3351=E51)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E51,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E46&\" \"&P45,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E46&\" \"&P45,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E56=\"-\",0/0,\n\nIF(OR(E43=0,AND(E46<>\"Single Unit Short Haul\",E51=\"G\"),AND(OR(E43=\"B20 (Biodiesel)\",E43=\"R100 (Renewable Diesel)\"),E51=\"G\"),AND(OR(E46=\"Single Unit Short Haul\",E46=\"Single Unit Long Haul\"),E50=\"Distribution Center\"),AND(E46<>\"Combination Unit Short Haul\",E50=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E51,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E46&\" \"&Q45,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E43=\"B20 (Biodiesel)\",E43=\"R100 (Renewable Diesel)\"),Q46*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E51,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E46&\" \"&Q45,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E46&\" \"&Q45,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E47)*(EFs!$B$4:$B$3351=VLOOKUP(E46,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E50,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E47)*(EFs!$E$4:$E$3351=E51)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E47)*(EFs!$B$4:$B$3351=VLOOKUP(E46,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E50,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E47)*(EFs!$E$4:$E$3351=E51)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E51,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E46&\" \"&Q45,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E46&\" \"&Q45,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E56=\"-\",0/0,\n\nIF(OR(E43=0,AND(E46<>\"Single Unit Short Haul\",E51=\"G\"),AND(OR(E43=\"B20 (Biodiesel)\",E43=\"R100 (Renewable Diesel)\"),E51=\"G\"),AND(OR(E46=\"Single Unit Short Haul\",E46=\"Single Unit Long Haul\"),E50=\"Distribution Center\"),AND(E46<>\"Combination Unit Short Haul\",E50=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E51,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E46&\" \"&R44,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E43=\"B20 (Biodiesel)\",E43=\"R100 (Renewable Diesel)\"),R46*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E51,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E46&\" \"&R44,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E46&\" \"&R44,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E47)*(EFs!$B$4:$B$3351=VLOOKUP(E46,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E50,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E47)*(EFs!$E$4:$E$3351=E51)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E47)*(EFs!$B$4:$B$3351=VLOOKUP(E46,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E50,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E47)*(EFs!$E$4:$E$3351=E51)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E51,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E46&\" \"&R44,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E46&\" \"&R44,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\nSUMIFS('1. Deployment, Part 5'!E:E,'1. Deployment, Part 5'!B:B,E46,'1. Deployment, Part 5'!C:C,IF(E51=\"D\",\"Diesel\",IF(E51=\"G\",\"Gasoline\",E51)),'1. Deployment, Part 5'!D:D,E43,'1. Deployment, Part 5'!E:E,\"<>'N/A\",'1. Deployment, Part 5'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=IF(E51=\"D\",\"Diesel\",IF(E51=\"G\",\"Gasoline\",E51)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E46&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=IF(E51=\"D\",\"Diesel\",IF(E51=\"G\",\"Gasoline\",E51)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E46&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))),\n0)","v":1500}]
[null,null,null,"Model Year Modification Window:",{"$f":"IF(OR(E43=\"B20 (Biodiesel)\",E43=\"R100 (Renewable Diesel)\"),Deployment_Year-30,INDEX(Deployment_Beginning_Year_of_Modification,3,1))","v":2000}]
[null,null,null,null,{"$f":"IF(OR(E43=\"B20 (Biodiesel)\",E43=\"R100 (Renewable Diesel)\"),Deployment_Year,INDEX(Deployment_End_Year_of_Modification,3,1))","v":2017},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,"Area of Interest:",{"$f":"Deployment_GeographicScale","v":"State"},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), Cost and Units:",{"$f":"INDEX(Deployment_Fuels,3,1)","v":"D"},null,"Baseline",{"$f":"IFERROR(\n\nE54*(\n(H46*E55)\n+\n(IF(E56=\"-\",0,O46*E56))\n)\n*\nGramToTon,\n\n0)","v":13.403702697830084},{"$f":"IFERROR(\n\nE54*(\n((I46+M46+N46)*E55)\n+\n(IF(E56=\"-\",0,P46*E56))\n)\n*\nGramToTon,\n\n0)","v":0.50982814042456048},{"$f":"IFERROR(\n\nE54*(\n(J46*E55)\n+\n(IF(E56=\"-\",0,Q46*E56))\n)\n*\nGramToTon,\n\n0)","v":7307.7993163716483},{"$f":"IFERROR(\n\nSUM((1/K46)*E55,(IF(E56=\"-\",0,R46*E56)))\n*\nE54,\n\n0)","v":646066.53851318173},0,{"$f":"IFERROR(\n\nK51*E52,\n\n0)","v":1376121.727033077},{"$f":"SUM(L51:M51)","v":1376121.727033077}]
[null,null,null,null,{"$f":"IF(E51=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E51=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":2.13},null,"Modified",{"$f":"IFERROR(\n\nE54*(\n(H47*E55)\n+\n(IF(E56=\"-\",0,O47*E56))\n)\n*\nGramToTon,\n\n0)","v":4.4477768755424973},{"$f":"IFERROR(\n\nE54*(\n((I47+M47+N47)*E55)\n+\n(IF(E56=\"-\",0,P47*E56))\n)\n*\nGramToTon,\n\n0)","v":0.13756327891918793},{"$f":"IFERROR(\n\nE54*(\n(J47*E55)\n+\n(IF(E56=\"-\",0,Q47*E56))\n+\nIF(L47=0,0,L47*IF(E51=\"G\",kwh_per_GGE,IF(E51=\"D\",kwh_per_DGE,0/0))*(E55/K47))\n)\n*\nGramToTon,\n\n0)","v":6876.5081520083395},{"$f":"IFERROR(\n\nSUM((1/K47)*E55,(IF(E56=\"-\",0,R47*E56)))\n*\nE54,\n\n0)","v":609271.29780989594},{"$f":"IFERROR(\n\n(S47*E54)\n/\nE57,\n\n0)","v":30000},{"$f":"IFERROR(\n\nK52*E44,\n\n0)","v":0},{"$f":"SUM(L52:M52)","v":30000}]
[null,null,null,null,{"$f":"IF(E51=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E51=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":"gal"},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E51,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E46&\" \"&H45,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H52-H51,0)),\n\n0)","v":-8.9559258222875862},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E51,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E46&\" \"&H45,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I52-I51,0)),\n\n0)","v":-0.37226486150537252},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E51,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E46&\" \"&H45,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J52-J51,0)),\n\n0)","v":-431.29116436330878},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E51,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E46&\" \"&H45,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K52-K51,0)),0)","v":-36795.240703285788},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E51,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E46&\" \"&H45,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L52-L51,0)),0)","v":30000},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E51,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E46&\" \"&H45,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M52-M51,0)),0)","v":-1376121.727033077},{"$f":"SUM(L53:M53)","v":-1346121.727033077}]
[null,null,null,"Number to Modify/Replace:",{"$f":"VLOOKUP(E46&E51,Deployment_NumberToReplaceByTruckAndFuelType,6,0)","v":100},null,"Cost Effect ($/short ton)",{"$f":"IF(H53>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N53)/H53,\n\n0))","v":-150305.1447437336},{"$f":"IF(I53>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N53)/I53,\n\n0))","v":-3616032.2024206137},{"$f":"IF(J53>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N53)/J53,\n\n0))","v":-3121.1437614778915}]
[null,null,null,"Average Annual Mileage:",{"$f":"VLOOKUP(E46&E51,Deployment_AverageAnnualMilesByTruckAndFuelType,7,0)","v":39557}]
[null,null,null,"Average Annual Idle Hours:",{"$f":"IF(VLOOKUP(E46&E51,Deployment_Average_Annual_Idle_Hours_by_Truck_and_Fuel_Type,12,0)=0,\"-\",VLOOKUP(E46&E51,Deployment_Average_Annual_Idle_Hours_by_Truck_and_Fuel_Type,12,0))","v":"-"}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E51,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E46&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":5}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E43,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IFERROR(HYPERLINK(U59,V59),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E43,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E43,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U60,V60),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E43,FuelCrosswalk,2,FALSE)&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E43,FuelCrosswalk,2,FALSE)&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U61,V61),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E43,FuelCrosswalk,2,FALSE)&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E43,FuelCrosswalk,2,FALSE)&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U62,V62),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E43,FuelCrosswalk,2,FALSE)&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E43&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,null,"Modification:",{"$f":"INDEX(Deployment_Specific_Modifications,1,1)","v":"DOC"},null,null,"Running EFs (g/mi)",null,null,"Fuel","Power Plant EFs for Electric Vehicles","PM2.5 (g/mi)",null,"Extended Idle",null,null,null,"Cost"]
[null,null,null,"Cost and Units of Alternative Fuel:",{"$f":"IF(E63=\"Hybrid\",\n     IF(E71=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\n          IF(E71=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA())),\n     IF(VLOOKUP(E66&E71,Deployment_Fuel_by_Truck_and_Fuel_Types,4,0)=\"D\",\n          VLOOKUP(VLOOKUP(E63,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,2,0)*\n            (SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E63,FuelCrosswalk,2,FALSE),Defaults!$V:$V,\"DGE\")/\n            SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E63,FuelCrosswalk,2,FALSE),Defaults!$V:$V,VLOOKUP(VLOOKUP(E63,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,3,0))),\n          IF(VLOOKUP(E66&E71,Deployment_Fuel_by_Truck_and_Fuel_Types,4,0)=\"G\",\n          VLOOKUP(VLOOKUP(E63,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,2,0)*\n            (SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E63,FuelCrosswalk,2,FALSE),Defaults!$V:$V,\"GGE\")/\n            SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E63,FuelCrosswalk,2,FALSE),Defaults!$V:$V,VLOOKUP(VLOOKUP(E63,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,3,0))),NA()\n)))","v":{"$error":"#N/A"}},null,"PER TRUCK:",null,null,null,null,null,null,null,"Emissions (g/hr)",null,null,"Fuel"]
[null,null,null,null,{"$f":"IF(E71=\"G\",\"GGE\",\"DGE\")","v":"DGE"},null,"Case","NOx","PM2.5","CO2","mi/gal","g CO2/kWh","Brake","Tire","NOx","PM2.5","CO2","(gal/hr)"]
[null,null,null,"Type of Truck:",{"$f":"INDEX(Deployment_TruckTypes,4,1)","v":"Combination Unit Long Haul"},null,"Baseline",{"$f":"IFERROR(\n\nIF(OR(E63=0,AND(E66<>\"Single Unit Short Haul\",E71=\"G\"),AND(OR(E63=\"B20 (Biodiesel)\",E63=\"R100 (Renewable Diesel)\"),E71=\"G\"),AND(OR(E66=\"Single Unit Short Haul\",E66=\"Single Unit Long Haul\"),E70=\"Distribution Center\"),AND(E66<>\"Combination Unit Short Haul\",E70=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E63)*OR(RRFs!$C$4:$C$35=E71,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E66&\" \"&H65,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E67)*(EFs!$B$4:$B$3351=VLOOKUP(E66,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E70,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E68)*(EFs!$D$4:$D$3351<=E69)*(EFs!$E$4:$E$3351=E71)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E67)*(EFs!$B$4:$B$3351=VLOOKUP(E66,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E70,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E68)*(EFs!$D$4:$D$3351<=E69)*(EFs!$E$4:$E$3351=E71)*EFs!$P$4:$P$3351))),\n\n0)","v":4.1925645714696005},{"$f":"IFERROR(\n\nIF(OR(E63=0,AND(E66<>\"Single Unit Short Haul\",E71=\"G\"),AND(OR(E63=\"B20 (Biodiesel)\",E63=\"R100 (Renewable Diesel)\"),E71=\"G\"),AND(OR(E66=\"Single Unit Short Haul\",E66=\"Single Unit Long Haul\"),E70=\"Distribution Center\"),AND(E66<>\"Combination Unit Short Haul\",E70=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E63)*OR(RRFs!$C$4:$C$35=E71,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E66&\" \"&I65,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E67)*(EFs!$B$4:$B$3351=VLOOKUP(E66,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E70,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E68)*(EFs!$D$4:$D$3351<=E69)*(EFs!$E$4:$E$3351=E71)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E67)*(EFs!$B$4:$B$3351=VLOOKUP(E66,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E70,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E68)*(EFs!$D$4:$D$3351<=E69)*(EFs!$E$4:$E$3351=E71)*EFs!$P$4:$P$3351))),\n\n0)","v":0.15555073543940789},{"$f":"IFERROR(\n\nIF(OR(E63=0,AND(E66<>\"Single Unit Short Haul\",E71=\"G\"),AND(OR(E63=\"B20 (Biodiesel)\",E63=\"R100 (Renewable Diesel)\"),E71=\"G\"),AND(OR(E66=\"Single Unit Short Haul\",E66=\"Single Unit Long Haul\"),E70=\"Distribution Center\"),AND(E66<>\"Combination Unit Short Haul\",E70=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E63)*OR(RRFs!$C$4:$C$35=E71,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E66&\" \"&J65,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E67)*(EFs!$B$4:$B$3351=VLOOKUP(E66,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E70,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E68)*(EFs!$D$4:$D$3351<=E69)*(EFs!$E$4:$E$3351=E71)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E67)*(EFs!$B$4:$B$3351=VLOOKUP(E66,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E70,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E68)*(EFs!$D$4:$D$3351<=E69)*(EFs!$E$4:$E$3351=E71)*EFs!$P$4:$P$3351))),\n\n0)","v":1743.5457885287835},{"$f":"IFERROR(\n\nIF(OR(E63=0,AND(E66<>\"Single Unit Short Haul\",E71=\"G\"),AND(OR(E63=\"B20 (Biodiesel)\",E63=\"R100 (Renewable Diesel)\"),E71=\"G\"),AND(OR(E66=\"Single Unit Short Haul\",E66=\"Single Unit Long Haul\"),E70=\"Distribution Center\"),AND(E66<>\"Combination Unit Short Haul\",E70=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E63)*OR(RRFs!$C$4:$C$35=E71,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E66&\" \"&K63,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E67)*(EFs!$B$4:$B$3351=VLOOKUP(E66,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E70,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E68)*(EFs!$D$4:$D$3351<=E69)*(EFs!$E$4:$E$3351=E71)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E67)*(EFs!$B$4:$B$3351=VLOOKUP(E66,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E70,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E68)*(EFs!$D$4:$D$3351<=E69)*(EFs!$E$4:$E$3351=E71)*EFs!$P$4:$P$3351))),\n\n0)","v":5.8897578045662966},0,{"$f":"IFERROR(\n\nIF(OR(E63=0,AND(E66<>\"Single Unit Short Haul\",E71=\"G\"),AND(OR(E63=\"B20 (Biodiesel)\",E63=\"R100 (Renewable Diesel)\"),E71=\"G\"),AND(OR(E66=\"Single Unit Short Haul\",E66=\"Single Unit Long Haul\"),E70=\"Distribution Center\"),AND(E66<>\"Combination Unit Short Haul\",E70=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E63)*OR(RRFs!$C$4:$C$35=E71,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E66&\" \"&H65,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E67)*(EFs!$B$4:$B$3351=VLOOKUP(E66,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E70,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E68)*(EFs!$D$4:$D$3351<=E69)*(EFs!$E$4:$E$3351=E71)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E67)*(EFs!$B$4:$B$3351=VLOOKUP(E66,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E70,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E68)*(EFs!$D$4:$D$3351<=E69)*(EFs!$E$4:$E$3351=E71)*EFs!$P$4:$P$3351))),\n\n0)","v":1.4381422990896163E-2},{"$f":"IFERROR(\n\nIF(OR(E63=0,AND(E66<>\"Single Unit Short Haul\",E71=\"G\"),AND(OR(E63=\"B20 (Biodiesel)\",E63=\"R100 (Renewable Diesel)\"),E71=\"G\"),AND(OR(E66=\"Single Unit Short Haul\",E66=\"Single Unit Long Haul\"),E70=\"Distribution Center\"),AND(E66<>\"Combination Unit Short Haul\",E70=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E63)*OR(RRFs!$C$4:$C$35=E71,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E66&\" \"&H65,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E67)*(EFs!$B$4:$B$3351=VLOOKUP(E66,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E70,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E68)*(EFs!$D$4:$D$3351<=E69)*(EFs!$E$4:$E$3351=E71)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E67)*(EFs!$B$4:$B$3351=VLOOKUP(E66,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E70,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E68)*(EFs!$D$4:$D$3351<=E69)*(EFs!$E$4:$E$3351=E71)*EFs!$P$4:$P$3351))),\n\n0)","v":4.4087485109437306E-3},{"$f":"IFERROR(\n\nIF(E76=\"-\",0/0,\n\nIF(OR(E63=0,AND(E66<>\"Single Unit Short Haul\",E71=\"G\"),AND(OR(E63=\"B20 (Biodiesel)\",E63=\"R100 (Renewable Diesel)\"),E71=\"G\"),AND(OR(E66=\"Single Unit Short Haul\",E66=\"Single Unit Long Haul\"),E70=\"Distribution Center\"),AND(E66<>\"Combination Unit Short Haul\",E70=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E63)*OR(RRFs!$C$4:$C$35=E71,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E66&\" \"&O65,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E67)*(EFs!$B$4:$B$3351=VLOOKUP(E66,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E70,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E68)*(EFs!$D$4:$D$3351<=E69)*(EFs!$E$4:$E$3351=E71)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E67)*(EFs!$B$4:$B$3351=VLOOKUP(E66,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E70,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E68)*(EFs!$D$4:$D$3351<=E69)*(EFs!$E$4:$E$3351=E71)*EFs!$P$4:$P$3351)))),\n\n0)","v":223.41658656756968},{"$f":"IFERROR(\n\nIF(E76=\"-\",0/0,\n\nIF(OR(E63=0,AND(E66<>\"Single Unit Short Haul\",E71=\"G\"),AND(OR(E63=\"B20 (Biodiesel)\",E63=\"R100 (Renewable Diesel)\"),E71=\"G\"),AND(OR(E66=\"Single Unit Short Haul\",E66=\"Single Unit Long Haul\"),E70=\"Distribution Center\"),AND(E66<>\"Combination Unit Short Haul\",E70=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E63)*OR(RRFs!$C$4:$C$35=E71,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E66&\" \"&P65,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E67)*(EFs!$B$4:$B$3351=VLOOKUP(E66,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E70,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E68)*(EFs!$D$4:$D$3351<=E69)*(EFs!$E$4:$E$3351=E71)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E67)*(EFs!$B$4:$B$3351=VLOOKUP(E66,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E70,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E68)*(EFs!$D$4:$D$3351<=E69)*(EFs!$E$4:$E$3351=E71)*EFs!$P$4:$P$3351)))),\n\n0)","v":1.5922562967296157},{"$f":"IFERROR(\n\nIF(E76=\"-\",0/0,\n\nIF(OR(E63=0,AND(E66<>\"Single Unit Short Haul\",E71=\"G\"),AND(OR(E63=\"B20 (Biodiesel)\",E63=\"R100 (Renewable Diesel)\"),E71=\"G\"),AND(OR(E66=\"Single Unit Short Haul\",E66=\"Single Unit Long Haul\"),E70=\"Distribution Center\"),AND(E66<>\"Combination Unit Short Haul\",E70=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E63)*OR(RRFs!$C$4:$C$35=E71,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E66&\" \"&Q65,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E67)*(EFs!$B$4:$B$3351=VLOOKUP(E66,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E70,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E68)*(EFs!$D$4:$D$3351<=E69)*(EFs!$E$4:$E$3351=E71)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E67)*(EFs!$B$4:$B$3351=VLOOKUP(E66,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E70,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E68)*(EFs!$D$4:$D$3351<=E69)*(EFs!$E$4:$E$3351=E71)*EFs!$P$4:$P$3351)))),\n\n0)","v":9572.0476072204765},{"$f":"IFERROR(\n\nIF(E76=\"-\",0/0,\n\nIF(OR(E63=0,AND(E66<>\"Single Unit Short Haul\",E71=\"G\"),AND(OR(E63=\"B20 (Biodiesel)\",E63=\"R100 (Renewable Diesel)\"),E71=\"G\"),AND(OR(E66=\"Single Unit Short Haul\",E66=\"Single Unit Long Haul\"),E70=\"Distribution Center\"),AND(E66<>\"Combination Unit Short Haul\",E70=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E63)*OR(RRFs!$C$4:$C$35=E71,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E66&\" \"&R64,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E67)*(EFs!$B$4:$B$3351=VLOOKUP(E66,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E70,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E68)*(EFs!$D$4:$D$3351<=E69)*(EFs!$E$4:$E$3351=E71)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E67)*(EFs!$B$4:$B$3351=VLOOKUP(E66,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E70,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E68)*(EFs!$D$4:$D$3351<=E69)*(EFs!$E$4:$E$3351=E71)*EFs!$P$4:$P$3351)))),\n\n0)","v":0.9348711257998813},0]
[null,null,null,"Calendar Year:",{"$f":"Deployment_Year","v":2030},null,"Modified",{"$f":"IFERROR(\n\nIF(OR(E63=0,AND(E66<>\"Single Unit Short Haul\",E71=\"G\"),AND(OR(E63=\"B20 (Biodiesel)\",E63=\"R100 (Renewable Diesel)\"),E71=\"G\"),AND(OR(E66=\"Single Unit Short Haul\",E66=\"Single Unit Long Haul\"),E70=\"Distribution Center\"),AND(E66<>\"Combination Unit Short Haul\",E70=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E63)*OR(RRFs!$C$4:$C$35=E71,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E66&\" \"&H65,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E63=\"B20 (Biodiesel)\",E63=\"R100 (Renewable Diesel)\"),H66*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E63)*OR(RRFs!$C$4:$C$35=E71,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E66&\" \"&H65,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E66&\" \"&H65,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E67)*(EFs!$B$4:$B$3351=VLOOKUP(E66,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E70,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E67)*(EFs!$E$4:$E$3351=E71)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E67)*(EFs!$B$4:$B$3351=VLOOKUP(E66,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E70,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E67)*(EFs!$E$4:$E$3351=E71)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E63)*OR(RRFs!$C$4:$C$35=E71,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E66&\" \"&H65,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E66&\" \"&H65,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":1.03928531966982},{"$f":"IFERROR(\n\nIF(OR(E63=0,AND(E66<>\"Single Unit Short Haul\",E71=\"G\"),AND(OR(E63=\"B20 (Biodiesel)\",E63=\"R100 (Renewable Diesel)\"),E71=\"G\"),AND(OR(E66=\"Single Unit Short Haul\",E66=\"Single Unit Long Haul\"),E70=\"Distribution Center\"),AND(E66<>\"Combination Unit Short Haul\",E70=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E63)*OR(RRFs!$C$4:$C$35=E71,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E66&\" \"&I65,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E63=\"B20 (Biodiesel)\",E63=\"R100 (Renewable Diesel)\"),I66*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E63)*OR(RRFs!$C$4:$C$35=E71,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E66&\" \"&I65,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E66&\" \"&I65,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E67)*(EFs!$B$4:$B$3351=VLOOKUP(E66,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E70,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E67)*(EFs!$E$4:$E$3351=E71)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E67)*(EFs!$B$4:$B$3351=VLOOKUP(E66,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E70,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E67)*(EFs!$E$4:$E$3351=E71)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E63)*OR(RRFs!$C$4:$C$35=E71,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E66&\" \"&I65,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E66&\" \"&I65,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":1.6586202394286848E-2},{"$f":"\nSUMPRODUCT((EFs!$A$4:$A$3351=E67)*(EFs!$B$4:$B$3351=VLOOKUP(E66,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E70,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E67)*(EFs!$E$4:$E$3351=E71)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E67)*(EFs!$B$4:$B$3351=VLOOKUP(E66,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E70,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E67)*(EFs!$E$4:$E$3351=E71)*EFs!$P$4:$P$3351)","v":1603.9912386103902},{"$f":"IFERROR(\n\nIF(OR(E63=0,AND(E66<>\"Single Unit Short Haul\",E71=\"G\"),AND(OR(E63=\"B20 (Biodiesel)\",E63=\"R100 (Renewable Diesel)\"),E71=\"G\"),AND(OR(E66=\"Single Unit Short Haul\",E66=\"Single Unit Long Haul\"),E70=\"Distribution Center\"),AND(E66<>\"Combination Unit Short Haul\",E70=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E63)*OR(RRFs!$C$4:$C$35=E71,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E66&\" \"&K63,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E63=\"B20 (Biodiesel)\",E63=\"R100 (Renewable Diesel)\"),K66*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E63)*OR(RRFs!$C$4:$C$35=E71,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E66&\" \"&K63,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E66&\" \"&K63,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E67)*(EFs!$B$4:$B$3351=VLOOKUP(E66,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E70,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E67)*(EFs!$E$4:$E$3351=E71)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E67)*(EFs!$B$4:$B$3351=VLOOKUP(E66,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E70,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E67)*(EFs!$E$4:$E$3351=E71)*EFs!$P$4:$P$3351)\n*\n(1+(SUMPRODUCT((RRFs!$B$4:$B$35=E63)*OR(RRFs!$C$4:$C$35=E71,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E66&\" \"&K63,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E66&\" \"&K63,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":6.3833860727342566},{"$f":"IF(E63<>\"Electric\",0,'1. Deployment, Part 4'!UserElectMixValue_1)","v":0},{"$f":"IFERROR(\n\nIF(OR(E63=0,AND(E66<>\"Single Unit Short Haul\",E71=\"G\"),AND(OR(E63=\"B20 (Biodiesel)\",E63=\"R100 (Renewable Diesel)\"),E71=\"G\"),AND(OR(E66=\"Single Unit Short Haul\",E66=\"Single Unit Long Haul\"),E70=\"Distribution Center\"),AND(E66<>\"Combination Unit Short Haul\",E70=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E63)*OR(RRFs!$C$4:$C$35=E71,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E66&\" \"&H65,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E63=\"B20 (Biodiesel)\",E63=\"R100 (Renewable Diesel)\"),M66,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E67)*(EFs!$B$4:$B$3351=VLOOKUP(E66,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E70,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E67)*(EFs!$E$4:$E$3351=E71)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E67)*(EFs!$B$4:$B$3351=VLOOKUP(E66,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E70,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E67)*(EFs!$E$4:$E$3351=E71)*EFs!$P$4:$P$3351)\n*\nIF(OR(E63=\"Hybrid\",E63=\"Electric\"),0.5,1)))),\n\n0)","v":1.4378385213273798E-2},{"$f":"IFERROR(\n\nIF(OR(E63=0,AND(E66<>\"Single Unit Short Haul\",E71=\"G\"),AND(OR(E63=\"B20 (Biodiesel)\",E63=\"R100 (Renewable Diesel)\"),E71=\"G\"),AND(OR(E66=\"Single Unit Short Haul\",E66=\"Single Unit Long Haul\"),E70=\"Distribution Center\"),AND(E66<>\"Combination Unit Short Haul\",E70=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E63)*OR(RRFs!$C$4:$C$35=E71,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E66&\" \"&H65,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E63=\"B20 (Biodiesel)\",E63=\"R100 (Renewable Diesel)\"),N66,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E67)*(EFs!$B$4:$B$3351=VLOOKUP(E66,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E70,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E67)*(EFs!$E$4:$E$3351=E71)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E67)*(EFs!$B$4:$B$3351=VLOOKUP(E66,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E70,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E67)*(EFs!$E$4:$E$3351=E71)*EFs!$P$4:$P$3351)))),\n\n0)","v":4.4073757239242199E-3},{"$f":"IFERROR(\n\nIF(E76=\"-\",0/0,\n\nIF(OR(E63=0,AND(E66<>\"Single Unit Short Haul\",E71=\"G\"),AND(OR(E63=\"B20 (Biodiesel)\",E63=\"R100 (Renewable Diesel)\"),E71=\"G\"),AND(OR(E66=\"Single Unit Short Haul\",E66=\"Single Unit Long Haul\"),E70=\"Distribution Center\"),AND(E66<>\"Combination Unit Short Haul\",E70=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E63)*OR(RRFs!$C$4:$C$35=E71,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E66&\" \"&O65,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E63=\"B20 (Biodiesel)\",E63=\"R100 (Renewable Diesel)\"),O66*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E63)*OR(RRFs!$C$4:$C$35=E71,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E66&\" \"&O65,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E66&\" \"&O65,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E67)*(EFs!$B$4:$B$3351=VLOOKUP(E66,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E70,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E67)*(EFs!$E$4:$E$3351=E71)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E67)*(EFs!$B$4:$B$3351=VLOOKUP(E66,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E70,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E67)*(EFs!$E$4:$E$3351=E71)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E63)*OR(RRFs!$C$4:$C$35=E71,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E66&\" \"&O65,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E66&\" \"&O65,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":222.49572966919203},{"$f":"IFERROR(\n\nIF(E76=\"-\",0/0,\n\nIF(OR(E63=0,AND(E66<>\"Single Unit Short Haul\",E71=\"G\"),AND(OR(E63=\"B20 (Biodiesel)\",E63=\"R100 (Renewable Diesel)\"),E71=\"G\"),AND(OR(E66=\"Single Unit Short Haul\",E66=\"Single Unit Long Haul\"),E70=\"Distribution Center\"),AND(E66<>\"Combination Unit Short Haul\",E70=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E63)*OR(RRFs!$C$4:$C$35=E71,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E66&\" \"&P65,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E63=\"B20 (Biodiesel)\",E63=\"R100 (Renewable Diesel)\"),P66*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E63)*OR(RRFs!$C$4:$C$35=E71,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E66&\" \"&P65,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E66&\" \"&P65,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E67)*(EFs!$B$4:$B$3351=VLOOKUP(E66,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E70,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E67)*(EFs!$E$4:$E$3351=E71)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E67)*(EFs!$B$4:$B$3351=VLOOKUP(E66,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E70,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E67)*(EFs!$E$4:$E$3351=E71)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E63)*OR(RRFs!$C$4:$C$35=E71,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E66&\" \"&P65,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E66&\" \"&P65,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0.70543504860595418},{"$f":"IFERROR(\n\nIF(E76=\"-\",0/0,\n\nIF(OR(E63=0,AND(E66<>\"Single Unit Short Haul\",E71=\"G\"),AND(OR(E63=\"B20 (Biodiesel)\",E63=\"R100 (Renewable Diesel)\"),E71=\"G\"),AND(OR(E66=\"Single Unit Short Haul\",E66=\"Single Unit Long Haul\"),E70=\"Distribution Center\"),AND(E66<>\"Combination Unit Short Haul\",E70=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E63)*OR(RRFs!$C$4:$C$35=E71,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E66&\" \"&Q65,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E63=\"B20 (Biodiesel)\",E63=\"R100 (Renewable Diesel)\"),Q66*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E63)*OR(RRFs!$C$4:$C$35=E71,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E66&\" \"&Q65,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E66&\" \"&Q65,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E67)*(EFs!$B$4:$B$3351=VLOOKUP(E66,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E70,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E67)*(EFs!$E$4:$E$3351=E71)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E67)*(EFs!$B$4:$B$3351=VLOOKUP(E66,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E70,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E67)*(EFs!$E$4:$E$3351=E71)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E63)*OR(RRFs!$C$4:$C$35=E71,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E66&\" \"&Q65,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E66&\" \"&Q65,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":9865.1595220414492},{"$f":"IFERROR(\n\nIF(E76=\"-\",0/0,\n\nIF(OR(E63=0,AND(E66<>\"Single Unit Short Haul\",E71=\"G\"),AND(OR(E63=\"B20 (Biodiesel)\",E63=\"R100 (Renewable Diesel)\"),E71=\"G\"),AND(OR(E66=\"Single Unit Short Haul\",E66=\"Single Unit Long Haul\"),E70=\"Distribution Center\"),AND(E66<>\"Combination Unit Short Haul\",E70=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E63)*OR(RRFs!$C$4:$C$35=E71,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E66&\" \"&R64,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E63=\"B20 (Biodiesel)\",E63=\"R100 (Renewable Diesel)\"),R66*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E63)*OR(RRFs!$C$4:$C$35=E71,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E66&\" \"&R64,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E66&\" \"&R64,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E67)*(EFs!$B$4:$B$3351=VLOOKUP(E66,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E70,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E67)*(EFs!$E$4:$E$3351=E71)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E67)*(EFs!$B$4:$B$3351=VLOOKUP(E66,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E70,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E67)*(EFs!$E$4:$E$3351=E71)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E63)*OR(RRFs!$C$4:$C$35=E71,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E66&\" \"&R64,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E66&\" \"&R64,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0.96349842447601208},{"$f":"IFERROR(\nSUMIFS('1. Deployment, Part 5'!E:E,'1. Deployment, Part 5'!B:B,E66,'1. Deployment, Part 5'!C:C,IF(E71=\"D\",\"Diesel\",IF(E71=\"G\",\"Gasoline\",E71)),'1. Deployment, Part 5'!D:D,E63,'1. Deployment, Part 5'!E:E,\"<>'N/A\",'1. Deployment, Part 5'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E63)*OR(RRFs!$C$4:$C$35=IF(E71=\"D\",\"Diesel\",IF(E71=\"G\",\"Gasoline\",E71)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E66&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E63)*OR(RRFs!$C$4:$C$35=IF(E71=\"D\",\"Diesel\",IF(E71=\"G\",\"Gasoline\",E71)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E66&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))),\n0)","v":1500}]
[null,null,null,"Model Year Modification Window:",{"$f":"IF(OR(E63=\"B20 (Biodiesel)\",E63=\"R100 (Renewable Diesel)\"),Deployment_Year-30,INDEX(Deployment_Beginning_Year_of_Modification,4,1))","v":2000}]
[null,null,null,null,{"$f":"IF(OR(E63=\"B20 (Biodiesel)\",E63=\"R100 (Renewable Diesel)\"),Deployment_Year,INDEX(Deployment_End_Year_of_Modification,4,1))","v":2017},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,"Area of Interest:",{"$f":"Deployment_GeographicScale","v":"State"},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), Cost and Units:",{"$f":"INDEX(Deployment_Fuels,4,1)","v":"D"},null,"Baseline",{"$f":"IFERROR(\n\nE74*(\n(H66*E75)\n+\n(IF(E76=\"-\",0,O66*E76))\n)\n*\nGramToTon,\n\n0)","v":57.431119984593906},{"$f":"IFERROR(\n\nE74*(\n((I66+M66+N66)*E75)\n+\n(IF(E76=\"-\",0,P66*E76))\n)\n*\nGramToTon,\n\n0)","v":1.7059235338174366},{"$f":"IFERROR(\n\nE74*(\n(J66*E75)\n+\n(IF(E76=\"-\",0,Q66*E76))\n)\n*\nGramToTon,\n\n0)","v":16497.642940211914},{"$f":"IFERROR(\n\nSUM((1/K66)*E75,(IF(E76=\"-\",0,R66*E76)))\n*\nE74,\n\n0)","v":1457648.3297671776},0,{"$f":"IFERROR(\n\nK71*E72,\n\n0)","v":3104790.9424040881},{"$f":"SUM(L71:M71)","v":3104790.9424040881}]
[null,null,null,null,{"$f":"IF(E71=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E71=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":2.13},null,"Modified",{"$f":"IFERROR(\n\nE74*(\n(H67*E75)\n+\n(IF(E76=\"-\",0,O67*E76))\n)\n*\nGramToTon,\n\n0)","v":29.047038234554741},{"$f":"IFERROR(\n\nE74*(\n((I67+M67+N67)*E75)\n+\n(IF(E76=\"-\",0,P67*E76))\n)\n*\nGramToTon,\n\n0)","v":0.38000318494522528},{"$f":"IFERROR(\n\nE74*(\n(J67*E75)\n+\n(IF(E76=\"-\",0,Q67*E76))\n+\nIF(L67=0,0,L67*IF(E71=\"G\",kwh_per_GGE,IF(E71=\"D\",kwh_per_DGE,0/0))*(E75/K67))\n)\n*\nGramToTon,\n\n0)","v":15271.038967748844},{"$f":"IFERROR(\n\nSUM((1/K67)*E75,(IF(E76=\"-\",0,R67*E76)))\n*\nE74,\n\n0)","v":1353042.2018140792},{"$f":"IFERROR(\n\n(S67*E74)\n/\nE77,\n\n0)","v":30000},{"$f":"IFERROR(\n\nK72*E64,\n\n0)","v":0},{"$f":"SUM(L72:M72)","v":30000}]
[null,null,null,null,{"$f":"IF(E71=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E71=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":"gal"},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E63)*OR(RRFs!$C$4:$C$35=E71,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E66&\" \"&H65,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H72-H71,0)),\n\n0)","v":-28.384081750039165},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E63)*OR(RRFs!$C$4:$C$35=E71,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E66&\" \"&H65,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I72-I71,0)),\n\n0)","v":-1.3259203488722113},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E63)*OR(RRFs!$C$4:$C$35=E71,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E66&\" \"&H65,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J72-J71,0)),\n\n0)","v":-1226.60397246307},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E63)*OR(RRFs!$C$4:$C$35=E71,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E66&\" \"&H65,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K72-K71,0)),0)","v":-104606.12795309839},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E63)*OR(RRFs!$C$4:$C$35=E71,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E66&\" \"&H65,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L72-L71,0)),0)","v":30000},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E63)*OR(RRFs!$C$4:$C$35=E71,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E66&\" \"&H65,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M72-M71,0)),0)","v":-3104790.9424040881},{"$f":"SUM(L73:M73)","v":-3074790.9424040881}]
[null,null,null,"Number to Modify/Replace:",{"$f":"VLOOKUP(E66&E71,Deployment_NumberToReplaceByTruckAndFuelType,6,0)","v":100},null,"Cost Effect ($/short ton)",{"$f":"IF(H73>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N73)/H73,\n\n0))","v":-108328.0047415959},{"$f":"IF(I73>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N73)/I73,\n\n0))","v":-2318986.1630975152},{"$f":"IF(J73>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N73)/J73,\n\n0))","v":-2506.7511694339164}]
[null,null,null,"Average Annual Mileage:",{"$f":"VLOOKUP(E66&E71,Deployment_AverageAnnualMilesByTruckAndFuelType,7,0)","v":81425}]
[null,null,null,"Average Annual Idle Hours:",{"$f":"IF(VLOOKUP(E66&E71,Deployment_Average_Annual_Idle_Hours_by_Truck_and_Fuel_Type,12,0)=0,\"-\",VLOOKUP(E66&E71,Deployment_Average_Annual_Idle_Hours_by_Truck_and_Fuel_Type,12,0))","v":804}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E63)*OR(RRFs!$C$4:$C$35=E71,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E66&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":5}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E63,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IFERROR(HYPERLINK(U79,V79),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E63,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E63,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U80,V80),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E63,FuelCrosswalk,2,FALSE)&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E63,FuelCrosswalk,2,FALSE)&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U81,V81),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E63,FuelCrosswalk,2,FALSE)&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E63,FuelCrosswalk,2,FALSE)&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U82,V82),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E63,FuelCrosswalk,2,FALSE)&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E63&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,null,"Modification:",{"$f":"INDEX(Deployment_Specific_Modifications,1,1)","v":"DOC"},null,null,"Running EFs (g/mi)",null,null,"Fuel","Power Plant EFs for Electric Vehicles","PM2.5 (g/mi)",null,"Extended Idle",null,null,null,"Cost"]
[null,null,null,"Cost and Units of Alternative Fuel:",{"$f":"IF(E83=\"Hybrid\",\n     IF(E91=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\n          IF(E91=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA())),\n     IF(VLOOKUP(E86&E91,Deployment_Fuel_by_Truck_and_Fuel_Types,4,0)=\"D\",\n          VLOOKUP(VLOOKUP(E83,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,2,0)*\n            (SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E83,FuelCrosswalk,2,FALSE),Defaults!$V:$V,\"DGE\")/\n            SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E83,FuelCrosswalk,2,FALSE),Defaults!$V:$V,VLOOKUP(VLOOKUP(E83,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,3,0))),\n          IF(VLOOKUP(E86&E91,Deployment_Fuel_by_Truck_and_Fuel_Types,4,0)=\"G\",\n          VLOOKUP(VLOOKUP(E83,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,2,0)*\n            (SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E83,FuelCrosswalk,2,FALSE),Defaults!$V:$V,\"GGE\")/\n            SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E83,FuelCrosswalk,2,FALSE),Defaults!$V:$V,VLOOKUP(VLOOKUP(E83,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,3,0))),NA()\n)))","v":{"$error":"#N/A"}},null,"PER TRUCK:",null,null,null,null,null,null,null,"Emissions (g/hr)",null,null,"Fuel"]
[null,null,null,null,{"$f":"IF(E91=\"G\",\"GGE\",\"DGE\")","v":"DGE"},null,"Case","NOx","PM2.5","CO2","mi/gal","g CO2/kWh","Brake","Tire","NOx","PM2.5","CO2","(gal/hr)"]
[null,null,null,"Type of Truck:",{"$f":"INDEX(Deployment_TruckTypes,5,1)","v":0},null,"Baseline",{"$f":"IFERROR(\n\nIF(OR(E83=0,AND(E86<>\"Single Unit Short Haul\",E91=\"G\"),AND(OR(E83=\"B20 (Biodiesel)\",E83=\"R100 (Renewable Diesel)\"),E91=\"G\"),AND(OR(E86=\"Single Unit Short Haul\",E86=\"Single Unit Long Haul\"),E90=\"Distribution Center\"),AND(E86<>\"Combination Unit Short Haul\",E90=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E83)*OR(RRFs!$C$4:$C$35=E91,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E86&\" \"&H85,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E87)*(EFs!$B$4:$B$3351=VLOOKUP(E86,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E90,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E88)*(EFs!$D$4:$D$3351<=E89)*(EFs!$E$4:$E$3351=E91)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E87)*(EFs!$B$4:$B$3351=VLOOKUP(E86,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E90,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E88)*(EFs!$D$4:$D$3351<=E89)*(EFs!$E$4:$E$3351=E91)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E83=0,AND(E86<>\"Single Unit Short Haul\",E91=\"G\"),AND(OR(E83=\"B20 (Biodiesel)\",E83=\"R100 (Renewable Diesel)\"),E91=\"G\"),AND(OR(E86=\"Single Unit Short Haul\",E86=\"Single Unit Long Haul\"),E90=\"Distribution Center\"),AND(E86<>\"Combination Unit Short Haul\",E90=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E83)*OR(RRFs!$C$4:$C$35=E91,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E86&\" \"&I85,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E87)*(EFs!$B$4:$B$3351=VLOOKUP(E86,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E90,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E88)*(EFs!$D$4:$D$3351<=E89)*(EFs!$E$4:$E$3351=E91)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E87)*(EFs!$B$4:$B$3351=VLOOKUP(E86,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E90,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E88)*(EFs!$D$4:$D$3351<=E89)*(EFs!$E$4:$E$3351=E91)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E83=0,AND(E86<>\"Single Unit Short Haul\",E91=\"G\"),AND(OR(E83=\"B20 (Biodiesel)\",E83=\"R100 (Renewable Diesel)\"),E91=\"G\"),AND(OR(E86=\"Single Unit Short Haul\",E86=\"Single Unit Long Haul\"),E90=\"Distribution Center\"),AND(E86<>\"Combination Unit Short Haul\",E90=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E83)*OR(RRFs!$C$4:$C$35=E91,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E86&\" \"&J85,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E87)*(EFs!$B$4:$B$3351=VLOOKUP(E86,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E90,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E88)*(EFs!$D$4:$D$3351<=E89)*(EFs!$E$4:$E$3351=E91)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E87)*(EFs!$B$4:$B$3351=VLOOKUP(E86,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E90,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E88)*(EFs!$D$4:$D$3351<=E89)*(EFs!$E$4:$E$3351=E91)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E83=0,AND(E86<>\"Single Unit Short Haul\",E91=\"G\"),AND(OR(E83=\"B20 (Biodiesel)\",E83=\"R100 (Renewable Diesel)\"),E91=\"G\"),AND(OR(E86=\"Single Unit Short Haul\",E86=\"Single Unit Long Haul\"),E90=\"Distribution Center\"),AND(E86<>\"Combination Unit Short Haul\",E90=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E83)*OR(RRFs!$C$4:$C$35=E91,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E86&\" \"&K83,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E87)*(EFs!$B$4:$B$3351=VLOOKUP(E86,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E90,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E88)*(EFs!$D$4:$D$3351<=E89)*(EFs!$E$4:$E$3351=E91)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E87)*(EFs!$B$4:$B$3351=VLOOKUP(E86,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E90,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E88)*(EFs!$D$4:$D$3351<=E89)*(EFs!$E$4:$E$3351=E91)*EFs!$P$4:$P$3351))),\n\n0)","v":0},0,{"$f":"IFERROR(\n\nIF(OR(E83=0,AND(E86<>\"Single Unit Short Haul\",E91=\"G\"),AND(OR(E83=\"B20 (Biodiesel)\",E83=\"R100 (Renewable Diesel)\"),E91=\"G\"),AND(OR(E86=\"Single Unit Short Haul\",E86=\"Single Unit Long Haul\"),E90=\"Distribution Center\"),AND(E86<>\"Combination Unit Short Haul\",E90=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E83)*OR(RRFs!$C$4:$C$35=E91,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E86&\" \"&H85,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E87)*(EFs!$B$4:$B$3351=VLOOKUP(E86,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E90,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E88)*(EFs!$D$4:$D$3351<=E89)*(EFs!$E$4:$E$3351=E91)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E87)*(EFs!$B$4:$B$3351=VLOOKUP(E86,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E90,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E88)*(EFs!$D$4:$D$3351<=E89)*(EFs!$E$4:$E$3351=E91)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E83=0,AND(E86<>\"Single Unit Short Haul\",E91=\"G\"),AND(OR(E83=\"B20 (Biodiesel)\",E83=\"R100 (Renewable Diesel)\"),E91=\"G\"),AND(OR(E86=\"Single Unit Short Haul\",E86=\"Single Unit Long Haul\"),E90=\"Distribution Center\"),AND(E86<>\"Combination Unit Short Haul\",E90=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E83)*OR(RRFs!$C$4:$C$35=E91,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E86&\" \"&H85,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E87)*(EFs!$B$4:$B$3351=VLOOKUP(E86,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E90,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E88)*(EFs!$D$4:$D$3351<=E89)*(EFs!$E$4:$E$3351=E91)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E87)*(EFs!$B$4:$B$3351=VLOOKUP(E86,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E90,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E88)*(EFs!$D$4:$D$3351<=E89)*(EFs!$E$4:$E$3351=E91)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E96=\"-\",0/0,\n\nIF(OR(E83=0,AND(E86<>\"Single Unit Short Haul\",E91=\"G\"),AND(OR(E83=\"B20 (Biodiesel)\",E83=\"R100 (Renewable Diesel)\"),E91=\"G\"),AND(OR(E86=\"Single Unit Short Haul\",E86=\"Single Unit Long Haul\"),E90=\"Distribution Center\"),AND(E86<>\"Combination Unit Short Haul\",E90=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E83)*OR(RRFs!$C$4:$C$35=E91,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E86&\" \"&O85,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E87)*(EFs!$B$4:$B$3351=VLOOKUP(E86,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E90,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E88)*(EFs!$D$4:$D$3351<=E89)*(EFs!$E$4:$E$3351=E91)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E87)*(EFs!$B$4:$B$3351=VLOOKUP(E86,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E90,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E88)*(EFs!$D$4:$D$3351<=E89)*(EFs!$E$4:$E$3351=E91)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E96=\"-\",0/0,\n\nIF(OR(E83=0,AND(E86<>\"Single Unit Short Haul\",E91=\"G\"),AND(OR(E83=\"B20 (Biodiesel)\",E83=\"R100 (Renewable Diesel)\"),E91=\"G\"),AND(OR(E86=\"Single Unit Short Haul\",E86=\"Single Unit Long Haul\"),E90=\"Distribution Center\"),AND(E86<>\"Combination Unit Short Haul\",E90=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E83)*OR(RRFs!$C$4:$C$35=E91,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E86&\" \"&P85,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E87)*(EFs!$B$4:$B$3351=VLOOKUP(E86,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E90,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E88)*(EFs!$D$4:$D$3351<=E89)*(EFs!$E$4:$E$3351=E91)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E87)*(EFs!$B$4:$B$3351=VLOOKUP(E86,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E90,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E88)*(EFs!$D$4:$D$3351<=E89)*(EFs!$E$4:$E$3351=E91)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E96=\"-\",0/0,\n\nIF(OR(E83=0,AND(E86<>\"Single Unit Short Haul\",E91=\"G\"),AND(OR(E83=\"B20 (Biodiesel)\",E83=\"R100 (Renewable Diesel)\"),E91=\"G\"),AND(OR(E86=\"Single Unit Short Haul\",E86=\"Single Unit Long Haul\"),E90=\"Distribution Center\"),AND(E86<>\"Combination Unit Short Haul\",E90=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E83)*OR(RRFs!$C$4:$C$35=E91,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E86&\" \"&Q85,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E87)*(EFs!$B$4:$B$3351=VLOOKUP(E86,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E90,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E88)*(EFs!$D$4:$D$3351<=E89)*(EFs!$E$4:$E$3351=E91)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E87)*(EFs!$B$4:$B$3351=VLOOKUP(E86,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E90,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E88)*(EFs!$D$4:$D$3351<=E89)*(EFs!$E$4:$E$3351=E91)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E96=\"-\",0/0,\n\nIF(OR(E83=0,AND(E86<>\"Single Unit Short Haul\",E91=\"G\"),AND(OR(E83=\"B20 (Biodiesel)\",E83=\"R100 (Renewable Diesel)\"),E91=\"G\"),AND(OR(E86=\"Single Unit Short Haul\",E86=\"Single Unit Long Haul\"),E90=\"Distribution Center\"),AND(E86<>\"Combination Unit Short Haul\",E90=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E83)*OR(RRFs!$C$4:$C$35=E91,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E86&\" \"&R84,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E87)*(EFs!$B$4:$B$3351=VLOOKUP(E86,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E90,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E88)*(EFs!$D$4:$D$3351<=E89)*(EFs!$E$4:$E$3351=E91)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E87)*(EFs!$B$4:$B$3351=VLOOKUP(E86,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E90,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E88)*(EFs!$D$4:$D$3351<=E89)*(EFs!$E$4:$E$3351=E91)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},0]
[null,null,null,"Calendar Year:",{"$f":"Deployment_Year","v":2030},null,"Modified",{"$f":"IFERROR(\n\nIF(OR(E83=0,AND(E86<>\"Single Unit Short Haul\",E91=\"G\"),AND(OR(E83=\"B20 (Biodiesel)\",E83=\"R100 (Renewable Diesel)\"),E91=\"G\"),AND(OR(E86=\"Single Unit Short Haul\",E86=\"Single Unit Long Haul\"),E90=\"Distribution Center\"),AND(E86<>\"Combination Unit Short Haul\",E90=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E83)*OR(RRFs!$C$4:$C$35=E91,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E86&\" \"&H85,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E83=\"B20 (Biodiesel)\",E83=\"R100 (Renewable Diesel)\"),H86*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E83)*OR(RRFs!$C$4:$C$35=E91,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E86&\" \"&H85,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E86&\" \"&H85,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E87)*(EFs!$B$4:$B$3351=VLOOKUP(E86,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E90,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E87)*(EFs!$E$4:$E$3351=E91)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E87)*(EFs!$B$4:$B$3351=VLOOKUP(E86,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E90,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E87)*(EFs!$E$4:$E$3351=E91)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E83)*OR(RRFs!$C$4:$C$35=E91,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E86&\" \"&H85,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E86&\" \"&H85,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E83=0,AND(E86<>\"Single Unit Short Haul\",E91=\"G\"),AND(OR(E83=\"B20 (Biodiesel)\",E83=\"R100 (Renewable Diesel)\"),E91=\"G\"),AND(OR(E86=\"Single Unit Short Haul\",E86=\"Single Unit Long Haul\"),E90=\"Distribution Center\"),AND(E86<>\"Combination Unit Short Haul\",E90=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E83)*OR(RRFs!$C$4:$C$35=E91,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E86&\" \"&I85,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E83=\"B20 (Biodiesel)\",E83=\"R100 (Renewable Diesel)\"),I86*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E83)*OR(RRFs!$C$4:$C$35=E91,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E86&\" \"&I85,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E86&\" \"&I85,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E87)*(EFs!$B$4:$B$3351=VLOOKUP(E86,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E90,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E87)*(EFs!$E$4:$E$3351=E91)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E87)*(EFs!$B$4:$B$3351=VLOOKUP(E86,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E90,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E87)*(EFs!$E$4:$E$3351=E91)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E83)*OR(RRFs!$C$4:$C$35=E91,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E86&\" \"&I85,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E86&\" \"&I85,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E83=0,AND(E86<>\"Single Unit Short Haul\",E91=\"G\"),AND(OR(E83=\"B20 (Biodiesel)\",E83=\"R100 (Renewable Diesel)\"),E91=\"G\"),AND(OR(E86=\"Single Unit Short Haul\",E86=\"Single Unit Long Haul\"),E90=\"Distribution Center\"),AND(E86<>\"Combination Unit Short Haul\",E90=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E83)*OR(RRFs!$C$4:$C$35=E91,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E86&\" \"&J85,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E83=\"B20 (Biodiesel)\",E83=\"R100 (Renewable Diesel)\"),J86*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E83)*OR(RRFs!$C$4:$C$35=E91,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E86&\" \"&J85,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E86&\" \"&J85,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E87)*(EFs!$B$4:$B$3351=VLOOKUP(E86,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E90,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E87)*(EFs!$E$4:$E$3351=E91)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E87)*(EFs!$B$4:$B$3351=VLOOKUP(E86,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E90,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E87)*(EFs!$E$4:$E$3351=E91)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E83)*OR(RRFs!$C$4:$C$35=E91,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E86&\" \"&J85,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E86&\" \"&J85,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E83=0,AND(E86<>\"Single Unit Short Haul\",E91=\"G\"),AND(OR(E83=\"B20 (Biodiesel)\",E83=\"R100 (Renewable Diesel)\"),E91=\"G\"),AND(OR(E86=\"Single Unit Short Haul\",E86=\"Single Unit Long Haul\"),E90=\"Distribution Center\"),AND(E86<>\"Combination Unit Short Haul\",E90=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E83)*OR(RRFs!$C$4:$C$35=E91,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E86&\" \"&K83,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E83=\"B20 (Biodiesel)\",E83=\"R100 (Renewable Diesel)\"),K86*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E83)*OR(RRFs!$C$4:$C$35=E91,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E86&\" \"&K83,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E86&\" \"&K83,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E87)*(EFs!$B$4:$B$3351=VLOOKUP(E86,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E90,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E87)*(EFs!$E$4:$E$3351=E91)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E87)*(EFs!$B$4:$B$3351=VLOOKUP(E86,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E90,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E87)*(EFs!$E$4:$E$3351=E91)*EFs!$P$4:$P$3351)\n*\n(1+(SUMPRODUCT((RRFs!$B$4:$B$35=E83)*OR(RRFs!$C$4:$C$35=E91,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E86&\" \"&K83,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E86&\" \"&K83,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IF(E83<>\"Electric\",0,'1. Deployment, Part 4'!UserElectMixValue_1)","v":0},{"$f":"IFERROR(\n\nIF(OR(E83=0,AND(E86<>\"Single Unit Short Haul\",E91=\"G\"),AND(OR(E83=\"B20 (Biodiesel)\",E83=\"R100 (Renewable Diesel)\"),E91=\"G\"),AND(OR(E86=\"Single Unit Short Haul\",E86=\"Single Unit Long Haul\"),E90=\"Distribution Center\"),AND(E86<>\"Combination Unit Short Haul\",E90=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E83)*OR(RRFs!$C$4:$C$35=E91,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E86&\" \"&H85,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E83=\"B20 (Biodiesel)\",E83=\"R100 (Renewable Diesel)\"),M86,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E87)*(EFs!$B$4:$B$3351=VLOOKUP(E86,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E90,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E87)*(EFs!$E$4:$E$3351=E91)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E87)*(EFs!$B$4:$B$3351=VLOOKUP(E86,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E90,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E87)*(EFs!$E$4:$E$3351=E91)*EFs!$P$4:$P$3351)\n*\nIF(OR(E83=\"Hybrid\",E83=\"Electric\"),0.5,1)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E83=0,AND(E86<>\"Single Unit Short Haul\",E91=\"G\"),AND(OR(E83=\"B20 (Biodiesel)\",E83=\"R100 (Renewable Diesel)\"),E91=\"G\"),AND(OR(E86=\"Single Unit Short Haul\",E86=\"Single Unit Long Haul\"),E90=\"Distribution Center\"),AND(E86<>\"Combination Unit Short Haul\",E90=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E83)*OR(RRFs!$C$4:$C$35=E91,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E86&\" \"&H85,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E83=\"B20 (Biodiesel)\",E83=\"R100 (Renewable Diesel)\"),N86,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E87)*(EFs!$B$4:$B$3351=VLOOKUP(E86,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E90,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E87)*(EFs!$E$4:$E$3351=E91)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E87)*(EFs!$B$4:$B$3351=VLOOKUP(E86,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E90,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E87)*(EFs!$E$4:$E$3351=E91)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E96=\"-\",0/0,\n\nIF(OR(E83=0,AND(E86<>\"Single Unit Short Haul\",E91=\"G\"),AND(OR(E83=\"B20 (Biodiesel)\",E83=\"R100 (Renewable Diesel)\"),E91=\"G\"),AND(OR(E86=\"Single Unit Short Haul\",E86=\"Single Unit Long Haul\"),E90=\"Distribution Center\"),AND(E86<>\"Combination Unit Short Haul\",E90=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E83)*OR(RRFs!$C$4:$C$35=E91,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E86&\" \"&O85,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E83=\"B20 (Biodiesel)\",E83=\"R100 (Renewable Diesel)\"),O86*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E83)*OR(RRFs!$C$4:$C$35=E91,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E86&\" \"&O85,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E86&\" \"&O85,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E87)*(EFs!$B$4:$B$3351=VLOOKUP(E86,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E90,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E87)*(EFs!$E$4:$E$3351=E91)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E87)*(EFs!$B$4:$B$3351=VLOOKUP(E86,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E90,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E87)*(EFs!$E$4:$E$3351=E91)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E83)*OR(RRFs!$C$4:$C$35=E91,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E86&\" \"&O85,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E86&\" \"&O85,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E96=\"-\",0/0,\n\nIF(OR(E83=0,AND(E86<>\"Single Unit Short Haul\",E91=\"G\"),AND(OR(E83=\"B20 (Biodiesel)\",E83=\"R100 (Renewable Diesel)\"),E91=\"G\"),AND(OR(E86=\"Single Unit Short Haul\",E86=\"Single Unit Long Haul\"),E90=\"Distribution Center\"),AND(E86<>\"Combination Unit Short Haul\",E90=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E83)*OR(RRFs!$C$4:$C$35=E91,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E86&\" \"&P85,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E83=\"B20 (Biodiesel)\",E83=\"R100 (Renewable Diesel)\"),P86*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E83)*OR(RRFs!$C$4:$C$35=E91,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E86&\" \"&P85,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E86&\" \"&P85,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E87)*(EFs!$B$4:$B$3351=VLOOKUP(E86,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E90,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E87)*(EFs!$E$4:$E$3351=E91)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E87)*(EFs!$B$4:$B$3351=VLOOKUP(E86,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E90,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E87)*(EFs!$E$4:$E$3351=E91)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E83)*OR(RRFs!$C$4:$C$35=E91,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E86&\" \"&P85,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E86&\" \"&P85,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E96=\"-\",0/0,\n\nIF(OR(E83=0,AND(E86<>\"Single Unit Short Haul\",E91=\"G\"),AND(OR(E83=\"B20 (Biodiesel)\",E83=\"R100 (Renewable Diesel)\"),E91=\"G\"),AND(OR(E86=\"Single Unit Short Haul\",E86=\"Single Unit Long Haul\"),E90=\"Distribution Center\"),AND(E86<>\"Combination Unit Short Haul\",E90=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E83)*OR(RRFs!$C$4:$C$35=E91,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E86&\" \"&Q85,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E83=\"B20 (Biodiesel)\",E83=\"R100 (Renewable Diesel)\"),Q86*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E83)*OR(RRFs!$C$4:$C$35=E91,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E86&\" \"&Q85,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E86&\" \"&Q85,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E87)*(EFs!$B$4:$B$3351=VLOOKUP(E86,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E90,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E87)*(EFs!$E$4:$E$3351=E91)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E87)*(EFs!$B$4:$B$3351=VLOOKUP(E86,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E90,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E87)*(EFs!$E$4:$E$3351=E91)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E83)*OR(RRFs!$C$4:$C$35=E91,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E86&\" \"&Q85,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E86&\" \"&Q85,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E96=\"-\",0/0,\n\nIF(OR(E83=0,AND(E86<>\"Single Unit Short Haul\",E91=\"G\"),AND(OR(E83=\"B20 (Biodiesel)\",E83=\"R100 (Renewable Diesel)\"),E91=\"G\"),AND(OR(E86=\"Single Unit Short Haul\",E86=\"Single Unit Long Haul\"),E90=\"Distribution Center\"),AND(E86<>\"Combination Unit Short Haul\",E90=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E83)*OR(RRFs!$C$4:$C$35=E91,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E86&\" \"&R84,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E83=\"B20 (Biodiesel)\",E83=\"R100 (Renewable Diesel)\"),R86*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E83)*OR(RRFs!$C$4:$C$35=E91,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E86&\" \"&R84,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E86&\" \"&R84,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E87)*(EFs!$B$4:$B$3351=VLOOKUP(E86,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E90,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E87)*(EFs!$E$4:$E$3351=E91)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E87)*(EFs!$B$4:$B$3351=VLOOKUP(E86,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E90,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E87)*(EFs!$E$4:$E$3351=E91)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E83)*OR(RRFs!$C$4:$C$35=E91,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E86&\" \"&R84,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E86&\" \"&R84,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\nSUMIFS('1. Deployment, Part 5'!E:E,'1. Deployment, Part 5'!B:B,E86,'1. Deployment, Part 5'!C:C,IF(E91=\"D\",\"Diesel\",IF(E91=\"G\",\"Gasoline\",E91)),'1. Deployment, Part 5'!D:D,E83,'1. Deployment, Part 5'!E:E,\"<>'N/A\",'1. Deployment, Part 5'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E83)*OR(RRFs!$C$4:$C$35=IF(E91=\"D\",\"Diesel\",IF(E91=\"G\",\"Gasoline\",E91)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E86&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E83)*OR(RRFs!$C$4:$C$35=IF(E91=\"D\",\"Diesel\",IF(E91=\"G\",\"Gasoline\",E91)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E86&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))),\n0)","v":0}]
[null,null,null,"Model Year Modification Window:",{"$f":"IF(OR(E83=\"B20 (Biodiesel)\",E83=\"R100 (Renewable Diesel)\"),Deployment_Year-30,INDEX(Deployment_Beginning_Year_of_Modification,5,1))","v":0}]
[null,null,null,null,{"$f":"IF(OR(E83=\"B20 (Biodiesel)\",E83=\"R100 (Renewable Diesel)\"),Deployment_Year,INDEX(Deployment_End_Year_of_Modification,5,1))","v":0},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,"Area of Interest:",{"$f":"Deployment_GeographicScale","v":"State"},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), Cost and Units:",{"$f":"INDEX(Deployment_Fuels,5,1)","v":0},null,"Baseline",{"$f":"IFERROR(\n\nE94*(\n(H86*E95)\n+\n(IF(E96=\"-\",0,O86*E96))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE94*(\n((I86+M86+N86)*E95)\n+\n(IF(E96=\"-\",0,P86*E96))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE94*(\n(J86*E95)\n+\n(IF(E96=\"-\",0,Q86*E96))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nSUM((1/K86)*E95,(IF(E96=\"-\",0,R86*E96)))\n*\nE94,\n\n0)","v":0},0,{"$f":"IFERROR(\n\nK91*E92,\n\n0)","v":0},{"$f":"SUM(L91:M91)","v":0}]
[null,null,null,null,{"$f":"IF(E91=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E91=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":{"$error":"#N/A"}},null,"Modified",{"$f":"IFERROR(\n\nE94*(\n(H87*E95)\n+\n(IF(E96=\"-\",0,O87*E96))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE94*(\n((I87+M87+N87)*E95)\n+\n(IF(E96=\"-\",0,P87*E96))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE94*(\n(J87*E95)\n+\n(IF(E96=\"-\",0,Q87*E96))\n+\nIF(L87=0,0,L87*IF(E91=\"G\",kwh_per_GGE,IF(E91=\"D\",kwh_per_DGE,0/0))*(E95/K87))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nSUM((1/K87)*E95,(IF(E96=\"-\",0,R87*E96)))\n*\nE94,\n\n0)","v":0},{"$f":"IFERROR(\n\n(S87*E94)\n/\nE97,\n\n0)","v":0},{"$f":"IFERROR(\n\nK92*E84,\n\n0)","v":0},{"$f":"SUM(L92:M92)","v":0}]
[null,null,null,null,{"$f":"IF(E91=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E91=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":{"$error":"#N/A"}},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E83)*OR(RRFs!$C$4:$C$35=E91,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E86&\" \"&H85,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H92-H91,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E83)*OR(RRFs!$C$4:$C$35=E91,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E86&\" \"&H85,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I92-I91,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E83)*OR(RRFs!$C$4:$C$35=E91,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E86&\" \"&H85,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J92-J91,0)),\n\n0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E83)*OR(RRFs!$C$4:$C$35=E91,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E86&\" \"&H85,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K92-K91,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E83)*OR(RRFs!$C$4:$C$35=E91,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E86&\" \"&H85,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L92-L91,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E83)*OR(RRFs!$C$4:$C$35=E91,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E86&\" \"&H85,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M92-M91,0)),0)","v":0},{"$f":"SUM(L93:M93)","v":0}]
[null,null,null,"Number to Modify/Replace:",{"$f":"VLOOKUP(E86&E91,Deployment_NumberToReplaceByTruckAndFuelType,6,0)","v":{"$error":"#N/A"}},null,"Cost Effect ($/short ton)",{"$f":"IF(H93>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N93)/H93,\n\n0))","v":0},{"$f":"IF(I93>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N93)/I93,\n\n0))","v":0},{"$f":"IF(J93>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N93)/J93,\n\n0))","v":0}]
[null,null,null,"Average Annual Mileage:",{"$f":"VLOOKUP(E86&E91,Deployment_AverageAnnualMilesByTruckAndFuelType,7,0)","v":{"$error":"#N/A"}}]
[null,null,null,"Average Annual Idle Hours:",{"$f":"IF(VLOOKUP(E86&E91,Deployment_Average_Annual_Idle_Hours_by_Truck_and_Fuel_Type,12,0)=0,\"-\",VLOOKUP(E86&E91,Deployment_Average_Annual_Idle_Hours_by_Truck_and_Fuel_Type,12,0))","v":{"$error":"#N/A"}}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E83)*OR(RRFs!$C$4:$C$35=E91,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E86&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E83,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IFERROR(HYPERLINK(U99,V99),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E83,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E83,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U100,V100),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E83,FuelCrosswalk,2,FALSE)&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E83,FuelCrosswalk,2,FALSE)&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U101,V101),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E83,FuelCrosswalk,2,FALSE)&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E83,FuelCrosswalk,2,FALSE)&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U102,V102),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E83,FuelCrosswalk,2,FALSE)&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E83&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,null,"Modification:",{"$f":"INDEX(Deployment_Specific_Modifications,2,1)","v":"DPF"},null,null,"Running EFs (g/mi)",null,null,"Fuel","Power Plant EFs for Electric Vehicles","PM2.5 (g/mi)",null,"Extended Idle",null,null,null,"Cost"]
[null,null,null,"Cost and Units of Alternative Fuel:",{"$f":"IF(E103=\"Hybrid\",\n     IF(E111=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\n          IF(E111=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA())),\n     IF(VLOOKUP(E106&E111,Deployment_Fuel_by_Truck_and_Fuel_Types,4,0)=\"D\",\n          VLOOKUP(VLOOKUP(E103,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,2,0)*\n            (SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E103,FuelCrosswalk,2,FALSE),Defaults!$V:$V,\"DGE\")/\n            SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E103,FuelCrosswalk,2,FALSE),Defaults!$V:$V,VLOOKUP(VLOOKUP(E103,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,3,0))),\n          IF(VLOOKUP(E106&E111,Deployment_Fuel_by_Truck_and_Fuel_Types,4,0)=\"G\",\n          VLOOKUP(VLOOKUP(E103,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,2,0)*\n            (SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E103,FuelCrosswalk,2,FALSE),Defaults!$V:$V,\"GGE\")/\n            SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E103,FuelCrosswalk,2,FALSE),Defaults!$V:$V,VLOOKUP(VLOOKUP(E103,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,3,0))),NA()\n)))","v":{"$error":"#N/A"}},null,"PER TRUCK:",null,null,null,null,null,null,null,"Emissions (g/hr)",null,null,"Fuel"]
[null,null,null,null,{"$f":"IF(E111=\"G\",\"GGE\",\"DGE\")","v":"DGE"},null,"Case","NOx","PM2.5","CO2","mi/gal","g CO2/kWh","Brake","Tire","NOx","PM2.5","CO2","(gal/hr)"]
[null,null,null,"Type of Truck:",{"$f":"INDEX(Deployment_TruckTypes,1,1)","v":"Single Unit Short Haul"},null,"Baseline",{"$f":"IFERROR(\n\nIF(OR(E103=0,AND(E106<>\"Single Unit Short Haul\",E111=\"G\"),AND(OR(E103=\"B20 (Biodiesel)\",E103=\"R100 (Renewable Diesel)\"),E111=\"G\"),AND(OR(E106=\"Single Unit Short Haul\",E106=\"Single Unit Long Haul\"),E110=\"Distribution Center\"),AND(E106<>\"Combination Unit Short Haul\",E110=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E103)*OR(RRFs!$C$4:$C$35=E111,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E106&\" \"&H105,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E107)*(EFs!$B$4:$B$3351=VLOOKUP(E106,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E110,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E108)*(EFs!$D$4:$D$3351<=E109)*(EFs!$E$4:$E$3351=E111)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E107)*(EFs!$B$4:$B$3351=VLOOKUP(E106,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E110,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E108)*(EFs!$D$4:$D$3351<=E109)*(EFs!$E$4:$E$3351=E111)*EFs!$P$4:$P$3351))),\n\n0)","v":1.8233522149980284},{"$f":"IFERROR(\n\nIF(OR(E103=0,AND(E106<>\"Single Unit Short Haul\",E111=\"G\"),AND(OR(E103=\"B20 (Biodiesel)\",E103=\"R100 (Renewable Diesel)\"),E111=\"G\"),AND(OR(E106=\"Single Unit Short Haul\",E106=\"Single Unit Long Haul\"),E110=\"Distribution Center\"),AND(E106<>\"Combination Unit Short Haul\",E110=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E103)*OR(RRFs!$C$4:$C$35=E111,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E106&\" \"&I105,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E107)*(EFs!$B$4:$B$3351=VLOOKUP(E106,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E110,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E108)*(EFs!$D$4:$D$3351<=E109)*(EFs!$E$4:$E$3351=E111)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E107)*(EFs!$B$4:$B$3351=VLOOKUP(E106,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E110,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E108)*(EFs!$D$4:$D$3351<=E109)*(EFs!$E$4:$E$3351=E111)*EFs!$P$4:$P$3351))),\n\n0)","v":5.6786540438072859E-2},{"$f":"IFERROR(\n\nIF(OR(E103=0,AND(E106<>\"Single Unit Short Haul\",E111=\"G\"),AND(OR(E103=\"B20 (Biodiesel)\",E103=\"R100 (Renewable Diesel)\"),E111=\"G\"),AND(OR(E106=\"Single Unit Short Haul\",E106=\"Single Unit Long Haul\"),E110=\"Distribution Center\"),AND(E106<>\"Combination Unit Short Haul\",E110=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E103)*OR(RRFs!$C$4:$C$35=E111,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E106&\" \"&J105,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E107)*(EFs!$B$4:$B$3351=VLOOKUP(E106,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E110,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E108)*(EFs!$D$4:$D$3351<=E109)*(EFs!$E$4:$E$3351=E111)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E107)*(EFs!$B$4:$B$3351=VLOOKUP(E106,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E110,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E108)*(EFs!$D$4:$D$3351<=E109)*(EFs!$E$4:$E$3351=E111)*EFs!$P$4:$P$3351))),\n\n0)","v":986.86894696653349},{"$f":"IFERROR(\n\nIF(OR(E103=0,AND(E106<>\"Single Unit Short Haul\",E111=\"G\"),AND(OR(E103=\"B20 (Biodiesel)\",E103=\"R100 (Renewable Diesel)\"),E111=\"G\"),AND(OR(E106=\"Single Unit Short Haul\",E106=\"Single Unit Long Haul\"),E110=\"Distribution Center\"),AND(E106<>\"Combination Unit Short Haul\",E110=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E103)*OR(RRFs!$C$4:$C$35=E111,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E106&\" \"&K103,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E107)*(EFs!$B$4:$B$3351=VLOOKUP(E106,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E110,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E108)*(EFs!$D$4:$D$3351<=E109)*(EFs!$E$4:$E$3351=E111)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E107)*(EFs!$B$4:$B$3351=VLOOKUP(E106,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E110,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E108)*(EFs!$D$4:$D$3351<=E109)*(EFs!$E$4:$E$3351=E111)*EFs!$P$4:$P$3351))),\n\n0)","v":10.396320592398892},0,{"$f":"IFERROR(\n\nIF(OR(E103=0,AND(E106<>\"Single Unit Short Haul\",E111=\"G\"),AND(OR(E103=\"B20 (Biodiesel)\",E103=\"R100 (Renewable Diesel)\"),E111=\"G\"),AND(OR(E106=\"Single Unit Short Haul\",E106=\"Single Unit Long Haul\"),E110=\"Distribution Center\"),AND(E106<>\"Combination Unit Short Haul\",E110=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E103)*OR(RRFs!$C$4:$C$35=E111,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E106&\" \"&H105,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E107)*(EFs!$B$4:$B$3351=VLOOKUP(E106,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E110,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E108)*(EFs!$D$4:$D$3351<=E109)*(EFs!$E$4:$E$3351=E111)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E107)*(EFs!$B$4:$B$3351=VLOOKUP(E106,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E110,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E108)*(EFs!$D$4:$D$3351<=E109)*(EFs!$E$4:$E$3351=E111)*EFs!$P$4:$P$3351))),\n\n0)","v":1.1334966206906395E-2},{"$f":"IFERROR(\n\nIF(OR(E103=0,AND(E106<>\"Single Unit Short Haul\",E111=\"G\"),AND(OR(E103=\"B20 (Biodiesel)\",E103=\"R100 (Renewable Diesel)\"),E111=\"G\"),AND(OR(E106=\"Single Unit Short Haul\",E106=\"Single Unit Long Haul\"),E110=\"Distribution Center\"),AND(E106<>\"Combination Unit Short Haul\",E110=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E103)*OR(RRFs!$C$4:$C$35=E111,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E106&\" \"&H105,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E107)*(EFs!$B$4:$B$3351=VLOOKUP(E106,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E110,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E108)*(EFs!$D$4:$D$3351<=E109)*(EFs!$E$4:$E$3351=E111)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E107)*(EFs!$B$4:$B$3351=VLOOKUP(E106,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E110,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E108)*(EFs!$D$4:$D$3351<=E109)*(EFs!$E$4:$E$3351=E111)*EFs!$P$4:$P$3351))),\n\n0)","v":2.3548891344660162E-3},{"$f":"IFERROR(\n\nIF(E116=\"-\",0/0,\n\nIF(OR(E103=0,AND(E106<>\"Single Unit Short Haul\",E111=\"G\"),AND(OR(E103=\"B20 (Biodiesel)\",E103=\"R100 (Renewable Diesel)\"),E111=\"G\"),AND(OR(E106=\"Single Unit Short Haul\",E106=\"Single Unit Long Haul\"),E110=\"Distribution Center\"),AND(E106<>\"Combination Unit Short Haul\",E110=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E103)*OR(RRFs!$C$4:$C$35=E111,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E106&\" \"&O105,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E107)*(EFs!$B$4:$B$3351=VLOOKUP(E106,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E110,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E108)*(EFs!$D$4:$D$3351<=E109)*(EFs!$E$4:$E$3351=E111)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E107)*(EFs!$B$4:$B$3351=VLOOKUP(E106,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E110,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E108)*(EFs!$D$4:$D$3351<=E109)*(EFs!$E$4:$E$3351=E111)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E116=\"-\",0/0,\n\nIF(OR(E103=0,AND(E106<>\"Single Unit Short Haul\",E111=\"G\"),AND(OR(E103=\"B20 (Biodiesel)\",E103=\"R100 (Renewable Diesel)\"),E111=\"G\"),AND(OR(E106=\"Single Unit Short Haul\",E106=\"Single Unit Long Haul\"),E110=\"Distribution Center\"),AND(E106<>\"Combination Unit Short Haul\",E110=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E103)*OR(RRFs!$C$4:$C$35=E111,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E106&\" \"&P105,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E107)*(EFs!$B$4:$B$3351=VLOOKUP(E106,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E110,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E108)*(EFs!$D$4:$D$3351<=E109)*(EFs!$E$4:$E$3351=E111)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E107)*(EFs!$B$4:$B$3351=VLOOKUP(E106,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E110,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E108)*(EFs!$D$4:$D$3351<=E109)*(EFs!$E$4:$E$3351=E111)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E116=\"-\",0/0,\n\nIF(OR(E103=0,AND(E106<>\"Single Unit Short Haul\",E111=\"G\"),AND(OR(E103=\"B20 (Biodiesel)\",E103=\"R100 (Renewable Diesel)\"),E111=\"G\"),AND(OR(E106=\"Single Unit Short Haul\",E106=\"Single Unit Long Haul\"),E110=\"Distribution Center\"),AND(E106<>\"Combination Unit Short Haul\",E110=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E103)*OR(RRFs!$C$4:$C$35=E111,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E106&\" \"&Q105,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E107)*(EFs!$B$4:$B$3351=VLOOKUP(E106,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E110,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E108)*(EFs!$D$4:$D$3351<=E109)*(EFs!$E$4:$E$3351=E111)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E107)*(EFs!$B$4:$B$3351=VLOOKUP(E106,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E110,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E108)*(EFs!$D$4:$D$3351<=E109)*(EFs!$E$4:$E$3351=E111)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E116=\"-\",0/0,\n\nIF(OR(E103=0,AND(E106<>\"Single Unit Short Haul\",E111=\"G\"),AND(OR(E103=\"B20 (Biodiesel)\",E103=\"R100 (Renewable Diesel)\"),E111=\"G\"),AND(OR(E106=\"Single Unit Short Haul\",E106=\"Single Unit Long Haul\"),E110=\"Distribution Center\"),AND(E106<>\"Combination Unit Short Haul\",E110=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E103)*OR(RRFs!$C$4:$C$35=E111,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E106&\" \"&R104,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E107)*(EFs!$B$4:$B$3351=VLOOKUP(E106,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E110,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E108)*(EFs!$D$4:$D$3351<=E109)*(EFs!$E$4:$E$3351=E111)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E107)*(EFs!$B$4:$B$3351=VLOOKUP(E106,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E110,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E108)*(EFs!$D$4:$D$3351<=E109)*(EFs!$E$4:$E$3351=E111)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},0]
[null,null,null,"Calendar Year:",{"$f":"Deployment_Year","v":2030},null,"Modified",{"$f":"IFERROR(\n\nIF(OR(E103=0,AND(E106<>\"Single Unit Short Haul\",E111=\"G\"),AND(OR(E103=\"B20 (Biodiesel)\",E103=\"R100 (Renewable Diesel)\"),E111=\"G\"),AND(OR(E106=\"Single Unit Short Haul\",E106=\"Single Unit Long Haul\"),E110=\"Distribution Center\"),AND(E106<>\"Combination Unit Short Haul\",E110=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E103)*OR(RRFs!$C$4:$C$35=E111,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E106&\" \"&H105,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E103=\"B20 (Biodiesel)\",E103=\"R100 (Renewable Diesel)\"),H106*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E103)*OR(RRFs!$C$4:$C$35=E111,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E106&\" \"&H105,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E106&\" \"&H105,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E107)*(EFs!$B$4:$B$3351=VLOOKUP(E106,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E110,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E107)*(EFs!$E$4:$E$3351=E111)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E107)*(EFs!$B$4:$B$3351=VLOOKUP(E106,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E110,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E107)*(EFs!$E$4:$E$3351=E111)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E103)*OR(RRFs!$C$4:$C$35=E111,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E106&\" \"&H105,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E106&\" \"&H105,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0.55911341001806603},{"$f":"IFERROR(\n\nIF(OR(E103=0,AND(E106<>\"Single Unit Short Haul\",E111=\"G\"),AND(OR(E103=\"B20 (Biodiesel)\",E103=\"R100 (Renewable Diesel)\"),E111=\"G\"),AND(OR(E106=\"Single Unit Short Haul\",E106=\"Single Unit Long Haul\"),E110=\"Distribution Center\"),AND(E106<>\"Combination Unit Short Haul\",E110=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E103)*OR(RRFs!$C$4:$C$35=E111,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E106&\" \"&I105,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E103=\"B20 (Biodiesel)\",E103=\"R100 (Renewable Diesel)\"),I106*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E103)*OR(RRFs!$C$4:$C$35=E111,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E106&\" \"&I105,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E106&\" \"&I105,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E107)*(EFs!$B$4:$B$3351=VLOOKUP(E106,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E110,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E107)*(EFs!$E$4:$E$3351=E111)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E107)*(EFs!$B$4:$B$3351=VLOOKUP(E106,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E110,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E107)*(EFs!$E$4:$E$3351=E111)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E103)*OR(RRFs!$C$4:$C$35=E111,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E106&\" \"&I105,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E106&\" \"&I105,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":1.5205533037849653E-3},{"$f":"IFERROR(\n\nIF(OR(E103=0,AND(E106<>\"Single Unit Short Haul\",E111=\"G\"),AND(OR(E103=\"B20 (Biodiesel)\",E103=\"R100 (Renewable Diesel)\"),E111=\"G\"),AND(OR(E106=\"Single Unit Short Haul\",E106=\"Single Unit Long Haul\"),E110=\"Distribution Center\"),AND(E106<>\"Combination Unit Short Haul\",E110=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E103)*OR(RRFs!$C$4:$C$35=E111,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E106&\" \"&J105,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E103=\"B20 (Biodiesel)\",E103=\"R100 (Renewable Diesel)\"),J106*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E103)*OR(RRFs!$C$4:$C$35=E111,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E106&\" \"&J105,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E106&\" \"&J105,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E107)*(EFs!$B$4:$B$3351=VLOOKUP(E106,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E110,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E107)*(EFs!$E$4:$E$3351=E111)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E107)*(EFs!$B$4:$B$3351=VLOOKUP(E106,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E110,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E107)*(EFs!$E$4:$E$3351=E111)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E103)*OR(RRFs!$C$4:$C$35=E111,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E106&\" \"&J105,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E106&\" \"&J105,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":901.60216528825595},{"$f":"IFERROR(\n\nIF(OR(E103=0,AND(E106<>\"Single Unit Short Haul\",E111=\"G\"),AND(OR(E103=\"B20 (Biodiesel)\",E103=\"R100 (Renewable Diesel)\"),E111=\"G\"),AND(OR(E106=\"Single Unit Short Haul\",E106=\"Single Unit Long Haul\"),E110=\"Distribution Center\"),AND(E106<>\"Combination Unit Short Haul\",E110=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E103)*OR(RRFs!$C$4:$C$35=E111,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E106&\" \"&K103,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E103=\"B20 (Biodiesel)\",E103=\"R100 (Renewable Diesel)\"),K106*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E103)*OR(RRFs!$C$4:$C$35=E111,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E106&\" \"&K103,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E106&\" \"&K103,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E107)*(EFs!$B$4:$B$3351=VLOOKUP(E106,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E110,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E107)*(EFs!$E$4:$E$3351=E111)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E107)*(EFs!$B$4:$B$3351=VLOOKUP(E106,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E110,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E107)*(EFs!$E$4:$E$3351=E111)*EFs!$P$4:$P$3351)\n*\n(1+(SUMPRODUCT((RRFs!$B$4:$B$35=E103)*OR(RRFs!$C$4:$C$35=E111,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E106&\" \"&K103,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E106&\" \"&K103,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":11.356334010200388},{"$f":"IF(E103<>\"Electric\",0,'1. Deployment, Part 4'!UserElectMixValue_1)","v":0},{"$f":"IFERROR(\n\nIF(OR(E103=0,AND(E106<>\"Single Unit Short Haul\",E111=\"G\"),AND(OR(E103=\"B20 (Biodiesel)\",E103=\"R100 (Renewable Diesel)\"),E111=\"G\"),AND(OR(E106=\"Single Unit Short Haul\",E106=\"Single Unit Long Haul\"),E110=\"Distribution Center\"),AND(E106<>\"Combination Unit Short Haul\",E110=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E103)*OR(RRFs!$C$4:$C$35=E111,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E106&\" \"&H105,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E103=\"B20 (Biodiesel)\",E103=\"R100 (Renewable Diesel)\"),M106,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E107)*(EFs!$B$4:$B$3351=VLOOKUP(E106,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E110,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E107)*(EFs!$E$4:$E$3351=E111)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E107)*(EFs!$B$4:$B$3351=VLOOKUP(E106,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E110,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E107)*(EFs!$E$4:$E$3351=E111)*EFs!$P$4:$P$3351)\n*\nIF(OR(E103=\"Hybrid\",E103=\"Electric\"),0.5,1)))),\n\n0)","v":1.1267986549725098E-2},{"$f":"IFERROR(\n\nIF(OR(E103=0,AND(E106<>\"Single Unit Short Haul\",E111=\"G\"),AND(OR(E103=\"B20 (Biodiesel)\",E103=\"R100 (Renewable Diesel)\"),E111=\"G\"),AND(OR(E106=\"Single Unit Short Haul\",E106=\"Single Unit Long Haul\"),E110=\"Distribution Center\"),AND(E106<>\"Combination Unit Short Haul\",E110=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E103)*OR(RRFs!$C$4:$C$35=E111,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E106&\" \"&H105,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E103=\"B20 (Biodiesel)\",E103=\"R100 (Renewable Diesel)\"),N106,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E107)*(EFs!$B$4:$B$3351=VLOOKUP(E106,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E110,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E107)*(EFs!$E$4:$E$3351=E111)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E107)*(EFs!$B$4:$B$3351=VLOOKUP(E106,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E110,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E107)*(EFs!$E$4:$E$3351=E111)*EFs!$P$4:$P$3351)))),\n\n0)","v":2.3438274039883E-3},{"$f":"IFERROR(\n\nIF(E116=\"-\",0/0,\n\nIF(OR(E103=0,AND(E106<>\"Single Unit Short Haul\",E111=\"G\"),AND(OR(E103=\"B20 (Biodiesel)\",E103=\"R100 (Renewable Diesel)\"),E111=\"G\"),AND(OR(E106=\"Single Unit Short Haul\",E106=\"Single Unit Long Haul\"),E110=\"Distribution Center\"),AND(E106<>\"Combination Unit Short Haul\",E110=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E103)*OR(RRFs!$C$4:$C$35=E111,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E106&\" \"&O105,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E103=\"B20 (Biodiesel)\",E103=\"R100 (Renewable Diesel)\"),O106*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E103)*OR(RRFs!$C$4:$C$35=E111,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E106&\" \"&O105,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E106&\" \"&O105,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E107)*(EFs!$B$4:$B$3351=VLOOKUP(E106,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E110,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E107)*(EFs!$E$4:$E$3351=E111)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E107)*(EFs!$B$4:$B$3351=VLOOKUP(E106,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E110,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E107)*(EFs!$E$4:$E$3351=E111)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E103)*OR(RRFs!$C$4:$C$35=E111,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E106&\" \"&O105,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E106&\" \"&O105,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E116=\"-\",0/0,\n\nIF(OR(E103=0,AND(E106<>\"Single Unit Short Haul\",E111=\"G\"),AND(OR(E103=\"B20 (Biodiesel)\",E103=\"R100 (Renewable Diesel)\"),E111=\"G\"),AND(OR(E106=\"Single Unit Short Haul\",E106=\"Single Unit Long Haul\"),E110=\"Distribution Center\"),AND(E106<>\"Combination Unit Short Haul\",E110=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E103)*OR(RRFs!$C$4:$C$35=E111,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E106&\" \"&P105,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E103=\"B20 (Biodiesel)\",E103=\"R100 (Renewable Diesel)\"),P106*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E103)*OR(RRFs!$C$4:$C$35=E111,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E106&\" \"&P105,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E106&\" \"&P105,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E107)*(EFs!$B$4:$B$3351=VLOOKUP(E106,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E110,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E107)*(EFs!$E$4:$E$3351=E111)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E107)*(EFs!$B$4:$B$3351=VLOOKUP(E106,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E110,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E107)*(EFs!$E$4:$E$3351=E111)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E103)*OR(RRFs!$C$4:$C$35=E111,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E106&\" \"&P105,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E106&\" \"&P105,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E116=\"-\",0/0,\n\nIF(OR(E103=0,AND(E106<>\"Single Unit Short Haul\",E111=\"G\"),AND(OR(E103=\"B20 (Biodiesel)\",E103=\"R100 (Renewable Diesel)\"),E111=\"G\"),AND(OR(E106=\"Single Unit Short Haul\",E106=\"Single Unit Long Haul\"),E110=\"Distribution Center\"),AND(E106<>\"Combination Unit Short Haul\",E110=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E103)*OR(RRFs!$C$4:$C$35=E111,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E106&\" \"&Q105,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E103=\"B20 (Biodiesel)\",E103=\"R100 (Renewable Diesel)\"),Q106*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E103)*OR(RRFs!$C$4:$C$35=E111,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E106&\" \"&Q105,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E106&\" \"&Q105,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E107)*(EFs!$B$4:$B$3351=VLOOKUP(E106,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E110,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E107)*(EFs!$E$4:$E$3351=E111)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E107)*(EFs!$B$4:$B$3351=VLOOKUP(E106,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E110,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E107)*(EFs!$E$4:$E$3351=E111)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E103)*OR(RRFs!$C$4:$C$35=E111,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E106&\" \"&Q105,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E106&\" \"&Q105,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E116=\"-\",0/0,\n\nIF(OR(E103=0,AND(E106<>\"Single Unit Short Haul\",E111=\"G\"),AND(OR(E103=\"B20 (Biodiesel)\",E103=\"R100 (Renewable Diesel)\"),E111=\"G\"),AND(OR(E106=\"Single Unit Short Haul\",E106=\"Single Unit Long Haul\"),E110=\"Distribution Center\"),AND(E106<>\"Combination Unit Short Haul\",E110=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E103)*OR(RRFs!$C$4:$C$35=E111,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E106&\" \"&R104,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E103=\"B20 (Biodiesel)\",E103=\"R100 (Renewable Diesel)\"),R106*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E103)*OR(RRFs!$C$4:$C$35=E111,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E106&\" \"&R104,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E106&\" \"&R104,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E107)*(EFs!$B$4:$B$3351=VLOOKUP(E106,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E110,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E107)*(EFs!$E$4:$E$3351=E111)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E107)*(EFs!$B$4:$B$3351=VLOOKUP(E106,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E110,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E107)*(EFs!$E$4:$E$3351=E111)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E103)*OR(RRFs!$C$4:$C$35=E111,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E106&\" \"&R104,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E106&\" \"&R104,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\nSUMIFS('1. Deployment, Part 5'!E:E,'1. Deployment, Part 5'!B:B,E106,'1. Deployment, Part 5'!C:C,IF(E111=\"D\",\"Diesel\",IF(E111=\"G\",\"Gasoline\",E111)),'1. Deployment, Part 5'!D:D,E103,'1. Deployment, Part 5'!E:E,\"<>'N/A\",'1. Deployment, Part 5'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E103)*OR(RRFs!$C$4:$C$35=IF(E111=\"D\",\"Diesel\",IF(E111=\"G\",\"Gasoline\",E111)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E106&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E103)*OR(RRFs!$C$4:$C$35=IF(E111=\"D\",\"Diesel\",IF(E111=\"G\",\"Gasoline\",E111)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E106&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))),\n0)","v":8300}]
[null,null,null,"Model Year Modification Window:",{"$f":"IF(OR(E103=\"B20 (Biodiesel)\",E103=\"R100 (Renewable Diesel)\"),Deployment_Year-30,INDEX(Deployment_Beginning_Year_of_Modification,1,1))","v":2000}]
[null,null,null,null,{"$f":"IF(OR(E103=\"B20 (Biodiesel)\",E103=\"R100 (Renewable Diesel)\"),Deployment_Year,INDEX(Deployment_End_Year_of_Modification,1,1))","v":2017},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,"Area of Interest:",{"$f":"Deployment_GeographicScale","v":"State"},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), Cost and Units:",{"$f":"INDEX(Deployment_Fuels,1,1)","v":"D"},null,"Baseline",{"$f":"IFERROR(\n\nE114*(\n(H106*E115)\n+\n(IF(E116=\"-\",0,O106*E116))\n)\n*\nGramToTon,\n\n0)","v":2.942696338650455},{"$f":"IFERROR(\n\nE114*(\n((I106+M106+N106)*E115)\n+\n(IF(E116=\"-\",0,P106*E116))\n)\n*\nGramToTon,\n\n0)","v":0.11374139900977838},{"$f":"IFERROR(\n\nE114*(\n(J106*E115)\n+\n(IF(E116=\"-\",0,Q106*E116))\n)\n*\nGramToTon,\n\n0)","v":1592.7014062773321},{"$f":"IFERROR(\n\nSUM((1/K106)*E115,(IF(E116=\"-\",0,R106*E116)))\n*\nE114,\n\n0)","v":140828.66981520882},0,{"$f":"IFERROR(\n\nK111*E112,\n\n0)","v":299965.06670639478},{"$f":"SUM(L111:M111)","v":299965.06670639478}]
[null,null,null,null,{"$f":"IF(E111=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E111=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":2.13},null,"Modified",{"$f":"IFERROR(\n\nE114*(\n(H107*E115)\n+\n(IF(E116=\"-\",0,O107*E116))\n)\n*\nGramToTon,\n\n0)","v":0.9023495137237173},{"$f":"IFERROR(\n\nE114*(\n((I107+M107+N107)*E115)\n+\n(IF(E116=\"-\",0,P107*E116))\n)\n*\nGramToTon,\n\n0)","v":2.442202957688162E-2},{"$f":"IFERROR(\n\nE114*(\n(J107*E115)\n+\n(IF(E116=\"-\",0,Q107*E116))\n+\nIF(L107=0,0,L107*IF(E111=\"G\",kwh_per_GGE,IF(E111=\"D\",kwh_per_DGE,0/0))*(E115/K107))\n)\n*\nGramToTon,\n\n0)","v":1455.0898991920451},{"$f":"IFERROR(\n\nSUM((1/K107)*E115,(IF(E116=\"-\",0,R107*E116)))\n*\nE114,\n\n0)","v":128923.64725138666},{"$f":"IFERROR(\n\n(S107*E114)\n/\nE117,\n\n0)","v":166000},{"$f":"IFERROR(\n\nK112*E104,\n\n0)","v":0},{"$f":"SUM(L112:M112)","v":166000}]
[null,null,null,null,{"$f":"IF(E111=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E111=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":"gal"},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E103)*OR(RRFs!$C$4:$C$35=E111,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E106&\" \"&H105,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H112-H111,0)),\n\n0)","v":-2.0403468249267376},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E103)*OR(RRFs!$C$4:$C$35=E111,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E106&\" \"&H105,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I112-I111,0)),\n\n0)","v":-8.9319369432896756E-2},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E103)*OR(RRFs!$C$4:$C$35=E111,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E106&\" \"&H105,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J112-J111,0)),\n\n0)","v":-137.61150708528703},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E103)*OR(RRFs!$C$4:$C$35=E111,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E106&\" \"&H105,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K112-K111,0)),0)","v":-11905.02256382216},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E103)*OR(RRFs!$C$4:$C$35=E111,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E106&\" \"&H105,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L112-L111,0)),0)","v":166000},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E103)*OR(RRFs!$C$4:$C$35=E111,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E106&\" \"&H105,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M112-M111,0)),0)","v":-299965.06670639478},{"$f":"SUM(L113:M113)","v":-133965.06670639478}]
[null,null,null,"Number to Modify/Replace:",{"$f":"VLOOKUP(E106&E111,Deployment_NumberToReplaceByTruckAndFuelType,6,0)","v":100},null,"Cost Effect ($/short ton)",{"$f":"IF(H113>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N113)/H113,\n\n0))","v":-65657.987686091088},{"$f":"IF(I113>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N113)/I113,\n\n0))","v":-1499843.399667517},{"$f":"IF(J113>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N113)/J113,\n\n0))","v":-973.50192250541727}]
[null,null,null,"Average Annual Mileage:",{"$f":"VLOOKUP(E106&E111,Deployment_AverageAnnualMilesByTruckAndFuelType,7,0)","v":14641}]
[null,null,null,"Average Annual Idle Hours:",{"$f":"IF(VLOOKUP(E106&E111,Deployment_Average_Annual_Idle_Hours_by_Truck_and_Fuel_Type,12,0)=0,\"-\",VLOOKUP(E106&E111,Deployment_Average_Annual_Idle_Hours_by_Truck_and_Fuel_Type,12,0))","v":"-"}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E103)*OR(RRFs!$C$4:$C$35=E111,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E106&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":5}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E103,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IFERROR(HYPERLINK(U119,V119),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E103,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E103,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U120,V120),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E103,FuelCrosswalk,2,FALSE)&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E103,FuelCrosswalk,2,FALSE)&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U121,V121),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E103,FuelCrosswalk,2,FALSE)&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E103,FuelCrosswalk,2,FALSE)&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U122,V122),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E103,FuelCrosswalk,2,FALSE)&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E103&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,null,"Modification:",{"$f":"INDEX(Deployment_Specific_Modifications,2,1)","v":"DPF"},null,null,"Running EFs (g/mi)",null,null,"Fuel","Power Plant EFs for Electric Vehicles","PM2.5 (g/mi)",null,"Extended Idle",null,null,null,"Cost"]
[null,null,null,"Cost and Units of Alternative Fuel:",{"$f":"IF(E123=\"Hybrid\",\n     IF(E131=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\n          IF(E131=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA())),\n     IF(VLOOKUP(E126&E131,Deployment_Fuel_by_Truck_and_Fuel_Types,4,0)=\"D\",\n          VLOOKUP(VLOOKUP(E123,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,2,0)*\n            (SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E123,FuelCrosswalk,2,FALSE),Defaults!$V:$V,\"DGE\")/\n            SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E123,FuelCrosswalk,2,FALSE),Defaults!$V:$V,VLOOKUP(VLOOKUP(E123,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,3,0))),\n          IF(VLOOKUP(E126&E131,Deployment_Fuel_by_Truck_and_Fuel_Types,4,0)=\"G\",\n          VLOOKUP(VLOOKUP(E123,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,2,0)*\n            (SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E123,FuelCrosswalk,2,FALSE),Defaults!$V:$V,\"GGE\")/\n            SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E123,FuelCrosswalk,2,FALSE),Defaults!$V:$V,VLOOKUP(VLOOKUP(E123,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,3,0))),NA()\n)))","v":{"$error":"#N/A"}},null,"PER TRUCK:",null,null,null,null,null,null,null,"Emissions (g/hr)",null,null,"Fuel"]
[null,null,null,null,{"$f":"IF(E131=\"G\",\"GGE\",\"DGE\")","v":"DGE"},null,"Case","NOx","PM2.5","CO2","mi/gal","g CO2/kWh","Brake","Tire","NOx","PM2.5","CO2","(gal/hr)"]
[null,null,null,"Type of Truck:",{"$f":"INDEX(Deployment_TruckTypes,2,1)","v":"Single Unit Long Haul"},null,"Baseline",{"$f":"IFERROR(\n\nIF(OR(E123=0,AND(E126<>\"Single Unit Short Haul\",E131=\"G\"),AND(OR(E123=\"B20 (Biodiesel)\",E123=\"R100 (Renewable Diesel)\"),E131=\"G\"),AND(OR(E126=\"Single Unit Short Haul\",E126=\"Single Unit Long Haul\"),E130=\"Distribution Center\"),AND(E126<>\"Combination Unit Short Haul\",E130=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E123)*OR(RRFs!$C$4:$C$35=E131,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E126&\" \"&H125,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E127)*(EFs!$B$4:$B$3351=VLOOKUP(E126,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E130,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E128)*(EFs!$D$4:$D$3351<=E129)*(EFs!$E$4:$E$3351=E131)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E127)*(EFs!$B$4:$B$3351=VLOOKUP(E126,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E130,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E128)*(EFs!$D$4:$D$3351<=E129)*(EFs!$E$4:$E$3351=E131)*EFs!$P$4:$P$3351))),\n\n0)","v":1.6301781787301806},{"$f":"IFERROR(\n\nIF(OR(E123=0,AND(E126<>\"Single Unit Short Haul\",E131=\"G\"),AND(OR(E123=\"B20 (Biodiesel)\",E123=\"R100 (Renewable Diesel)\"),E131=\"G\"),AND(OR(E126=\"Single Unit Short Haul\",E126=\"Single Unit Long Haul\"),E130=\"Distribution Center\"),AND(E126<>\"Combination Unit Short Haul\",E130=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E123)*OR(RRFs!$C$4:$C$35=E131,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E126&\" \"&I125,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E127)*(EFs!$B$4:$B$3351=VLOOKUP(E126,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E130,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E128)*(EFs!$D$4:$D$3351<=E129)*(EFs!$E$4:$E$3351=E131)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E127)*(EFs!$B$4:$B$3351=VLOOKUP(E126,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E130,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E128)*(EFs!$D$4:$D$3351<=E129)*(EFs!$E$4:$E$3351=E131)*EFs!$P$4:$P$3351))),\n\n0)","v":5.824685940972061E-2},{"$f":"IFERROR(\n\nIF(OR(E123=0,AND(E126<>\"Single Unit Short Haul\",E131=\"G\"),AND(OR(E123=\"B20 (Biodiesel)\",E123=\"R100 (Renewable Diesel)\"),E131=\"G\"),AND(OR(E126=\"Single Unit Short Haul\",E126=\"Single Unit Long Haul\"),E130=\"Distribution Center\"),AND(E126<>\"Combination Unit Short Haul\",E130=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E123)*OR(RRFs!$C$4:$C$35=E131,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E126&\" \"&J125,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E127)*(EFs!$B$4:$B$3351=VLOOKUP(E126,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E130,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E128)*(EFs!$D$4:$D$3351<=E129)*(EFs!$E$4:$E$3351=E131)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E127)*(EFs!$B$4:$B$3351=VLOOKUP(E126,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E130,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E128)*(EFs!$D$4:$D$3351<=E129)*(EFs!$E$4:$E$3351=E131)*EFs!$P$4:$P$3351))),\n\n0)","v":914.07211881973478},{"$f":"IFERROR(\n\nIF(OR(E123=0,AND(E126<>\"Single Unit Short Haul\",E131=\"G\"),AND(OR(E123=\"B20 (Biodiesel)\",E123=\"R100 (Renewable Diesel)\"),E131=\"G\"),AND(OR(E126=\"Single Unit Short Haul\",E126=\"Single Unit Long Haul\"),E130=\"Distribution Center\"),AND(E126<>\"Combination Unit Short Haul\",E130=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E123)*OR(RRFs!$C$4:$C$35=E131,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E126&\" \"&K123,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E127)*(EFs!$B$4:$B$3351=VLOOKUP(E126,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E130,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E128)*(EFs!$D$4:$D$3351<=E129)*(EFs!$E$4:$E$3351=E131)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E127)*(EFs!$B$4:$B$3351=VLOOKUP(E126,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E130,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E128)*(EFs!$D$4:$D$3351<=E129)*(EFs!$E$4:$E$3351=E131)*EFs!$P$4:$P$3351))),\n\n0)","v":11.218375663737936},0,{"$f":"IFERROR(\n\nIF(OR(E123=0,AND(E126<>\"Single Unit Short Haul\",E131=\"G\"),AND(OR(E123=\"B20 (Biodiesel)\",E123=\"R100 (Renewable Diesel)\"),E131=\"G\"),AND(OR(E126=\"Single Unit Short Haul\",E126=\"Single Unit Long Haul\"),E130=\"Distribution Center\"),AND(E126<>\"Combination Unit Short Haul\",E130=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E123)*OR(RRFs!$C$4:$C$35=E131,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E126&\" \"&H125,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E127)*(EFs!$B$4:$B$3351=VLOOKUP(E126,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E130,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E128)*(EFs!$D$4:$D$3351<=E129)*(EFs!$E$4:$E$3351=E131)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E127)*(EFs!$B$4:$B$3351=VLOOKUP(E126,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E130,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E128)*(EFs!$D$4:$D$3351<=E129)*(EFs!$E$4:$E$3351=E131)*EFs!$P$4:$P$3351))),\n\n0)","v":1.2610848247493494E-2},{"$f":"IFERROR(\n\nIF(OR(E123=0,AND(E126<>\"Single Unit Short Haul\",E131=\"G\"),AND(OR(E123=\"B20 (Biodiesel)\",E123=\"R100 (Renewable Diesel)\"),E131=\"G\"),AND(OR(E126=\"Single Unit Short Haul\",E126=\"Single Unit Long Haul\"),E130=\"Distribution Center\"),AND(E126<>\"Combination Unit Short Haul\",E130=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E123)*OR(RRFs!$C$4:$C$35=E131,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E126&\" \"&H125,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E127)*(EFs!$B$4:$B$3351=VLOOKUP(E126,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E130,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E128)*(EFs!$D$4:$D$3351<=E129)*(EFs!$E$4:$E$3351=E131)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E127)*(EFs!$B$4:$B$3351=VLOOKUP(E126,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E130,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E128)*(EFs!$D$4:$D$3351<=E129)*(EFs!$E$4:$E$3351=E131)*EFs!$P$4:$P$3351))),\n\n0)","v":2.634145021295001E-3},{"$f":"IFERROR(\n\nIF(E136=\"-\",0/0,\n\nIF(OR(E123=0,AND(E126<>\"Single Unit Short Haul\",E131=\"G\"),AND(OR(E123=\"B20 (Biodiesel)\",E123=\"R100 (Renewable Diesel)\"),E131=\"G\"),AND(OR(E126=\"Single Unit Short Haul\",E126=\"Single Unit Long Haul\"),E130=\"Distribution Center\"),AND(E126<>\"Combination Unit Short Haul\",E130=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E123)*OR(RRFs!$C$4:$C$35=E131,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E126&\" \"&O125,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E127)*(EFs!$B$4:$B$3351=VLOOKUP(E126,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E130,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E128)*(EFs!$D$4:$D$3351<=E129)*(EFs!$E$4:$E$3351=E131)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E127)*(EFs!$B$4:$B$3351=VLOOKUP(E126,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E130,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E128)*(EFs!$D$4:$D$3351<=E129)*(EFs!$E$4:$E$3351=E131)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E136=\"-\",0/0,\n\nIF(OR(E123=0,AND(E126<>\"Single Unit Short Haul\",E131=\"G\"),AND(OR(E123=\"B20 (Biodiesel)\",E123=\"R100 (Renewable Diesel)\"),E131=\"G\"),AND(OR(E126=\"Single Unit Short Haul\",E126=\"Single Unit Long Haul\"),E130=\"Distribution Center\"),AND(E126<>\"Combination Unit Short Haul\",E130=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E123)*OR(RRFs!$C$4:$C$35=E131,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E126&\" \"&P125,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E127)*(EFs!$B$4:$B$3351=VLOOKUP(E126,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E130,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E128)*(EFs!$D$4:$D$3351<=E129)*(EFs!$E$4:$E$3351=E131)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E127)*(EFs!$B$4:$B$3351=VLOOKUP(E126,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E130,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E128)*(EFs!$D$4:$D$3351<=E129)*(EFs!$E$4:$E$3351=E131)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E136=\"-\",0/0,\n\nIF(OR(E123=0,AND(E126<>\"Single Unit Short Haul\",E131=\"G\"),AND(OR(E123=\"B20 (Biodiesel)\",E123=\"R100 (Renewable Diesel)\"),E131=\"G\"),AND(OR(E126=\"Single Unit Short Haul\",E126=\"Single Unit Long Haul\"),E130=\"Distribution Center\"),AND(E126<>\"Combination Unit Short Haul\",E130=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E123)*OR(RRFs!$C$4:$C$35=E131,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E126&\" \"&Q125,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E127)*(EFs!$B$4:$B$3351=VLOOKUP(E126,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E130,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E128)*(EFs!$D$4:$D$3351<=E129)*(EFs!$E$4:$E$3351=E131)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E127)*(EFs!$B$4:$B$3351=VLOOKUP(E126,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E130,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E128)*(EFs!$D$4:$D$3351<=E129)*(EFs!$E$4:$E$3351=E131)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E136=\"-\",0/0,\n\nIF(OR(E123=0,AND(E126<>\"Single Unit Short Haul\",E131=\"G\"),AND(OR(E123=\"B20 (Biodiesel)\",E123=\"R100 (Renewable Diesel)\"),E131=\"G\"),AND(OR(E126=\"Single Unit Short Haul\",E126=\"Single Unit Long Haul\"),E130=\"Distribution Center\"),AND(E126<>\"Combination Unit Short Haul\",E130=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E123)*OR(RRFs!$C$4:$C$35=E131,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E126&\" \"&R124,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E127)*(EFs!$B$4:$B$3351=VLOOKUP(E126,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E130,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E128)*(EFs!$D$4:$D$3351<=E129)*(EFs!$E$4:$E$3351=E131)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E127)*(EFs!$B$4:$B$3351=VLOOKUP(E126,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E130,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E128)*(EFs!$D$4:$D$3351<=E129)*(EFs!$E$4:$E$3351=E131)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},0]
[null,null,null,"Calendar Year:",{"$f":"Deployment_Year","v":2030},null,"Modified",{"$f":"IFERROR(\n\nIF(OR(E123=0,AND(E126<>\"Single Unit Short Haul\",E131=\"G\"),AND(OR(E123=\"B20 (Biodiesel)\",E123=\"R100 (Renewable Diesel)\"),E131=\"G\"),AND(OR(E126=\"Single Unit Short Haul\",E126=\"Single Unit Long Haul\"),E130=\"Distribution Center\"),AND(E126<>\"Combination Unit Short Haul\",E130=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E123)*OR(RRFs!$C$4:$C$35=E131,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E126&\" \"&H125,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E123=\"B20 (Biodiesel)\",E123=\"R100 (Renewable Diesel)\"),H126*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E123)*OR(RRFs!$C$4:$C$35=E131,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E126&\" \"&H125,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E126&\" \"&H125,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E127)*(EFs!$B$4:$B$3351=VLOOKUP(E126,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E130,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E127)*(EFs!$E$4:$E$3351=E131)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E127)*(EFs!$B$4:$B$3351=VLOOKUP(E126,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E130,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E127)*(EFs!$E$4:$E$3351=E131)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E123)*OR(RRFs!$C$4:$C$35=E131,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E126&\" \"&H125,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E126&\" \"&H125,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0.52711882531708398},{"$f":"IFERROR(\n\nIF(OR(E123=0,AND(E126<>\"Single Unit Short Haul\",E131=\"G\"),AND(OR(E123=\"B20 (Biodiesel)\",E123=\"R100 (Renewable Diesel)\"),E131=\"G\"),AND(OR(E126=\"Single Unit Short Haul\",E126=\"Single Unit Long Haul\"),E130=\"Distribution Center\"),AND(E126<>\"Combination Unit Short Haul\",E130=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E123)*OR(RRFs!$C$4:$C$35=E131,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E126&\" \"&I125,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E123=\"B20 (Biodiesel)\",E123=\"R100 (Renewable Diesel)\"),I126*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E123)*OR(RRFs!$C$4:$C$35=E131,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E126&\" \"&I125,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E126&\" \"&I125,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E127)*(EFs!$B$4:$B$3351=VLOOKUP(E126,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E130,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E127)*(EFs!$E$4:$E$3351=E131)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E127)*(EFs!$B$4:$B$3351=VLOOKUP(E126,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E130,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E127)*(EFs!$E$4:$E$3351=E131)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E123)*OR(RRFs!$C$4:$C$35=E131,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E126&\" \"&I125,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E126&\" \"&I125,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":1.5383730430722151E-3},{"$f":"IFERROR(\n\nIF(OR(E123=0,AND(E126<>\"Single Unit Short Haul\",E131=\"G\"),AND(OR(E123=\"B20 (Biodiesel)\",E123=\"R100 (Renewable Diesel)\"),E131=\"G\"),AND(OR(E126=\"Single Unit Short Haul\",E126=\"Single Unit Long Haul\"),E130=\"Distribution Center\"),AND(E126<>\"Combination Unit Short Haul\",E130=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E123)*OR(RRFs!$C$4:$C$35=E131,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E126&\" \"&J125,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E123=\"B20 (Biodiesel)\",E123=\"R100 (Renewable Diesel)\"),J126*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E123)*OR(RRFs!$C$4:$C$35=E131,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E126&\" \"&J125,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E126&\" \"&J125,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E127)*(EFs!$B$4:$B$3351=VLOOKUP(E126,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E130,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E127)*(EFs!$E$4:$E$3351=E131)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E127)*(EFs!$B$4:$B$3351=VLOOKUP(E126,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E130,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E127)*(EFs!$E$4:$E$3351=E131)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E123)*OR(RRFs!$C$4:$C$35=E131,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E126&\" \"&J125,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E126&\" \"&J125,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":845.88720786036799},{"$f":"IFERROR(\n\nIF(OR(E123=0,AND(E126<>\"Single Unit Short Haul\",E131=\"G\"),AND(OR(E123=\"B20 (Biodiesel)\",E123=\"R100 (Renewable Diesel)\"),E131=\"G\"),AND(OR(E126=\"Single Unit Short Haul\",E126=\"Single Unit Long Haul\"),E130=\"Distribution Center\"),AND(E126<>\"Combination Unit Short Haul\",E130=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E123)*OR(RRFs!$C$4:$C$35=E131,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E126&\" \"&K123,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E123=\"B20 (Biodiesel)\",E123=\"R100 (Renewable Diesel)\"),K126*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E123)*OR(RRFs!$C$4:$C$35=E131,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E126&\" \"&K123,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E126&\" \"&K123,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E127)*(EFs!$B$4:$B$3351=VLOOKUP(E126,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E130,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E127)*(EFs!$E$4:$E$3351=E131)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E127)*(EFs!$B$4:$B$3351=VLOOKUP(E126,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E130,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E127)*(EFs!$E$4:$E$3351=E131)*EFs!$P$4:$P$3351)\n*\n(1+(SUMPRODUCT((RRFs!$B$4:$B$35=E123)*OR(RRFs!$C$4:$C$35=E131,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E126&\" \"&K123,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E126&\" \"&K123,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":12.104326957765608},{"$f":"IF(E123<>\"Electric\",0,'1. Deployment, Part 4'!UserElectMixValue_1)","v":0},{"$f":"IFERROR(\n\nIF(OR(E123=0,AND(E126<>\"Single Unit Short Haul\",E131=\"G\"),AND(OR(E123=\"B20 (Biodiesel)\",E123=\"R100 (Renewable Diesel)\"),E131=\"G\"),AND(OR(E126=\"Single Unit Short Haul\",E126=\"Single Unit Long Haul\"),E130=\"Distribution Center\"),AND(E126<>\"Combination Unit Short Haul\",E130=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E123)*OR(RRFs!$C$4:$C$35=E131,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E126&\" \"&H125,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E123=\"B20 (Biodiesel)\",E123=\"R100 (Renewable Diesel)\"),M126,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E127)*(EFs!$B$4:$B$3351=VLOOKUP(E126,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E130,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E127)*(EFs!$E$4:$E$3351=E131)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E127)*(EFs!$B$4:$B$3351=VLOOKUP(E126,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E130,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E127)*(EFs!$E$4:$E$3351=E131)*EFs!$P$4:$P$3351)\n*\nIF(OR(E123=\"Hybrid\",E123=\"Electric\"),0.5,1)))),\n\n0)","v":1.2570563183995001E-2},{"$f":"IFERROR(\n\nIF(OR(E123=0,AND(E126<>\"Single Unit Short Haul\",E131=\"G\"),AND(OR(E123=\"B20 (Biodiesel)\",E123=\"R100 (Renewable Diesel)\"),E131=\"G\"),AND(OR(E126=\"Single Unit Short Haul\",E126=\"Single Unit Long Haul\"),E130=\"Distribution Center\"),AND(E126<>\"Combination Unit Short Haul\",E130=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E123)*OR(RRFs!$C$4:$C$35=E131,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E126&\" \"&H125,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E123=\"B20 (Biodiesel)\",E123=\"R100 (Renewable Diesel)\"),N126,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E127)*(EFs!$B$4:$B$3351=VLOOKUP(E126,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E130,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E127)*(EFs!$E$4:$E$3351=E131)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E127)*(EFs!$B$4:$B$3351=VLOOKUP(E126,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E130,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E127)*(EFs!$E$4:$E$3351=E131)*EFs!$P$4:$P$3351)))),\n\n0)","v":2.6285400962774794E-3},{"$f":"IFERROR(\n\nIF(E136=\"-\",0/0,\n\nIF(OR(E123=0,AND(E126<>\"Single Unit Short Haul\",E131=\"G\"),AND(OR(E123=\"B20 (Biodiesel)\",E123=\"R100 (Renewable Diesel)\"),E131=\"G\"),AND(OR(E126=\"Single Unit Short Haul\",E126=\"Single Unit Long Haul\"),E130=\"Distribution Center\"),AND(E126<>\"Combination Unit Short Haul\",E130=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E123)*OR(RRFs!$C$4:$C$35=E131,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E126&\" \"&O125,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E123=\"B20 (Biodiesel)\",E123=\"R100 (Renewable Diesel)\"),O126*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E123)*OR(RRFs!$C$4:$C$35=E131,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E126&\" \"&O125,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E126&\" \"&O125,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E127)*(EFs!$B$4:$B$3351=VLOOKUP(E126,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E130,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E127)*(EFs!$E$4:$E$3351=E131)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E127)*(EFs!$B$4:$B$3351=VLOOKUP(E126,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E130,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E127)*(EFs!$E$4:$E$3351=E131)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E123)*OR(RRFs!$C$4:$C$35=E131,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E126&\" \"&O125,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E126&\" \"&O125,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E136=\"-\",0/0,\n\nIF(OR(E123=0,AND(E126<>\"Single Unit Short Haul\",E131=\"G\"),AND(OR(E123=\"B20 (Biodiesel)\",E123=\"R100 (Renewable Diesel)\"),E131=\"G\"),AND(OR(E126=\"Single Unit Short Haul\",E126=\"Single Unit Long Haul\"),E130=\"Distribution Center\"),AND(E126<>\"Combination Unit Short Haul\",E130=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E123)*OR(RRFs!$C$4:$C$35=E131,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E126&\" \"&P125,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E123=\"B20 (Biodiesel)\",E123=\"R100 (Renewable Diesel)\"),P126*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E123)*OR(RRFs!$C$4:$C$35=E131,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E126&\" \"&P125,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E126&\" \"&P125,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E127)*(EFs!$B$4:$B$3351=VLOOKUP(E126,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E130,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E127)*(EFs!$E$4:$E$3351=E131)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E127)*(EFs!$B$4:$B$3351=VLOOKUP(E126,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E130,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E127)*(EFs!$E$4:$E$3351=E131)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E123)*OR(RRFs!$C$4:$C$35=E131,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E126&\" \"&P125,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E126&\" \"&P125,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E136=\"-\",0/0,\n\nIF(OR(E123=0,AND(E126<>\"Single Unit Short Haul\",E131=\"G\"),AND(OR(E123=\"B20 (Biodiesel)\",E123=\"R100 (Renewable Diesel)\"),E131=\"G\"),AND(OR(E126=\"Single Unit Short Haul\",E126=\"Single Unit Long Haul\"),E130=\"Distribution Center\"),AND(E126<>\"Combination Unit Short Haul\",E130=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E123)*OR(RRFs!$C$4:$C$35=E131,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E126&\" \"&Q125,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E123=\"B20 (Biodiesel)\",E123=\"R100 (Renewable Diesel)\"),Q126*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E123)*OR(RRFs!$C$4:$C$35=E131,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E126&\" \"&Q125,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E126&\" \"&Q125,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E127)*(EFs!$B$4:$B$3351=VLOOKUP(E126,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E130,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E127)*(EFs!$E$4:$E$3351=E131)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E127)*(EFs!$B$4:$B$3351=VLOOKUP(E126,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E130,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E127)*(EFs!$E$4:$E$3351=E131)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E123)*OR(RRFs!$C$4:$C$35=E131,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E126&\" \"&Q125,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E126&\" \"&Q125,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E136=\"-\",0/0,\n\nIF(OR(E123=0,AND(E126<>\"Single Unit Short Haul\",E131=\"G\"),AND(OR(E123=\"B20 (Biodiesel)\",E123=\"R100 (Renewable Diesel)\"),E131=\"G\"),AND(OR(E126=\"Single Unit Short Haul\",E126=\"Single Unit Long Haul\"),E130=\"Distribution Center\"),AND(E126<>\"Combination Unit Short Haul\",E130=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E123)*OR(RRFs!$C$4:$C$35=E131,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E126&\" \"&R124,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E123=\"B20 (Biodiesel)\",E123=\"R100 (Renewable Diesel)\"),R126*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E123)*OR(RRFs!$C$4:$C$35=E131,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E126&\" \"&R124,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E126&\" \"&R124,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E127)*(EFs!$B$4:$B$3351=VLOOKUP(E126,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E130,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E127)*(EFs!$E$4:$E$3351=E131)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E127)*(EFs!$B$4:$B$3351=VLOOKUP(E126,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E130,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E127)*(EFs!$E$4:$E$3351=E131)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E123)*OR(RRFs!$C$4:$C$35=E131,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E126&\" \"&R124,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E126&\" \"&R124,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\nSUMIFS('1. Deployment, Part 5'!E:E,'1. Deployment, Part 5'!B:B,E126,'1. Deployment, Part 5'!C:C,IF(E131=\"D\",\"Diesel\",IF(E131=\"G\",\"Gasoline\",E131)),'1. Deployment, Part 5'!D:D,E123,'1. Deployment, Part 5'!E:E,\"<>'N/A\",'1. Deployment, Part 5'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E123)*OR(RRFs!$C$4:$C$35=IF(E131=\"D\",\"Diesel\",IF(E131=\"G\",\"Gasoline\",E131)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E126&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E123)*OR(RRFs!$C$4:$C$35=IF(E131=\"D\",\"Diesel\",IF(E131=\"G\",\"Gasoline\",E131)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E126&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))),\n0)","v":12300}]
[null,null,null,"Model Year Modification Window:",{"$f":"IF(OR(E123=\"B20 (Biodiesel)\",E123=\"R100 (Renewable Diesel)\"),Deployment_Year-30,INDEX(Deployment_Beginning_Year_of_Modification,2,1))","v":2000}]
[null,null,null,null,{"$f":"IF(OR(E123=\"B20 (Biodiesel)\",E123=\"R100 (Renewable Diesel)\"),Deployment_Year,INDEX(Deployment_End_Year_of_Modification,2,1))","v":2017},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,"Area of Interest:",{"$f":"Deployment_GeographicScale","v":"State"},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), Cost and Units:",{"$f":"INDEX(Deployment_Fuels,2,1)","v":"D"},null,"Baseline",{"$f":"IFERROR(\n\nE134*(\n(H126*E135)\n+\n(IF(E136=\"-\",0,O126*E136))\n)\n*\nGramToTon,\n\n0)","v":3.7536767005070346},{"$f":"IFERROR(\n\nE134*(\n((I126+M126+N126)*E135)\n+\n(IF(E136=\"-\",0,P126*E136))\n)\n*\nGramToTon,\n\n0)","v":0.16922362148860229},{"$f":"IFERROR(\n\nE134*(\n(J126*E135)\n+\n(IF(E136=\"-\",0,Q126*E136))\n)\n*\nGramToTon,\n\n0)","v":2104.7583998881637},{"$f":"IFERROR(\n\nSUM((1/K126)*E135,(IF(E136=\"-\",0,R126*E136)))\n*\nE134,\n\n0)","v":186203.42753827726},0,{"$f":"IFERROR(\n\nK131*E132,\n\n0)","v":396613.30065653054},{"$f":"SUM(L131:M131)","v":396613.30065653054}]
[null,null,null,null,{"$f":"IF(E131=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E131=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":2.13},null,"Modified",{"$f":"IFERROR(\n\nE134*(\n(H127*E135)\n+\n(IF(E136=\"-\",0,O127*E136))\n)\n*\nGramToTon,\n\n0)","v":1.2137529987872999},{"$f":"IFERROR(\n\nE134*(\n((I127+M127+N127)*E135)\n+\n(IF(E136=\"-\",0,P127*E136))\n)\n*\nGramToTon,\n\n0)","v":3.8540004841167715E-2},{"$f":"IFERROR(\n\nE134*(\n(J127*E135)\n+\n(IF(E136=\"-\",0,Q127*E136))\n+\nIF(L127=0,0,L127*IF(E131=\"G\",kwh_per_GGE,IF(E131=\"D\",kwh_per_DGE,0/0))*(E135/K127))\n)\n*\nGramToTon,\n\n0)","v":1947.75463494163},{"$f":"IFERROR(\n\nSUM((1/K127)*E135,(IF(E136=\"-\",0,R127*E136)))\n*\nE134,\n\n0)","v":172574.6509730434},{"$f":"IFERROR(\n\n(S127*E134)\n/\nE137,\n\n0)","v":246000},{"$f":"IFERROR(\n\nK132*E124,\n\n0)","v":0},{"$f":"SUM(L132:M132)","v":246000}]
[null,null,null,null,{"$f":"IF(E131=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E131=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":"gal"},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E123)*OR(RRFs!$C$4:$C$35=E131,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E126&\" \"&H125,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H132-H131,0)),\n\n0)","v":-2.5399237017197347},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E123)*OR(RRFs!$C$4:$C$35=E131,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E126&\" \"&H125,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I132-I131,0)),\n\n0)","v":-0.13068361664743458},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E123)*OR(RRFs!$C$4:$C$35=E131,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E126&\" \"&H125,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J132-J131,0)),\n\n0)","v":-157.00376494653369},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E123)*OR(RRFs!$C$4:$C$35=E131,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E126&\" \"&H125,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K132-K131,0)),0)","v":-13628.776565233857},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E123)*OR(RRFs!$C$4:$C$35=E131,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E126&\" \"&H125,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L132-L131,0)),0)","v":246000},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E123)*OR(RRFs!$C$4:$C$35=E131,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E126&\" \"&H125,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M132-M131,0)),0)","v":-396613.30065653054},{"$f":"SUM(L133:M133)","v":-150613.30065653054}]
[null,null,null,"Number to Modify/Replace:",{"$f":"VLOOKUP(E126&E131,Deployment_NumberToReplaceByTruckAndFuelType,6,0)","v":100},null,"Cost Effect ($/short ton)",{"$f":"IF(H133>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N133)/H133,\n\n0))","v":-59298.356306747759},{"$f":"IF(I133>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N133)/I133,\n\n0))","v":-1152503.3092928806},{"$f":"IF(J133>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N133)/J133,\n\n0))","v":-959.29738186737518}]
[null,null,null,"Average Annual Mileage:",{"$f":"VLOOKUP(E126&E131,Deployment_AverageAnnualMilesByTruckAndFuelType,7,0)","v":20889}]
[null,null,null,"Average Annual Idle Hours:",{"$f":"IF(VLOOKUP(E126&E131,Deployment_Average_Annual_Idle_Hours_by_Truck_and_Fuel_Type,12,0)=0,\"-\",VLOOKUP(E126&E131,Deployment_Average_Annual_Idle_Hours_by_Truck_and_Fuel_Type,12,0))","v":"-"}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E123)*OR(RRFs!$C$4:$C$35=E131,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E126&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":5}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E123,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IFERROR(HYPERLINK(U139,V139),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E123,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E123,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U140,V140),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E123,FuelCrosswalk,2,FALSE)&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E123,FuelCrosswalk,2,FALSE)&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U141,V141),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E123,FuelCrosswalk,2,FALSE)&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E123,FuelCrosswalk,2,FALSE)&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U142,V142),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E123,FuelCrosswalk,2,FALSE)&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E123&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,null,"Modification:",{"$f":"INDEX(Deployment_Specific_Modifications,2,1)","v":"DPF"},null,null,"Running EFs (g/mi)",null,null,"Fuel","Power Plant EFs for Electric Vehicles","PM2.5 (g/mi)",null,"Extended Idle",null,null,null,"Cost"]
[null,null,null,"Cost and Units of Alternative Fuel:",{"$f":"IF(E143=\"Hybrid\",\n     IF(E151=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\n          IF(E151=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA())),\n     IF(VLOOKUP(E146&E151,Deployment_Fuel_by_Truck_and_Fuel_Types,4,0)=\"D\",\n          VLOOKUP(VLOOKUP(E143,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,2,0)*\n            (SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E143,FuelCrosswalk,2,FALSE),Defaults!$V:$V,\"DGE\")/\n            SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E143,FuelCrosswalk,2,FALSE),Defaults!$V:$V,VLOOKUP(VLOOKUP(E143,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,3,0))),\n          IF(VLOOKUP(E146&E151,Deployment_Fuel_by_Truck_and_Fuel_Types,4,0)=\"G\",\n          VLOOKUP(VLOOKUP(E143,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,2,0)*\n            (SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E143,FuelCrosswalk,2,FALSE),Defaults!$V:$V,\"GGE\")/\n            SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E143,FuelCrosswalk,2,FALSE),Defaults!$V:$V,VLOOKUP(VLOOKUP(E143,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,3,0))),NA()\n)))","v":{"$error":"#N/A"}},null,"PER TRUCK:",null,null,null,null,null,null,null,"Emissions (g/hr)",null,null,"Fuel"]
[null,null,null,null,{"$f":"IF(E151=\"G\",\"GGE\",\"DGE\")","v":"DGE"},null,"Case","NOx","PM2.5","CO2","mi/gal","g CO2/kWh","Brake","Tire","NOx","PM2.5","CO2","(gal/hr)"]
[null,null,null,"Type of Truck:",{"$f":"INDEX(Deployment_TruckTypes,3,1)","v":"Combination Unit Short Haul"},null,"Baseline",{"$f":"IFERROR(\n\nIF(OR(E143=0,AND(E146<>\"Single Unit Short Haul\",E151=\"G\"),AND(OR(E143=\"B20 (Biodiesel)\",E143=\"R100 (Renewable Diesel)\"),E151=\"G\"),AND(OR(E146=\"Single Unit Short Haul\",E146=\"Single Unit Long Haul\"),E150=\"Distribution Center\"),AND(E146<>\"Combination Unit Short Haul\",E150=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E143)*OR(RRFs!$C$4:$C$35=E151,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E146&\" \"&H145,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E147)*(EFs!$B$4:$B$3351=VLOOKUP(E146,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E150,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E148)*(EFs!$D$4:$D$3351<=E149)*(EFs!$E$4:$E$3351=E151)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E147)*(EFs!$B$4:$B$3351=VLOOKUP(E146,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E150,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E148)*(EFs!$D$4:$D$3351<=E149)*(EFs!$E$4:$E$3351=E151)*EFs!$P$4:$P$3351))),\n\n0)","v":3.0739535434767515},{"$f":"IFERROR(\n\nIF(OR(E143=0,AND(E146<>\"Single Unit Short Haul\",E151=\"G\"),AND(OR(E143=\"B20 (Biodiesel)\",E143=\"R100 (Renewable Diesel)\"),E151=\"G\"),AND(OR(E146=\"Single Unit Short Haul\",E146=\"Single Unit Long Haul\"),E150=\"Distribution Center\"),AND(E146<>\"Combination Unit Short Haul\",E150=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E143)*OR(RRFs!$C$4:$C$35=E151,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E146&\" \"&I145,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E147)*(EFs!$B$4:$B$3351=VLOOKUP(E146,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E150,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E148)*(EFs!$D$4:$D$3351<=E149)*(EFs!$E$4:$E$3351=E151)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E147)*(EFs!$B$4:$B$3351=VLOOKUP(E146,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E150,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E148)*(EFs!$D$4:$D$3351<=E149)*(EFs!$E$4:$E$3351=E151)*EFs!$P$4:$P$3351))),\n\n0)","v":9.9327967279721346E-2},{"$f":"IFERROR(\n\nIF(OR(E143=0,AND(E146<>\"Single Unit Short Haul\",E151=\"G\"),AND(OR(E143=\"B20 (Biodiesel)\",E143=\"R100 (Renewable Diesel)\"),E151=\"G\"),AND(OR(E146=\"Single Unit Short Haul\",E146=\"Single Unit Long Haul\"),E150=\"Distribution Center\"),AND(E146<>\"Combination Unit Short Haul\",E150=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E143)*OR(RRFs!$C$4:$C$35=E151,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E146&\" \"&J145,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E147)*(EFs!$B$4:$B$3351=VLOOKUP(E146,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E150,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E148)*(EFs!$D$4:$D$3351<=E149)*(EFs!$E$4:$E$3351=E151)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E147)*(EFs!$B$4:$B$3351=VLOOKUP(E146,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E150,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E148)*(EFs!$D$4:$D$3351<=E149)*(EFs!$E$4:$E$3351=E151)*EFs!$P$4:$P$3351))),\n\n0)","v":1675.942544384714},{"$f":"IFERROR(\n\nIF(OR(E143=0,AND(E146<>\"Single Unit Short Haul\",E151=\"G\"),AND(OR(E143=\"B20 (Biodiesel)\",E143=\"R100 (Renewable Diesel)\"),E151=\"G\"),AND(OR(E146=\"Single Unit Short Haul\",E146=\"Single Unit Long Haul\"),E150=\"Distribution Center\"),AND(E146<>\"Combination Unit Short Haul\",E150=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E143)*OR(RRFs!$C$4:$C$35=E151,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E146&\" \"&K143,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E147)*(EFs!$B$4:$B$3351=VLOOKUP(E146,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E150,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E148)*(EFs!$D$4:$D$3351<=E149)*(EFs!$E$4:$E$3351=E151)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E147)*(EFs!$B$4:$B$3351=VLOOKUP(E146,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E150,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E148)*(EFs!$D$4:$D$3351<=E149)*(EFs!$E$4:$E$3351=E151)*EFs!$P$4:$P$3351))),\n\n0)","v":6.1227439655107467},0,{"$f":"IFERROR(\n\nIF(OR(E143=0,AND(E146<>\"Single Unit Short Haul\",E151=\"G\"),AND(OR(E143=\"B20 (Biodiesel)\",E143=\"R100 (Renewable Diesel)\"),E151=\"G\"),AND(OR(E146=\"Single Unit Short Haul\",E146=\"Single Unit Long Haul\"),E150=\"Distribution Center\"),AND(E146<>\"Combination Unit Short Haul\",E150=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E143)*OR(RRFs!$C$4:$C$35=E151,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E146&\" \"&H145,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E147)*(EFs!$B$4:$B$3351=VLOOKUP(E146,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E150,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E148)*(EFs!$D$4:$D$3351<=E149)*(EFs!$E$4:$E$3351=E151)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E147)*(EFs!$B$4:$B$3351=VLOOKUP(E146,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E150,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E148)*(EFs!$D$4:$D$3351<=E149)*(EFs!$E$4:$E$3351=E151)*EFs!$P$4:$P$3351))),\n\n0)","v":1.3636378132335212E-2},{"$f":"IFERROR(\n\nIF(OR(E143=0,AND(E146<>\"Single Unit Short Haul\",E151=\"G\"),AND(OR(E143=\"B20 (Biodiesel)\",E143=\"R100 (Renewable Diesel)\"),E151=\"G\"),AND(OR(E146=\"Single Unit Short Haul\",E146=\"Single Unit Long Haul\"),E150=\"Distribution Center\"),AND(E146<>\"Combination Unit Short Haul\",E150=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E143)*OR(RRFs!$C$4:$C$35=E151,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E146&\" \"&H145,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E147)*(EFs!$B$4:$B$3351=VLOOKUP(E146,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E150,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E148)*(EFs!$D$4:$D$3351<=E149)*(EFs!$E$4:$E$3351=E151)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E147)*(EFs!$B$4:$B$3351=VLOOKUP(E146,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E150,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E148)*(EFs!$D$4:$D$3351<=E149)*(EFs!$E$4:$E$3351=E151)*EFs!$P$4:$P$3351))),\n\n0)","v":3.9576763719652019E-3},{"$f":"IFERROR(\n\nIF(E156=\"-\",0/0,\n\nIF(OR(E143=0,AND(E146<>\"Single Unit Short Haul\",E151=\"G\"),AND(OR(E143=\"B20 (Biodiesel)\",E143=\"R100 (Renewable Diesel)\"),E151=\"G\"),AND(OR(E146=\"Single Unit Short Haul\",E146=\"Single Unit Long Haul\"),E150=\"Distribution Center\"),AND(E146<>\"Combination Unit Short Haul\",E150=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E143)*OR(RRFs!$C$4:$C$35=E151,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E146&\" \"&O145,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E147)*(EFs!$B$4:$B$3351=VLOOKUP(E146,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E150,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E148)*(EFs!$D$4:$D$3351<=E149)*(EFs!$E$4:$E$3351=E151)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E147)*(EFs!$B$4:$B$3351=VLOOKUP(E146,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E150,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E148)*(EFs!$D$4:$D$3351<=E149)*(EFs!$E$4:$E$3351=E151)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E156=\"-\",0/0,\n\nIF(OR(E143=0,AND(E146<>\"Single Unit Short Haul\",E151=\"G\"),AND(OR(E143=\"B20 (Biodiesel)\",E143=\"R100 (Renewable Diesel)\"),E151=\"G\"),AND(OR(E146=\"Single Unit Short Haul\",E146=\"Single Unit Long Haul\"),E150=\"Distribution Center\"),AND(E146<>\"Combination Unit Short Haul\",E150=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E143)*OR(RRFs!$C$4:$C$35=E151,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E146&\" \"&P145,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E147)*(EFs!$B$4:$B$3351=VLOOKUP(E146,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E150,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E148)*(EFs!$D$4:$D$3351<=E149)*(EFs!$E$4:$E$3351=E151)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E147)*(EFs!$B$4:$B$3351=VLOOKUP(E146,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E150,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E148)*(EFs!$D$4:$D$3351<=E149)*(EFs!$E$4:$E$3351=E151)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E156=\"-\",0/0,\n\nIF(OR(E143=0,AND(E146<>\"Single Unit Short Haul\",E151=\"G\"),AND(OR(E143=\"B20 (Biodiesel)\",E143=\"R100 (Renewable Diesel)\"),E151=\"G\"),AND(OR(E146=\"Single Unit Short Haul\",E146=\"Single Unit Long Haul\"),E150=\"Distribution Center\"),AND(E146<>\"Combination Unit Short Haul\",E150=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E143)*OR(RRFs!$C$4:$C$35=E151,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E146&\" \"&Q145,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E147)*(EFs!$B$4:$B$3351=VLOOKUP(E146,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E150,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E148)*(EFs!$D$4:$D$3351<=E149)*(EFs!$E$4:$E$3351=E151)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E147)*(EFs!$B$4:$B$3351=VLOOKUP(E146,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E150,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E148)*(EFs!$D$4:$D$3351<=E149)*(EFs!$E$4:$E$3351=E151)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E156=\"-\",0/0,\n\nIF(OR(E143=0,AND(E146<>\"Single Unit Short Haul\",E151=\"G\"),AND(OR(E143=\"B20 (Biodiesel)\",E143=\"R100 (Renewable Diesel)\"),E151=\"G\"),AND(OR(E146=\"Single Unit Short Haul\",E146=\"Single Unit Long Haul\"),E150=\"Distribution Center\"),AND(E146<>\"Combination Unit Short Haul\",E150=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E143)*OR(RRFs!$C$4:$C$35=E151,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E146&\" \"&R144,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E147)*(EFs!$B$4:$B$3351=VLOOKUP(E146,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E150,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E148)*(EFs!$D$4:$D$3351<=E149)*(EFs!$E$4:$E$3351=E151)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E147)*(EFs!$B$4:$B$3351=VLOOKUP(E146,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E150,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E148)*(EFs!$D$4:$D$3351<=E149)*(EFs!$E$4:$E$3351=E151)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},0]
[null,null,null,"Calendar Year:",{"$f":"Deployment_Year","v":2030},null,"Modified",{"$f":"IFERROR(\n\nIF(OR(E143=0,AND(E146<>\"Single Unit Short Haul\",E151=\"G\"),AND(OR(E143=\"B20 (Biodiesel)\",E143=\"R100 (Renewable Diesel)\"),E151=\"G\"),AND(OR(E146=\"Single Unit Short Haul\",E146=\"Single Unit Long Haul\"),E150=\"Distribution Center\"),AND(E146<>\"Combination Unit Short Haul\",E150=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E143)*OR(RRFs!$C$4:$C$35=E151,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E146&\" \"&H145,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E143=\"B20 (Biodiesel)\",E143=\"R100 (Renewable Diesel)\"),H146*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E143)*OR(RRFs!$C$4:$C$35=E151,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E146&\" \"&H145,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E146&\" \"&H145,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E147)*(EFs!$B$4:$B$3351=VLOOKUP(E146,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E150,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E147)*(EFs!$E$4:$E$3351=E151)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E147)*(EFs!$B$4:$B$3351=VLOOKUP(E146,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E150,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E147)*(EFs!$E$4:$E$3351=E151)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E143)*OR(RRFs!$C$4:$C$35=E151,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E146&\" \"&H145,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E146&\" \"&H145,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":1.02003601507673},{"$f":"IFERROR(\n\nIF(OR(E143=0,AND(E146<>\"Single Unit Short Haul\",E151=\"G\"),AND(OR(E143=\"B20 (Biodiesel)\",E143=\"R100 (Renewable Diesel)\"),E151=\"G\"),AND(OR(E146=\"Single Unit Short Haul\",E146=\"Single Unit Long Haul\"),E150=\"Distribution Center\"),AND(E146<>\"Combination Unit Short Haul\",E150=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E143)*OR(RRFs!$C$4:$C$35=E151,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E146&\" \"&I145,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E143=\"B20 (Biodiesel)\",E143=\"R100 (Renewable Diesel)\"),I146*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E143)*OR(RRFs!$C$4:$C$35=E151,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E146&\" \"&I145,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E146&\" \"&I145,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E147)*(EFs!$B$4:$B$3351=VLOOKUP(E146,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E150,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E147)*(EFs!$E$4:$E$3351=E151)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E147)*(EFs!$B$4:$B$3351=VLOOKUP(E146,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E150,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E147)*(EFs!$E$4:$E$3351=E151)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E143)*OR(RRFs!$C$4:$C$35=E151,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E146&\" \"&I145,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E146&\" \"&I145,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":2.7956780307729456E-3},{"$f":"IFERROR(\n\nIF(OR(E143=0,AND(E146<>\"Single Unit Short Haul\",E151=\"G\"),AND(OR(E143=\"B20 (Biodiesel)\",E143=\"R100 (Renewable Diesel)\"),E151=\"G\"),AND(OR(E146=\"Single Unit Short Haul\",E146=\"Single Unit Long Haul\"),E150=\"Distribution Center\"),AND(E146<>\"Combination Unit Short Haul\",E150=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E143)*OR(RRFs!$C$4:$C$35=E151,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E146&\" \"&J145,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E143=\"B20 (Biodiesel)\",E143=\"R100 (Renewable Diesel)\"),J146*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E143)*OR(RRFs!$C$4:$C$35=E151,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E146&\" \"&J145,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E146&\" \"&J145,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E147)*(EFs!$B$4:$B$3351=VLOOKUP(E146,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E150,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E147)*(EFs!$E$4:$E$3351=E151)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E147)*(EFs!$B$4:$B$3351=VLOOKUP(E146,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E150,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E147)*(EFs!$E$4:$E$3351=E151)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E143)*OR(RRFs!$C$4:$C$35=E151,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E146&\" \"&J145,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E146&\" \"&J145,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":1577.0318901533699},{"$f":"IFERROR(\n\nIF(OR(E143=0,AND(E146<>\"Single Unit Short Haul\",E151=\"G\"),AND(OR(E143=\"B20 (Biodiesel)\",E143=\"R100 (Renewable Diesel)\"),E151=\"G\"),AND(OR(E146=\"Single Unit Short Haul\",E146=\"Single Unit Long Haul\"),E150=\"Distribution Center\"),AND(E146<>\"Combination Unit Short Haul\",E150=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E143)*OR(RRFs!$C$4:$C$35=E151,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E146&\" \"&K143,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E143=\"B20 (Biodiesel)\",E143=\"R100 (Renewable Diesel)\"),K146*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E143)*OR(RRFs!$C$4:$C$35=E151,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E146&\" \"&K143,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E146&\" \"&K143,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E147)*(EFs!$B$4:$B$3351=VLOOKUP(E146,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E150,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E147)*(EFs!$E$4:$E$3351=E151)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E147)*(EFs!$B$4:$B$3351=VLOOKUP(E146,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E150,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E147)*(EFs!$E$4:$E$3351=E151)*EFs!$P$4:$P$3351)\n*\n(1+(SUMPRODUCT((RRFs!$B$4:$B$35=E143)*OR(RRFs!$C$4:$C$35=E151,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E146&\" \"&K143,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E146&\" \"&K143,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":6.4925100102684512},{"$f":"IF(E143<>\"Electric\",0,'1. Deployment, Part 4'!UserElectMixValue_1)","v":0},{"$f":"IFERROR(\n\nIF(OR(E143=0,AND(E146<>\"Single Unit Short Haul\",E151=\"G\"),AND(OR(E143=\"B20 (Biodiesel)\",E143=\"R100 (Renewable Diesel)\"),E151=\"G\"),AND(OR(E146=\"Single Unit Short Haul\",E146=\"Single Unit Long Haul\"),E150=\"Distribution Center\"),AND(E146<>\"Combination Unit Short Haul\",E150=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E143)*OR(RRFs!$C$4:$C$35=E151,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E146&\" \"&H145,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E143=\"B20 (Biodiesel)\",E143=\"R100 (Renewable Diesel)\"),M146,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E147)*(EFs!$B$4:$B$3351=VLOOKUP(E146,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E150,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E147)*(EFs!$E$4:$E$3351=E151)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E147)*(EFs!$B$4:$B$3351=VLOOKUP(E146,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E150,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E147)*(EFs!$E$4:$E$3351=E151)*EFs!$P$4:$P$3351)\n*\nIF(OR(E143=\"Hybrid\",E143=\"Electric\"),0.5,1)))),\n\n0)","v":1.3619569417679099E-2},{"$f":"IFERROR(\n\nIF(OR(E143=0,AND(E146<>\"Single Unit Short Haul\",E151=\"G\"),AND(OR(E143=\"B20 (Biodiesel)\",E143=\"R100 (Renewable Diesel)\"),E151=\"G\"),AND(OR(E146=\"Single Unit Short Haul\",E146=\"Single Unit Long Haul\"),E150=\"Distribution Center\"),AND(E146<>\"Combination Unit Short Haul\",E150=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E143)*OR(RRFs!$C$4:$C$35=E151,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E146&\" \"&H145,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E143=\"B20 (Biodiesel)\",E143=\"R100 (Renewable Diesel)\"),N146,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E147)*(EFs!$B$4:$B$3351=VLOOKUP(E146,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E150,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E147)*(EFs!$E$4:$E$3351=E151)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E147)*(EFs!$B$4:$B$3351=VLOOKUP(E146,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E150,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E147)*(EFs!$E$4:$E$3351=E151)*EFs!$P$4:$P$3351)))),\n\n0)","v":3.9502728996505298E-3},{"$f":"IFERROR(\n\nIF(E156=\"-\",0/0,\n\nIF(OR(E143=0,AND(E146<>\"Single Unit Short Haul\",E151=\"G\"),AND(OR(E143=\"B20 (Biodiesel)\",E143=\"R100 (Renewable Diesel)\"),E151=\"G\"),AND(OR(E146=\"Single Unit Short Haul\",E146=\"Single Unit Long Haul\"),E150=\"Distribution Center\"),AND(E146<>\"Combination Unit Short Haul\",E150=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E143)*OR(RRFs!$C$4:$C$35=E151,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E146&\" \"&O145,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E143=\"B20 (Biodiesel)\",E143=\"R100 (Renewable Diesel)\"),O146*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E143)*OR(RRFs!$C$4:$C$35=E151,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E146&\" \"&O145,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E146&\" \"&O145,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E147)*(EFs!$B$4:$B$3351=VLOOKUP(E146,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E150,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E147)*(EFs!$E$4:$E$3351=E151)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E147)*(EFs!$B$4:$B$3351=VLOOKUP(E146,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E150,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E147)*(EFs!$E$4:$E$3351=E151)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E143)*OR(RRFs!$C$4:$C$35=E151,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E146&\" \"&O145,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E146&\" \"&O145,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E156=\"-\",0/0,\n\nIF(OR(E143=0,AND(E146<>\"Single Unit Short Haul\",E151=\"G\"),AND(OR(E143=\"B20 (Biodiesel)\",E143=\"R100 (Renewable Diesel)\"),E151=\"G\"),AND(OR(E146=\"Single Unit Short Haul\",E146=\"Single Unit Long Haul\"),E150=\"Distribution Center\"),AND(E146<>\"Combination Unit Short Haul\",E150=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E143)*OR(RRFs!$C$4:$C$35=E151,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E146&\" \"&P145,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E143=\"B20 (Biodiesel)\",E143=\"R100 (Renewable Diesel)\"),P146*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E143)*OR(RRFs!$C$4:$C$35=E151,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E146&\" \"&P145,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E146&\" \"&P145,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E147)*(EFs!$B$4:$B$3351=VLOOKUP(E146,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E150,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E147)*(EFs!$E$4:$E$3351=E151)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E147)*(EFs!$B$4:$B$3351=VLOOKUP(E146,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E150,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E147)*(EFs!$E$4:$E$3351=E151)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E143)*OR(RRFs!$C$4:$C$35=E151,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E146&\" \"&P145,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E146&\" \"&P145,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E156=\"-\",0/0,\n\nIF(OR(E143=0,AND(E146<>\"Single Unit Short Haul\",E151=\"G\"),AND(OR(E143=\"B20 (Biodiesel)\",E143=\"R100 (Renewable Diesel)\"),E151=\"G\"),AND(OR(E146=\"Single Unit Short Haul\",E146=\"Single Unit Long Haul\"),E150=\"Distribution Center\"),AND(E146<>\"Combination Unit Short Haul\",E150=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E143)*OR(RRFs!$C$4:$C$35=E151,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E146&\" \"&Q145,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E143=\"B20 (Biodiesel)\",E143=\"R100 (Renewable Diesel)\"),Q146*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E143)*OR(RRFs!$C$4:$C$35=E151,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E146&\" \"&Q145,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E146&\" \"&Q145,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E147)*(EFs!$B$4:$B$3351=VLOOKUP(E146,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E150,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E147)*(EFs!$E$4:$E$3351=E151)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E147)*(EFs!$B$4:$B$3351=VLOOKUP(E146,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E150,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E147)*(EFs!$E$4:$E$3351=E151)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E143)*OR(RRFs!$C$4:$C$35=E151,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E146&\" \"&Q145,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E146&\" \"&Q145,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E156=\"-\",0/0,\n\nIF(OR(E143=0,AND(E146<>\"Single Unit Short Haul\",E151=\"G\"),AND(OR(E143=\"B20 (Biodiesel)\",E143=\"R100 (Renewable Diesel)\"),E151=\"G\"),AND(OR(E146=\"Single Unit Short Haul\",E146=\"Single Unit Long Haul\"),E150=\"Distribution Center\"),AND(E146<>\"Combination Unit Short Haul\",E150=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E143)*OR(RRFs!$C$4:$C$35=E151,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E146&\" \"&R144,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E143=\"B20 (Biodiesel)\",E143=\"R100 (Renewable Diesel)\"),R146*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E143)*OR(RRFs!$C$4:$C$35=E151,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E146&\" \"&R144,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E146&\" \"&R144,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E147)*(EFs!$B$4:$B$3351=VLOOKUP(E146,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E150,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E147)*(EFs!$E$4:$E$3351=E151)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E147)*(EFs!$B$4:$B$3351=VLOOKUP(E146,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E150,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E147)*(EFs!$E$4:$E$3351=E151)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E143)*OR(RRFs!$C$4:$C$35=E151,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E146&\" \"&R144,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E146&\" \"&R144,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\nSUMIFS('1. Deployment, Part 5'!E:E,'1. Deployment, Part 5'!B:B,E146,'1. Deployment, Part 5'!C:C,IF(E151=\"D\",\"Diesel\",IF(E151=\"G\",\"Gasoline\",E151)),'1. Deployment, Part 5'!D:D,E143,'1. Deployment, Part 5'!E:E,\"<>'N/A\",'1. Deployment, Part 5'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E143)*OR(RRFs!$C$4:$C$35=IF(E151=\"D\",\"Diesel\",IF(E151=\"G\",\"Gasoline\",E151)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E146&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E143)*OR(RRFs!$C$4:$C$35=IF(E151=\"D\",\"Diesel\",IF(E151=\"G\",\"Gasoline\",E151)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E146&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))),\n0)","v":15600}]
[null,null,null,"Model Year Modification Window:",{"$f":"IF(OR(E143=\"B20 (Biodiesel)\",E143=\"R100 (Renewable Diesel)\"),Deployment_Year-30,INDEX(Deployment_Beginning_Year_of_Modification,3,1))","v":2000}]
[null,null,null,null,{"$f":"IF(OR(E143=\"B20 (Biodiesel)\",E143=\"R100 (Renewable Diesel)\"),Deployment_Year,INDEX(Deployment_End_Year_of_Modification,3,1))","v":2017},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,"Area of Interest:",{"$f":"Deployment_GeographicScale","v":"State"},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), Cost and Units:",{"$f":"INDEX(Deployment_Fuels,3,1)","v":"D"},null,"Baseline",{"$f":"IFERROR(\n\nE154*(\n(H146*E155)\n+\n(IF(E156=\"-\",0,O146*E156))\n)\n*\nGramToTon,\n\n0)","v":13.403702697830084},{"$f":"IFERROR(\n\nE154*(\n((I146+M146+N146)*E155)\n+\n(IF(E156=\"-\",0,P146*E156))\n)\n*\nGramToTon,\n\n0)","v":0.50982814042456048},{"$f":"IFERROR(\n\nE154*(\n(J146*E155)\n+\n(IF(E156=\"-\",0,Q146*E156))\n)\n*\nGramToTon,\n\n0)","v":7307.7993163716483},{"$f":"IFERROR(\n\nSUM((1/K146)*E155,(IF(E156=\"-\",0,R146*E156)))\n*\nE154,\n\n0)","v":646066.53851318173},0,{"$f":"IFERROR(\n\nK151*E152,\n\n0)","v":1376121.727033077},{"$f":"SUM(L151:M151)","v":1376121.727033077}]
[null,null,null,null,{"$f":"IF(E151=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E151=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":2.13},null,"Modified",{"$f":"IFERROR(\n\nE154*(\n(H147*E155)\n+\n(IF(E156=\"-\",0,O147*E156))\n)\n*\nGramToTon,\n\n0)","v":4.4477768755424973},{"$f":"IFERROR(\n\nE154*(\n((I147+M147+N147)*E155)\n+\n(IF(E156=\"-\",0,P147*E156))\n)\n*\nGramToTon,\n\n0)","v":8.8802051225482501E-2},{"$f":"IFERROR(\n\nE154*(\n(J147*E155)\n+\n(IF(E156=\"-\",0,Q147*E156))\n+\nIF(L147=0,0,L147*IF(E151=\"G\",kwh_per_GGE,IF(E151=\"D\",kwh_per_DGE,0/0))*(E155/K147))\n)\n*\nGramToTon,\n\n0)","v":6876.5081520083395},{"$f":"IFERROR(\n\nSUM((1/K147)*E155,(IF(E156=\"-\",0,R147*E156)))\n*\nE154,\n\n0)","v":609271.29780989594},{"$f":"IFERROR(\n\n(S147*E154)\n/\nE157,\n\n0)","v":312000},{"$f":"IFERROR(\n\nK152*E144,\n\n0)","v":0},{"$f":"SUM(L152:M152)","v":312000}]
[null,null,null,null,{"$f":"IF(E151=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E151=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":"gal"},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E143)*OR(RRFs!$C$4:$C$35=E151,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E146&\" \"&H145,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H152-H151,0)),\n\n0)","v":-8.9559258222875862},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E143)*OR(RRFs!$C$4:$C$35=E151,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E146&\" \"&H145,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I152-I151,0)),\n\n0)","v":-0.42102608919907797},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E143)*OR(RRFs!$C$4:$C$35=E151,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E146&\" \"&H145,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J152-J151,0)),\n\n0)","v":-431.29116436330878},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E143)*OR(RRFs!$C$4:$C$35=E151,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E146&\" \"&H145,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K152-K151,0)),0)","v":-36795.240703285788},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E143)*OR(RRFs!$C$4:$C$35=E151,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E146&\" \"&H145,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L152-L151,0)),0)","v":312000},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E143)*OR(RRFs!$C$4:$C$35=E151,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E146&\" \"&H145,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M152-M151,0)),0)","v":-1376121.727033077},{"$f":"SUM(L153:M153)","v":-1064121.727033077}]
[null,null,null,"Number to Modify/Replace:",{"$f":"VLOOKUP(E146&E151,Deployment_NumberToReplaceByTruckAndFuelType,6,0)","v":100},null,"Cost Effect ($/short ton)",{"$f":"IF(H153>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N153)/H153,\n\n0))","v":-118817.61284633681},{"$f":"IF(I153>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N153)/I153,\n\n0))","v":-2527448.4273821753},{"$f":"IF(J153>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N153)/J153,\n\n0))","v":-2467.2931303936657}]
[null,null,null,"Average Annual Mileage:",{"$f":"VLOOKUP(E146&E151,Deployment_AverageAnnualMilesByTruckAndFuelType,7,0)","v":39557}]
[null,null,null,"Average Annual Idle Hours:",{"$f":"IF(VLOOKUP(E146&E151,Deployment_Average_Annual_Idle_Hours_by_Truck_and_Fuel_Type,12,0)=0,\"-\",VLOOKUP(E146&E151,Deployment_Average_Annual_Idle_Hours_by_Truck_and_Fuel_Type,12,0))","v":"-"}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E143)*OR(RRFs!$C$4:$C$35=E151,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E146&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":5}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E143,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IFERROR(HYPERLINK(U159,V159),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E143,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E143,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U160,V160),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E143,FuelCrosswalk,2,FALSE)&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E143,FuelCrosswalk,2,FALSE)&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U161,V161),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E143,FuelCrosswalk,2,FALSE)&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E143,FuelCrosswalk,2,FALSE)&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U162,V162),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E143,FuelCrosswalk,2,FALSE)&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E143&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,null,"Modification:",{"$f":"INDEX(Deployment_Specific_Modifications,2,1)","v":"DPF"},null,null,"Running EFs (g/mi)",null,null,"Fuel","Power Plant EFs for Electric Vehicles","PM2.5 (g/mi)",null,"Extended Idle",null,null,null,"Cost"]
[null,null,null,"Cost and Units of Alternative Fuel:",{"$f":"IF(E163=\"Hybrid\",\n     IF(E171=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\n          IF(E171=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA())),\n     IF(VLOOKUP(E166&E171,Deployment_Fuel_by_Truck_and_Fuel_Types,4,0)=\"D\",\n          VLOOKUP(VLOOKUP(E163,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,2,0)*\n            (SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E163,FuelCrosswalk,2,FALSE),Defaults!$V:$V,\"DGE\")/\n            SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E163,FuelCrosswalk,2,FALSE),Defaults!$V:$V,VLOOKUP(VLOOKUP(E163,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,3,0))),\n          IF(VLOOKUP(E166&E171,Deployment_Fuel_by_Truck_and_Fuel_Types,4,0)=\"G\",\n          VLOOKUP(VLOOKUP(E163,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,2,0)*\n            (SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E163,FuelCrosswalk,2,FALSE),Defaults!$V:$V,\"GGE\")/\n            SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E163,FuelCrosswalk,2,FALSE),Defaults!$V:$V,VLOOKUP(VLOOKUP(E163,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,3,0))),NA()\n)))","v":{"$error":"#N/A"}},null,"PER TRUCK:",null,null,null,null,null,null,null,"Emissions (g/hr)",null,null,"Fuel"]
[null,null,null,null,{"$f":"IF(E171=\"G\",\"GGE\",\"DGE\")","v":"DGE"},null,"Case","NOx","PM2.5","CO2","mi/gal","g CO2/kWh","Brake","Tire","NOx","PM2.5","CO2","(gal/hr)"]
[null,null,null,"Type of Truck:",{"$f":"INDEX(Deployment_TruckTypes,4,1)","v":"Combination Unit Long Haul"},null,"Baseline",{"$f":"IFERROR(\n\nIF(OR(E163=0,AND(E166<>\"Single Unit Short Haul\",E171=\"G\"),AND(OR(E163=\"B20 (Biodiesel)\",E163=\"R100 (Renewable Diesel)\"),E171=\"G\"),AND(OR(E166=\"Single Unit Short Haul\",E166=\"Single Unit Long Haul\"),E170=\"Distribution Center\"),AND(E166<>\"Combination Unit Short Haul\",E170=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E163)*OR(RRFs!$C$4:$C$35=E171,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E166&\" \"&H165,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E167)*(EFs!$B$4:$B$3351=VLOOKUP(E166,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E170,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E168)*(EFs!$D$4:$D$3351<=E169)*(EFs!$E$4:$E$3351=E171)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E167)*(EFs!$B$4:$B$3351=VLOOKUP(E166,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E170,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E168)*(EFs!$D$4:$D$3351<=E169)*(EFs!$E$4:$E$3351=E171)*EFs!$P$4:$P$3351))),\n\n0)","v":4.1925645714696005},{"$f":"IFERROR(\n\nIF(OR(E163=0,AND(E166<>\"Single Unit Short Haul\",E171=\"G\"),AND(OR(E163=\"B20 (Biodiesel)\",E163=\"R100 (Renewable Diesel)\"),E171=\"G\"),AND(OR(E166=\"Single Unit Short Haul\",E166=\"Single Unit Long Haul\"),E170=\"Distribution Center\"),AND(E166<>\"Combination Unit Short Haul\",E170=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E163)*OR(RRFs!$C$4:$C$35=E171,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E166&\" \"&I165,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E167)*(EFs!$B$4:$B$3351=VLOOKUP(E166,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E170,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E168)*(EFs!$D$4:$D$3351<=E169)*(EFs!$E$4:$E$3351=E171)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E167)*(EFs!$B$4:$B$3351=VLOOKUP(E166,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E170,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E168)*(EFs!$D$4:$D$3351<=E169)*(EFs!$E$4:$E$3351=E171)*EFs!$P$4:$P$3351))),\n\n0)","v":0.15555073543940789},{"$f":"IFERROR(\n\nIF(OR(E163=0,AND(E166<>\"Single Unit Short Haul\",E171=\"G\"),AND(OR(E163=\"B20 (Biodiesel)\",E163=\"R100 (Renewable Diesel)\"),E171=\"G\"),AND(OR(E166=\"Single Unit Short Haul\",E166=\"Single Unit Long Haul\"),E170=\"Distribution Center\"),AND(E166<>\"Combination Unit Short Haul\",E170=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E163)*OR(RRFs!$C$4:$C$35=E171,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E166&\" \"&J165,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E167)*(EFs!$B$4:$B$3351=VLOOKUP(E166,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E170,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E168)*(EFs!$D$4:$D$3351<=E169)*(EFs!$E$4:$E$3351=E171)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E167)*(EFs!$B$4:$B$3351=VLOOKUP(E166,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E170,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E168)*(EFs!$D$4:$D$3351<=E169)*(EFs!$E$4:$E$3351=E171)*EFs!$P$4:$P$3351))),\n\n0)","v":1743.5457885287835},{"$f":"IFERROR(\n\nIF(OR(E163=0,AND(E166<>\"Single Unit Short Haul\",E171=\"G\"),AND(OR(E163=\"B20 (Biodiesel)\",E163=\"R100 (Renewable Diesel)\"),E171=\"G\"),AND(OR(E166=\"Single Unit Short Haul\",E166=\"Single Unit Long Haul\"),E170=\"Distribution Center\"),AND(E166<>\"Combination Unit Short Haul\",E170=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E163)*OR(RRFs!$C$4:$C$35=E171,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E166&\" \"&K163,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E167)*(EFs!$B$4:$B$3351=VLOOKUP(E166,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E170,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E168)*(EFs!$D$4:$D$3351<=E169)*(EFs!$E$4:$E$3351=E171)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E167)*(EFs!$B$4:$B$3351=VLOOKUP(E166,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E170,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E168)*(EFs!$D$4:$D$3351<=E169)*(EFs!$E$4:$E$3351=E171)*EFs!$P$4:$P$3351))),\n\n0)","v":5.8897578045662966},0,{"$f":"IFERROR(\n\nIF(OR(E163=0,AND(E166<>\"Single Unit Short Haul\",E171=\"G\"),AND(OR(E163=\"B20 (Biodiesel)\",E163=\"R100 (Renewable Diesel)\"),E171=\"G\"),AND(OR(E166=\"Single Unit Short Haul\",E166=\"Single Unit Long Haul\"),E170=\"Distribution Center\"),AND(E166<>\"Combination Unit Short Haul\",E170=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E163)*OR(RRFs!$C$4:$C$35=E171,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E166&\" \"&H165,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E167)*(EFs!$B$4:$B$3351=VLOOKUP(E166,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E170,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E168)*(EFs!$D$4:$D$3351<=E169)*(EFs!$E$4:$E$3351=E171)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E167)*(EFs!$B$4:$B$3351=VLOOKUP(E166,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E170,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E168)*(EFs!$D$4:$D$3351<=E169)*(EFs!$E$4:$E$3351=E171)*EFs!$P$4:$P$3351))),\n\n0)","v":1.4381422990896163E-2},{"$f":"IFERROR(\n\nIF(OR(E163=0,AND(E166<>\"Single Unit Short Haul\",E171=\"G\"),AND(OR(E163=\"B20 (Biodiesel)\",E163=\"R100 (Renewable Diesel)\"),E171=\"G\"),AND(OR(E166=\"Single Unit Short Haul\",E166=\"Single Unit Long Haul\"),E170=\"Distribution Center\"),AND(E166<>\"Combination Unit Short Haul\",E170=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E163)*OR(RRFs!$C$4:$C$35=E171,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E166&\" \"&H165,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E167)*(EFs!$B$4:$B$3351=VLOOKUP(E166,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E170,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E168)*(EFs!$D$4:$D$3351<=E169)*(EFs!$E$4:$E$3351=E171)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E167)*(EFs!$B$4:$B$3351=VLOOKUP(E166,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E170,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E168)*(EFs!$D$4:$D$3351<=E169)*(EFs!$E$4:$E$3351=E171)*EFs!$P$4:$P$3351))),\n\n0)","v":4.4087485109437306E-3},{"$f":"IFERROR(\n\nIF(E176=\"-\",0/0,\n\nIF(OR(E163=0,AND(E166<>\"Single Unit Short Haul\",E171=\"G\"),AND(OR(E163=\"B20 (Biodiesel)\",E163=\"R100 (Renewable Diesel)\"),E171=\"G\"),AND(OR(E166=\"Single Unit Short Haul\",E166=\"Single Unit Long Haul\"),E170=\"Distribution Center\"),AND(E166<>\"Combination Unit Short Haul\",E170=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E163)*OR(RRFs!$C$4:$C$35=E171,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E166&\" \"&O165,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E167)*(EFs!$B$4:$B$3351=VLOOKUP(E166,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E170,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E168)*(EFs!$D$4:$D$3351<=E169)*(EFs!$E$4:$E$3351=E171)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E167)*(EFs!$B$4:$B$3351=VLOOKUP(E166,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E170,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E168)*(EFs!$D$4:$D$3351<=E169)*(EFs!$E$4:$E$3351=E171)*EFs!$P$4:$P$3351)))),\n\n0)","v":223.41658656756968},{"$f":"IFERROR(\n\nIF(E176=\"-\",0/0,\n\nIF(OR(E163=0,AND(E166<>\"Single Unit Short Haul\",E171=\"G\"),AND(OR(E163=\"B20 (Biodiesel)\",E163=\"R100 (Renewable Diesel)\"),E171=\"G\"),AND(OR(E166=\"Single Unit Short Haul\",E166=\"Single Unit Long Haul\"),E170=\"Distribution Center\"),AND(E166<>\"Combination Unit Short Haul\",E170=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E163)*OR(RRFs!$C$4:$C$35=E171,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E166&\" \"&P165,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E167)*(EFs!$B$4:$B$3351=VLOOKUP(E166,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E170,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E168)*(EFs!$D$4:$D$3351<=E169)*(EFs!$E$4:$E$3351=E171)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E167)*(EFs!$B$4:$B$3351=VLOOKUP(E166,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E170,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E168)*(EFs!$D$4:$D$3351<=E169)*(EFs!$E$4:$E$3351=E171)*EFs!$P$4:$P$3351)))),\n\n0)","v":1.5922562967296157},{"$f":"IFERROR(\n\nIF(E176=\"-\",0/0,\n\nIF(OR(E163=0,AND(E166<>\"Single Unit Short Haul\",E171=\"G\"),AND(OR(E163=\"B20 (Biodiesel)\",E163=\"R100 (Renewable Diesel)\"),E171=\"G\"),AND(OR(E166=\"Single Unit Short Haul\",E166=\"Single Unit Long Haul\"),E170=\"Distribution Center\"),AND(E166<>\"Combination Unit Short Haul\",E170=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E163)*OR(RRFs!$C$4:$C$35=E171,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E166&\" \"&Q165,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E167)*(EFs!$B$4:$B$3351=VLOOKUP(E166,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E170,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E168)*(EFs!$D$4:$D$3351<=E169)*(EFs!$E$4:$E$3351=E171)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E167)*(EFs!$B$4:$B$3351=VLOOKUP(E166,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E170,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E168)*(EFs!$D$4:$D$3351<=E169)*(EFs!$E$4:$E$3351=E171)*EFs!$P$4:$P$3351)))),\n\n0)","v":9572.0476072204765},{"$f":"IFERROR(\n\nIF(E176=\"-\",0/0,\n\nIF(OR(E163=0,AND(E166<>\"Single Unit Short Haul\",E171=\"G\"),AND(OR(E163=\"B20 (Biodiesel)\",E163=\"R100 (Renewable Diesel)\"),E171=\"G\"),AND(OR(E166=\"Single Unit Short Haul\",E166=\"Single Unit Long Haul\"),E170=\"Distribution Center\"),AND(E166<>\"Combination Unit Short Haul\",E170=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E163)*OR(RRFs!$C$4:$C$35=E171,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E166&\" \"&R164,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E167)*(EFs!$B$4:$B$3351=VLOOKUP(E166,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E170,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E168)*(EFs!$D$4:$D$3351<=E169)*(EFs!$E$4:$E$3351=E171)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E167)*(EFs!$B$4:$B$3351=VLOOKUP(E166,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E170,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E168)*(EFs!$D$4:$D$3351<=E169)*(EFs!$E$4:$E$3351=E171)*EFs!$P$4:$P$3351)))),\n\n0)","v":0.9348711257998813},0]
[null,null,null,"Calendar Year:",{"$f":"Deployment_Year","v":2030},null,"Modified",{"$f":"IFERROR(\n\nIF(OR(E163=0,AND(E166<>\"Single Unit Short Haul\",E171=\"G\"),AND(OR(E163=\"B20 (Biodiesel)\",E163=\"R100 (Renewable Diesel)\"),E171=\"G\"),AND(OR(E166=\"Single Unit Short Haul\",E166=\"Single Unit Long Haul\"),E170=\"Distribution Center\"),AND(E166<>\"Combination Unit Short Haul\",E170=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E163)*OR(RRFs!$C$4:$C$35=E171,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E166&\" \"&H165,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E163=\"B20 (Biodiesel)\",E163=\"R100 (Renewable Diesel)\"),H166*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E163)*OR(RRFs!$C$4:$C$35=E171,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E166&\" \"&H165,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E166&\" \"&H165,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E167)*(EFs!$B$4:$B$3351=VLOOKUP(E166,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E170,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E167)*(EFs!$E$4:$E$3351=E171)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E167)*(EFs!$B$4:$B$3351=VLOOKUP(E166,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E170,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E167)*(EFs!$E$4:$E$3351=E171)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E163)*OR(RRFs!$C$4:$C$35=E171,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E166&\" \"&H165,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E166&\" \"&H165,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":1.03928531966982},{"$f":"IFERROR(\n\nIF(OR(E163=0,AND(E166<>\"Single Unit Short Haul\",E171=\"G\"),AND(OR(E163=\"B20 (Biodiesel)\",E163=\"R100 (Renewable Diesel)\"),E171=\"G\"),AND(OR(E166=\"Single Unit Short Haul\",E166=\"Single Unit Long Haul\"),E170=\"Distribution Center\"),AND(E166<>\"Combination Unit Short Haul\",E170=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E163)*OR(RRFs!$C$4:$C$35=E171,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E166&\" \"&I165,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E163=\"B20 (Biodiesel)\",E163=\"R100 (Renewable Diesel)\"),I166*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E163)*OR(RRFs!$C$4:$C$35=E171,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E166&\" \"&I165,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E166&\" \"&I165,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E167)*(EFs!$B$4:$B$3351=VLOOKUP(E166,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E170,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E167)*(EFs!$E$4:$E$3351=E171)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E167)*(EFs!$B$4:$B$3351=VLOOKUP(E166,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E170,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E167)*(EFs!$E$4:$E$3351=E171)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E163)*OR(RRFs!$C$4:$C$35=E171,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E166&\" \"&I165,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E166&\" \"&I165,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":3.3172404788573704E-3},{"$f":"IFERROR(\n\nIF(OR(E163=0,AND(E166<>\"Single Unit Short Haul\",E171=\"G\"),AND(OR(E163=\"B20 (Biodiesel)\",E163=\"R100 (Renewable Diesel)\"),E171=\"G\"),AND(OR(E166=\"Single Unit Short Haul\",E166=\"Single Unit Long Haul\"),E170=\"Distribution Center\"),AND(E166<>\"Combination Unit Short Haul\",E170=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E163)*OR(RRFs!$C$4:$C$35=E171,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E166&\" \"&J165,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E163=\"B20 (Biodiesel)\",E163=\"R100 (Renewable Diesel)\"),J166*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E163)*OR(RRFs!$C$4:$C$35=E171,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E166&\" \"&J165,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E166&\" \"&J165,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E167)*(EFs!$B$4:$B$3351=VLOOKUP(E166,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E170,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E167)*(EFs!$E$4:$E$3351=E171)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E167)*(EFs!$B$4:$B$3351=VLOOKUP(E166,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E170,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E167)*(EFs!$E$4:$E$3351=E171)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E163)*OR(RRFs!$C$4:$C$35=E171,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E166&\" \"&J165,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E166&\" \"&J165,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":1603.9912386103902},{"$f":"IFERROR(\n\nIF(OR(E163=0,AND(E166<>\"Single Unit Short Haul\",E171=\"G\"),AND(OR(E163=\"B20 (Biodiesel)\",E163=\"R100 (Renewable Diesel)\"),E171=\"G\"),AND(OR(E166=\"Single Unit Short Haul\",E166=\"Single Unit Long Haul\"),E170=\"Distribution Center\"),AND(E166<>\"Combination Unit Short Haul\",E170=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E163)*OR(RRFs!$C$4:$C$35=E171,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E166&\" \"&K163,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E163=\"B20 (Biodiesel)\",E163=\"R100 (Renewable Diesel)\"),K166*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E163)*OR(RRFs!$C$4:$C$35=E171,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E166&\" \"&K163,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E166&\" \"&K163,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E167)*(EFs!$B$4:$B$3351=VLOOKUP(E166,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E170,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E167)*(EFs!$E$4:$E$3351=E171)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E167)*(EFs!$B$4:$B$3351=VLOOKUP(E166,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E170,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E167)*(EFs!$E$4:$E$3351=E171)*EFs!$P$4:$P$3351)\n*\n(1+(SUMPRODUCT((RRFs!$B$4:$B$35=E163)*OR(RRFs!$C$4:$C$35=E171,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E166&\" \"&K163,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E166&\" \"&K163,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":6.3833860727342566},{"$f":"IF(E163<>\"Electric\",0,'1. Deployment, Part 4'!UserElectMixValue_1)","v":0},{"$f":"IFERROR(\n\nIF(OR(E163=0,AND(E166<>\"Single Unit Short Haul\",E171=\"G\"),AND(OR(E163=\"B20 (Biodiesel)\",E163=\"R100 (Renewable Diesel)\"),E171=\"G\"),AND(OR(E166=\"Single Unit Short Haul\",E166=\"Single Unit Long Haul\"),E170=\"Distribution Center\"),AND(E166<>\"Combination Unit Short Haul\",E170=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E163)*OR(RRFs!$C$4:$C$35=E171,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E166&\" \"&H165,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E163=\"B20 (Biodiesel)\",E163=\"R100 (Renewable Diesel)\"),M166,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E167)*(EFs!$B$4:$B$3351=VLOOKUP(E166,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E170,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E167)*(EFs!$E$4:$E$3351=E171)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E167)*(EFs!$B$4:$B$3351=VLOOKUP(E166,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E170,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E167)*(EFs!$E$4:$E$3351=E171)*EFs!$P$4:$P$3351)\n*\nIF(OR(E163=\"Hybrid\",E163=\"Electric\"),0.5,1)))),\n\n0)","v":1.4378385213273798E-2},{"$f":"IFERROR(\n\nIF(OR(E163=0,AND(E166<>\"Single Unit Short Haul\",E171=\"G\"),AND(OR(E163=\"B20 (Biodiesel)\",E163=\"R100 (Renewable Diesel)\"),E171=\"G\"),AND(OR(E166=\"Single Unit Short Haul\",E166=\"Single Unit Long Haul\"),E170=\"Distribution Center\"),AND(E166<>\"Combination Unit Short Haul\",E170=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E163)*OR(RRFs!$C$4:$C$35=E171,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E166&\" \"&H165,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E163=\"B20 (Biodiesel)\",E163=\"R100 (Renewable Diesel)\"),N166,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E167)*(EFs!$B$4:$B$3351=VLOOKUP(E166,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E170,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E167)*(EFs!$E$4:$E$3351=E171)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E167)*(EFs!$B$4:$B$3351=VLOOKUP(E166,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E170,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E167)*(EFs!$E$4:$E$3351=E171)*EFs!$P$4:$P$3351)))),\n\n0)","v":4.4073757239242199E-3},{"$f":"IFERROR(\n\nIF(E176=\"-\",0/0,\n\nIF(OR(E163=0,AND(E166<>\"Single Unit Short Haul\",E171=\"G\"),AND(OR(E163=\"B20 (Biodiesel)\",E163=\"R100 (Renewable Diesel)\"),E171=\"G\"),AND(OR(E166=\"Single Unit Short Haul\",E166=\"Single Unit Long Haul\"),E170=\"Distribution Center\"),AND(E166<>\"Combination Unit Short Haul\",E170=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E163)*OR(RRFs!$C$4:$C$35=E171,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E166&\" \"&O165,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E163=\"B20 (Biodiesel)\",E163=\"R100 (Renewable Diesel)\"),O166*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E163)*OR(RRFs!$C$4:$C$35=E171,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E166&\" \"&O165,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E166&\" \"&O165,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E167)*(EFs!$B$4:$B$3351=VLOOKUP(E166,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E170,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E167)*(EFs!$E$4:$E$3351=E171)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E167)*(EFs!$B$4:$B$3351=VLOOKUP(E166,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E170,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E167)*(EFs!$E$4:$E$3351=E171)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E163)*OR(RRFs!$C$4:$C$35=E171,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E166&\" \"&O165,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E166&\" \"&O165,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":222.49572966919203},{"$f":"IFERROR(\n\nIF(E176=\"-\",0/0,\n\nIF(OR(E163=0,AND(E166<>\"Single Unit Short Haul\",E171=\"G\"),AND(OR(E163=\"B20 (Biodiesel)\",E163=\"R100 (Renewable Diesel)\"),E171=\"G\"),AND(OR(E166=\"Single Unit Short Haul\",E166=\"Single Unit Long Haul\"),E170=\"Distribution Center\"),AND(E166<>\"Combination Unit Short Haul\",E170=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E163)*OR(RRFs!$C$4:$C$35=E171,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E166&\" \"&P165,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E163=\"B20 (Biodiesel)\",E163=\"R100 (Renewable Diesel)\"),P166*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E163)*OR(RRFs!$C$4:$C$35=E171,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E166&\" \"&P165,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E166&\" \"&P165,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E167)*(EFs!$B$4:$B$3351=VLOOKUP(E166,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E170,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E167)*(EFs!$E$4:$E$3351=E171)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E167)*(EFs!$B$4:$B$3351=VLOOKUP(E166,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E170,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E167)*(EFs!$E$4:$E$3351=E171)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E163)*OR(RRFs!$C$4:$C$35=E171,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E166&\" \"&P165,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E166&\" \"&P165,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0.14108700972119087},{"$f":"IFERROR(\n\nIF(E176=\"-\",0/0,\n\nIF(OR(E163=0,AND(E166<>\"Single Unit Short Haul\",E171=\"G\"),AND(OR(E163=\"B20 (Biodiesel)\",E163=\"R100 (Renewable Diesel)\"),E171=\"G\"),AND(OR(E166=\"Single Unit Short Haul\",E166=\"Single Unit Long Haul\"),E170=\"Distribution Center\"),AND(E166<>\"Combination Unit Short Haul\",E170=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E163)*OR(RRFs!$C$4:$C$35=E171,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E166&\" \"&Q165,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E163=\"B20 (Biodiesel)\",E163=\"R100 (Renewable Diesel)\"),Q166*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E163)*OR(RRFs!$C$4:$C$35=E171,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E166&\" \"&Q165,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E166&\" \"&Q165,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E167)*(EFs!$B$4:$B$3351=VLOOKUP(E166,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E170,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E167)*(EFs!$E$4:$E$3351=E171)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E167)*(EFs!$B$4:$B$3351=VLOOKUP(E166,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E170,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E167)*(EFs!$E$4:$E$3351=E171)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E163)*OR(RRFs!$C$4:$C$35=E171,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E166&\" \"&Q165,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E166&\" \"&Q165,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":9865.1595220414492},{"$f":"IFERROR(\n\nIF(E176=\"-\",0/0,\n\nIF(OR(E163=0,AND(E166<>\"Single Unit Short Haul\",E171=\"G\"),AND(OR(E163=\"B20 (Biodiesel)\",E163=\"R100 (Renewable Diesel)\"),E171=\"G\"),AND(OR(E166=\"Single Unit Short Haul\",E166=\"Single Unit Long Haul\"),E170=\"Distribution Center\"),AND(E166<>\"Combination Unit Short Haul\",E170=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E163)*OR(RRFs!$C$4:$C$35=E171,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E166&\" \"&R164,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E163=\"B20 (Biodiesel)\",E163=\"R100 (Renewable Diesel)\"),R166*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E163)*OR(RRFs!$C$4:$C$35=E171,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E166&\" \"&R164,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E166&\" \"&R164,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E167)*(EFs!$B$4:$B$3351=VLOOKUP(E166,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E170,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E167)*(EFs!$E$4:$E$3351=E171)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E167)*(EFs!$B$4:$B$3351=VLOOKUP(E166,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E170,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E167)*(EFs!$E$4:$E$3351=E171)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E163)*OR(RRFs!$C$4:$C$35=E171,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E166&\" \"&R164,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E166&\" \"&R164,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0.96349842447601208},{"$f":"IFERROR(\nSUMIFS('1. Deployment, Part 5'!E:E,'1. Deployment, Part 5'!B:B,E166,'1. Deployment, Part 5'!C:C,IF(E171=\"D\",\"Diesel\",IF(E171=\"G\",\"Gasoline\",E171)),'1. Deployment, Part 5'!D:D,E163,'1. Deployment, Part 5'!E:E,\"<>'N/A\",'1. Deployment, Part 5'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E163)*OR(RRFs!$C$4:$C$35=IF(E171=\"D\",\"Diesel\",IF(E171=\"G\",\"Gasoline\",E171)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E166&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E163)*OR(RRFs!$C$4:$C$35=IF(E171=\"D\",\"Diesel\",IF(E171=\"G\",\"Gasoline\",E171)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E166&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))),\n0)","v":15600}]
[null,null,null,"Model Year Modification Window:",{"$f":"IF(OR(E163=\"B20 (Biodiesel)\",E163=\"R100 (Renewable Diesel)\"),Deployment_Year-30,INDEX(Deployment_Beginning_Year_of_Modification,4,1))","v":2000}]
[null,null,null,null,{"$f":"IF(OR(E163=\"B20 (Biodiesel)\",E163=\"R100 (Renewable Diesel)\"),Deployment_Year,INDEX(Deployment_End_Year_of_Modification,4,1))","v":2017},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,"Area of Interest:",{"$f":"Deployment_GeographicScale","v":"State"},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), Cost and Units:",{"$f":"INDEX(Deployment_Fuels,4,1)","v":"D"},null,"Baseline",{"$f":"IFERROR(\n\nE174*(\n(H166*E175)\n+\n(IF(E176=\"-\",0,O166*E176))\n)\n*\nGramToTon,\n\n0)","v":57.431119984593906},{"$f":"IFERROR(\n\nE174*(\n((I166+M166+N166)*E175)\n+\n(IF(E176=\"-\",0,P166*E176))\n)\n*\nGramToTon,\n\n0)","v":1.7059235338174366},{"$f":"IFERROR(\n\nE174*(\n(J166*E175)\n+\n(IF(E176=\"-\",0,Q166*E176))\n)\n*\nGramToTon,\n\n0)","v":16497.642940211914},{"$f":"IFERROR(\n\nSUM((1/K166)*E175,(IF(E176=\"-\",0,R166*E176)))\n*\nE174,\n\n0)","v":1457648.3297671776},0,{"$f":"IFERROR(\n\nK171*E172,\n\n0)","v":3104790.9424040881},{"$f":"SUM(L171:M171)","v":3104790.9424040881}]
[null,null,null,null,{"$f":"IF(E171=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E171=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":2.13},null,"Modified",{"$f":"IFERROR(\n\nE174*(\n(H167*E175)\n+\n(IF(E176=\"-\",0,O167*E176))\n)\n*\nGramToTon,\n\n0)","v":29.047038234554741},{"$f":"IFERROR(\n\nE174*(\n((I167+M167+N167)*E175)\n+\n(IF(E176=\"-\",0,P167*E176))\n)\n*\nGramToTon,\n\n0)","v":0.21089092589914374},{"$f":"IFERROR(\n\nE174*(\n(J167*E175)\n+\n(IF(E176=\"-\",0,Q167*E176))\n+\nIF(L167=0,0,L167*IF(E171=\"G\",kwh_per_GGE,IF(E171=\"D\",kwh_per_DGE,0/0))*(E175/K167))\n)\n*\nGramToTon,\n\n0)","v":15271.038967748844},{"$f":"IFERROR(\n\nSUM((1/K167)*E175,(IF(E176=\"-\",0,R167*E176)))\n*\nE174,\n\n0)","v":1353042.2018140792},{"$f":"IFERROR(\n\n(S167*E174)\n/\nE177,\n\n0)","v":312000},{"$f":"IFERROR(\n\nK172*E164,\n\n0)","v":0},{"$f":"SUM(L172:M172)","v":312000}]
[null,null,null,null,{"$f":"IF(E171=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E171=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":"gal"},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E163)*OR(RRFs!$C$4:$C$35=E171,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E166&\" \"&H165,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H172-H171,0)),\n\n0)","v":-28.384081750039165},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E163)*OR(RRFs!$C$4:$C$35=E171,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E166&\" \"&H165,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I172-I171,0)),\n\n0)","v":-1.4950326079182927},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E163)*OR(RRFs!$C$4:$C$35=E171,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E166&\" \"&H165,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J172-J171,0)),\n\n0)","v":-1226.60397246307},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E163)*OR(RRFs!$C$4:$C$35=E171,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E166&\" \"&H165,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K172-K171,0)),0)","v":-104606.12795309839},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E163)*OR(RRFs!$C$4:$C$35=E171,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E166&\" \"&H165,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L172-L171,0)),0)","v":312000},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E163)*OR(RRFs!$C$4:$C$35=E171,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E166&\" \"&H165,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M172-M171,0)),0)","v":-3104790.9424040881},{"$f":"SUM(L173:M173)","v":-2792790.9424040881}]
[null,null,null,"Number to Modify/Replace:",{"$f":"VLOOKUP(E166&E171,Deployment_NumberToReplaceByTruckAndFuelType,6,0)","v":100},null,"Cost Effect ($/short ton)",{"$f":"IF(H173>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N173)/H173,\n\n0))","v":-98392.858609922609},{"$f":"IF(I173>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N173)/I173,\n\n0))","v":-1868046.8423312951},{"$f":"IF(J173>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N173)/J173,\n\n0))","v":-2276.84811487774}]
[null,null,null,"Average Annual Mileage:",{"$f":"VLOOKUP(E166&E171,Deployment_AverageAnnualMilesByTruckAndFuelType,7,0)","v":81425}]
[null,null,null,"Average Annual Idle Hours:",{"$f":"IF(VLOOKUP(E166&E171,Deployment_Average_Annual_Idle_Hours_by_Truck_and_Fuel_Type,12,0)=0,\"-\",VLOOKUP(E166&E171,Deployment_Average_Annual_Idle_Hours_by_Truck_and_Fuel_Type,12,0))","v":804}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E163)*OR(RRFs!$C$4:$C$35=E171,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E166&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":5}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E163,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IFERROR(HYPERLINK(U179,V179),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E163,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E163,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U180,V180),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E163,FuelCrosswalk,2,FALSE)&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E163,FuelCrosswalk,2,FALSE)&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U181,V181),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E163,FuelCrosswalk,2,FALSE)&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E163,FuelCrosswalk,2,FALSE)&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U182,V182),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E163,FuelCrosswalk,2,FALSE)&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E163&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,null,"Modification:",{"$f":"INDEX(Deployment_Specific_Modifications,2,1)","v":"DPF"},null,null,"Running EFs (g/mi)",null,null,"Fuel","Power Plant EFs for Electric Vehicles","PM2.5 (g/mi)",null,"Extended Idle",null,null,null,"Cost"]
[null,null,null,"Cost and Units of Alternative Fuel:",{"$f":"IF(E183=\"Hybrid\",\n     IF(E191=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\n          IF(E191=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA())),\n     IF(VLOOKUP(E186&E191,Deployment_Fuel_by_Truck_and_Fuel_Types,4,0)=\"D\",\n          VLOOKUP(VLOOKUP(E183,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,2,0)*\n            (SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E183,FuelCrosswalk,2,FALSE),Defaults!$V:$V,\"DGE\")/\n            SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E183,FuelCrosswalk,2,FALSE),Defaults!$V:$V,VLOOKUP(VLOOKUP(E183,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,3,0))),\n          IF(VLOOKUP(E186&E191,Deployment_Fuel_by_Truck_and_Fuel_Types,4,0)=\"G\",\n          VLOOKUP(VLOOKUP(E183,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,2,0)*\n            (SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E183,FuelCrosswalk,2,FALSE),Defaults!$V:$V,\"GGE\")/\n            SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E183,FuelCrosswalk,2,FALSE),Defaults!$V:$V,VLOOKUP(VLOOKUP(E183,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,3,0))),NA()\n)))","v":{"$error":"#N/A"}},null,"PER TRUCK:",null,null,null,null,null,null,null,"Emissions (g/hr)",null,null,"Fuel"]
[null,null,null,null,{"$f":"IF(E191=\"G\",\"GGE\",\"DGE\")","v":"DGE"},null,"Case","NOx","PM2.5","CO2","mi/gal","g CO2/kWh","Brake","Tire","NOx","PM2.5","CO2","(gal/hr)"]
[null,null,null,"Type of Truck:",{"$f":"INDEX(Deployment_TruckTypes,5,1)","v":0},null,"Baseline",{"$f":"IFERROR(\n\nIF(OR(E183=0,AND(E186<>\"Single Unit Short Haul\",E191=\"G\"),AND(OR(E183=\"B20 (Biodiesel)\",E183=\"R100 (Renewable Diesel)\"),E191=\"G\"),AND(OR(E186=\"Single Unit Short Haul\",E186=\"Single Unit Long Haul\"),E190=\"Distribution Center\"),AND(E186<>\"Combination Unit Short Haul\",E190=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E183)*OR(RRFs!$C$4:$C$35=E191,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E186&\" \"&H185,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E187)*(EFs!$B$4:$B$3351=VLOOKUP(E186,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E190,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E188)*(EFs!$D$4:$D$3351<=E189)*(EFs!$E$4:$E$3351=E191)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E187)*(EFs!$B$4:$B$3351=VLOOKUP(E186,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E190,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E188)*(EFs!$D$4:$D$3351<=E189)*(EFs!$E$4:$E$3351=E191)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E183=0,AND(E186<>\"Single Unit Short Haul\",E191=\"G\"),AND(OR(E183=\"B20 (Biodiesel)\",E183=\"R100 (Renewable Diesel)\"),E191=\"G\"),AND(OR(E186=\"Single Unit Short Haul\",E186=\"Single Unit Long Haul\"),E190=\"Distribution Center\"),AND(E186<>\"Combination Unit Short Haul\",E190=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E183)*OR(RRFs!$C$4:$C$35=E191,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E186&\" \"&I185,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E187)*(EFs!$B$4:$B$3351=VLOOKUP(E186,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E190,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E188)*(EFs!$D$4:$D$3351<=E189)*(EFs!$E$4:$E$3351=E191)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E187)*(EFs!$B$4:$B$3351=VLOOKUP(E186,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E190,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E188)*(EFs!$D$4:$D$3351<=E189)*(EFs!$E$4:$E$3351=E191)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E183=0,AND(E186<>\"Single Unit Short Haul\",E191=\"G\"),AND(OR(E183=\"B20 (Biodiesel)\",E183=\"R100 (Renewable Diesel)\"),E191=\"G\"),AND(OR(E186=\"Single Unit Short Haul\",E186=\"Single Unit Long Haul\"),E190=\"Distribution Center\"),AND(E186<>\"Combination Unit Short Haul\",E190=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E183)*OR(RRFs!$C$4:$C$35=E191,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E186&\" \"&J185,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E187)*(EFs!$B$4:$B$3351=VLOOKUP(E186,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E190,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E188)*(EFs!$D$4:$D$3351<=E189)*(EFs!$E$4:$E$3351=E191)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E187)*(EFs!$B$4:$B$3351=VLOOKUP(E186,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E190,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E188)*(EFs!$D$4:$D$3351<=E189)*(EFs!$E$4:$E$3351=E191)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E183=0,AND(E186<>\"Single Unit Short Haul\",E191=\"G\"),AND(OR(E183=\"B20 (Biodiesel)\",E183=\"R100 (Renewable Diesel)\"),E191=\"G\"),AND(OR(E186=\"Single Unit Short Haul\",E186=\"Single Unit Long Haul\"),E190=\"Distribution Center\"),AND(E186<>\"Combination Unit Short Haul\",E190=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E183)*OR(RRFs!$C$4:$C$35=E191,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E186&\" \"&K183,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E187)*(EFs!$B$4:$B$3351=VLOOKUP(E186,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E190,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E188)*(EFs!$D$4:$D$3351<=E189)*(EFs!$E$4:$E$3351=E191)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E187)*(EFs!$B$4:$B$3351=VLOOKUP(E186,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E190,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E188)*(EFs!$D$4:$D$3351<=E189)*(EFs!$E$4:$E$3351=E191)*EFs!$P$4:$P$3351))),\n\n0)","v":0},0,{"$f":"IFERROR(\n\nIF(OR(E183=0,AND(E186<>\"Single Unit Short Haul\",E191=\"G\"),AND(OR(E183=\"B20 (Biodiesel)\",E183=\"R100 (Renewable Diesel)\"),E191=\"G\"),AND(OR(E186=\"Single Unit Short Haul\",E186=\"Single Unit Long Haul\"),E190=\"Distribution Center\"),AND(E186<>\"Combination Unit Short Haul\",E190=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E183)*OR(RRFs!$C$4:$C$35=E191,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E186&\" \"&H185,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E187)*(EFs!$B$4:$B$3351=VLOOKUP(E186,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E190,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E188)*(EFs!$D$4:$D$3351<=E189)*(EFs!$E$4:$E$3351=E191)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E187)*(EFs!$B$4:$B$3351=VLOOKUP(E186,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E190,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E188)*(EFs!$D$4:$D$3351<=E189)*(EFs!$E$4:$E$3351=E191)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E183=0,AND(E186<>\"Single Unit Short Haul\",E191=\"G\"),AND(OR(E183=\"B20 (Biodiesel)\",E183=\"R100 (Renewable Diesel)\"),E191=\"G\"),AND(OR(E186=\"Single Unit Short Haul\",E186=\"Single Unit Long Haul\"),E190=\"Distribution Center\"),AND(E186<>\"Combination Unit Short Haul\",E190=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E183)*OR(RRFs!$C$4:$C$35=E191,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E186&\" \"&H185,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E187)*(EFs!$B$4:$B$3351=VLOOKUP(E186,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E190,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E188)*(EFs!$D$4:$D$3351<=E189)*(EFs!$E$4:$E$3351=E191)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E187)*(EFs!$B$4:$B$3351=VLOOKUP(E186,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E190,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E188)*(EFs!$D$4:$D$3351<=E189)*(EFs!$E$4:$E$3351=E191)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E196=\"-\",0/0,\n\nIF(OR(E183=0,AND(E186<>\"Single Unit Short Haul\",E191=\"G\"),AND(OR(E183=\"B20 (Biodiesel)\",E183=\"R100 (Renewable Diesel)\"),E191=\"G\"),AND(OR(E186=\"Single Unit Short Haul\",E186=\"Single Unit Long Haul\"),E190=\"Distribution Center\"),AND(E186<>\"Combination Unit Short Haul\",E190=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E183)*OR(RRFs!$C$4:$C$35=E191,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E186&\" \"&O185,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E187)*(EFs!$B$4:$B$3351=VLOOKUP(E186,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E190,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E188)*(EFs!$D$4:$D$3351<=E189)*(EFs!$E$4:$E$3351=E191)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E187)*(EFs!$B$4:$B$3351=VLOOKUP(E186,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E190,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E188)*(EFs!$D$4:$D$3351<=E189)*(EFs!$E$4:$E$3351=E191)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E196=\"-\",0/0,\n\nIF(OR(E183=0,AND(E186<>\"Single Unit Short Haul\",E191=\"G\"),AND(OR(E183=\"B20 (Biodiesel)\",E183=\"R100 (Renewable Diesel)\"),E191=\"G\"),AND(OR(E186=\"Single Unit Short Haul\",E186=\"Single Unit Long Haul\"),E190=\"Distribution Center\"),AND(E186<>\"Combination Unit Short Haul\",E190=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E183)*OR(RRFs!$C$4:$C$35=E191,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E186&\" \"&P185,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E187)*(EFs!$B$4:$B$3351=VLOOKUP(E186,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E190,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E188)*(EFs!$D$4:$D$3351<=E189)*(EFs!$E$4:$E$3351=E191)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E187)*(EFs!$B$4:$B$3351=VLOOKUP(E186,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E190,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E188)*(EFs!$D$4:$D$3351<=E189)*(EFs!$E$4:$E$3351=E191)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E196=\"-\",0/0,\n\nIF(OR(E183=0,AND(E186<>\"Single Unit Short Haul\",E191=\"G\"),AND(OR(E183=\"B20 (Biodiesel)\",E183=\"R100 (Renewable Diesel)\"),E191=\"G\"),AND(OR(E186=\"Single Unit Short Haul\",E186=\"Single Unit Long Haul\"),E190=\"Distribution Center\"),AND(E186<>\"Combination Unit Short Haul\",E190=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E183)*OR(RRFs!$C$4:$C$35=E191,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E186&\" \"&Q185,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E187)*(EFs!$B$4:$B$3351=VLOOKUP(E186,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E190,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E188)*(EFs!$D$4:$D$3351<=E189)*(EFs!$E$4:$E$3351=E191)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E187)*(EFs!$B$4:$B$3351=VLOOKUP(E186,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E190,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E188)*(EFs!$D$4:$D$3351<=E189)*(EFs!$E$4:$E$3351=E191)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E196=\"-\",0/0,\n\nIF(OR(E183=0,AND(E186<>\"Single Unit Short Haul\",E191=\"G\"),AND(OR(E183=\"B20 (Biodiesel)\",E183=\"R100 (Renewable Diesel)\"),E191=\"G\"),AND(OR(E186=\"Single Unit Short Haul\",E186=\"Single Unit Long Haul\"),E190=\"Distribution Center\"),AND(E186<>\"Combination Unit Short Haul\",E190=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E183)*OR(RRFs!$C$4:$C$35=E191,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E186&\" \"&R184,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E187)*(EFs!$B$4:$B$3351=VLOOKUP(E186,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E190,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E188)*(EFs!$D$4:$D$3351<=E189)*(EFs!$E$4:$E$3351=E191)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E187)*(EFs!$B$4:$B$3351=VLOOKUP(E186,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E190,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E188)*(EFs!$D$4:$D$3351<=E189)*(EFs!$E$4:$E$3351=E191)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},0]
[null,null,null,"Calendar Year:",{"$f":"Deployment_Year","v":2030},null,"Modified",{"$f":"IFERROR(\n\nIF(OR(E183=0,AND(E186<>\"Single Unit Short Haul\",E191=\"G\"),AND(OR(E183=\"B20 (Biodiesel)\",E183=\"R100 (Renewable Diesel)\"),E191=\"G\"),AND(OR(E186=\"Single Unit Short Haul\",E186=\"Single Unit Long Haul\"),E190=\"Distribution Center\"),AND(E186<>\"Combination Unit Short Haul\",E190=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E183)*OR(RRFs!$C$4:$C$35=E191,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E186&\" \"&H185,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E183=\"B20 (Biodiesel)\",E183=\"R100 (Renewable Diesel)\"),H186*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E183)*OR(RRFs!$C$4:$C$35=E191,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E186&\" \"&H185,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E186&\" \"&H185,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E187)*(EFs!$B$4:$B$3351=VLOOKUP(E186,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E190,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E187)*(EFs!$E$4:$E$3351=E191)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E187)*(EFs!$B$4:$B$3351=VLOOKUP(E186,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E190,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E187)*(EFs!$E$4:$E$3351=E191)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E183)*OR(RRFs!$C$4:$C$35=E191,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E186&\" \"&H185,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E186&\" \"&H185,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E183=0,AND(E186<>\"Single Unit Short Haul\",E191=\"G\"),AND(OR(E183=\"B20 (Biodiesel)\",E183=\"R100 (Renewable Diesel)\"),E191=\"G\"),AND(OR(E186=\"Single Unit Short Haul\",E186=\"Single Unit Long Haul\"),E190=\"Distribution Center\"),AND(E186<>\"Combination Unit Short Haul\",E190=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E183)*OR(RRFs!$C$4:$C$35=E191,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E186&\" \"&I185,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E183=\"B20 (Biodiesel)\",E183=\"R100 (Renewable Diesel)\"),I186*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E183)*OR(RRFs!$C$4:$C$35=E191,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E186&\" \"&I185,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E186&\" \"&I185,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E187)*(EFs!$B$4:$B$3351=VLOOKUP(E186,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E190,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E187)*(EFs!$E$4:$E$3351=E191)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E187)*(EFs!$B$4:$B$3351=VLOOKUP(E186,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E190,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E187)*(EFs!$E$4:$E$3351=E191)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E183)*OR(RRFs!$C$4:$C$35=E191,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E186&\" \"&I185,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E186&\" \"&I185,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E183=0,AND(E186<>\"Single Unit Short Haul\",E191=\"G\"),AND(OR(E183=\"B20 (Biodiesel)\",E183=\"R100 (Renewable Diesel)\"),E191=\"G\"),AND(OR(E186=\"Single Unit Short Haul\",E186=\"Single Unit Long Haul\"),E190=\"Distribution Center\"),AND(E186<>\"Combination Unit Short Haul\",E190=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E183)*OR(RRFs!$C$4:$C$35=E191,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E186&\" \"&J185,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E183=\"B20 (Biodiesel)\",E183=\"R100 (Renewable Diesel)\"),J186*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E183)*OR(RRFs!$C$4:$C$35=E191,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E186&\" \"&J185,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E186&\" \"&J185,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E187)*(EFs!$B$4:$B$3351=VLOOKUP(E186,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E190,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E187)*(EFs!$E$4:$E$3351=E191)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E187)*(EFs!$B$4:$B$3351=VLOOKUP(E186,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E190,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E187)*(EFs!$E$4:$E$3351=E191)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E183)*OR(RRFs!$C$4:$C$35=E191,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E186&\" \"&J185,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E186&\" \"&J185,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E183=0,AND(E186<>\"Single Unit Short Haul\",E191=\"G\"),AND(OR(E183=\"B20 (Biodiesel)\",E183=\"R100 (Renewable Diesel)\"),E191=\"G\"),AND(OR(E186=\"Single Unit Short Haul\",E186=\"Single Unit Long Haul\"),E190=\"Distribution Center\"),AND(E186<>\"Combination Unit Short Haul\",E190=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E183)*OR(RRFs!$C$4:$C$35=E191,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E186&\" \"&K183,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E183=\"B20 (Biodiesel)\",E183=\"R100 (Renewable Diesel)\"),K186*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E183)*OR(RRFs!$C$4:$C$35=E191,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E186&\" \"&K183,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E186&\" \"&K183,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E187)*(EFs!$B$4:$B$3351=VLOOKUP(E186,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E190,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E187)*(EFs!$E$4:$E$3351=E191)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E187)*(EFs!$B$4:$B$3351=VLOOKUP(E186,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E190,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E187)*(EFs!$E$4:$E$3351=E191)*EFs!$P$4:$P$3351)\n*\n(1+(SUMPRODUCT((RRFs!$B$4:$B$35=E183)*OR(RRFs!$C$4:$C$35=E191,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E186&\" \"&K183,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E186&\" \"&K183,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IF(E183<>\"Electric\",0,'1. Deployment, Part 4'!UserElectMixValue_1)","v":0},{"$f":"IFERROR(\n\nIF(OR(E183=0,AND(E186<>\"Single Unit Short Haul\",E191=\"G\"),AND(OR(E183=\"B20 (Biodiesel)\",E183=\"R100 (Renewable Diesel)\"),E191=\"G\"),AND(OR(E186=\"Single Unit Short Haul\",E186=\"Single Unit Long Haul\"),E190=\"Distribution Center\"),AND(E186<>\"Combination Unit Short Haul\",E190=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E183)*OR(RRFs!$C$4:$C$35=E191,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E186&\" \"&H185,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E183=\"B20 (Biodiesel)\",E183=\"R100 (Renewable Diesel)\"),M186,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E187)*(EFs!$B$4:$B$3351=VLOOKUP(E186,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E190,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E187)*(EFs!$E$4:$E$3351=E191)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E187)*(EFs!$B$4:$B$3351=VLOOKUP(E186,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E190,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E187)*(EFs!$E$4:$E$3351=E191)*EFs!$P$4:$P$3351)\n*\nIF(OR(E183=\"Hybrid\",E183=\"Electric\"),0.5,1)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E183=0,AND(E186<>\"Single Unit Short Haul\",E191=\"G\"),AND(OR(E183=\"B20 (Biodiesel)\",E183=\"R100 (Renewable Diesel)\"),E191=\"G\"),AND(OR(E186=\"Single Unit Short Haul\",E186=\"Single Unit Long Haul\"),E190=\"Distribution Center\"),AND(E186<>\"Combination Unit Short Haul\",E190=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E183)*OR(RRFs!$C$4:$C$35=E191,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E186&\" \"&H185,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E183=\"B20 (Biodiesel)\",E183=\"R100 (Renewable Diesel)\"),N186,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E187)*(EFs!$B$4:$B$3351=VLOOKUP(E186,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E190,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E187)*(EFs!$E$4:$E$3351=E191)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E187)*(EFs!$B$4:$B$3351=VLOOKUP(E186,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E190,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E187)*(EFs!$E$4:$E$3351=E191)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E196=\"-\",0/0,\n\nIF(OR(E183=0,AND(E186<>\"Single Unit Short Haul\",E191=\"G\"),AND(OR(E183=\"B20 (Biodiesel)\",E183=\"R100 (Renewable Diesel)\"),E191=\"G\"),AND(OR(E186=\"Single Unit Short Haul\",E186=\"Single Unit Long Haul\"),E190=\"Distribution Center\"),AND(E186<>\"Combination Unit Short Haul\",E190=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E183)*OR(RRFs!$C$4:$C$35=E191,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E186&\" \"&O185,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E183=\"B20 (Biodiesel)\",E183=\"R100 (Renewable Diesel)\"),O186*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E183)*OR(RRFs!$C$4:$C$35=E191,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E186&\" \"&O185,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E186&\" \"&O185,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E187)*(EFs!$B$4:$B$3351=VLOOKUP(E186,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E190,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E187)*(EFs!$E$4:$E$3351=E191)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E187)*(EFs!$B$4:$B$3351=VLOOKUP(E186,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E190,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E187)*(EFs!$E$4:$E$3351=E191)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E183)*OR(RRFs!$C$4:$C$35=E191,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E186&\" \"&O185,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E186&\" \"&O185,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E196=\"-\",0/0,\n\nIF(OR(E183=0,AND(E186<>\"Single Unit Short Haul\",E191=\"G\"),AND(OR(E183=\"B20 (Biodiesel)\",E183=\"R100 (Renewable Diesel)\"),E191=\"G\"),AND(OR(E186=\"Single Unit Short Haul\",E186=\"Single Unit Long Haul\"),E190=\"Distribution Center\"),AND(E186<>\"Combination Unit Short Haul\",E190=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E183)*OR(RRFs!$C$4:$C$35=E191,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E186&\" \"&P185,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E183=\"B20 (Biodiesel)\",E183=\"R100 (Renewable Diesel)\"),P186*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E183)*OR(RRFs!$C$4:$C$35=E191,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E186&\" \"&P185,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E186&\" \"&P185,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E187)*(EFs!$B$4:$B$3351=VLOOKUP(E186,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E190,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E187)*(EFs!$E$4:$E$3351=E191)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E187)*(EFs!$B$4:$B$3351=VLOOKUP(E186,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E190,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E187)*(EFs!$E$4:$E$3351=E191)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E183)*OR(RRFs!$C$4:$C$35=E191,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E186&\" \"&P185,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E186&\" \"&P185,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E196=\"-\",0/0,\n\nIF(OR(E183=0,AND(E186<>\"Single Unit Short Haul\",E191=\"G\"),AND(OR(E183=\"B20 (Biodiesel)\",E183=\"R100 (Renewable Diesel)\"),E191=\"G\"),AND(OR(E186=\"Single Unit Short Haul\",E186=\"Single Unit Long Haul\"),E190=\"Distribution Center\"),AND(E186<>\"Combination Unit Short Haul\",E190=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E183)*OR(RRFs!$C$4:$C$35=E191,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E186&\" \"&Q185,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E183=\"B20 (Biodiesel)\",E183=\"R100 (Renewable Diesel)\"),Q186*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E183)*OR(RRFs!$C$4:$C$35=E191,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E186&\" \"&Q185,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E186&\" \"&Q185,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E187)*(EFs!$B$4:$B$3351=VLOOKUP(E186,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E190,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E187)*(EFs!$E$4:$E$3351=E191)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E187)*(EFs!$B$4:$B$3351=VLOOKUP(E186,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E190,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E187)*(EFs!$E$4:$E$3351=E191)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E183)*OR(RRFs!$C$4:$C$35=E191,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E186&\" \"&Q185,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E186&\" \"&Q185,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E196=\"-\",0/0,\n\nIF(OR(E183=0,AND(E186<>\"Single Unit Short Haul\",E191=\"G\"),AND(OR(E183=\"B20 (Biodiesel)\",E183=\"R100 (Renewable Diesel)\"),E191=\"G\"),AND(OR(E186=\"Single Unit Short Haul\",E186=\"Single Unit Long Haul\"),E190=\"Distribution Center\"),AND(E186<>\"Combination Unit Short Haul\",E190=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E183)*OR(RRFs!$C$4:$C$35=E191,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E186&\" \"&R184,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E183=\"B20 (Biodiesel)\",E183=\"R100 (Renewable Diesel)\"),R186*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E183)*OR(RRFs!$C$4:$C$35=E191,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E186&\" \"&R184,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E186&\" \"&R184,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E187)*(EFs!$B$4:$B$3351=VLOOKUP(E186,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E190,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E187)*(EFs!$E$4:$E$3351=E191)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E187)*(EFs!$B$4:$B$3351=VLOOKUP(E186,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E190,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E187)*(EFs!$E$4:$E$3351=E191)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E183)*OR(RRFs!$C$4:$C$35=E191,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E186&\" \"&R184,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E186&\" \"&R184,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\nSUMIFS('1. Deployment, Part 5'!E:E,'1. Deployment, Part 5'!B:B,E186,'1. Deployment, Part 5'!C:C,IF(E191=\"D\",\"Diesel\",IF(E191=\"G\",\"Gasoline\",E191)),'1. Deployment, Part 5'!D:D,E183,'1. Deployment, Part 5'!E:E,\"<>'N/A\",'1. Deployment, Part 5'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E183)*OR(RRFs!$C$4:$C$35=IF(E191=\"D\",\"Diesel\",IF(E191=\"G\",\"Gasoline\",E191)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E186&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E183)*OR(RRFs!$C$4:$C$35=IF(E191=\"D\",\"Diesel\",IF(E191=\"G\",\"Gasoline\",E191)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E186&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))),\n0)","v":0}]
[null,null,null,"Model Year Modification Window:",{"$f":"IF(OR(E183=\"B20 (Biodiesel)\",E183=\"R100 (Renewable Diesel)\"),Deployment_Year-30,INDEX(Deployment_Beginning_Year_of_Modification,5,1))","v":0}]
[null,null,null,null,{"$f":"IF(OR(E183=\"B20 (Biodiesel)\",E183=\"R100 (Renewable Diesel)\"),Deployment_Year,INDEX(Deployment_End_Year_of_Modification,5,1))","v":0},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,"Area of Interest:",{"$f":"Deployment_GeographicScale","v":"State"},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), Cost and Units:",{"$f":"INDEX(Deployment_Fuels,5,1)","v":0},null,"Baseline",{"$f":"IFERROR(\n\nE194*(\n(H186*E195)\n+\n(IF(E196=\"-\",0,O186*E196))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE194*(\n((I186+M186+N186)*E195)\n+\n(IF(E196=\"-\",0,P186*E196))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE194*(\n(J186*E195)\n+\n(IF(E196=\"-\",0,Q186*E196))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nSUM((1/K186)*E195,(IF(E196=\"-\",0,R186*E196)))\n*\nE194,\n\n0)","v":0},0,{"$f":"IFERROR(\n\nK191*E192,\n\n0)","v":0},{"$f":"SUM(L191:M191)","v":0}]
[null,null,null,null,{"$f":"IF(E191=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E191=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":{"$error":"#N/A"}},null,"Modified",{"$f":"IFERROR(\n\nE194*(\n(H187*E195)\n+\n(IF(E196=\"-\",0,O187*E196))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE194*(\n((I187+M187+N187)*E195)\n+\n(IF(E196=\"-\",0,P187*E196))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE194*(\n(J187*E195)\n+\n(IF(E196=\"-\",0,Q187*E196))\n+\nIF(L187=0,0,L187*IF(E191=\"G\",kwh_per_GGE,IF(E191=\"D\",kwh_per_DGE,0/0))*(E195/K187))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nSUM((1/K187)*E195,(IF(E196=\"-\",0,R187*E196)))\n*\nE194,\n\n0)","v":0},{"$f":"IFERROR(\n\n(S187*E194)\n/\nE197,\n\n0)","v":0},{"$f":"IFERROR(\n\nK192*E184,\n\n0)","v":0},{"$f":"SUM(L192:M192)","v":0}]
[null,null,null,null,{"$f":"IF(E191=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E191=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":{"$error":"#N/A"}},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E183)*OR(RRFs!$C$4:$C$35=E191,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E186&\" \"&H185,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H192-H191,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E183)*OR(RRFs!$C$4:$C$35=E191,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E186&\" \"&H185,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I192-I191,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E183)*OR(RRFs!$C$4:$C$35=E191,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E186&\" \"&H185,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J192-J191,0)),\n\n0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E183)*OR(RRFs!$C$4:$C$35=E191,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E186&\" \"&H185,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K192-K191,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E183)*OR(RRFs!$C$4:$C$35=E191,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E186&\" \"&H185,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L192-L191,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E183)*OR(RRFs!$C$4:$C$35=E191,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E186&\" \"&H185,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M192-M191,0)),0)","v":0},{"$f":"SUM(L193:M193)","v":0}]
[null,null,null,"Number to Modify/Replace:",{"$f":"VLOOKUP(E186&E191,Deployment_NumberToReplaceByTruckAndFuelType,6,0)","v":{"$error":"#N/A"}},null,"Cost Effect ($/short ton)",{"$f":"IF(H193>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N193)/H193,\n\n0))","v":0},{"$f":"IF(I193>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N193)/I193,\n\n0))","v":0},{"$f":"IF(J193>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N193)/J193,\n\n0))","v":0}]
[null,null,null,"Average Annual Mileage:",{"$f":"VLOOKUP(E186&E191,Deployment_AverageAnnualMilesByTruckAndFuelType,7,0)","v":{"$error":"#N/A"}}]
[null,null,null,"Average Annual Idle Hours:",{"$f":"IF(VLOOKUP(E186&E191,Deployment_Average_Annual_Idle_Hours_by_Truck_and_Fuel_Type,12,0)=0,\"-\",VLOOKUP(E186&E191,Deployment_Average_Annual_Idle_Hours_by_Truck_and_Fuel_Type,12,0))","v":{"$error":"#N/A"}}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E183)*OR(RRFs!$C$4:$C$35=E191,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E186&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E183,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IFERROR(HYPERLINK(U199,V199),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E183,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E183,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U200,V200),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E183,FuelCrosswalk,2,FALSE)&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E183,FuelCrosswalk,2,FALSE)&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U201,V201),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E183,FuelCrosswalk,2,FALSE)&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E183,FuelCrosswalk,2,FALSE)&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U202,V202),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E183,FuelCrosswalk,2,FALSE)&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E183&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,null,"Modification:",{"$f":"INDEX(Deployment_Specific_Modifications,3,1)","v":0},null,null,"Running EFs (g/mi)",null,null,"Fuel","Power Plant EFs for Electric Vehicles","PM2.5 (g/mi)",null,"Extended Idle",null,null,null,"Cost"]
[null,null,null,"Cost and Units of Alternative Fuel:",{"$f":"IF(E203=\"Hybrid\",\n     IF(E211=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\n          IF(E211=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA())),\n     IF(VLOOKUP(E206&E211,Deployment_Fuel_by_Truck_and_Fuel_Types,4,0)=\"D\",\n          VLOOKUP(VLOOKUP(E203,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,2,0)*\n            (SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E203,FuelCrosswalk,2,FALSE),Defaults!$V:$V,\"DGE\")/\n            SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E203,FuelCrosswalk,2,FALSE),Defaults!$V:$V,VLOOKUP(VLOOKUP(E203,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,3,0))),\n          IF(VLOOKUP(E206&E211,Deployment_Fuel_by_Truck_and_Fuel_Types,4,0)=\"G\",\n          VLOOKUP(VLOOKUP(E203,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,2,0)*\n            (SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E203,FuelCrosswalk,2,FALSE),Defaults!$V:$V,\"GGE\")/\n            SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E203,FuelCrosswalk,2,FALSE),Defaults!$V:$V,VLOOKUP(VLOOKUP(E203,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,3,0))),NA()\n)))","v":{"$error":"#N/A"}},null,"PER TRUCK:",null,null,null,null,null,null,null,"Emissions (g/hr)",null,null,"Fuel"]
[null,null,null,null,{"$f":"IF(E211=\"G\",\"GGE\",\"DGE\")","v":"DGE"},null,"Case","NOx","PM2.5","CO2","mi/gal","g CO2/kWh","Brake","Tire","NOx","PM2.5","CO2","(gal/hr)"]
[null,null,null,"Type of Truck:",{"$f":"INDEX(Deployment_TruckTypes,1,1)","v":"Single Unit Short Haul"},null,"Baseline",{"$f":"IFERROR(\n\nIF(OR(E203=0,AND(E206<>\"Single Unit Short Haul\",E211=\"G\"),AND(OR(E203=\"B20 (Biodiesel)\",E203=\"R100 (Renewable Diesel)\"),E211=\"G\"),AND(OR(E206=\"Single Unit Short Haul\",E206=\"Single Unit Long Haul\"),E210=\"Distribution Center\"),AND(E206<>\"Combination Unit Short Haul\",E210=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E203)*OR(RRFs!$C$4:$C$35=E211,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E206&\" \"&H205,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E207)*(EFs!$B$4:$B$3351=VLOOKUP(E206,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E210,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E208)*(EFs!$D$4:$D$3351<=E209)*(EFs!$E$4:$E$3351=E211)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E207)*(EFs!$B$4:$B$3351=VLOOKUP(E206,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E210,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E208)*(EFs!$D$4:$D$3351<=E209)*(EFs!$E$4:$E$3351=E211)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E203=0,AND(E206<>\"Single Unit Short Haul\",E211=\"G\"),AND(OR(E203=\"B20 (Biodiesel)\",E203=\"R100 (Renewable Diesel)\"),E211=\"G\"),AND(OR(E206=\"Single Unit Short Haul\",E206=\"Single Unit Long Haul\"),E210=\"Distribution Center\"),AND(E206<>\"Combination Unit Short Haul\",E210=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E203)*OR(RRFs!$C$4:$C$35=E211,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E206&\" \"&I205,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E207)*(EFs!$B$4:$B$3351=VLOOKUP(E206,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E210,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E208)*(EFs!$D$4:$D$3351<=E209)*(EFs!$E$4:$E$3351=E211)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E207)*(EFs!$B$4:$B$3351=VLOOKUP(E206,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E210,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E208)*(EFs!$D$4:$D$3351<=E209)*(EFs!$E$4:$E$3351=E211)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E203=0,AND(E206<>\"Single Unit Short Haul\",E211=\"G\"),AND(OR(E203=\"B20 (Biodiesel)\",E203=\"R100 (Renewable Diesel)\"),E211=\"G\"),AND(OR(E206=\"Single Unit Short Haul\",E206=\"Single Unit Long Haul\"),E210=\"Distribution Center\"),AND(E206<>\"Combination Unit Short Haul\",E210=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E203)*OR(RRFs!$C$4:$C$35=E211,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E206&\" \"&J205,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E207)*(EFs!$B$4:$B$3351=VLOOKUP(E206,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E210,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E208)*(EFs!$D$4:$D$3351<=E209)*(EFs!$E$4:$E$3351=E211)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E207)*(EFs!$B$4:$B$3351=VLOOKUP(E206,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E210,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E208)*(EFs!$D$4:$D$3351<=E209)*(EFs!$E$4:$E$3351=E211)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E203=0,AND(E206<>\"Single Unit Short Haul\",E211=\"G\"),AND(OR(E203=\"B20 (Biodiesel)\",E203=\"R100 (Renewable Diesel)\"),E211=\"G\"),AND(OR(E206=\"Single Unit Short Haul\",E206=\"Single Unit Long Haul\"),E210=\"Distribution Center\"),AND(E206<>\"Combination Unit Short Haul\",E210=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E203)*OR(RRFs!$C$4:$C$35=E211,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E206&\" \"&K203,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E207)*(EFs!$B$4:$B$3351=VLOOKUP(E206,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E210,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E208)*(EFs!$D$4:$D$3351<=E209)*(EFs!$E$4:$E$3351=E211)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E207)*(EFs!$B$4:$B$3351=VLOOKUP(E206,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E210,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E208)*(EFs!$D$4:$D$3351<=E209)*(EFs!$E$4:$E$3351=E211)*EFs!$P$4:$P$3351))),\n\n0)","v":0},0,{"$f":"IFERROR(\n\nIF(OR(E203=0,AND(E206<>\"Single Unit Short Haul\",E211=\"G\"),AND(OR(E203=\"B20 (Biodiesel)\",E203=\"R100 (Renewable Diesel)\"),E211=\"G\"),AND(OR(E206=\"Single Unit Short Haul\",E206=\"Single Unit Long Haul\"),E210=\"Distribution Center\"),AND(E206<>\"Combination Unit Short Haul\",E210=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E203)*OR(RRFs!$C$4:$C$35=E211,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E206&\" \"&H205,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E207)*(EFs!$B$4:$B$3351=VLOOKUP(E206,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E210,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E208)*(EFs!$D$4:$D$3351<=E209)*(EFs!$E$4:$E$3351=E211)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E207)*(EFs!$B$4:$B$3351=VLOOKUP(E206,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E210,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E208)*(EFs!$D$4:$D$3351<=E209)*(EFs!$E$4:$E$3351=E211)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E203=0,AND(E206<>\"Single Unit Short Haul\",E211=\"G\"),AND(OR(E203=\"B20 (Biodiesel)\",E203=\"R100 (Renewable Diesel)\"),E211=\"G\"),AND(OR(E206=\"Single Unit Short Haul\",E206=\"Single Unit Long Haul\"),E210=\"Distribution Center\"),AND(E206<>\"Combination Unit Short Haul\",E210=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E203)*OR(RRFs!$C$4:$C$35=E211,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E206&\" \"&H205,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E207)*(EFs!$B$4:$B$3351=VLOOKUP(E206,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E210,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E208)*(EFs!$D$4:$D$3351<=E209)*(EFs!$E$4:$E$3351=E211)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E207)*(EFs!$B$4:$B$3351=VLOOKUP(E206,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E210,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E208)*(EFs!$D$4:$D$3351<=E209)*(EFs!$E$4:$E$3351=E211)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E216=\"-\",0/0,\n\nIF(OR(E203=0,AND(E206<>\"Single Unit Short Haul\",E211=\"G\"),AND(OR(E203=\"B20 (Biodiesel)\",E203=\"R100 (Renewable Diesel)\"),E211=\"G\"),AND(OR(E206=\"Single Unit Short Haul\",E206=\"Single Unit Long Haul\"),E210=\"Distribution Center\"),AND(E206<>\"Combination Unit Short Haul\",E210=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E203)*OR(RRFs!$C$4:$C$35=E211,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E206&\" \"&O205,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E207)*(EFs!$B$4:$B$3351=VLOOKUP(E206,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E210,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E208)*(EFs!$D$4:$D$3351<=E209)*(EFs!$E$4:$E$3351=E211)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E207)*(EFs!$B$4:$B$3351=VLOOKUP(E206,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E210,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E208)*(EFs!$D$4:$D$3351<=E209)*(EFs!$E$4:$E$3351=E211)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E216=\"-\",0/0,\n\nIF(OR(E203=0,AND(E206<>\"Single Unit Short Haul\",E211=\"G\"),AND(OR(E203=\"B20 (Biodiesel)\",E203=\"R100 (Renewable Diesel)\"),E211=\"G\"),AND(OR(E206=\"Single Unit Short Haul\",E206=\"Single Unit Long Haul\"),E210=\"Distribution Center\"),AND(E206<>\"Combination Unit Short Haul\",E210=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E203)*OR(RRFs!$C$4:$C$35=E211,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E206&\" \"&P205,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E207)*(EFs!$B$4:$B$3351=VLOOKUP(E206,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E210,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E208)*(EFs!$D$4:$D$3351<=E209)*(EFs!$E$4:$E$3351=E211)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E207)*(EFs!$B$4:$B$3351=VLOOKUP(E206,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E210,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E208)*(EFs!$D$4:$D$3351<=E209)*(EFs!$E$4:$E$3351=E211)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E216=\"-\",0/0,\n\nIF(OR(E203=0,AND(E206<>\"Single Unit Short Haul\",E211=\"G\"),AND(OR(E203=\"B20 (Biodiesel)\",E203=\"R100 (Renewable Diesel)\"),E211=\"G\"),AND(OR(E206=\"Single Unit Short Haul\",E206=\"Single Unit Long Haul\"),E210=\"Distribution Center\"),AND(E206<>\"Combination Unit Short Haul\",E210=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E203)*OR(RRFs!$C$4:$C$35=E211,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E206&\" \"&Q205,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E207)*(EFs!$B$4:$B$3351=VLOOKUP(E206,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E210,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E208)*(EFs!$D$4:$D$3351<=E209)*(EFs!$E$4:$E$3351=E211)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E207)*(EFs!$B$4:$B$3351=VLOOKUP(E206,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E210,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E208)*(EFs!$D$4:$D$3351<=E209)*(EFs!$E$4:$E$3351=E211)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E216=\"-\",0/0,\n\nIF(OR(E203=0,AND(E206<>\"Single Unit Short Haul\",E211=\"G\"),AND(OR(E203=\"B20 (Biodiesel)\",E203=\"R100 (Renewable Diesel)\"),E211=\"G\"),AND(OR(E206=\"Single Unit Short Haul\",E206=\"Single Unit Long Haul\"),E210=\"Distribution Center\"),AND(E206<>\"Combination Unit Short Haul\",E210=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E203)*OR(RRFs!$C$4:$C$35=E211,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E206&\" \"&R204,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E207)*(EFs!$B$4:$B$3351=VLOOKUP(E206,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E210,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E208)*(EFs!$D$4:$D$3351<=E209)*(EFs!$E$4:$E$3351=E211)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E207)*(EFs!$B$4:$B$3351=VLOOKUP(E206,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E210,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E208)*(EFs!$D$4:$D$3351<=E209)*(EFs!$E$4:$E$3351=E211)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},0]
[null,null,null,"Calendar Year:",{"$f":"Deployment_Year","v":2030},null,"Modified",{"$f":"IFERROR(\n\nIF(OR(E203=0,AND(E206<>\"Single Unit Short Haul\",E211=\"G\"),AND(OR(E203=\"B20 (Biodiesel)\",E203=\"R100 (Renewable Diesel)\"),E211=\"G\"),AND(OR(E206=\"Single Unit Short Haul\",E206=\"Single Unit Long Haul\"),E210=\"Distribution Center\"),AND(E206<>\"Combination Unit Short Haul\",E210=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E203)*OR(RRFs!$C$4:$C$35=E211,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E206&\" \"&H205,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E203=\"B20 (Biodiesel)\",E203=\"R100 (Renewable Diesel)\"),H206*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E203)*OR(RRFs!$C$4:$C$35=E211,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E206&\" \"&H205,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E206&\" \"&H205,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E207)*(EFs!$B$4:$B$3351=VLOOKUP(E206,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E210,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E207)*(EFs!$E$4:$E$3351=E211)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E207)*(EFs!$B$4:$B$3351=VLOOKUP(E206,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E210,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E207)*(EFs!$E$4:$E$3351=E211)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E203)*OR(RRFs!$C$4:$C$35=E211,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E206&\" \"&H205,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E206&\" \"&H205,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E203=0,AND(E206<>\"Single Unit Short Haul\",E211=\"G\"),AND(OR(E203=\"B20 (Biodiesel)\",E203=\"R100 (Renewable Diesel)\"),E211=\"G\"),AND(OR(E206=\"Single Unit Short Haul\",E206=\"Single Unit Long Haul\"),E210=\"Distribution Center\"),AND(E206<>\"Combination Unit Short Haul\",E210=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E203)*OR(RRFs!$C$4:$C$35=E211,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E206&\" \"&I205,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E203=\"B20 (Biodiesel)\",E203=\"R100 (Renewable Diesel)\"),I206*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E203)*OR(RRFs!$C$4:$C$35=E211,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E206&\" \"&I205,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E206&\" \"&I205,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E207)*(EFs!$B$4:$B$3351=VLOOKUP(E206,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E210,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E207)*(EFs!$E$4:$E$3351=E211)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E207)*(EFs!$B$4:$B$3351=VLOOKUP(E206,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E210,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E207)*(EFs!$E$4:$E$3351=E211)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E203)*OR(RRFs!$C$4:$C$35=E211,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E206&\" \"&I205,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E206&\" \"&I205,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E203=0,AND(E206<>\"Single Unit Short Haul\",E211=\"G\"),AND(OR(E203=\"B20 (Biodiesel)\",E203=\"R100 (Renewable Diesel)\"),E211=\"G\"),AND(OR(E206=\"Single Unit Short Haul\",E206=\"Single Unit Long Haul\"),E210=\"Distribution Center\"),AND(E206<>\"Combination Unit Short Haul\",E210=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E203)*OR(RRFs!$C$4:$C$35=E211,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E206&\" \"&J205,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E203=\"B20 (Biodiesel)\",E203=\"R100 (Renewable Diesel)\"),J206*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E203)*OR(RRFs!$C$4:$C$35=E211,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E206&\" \"&J205,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E206&\" \"&J205,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E207)*(EFs!$B$4:$B$3351=VLOOKUP(E206,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E210,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E207)*(EFs!$E$4:$E$3351=E211)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E207)*(EFs!$B$4:$B$3351=VLOOKUP(E206,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E210,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E207)*(EFs!$E$4:$E$3351=E211)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E203)*OR(RRFs!$C$4:$C$35=E211,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E206&\" \"&J205,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E206&\" \"&J205,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E203=0,AND(E206<>\"Single Unit Short Haul\",E211=\"G\"),AND(OR(E203=\"B20 (Biodiesel)\",E203=\"R100 (Renewable Diesel)\"),E211=\"G\"),AND(OR(E206=\"Single Unit Short Haul\",E206=\"Single Unit Long Haul\"),E210=\"Distribution Center\"),AND(E206<>\"Combination Unit Short Haul\",E210=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E203)*OR(RRFs!$C$4:$C$35=E211,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E206&\" \"&K203,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E203=\"B20 (Biodiesel)\",E203=\"R100 (Renewable Diesel)\"),K206*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E203)*OR(RRFs!$C$4:$C$35=E211,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E206&\" \"&K203,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E206&\" \"&K203,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E207)*(EFs!$B$4:$B$3351=VLOOKUP(E206,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E210,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E207)*(EFs!$E$4:$E$3351=E211)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E207)*(EFs!$B$4:$B$3351=VLOOKUP(E206,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E210,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E207)*(EFs!$E$4:$E$3351=E211)*EFs!$P$4:$P$3351)\n*\n(1+(SUMPRODUCT((RRFs!$B$4:$B$35=E203)*OR(RRFs!$C$4:$C$35=E211,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E206&\" \"&K203,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E206&\" \"&K203,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IF(E203<>\"Electric\",0,'1. Deployment, Part 4'!UserElectMixValue_1)","v":0},{"$f":"IFERROR(\n\nIF(OR(E203=0,AND(E206<>\"Single Unit Short Haul\",E211=\"G\"),AND(OR(E203=\"B20 (Biodiesel)\",E203=\"R100 (Renewable Diesel)\"),E211=\"G\"),AND(OR(E206=\"Single Unit Short Haul\",E206=\"Single Unit Long Haul\"),E210=\"Distribution Center\"),AND(E206<>\"Combination Unit Short Haul\",E210=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E203)*OR(RRFs!$C$4:$C$35=E211,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E206&\" \"&H205,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E203=\"B20 (Biodiesel)\",E203=\"R100 (Renewable Diesel)\"),M206,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E207)*(EFs!$B$4:$B$3351=VLOOKUP(E206,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E210,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E207)*(EFs!$E$4:$E$3351=E211)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E207)*(EFs!$B$4:$B$3351=VLOOKUP(E206,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E210,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E207)*(EFs!$E$4:$E$3351=E211)*EFs!$P$4:$P$3351)\n*\nIF(OR(E203=\"Hybrid\",E203=\"Electric\"),0.5,1)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E203=0,AND(E206<>\"Single Unit Short Haul\",E211=\"G\"),AND(OR(E203=\"B20 (Biodiesel)\",E203=\"R100 (Renewable Diesel)\"),E211=\"G\"),AND(OR(E206=\"Single Unit Short Haul\",E206=\"Single Unit Long Haul\"),E210=\"Distribution Center\"),AND(E206<>\"Combination Unit Short Haul\",E210=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E203)*OR(RRFs!$C$4:$C$35=E211,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E206&\" \"&H205,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E203=\"B20 (Biodiesel)\",E203=\"R100 (Renewable Diesel)\"),N206,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E207)*(EFs!$B$4:$B$3351=VLOOKUP(E206,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E210,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E207)*(EFs!$E$4:$E$3351=E211)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E207)*(EFs!$B$4:$B$3351=VLOOKUP(E206,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E210,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E207)*(EFs!$E$4:$E$3351=E211)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E216=\"-\",0/0,\n\nIF(OR(E203=0,AND(E206<>\"Single Unit Short Haul\",E211=\"G\"),AND(OR(E203=\"B20 (Biodiesel)\",E203=\"R100 (Renewable Diesel)\"),E211=\"G\"),AND(OR(E206=\"Single Unit Short Haul\",E206=\"Single Unit Long Haul\"),E210=\"Distribution Center\"),AND(E206<>\"Combination Unit Short Haul\",E210=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E203)*OR(RRFs!$C$4:$C$35=E211,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E206&\" \"&O205,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E203=\"B20 (Biodiesel)\",E203=\"R100 (Renewable Diesel)\"),O206*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E203)*OR(RRFs!$C$4:$C$35=E211,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E206&\" \"&O205,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E206&\" \"&O205,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E207)*(EFs!$B$4:$B$3351=VLOOKUP(E206,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E210,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E207)*(EFs!$E$4:$E$3351=E211)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E207)*(EFs!$B$4:$B$3351=VLOOKUP(E206,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E210,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E207)*(EFs!$E$4:$E$3351=E211)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E203)*OR(RRFs!$C$4:$C$35=E211,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E206&\" \"&O205,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E206&\" \"&O205,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E216=\"-\",0/0,\n\nIF(OR(E203=0,AND(E206<>\"Single Unit Short Haul\",E211=\"G\"),AND(OR(E203=\"B20 (Biodiesel)\",E203=\"R100 (Renewable Diesel)\"),E211=\"G\"),AND(OR(E206=\"Single Unit Short Haul\",E206=\"Single Unit Long Haul\"),E210=\"Distribution Center\"),AND(E206<>\"Combination Unit Short Haul\",E210=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E203)*OR(RRFs!$C$4:$C$35=E211,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E206&\" \"&P205,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E203=\"B20 (Biodiesel)\",E203=\"R100 (Renewable Diesel)\"),P206*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E203)*OR(RRFs!$C$4:$C$35=E211,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E206&\" \"&P205,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E206&\" \"&P205,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E207)*(EFs!$B$4:$B$3351=VLOOKUP(E206,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E210,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E207)*(EFs!$E$4:$E$3351=E211)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E207)*(EFs!$B$4:$B$3351=VLOOKUP(E206,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E210,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E207)*(EFs!$E$4:$E$3351=E211)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E203)*OR(RRFs!$C$4:$C$35=E211,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E206&\" \"&P205,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E206&\" \"&P205,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E216=\"-\",0/0,\n\nIF(OR(E203=0,AND(E206<>\"Single Unit Short Haul\",E211=\"G\"),AND(OR(E203=\"B20 (Biodiesel)\",E203=\"R100 (Renewable Diesel)\"),E211=\"G\"),AND(OR(E206=\"Single Unit Short Haul\",E206=\"Single Unit Long Haul\"),E210=\"Distribution Center\"),AND(E206<>\"Combination Unit Short Haul\",E210=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E203)*OR(RRFs!$C$4:$C$35=E211,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E206&\" \"&Q205,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E203=\"B20 (Biodiesel)\",E203=\"R100 (Renewable Diesel)\"),Q206*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E203)*OR(RRFs!$C$4:$C$35=E211,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E206&\" \"&Q205,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E206&\" \"&Q205,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E207)*(EFs!$B$4:$B$3351=VLOOKUP(E206,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E210,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E207)*(EFs!$E$4:$E$3351=E211)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E207)*(EFs!$B$4:$B$3351=VLOOKUP(E206,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E210,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E207)*(EFs!$E$4:$E$3351=E211)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E203)*OR(RRFs!$C$4:$C$35=E211,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E206&\" \"&Q205,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E206&\" \"&Q205,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E216=\"-\",0/0,\n\nIF(OR(E203=0,AND(E206<>\"Single Unit Short Haul\",E211=\"G\"),AND(OR(E203=\"B20 (Biodiesel)\",E203=\"R100 (Renewable Diesel)\"),E211=\"G\"),AND(OR(E206=\"Single Unit Short Haul\",E206=\"Single Unit Long Haul\"),E210=\"Distribution Center\"),AND(E206<>\"Combination Unit Short Haul\",E210=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E203)*OR(RRFs!$C$4:$C$35=E211,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E206&\" \"&R204,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E203=\"B20 (Biodiesel)\",E203=\"R100 (Renewable Diesel)\"),R206*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E203)*OR(RRFs!$C$4:$C$35=E211,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E206&\" \"&R204,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E206&\" \"&R204,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E207)*(EFs!$B$4:$B$3351=VLOOKUP(E206,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E210,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E207)*(EFs!$E$4:$E$3351=E211)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E207)*(EFs!$B$4:$B$3351=VLOOKUP(E206,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E210,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E207)*(EFs!$E$4:$E$3351=E211)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E203)*OR(RRFs!$C$4:$C$35=E211,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E206&\" \"&R204,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E206&\" \"&R204,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\nSUMIFS('1. Deployment, Part 5'!E:E,'1. Deployment, Part 5'!B:B,E206,'1. Deployment, Part 5'!C:C,IF(E211=\"D\",\"Diesel\",IF(E211=\"G\",\"Gasoline\",E211)),'1. Deployment, Part 5'!D:D,E203,'1. Deployment, Part 5'!E:E,\"<>'N/A\",'1. Deployment, Part 5'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E203)*OR(RRFs!$C$4:$C$35=IF(E211=\"D\",\"Diesel\",IF(E211=\"G\",\"Gasoline\",E211)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E206&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E203)*OR(RRFs!$C$4:$C$35=IF(E211=\"D\",\"Diesel\",IF(E211=\"G\",\"Gasoline\",E211)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E206&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))),\n0)","v":0}]
[null,null,null,"Model Year Modification Window:",{"$f":"IF(OR(E203=\"B20 (Biodiesel)\",E203=\"R100 (Renewable Diesel)\"),Deployment_Year-30,INDEX(Deployment_Beginning_Year_of_Modification,1,1))","v":2000}]
[null,null,null,null,{"$f":"IF(OR(E203=\"B20 (Biodiesel)\",E203=\"R100 (Renewable Diesel)\"),Deployment_Year,INDEX(Deployment_End_Year_of_Modification,1,1))","v":2017},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,"Area of Interest:",{"$f":"Deployment_GeographicScale","v":"State"},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), Cost and Units:",{"$f":"INDEX(Deployment_Fuels,1,1)","v":"D"},null,"Baseline",{"$f":"IFERROR(\n\nE214*(\n(H206*E215)\n+\n(IF(E216=\"-\",0,O206*E216))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE214*(\n((I206+M206+N206)*E215)\n+\n(IF(E216=\"-\",0,P206*E216))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE214*(\n(J206*E215)\n+\n(IF(E216=\"-\",0,Q206*E216))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nSUM((1/K206)*E215,(IF(E216=\"-\",0,R206*E216)))\n*\nE214,\n\n0)","v":0},0,{"$f":"IFERROR(\n\nK211*E212,\n\n0)","v":0},{"$f":"SUM(L211:M211)","v":0}]
[null,null,null,null,{"$f":"IF(E211=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E211=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":2.13},null,"Modified",{"$f":"IFERROR(\n\nE214*(\n(H207*E215)\n+\n(IF(E216=\"-\",0,O207*E216))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE214*(\n((I207+M207+N207)*E215)\n+\n(IF(E216=\"-\",0,P207*E216))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE214*(\n(J207*E215)\n+\n(IF(E216=\"-\",0,Q207*E216))\n+\nIF(L207=0,0,L207*IF(E211=\"G\",kwh_per_GGE,IF(E211=\"D\",kwh_per_DGE,0/0))*(E215/K207))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nSUM((1/K207)*E215,(IF(E216=\"-\",0,R207*E216)))\n*\nE214,\n\n0)","v":0},{"$f":"IFERROR(\n\n(S207*E214)\n/\nE217,\n\n0)","v":0},{"$f":"IFERROR(\n\nK212*E204,\n\n0)","v":0},{"$f":"SUM(L212:M212)","v":0}]
[null,null,null,null,{"$f":"IF(E211=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E211=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":"gal"},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E203)*OR(RRFs!$C$4:$C$35=E211,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E206&\" \"&H205,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H212-H211,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E203)*OR(RRFs!$C$4:$C$35=E211,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E206&\" \"&H205,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I212-I211,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E203)*OR(RRFs!$C$4:$C$35=E211,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E206&\" \"&H205,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J212-J211,0)),\n\n0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E203)*OR(RRFs!$C$4:$C$35=E211,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E206&\" \"&H205,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K212-K211,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E203)*OR(RRFs!$C$4:$C$35=E211,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E206&\" \"&H205,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L212-L211,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E203)*OR(RRFs!$C$4:$C$35=E211,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E206&\" \"&H205,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M212-M211,0)),0)","v":0},{"$f":"SUM(L213:M213)","v":0}]
[null,null,null,"Number to Modify/Replace:",{"$f":"VLOOKUP(E206&E211,Deployment_NumberToReplaceByTruckAndFuelType,6,0)","v":100},null,"Cost Effect ($/short ton)",{"$f":"IF(H213>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N213)/H213,\n\n0))","v":0},{"$f":"IF(I213>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N213)/I213,\n\n0))","v":0},{"$f":"IF(J213>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N213)/J213,\n\n0))","v":0}]
[null,null,null,"Average Annual Mileage:",{"$f":"VLOOKUP(E206&E211,Deployment_AverageAnnualMilesByTruckAndFuelType,7,0)","v":14641}]
[null,null,null,"Average Annual Idle Hours:",{"$f":"IF(VLOOKUP(E206&E211,Deployment_Average_Annual_Idle_Hours_by_Truck_and_Fuel_Type,12,0)=0,\"-\",VLOOKUP(E206&E211,Deployment_Average_Annual_Idle_Hours_by_Truck_and_Fuel_Type,12,0))","v":"-"}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E203)*OR(RRFs!$C$4:$C$35=E211,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E206&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":0}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E203,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IFERROR(HYPERLINK(U219,V219),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E203,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E203,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U220,V220),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E203,FuelCrosswalk,2,FALSE)&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E203,FuelCrosswalk,2,FALSE)&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U221,V221),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E203,FuelCrosswalk,2,FALSE)&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E203,FuelCrosswalk,2,FALSE)&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U222,V222),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E203,FuelCrosswalk,2,FALSE)&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E203&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,null,"Modification:",{"$f":"INDEX(Deployment_Specific_Modifications,3,1)","v":0},null,null,"Running EFs (g/mi)",null,null,"Fuel","Power Plant EFs for Electric Vehicles","PM2.5 (g/mi)",null,"Extended Idle",null,null,null,"Cost"]
[null,null,null,"Cost and Units of Alternative Fuel:",{"$f":"IF(E223=\"Hybrid\",\n     IF(E231=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\n          IF(E231=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA())),\n     IF(VLOOKUP(E226&E231,Deployment_Fuel_by_Truck_and_Fuel_Types,4,0)=\"D\",\n          VLOOKUP(VLOOKUP(E223,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,2,0)*\n            (SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E223,FuelCrosswalk,2,FALSE),Defaults!$V:$V,\"DGE\")/\n            SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E223,FuelCrosswalk,2,FALSE),Defaults!$V:$V,VLOOKUP(VLOOKUP(E223,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,3,0))),\n          IF(VLOOKUP(E226&E231,Deployment_Fuel_by_Truck_and_Fuel_Types,4,0)=\"G\",\n          VLOOKUP(VLOOKUP(E223,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,2,0)*\n            (SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E223,FuelCrosswalk,2,FALSE),Defaults!$V:$V,\"GGE\")/\n            SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E223,FuelCrosswalk,2,FALSE),Defaults!$V:$V,VLOOKUP(VLOOKUP(E223,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,3,0))),NA()\n)))","v":{"$error":"#N/A"}},null,"PER TRUCK:",null,null,null,null,null,null,null,"Emissions (g/hr)",null,null,"Fuel"]
[null,null,null,null,{"$f":"IF(E231=\"G\",\"GGE\",\"DGE\")","v":"DGE"},null,"Case","NOx","PM2.5","CO2","mi/gal","g CO2/kWh","Brake","Tire","NOx","PM2.5","CO2","(gal/hr)"]
[null,null,null,"Type of Truck:",{"$f":"INDEX(Deployment_TruckTypes,2,1)","v":"Single Unit Long Haul"},null,"Baseline",{"$f":"IFERROR(\n\nIF(OR(E223=0,AND(E226<>\"Single Unit Short Haul\",E231=\"G\"),AND(OR(E223=\"B20 (Biodiesel)\",E223=\"R100 (Renewable Diesel)\"),E231=\"G\"),AND(OR(E226=\"Single Unit Short Haul\",E226=\"Single Unit Long Haul\"),E230=\"Distribution Center\"),AND(E226<>\"Combination Unit Short Haul\",E230=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E223)*OR(RRFs!$C$4:$C$35=E231,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E226&\" \"&H225,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E227)*(EFs!$B$4:$B$3351=VLOOKUP(E226,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E230,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E228)*(EFs!$D$4:$D$3351<=E229)*(EFs!$E$4:$E$3351=E231)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E227)*(EFs!$B$4:$B$3351=VLOOKUP(E226,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E230,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E228)*(EFs!$D$4:$D$3351<=E229)*(EFs!$E$4:$E$3351=E231)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E223=0,AND(E226<>\"Single Unit Short Haul\",E231=\"G\"),AND(OR(E223=\"B20 (Biodiesel)\",E223=\"R100 (Renewable Diesel)\"),E231=\"G\"),AND(OR(E226=\"Single Unit Short Haul\",E226=\"Single Unit Long Haul\"),E230=\"Distribution Center\"),AND(E226<>\"Combination Unit Short Haul\",E230=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E223)*OR(RRFs!$C$4:$C$35=E231,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E226&\" \"&I225,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E227)*(EFs!$B$4:$B$3351=VLOOKUP(E226,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E230,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E228)*(EFs!$D$4:$D$3351<=E229)*(EFs!$E$4:$E$3351=E231)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E227)*(EFs!$B$4:$B$3351=VLOOKUP(E226,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E230,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E228)*(EFs!$D$4:$D$3351<=E229)*(EFs!$E$4:$E$3351=E231)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E223=0,AND(E226<>\"Single Unit Short Haul\",E231=\"G\"),AND(OR(E223=\"B20 (Biodiesel)\",E223=\"R100 (Renewable Diesel)\"),E231=\"G\"),AND(OR(E226=\"Single Unit Short Haul\",E226=\"Single Unit Long Haul\"),E230=\"Distribution Center\"),AND(E226<>\"Combination Unit Short Haul\",E230=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E223)*OR(RRFs!$C$4:$C$35=E231,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E226&\" \"&J225,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E227)*(EFs!$B$4:$B$3351=VLOOKUP(E226,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E230,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E228)*(EFs!$D$4:$D$3351<=E229)*(EFs!$E$4:$E$3351=E231)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E227)*(EFs!$B$4:$B$3351=VLOOKUP(E226,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E230,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E228)*(EFs!$D$4:$D$3351<=E229)*(EFs!$E$4:$E$3351=E231)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E223=0,AND(E226<>\"Single Unit Short Haul\",E231=\"G\"),AND(OR(E223=\"B20 (Biodiesel)\",E223=\"R100 (Renewable Diesel)\"),E231=\"G\"),AND(OR(E226=\"Single Unit Short Haul\",E226=\"Single Unit Long Haul\"),E230=\"Distribution Center\"),AND(E226<>\"Combination Unit Short Haul\",E230=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E223)*OR(RRFs!$C$4:$C$35=E231,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E226&\" \"&K223,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E227)*(EFs!$B$4:$B$3351=VLOOKUP(E226,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E230,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E228)*(EFs!$D$4:$D$3351<=E229)*(EFs!$E$4:$E$3351=E231)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E227)*(EFs!$B$4:$B$3351=VLOOKUP(E226,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E230,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E228)*(EFs!$D$4:$D$3351<=E229)*(EFs!$E$4:$E$3351=E231)*EFs!$P$4:$P$3351))),\n\n0)","v":0},0,{"$f":"IFERROR(\n\nIF(OR(E223=0,AND(E226<>\"Single Unit Short Haul\",E231=\"G\"),AND(OR(E223=\"B20 (Biodiesel)\",E223=\"R100 (Renewable Diesel)\"),E231=\"G\"),AND(OR(E226=\"Single Unit Short Haul\",E226=\"Single Unit Long Haul\"),E230=\"Distribution Center\"),AND(E226<>\"Combination Unit Short Haul\",E230=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E223)*OR(RRFs!$C$4:$C$35=E231,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E226&\" \"&H225,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E227)*(EFs!$B$4:$B$3351=VLOOKUP(E226,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E230,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E228)*(EFs!$D$4:$D$3351<=E229)*(EFs!$E$4:$E$3351=E231)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E227)*(EFs!$B$4:$B$3351=VLOOKUP(E226,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E230,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E228)*(EFs!$D$4:$D$3351<=E229)*(EFs!$E$4:$E$3351=E231)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E223=0,AND(E226<>\"Single Unit Short Haul\",E231=\"G\"),AND(OR(E223=\"B20 (Biodiesel)\",E223=\"R100 (Renewable Diesel)\"),E231=\"G\"),AND(OR(E226=\"Single Unit Short Haul\",E226=\"Single Unit Long Haul\"),E230=\"Distribution Center\"),AND(E226<>\"Combination Unit Short Haul\",E230=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E223)*OR(RRFs!$C$4:$C$35=E231,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E226&\" \"&H225,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E227)*(EFs!$B$4:$B$3351=VLOOKUP(E226,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E230,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E228)*(EFs!$D$4:$D$3351<=E229)*(EFs!$E$4:$E$3351=E231)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E227)*(EFs!$B$4:$B$3351=VLOOKUP(E226,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E230,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E228)*(EFs!$D$4:$D$3351<=E229)*(EFs!$E$4:$E$3351=E231)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E236=\"-\",0/0,\n\nIF(OR(E223=0,AND(E226<>\"Single Unit Short Haul\",E231=\"G\"),AND(OR(E223=\"B20 (Biodiesel)\",E223=\"R100 (Renewable Diesel)\"),E231=\"G\"),AND(OR(E226=\"Single Unit Short Haul\",E226=\"Single Unit Long Haul\"),E230=\"Distribution Center\"),AND(E226<>\"Combination Unit Short Haul\",E230=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E223)*OR(RRFs!$C$4:$C$35=E231,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E226&\" \"&O225,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E227)*(EFs!$B$4:$B$3351=VLOOKUP(E226,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E230,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E228)*(EFs!$D$4:$D$3351<=E229)*(EFs!$E$4:$E$3351=E231)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E227)*(EFs!$B$4:$B$3351=VLOOKUP(E226,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E230,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E228)*(EFs!$D$4:$D$3351<=E229)*(EFs!$E$4:$E$3351=E231)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E236=\"-\",0/0,\n\nIF(OR(E223=0,AND(E226<>\"Single Unit Short Haul\",E231=\"G\"),AND(OR(E223=\"B20 (Biodiesel)\",E223=\"R100 (Renewable Diesel)\"),E231=\"G\"),AND(OR(E226=\"Single Unit Short Haul\",E226=\"Single Unit Long Haul\"),E230=\"Distribution Center\"),AND(E226<>\"Combination Unit Short Haul\",E230=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E223)*OR(RRFs!$C$4:$C$35=E231,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E226&\" \"&P225,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E227)*(EFs!$B$4:$B$3351=VLOOKUP(E226,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E230,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E228)*(EFs!$D$4:$D$3351<=E229)*(EFs!$E$4:$E$3351=E231)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E227)*(EFs!$B$4:$B$3351=VLOOKUP(E226,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E230,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E228)*(EFs!$D$4:$D$3351<=E229)*(EFs!$E$4:$E$3351=E231)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E236=\"-\",0/0,\n\nIF(OR(E223=0,AND(E226<>\"Single Unit Short Haul\",E231=\"G\"),AND(OR(E223=\"B20 (Biodiesel)\",E223=\"R100 (Renewable Diesel)\"),E231=\"G\"),AND(OR(E226=\"Single Unit Short Haul\",E226=\"Single Unit Long Haul\"),E230=\"Distribution Center\"),AND(E226<>\"Combination Unit Short Haul\",E230=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E223)*OR(RRFs!$C$4:$C$35=E231,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E226&\" \"&Q225,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E227)*(EFs!$B$4:$B$3351=VLOOKUP(E226,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E230,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E228)*(EFs!$D$4:$D$3351<=E229)*(EFs!$E$4:$E$3351=E231)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E227)*(EFs!$B$4:$B$3351=VLOOKUP(E226,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E230,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E228)*(EFs!$D$4:$D$3351<=E229)*(EFs!$E$4:$E$3351=E231)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E236=\"-\",0/0,\n\nIF(OR(E223=0,AND(E226<>\"Single Unit Short Haul\",E231=\"G\"),AND(OR(E223=\"B20 (Biodiesel)\",E223=\"R100 (Renewable Diesel)\"),E231=\"G\"),AND(OR(E226=\"Single Unit Short Haul\",E226=\"Single Unit Long Haul\"),E230=\"Distribution Center\"),AND(E226<>\"Combination Unit Short Haul\",E230=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E223)*OR(RRFs!$C$4:$C$35=E231,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E226&\" \"&R224,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E227)*(EFs!$B$4:$B$3351=VLOOKUP(E226,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E230,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E228)*(EFs!$D$4:$D$3351<=E229)*(EFs!$E$4:$E$3351=E231)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E227)*(EFs!$B$4:$B$3351=VLOOKUP(E226,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E230,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E228)*(EFs!$D$4:$D$3351<=E229)*(EFs!$E$4:$E$3351=E231)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},0]
[null,null,null,"Calendar Year:",{"$f":"Deployment_Year","v":2030},null,"Modified",{"$f":"IFERROR(\n\nIF(OR(E223=0,AND(E226<>\"Single Unit Short Haul\",E231=\"G\"),AND(OR(E223=\"B20 (Biodiesel)\",E223=\"R100 (Renewable Diesel)\"),E231=\"G\"),AND(OR(E226=\"Single Unit Short Haul\",E226=\"Single Unit Long Haul\"),E230=\"Distribution Center\"),AND(E226<>\"Combination Unit Short Haul\",E230=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E223)*OR(RRFs!$C$4:$C$35=E231,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E226&\" \"&H225,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E223=\"B20 (Biodiesel)\",E223=\"R100 (Renewable Diesel)\"),H226*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E223)*OR(RRFs!$C$4:$C$35=E231,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E226&\" \"&H225,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E226&\" \"&H225,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E227)*(EFs!$B$4:$B$3351=VLOOKUP(E226,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E230,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E227)*(EFs!$E$4:$E$3351=E231)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E227)*(EFs!$B$4:$B$3351=VLOOKUP(E226,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E230,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E227)*(EFs!$E$4:$E$3351=E231)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E223)*OR(RRFs!$C$4:$C$35=E231,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E226&\" \"&H225,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E226&\" \"&H225,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E223=0,AND(E226<>\"Single Unit Short Haul\",E231=\"G\"),AND(OR(E223=\"B20 (Biodiesel)\",E223=\"R100 (Renewable Diesel)\"),E231=\"G\"),AND(OR(E226=\"Single Unit Short Haul\",E226=\"Single Unit Long Haul\"),E230=\"Distribution Center\"),AND(E226<>\"Combination Unit Short Haul\",E230=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E223)*OR(RRFs!$C$4:$C$35=E231,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E226&\" \"&I225,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E223=\"B20 (Biodiesel)\",E223=\"R100 (Renewable Diesel)\"),I226*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E223)*OR(RRFs!$C$4:$C$35=E231,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E226&\" \"&I225,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E226&\" \"&I225,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E227)*(EFs!$B$4:$B$3351=VLOOKUP(E226,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E230,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E227)*(EFs!$E$4:$E$3351=E231)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E227)*(EFs!$B$4:$B$3351=VLOOKUP(E226,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E230,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E227)*(EFs!$E$4:$E$3351=E231)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E223)*OR(RRFs!$C$4:$C$35=E231,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E226&\" \"&I225,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E226&\" \"&I225,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E223=0,AND(E226<>\"Single Unit Short Haul\",E231=\"G\"),AND(OR(E223=\"B20 (Biodiesel)\",E223=\"R100 (Renewable Diesel)\"),E231=\"G\"),AND(OR(E226=\"Single Unit Short Haul\",E226=\"Single Unit Long Haul\"),E230=\"Distribution Center\"),AND(E226<>\"Combination Unit Short Haul\",E230=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E223)*OR(RRFs!$C$4:$C$35=E231,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E226&\" \"&J225,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E223=\"B20 (Biodiesel)\",E223=\"R100 (Renewable Diesel)\"),J226*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E223)*OR(RRFs!$C$4:$C$35=E231,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E226&\" \"&J225,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E226&\" \"&J225,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E227)*(EFs!$B$4:$B$3351=VLOOKUP(E226,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E230,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E227)*(EFs!$E$4:$E$3351=E231)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E227)*(EFs!$B$4:$B$3351=VLOOKUP(E226,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E230,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E227)*(EFs!$E$4:$E$3351=E231)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E223)*OR(RRFs!$C$4:$C$35=E231,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E226&\" \"&J225,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E226&\" \"&J225,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E223=0,AND(E226<>\"Single Unit Short Haul\",E231=\"G\"),AND(OR(E223=\"B20 (Biodiesel)\",E223=\"R100 (Renewable Diesel)\"),E231=\"G\"),AND(OR(E226=\"Single Unit Short Haul\",E226=\"Single Unit Long Haul\"),E230=\"Distribution Center\"),AND(E226<>\"Combination Unit Short Haul\",E230=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E223)*OR(RRFs!$C$4:$C$35=E231,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E226&\" \"&K223,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E223=\"B20 (Biodiesel)\",E223=\"R100 (Renewable Diesel)\"),K226*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E223)*OR(RRFs!$C$4:$C$35=E231,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E226&\" \"&K223,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E226&\" \"&K223,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E227)*(EFs!$B$4:$B$3351=VLOOKUP(E226,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E230,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E227)*(EFs!$E$4:$E$3351=E231)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E227)*(EFs!$B$4:$B$3351=VLOOKUP(E226,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E230,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E227)*(EFs!$E$4:$E$3351=E231)*EFs!$P$4:$P$3351)\n*\n(1+(SUMPRODUCT((RRFs!$B$4:$B$35=E223)*OR(RRFs!$C$4:$C$35=E231,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E226&\" \"&K223,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E226&\" \"&K223,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IF(E223<>\"Electric\",0,'1. Deployment, Part 4'!UserElectMixValue_1)","v":0},{"$f":"IFERROR(\n\nIF(OR(E223=0,AND(E226<>\"Single Unit Short Haul\",E231=\"G\"),AND(OR(E223=\"B20 (Biodiesel)\",E223=\"R100 (Renewable Diesel)\"),E231=\"G\"),AND(OR(E226=\"Single Unit Short Haul\",E226=\"Single Unit Long Haul\"),E230=\"Distribution Center\"),AND(E226<>\"Combination Unit Short Haul\",E230=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E223)*OR(RRFs!$C$4:$C$35=E231,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E226&\" \"&H225,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E223=\"B20 (Biodiesel)\",E223=\"R100 (Renewable Diesel)\"),M226,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E227)*(EFs!$B$4:$B$3351=VLOOKUP(E226,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E230,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E227)*(EFs!$E$4:$E$3351=E231)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E227)*(EFs!$B$4:$B$3351=VLOOKUP(E226,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E230,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E227)*(EFs!$E$4:$E$3351=E231)*EFs!$P$4:$P$3351)\n*\nIF(OR(E223=\"Hybrid\",E223=\"Electric\"),0.5,1)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E223=0,AND(E226<>\"Single Unit Short Haul\",E231=\"G\"),AND(OR(E223=\"B20 (Biodiesel)\",E223=\"R100 (Renewable Diesel)\"),E231=\"G\"),AND(OR(E226=\"Single Unit Short Haul\",E226=\"Single Unit Long Haul\"),E230=\"Distribution Center\"),AND(E226<>\"Combination Unit Short Haul\",E230=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E223)*OR(RRFs!$C$4:$C$35=E231,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E226&\" \"&H225,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E223=\"B20 (Biodiesel)\",E223=\"R100 (Renewable Diesel)\"),N226,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E227)*(EFs!$B$4:$B$3351=VLOOKUP(E226,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E230,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E227)*(EFs!$E$4:$E$3351=E231)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E227)*(EFs!$B$4:$B$3351=VLOOKUP(E226,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E230,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E227)*(EFs!$E$4:$E$3351=E231)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E236=\"-\",0/0,\n\nIF(OR(E223=0,AND(E226<>\"Single Unit Short Haul\",E231=\"G\"),AND(OR(E223=\"B20 (Biodiesel)\",E223=\"R100 (Renewable Diesel)\"),E231=\"G\"),AND(OR(E226=\"Single Unit Short Haul\",E226=\"Single Unit Long Haul\"),E230=\"Distribution Center\"),AND(E226<>\"Combination Unit Short Haul\",E230=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E223)*OR(RRFs!$C$4:$C$35=E231,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E226&\" \"&O225,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E223=\"B20 (Biodiesel)\",E223=\"R100 (Renewable Diesel)\"),O226*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E223)*OR(RRFs!$C$4:$C$35=E231,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E226&\" \"&O225,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E226&\" \"&O225,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E227)*(EFs!$B$4:$B$3351=VLOOKUP(E226,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E230,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E227)*(EFs!$E$4:$E$3351=E231)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E227)*(EFs!$B$4:$B$3351=VLOOKUP(E226,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E230,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E227)*(EFs!$E$4:$E$3351=E231)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E223)*OR(RRFs!$C$4:$C$35=E231,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E226&\" \"&O225,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E226&\" \"&O225,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E236=\"-\",0/0,\n\nIF(OR(E223=0,AND(E226<>\"Single Unit Short Haul\",E231=\"G\"),AND(OR(E223=\"B20 (Biodiesel)\",E223=\"R100 (Renewable Diesel)\"),E231=\"G\"),AND(OR(E226=\"Single Unit Short Haul\",E226=\"Single Unit Long Haul\"),E230=\"Distribution Center\"),AND(E226<>\"Combination Unit Short Haul\",E230=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E223)*OR(RRFs!$C$4:$C$35=E231,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E226&\" \"&P225,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E223=\"B20 (Biodiesel)\",E223=\"R100 (Renewable Diesel)\"),P226*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E223)*OR(RRFs!$C$4:$C$35=E231,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E226&\" \"&P225,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E226&\" \"&P225,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E227)*(EFs!$B$4:$B$3351=VLOOKUP(E226,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E230,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E227)*(EFs!$E$4:$E$3351=E231)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E227)*(EFs!$B$4:$B$3351=VLOOKUP(E226,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E230,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E227)*(EFs!$E$4:$E$3351=E231)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E223)*OR(RRFs!$C$4:$C$35=E231,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E226&\" \"&P225,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E226&\" \"&P225,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E236=\"-\",0/0,\n\nIF(OR(E223=0,AND(E226<>\"Single Unit Short Haul\",E231=\"G\"),AND(OR(E223=\"B20 (Biodiesel)\",E223=\"R100 (Renewable Diesel)\"),E231=\"G\"),AND(OR(E226=\"Single Unit Short Haul\",E226=\"Single Unit Long Haul\"),E230=\"Distribution Center\"),AND(E226<>\"Combination Unit Short Haul\",E230=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E223)*OR(RRFs!$C$4:$C$35=E231,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E226&\" \"&Q225,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E223=\"B20 (Biodiesel)\",E223=\"R100 (Renewable Diesel)\"),Q226*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E223)*OR(RRFs!$C$4:$C$35=E231,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E226&\" \"&Q225,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E226&\" \"&Q225,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E227)*(EFs!$B$4:$B$3351=VLOOKUP(E226,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E230,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E227)*(EFs!$E$4:$E$3351=E231)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E227)*(EFs!$B$4:$B$3351=VLOOKUP(E226,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E230,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E227)*(EFs!$E$4:$E$3351=E231)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E223)*OR(RRFs!$C$4:$C$35=E231,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E226&\" \"&Q225,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E226&\" \"&Q225,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E236=\"-\",0/0,\n\nIF(OR(E223=0,AND(E226<>\"Single Unit Short Haul\",E231=\"G\"),AND(OR(E223=\"B20 (Biodiesel)\",E223=\"R100 (Renewable Diesel)\"),E231=\"G\"),AND(OR(E226=\"Single Unit Short Haul\",E226=\"Single Unit Long Haul\"),E230=\"Distribution Center\"),AND(E226<>\"Combination Unit Short Haul\",E230=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E223)*OR(RRFs!$C$4:$C$35=E231,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E226&\" \"&R224,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E223=\"B20 (Biodiesel)\",E223=\"R100 (Renewable Diesel)\"),R226*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E223)*OR(RRFs!$C$4:$C$35=E231,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E226&\" \"&R224,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E226&\" \"&R224,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E227)*(EFs!$B$4:$B$3351=VLOOKUP(E226,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E230,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E227)*(EFs!$E$4:$E$3351=E231)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E227)*(EFs!$B$4:$B$3351=VLOOKUP(E226,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E230,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E227)*(EFs!$E$4:$E$3351=E231)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E223)*OR(RRFs!$C$4:$C$35=E231,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E226&\" \"&R224,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E226&\" \"&R224,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\nSUMIFS('1. Deployment, Part 5'!E:E,'1. Deployment, Part 5'!B:B,E226,'1. Deployment, Part 5'!C:C,IF(E231=\"D\",\"Diesel\",IF(E231=\"G\",\"Gasoline\",E231)),'1. Deployment, Part 5'!D:D,E223,'1. Deployment, Part 5'!E:E,\"<>'N/A\",'1. Deployment, Part 5'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E223)*OR(RRFs!$C$4:$C$35=IF(E231=\"D\",\"Diesel\",IF(E231=\"G\",\"Gasoline\",E231)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E226&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E223)*OR(RRFs!$C$4:$C$35=IF(E231=\"D\",\"Diesel\",IF(E231=\"G\",\"Gasoline\",E231)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E226&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))),\n0)","v":0}]
[null,null,null,"Model Year Modification Window:",{"$f":"IF(OR(E223=\"B20 (Biodiesel)\",E223=\"R100 (Renewable Diesel)\"),Deployment_Year-30,INDEX(Deployment_Beginning_Year_of_Modification,2,1))","v":2000}]
[null,null,null,null,{"$f":"IF(OR(E223=\"B20 (Biodiesel)\",E223=\"R100 (Renewable Diesel)\"),Deployment_Year,INDEX(Deployment_End_Year_of_Modification,2,1))","v":2017},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,"Area of Interest:",{"$f":"Deployment_GeographicScale","v":"State"},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), Cost and Units:",{"$f":"INDEX(Deployment_Fuels,2,1)","v":"D"},null,"Baseline",{"$f":"IFERROR(\n\nE234*(\n(H226*E235)\n+\n(IF(E236=\"-\",0,O226*E236))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE234*(\n((I226+M226+N226)*E235)\n+\n(IF(E236=\"-\",0,P226*E236))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE234*(\n(J226*E235)\n+\n(IF(E236=\"-\",0,Q226*E236))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nSUM((1/K226)*E235,(IF(E236=\"-\",0,R226*E236)))\n*\nE234,\n\n0)","v":0},0,{"$f":"IFERROR(\n\nK231*E232,\n\n0)","v":0},{"$f":"SUM(L231:M231)","v":0}]
[null,null,null,null,{"$f":"IF(E231=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E231=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":2.13},null,"Modified",{"$f":"IFERROR(\n\nE234*(\n(H227*E235)\n+\n(IF(E236=\"-\",0,O227*E236))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE234*(\n((I227+M227+N227)*E235)\n+\n(IF(E236=\"-\",0,P227*E236))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE234*(\n(J227*E235)\n+\n(IF(E236=\"-\",0,Q227*E236))\n+\nIF(L227=0,0,L227*IF(E231=\"G\",kwh_per_GGE,IF(E231=\"D\",kwh_per_DGE,0/0))*(E235/K227))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nSUM((1/K227)*E235,(IF(E236=\"-\",0,R227*E236)))\n*\nE234,\n\n0)","v":0},{"$f":"IFERROR(\n\n(S227*E234)\n/\nE237,\n\n0)","v":0},{"$f":"IFERROR(\n\nK232*E224,\n\n0)","v":0},{"$f":"SUM(L232:M232)","v":0}]
[null,null,null,null,{"$f":"IF(E231=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E231=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":"gal"},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E223)*OR(RRFs!$C$4:$C$35=E231,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E226&\" \"&H225,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H232-H231,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E223)*OR(RRFs!$C$4:$C$35=E231,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E226&\" \"&H225,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I232-I231,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E223)*OR(RRFs!$C$4:$C$35=E231,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E226&\" \"&H225,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J232-J231,0)),\n\n0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E223)*OR(RRFs!$C$4:$C$35=E231,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E226&\" \"&H225,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K232-K231,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E223)*OR(RRFs!$C$4:$C$35=E231,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E226&\" \"&H225,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L232-L231,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E223)*OR(RRFs!$C$4:$C$35=E231,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E226&\" \"&H225,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M232-M231,0)),0)","v":0},{"$f":"SUM(L233:M233)","v":0}]
[null,null,null,"Number to Modify/Replace:",{"$f":"VLOOKUP(E226&E231,Deployment_NumberToReplaceByTruckAndFuelType,6,0)","v":100},null,"Cost Effect ($/short ton)",{"$f":"IF(H233>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N233)/H233,\n\n0))","v":0},{"$f":"IF(I233>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N233)/I233,\n\n0))","v":0},{"$f":"IF(J233>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N233)/J233,\n\n0))","v":0}]
[null,null,null,"Average Annual Mileage:",{"$f":"VLOOKUP(E226&E231,Deployment_AverageAnnualMilesByTruckAndFuelType,7,0)","v":20889}]
[null,null,null,"Average Annual Idle Hours:",{"$f":"IF(VLOOKUP(E226&E231,Deployment_Average_Annual_Idle_Hours_by_Truck_and_Fuel_Type,12,0)=0,\"-\",VLOOKUP(E226&E231,Deployment_Average_Annual_Idle_Hours_by_Truck_and_Fuel_Type,12,0))","v":"-"}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E223)*OR(RRFs!$C$4:$C$35=E231,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E226&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":0}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E223,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IFERROR(HYPERLINK(U239,V239),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E223,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E223,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U240,V240),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E223,FuelCrosswalk,2,FALSE)&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E223,FuelCrosswalk,2,FALSE)&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U241,V241),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E223,FuelCrosswalk,2,FALSE)&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E223,FuelCrosswalk,2,FALSE)&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U242,V242),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E223,FuelCrosswalk,2,FALSE)&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E223&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,null,"Modification:",{"$f":"INDEX(Deployment_Specific_Modifications,3,1)","v":0},null,null,"Running EFs (g/mi)",null,null,"Fuel","Power Plant EFs for Electric Vehicles","PM2.5 (g/mi)",null,"Extended Idle",null,null,null,"Cost"]
[null,null,null,"Cost and Units of Alternative Fuel:",{"$f":"IF(E243=\"Hybrid\",\n     IF(E251=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\n          IF(E251=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA())),\n     IF(VLOOKUP(E246&E251,Deployment_Fuel_by_Truck_and_Fuel_Types,4,0)=\"D\",\n          VLOOKUP(VLOOKUP(E243,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,2,0)*\n            (SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E243,FuelCrosswalk,2,FALSE),Defaults!$V:$V,\"DGE\")/\n            SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E243,FuelCrosswalk,2,FALSE),Defaults!$V:$V,VLOOKUP(VLOOKUP(E243,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,3,0))),\n          IF(VLOOKUP(E246&E251,Deployment_Fuel_by_Truck_and_Fuel_Types,4,0)=\"G\",\n          VLOOKUP(VLOOKUP(E243,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,2,0)*\n            (SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E243,FuelCrosswalk,2,FALSE),Defaults!$V:$V,\"GGE\")/\n            SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E243,FuelCrosswalk,2,FALSE),Defaults!$V:$V,VLOOKUP(VLOOKUP(E243,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,3,0))),NA()\n)))","v":{"$error":"#N/A"}},null,"PER TRUCK:",null,null,null,null,null,null,null,"Emissions (g/hr)",null,null,"Fuel"]
[null,null,null,null,{"$f":"IF(E251=\"G\",\"GGE\",\"DGE\")","v":"DGE"},null,"Case","NOx","PM2.5","CO2","mi/gal","g CO2/kWh","Brake","Tire","NOx","PM2.5","CO2","(gal/hr)"]
[null,null,null,"Type of Truck:",{"$f":"INDEX(Deployment_TruckTypes,3,1)","v":"Combination Unit Short Haul"},null,"Baseline",{"$f":"IFERROR(\n\nIF(OR(E243=0,AND(E246<>\"Single Unit Short Haul\",E251=\"G\"),AND(OR(E243=\"B20 (Biodiesel)\",E243=\"R100 (Renewable Diesel)\"),E251=\"G\"),AND(OR(E246=\"Single Unit Short Haul\",E246=\"Single Unit Long Haul\"),E250=\"Distribution Center\"),AND(E246<>\"Combination Unit Short Haul\",E250=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E243)*OR(RRFs!$C$4:$C$35=E251,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E246&\" \"&H245,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E247)*(EFs!$B$4:$B$3351=VLOOKUP(E246,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E250,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E248)*(EFs!$D$4:$D$3351<=E249)*(EFs!$E$4:$E$3351=E251)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E247)*(EFs!$B$4:$B$3351=VLOOKUP(E246,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E250,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E248)*(EFs!$D$4:$D$3351<=E249)*(EFs!$E$4:$E$3351=E251)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E243=0,AND(E246<>\"Single Unit Short Haul\",E251=\"G\"),AND(OR(E243=\"B20 (Biodiesel)\",E243=\"R100 (Renewable Diesel)\"),E251=\"G\"),AND(OR(E246=\"Single Unit Short Haul\",E246=\"Single Unit Long Haul\"),E250=\"Distribution Center\"),AND(E246<>\"Combination Unit Short Haul\",E250=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E243)*OR(RRFs!$C$4:$C$35=E251,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E246&\" \"&I245,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E247)*(EFs!$B$4:$B$3351=VLOOKUP(E246,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E250,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E248)*(EFs!$D$4:$D$3351<=E249)*(EFs!$E$4:$E$3351=E251)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E247)*(EFs!$B$4:$B$3351=VLOOKUP(E246,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E250,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E248)*(EFs!$D$4:$D$3351<=E249)*(EFs!$E$4:$E$3351=E251)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E243=0,AND(E246<>\"Single Unit Short Haul\",E251=\"G\"),AND(OR(E243=\"B20 (Biodiesel)\",E243=\"R100 (Renewable Diesel)\"),E251=\"G\"),AND(OR(E246=\"Single Unit Short Haul\",E246=\"Single Unit Long Haul\"),E250=\"Distribution Center\"),AND(E246<>\"Combination Unit Short Haul\",E250=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E243)*OR(RRFs!$C$4:$C$35=E251,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E246&\" \"&J245,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E247)*(EFs!$B$4:$B$3351=VLOOKUP(E246,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E250,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E248)*(EFs!$D$4:$D$3351<=E249)*(EFs!$E$4:$E$3351=E251)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E247)*(EFs!$B$4:$B$3351=VLOOKUP(E246,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E250,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E248)*(EFs!$D$4:$D$3351<=E249)*(EFs!$E$4:$E$3351=E251)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E243=0,AND(E246<>\"Single Unit Short Haul\",E251=\"G\"),AND(OR(E243=\"B20 (Biodiesel)\",E243=\"R100 (Renewable Diesel)\"),E251=\"G\"),AND(OR(E246=\"Single Unit Short Haul\",E246=\"Single Unit Long Haul\"),E250=\"Distribution Center\"),AND(E246<>\"Combination Unit Short Haul\",E250=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E243)*OR(RRFs!$C$4:$C$35=E251,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E246&\" \"&K243,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E247)*(EFs!$B$4:$B$3351=VLOOKUP(E246,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E250,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E248)*(EFs!$D$4:$D$3351<=E249)*(EFs!$E$4:$E$3351=E251)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E247)*(EFs!$B$4:$B$3351=VLOOKUP(E246,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E250,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E248)*(EFs!$D$4:$D$3351<=E249)*(EFs!$E$4:$E$3351=E251)*EFs!$P$4:$P$3351))),\n\n0)","v":0},0,{"$f":"IFERROR(\n\nIF(OR(E243=0,AND(E246<>\"Single Unit Short Haul\",E251=\"G\"),AND(OR(E243=\"B20 (Biodiesel)\",E243=\"R100 (Renewable Diesel)\"),E251=\"G\"),AND(OR(E246=\"Single Unit Short Haul\",E246=\"Single Unit Long Haul\"),E250=\"Distribution Center\"),AND(E246<>\"Combination Unit Short Haul\",E250=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E243)*OR(RRFs!$C$4:$C$35=E251,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E246&\" \"&H245,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E247)*(EFs!$B$4:$B$3351=VLOOKUP(E246,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E250,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E248)*(EFs!$D$4:$D$3351<=E249)*(EFs!$E$4:$E$3351=E251)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E247)*(EFs!$B$4:$B$3351=VLOOKUP(E246,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E250,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E248)*(EFs!$D$4:$D$3351<=E249)*(EFs!$E$4:$E$3351=E251)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E243=0,AND(E246<>\"Single Unit Short Haul\",E251=\"G\"),AND(OR(E243=\"B20 (Biodiesel)\",E243=\"R100 (Renewable Diesel)\"),E251=\"G\"),AND(OR(E246=\"Single Unit Short Haul\",E246=\"Single Unit Long Haul\"),E250=\"Distribution Center\"),AND(E246<>\"Combination Unit Short Haul\",E250=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E243)*OR(RRFs!$C$4:$C$35=E251,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E246&\" \"&H245,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E247)*(EFs!$B$4:$B$3351=VLOOKUP(E246,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E250,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E248)*(EFs!$D$4:$D$3351<=E249)*(EFs!$E$4:$E$3351=E251)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E247)*(EFs!$B$4:$B$3351=VLOOKUP(E246,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E250,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E248)*(EFs!$D$4:$D$3351<=E249)*(EFs!$E$4:$E$3351=E251)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E256=\"-\",0/0,\n\nIF(OR(E243=0,AND(E246<>\"Single Unit Short Haul\",E251=\"G\"),AND(OR(E243=\"B20 (Biodiesel)\",E243=\"R100 (Renewable Diesel)\"),E251=\"G\"),AND(OR(E246=\"Single Unit Short Haul\",E246=\"Single Unit Long Haul\"),E250=\"Distribution Center\"),AND(E246<>\"Combination Unit Short Haul\",E250=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E243)*OR(RRFs!$C$4:$C$35=E251,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E246&\" \"&O245,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E247)*(EFs!$B$4:$B$3351=VLOOKUP(E246,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E250,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E248)*(EFs!$D$4:$D$3351<=E249)*(EFs!$E$4:$E$3351=E251)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E247)*(EFs!$B$4:$B$3351=VLOOKUP(E246,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E250,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E248)*(EFs!$D$4:$D$3351<=E249)*(EFs!$E$4:$E$3351=E251)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E256=\"-\",0/0,\n\nIF(OR(E243=0,AND(E246<>\"Single Unit Short Haul\",E251=\"G\"),AND(OR(E243=\"B20 (Biodiesel)\",E243=\"R100 (Renewable Diesel)\"),E251=\"G\"),AND(OR(E246=\"Single Unit Short Haul\",E246=\"Single Unit Long Haul\"),E250=\"Distribution Center\"),AND(E246<>\"Combination Unit Short Haul\",E250=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E243)*OR(RRFs!$C$4:$C$35=E251,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E246&\" \"&P245,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E247)*(EFs!$B$4:$B$3351=VLOOKUP(E246,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E250,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E248)*(EFs!$D$4:$D$3351<=E249)*(EFs!$E$4:$E$3351=E251)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E247)*(EFs!$B$4:$B$3351=VLOOKUP(E246,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E250,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E248)*(EFs!$D$4:$D$3351<=E249)*(EFs!$E$4:$E$3351=E251)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E256=\"-\",0/0,\n\nIF(OR(E243=0,AND(E246<>\"Single Unit Short Haul\",E251=\"G\"),AND(OR(E243=\"B20 (Biodiesel)\",E243=\"R100 (Renewable Diesel)\"),E251=\"G\"),AND(OR(E246=\"Single Unit Short Haul\",E246=\"Single Unit Long Haul\"),E250=\"Distribution Center\"),AND(E246<>\"Combination Unit Short Haul\",E250=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E243)*OR(RRFs!$C$4:$C$35=E251,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E246&\" \"&Q245,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E247)*(EFs!$B$4:$B$3351=VLOOKUP(E246,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E250,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E248)*(EFs!$D$4:$D$3351<=E249)*(EFs!$E$4:$E$3351=E251)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E247)*(EFs!$B$4:$B$3351=VLOOKUP(E246,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E250,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E248)*(EFs!$D$4:$D$3351<=E249)*(EFs!$E$4:$E$3351=E251)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E256=\"-\",0/0,\n\nIF(OR(E243=0,AND(E246<>\"Single Unit Short Haul\",E251=\"G\"),AND(OR(E243=\"B20 (Biodiesel)\",E243=\"R100 (Renewable Diesel)\"),E251=\"G\"),AND(OR(E246=\"Single Unit Short Haul\",E246=\"Single Unit Long Haul\"),E250=\"Distribution Center\"),AND(E246<>\"Combination Unit Short Haul\",E250=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E243)*OR(RRFs!$C$4:$C$35=E251,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E246&\" \"&R244,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E247)*(EFs!$B$4:$B$3351=VLOOKUP(E246,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E250,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E248)*(EFs!$D$4:$D$3351<=E249)*(EFs!$E$4:$E$3351=E251)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E247)*(EFs!$B$4:$B$3351=VLOOKUP(E246,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E250,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E248)*(EFs!$D$4:$D$3351<=E249)*(EFs!$E$4:$E$3351=E251)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},0]
[null,null,null,"Calendar Year:",{"$f":"Deployment_Year","v":2030},null,"Modified",{"$f":"IFERROR(\n\nIF(OR(E243=0,AND(E246<>\"Single Unit Short Haul\",E251=\"G\"),AND(OR(E243=\"B20 (Biodiesel)\",E243=\"R100 (Renewable Diesel)\"),E251=\"G\"),AND(OR(E246=\"Single Unit Short Haul\",E246=\"Single Unit Long Haul\"),E250=\"Distribution Center\"),AND(E246<>\"Combination Unit Short Haul\",E250=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E243)*OR(RRFs!$C$4:$C$35=E251,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E246&\" \"&H245,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E243=\"B20 (Biodiesel)\",E243=\"R100 (Renewable Diesel)\"),H246*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E243)*OR(RRFs!$C$4:$C$35=E251,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E246&\" \"&H245,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E246&\" \"&H245,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E247)*(EFs!$B$4:$B$3351=VLOOKUP(E246,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E250,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E247)*(EFs!$E$4:$E$3351=E251)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E247)*(EFs!$B$4:$B$3351=VLOOKUP(E246,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E250,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E247)*(EFs!$E$4:$E$3351=E251)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E243)*OR(RRFs!$C$4:$C$35=E251,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E246&\" \"&H245,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E246&\" \"&H245,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E243=0,AND(E246<>\"Single Unit Short Haul\",E251=\"G\"),AND(OR(E243=\"B20 (Biodiesel)\",E243=\"R100 (Renewable Diesel)\"),E251=\"G\"),AND(OR(E246=\"Single Unit Short Haul\",E246=\"Single Unit Long Haul\"),E250=\"Distribution Center\"),AND(E246<>\"Combination Unit Short Haul\",E250=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E243)*OR(RRFs!$C$4:$C$35=E251,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E246&\" \"&I245,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E243=\"B20 (Biodiesel)\",E243=\"R100 (Renewable Diesel)\"),I246*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E243)*OR(RRFs!$C$4:$C$35=E251,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E246&\" \"&I245,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E246&\" \"&I245,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E247)*(EFs!$B$4:$B$3351=VLOOKUP(E246,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E250,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E247)*(EFs!$E$4:$E$3351=E251)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E247)*(EFs!$B$4:$B$3351=VLOOKUP(E246,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E250,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E247)*(EFs!$E$4:$E$3351=E251)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E243)*OR(RRFs!$C$4:$C$35=E251,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E246&\" \"&I245,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E246&\" \"&I245,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E243=0,AND(E246<>\"Single Unit Short Haul\",E251=\"G\"),AND(OR(E243=\"B20 (Biodiesel)\",E243=\"R100 (Renewable Diesel)\"),E251=\"G\"),AND(OR(E246=\"Single Unit Short Haul\",E246=\"Single Unit Long Haul\"),E250=\"Distribution Center\"),AND(E246<>\"Combination Unit Short Haul\",E250=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E243)*OR(RRFs!$C$4:$C$35=E251,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E246&\" \"&J245,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E243=\"B20 (Biodiesel)\",E243=\"R100 (Renewable Diesel)\"),J246*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E243)*OR(RRFs!$C$4:$C$35=E251,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E246&\" \"&J245,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E246&\" \"&J245,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E247)*(EFs!$B$4:$B$3351=VLOOKUP(E246,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E250,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E247)*(EFs!$E$4:$E$3351=E251)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E247)*(EFs!$B$4:$B$3351=VLOOKUP(E246,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E250,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E247)*(EFs!$E$4:$E$3351=E251)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E243)*OR(RRFs!$C$4:$C$35=E251,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E246&\" \"&J245,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E246&\" \"&J245,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E243=0,AND(E246<>\"Single Unit Short Haul\",E251=\"G\"),AND(OR(E243=\"B20 (Biodiesel)\",E243=\"R100 (Renewable Diesel)\"),E251=\"G\"),AND(OR(E246=\"Single Unit Short Haul\",E246=\"Single Unit Long Haul\"),E250=\"Distribution Center\"),AND(E246<>\"Combination Unit Short Haul\",E250=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E243)*OR(RRFs!$C$4:$C$35=E251,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E246&\" \"&K243,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E243=\"B20 (Biodiesel)\",E243=\"R100 (Renewable Diesel)\"),K246*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E243)*OR(RRFs!$C$4:$C$35=E251,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E246&\" \"&K243,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E246&\" \"&K243,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E247)*(EFs!$B$4:$B$3351=VLOOKUP(E246,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E250,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E247)*(EFs!$E$4:$E$3351=E251)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E247)*(EFs!$B$4:$B$3351=VLOOKUP(E246,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E250,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E247)*(EFs!$E$4:$E$3351=E251)*EFs!$P$4:$P$3351)\n*\n(1+(SUMPRODUCT((RRFs!$B$4:$B$35=E243)*OR(RRFs!$C$4:$C$35=E251,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E246&\" \"&K243,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E246&\" \"&K243,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IF(E243<>\"Electric\",0,'1. Deployment, Part 4'!UserElectMixValue_1)","v":0},{"$f":"IFERROR(\n\nIF(OR(E243=0,AND(E246<>\"Single Unit Short Haul\",E251=\"G\"),AND(OR(E243=\"B20 (Biodiesel)\",E243=\"R100 (Renewable Diesel)\"),E251=\"G\"),AND(OR(E246=\"Single Unit Short Haul\",E246=\"Single Unit Long Haul\"),E250=\"Distribution Center\"),AND(E246<>\"Combination Unit Short Haul\",E250=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E243)*OR(RRFs!$C$4:$C$35=E251,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E246&\" \"&H245,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E243=\"B20 (Biodiesel)\",E243=\"R100 (Renewable Diesel)\"),M246,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E247)*(EFs!$B$4:$B$3351=VLOOKUP(E246,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E250,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E247)*(EFs!$E$4:$E$3351=E251)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E247)*(EFs!$B$4:$B$3351=VLOOKUP(E246,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E250,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E247)*(EFs!$E$4:$E$3351=E251)*EFs!$P$4:$P$3351)\n*\nIF(OR(E243=\"Hybrid\",E243=\"Electric\"),0.5,1)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E243=0,AND(E246<>\"Single Unit Short Haul\",E251=\"G\"),AND(OR(E243=\"B20 (Biodiesel)\",E243=\"R100 (Renewable Diesel)\"),E251=\"G\"),AND(OR(E246=\"Single Unit Short Haul\",E246=\"Single Unit Long Haul\"),E250=\"Distribution Center\"),AND(E246<>\"Combination Unit Short Haul\",E250=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E243)*OR(RRFs!$C$4:$C$35=E251,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E246&\" \"&H245,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E243=\"B20 (Biodiesel)\",E243=\"R100 (Renewable Diesel)\"),N246,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E247)*(EFs!$B$4:$B$3351=VLOOKUP(E246,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E250,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E247)*(EFs!$E$4:$E$3351=E251)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E247)*(EFs!$B$4:$B$3351=VLOOKUP(E246,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E250,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E247)*(EFs!$E$4:$E$3351=E251)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E256=\"-\",0/0,\n\nIF(OR(E243=0,AND(E246<>\"Single Unit Short Haul\",E251=\"G\"),AND(OR(E243=\"B20 (Biodiesel)\",E243=\"R100 (Renewable Diesel)\"),E251=\"G\"),AND(OR(E246=\"Single Unit Short Haul\",E246=\"Single Unit Long Haul\"),E250=\"Distribution Center\"),AND(E246<>\"Combination Unit Short Haul\",E250=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E243)*OR(RRFs!$C$4:$C$35=E251,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E246&\" \"&O245,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E243=\"B20 (Biodiesel)\",E243=\"R100 (Renewable Diesel)\"),O246*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E243)*OR(RRFs!$C$4:$C$35=E251,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E246&\" \"&O245,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E246&\" \"&O245,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E247)*(EFs!$B$4:$B$3351=VLOOKUP(E246,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E250,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E247)*(EFs!$E$4:$E$3351=E251)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E247)*(EFs!$B$4:$B$3351=VLOOKUP(E246,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E250,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E247)*(EFs!$E$4:$E$3351=E251)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E243)*OR(RRFs!$C$4:$C$35=E251,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E246&\" \"&O245,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E246&\" \"&O245,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E256=\"-\",0/0,\n\nIF(OR(E243=0,AND(E246<>\"Single Unit Short Haul\",E251=\"G\"),AND(OR(E243=\"B20 (Biodiesel)\",E243=\"R100 (Renewable Diesel)\"),E251=\"G\"),AND(OR(E246=\"Single Unit Short Haul\",E246=\"Single Unit Long Haul\"),E250=\"Distribution Center\"),AND(E246<>\"Combination Unit Short Haul\",E250=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E243)*OR(RRFs!$C$4:$C$35=E251,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E246&\" \"&P245,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E243=\"B20 (Biodiesel)\",E243=\"R100 (Renewable Diesel)\"),P246*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E243)*OR(RRFs!$C$4:$C$35=E251,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E246&\" \"&P245,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E246&\" \"&P245,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E247)*(EFs!$B$4:$B$3351=VLOOKUP(E246,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E250,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E247)*(EFs!$E$4:$E$3351=E251)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E247)*(EFs!$B$4:$B$3351=VLOOKUP(E246,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E250,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E247)*(EFs!$E$4:$E$3351=E251)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E243)*OR(RRFs!$C$4:$C$35=E251,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E246&\" \"&P245,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E246&\" \"&P245,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E256=\"-\",0/0,\n\nIF(OR(E243=0,AND(E246<>\"Single Unit Short Haul\",E251=\"G\"),AND(OR(E243=\"B20 (Biodiesel)\",E243=\"R100 (Renewable Diesel)\"),E251=\"G\"),AND(OR(E246=\"Single Unit Short Haul\",E246=\"Single Unit Long Haul\"),E250=\"Distribution Center\"),AND(E246<>\"Combination Unit Short Haul\",E250=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E243)*OR(RRFs!$C$4:$C$35=E251,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E246&\" \"&Q245,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E243=\"B20 (Biodiesel)\",E243=\"R100 (Renewable Diesel)\"),Q246*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E243)*OR(RRFs!$C$4:$C$35=E251,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E246&\" \"&Q245,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E246&\" \"&Q245,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E247)*(EFs!$B$4:$B$3351=VLOOKUP(E246,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E250,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E247)*(EFs!$E$4:$E$3351=E251)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E247)*(EFs!$B$4:$B$3351=VLOOKUP(E246,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E250,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E247)*(EFs!$E$4:$E$3351=E251)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E243)*OR(RRFs!$C$4:$C$35=E251,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E246&\" \"&Q245,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E246&\" \"&Q245,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E256=\"-\",0/0,\n\nIF(OR(E243=0,AND(E246<>\"Single Unit Short Haul\",E251=\"G\"),AND(OR(E243=\"B20 (Biodiesel)\",E243=\"R100 (Renewable Diesel)\"),E251=\"G\"),AND(OR(E246=\"Single Unit Short Haul\",E246=\"Single Unit Long Haul\"),E250=\"Distribution Center\"),AND(E246<>\"Combination Unit Short Haul\",E250=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E243)*OR(RRFs!$C$4:$C$35=E251,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E246&\" \"&R244,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E243=\"B20 (Biodiesel)\",E243=\"R100 (Renewable Diesel)\"),R246*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E243)*OR(RRFs!$C$4:$C$35=E251,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E246&\" \"&R244,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E246&\" \"&R244,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E247)*(EFs!$B$4:$B$3351=VLOOKUP(E246,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E250,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E247)*(EFs!$E$4:$E$3351=E251)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E247)*(EFs!$B$4:$B$3351=VLOOKUP(E246,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E250,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E247)*(EFs!$E$4:$E$3351=E251)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E243)*OR(RRFs!$C$4:$C$35=E251,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E246&\" \"&R244,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E246&\" \"&R244,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\nSUMIFS('1. Deployment, Part 5'!E:E,'1. Deployment, Part 5'!B:B,E246,'1. Deployment, Part 5'!C:C,IF(E251=\"D\",\"Diesel\",IF(E251=\"G\",\"Gasoline\",E251)),'1. Deployment, Part 5'!D:D,E243,'1. Deployment, Part 5'!E:E,\"<>'N/A\",'1. Deployment, Part 5'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E243)*OR(RRFs!$C$4:$C$35=IF(E251=\"D\",\"Diesel\",IF(E251=\"G\",\"Gasoline\",E251)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E246&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E243)*OR(RRFs!$C$4:$C$35=IF(E251=\"D\",\"Diesel\",IF(E251=\"G\",\"Gasoline\",E251)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E246&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))),\n0)","v":0}]
[null,null,null,"Model Year Modification Window:",{"$f":"IF(OR(E243=\"B20 (Biodiesel)\",E243=\"R100 (Renewable Diesel)\"),Deployment_Year-30,INDEX(Deployment_Beginning_Year_of_Modification,3,1))","v":2000}]
[null,null,null,null,{"$f":"IF(OR(E243=\"B20 (Biodiesel)\",E243=\"R100 (Renewable Diesel)\"),Deployment_Year,INDEX(Deployment_End_Year_of_Modification,3,1))","v":2017},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,"Area of Interest:",{"$f":"Deployment_GeographicScale","v":"State"},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), Cost and Units:",{"$f":"INDEX(Deployment_Fuels,3,1)","v":"D"},null,"Baseline",{"$f":"IFERROR(\n\nE254*(\n(H246*E255)\n+\n(IF(E256=\"-\",0,O246*E256))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE254*(\n((I246+M246+N246)*E255)\n+\n(IF(E256=\"-\",0,P246*E256))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE254*(\n(J246*E255)\n+\n(IF(E256=\"-\",0,Q246*E256))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nSUM((1/K246)*E255,(IF(E256=\"-\",0,R246*E256)))\n*\nE254,\n\n0)","v":0},0,{"$f":"IFERROR(\n\nK251*E252,\n\n0)","v":0},{"$f":"SUM(L251:M251)","v":0}]
[null,null,null,null,{"$f":"IF(E251=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E251=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":2.13},null,"Modified",{"$f":"IFERROR(\n\nE254*(\n(H247*E255)\n+\n(IF(E256=\"-\",0,O247*E256))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE254*(\n((I247+M247+N247)*E255)\n+\n(IF(E256=\"-\",0,P247*E256))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE254*(\n(J247*E255)\n+\n(IF(E256=\"-\",0,Q247*E256))\n+\nIF(L247=0,0,L247*IF(E251=\"G\",kwh_per_GGE,IF(E251=\"D\",kwh_per_DGE,0/0))*(E255/K247))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nSUM((1/K247)*E255,(IF(E256=\"-\",0,R247*E256)))\n*\nE254,\n\n0)","v":0},{"$f":"IFERROR(\n\n(S247*E254)\n/\nE257,\n\n0)","v":0},{"$f":"IFERROR(\n\nK252*E244,\n\n0)","v":0},{"$f":"SUM(L252:M252)","v":0}]
[null,null,null,null,{"$f":"IF(E251=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E251=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":"gal"},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E243)*OR(RRFs!$C$4:$C$35=E251,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E246&\" \"&H245,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H252-H251,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E243)*OR(RRFs!$C$4:$C$35=E251,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E246&\" \"&H245,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I252-I251,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E243)*OR(RRFs!$C$4:$C$35=E251,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E246&\" \"&H245,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J252-J251,0)),\n\n0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E243)*OR(RRFs!$C$4:$C$35=E251,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E246&\" \"&H245,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K252-K251,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E243)*OR(RRFs!$C$4:$C$35=E251,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E246&\" \"&H245,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L252-L251,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E243)*OR(RRFs!$C$4:$C$35=E251,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E246&\" \"&H245,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M252-M251,0)),0)","v":0},{"$f":"SUM(L253:M253)","v":0}]
[null,null,null,"Number to Modify/Replace:",{"$f":"VLOOKUP(E246&E251,Deployment_NumberToReplaceByTruckAndFuelType,6,0)","v":100},null,"Cost Effect ($/short ton)",{"$f":"IF(H253>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N253)/H253,\n\n0))","v":0},{"$f":"IF(I253>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N253)/I253,\n\n0))","v":0},{"$f":"IF(J253>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N253)/J253,\n\n0))","v":0}]
[null,null,null,"Average Annual Mileage:",{"$f":"VLOOKUP(E246&E251,Deployment_AverageAnnualMilesByTruckAndFuelType,7,0)","v":39557}]
[null,null,null,"Average Annual Idle Hours:",{"$f":"IF(VLOOKUP(E246&E251,Deployment_Average_Annual_Idle_Hours_by_Truck_and_Fuel_Type,12,0)=0,\"-\",VLOOKUP(E246&E251,Deployment_Average_Annual_Idle_Hours_by_Truck_and_Fuel_Type,12,0))","v":"-"}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E243)*OR(RRFs!$C$4:$C$35=E251,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E246&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":0}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E243,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IFERROR(HYPERLINK(U259,V259),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E243,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E243,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U260,V260),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E243,FuelCrosswalk,2,FALSE)&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E243,FuelCrosswalk,2,FALSE)&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U261,V261),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E243,FuelCrosswalk,2,FALSE)&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E243,FuelCrosswalk,2,FALSE)&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U262,V262),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E243,FuelCrosswalk,2,FALSE)&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E243&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,null,"Modification:",{"$f":"INDEX(Deployment_Specific_Modifications,3,1)","v":0},null,null,"Running EFs (g/mi)",null,null,"Fuel","Power Plant EFs for Electric Vehicles","PM2.5 (g/mi)",null,"Extended Idle",null,null,null,"Cost"]
[null,null,null,"Cost and Units of Alternative Fuel:",{"$f":"IF(E263=\"Hybrid\",\n     IF(E271=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\n          IF(E271=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA())),\n     IF(VLOOKUP(E266&E271,Deployment_Fuel_by_Truck_and_Fuel_Types,4,0)=\"D\",\n          VLOOKUP(VLOOKUP(E263,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,2,0)*\n            (SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E263,FuelCrosswalk,2,FALSE),Defaults!$V:$V,\"DGE\")/\n            SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E263,FuelCrosswalk,2,FALSE),Defaults!$V:$V,VLOOKUP(VLOOKUP(E263,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,3,0))),\n          IF(VLOOKUP(E266&E271,Deployment_Fuel_by_Truck_and_Fuel_Types,4,0)=\"G\",\n          VLOOKUP(VLOOKUP(E263,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,2,0)*\n            (SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E263,FuelCrosswalk,2,FALSE),Defaults!$V:$V,\"GGE\")/\n            SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E263,FuelCrosswalk,2,FALSE),Defaults!$V:$V,VLOOKUP(VLOOKUP(E263,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,3,0))),NA()\n)))","v":{"$error":"#N/A"}},null,"PER TRUCK:",null,null,null,null,null,null,null,"Emissions (g/hr)",null,null,"Fuel"]
[null,null,null,null,{"$f":"IF(E271=\"G\",\"GGE\",\"DGE\")","v":"DGE"},null,"Case","NOx","PM2.5","CO2","mi/gal","g CO2/kWh","Brake","Tire","NOx","PM2.5","CO2","(gal/hr)"]
[null,null,null,"Type of Truck:",{"$f":"INDEX(Deployment_TruckTypes,4,1)","v":"Combination Unit Long Haul"},null,"Baseline",{"$f":"IFERROR(\n\nIF(OR(E263=0,AND(E266<>\"Single Unit Short Haul\",E271=\"G\"),AND(OR(E263=\"B20 (Biodiesel)\",E263=\"R100 (Renewable Diesel)\"),E271=\"G\"),AND(OR(E266=\"Single Unit Short Haul\",E266=\"Single Unit Long Haul\"),E270=\"Distribution Center\"),AND(E266<>\"Combination Unit Short Haul\",E270=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E263)*OR(RRFs!$C$4:$C$35=E271,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E266&\" \"&H265,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E267)*(EFs!$B$4:$B$3351=VLOOKUP(E266,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E270,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E268)*(EFs!$D$4:$D$3351<=E269)*(EFs!$E$4:$E$3351=E271)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E267)*(EFs!$B$4:$B$3351=VLOOKUP(E266,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E270,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E268)*(EFs!$D$4:$D$3351<=E269)*(EFs!$E$4:$E$3351=E271)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E263=0,AND(E266<>\"Single Unit Short Haul\",E271=\"G\"),AND(OR(E263=\"B20 (Biodiesel)\",E263=\"R100 (Renewable Diesel)\"),E271=\"G\"),AND(OR(E266=\"Single Unit Short Haul\",E266=\"Single Unit Long Haul\"),E270=\"Distribution Center\"),AND(E266<>\"Combination Unit Short Haul\",E270=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E263)*OR(RRFs!$C$4:$C$35=E271,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E266&\" \"&I265,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E267)*(EFs!$B$4:$B$3351=VLOOKUP(E266,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E270,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E268)*(EFs!$D$4:$D$3351<=E269)*(EFs!$E$4:$E$3351=E271)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E267)*(EFs!$B$4:$B$3351=VLOOKUP(E266,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E270,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E268)*(EFs!$D$4:$D$3351<=E269)*(EFs!$E$4:$E$3351=E271)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E263=0,AND(E266<>\"Single Unit Short Haul\",E271=\"G\"),AND(OR(E263=\"B20 (Biodiesel)\",E263=\"R100 (Renewable Diesel)\"),E271=\"G\"),AND(OR(E266=\"Single Unit Short Haul\",E266=\"Single Unit Long Haul\"),E270=\"Distribution Center\"),AND(E266<>\"Combination Unit Short Haul\",E270=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E263)*OR(RRFs!$C$4:$C$35=E271,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E266&\" \"&J265,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E267)*(EFs!$B$4:$B$3351=VLOOKUP(E266,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E270,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E268)*(EFs!$D$4:$D$3351<=E269)*(EFs!$E$4:$E$3351=E271)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E267)*(EFs!$B$4:$B$3351=VLOOKUP(E266,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E270,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E268)*(EFs!$D$4:$D$3351<=E269)*(EFs!$E$4:$E$3351=E271)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E263=0,AND(E266<>\"Single Unit Short Haul\",E271=\"G\"),AND(OR(E263=\"B20 (Biodiesel)\",E263=\"R100 (Renewable Diesel)\"),E271=\"G\"),AND(OR(E266=\"Single Unit Short Haul\",E266=\"Single Unit Long Haul\"),E270=\"Distribution Center\"),AND(E266<>\"Combination Unit Short Haul\",E270=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E263)*OR(RRFs!$C$4:$C$35=E271,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E266&\" \"&K263,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E267)*(EFs!$B$4:$B$3351=VLOOKUP(E266,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E270,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E268)*(EFs!$D$4:$D$3351<=E269)*(EFs!$E$4:$E$3351=E271)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E267)*(EFs!$B$4:$B$3351=VLOOKUP(E266,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E270,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E268)*(EFs!$D$4:$D$3351<=E269)*(EFs!$E$4:$E$3351=E271)*EFs!$P$4:$P$3351))),\n\n0)","v":0},0,{"$f":"IFERROR(\n\nIF(OR(E263=0,AND(E266<>\"Single Unit Short Haul\",E271=\"G\"),AND(OR(E263=\"B20 (Biodiesel)\",E263=\"R100 (Renewable Diesel)\"),E271=\"G\"),AND(OR(E266=\"Single Unit Short Haul\",E266=\"Single Unit Long Haul\"),E270=\"Distribution Center\"),AND(E266<>\"Combination Unit Short Haul\",E270=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E263)*OR(RRFs!$C$4:$C$35=E271,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E266&\" \"&H265,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E267)*(EFs!$B$4:$B$3351=VLOOKUP(E266,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E270,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E268)*(EFs!$D$4:$D$3351<=E269)*(EFs!$E$4:$E$3351=E271)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E267)*(EFs!$B$4:$B$3351=VLOOKUP(E266,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E270,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E268)*(EFs!$D$4:$D$3351<=E269)*(EFs!$E$4:$E$3351=E271)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E263=0,AND(E266<>\"Single Unit Short Haul\",E271=\"G\"),AND(OR(E263=\"B20 (Biodiesel)\",E263=\"R100 (Renewable Diesel)\"),E271=\"G\"),AND(OR(E266=\"Single Unit Short Haul\",E266=\"Single Unit Long Haul\"),E270=\"Distribution Center\"),AND(E266<>\"Combination Unit Short Haul\",E270=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E263)*OR(RRFs!$C$4:$C$35=E271,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E266&\" \"&H265,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E267)*(EFs!$B$4:$B$3351=VLOOKUP(E266,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E270,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E268)*(EFs!$D$4:$D$3351<=E269)*(EFs!$E$4:$E$3351=E271)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E267)*(EFs!$B$4:$B$3351=VLOOKUP(E266,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E270,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E268)*(EFs!$D$4:$D$3351<=E269)*(EFs!$E$4:$E$3351=E271)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E276=\"-\",0/0,\n\nIF(OR(E263=0,AND(E266<>\"Single Unit Short Haul\",E271=\"G\"),AND(OR(E263=\"B20 (Biodiesel)\",E263=\"R100 (Renewable Diesel)\"),E271=\"G\"),AND(OR(E266=\"Single Unit Short Haul\",E266=\"Single Unit Long Haul\"),E270=\"Distribution Center\"),AND(E266<>\"Combination Unit Short Haul\",E270=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E263)*OR(RRFs!$C$4:$C$35=E271,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E266&\" \"&O265,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E267)*(EFs!$B$4:$B$3351=VLOOKUP(E266,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E270,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E268)*(EFs!$D$4:$D$3351<=E269)*(EFs!$E$4:$E$3351=E271)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E267)*(EFs!$B$4:$B$3351=VLOOKUP(E266,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E270,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E268)*(EFs!$D$4:$D$3351<=E269)*(EFs!$E$4:$E$3351=E271)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E276=\"-\",0/0,\n\nIF(OR(E263=0,AND(E266<>\"Single Unit Short Haul\",E271=\"G\"),AND(OR(E263=\"B20 (Biodiesel)\",E263=\"R100 (Renewable Diesel)\"),E271=\"G\"),AND(OR(E266=\"Single Unit Short Haul\",E266=\"Single Unit Long Haul\"),E270=\"Distribution Center\"),AND(E266<>\"Combination Unit Short Haul\",E270=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E263)*OR(RRFs!$C$4:$C$35=E271,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E266&\" \"&P265,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E267)*(EFs!$B$4:$B$3351=VLOOKUP(E266,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E270,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E268)*(EFs!$D$4:$D$3351<=E269)*(EFs!$E$4:$E$3351=E271)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E267)*(EFs!$B$4:$B$3351=VLOOKUP(E266,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E270,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E268)*(EFs!$D$4:$D$3351<=E269)*(EFs!$E$4:$E$3351=E271)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E276=\"-\",0/0,\n\nIF(OR(E263=0,AND(E266<>\"Single Unit Short Haul\",E271=\"G\"),AND(OR(E263=\"B20 (Biodiesel)\",E263=\"R100 (Renewable Diesel)\"),E271=\"G\"),AND(OR(E266=\"Single Unit Short Haul\",E266=\"Single Unit Long Haul\"),E270=\"Distribution Center\"),AND(E266<>\"Combination Unit Short Haul\",E270=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E263)*OR(RRFs!$C$4:$C$35=E271,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E266&\" \"&Q265,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E267)*(EFs!$B$4:$B$3351=VLOOKUP(E266,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E270,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E268)*(EFs!$D$4:$D$3351<=E269)*(EFs!$E$4:$E$3351=E271)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E267)*(EFs!$B$4:$B$3351=VLOOKUP(E266,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E270,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E268)*(EFs!$D$4:$D$3351<=E269)*(EFs!$E$4:$E$3351=E271)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E276=\"-\",0/0,\n\nIF(OR(E263=0,AND(E266<>\"Single Unit Short Haul\",E271=\"G\"),AND(OR(E263=\"B20 (Biodiesel)\",E263=\"R100 (Renewable Diesel)\"),E271=\"G\"),AND(OR(E266=\"Single Unit Short Haul\",E266=\"Single Unit Long Haul\"),E270=\"Distribution Center\"),AND(E266<>\"Combination Unit Short Haul\",E270=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E263)*OR(RRFs!$C$4:$C$35=E271,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E266&\" \"&R264,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E267)*(EFs!$B$4:$B$3351=VLOOKUP(E266,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E270,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E268)*(EFs!$D$4:$D$3351<=E269)*(EFs!$E$4:$E$3351=E271)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E267)*(EFs!$B$4:$B$3351=VLOOKUP(E266,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E270,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E268)*(EFs!$D$4:$D$3351<=E269)*(EFs!$E$4:$E$3351=E271)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},0]
[null,null,null,"Calendar Year:",{"$f":"Deployment_Year","v":2030},null,"Modified",{"$f":"IFERROR(\n\nIF(OR(E263=0,AND(E266<>\"Single Unit Short Haul\",E271=\"G\"),AND(OR(E263=\"B20 (Biodiesel)\",E263=\"R100 (Renewable Diesel)\"),E271=\"G\"),AND(OR(E266=\"Single Unit Short Haul\",E266=\"Single Unit Long Haul\"),E270=\"Distribution Center\"),AND(E266<>\"Combination Unit Short Haul\",E270=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E263)*OR(RRFs!$C$4:$C$35=E271,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E266&\" \"&H265,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E263=\"B20 (Biodiesel)\",E263=\"R100 (Renewable Diesel)\"),H266*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E263)*OR(RRFs!$C$4:$C$35=E271,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E266&\" \"&H265,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E266&\" \"&H265,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E267)*(EFs!$B$4:$B$3351=VLOOKUP(E266,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E270,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E267)*(EFs!$E$4:$E$3351=E271)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E267)*(EFs!$B$4:$B$3351=VLOOKUP(E266,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E270,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E267)*(EFs!$E$4:$E$3351=E271)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E263)*OR(RRFs!$C$4:$C$35=E271,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E266&\" \"&H265,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E266&\" \"&H265,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E263=0,AND(E266<>\"Single Unit Short Haul\",E271=\"G\"),AND(OR(E263=\"B20 (Biodiesel)\",E263=\"R100 (Renewable Diesel)\"),E271=\"G\"),AND(OR(E266=\"Single Unit Short Haul\",E266=\"Single Unit Long Haul\"),E270=\"Distribution Center\"),AND(E266<>\"Combination Unit Short Haul\",E270=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E263)*OR(RRFs!$C$4:$C$35=E271,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E266&\" \"&I265,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E263=\"B20 (Biodiesel)\",E263=\"R100 (Renewable Diesel)\"),I266*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E263)*OR(RRFs!$C$4:$C$35=E271,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E266&\" \"&I265,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E266&\" \"&I265,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E267)*(EFs!$B$4:$B$3351=VLOOKUP(E266,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E270,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E267)*(EFs!$E$4:$E$3351=E271)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E267)*(EFs!$B$4:$B$3351=VLOOKUP(E266,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E270,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E267)*(EFs!$E$4:$E$3351=E271)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E263)*OR(RRFs!$C$4:$C$35=E271,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E266&\" \"&I265,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E266&\" \"&I265,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E263=0,AND(E266<>\"Single Unit Short Haul\",E271=\"G\"),AND(OR(E263=\"B20 (Biodiesel)\",E263=\"R100 (Renewable Diesel)\"),E271=\"G\"),AND(OR(E266=\"Single Unit Short Haul\",E266=\"Single Unit Long Haul\"),E270=\"Distribution Center\"),AND(E266<>\"Combination Unit Short Haul\",E270=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E263)*OR(RRFs!$C$4:$C$35=E271,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E266&\" \"&J265,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E263=\"B20 (Biodiesel)\",E263=\"R100 (Renewable Diesel)\"),J266*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E263)*OR(RRFs!$C$4:$C$35=E271,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E266&\" \"&J265,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E266&\" \"&J265,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E267)*(EFs!$B$4:$B$3351=VLOOKUP(E266,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E270,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E267)*(EFs!$E$4:$E$3351=E271)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E267)*(EFs!$B$4:$B$3351=VLOOKUP(E266,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E270,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E267)*(EFs!$E$4:$E$3351=E271)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E263)*OR(RRFs!$C$4:$C$35=E271,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E266&\" \"&J265,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E266&\" \"&J265,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E263=0,AND(E266<>\"Single Unit Short Haul\",E271=\"G\"),AND(OR(E263=\"B20 (Biodiesel)\",E263=\"R100 (Renewable Diesel)\"),E271=\"G\"),AND(OR(E266=\"Single Unit Short Haul\",E266=\"Single Unit Long Haul\"),E270=\"Distribution Center\"),AND(E266<>\"Combination Unit Short Haul\",E270=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E263)*OR(RRFs!$C$4:$C$35=E271,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E266&\" \"&K263,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E263=\"B20 (Biodiesel)\",E263=\"R100 (Renewable Diesel)\"),K266*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E263)*OR(RRFs!$C$4:$C$35=E271,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E266&\" \"&K263,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E266&\" \"&K263,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E267)*(EFs!$B$4:$B$3351=VLOOKUP(E266,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E270,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E267)*(EFs!$E$4:$E$3351=E271)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E267)*(EFs!$B$4:$B$3351=VLOOKUP(E266,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E270,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E267)*(EFs!$E$4:$E$3351=E271)*EFs!$P$4:$P$3351)\n*\n(1+(SUMPRODUCT((RRFs!$B$4:$B$35=E263)*OR(RRFs!$C$4:$C$35=E271,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E266&\" \"&K263,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E266&\" \"&K263,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IF(E263<>\"Electric\",0,'1. Deployment, Part 4'!UserElectMixValue_1)","v":0},{"$f":"IFERROR(\n\nIF(OR(E263=0,AND(E266<>\"Single Unit Short Haul\",E271=\"G\"),AND(OR(E263=\"B20 (Biodiesel)\",E263=\"R100 (Renewable Diesel)\"),E271=\"G\"),AND(OR(E266=\"Single Unit Short Haul\",E266=\"Single Unit Long Haul\"),E270=\"Distribution Center\"),AND(E266<>\"Combination Unit Short Haul\",E270=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E263)*OR(RRFs!$C$4:$C$35=E271,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E266&\" \"&H265,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E263=\"B20 (Biodiesel)\",E263=\"R100 (Renewable Diesel)\"),M266,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E267)*(EFs!$B$4:$B$3351=VLOOKUP(E266,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E270,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E267)*(EFs!$E$4:$E$3351=E271)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E267)*(EFs!$B$4:$B$3351=VLOOKUP(E266,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E270,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E267)*(EFs!$E$4:$E$3351=E271)*EFs!$P$4:$P$3351)\n*\nIF(OR(E263=\"Hybrid\",E263=\"Electric\"),0.5,1)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E263=0,AND(E266<>\"Single Unit Short Haul\",E271=\"G\"),AND(OR(E263=\"B20 (Biodiesel)\",E263=\"R100 (Renewable Diesel)\"),E271=\"G\"),AND(OR(E266=\"Single Unit Short Haul\",E266=\"Single Unit Long Haul\"),E270=\"Distribution Center\"),AND(E266<>\"Combination Unit Short Haul\",E270=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E263)*OR(RRFs!$C$4:$C$35=E271,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E266&\" \"&H265,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E263=\"B20 (Biodiesel)\",E263=\"R100 (Renewable Diesel)\"),N266,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E267)*(EFs!$B$4:$B$3351=VLOOKUP(E266,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E270,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E267)*(EFs!$E$4:$E$3351=E271)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E267)*(EFs!$B$4:$B$3351=VLOOKUP(E266,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E270,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E267)*(EFs!$E$4:$E$3351=E271)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E276=\"-\",0/0,\n\nIF(OR(E263=0,AND(E266<>\"Single Unit Short Haul\",E271=\"G\"),AND(OR(E263=\"B20 (Biodiesel)\",E263=\"R100 (Renewable Diesel)\"),E271=\"G\"),AND(OR(E266=\"Single Unit Short Haul\",E266=\"Single Unit Long Haul\"),E270=\"Distribution Center\"),AND(E266<>\"Combination Unit Short Haul\",E270=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E263)*OR(RRFs!$C$4:$C$35=E271,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E266&\" \"&O265,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E263=\"B20 (Biodiesel)\",E263=\"R100 (Renewable Diesel)\"),O266*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E263)*OR(RRFs!$C$4:$C$35=E271,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E266&\" \"&O265,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E266&\" \"&O265,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E267)*(EFs!$B$4:$B$3351=VLOOKUP(E266,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E270,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E267)*(EFs!$E$4:$E$3351=E271)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E267)*(EFs!$B$4:$B$3351=VLOOKUP(E266,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E270,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E267)*(EFs!$E$4:$E$3351=E271)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E263)*OR(RRFs!$C$4:$C$35=E271,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E266&\" \"&O265,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E266&\" \"&O265,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E276=\"-\",0/0,\n\nIF(OR(E263=0,AND(E266<>\"Single Unit Short Haul\",E271=\"G\"),AND(OR(E263=\"B20 (Biodiesel)\",E263=\"R100 (Renewable Diesel)\"),E271=\"G\"),AND(OR(E266=\"Single Unit Short Haul\",E266=\"Single Unit Long Haul\"),E270=\"Distribution Center\"),AND(E266<>\"Combination Unit Short Haul\",E270=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E263)*OR(RRFs!$C$4:$C$35=E271,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E266&\" \"&P265,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E263=\"B20 (Biodiesel)\",E263=\"R100 (Renewable Diesel)\"),P266*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E263)*OR(RRFs!$C$4:$C$35=E271,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E266&\" \"&P265,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E266&\" \"&P265,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E267)*(EFs!$B$4:$B$3351=VLOOKUP(E266,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E270,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E267)*(EFs!$E$4:$E$3351=E271)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E267)*(EFs!$B$4:$B$3351=VLOOKUP(E266,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E270,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E267)*(EFs!$E$4:$E$3351=E271)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E263)*OR(RRFs!$C$4:$C$35=E271,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E266&\" \"&P265,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E266&\" \"&P265,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E276=\"-\",0/0,\n\nIF(OR(E263=0,AND(E266<>\"Single Unit Short Haul\",E271=\"G\"),AND(OR(E263=\"B20 (Biodiesel)\",E263=\"R100 (Renewable Diesel)\"),E271=\"G\"),AND(OR(E266=\"Single Unit Short Haul\",E266=\"Single Unit Long Haul\"),E270=\"Distribution Center\"),AND(E266<>\"Combination Unit Short Haul\",E270=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E263)*OR(RRFs!$C$4:$C$35=E271,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E266&\" \"&Q265,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E263=\"B20 (Biodiesel)\",E263=\"R100 (Renewable Diesel)\"),Q266*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E263)*OR(RRFs!$C$4:$C$35=E271,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E266&\" \"&Q265,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E266&\" \"&Q265,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E267)*(EFs!$B$4:$B$3351=VLOOKUP(E266,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E270,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E267)*(EFs!$E$4:$E$3351=E271)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E267)*(EFs!$B$4:$B$3351=VLOOKUP(E266,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E270,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E267)*(EFs!$E$4:$E$3351=E271)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E263)*OR(RRFs!$C$4:$C$35=E271,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E266&\" \"&Q265,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E266&\" \"&Q265,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E276=\"-\",0/0,\n\nIF(OR(E263=0,AND(E266<>\"Single Unit Short Haul\",E271=\"G\"),AND(OR(E263=\"B20 (Biodiesel)\",E263=\"R100 (Renewable Diesel)\"),E271=\"G\"),AND(OR(E266=\"Single Unit Short Haul\",E266=\"Single Unit Long Haul\"),E270=\"Distribution Center\"),AND(E266<>\"Combination Unit Short Haul\",E270=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E263)*OR(RRFs!$C$4:$C$35=E271,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E266&\" \"&R264,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E263=\"B20 (Biodiesel)\",E263=\"R100 (Renewable Diesel)\"),R266*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E263)*OR(RRFs!$C$4:$C$35=E271,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E266&\" \"&R264,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E266&\" \"&R264,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E267)*(EFs!$B$4:$B$3351=VLOOKUP(E266,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E270,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E267)*(EFs!$E$4:$E$3351=E271)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E267)*(EFs!$B$4:$B$3351=VLOOKUP(E266,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E270,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E267)*(EFs!$E$4:$E$3351=E271)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E263)*OR(RRFs!$C$4:$C$35=E271,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E266&\" \"&R264,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E266&\" \"&R264,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\nSUMIFS('1. Deployment, Part 5'!E:E,'1. Deployment, Part 5'!B:B,E266,'1. Deployment, Part 5'!C:C,IF(E271=\"D\",\"Diesel\",IF(E271=\"G\",\"Gasoline\",E271)),'1. Deployment, Part 5'!D:D,E263,'1. Deployment, Part 5'!E:E,\"<>'N/A\",'1. Deployment, Part 5'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E263)*OR(RRFs!$C$4:$C$35=IF(E271=\"D\",\"Diesel\",IF(E271=\"G\",\"Gasoline\",E271)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E266&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E263)*OR(RRFs!$C$4:$C$35=IF(E271=\"D\",\"Diesel\",IF(E271=\"G\",\"Gasoline\",E271)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E266&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))),\n0)","v":0}]
[null,null,null,"Model Year Modification Window:",{"$f":"IF(OR(E263=\"B20 (Biodiesel)\",E263=\"R100 (Renewable Diesel)\"),Deployment_Year-30,INDEX(Deployment_Beginning_Year_of_Modification,4,1))","v":2000}]
[null,null,null,null,{"$f":"IF(OR(E263=\"B20 (Biodiesel)\",E263=\"R100 (Renewable Diesel)\"),Deployment_Year,INDEX(Deployment_End_Year_of_Modification,4,1))","v":2017},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,"Area of Interest:",{"$f":"Deployment_GeographicScale","v":"State"},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), Cost and Units:",{"$f":"INDEX(Deployment_Fuels,4,1)","v":"D"},null,"Baseline",{"$f":"IFERROR(\n\nE274*(\n(H266*E275)\n+\n(IF(E276=\"-\",0,O266*E276))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE274*(\n((I266+M266+N266)*E275)\n+\n(IF(E276=\"-\",0,P266*E276))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE274*(\n(J266*E275)\n+\n(IF(E276=\"-\",0,Q266*E276))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nSUM((1/K266)*E275,(IF(E276=\"-\",0,R266*E276)))\n*\nE274,\n\n0)","v":0},0,{"$f":"IFERROR(\n\nK271*E272,\n\n0)","v":0},{"$f":"SUM(L271:M271)","v":0}]
[null,null,null,null,{"$f":"IF(E271=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E271=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":2.13},null,"Modified",{"$f":"IFERROR(\n\nE274*(\n(H267*E275)\n+\n(IF(E276=\"-\",0,O267*E276))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE274*(\n((I267+M267+N267)*E275)\n+\n(IF(E276=\"-\",0,P267*E276))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE274*(\n(J267*E275)\n+\n(IF(E276=\"-\",0,Q267*E276))\n+\nIF(L267=0,0,L267*IF(E271=\"G\",kwh_per_GGE,IF(E271=\"D\",kwh_per_DGE,0/0))*(E275/K267))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nSUM((1/K267)*E275,(IF(E276=\"-\",0,R267*E276)))\n*\nE274,\n\n0)","v":0},{"$f":"IFERROR(\n\n(S267*E274)\n/\nE277,\n\n0)","v":0},{"$f":"IFERROR(\n\nK272*E264,\n\n0)","v":0},{"$f":"SUM(L272:M272)","v":0}]
[null,null,null,null,{"$f":"IF(E271=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E271=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":"gal"},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E263)*OR(RRFs!$C$4:$C$35=E271,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E266&\" \"&H265,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H272-H271,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E263)*OR(RRFs!$C$4:$C$35=E271,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E266&\" \"&H265,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I272-I271,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E263)*OR(RRFs!$C$4:$C$35=E271,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E266&\" \"&H265,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J272-J271,0)),\n\n0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E263)*OR(RRFs!$C$4:$C$35=E271,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E266&\" \"&H265,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K272-K271,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E263)*OR(RRFs!$C$4:$C$35=E271,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E266&\" \"&H265,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L272-L271,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E263)*OR(RRFs!$C$4:$C$35=E271,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E266&\" \"&H265,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M272-M271,0)),0)","v":0},{"$f":"SUM(L273:M273)","v":0}]
[null,null,null,"Number to Modify/Replace:",{"$f":"VLOOKUP(E266&E271,Deployment_NumberToReplaceByTruckAndFuelType,6,0)","v":100},null,"Cost Effect ($/short ton)",{"$f":"IF(H273>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N273)/H273,\n\n0))","v":0},{"$f":"IF(I273>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N273)/I273,\n\n0))","v":0},{"$f":"IF(J273>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N273)/J273,\n\n0))","v":0}]
[null,null,null,"Average Annual Mileage:",{"$f":"VLOOKUP(E266&E271,Deployment_AverageAnnualMilesByTruckAndFuelType,7,0)","v":81425}]
[null,null,null,"Average Annual Idle Hours:",{"$f":"IF(VLOOKUP(E266&E271,Deployment_Average_Annual_Idle_Hours_by_Truck_and_Fuel_Type,12,0)=0,\"-\",VLOOKUP(E266&E271,Deployment_Average_Annual_Idle_Hours_by_Truck_and_Fuel_Type,12,0))","v":804}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E263)*OR(RRFs!$C$4:$C$35=E271,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E266&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":0}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E263,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IFERROR(HYPERLINK(U279,V279),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E263,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E263,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U280,V280),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E263,FuelCrosswalk,2,FALSE)&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E263,FuelCrosswalk,2,FALSE)&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U281,V281),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E263,FuelCrosswalk,2,FALSE)&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E263,FuelCrosswalk,2,FALSE)&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U282,V282),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E263,FuelCrosswalk,2,FALSE)&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E263&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,null,"Modification:",{"$f":"INDEX(Deployment_Specific_Modifications,3,1)","v":0},null,null,"Running EFs (g/mi)",null,null,"Fuel","Power Plant EFs for Electric Vehicles","PM2.5 (g/mi)",null,"Extended Idle",null,null,null,"Cost"]
[null,null,null,"Cost and Units of Alternative Fuel:",{"$f":"IF(E283=\"Hybrid\",\n     IF(E291=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\n          IF(E291=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA())),\n     IF(VLOOKUP(E286&E291,Deployment_Fuel_by_Truck_and_Fuel_Types,4,0)=\"D\",\n          VLOOKUP(VLOOKUP(E283,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,2,0)*\n            (SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E283,FuelCrosswalk,2,FALSE),Defaults!$V:$V,\"DGE\")/\n            SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E283,FuelCrosswalk,2,FALSE),Defaults!$V:$V,VLOOKUP(VLOOKUP(E283,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,3,0))),\n          IF(VLOOKUP(E286&E291,Deployment_Fuel_by_Truck_and_Fuel_Types,4,0)=\"G\",\n          VLOOKUP(VLOOKUP(E283,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,2,0)*\n            (SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E283,FuelCrosswalk,2,FALSE),Defaults!$V:$V,\"GGE\")/\n            SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E283,FuelCrosswalk,2,FALSE),Defaults!$V:$V,VLOOKUP(VLOOKUP(E283,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,3,0))),NA()\n)))","v":{"$error":"#N/A"}},null,"PER TRUCK:",null,null,null,null,null,null,null,"Emissions (g/hr)",null,null,"Fuel"]
[null,null,null,null,{"$f":"IF(E291=\"G\",\"GGE\",\"DGE\")","v":"DGE"},null,"Case","NOx","PM2.5","CO2","mi/gal","g CO2/kWh","Brake","Tire","NOx","PM2.5","CO2","(gal/hr)"]
[null,null,null,"Type of Truck:",{"$f":"INDEX(Deployment_TruckTypes,5,1)","v":0},null,"Baseline",{"$f":"IFERROR(\n\nIF(OR(E283=0,AND(E286<>\"Single Unit Short Haul\",E291=\"G\"),AND(OR(E283=\"B20 (Biodiesel)\",E283=\"R100 (Renewable Diesel)\"),E291=\"G\"),AND(OR(E286=\"Single Unit Short Haul\",E286=\"Single Unit Long Haul\"),E290=\"Distribution Center\"),AND(E286<>\"Combination Unit Short Haul\",E290=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E283)*OR(RRFs!$C$4:$C$35=E291,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E286&\" \"&H285,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E287)*(EFs!$B$4:$B$3351=VLOOKUP(E286,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E290,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E288)*(EFs!$D$4:$D$3351<=E289)*(EFs!$E$4:$E$3351=E291)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E287)*(EFs!$B$4:$B$3351=VLOOKUP(E286,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E290,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E288)*(EFs!$D$4:$D$3351<=E289)*(EFs!$E$4:$E$3351=E291)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E283=0,AND(E286<>\"Single Unit Short Haul\",E291=\"G\"),AND(OR(E283=\"B20 (Biodiesel)\",E283=\"R100 (Renewable Diesel)\"),E291=\"G\"),AND(OR(E286=\"Single Unit Short Haul\",E286=\"Single Unit Long Haul\"),E290=\"Distribution Center\"),AND(E286<>\"Combination Unit Short Haul\",E290=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E283)*OR(RRFs!$C$4:$C$35=E291,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E286&\" \"&I285,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E287)*(EFs!$B$4:$B$3351=VLOOKUP(E286,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E290,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E288)*(EFs!$D$4:$D$3351<=E289)*(EFs!$E$4:$E$3351=E291)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E287)*(EFs!$B$4:$B$3351=VLOOKUP(E286,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E290,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E288)*(EFs!$D$4:$D$3351<=E289)*(EFs!$E$4:$E$3351=E291)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E283=0,AND(E286<>\"Single Unit Short Haul\",E291=\"G\"),AND(OR(E283=\"B20 (Biodiesel)\",E283=\"R100 (Renewable Diesel)\"),E291=\"G\"),AND(OR(E286=\"Single Unit Short Haul\",E286=\"Single Unit Long Haul\"),E290=\"Distribution Center\"),AND(E286<>\"Combination Unit Short Haul\",E290=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E283)*OR(RRFs!$C$4:$C$35=E291,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E286&\" \"&J285,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E287)*(EFs!$B$4:$B$3351=VLOOKUP(E286,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E290,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E288)*(EFs!$D$4:$D$3351<=E289)*(EFs!$E$4:$E$3351=E291)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E287)*(EFs!$B$4:$B$3351=VLOOKUP(E286,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E290,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E288)*(EFs!$D$4:$D$3351<=E289)*(EFs!$E$4:$E$3351=E291)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E283=0,AND(E286<>\"Single Unit Short Haul\",E291=\"G\"),AND(OR(E283=\"B20 (Biodiesel)\",E283=\"R100 (Renewable Diesel)\"),E291=\"G\"),AND(OR(E286=\"Single Unit Short Haul\",E286=\"Single Unit Long Haul\"),E290=\"Distribution Center\"),AND(E286<>\"Combination Unit Short Haul\",E290=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E283)*OR(RRFs!$C$4:$C$35=E291,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E286&\" \"&K283,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E287)*(EFs!$B$4:$B$3351=VLOOKUP(E286,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E290,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E288)*(EFs!$D$4:$D$3351<=E289)*(EFs!$E$4:$E$3351=E291)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E287)*(EFs!$B$4:$B$3351=VLOOKUP(E286,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E290,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E288)*(EFs!$D$4:$D$3351<=E289)*(EFs!$E$4:$E$3351=E291)*EFs!$P$4:$P$3351))),\n\n0)","v":0},0,{"$f":"IFERROR(\n\nIF(OR(E283=0,AND(E286<>\"Single Unit Short Haul\",E291=\"G\"),AND(OR(E283=\"B20 (Biodiesel)\",E283=\"R100 (Renewable Diesel)\"),E291=\"G\"),AND(OR(E286=\"Single Unit Short Haul\",E286=\"Single Unit Long Haul\"),E290=\"Distribution Center\"),AND(E286<>\"Combination Unit Short Haul\",E290=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E283)*OR(RRFs!$C$4:$C$35=E291,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E286&\" \"&H285,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E287)*(EFs!$B$4:$B$3351=VLOOKUP(E286,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E290,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E288)*(EFs!$D$4:$D$3351<=E289)*(EFs!$E$4:$E$3351=E291)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E287)*(EFs!$B$4:$B$3351=VLOOKUP(E286,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E290,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E288)*(EFs!$D$4:$D$3351<=E289)*(EFs!$E$4:$E$3351=E291)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E283=0,AND(E286<>\"Single Unit Short Haul\",E291=\"G\"),AND(OR(E283=\"B20 (Biodiesel)\",E283=\"R100 (Renewable Diesel)\"),E291=\"G\"),AND(OR(E286=\"Single Unit Short Haul\",E286=\"Single Unit Long Haul\"),E290=\"Distribution Center\"),AND(E286<>\"Combination Unit Short Haul\",E290=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E283)*OR(RRFs!$C$4:$C$35=E291,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E286&\" \"&H285,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E287)*(EFs!$B$4:$B$3351=VLOOKUP(E286,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E290,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E288)*(EFs!$D$4:$D$3351<=E289)*(EFs!$E$4:$E$3351=E291)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E287)*(EFs!$B$4:$B$3351=VLOOKUP(E286,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E290,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E288)*(EFs!$D$4:$D$3351<=E289)*(EFs!$E$4:$E$3351=E291)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E296=\"-\",0/0,\n\nIF(OR(E283=0,AND(E286<>\"Single Unit Short Haul\",E291=\"G\"),AND(OR(E283=\"B20 (Biodiesel)\",E283=\"R100 (Renewable Diesel)\"),E291=\"G\"),AND(OR(E286=\"Single Unit Short Haul\",E286=\"Single Unit Long Haul\"),E290=\"Distribution Center\"),AND(E286<>\"Combination Unit Short Haul\",E290=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E283)*OR(RRFs!$C$4:$C$35=E291,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E286&\" \"&O285,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E287)*(EFs!$B$4:$B$3351=VLOOKUP(E286,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E290,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E288)*(EFs!$D$4:$D$3351<=E289)*(EFs!$E$4:$E$3351=E291)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E287)*(EFs!$B$4:$B$3351=VLOOKUP(E286,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E290,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E288)*(EFs!$D$4:$D$3351<=E289)*(EFs!$E$4:$E$3351=E291)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E296=\"-\",0/0,\n\nIF(OR(E283=0,AND(E286<>\"Single Unit Short Haul\",E291=\"G\"),AND(OR(E283=\"B20 (Biodiesel)\",E283=\"R100 (Renewable Diesel)\"),E291=\"G\"),AND(OR(E286=\"Single Unit Short Haul\",E286=\"Single Unit Long Haul\"),E290=\"Distribution Center\"),AND(E286<>\"Combination Unit Short Haul\",E290=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E283)*OR(RRFs!$C$4:$C$35=E291,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E286&\" \"&P285,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E287)*(EFs!$B$4:$B$3351=VLOOKUP(E286,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E290,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E288)*(EFs!$D$4:$D$3351<=E289)*(EFs!$E$4:$E$3351=E291)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E287)*(EFs!$B$4:$B$3351=VLOOKUP(E286,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E290,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E288)*(EFs!$D$4:$D$3351<=E289)*(EFs!$E$4:$E$3351=E291)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E296=\"-\",0/0,\n\nIF(OR(E283=0,AND(E286<>\"Single Unit Short Haul\",E291=\"G\"),AND(OR(E283=\"B20 (Biodiesel)\",E283=\"R100 (Renewable Diesel)\"),E291=\"G\"),AND(OR(E286=\"Single Unit Short Haul\",E286=\"Single Unit Long Haul\"),E290=\"Distribution Center\"),AND(E286<>\"Combination Unit Short Haul\",E290=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E283)*OR(RRFs!$C$4:$C$35=E291,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E286&\" \"&Q285,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E287)*(EFs!$B$4:$B$3351=VLOOKUP(E286,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E290,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E288)*(EFs!$D$4:$D$3351<=E289)*(EFs!$E$4:$E$3351=E291)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E287)*(EFs!$B$4:$B$3351=VLOOKUP(E286,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E290,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E288)*(EFs!$D$4:$D$3351<=E289)*(EFs!$E$4:$E$3351=E291)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E296=\"-\",0/0,\n\nIF(OR(E283=0,AND(E286<>\"Single Unit Short Haul\",E291=\"G\"),AND(OR(E283=\"B20 (Biodiesel)\",E283=\"R100 (Renewable Diesel)\"),E291=\"G\"),AND(OR(E286=\"Single Unit Short Haul\",E286=\"Single Unit Long Haul\"),E290=\"Distribution Center\"),AND(E286<>\"Combination Unit Short Haul\",E290=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E283)*OR(RRFs!$C$4:$C$35=E291,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E286&\" \"&R284,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E287)*(EFs!$B$4:$B$3351=VLOOKUP(E286,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E290,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E288)*(EFs!$D$4:$D$3351<=E289)*(EFs!$E$4:$E$3351=E291)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E287)*(EFs!$B$4:$B$3351=VLOOKUP(E286,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E290,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E288)*(EFs!$D$4:$D$3351<=E289)*(EFs!$E$4:$E$3351=E291)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},0]
[null,null,null,"Calendar Year:",{"$f":"Deployment_Year","v":2030},null,"Modified",{"$f":"IFERROR(\n\nIF(OR(E283=0,AND(E286<>\"Single Unit Short Haul\",E291=\"G\"),AND(OR(E283=\"B20 (Biodiesel)\",E283=\"R100 (Renewable Diesel)\"),E291=\"G\"),AND(OR(E286=\"Single Unit Short Haul\",E286=\"Single Unit Long Haul\"),E290=\"Distribution Center\"),AND(E286<>\"Combination Unit Short Haul\",E290=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E283)*OR(RRFs!$C$4:$C$35=E291,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E286&\" \"&H285,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E283=\"B20 (Biodiesel)\",E283=\"R100 (Renewable Diesel)\"),H286*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E283)*OR(RRFs!$C$4:$C$35=E291,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E286&\" \"&H285,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E286&\" \"&H285,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E287)*(EFs!$B$4:$B$3351=VLOOKUP(E286,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E290,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E287)*(EFs!$E$4:$E$3351=E291)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E287)*(EFs!$B$4:$B$3351=VLOOKUP(E286,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E290,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E287)*(EFs!$E$4:$E$3351=E291)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E283)*OR(RRFs!$C$4:$C$35=E291,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E286&\" \"&H285,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E286&\" \"&H285,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E283=0,AND(E286<>\"Single Unit Short Haul\",E291=\"G\"),AND(OR(E283=\"B20 (Biodiesel)\",E283=\"R100 (Renewable Diesel)\"),E291=\"G\"),AND(OR(E286=\"Single Unit Short Haul\",E286=\"Single Unit Long Haul\"),E290=\"Distribution Center\"),AND(E286<>\"Combination Unit Short Haul\",E290=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E283)*OR(RRFs!$C$4:$C$35=E291,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E286&\" \"&I285,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E283=\"B20 (Biodiesel)\",E283=\"R100 (Renewable Diesel)\"),I286*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E283)*OR(RRFs!$C$4:$C$35=E291,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E286&\" \"&I285,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E286&\" \"&I285,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E287)*(EFs!$B$4:$B$3351=VLOOKUP(E286,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E290,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E287)*(EFs!$E$4:$E$3351=E291)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E287)*(EFs!$B$4:$B$3351=VLOOKUP(E286,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E290,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E287)*(EFs!$E$4:$E$3351=E291)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E283)*OR(RRFs!$C$4:$C$35=E291,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E286&\" \"&I285,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E286&\" \"&I285,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E283=0,AND(E286<>\"Single Unit Short Haul\",E291=\"G\"),AND(OR(E283=\"B20 (Biodiesel)\",E283=\"R100 (Renewable Diesel)\"),E291=\"G\"),AND(OR(E286=\"Single Unit Short Haul\",E286=\"Single Unit Long Haul\"),E290=\"Distribution Center\"),AND(E286<>\"Combination Unit Short Haul\",E290=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E283)*OR(RRFs!$C$4:$C$35=E291,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E286&\" \"&J285,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E283=\"B20 (Biodiesel)\",E283=\"R100 (Renewable Diesel)\"),J286*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E283)*OR(RRFs!$C$4:$C$35=E291,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E286&\" \"&J285,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E286&\" \"&J285,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E287)*(EFs!$B$4:$B$3351=VLOOKUP(E286,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E290,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E287)*(EFs!$E$4:$E$3351=E291)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E287)*(EFs!$B$4:$B$3351=VLOOKUP(E286,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E290,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E287)*(EFs!$E$4:$E$3351=E291)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E283)*OR(RRFs!$C$4:$C$35=E291,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E286&\" \"&J285,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E286&\" \"&J285,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E283=0,AND(E286<>\"Single Unit Short Haul\",E291=\"G\"),AND(OR(E283=\"B20 (Biodiesel)\",E283=\"R100 (Renewable Diesel)\"),E291=\"G\"),AND(OR(E286=\"Single Unit Short Haul\",E286=\"Single Unit Long Haul\"),E290=\"Distribution Center\"),AND(E286<>\"Combination Unit Short Haul\",E290=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E283)*OR(RRFs!$C$4:$C$35=E291,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E286&\" \"&K283,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E283=\"B20 (Biodiesel)\",E283=\"R100 (Renewable Diesel)\"),K286*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E283)*OR(RRFs!$C$4:$C$35=E291,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E286&\" \"&K283,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E286&\" \"&K283,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E287)*(EFs!$B$4:$B$3351=VLOOKUP(E286,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E290,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E287)*(EFs!$E$4:$E$3351=E291)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E287)*(EFs!$B$4:$B$3351=VLOOKUP(E286,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E290,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E287)*(EFs!$E$4:$E$3351=E291)*EFs!$P$4:$P$3351)\n*\n(1+(SUMPRODUCT((RRFs!$B$4:$B$35=E283)*OR(RRFs!$C$4:$C$35=E291,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E286&\" \"&K283,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E286&\" \"&K283,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IF(E283<>\"Electric\",0,'1. Deployment, Part 4'!UserElectMixValue_1)","v":0},{"$f":"IFERROR(\n\nIF(OR(E283=0,AND(E286<>\"Single Unit Short Haul\",E291=\"G\"),AND(OR(E283=\"B20 (Biodiesel)\",E283=\"R100 (Renewable Diesel)\"),E291=\"G\"),AND(OR(E286=\"Single Unit Short Haul\",E286=\"Single Unit Long Haul\"),E290=\"Distribution Center\"),AND(E286<>\"Combination Unit Short Haul\",E290=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E283)*OR(RRFs!$C$4:$C$35=E291,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E286&\" \"&H285,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E283=\"B20 (Biodiesel)\",E283=\"R100 (Renewable Diesel)\"),M286,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E287)*(EFs!$B$4:$B$3351=VLOOKUP(E286,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E290,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E287)*(EFs!$E$4:$E$3351=E291)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E287)*(EFs!$B$4:$B$3351=VLOOKUP(E286,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E290,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E287)*(EFs!$E$4:$E$3351=E291)*EFs!$P$4:$P$3351)\n*\nIF(OR(E283=\"Hybrid\",E283=\"Electric\"),0.5,1)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E283=0,AND(E286<>\"Single Unit Short Haul\",E291=\"G\"),AND(OR(E283=\"B20 (Biodiesel)\",E283=\"R100 (Renewable Diesel)\"),E291=\"G\"),AND(OR(E286=\"Single Unit Short Haul\",E286=\"Single Unit Long Haul\"),E290=\"Distribution Center\"),AND(E286<>\"Combination Unit Short Haul\",E290=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E283)*OR(RRFs!$C$4:$C$35=E291,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E286&\" \"&H285,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E283=\"B20 (Biodiesel)\",E283=\"R100 (Renewable Diesel)\"),N286,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E287)*(EFs!$B$4:$B$3351=VLOOKUP(E286,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E290,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E287)*(EFs!$E$4:$E$3351=E291)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E287)*(EFs!$B$4:$B$3351=VLOOKUP(E286,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E290,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E287)*(EFs!$E$4:$E$3351=E291)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E296=\"-\",0/0,\n\nIF(OR(E283=0,AND(E286<>\"Single Unit Short Haul\",E291=\"G\"),AND(OR(E283=\"B20 (Biodiesel)\",E283=\"R100 (Renewable Diesel)\"),E291=\"G\"),AND(OR(E286=\"Single Unit Short Haul\",E286=\"Single Unit Long Haul\"),E290=\"Distribution Center\"),AND(E286<>\"Combination Unit Short Haul\",E290=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E283)*OR(RRFs!$C$4:$C$35=E291,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E286&\" \"&O285,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E283=\"B20 (Biodiesel)\",E283=\"R100 (Renewable Diesel)\"),O286*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E283)*OR(RRFs!$C$4:$C$35=E291,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E286&\" \"&O285,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E286&\" \"&O285,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E287)*(EFs!$B$4:$B$3351=VLOOKUP(E286,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E290,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E287)*(EFs!$E$4:$E$3351=E291)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E287)*(EFs!$B$4:$B$3351=VLOOKUP(E286,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E290,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E287)*(EFs!$E$4:$E$3351=E291)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E283)*OR(RRFs!$C$4:$C$35=E291,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E286&\" \"&O285,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E286&\" \"&O285,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E296=\"-\",0/0,\n\nIF(OR(E283=0,AND(E286<>\"Single Unit Short Haul\",E291=\"G\"),AND(OR(E283=\"B20 (Biodiesel)\",E283=\"R100 (Renewable Diesel)\"),E291=\"G\"),AND(OR(E286=\"Single Unit Short Haul\",E286=\"Single Unit Long Haul\"),E290=\"Distribution Center\"),AND(E286<>\"Combination Unit Short Haul\",E290=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E283)*OR(RRFs!$C$4:$C$35=E291,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E286&\" \"&P285,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E283=\"B20 (Biodiesel)\",E283=\"R100 (Renewable Diesel)\"),P286*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E283)*OR(RRFs!$C$4:$C$35=E291,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E286&\" \"&P285,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E286&\" \"&P285,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E287)*(EFs!$B$4:$B$3351=VLOOKUP(E286,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E290,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E287)*(EFs!$E$4:$E$3351=E291)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E287)*(EFs!$B$4:$B$3351=VLOOKUP(E286,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E290,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E287)*(EFs!$E$4:$E$3351=E291)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E283)*OR(RRFs!$C$4:$C$35=E291,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E286&\" \"&P285,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E286&\" \"&P285,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E296=\"-\",0/0,\n\nIF(OR(E283=0,AND(E286<>\"Single Unit Short Haul\",E291=\"G\"),AND(OR(E283=\"B20 (Biodiesel)\",E283=\"R100 (Renewable Diesel)\"),E291=\"G\"),AND(OR(E286=\"Single Unit Short Haul\",E286=\"Single Unit Long Haul\"),E290=\"Distribution Center\"),AND(E286<>\"Combination Unit Short Haul\",E290=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E283)*OR(RRFs!$C$4:$C$35=E291,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E286&\" \"&Q285,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E283=\"B20 (Biodiesel)\",E283=\"R100 (Renewable Diesel)\"),Q286*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E283)*OR(RRFs!$C$4:$C$35=E291,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E286&\" \"&Q285,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E286&\" \"&Q285,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E287)*(EFs!$B$4:$B$3351=VLOOKUP(E286,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E290,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E287)*(EFs!$E$4:$E$3351=E291)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E287)*(EFs!$B$4:$B$3351=VLOOKUP(E286,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E290,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E287)*(EFs!$E$4:$E$3351=E291)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E283)*OR(RRFs!$C$4:$C$35=E291,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E286&\" \"&Q285,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E286&\" \"&Q285,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E296=\"-\",0/0,\n\nIF(OR(E283=0,AND(E286<>\"Single Unit Short Haul\",E291=\"G\"),AND(OR(E283=\"B20 (Biodiesel)\",E283=\"R100 (Renewable Diesel)\"),E291=\"G\"),AND(OR(E286=\"Single Unit Short Haul\",E286=\"Single Unit Long Haul\"),E290=\"Distribution Center\"),AND(E286<>\"Combination Unit Short Haul\",E290=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E283)*OR(RRFs!$C$4:$C$35=E291,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E286&\" \"&R284,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E283=\"B20 (Biodiesel)\",E283=\"R100 (Renewable Diesel)\"),R286*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E283)*OR(RRFs!$C$4:$C$35=E291,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E286&\" \"&R284,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E286&\" \"&R284,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E287)*(EFs!$B$4:$B$3351=VLOOKUP(E286,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E290,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E287)*(EFs!$E$4:$E$3351=E291)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E287)*(EFs!$B$4:$B$3351=VLOOKUP(E286,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E290,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E287)*(EFs!$E$4:$E$3351=E291)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E283)*OR(RRFs!$C$4:$C$35=E291,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E286&\" \"&R284,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E286&\" \"&R284,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\nSUMIFS('1. Deployment, Part 5'!E:E,'1. Deployment, Part 5'!B:B,E286,'1. Deployment, Part 5'!C:C,IF(E291=\"D\",\"Diesel\",IF(E291=\"G\",\"Gasoline\",E291)),'1. Deployment, Part 5'!D:D,E283,'1. Deployment, Part 5'!E:E,\"<>'N/A\",'1. Deployment, Part 5'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E283)*OR(RRFs!$C$4:$C$35=IF(E291=\"D\",\"Diesel\",IF(E291=\"G\",\"Gasoline\",E291)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E286&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E283)*OR(RRFs!$C$4:$C$35=IF(E291=\"D\",\"Diesel\",IF(E291=\"G\",\"Gasoline\",E291)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E286&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))),\n0)","v":0}]
[null,null,null,"Model Year Modification Window:",{"$f":"IF(OR(E283=\"B20 (Biodiesel)\",E283=\"R100 (Renewable Diesel)\"),Deployment_Year-30,INDEX(Deployment_Beginning_Year_of_Modification,5,1))","v":0}]
[null,null,null,null,{"$f":"IF(OR(E283=\"B20 (Biodiesel)\",E283=\"R100 (Renewable Diesel)\"),Deployment_Year,INDEX(Deployment_End_Year_of_Modification,5,1))","v":0},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,"Area of Interest:",{"$f":"Deployment_GeographicScale","v":"State"},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), Cost and Units:",{"$f":"INDEX(Deployment_Fuels,5,1)","v":0},null,"Baseline",{"$f":"IFERROR(\n\nE294*(\n(H286*E295)\n+\n(IF(E296=\"-\",0,O286*E296))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE294*(\n((I286+M286+N286)*E295)\n+\n(IF(E296=\"-\",0,P286*E296))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE294*(\n(J286*E295)\n+\n(IF(E296=\"-\",0,Q286*E296))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nSUM((1/K286)*E295,(IF(E296=\"-\",0,R286*E296)))\n*\nE294,\n\n0)","v":0},0,{"$f":"IFERROR(\n\nK291*E292,\n\n0)","v":0},{"$f":"SUM(L291:M291)","v":0}]
[null,null,null,null,{"$f":"IF(E291=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E291=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":{"$error":"#N/A"}},null,"Modified",{"$f":"IFERROR(\n\nE294*(\n(H287*E295)\n+\n(IF(E296=\"-\",0,O287*E296))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE294*(\n((I287+M287+N287)*E295)\n+\n(IF(E296=\"-\",0,P287*E296))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE294*(\n(J287*E295)\n+\n(IF(E296=\"-\",0,Q287*E296))\n+\nIF(L287=0,0,L287*IF(E291=\"G\",kwh_per_GGE,IF(E291=\"D\",kwh_per_DGE,0/0))*(E295/K287))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nSUM((1/K287)*E295,(IF(E296=\"-\",0,R287*E296)))\n*\nE294,\n\n0)","v":0},{"$f":"IFERROR(\n\n(S287*E294)\n/\nE297,\n\n0)","v":0},{"$f":"IFERROR(\n\nK292*E284,\n\n0)","v":0},{"$f":"SUM(L292:M292)","v":0}]
[null,null,null,null,{"$f":"IF(E291=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E291=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":{"$error":"#N/A"}},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E283)*OR(RRFs!$C$4:$C$35=E291,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E286&\" \"&H285,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H292-H291,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E283)*OR(RRFs!$C$4:$C$35=E291,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E286&\" \"&H285,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I292-I291,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E283)*OR(RRFs!$C$4:$C$35=E291,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E286&\" \"&H285,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J292-J291,0)),\n\n0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E283)*OR(RRFs!$C$4:$C$35=E291,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E286&\" \"&H285,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K292-K291,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E283)*OR(RRFs!$C$4:$C$35=E291,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E286&\" \"&H285,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L292-L291,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E283)*OR(RRFs!$C$4:$C$35=E291,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E286&\" \"&H285,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M292-M291,0)),0)","v":0},{"$f":"SUM(L293:M293)","v":0}]
[null,null,null,"Number to Modify/Replace:",{"$f":"VLOOKUP(E286&E291,Deployment_NumberToReplaceByTruckAndFuelType,6,0)","v":{"$error":"#N/A"}},null,"Cost Effect ($/short ton)",{"$f":"IF(H293>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N293)/H293,\n\n0))","v":0},{"$f":"IF(I293>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N293)/I293,\n\n0))","v":0},{"$f":"IF(J293>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N293)/J293,\n\n0))","v":0}]
[null,null,null,"Average Annual Mileage:",{"$f":"VLOOKUP(E286&E291,Deployment_AverageAnnualMilesByTruckAndFuelType,7,0)","v":{"$error":"#N/A"}}]
[null,null,null,"Average Annual Idle Hours:",{"$f":"IF(VLOOKUP(E286&E291,Deployment_Average_Annual_Idle_Hours_by_Truck_and_Fuel_Type,12,0)=0,\"-\",VLOOKUP(E286&E291,Deployment_Average_Annual_Idle_Hours_by_Truck_and_Fuel_Type,12,0))","v":{"$error":"#N/A"}}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E283)*OR(RRFs!$C$4:$C$35=E291,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E286&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E283,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IFERROR(HYPERLINK(U299,V299),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E283,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E283,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U300,V300),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E283,FuelCrosswalk,2,FALSE)&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E283,FuelCrosswalk,2,FALSE)&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U301,V301),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E283,FuelCrosswalk,2,FALSE)&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E283,FuelCrosswalk,2,FALSE)&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U302,V302),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E283,FuelCrosswalk,2,FALSE)&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E283&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,null,"Modification:",{"$f":"INDEX(Deployment_Specific_Modifications,4,1)","v":0},null,null,"Running EFs (g/mi)",null,null,"Fuel","Power Plant EFs for Electric Vehicles","PM2.5 (g/mi)",null,"Extended Idle",null,null,null,"Cost"]
[null,null,null,"Cost and Units of Alternative Fuel:",{"$f":"IF(E303=\"Hybrid\",\n     IF(E311=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\n          IF(E311=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA())),\n     IF(VLOOKUP(E306&E311,Deployment_Fuel_by_Truck_and_Fuel_Types,4,0)=\"D\",\n          VLOOKUP(VLOOKUP(E303,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,2,0)*\n            (SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E303,FuelCrosswalk,2,FALSE),Defaults!$V:$V,\"DGE\")/\n            SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E303,FuelCrosswalk,2,FALSE),Defaults!$V:$V,VLOOKUP(VLOOKUP(E303,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,3,0))),\n          IF(VLOOKUP(E306&E311,Deployment_Fuel_by_Truck_and_Fuel_Types,4,0)=\"G\",\n          VLOOKUP(VLOOKUP(E303,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,2,0)*\n            (SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E303,FuelCrosswalk,2,FALSE),Defaults!$V:$V,\"GGE\")/\n            SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E303,FuelCrosswalk,2,FALSE),Defaults!$V:$V,VLOOKUP(VLOOKUP(E303,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,3,0))),NA()\n)))","v":{"$error":"#N/A"}},null,"PER TRUCK:",null,null,null,null,null,null,null,"Emissions (g/hr)",null,null,"Fuel"]
[null,null,null,null,{"$f":"IF(E311=\"G\",\"GGE\",\"DGE\")","v":"DGE"},null,"Case","NOx","PM2.5","CO2","mi/gal","g CO2/kWh","Brake","Tire","NOx","PM2.5","CO2","(gal/hr)"]
[null,null,null,"Type of Truck:",{"$f":"INDEX(Deployment_TruckTypes,1,1)","v":"Single Unit Short Haul"},null,"Baseline",{"$f":"IFERROR(\n\nIF(OR(E303=0,AND(E306<>\"Single Unit Short Haul\",E311=\"G\"),AND(OR(E303=\"B20 (Biodiesel)\",E303=\"R100 (Renewable Diesel)\"),E311=\"G\"),AND(OR(E306=\"Single Unit Short Haul\",E306=\"Single Unit Long Haul\"),E310=\"Distribution Center\"),AND(E306<>\"Combination Unit Short Haul\",E310=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E303)*OR(RRFs!$C$4:$C$35=E311,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E306&\" \"&H305,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E307)*(EFs!$B$4:$B$3351=VLOOKUP(E306,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E310,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E308)*(EFs!$D$4:$D$3351<=E309)*(EFs!$E$4:$E$3351=E311)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E307)*(EFs!$B$4:$B$3351=VLOOKUP(E306,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E310,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E308)*(EFs!$D$4:$D$3351<=E309)*(EFs!$E$4:$E$3351=E311)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E303=0,AND(E306<>\"Single Unit Short Haul\",E311=\"G\"),AND(OR(E303=\"B20 (Biodiesel)\",E303=\"R100 (Renewable Diesel)\"),E311=\"G\"),AND(OR(E306=\"Single Unit Short Haul\",E306=\"Single Unit Long Haul\"),E310=\"Distribution Center\"),AND(E306<>\"Combination Unit Short Haul\",E310=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E303)*OR(RRFs!$C$4:$C$35=E311,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E306&\" \"&I305,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E307)*(EFs!$B$4:$B$3351=VLOOKUP(E306,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E310,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E308)*(EFs!$D$4:$D$3351<=E309)*(EFs!$E$4:$E$3351=E311)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E307)*(EFs!$B$4:$B$3351=VLOOKUP(E306,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E310,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E308)*(EFs!$D$4:$D$3351<=E309)*(EFs!$E$4:$E$3351=E311)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E303=0,AND(E306<>\"Single Unit Short Haul\",E311=\"G\"),AND(OR(E303=\"B20 (Biodiesel)\",E303=\"R100 (Renewable Diesel)\"),E311=\"G\"),AND(OR(E306=\"Single Unit Short Haul\",E306=\"Single Unit Long Haul\"),E310=\"Distribution Center\"),AND(E306<>\"Combination Unit Short Haul\",E310=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E303)*OR(RRFs!$C$4:$C$35=E311,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E306&\" \"&J305,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E307)*(EFs!$B$4:$B$3351=VLOOKUP(E306,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E310,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E308)*(EFs!$D$4:$D$3351<=E309)*(EFs!$E$4:$E$3351=E311)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E307)*(EFs!$B$4:$B$3351=VLOOKUP(E306,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E310,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E308)*(EFs!$D$4:$D$3351<=E309)*(EFs!$E$4:$E$3351=E311)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E303=0,AND(E306<>\"Single Unit Short Haul\",E311=\"G\"),AND(OR(E303=\"B20 (Biodiesel)\",E303=\"R100 (Renewable Diesel)\"),E311=\"G\"),AND(OR(E306=\"Single Unit Short Haul\",E306=\"Single Unit Long Haul\"),E310=\"Distribution Center\"),AND(E306<>\"Combination Unit Short Haul\",E310=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E303)*OR(RRFs!$C$4:$C$35=E311,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E306&\" \"&K303,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E307)*(EFs!$B$4:$B$3351=VLOOKUP(E306,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E310,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E308)*(EFs!$D$4:$D$3351<=E309)*(EFs!$E$4:$E$3351=E311)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E307)*(EFs!$B$4:$B$3351=VLOOKUP(E306,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E310,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E308)*(EFs!$D$4:$D$3351<=E309)*(EFs!$E$4:$E$3351=E311)*EFs!$P$4:$P$3351))),\n\n0)","v":0},0,{"$f":"IFERROR(\n\nIF(OR(E303=0,AND(E306<>\"Single Unit Short Haul\",E311=\"G\"),AND(OR(E303=\"B20 (Biodiesel)\",E303=\"R100 (Renewable Diesel)\"),E311=\"G\"),AND(OR(E306=\"Single Unit Short Haul\",E306=\"Single Unit Long Haul\"),E310=\"Distribution Center\"),AND(E306<>\"Combination Unit Short Haul\",E310=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E303)*OR(RRFs!$C$4:$C$35=E311,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E306&\" \"&H305,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E307)*(EFs!$B$4:$B$3351=VLOOKUP(E306,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E310,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E308)*(EFs!$D$4:$D$3351<=E309)*(EFs!$E$4:$E$3351=E311)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E307)*(EFs!$B$4:$B$3351=VLOOKUP(E306,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E310,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E308)*(EFs!$D$4:$D$3351<=E309)*(EFs!$E$4:$E$3351=E311)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E303=0,AND(E306<>\"Single Unit Short Haul\",E311=\"G\"),AND(OR(E303=\"B20 (Biodiesel)\",E303=\"R100 (Renewable Diesel)\"),E311=\"G\"),AND(OR(E306=\"Single Unit Short Haul\",E306=\"Single Unit Long Haul\"),E310=\"Distribution Center\"),AND(E306<>\"Combination Unit Short Haul\",E310=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E303)*OR(RRFs!$C$4:$C$35=E311,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E306&\" \"&H305,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E307)*(EFs!$B$4:$B$3351=VLOOKUP(E306,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E310,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E308)*(EFs!$D$4:$D$3351<=E309)*(EFs!$E$4:$E$3351=E311)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E307)*(EFs!$B$4:$B$3351=VLOOKUP(E306,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E310,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E308)*(EFs!$D$4:$D$3351<=E309)*(EFs!$E$4:$E$3351=E311)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E316=\"-\",0/0,\n\nIF(OR(E303=0,AND(E306<>\"Single Unit Short Haul\",E311=\"G\"),AND(OR(E303=\"B20 (Biodiesel)\",E303=\"R100 (Renewable Diesel)\"),E311=\"G\"),AND(OR(E306=\"Single Unit Short Haul\",E306=\"Single Unit Long Haul\"),E310=\"Distribution Center\"),AND(E306<>\"Combination Unit Short Haul\",E310=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E303)*OR(RRFs!$C$4:$C$35=E311,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E306&\" \"&O305,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E307)*(EFs!$B$4:$B$3351=VLOOKUP(E306,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E310,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E308)*(EFs!$D$4:$D$3351<=E309)*(EFs!$E$4:$E$3351=E311)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E307)*(EFs!$B$4:$B$3351=VLOOKUP(E306,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E310,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E308)*(EFs!$D$4:$D$3351<=E309)*(EFs!$E$4:$E$3351=E311)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E316=\"-\",0/0,\n\nIF(OR(E303=0,AND(E306<>\"Single Unit Short Haul\",E311=\"G\"),AND(OR(E303=\"B20 (Biodiesel)\",E303=\"R100 (Renewable Diesel)\"),E311=\"G\"),AND(OR(E306=\"Single Unit Short Haul\",E306=\"Single Unit Long Haul\"),E310=\"Distribution Center\"),AND(E306<>\"Combination Unit Short Haul\",E310=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E303)*OR(RRFs!$C$4:$C$35=E311,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E306&\" \"&P305,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E307)*(EFs!$B$4:$B$3351=VLOOKUP(E306,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E310,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E308)*(EFs!$D$4:$D$3351<=E309)*(EFs!$E$4:$E$3351=E311)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E307)*(EFs!$B$4:$B$3351=VLOOKUP(E306,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E310,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E308)*(EFs!$D$4:$D$3351<=E309)*(EFs!$E$4:$E$3351=E311)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E316=\"-\",0/0,\n\nIF(OR(E303=0,AND(E306<>\"Single Unit Short Haul\",E311=\"G\"),AND(OR(E303=\"B20 (Biodiesel)\",E303=\"R100 (Renewable Diesel)\"),E311=\"G\"),AND(OR(E306=\"Single Unit Short Haul\",E306=\"Single Unit Long Haul\"),E310=\"Distribution Center\"),AND(E306<>\"Combination Unit Short Haul\",E310=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E303)*OR(RRFs!$C$4:$C$35=E311,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E306&\" \"&Q305,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E307)*(EFs!$B$4:$B$3351=VLOOKUP(E306,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E310,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E308)*(EFs!$D$4:$D$3351<=E309)*(EFs!$E$4:$E$3351=E311)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E307)*(EFs!$B$4:$B$3351=VLOOKUP(E306,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E310,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E308)*(EFs!$D$4:$D$3351<=E309)*(EFs!$E$4:$E$3351=E311)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E316=\"-\",0/0,\n\nIF(OR(E303=0,AND(E306<>\"Single Unit Short Haul\",E311=\"G\"),AND(OR(E303=\"B20 (Biodiesel)\",E303=\"R100 (Renewable Diesel)\"),E311=\"G\"),AND(OR(E306=\"Single Unit Short Haul\",E306=\"Single Unit Long Haul\"),E310=\"Distribution Center\"),AND(E306<>\"Combination Unit Short Haul\",E310=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E303)*OR(RRFs!$C$4:$C$35=E311,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E306&\" \"&R304,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E307)*(EFs!$B$4:$B$3351=VLOOKUP(E306,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E310,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E308)*(EFs!$D$4:$D$3351<=E309)*(EFs!$E$4:$E$3351=E311)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E307)*(EFs!$B$4:$B$3351=VLOOKUP(E306,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E310,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E308)*(EFs!$D$4:$D$3351<=E309)*(EFs!$E$4:$E$3351=E311)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},0]
[null,null,null,"Calendar Year:",{"$f":"Deployment_Year","v":2030},null,"Modified",{"$f":"IFERROR(\n\nIF(OR(E303=0,AND(E306<>\"Single Unit Short Haul\",E311=\"G\"),AND(OR(E303=\"B20 (Biodiesel)\",E303=\"R100 (Renewable Diesel)\"),E311=\"G\"),AND(OR(E306=\"Single Unit Short Haul\",E306=\"Single Unit Long Haul\"),E310=\"Distribution Center\"),AND(E306<>\"Combination Unit Short Haul\",E310=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E303)*OR(RRFs!$C$4:$C$35=E311,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E306&\" \"&H305,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E303=\"B20 (Biodiesel)\",E303=\"R100 (Renewable Diesel)\"),H306*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E303)*OR(RRFs!$C$4:$C$35=E311,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E306&\" \"&H305,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E306&\" \"&H305,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E307)*(EFs!$B$4:$B$3351=VLOOKUP(E306,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E310,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E307)*(EFs!$E$4:$E$3351=E311)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E307)*(EFs!$B$4:$B$3351=VLOOKUP(E306,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E310,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E307)*(EFs!$E$4:$E$3351=E311)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E303)*OR(RRFs!$C$4:$C$35=E311,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E306&\" \"&H305,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E306&\" \"&H305,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E303=0,AND(E306<>\"Single Unit Short Haul\",E311=\"G\"),AND(OR(E303=\"B20 (Biodiesel)\",E303=\"R100 (Renewable Diesel)\"),E311=\"G\"),AND(OR(E306=\"Single Unit Short Haul\",E306=\"Single Unit Long Haul\"),E310=\"Distribution Center\"),AND(E306<>\"Combination Unit Short Haul\",E310=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E303)*OR(RRFs!$C$4:$C$35=E311,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E306&\" \"&I305,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E303=\"B20 (Biodiesel)\",E303=\"R100 (Renewable Diesel)\"),I306*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E303)*OR(RRFs!$C$4:$C$35=E311,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E306&\" \"&I305,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E306&\" \"&I305,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E307)*(EFs!$B$4:$B$3351=VLOOKUP(E306,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E310,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E307)*(EFs!$E$4:$E$3351=E311)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E307)*(EFs!$B$4:$B$3351=VLOOKUP(E306,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E310,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E307)*(EFs!$E$4:$E$3351=E311)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E303)*OR(RRFs!$C$4:$C$35=E311,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E306&\" \"&I305,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E306&\" \"&I305,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E303=0,AND(E306<>\"Single Unit Short Haul\",E311=\"G\"),AND(OR(E303=\"B20 (Biodiesel)\",E303=\"R100 (Renewable Diesel)\"),E311=\"G\"),AND(OR(E306=\"Single Unit Short Haul\",E306=\"Single Unit Long Haul\"),E310=\"Distribution Center\"),AND(E306<>\"Combination Unit Short Haul\",E310=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E303)*OR(RRFs!$C$4:$C$35=E311,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E306&\" \"&J305,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E303=\"B20 (Biodiesel)\",E303=\"R100 (Renewable Diesel)\"),J306*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E303)*OR(RRFs!$C$4:$C$35=E311,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E306&\" \"&J305,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E306&\" \"&J305,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E307)*(EFs!$B$4:$B$3351=VLOOKUP(E306,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E310,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E307)*(EFs!$E$4:$E$3351=E311)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E307)*(EFs!$B$4:$B$3351=VLOOKUP(E306,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E310,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E307)*(EFs!$E$4:$E$3351=E311)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E303)*OR(RRFs!$C$4:$C$35=E311,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E306&\" \"&J305,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E306&\" \"&J305,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E303=0,AND(E306<>\"Single Unit Short Haul\",E311=\"G\"),AND(OR(E303=\"B20 (Biodiesel)\",E303=\"R100 (Renewable Diesel)\"),E311=\"G\"),AND(OR(E306=\"Single Unit Short Haul\",E306=\"Single Unit Long Haul\"),E310=\"Distribution Center\"),AND(E306<>\"Combination Unit Short Haul\",E310=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E303)*OR(RRFs!$C$4:$C$35=E311,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E306&\" \"&K303,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E303=\"B20 (Biodiesel)\",E303=\"R100 (Renewable Diesel)\"),K306*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E303)*OR(RRFs!$C$4:$C$35=E311,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E306&\" \"&K303,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E306&\" \"&K303,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E307)*(EFs!$B$4:$B$3351=VLOOKUP(E306,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E310,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E307)*(EFs!$E$4:$E$3351=E311)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E307)*(EFs!$B$4:$B$3351=VLOOKUP(E306,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E310,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E307)*(EFs!$E$4:$E$3351=E311)*EFs!$P$4:$P$3351)\n*\n(1+(SUMPRODUCT((RRFs!$B$4:$B$35=E303)*OR(RRFs!$C$4:$C$35=E311,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E306&\" \"&K303,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E306&\" \"&K303,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IF(E303<>\"Electric\",0,'1. Deployment, Part 4'!UserElectMixValue_1)","v":0},{"$f":"IFERROR(\n\nIF(OR(E303=0,AND(E306<>\"Single Unit Short Haul\",E311=\"G\"),AND(OR(E303=\"B20 (Biodiesel)\",E303=\"R100 (Renewable Diesel)\"),E311=\"G\"),AND(OR(E306=\"Single Unit Short Haul\",E306=\"Single Unit Long Haul\"),E310=\"Distribution Center\"),AND(E306<>\"Combination Unit Short Haul\",E310=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E303)*OR(RRFs!$C$4:$C$35=E311,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E306&\" \"&H305,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E303=\"B20 (Biodiesel)\",E303=\"R100 (Renewable Diesel)\"),M306,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E307)*(EFs!$B$4:$B$3351=VLOOKUP(E306,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E310,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E307)*(EFs!$E$4:$E$3351=E311)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E307)*(EFs!$B$4:$B$3351=VLOOKUP(E306,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E310,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E307)*(EFs!$E$4:$E$3351=E311)*EFs!$P$4:$P$3351)\n*\nIF(OR(E303=\"Hybrid\",E303=\"Electric\"),0.5,1)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E303=0,AND(E306<>\"Single Unit Short Haul\",E311=\"G\"),AND(OR(E303=\"B20 (Biodiesel)\",E303=\"R100 (Renewable Diesel)\"),E311=\"G\"),AND(OR(E306=\"Single Unit Short Haul\",E306=\"Single Unit Long Haul\"),E310=\"Distribution Center\"),AND(E306<>\"Combination Unit Short Haul\",E310=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E303)*OR(RRFs!$C$4:$C$35=E311,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E306&\" \"&H305,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E303=\"B20 (Biodiesel)\",E303=\"R100 (Renewable Diesel)\"),N306,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E307)*(EFs!$B$4:$B$3351=VLOOKUP(E306,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E310,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E307)*(EFs!$E$4:$E$3351=E311)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E307)*(EFs!$B$4:$B$3351=VLOOKUP(E306,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E310,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E307)*(EFs!$E$4:$E$3351=E311)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E316=\"-\",0/0,\n\nIF(OR(E303=0,AND(E306<>\"Single Unit Short Haul\",E311=\"G\"),AND(OR(E303=\"B20 (Biodiesel)\",E303=\"R100 (Renewable Diesel)\"),E311=\"G\"),AND(OR(E306=\"Single Unit Short Haul\",E306=\"Single Unit Long Haul\"),E310=\"Distribution Center\"),AND(E306<>\"Combination Unit Short Haul\",E310=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E303)*OR(RRFs!$C$4:$C$35=E311,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E306&\" \"&O305,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E303=\"B20 (Biodiesel)\",E303=\"R100 (Renewable Diesel)\"),O306*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E303)*OR(RRFs!$C$4:$C$35=E311,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E306&\" \"&O305,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E306&\" \"&O305,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E307)*(EFs!$B$4:$B$3351=VLOOKUP(E306,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E310,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E307)*(EFs!$E$4:$E$3351=E311)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E307)*(EFs!$B$4:$B$3351=VLOOKUP(E306,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E310,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E307)*(EFs!$E$4:$E$3351=E311)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E303)*OR(RRFs!$C$4:$C$35=E311,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E306&\" \"&O305,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E306&\" \"&O305,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E316=\"-\",0/0,\n\nIF(OR(E303=0,AND(E306<>\"Single Unit Short Haul\",E311=\"G\"),AND(OR(E303=\"B20 (Biodiesel)\",E303=\"R100 (Renewable Diesel)\"),E311=\"G\"),AND(OR(E306=\"Single Unit Short Haul\",E306=\"Single Unit Long Haul\"),E310=\"Distribution Center\"),AND(E306<>\"Combination Unit Short Haul\",E310=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E303)*OR(RRFs!$C$4:$C$35=E311,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E306&\" \"&P305,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E303=\"B20 (Biodiesel)\",E303=\"R100 (Renewable Diesel)\"),P306*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E303)*OR(RRFs!$C$4:$C$35=E311,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E306&\" \"&P305,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E306&\" \"&P305,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E307)*(EFs!$B$4:$B$3351=VLOOKUP(E306,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E310,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E307)*(EFs!$E$4:$E$3351=E311)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E307)*(EFs!$B$4:$B$3351=VLOOKUP(E306,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E310,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E307)*(EFs!$E$4:$E$3351=E311)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E303)*OR(RRFs!$C$4:$C$35=E311,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E306&\" \"&P305,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E306&\" \"&P305,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E316=\"-\",0/0,\n\nIF(OR(E303=0,AND(E306<>\"Single Unit Short Haul\",E311=\"G\"),AND(OR(E303=\"B20 (Biodiesel)\",E303=\"R100 (Renewable Diesel)\"),E311=\"G\"),AND(OR(E306=\"Single Unit Short Haul\",E306=\"Single Unit Long Haul\"),E310=\"Distribution Center\"),AND(E306<>\"Combination Unit Short Haul\",E310=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E303)*OR(RRFs!$C$4:$C$35=E311,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E306&\" \"&Q305,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E303=\"B20 (Biodiesel)\",E303=\"R100 (Renewable Diesel)\"),Q306*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E303)*OR(RRFs!$C$4:$C$35=E311,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E306&\" \"&Q305,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E306&\" \"&Q305,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E307)*(EFs!$B$4:$B$3351=VLOOKUP(E306,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E310,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E307)*(EFs!$E$4:$E$3351=E311)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E307)*(EFs!$B$4:$B$3351=VLOOKUP(E306,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E310,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E307)*(EFs!$E$4:$E$3351=E311)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E303)*OR(RRFs!$C$4:$C$35=E311,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E306&\" \"&Q305,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E306&\" \"&Q305,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E316=\"-\",0/0,\n\nIF(OR(E303=0,AND(E306<>\"Single Unit Short Haul\",E311=\"G\"),AND(OR(E303=\"B20 (Biodiesel)\",E303=\"R100 (Renewable Diesel)\"),E311=\"G\"),AND(OR(E306=\"Single Unit Short Haul\",E306=\"Single Unit Long Haul\"),E310=\"Distribution Center\"),AND(E306<>\"Combination Unit Short Haul\",E310=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E303)*OR(RRFs!$C$4:$C$35=E311,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E306&\" \"&R304,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E303=\"B20 (Biodiesel)\",E303=\"R100 (Renewable Diesel)\"),R306*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E303)*OR(RRFs!$C$4:$C$35=E311,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E306&\" \"&R304,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E306&\" \"&R304,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E307)*(EFs!$B$4:$B$3351=VLOOKUP(E306,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E310,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E307)*(EFs!$E$4:$E$3351=E311)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E307)*(EFs!$B$4:$B$3351=VLOOKUP(E306,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E310,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E307)*(EFs!$E$4:$E$3351=E311)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E303)*OR(RRFs!$C$4:$C$35=E311,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E306&\" \"&R304,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E306&\" \"&R304,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\nSUMIFS('1. Deployment, Part 5'!E:E,'1. Deployment, Part 5'!B:B,E306,'1. Deployment, Part 5'!C:C,IF(E311=\"D\",\"Diesel\",IF(E311=\"G\",\"Gasoline\",E311)),'1. Deployment, Part 5'!D:D,E303,'1. Deployment, Part 5'!E:E,\"<>'N/A\",'1. Deployment, Part 5'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E303)*OR(RRFs!$C$4:$C$35=IF(E311=\"D\",\"Diesel\",IF(E311=\"G\",\"Gasoline\",E311)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E306&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E303)*OR(RRFs!$C$4:$C$35=IF(E311=\"D\",\"Diesel\",IF(E311=\"G\",\"Gasoline\",E311)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E306&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))),\n0)","v":0}]
[null,null,null,"Model Year Modification Window:",{"$f":"IF(OR(E303=\"B20 (Biodiesel)\",E303=\"R100 (Renewable Diesel)\"),Deployment_Year-30,INDEX(Deployment_Beginning_Year_of_Modification,1,1))","v":2000}]
[null,null,null,null,{"$f":"IF(OR(E303=\"B20 (Biodiesel)\",E303=\"R100 (Renewable Diesel)\"),Deployment_Year,INDEX(Deployment_End_Year_of_Modification,1,1))","v":2017},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,"Area of Interest:",{"$f":"Deployment_GeographicScale","v":"State"},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), Cost and Units:",{"$f":"INDEX(Deployment_Fuels,1,1)","v":"D"},null,"Baseline",{"$f":"IFERROR(\n\nE314*(\n(H306*E315)\n+\n(IF(E316=\"-\",0,O306*E316))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE314*(\n((I306+M306+N306)*E315)\n+\n(IF(E316=\"-\",0,P306*E316))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE314*(\n(J306*E315)\n+\n(IF(E316=\"-\",0,Q306*E316))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nSUM((1/K306)*E315,(IF(E316=\"-\",0,R306*E316)))\n*\nE314,\n\n0)","v":0},0,{"$f":"IFERROR(\n\nK311*E312,\n\n0)","v":0},{"$f":"SUM(L311:M311)","v":0}]
[null,null,null,null,{"$f":"IF(E311=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E311=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":2.13},null,"Modified",{"$f":"IFERROR(\n\nE314*(\n(H307*E315)\n+\n(IF(E316=\"-\",0,O307*E316))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE314*(\n((I307+M307+N307)*E315)\n+\n(IF(E316=\"-\",0,P307*E316))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE314*(\n(J307*E315)\n+\n(IF(E316=\"-\",0,Q307*E316))\n+\nIF(L307=0,0,L307*IF(E311=\"G\",kwh_per_GGE,IF(E311=\"D\",kwh_per_DGE,0/0))*(E315/K307))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nSUM((1/K307)*E315,(IF(E316=\"-\",0,R307*E316)))\n*\nE314,\n\n0)","v":0},{"$f":"IFERROR(\n\n(S307*E314)\n/\nE317,\n\n0)","v":0},{"$f":"IFERROR(\n\nK312*E304,\n\n0)","v":0},{"$f":"SUM(L312:M312)","v":0}]
[null,null,null,null,{"$f":"IF(E311=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E311=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":"gal"},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E303)*OR(RRFs!$C$4:$C$35=E311,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E306&\" \"&H305,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H312-H311,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E303)*OR(RRFs!$C$4:$C$35=E311,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E306&\" \"&H305,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I312-I311,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E303)*OR(RRFs!$C$4:$C$35=E311,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E306&\" \"&H305,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J312-J311,0)),\n\n0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E303)*OR(RRFs!$C$4:$C$35=E311,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E306&\" \"&H305,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K312-K311,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E303)*OR(RRFs!$C$4:$C$35=E311,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E306&\" \"&H305,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L312-L311,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E303)*OR(RRFs!$C$4:$C$35=E311,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E306&\" \"&H305,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M312-M311,0)),0)","v":0},{"$f":"SUM(L313:M313)","v":0}]
[null,null,null,"Number to Modify/Replace:",{"$f":"VLOOKUP(E306&E311,Deployment_NumberToReplaceByTruckAndFuelType,6,0)","v":100},null,"Cost Effect ($/short ton)",{"$f":"IF(H313>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N313)/H313,\n\n0))","v":0},{"$f":"IF(I313>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N313)/I313,\n\n0))","v":0},{"$f":"IF(J313>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N313)/J313,\n\n0))","v":0}]
[null,null,null,"Average Annual Mileage:",{"$f":"VLOOKUP(E306&E311,Deployment_AverageAnnualMilesByTruckAndFuelType,7,0)","v":14641}]
[null,null,null,"Average Annual Idle Hours:",{"$f":"IF(VLOOKUP(E306&E311,Deployment_Average_Annual_Idle_Hours_by_Truck_and_Fuel_Type,12,0)=0,\"-\",VLOOKUP(E306&E311,Deployment_Average_Annual_Idle_Hours_by_Truck_and_Fuel_Type,12,0))","v":"-"}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E303)*OR(RRFs!$C$4:$C$35=E311,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E306&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":0}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E303,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IFERROR(HYPERLINK(U319,V319),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E303,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E303,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U320,V320),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E303,FuelCrosswalk,2,FALSE)&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E303,FuelCrosswalk,2,FALSE)&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U321,V321),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E303,FuelCrosswalk,2,FALSE)&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E303,FuelCrosswalk,2,FALSE)&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U322,V322),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E303,FuelCrosswalk,2,FALSE)&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E303&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,null,"Modification:",{"$f":"INDEX(Deployment_Specific_Modifications,4,1)","v":0},null,null,"Running EFs (g/mi)",null,null,"Fuel","Power Plant EFs for Electric Vehicles","PM2.5 (g/mi)",null,"Extended Idle",null,null,null,"Cost"]
[null,null,null,"Cost and Units of Alternative Fuel:",{"$f":"IF(E323=\"Hybrid\",\n     IF(E331=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\n          IF(E331=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA())),\n     IF(VLOOKUP(E326&E331,Deployment_Fuel_by_Truck_and_Fuel_Types,4,0)=\"D\",\n          VLOOKUP(VLOOKUP(E323,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,2,0)*\n            (SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E323,FuelCrosswalk,2,FALSE),Defaults!$V:$V,\"DGE\")/\n            SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E323,FuelCrosswalk,2,FALSE),Defaults!$V:$V,VLOOKUP(VLOOKUP(E323,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,3,0))),\n          IF(VLOOKUP(E326&E331,Deployment_Fuel_by_Truck_and_Fuel_Types,4,0)=\"G\",\n          VLOOKUP(VLOOKUP(E323,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,2,0)*\n            (SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E323,FuelCrosswalk,2,FALSE),Defaults!$V:$V,\"GGE\")/\n            SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E323,FuelCrosswalk,2,FALSE),Defaults!$V:$V,VLOOKUP(VLOOKUP(E323,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,3,0))),NA()\n)))","v":{"$error":"#N/A"}},null,"PER TRUCK:",null,null,null,null,null,null,null,"Emissions (g/hr)",null,null,"Fuel"]
[null,null,null,null,{"$f":"IF(E331=\"G\",\"GGE\",\"DGE\")","v":"DGE"},null,"Case","NOx","PM2.5","CO2","mi/gal","g CO2/kWh","Brake","Tire","NOx","PM2.5","CO2","(gal/hr)"]
[null,null,null,"Type of Truck:",{"$f":"INDEX(Deployment_TruckTypes,2,1)","v":"Single Unit Long Haul"},null,"Baseline",{"$f":"IFERROR(\n\nIF(OR(E323=0,AND(E326<>\"Single Unit Short Haul\",E331=\"G\"),AND(OR(E323=\"B20 (Biodiesel)\",E323=\"R100 (Renewable Diesel)\"),E331=\"G\"),AND(OR(E326=\"Single Unit Short Haul\",E326=\"Single Unit Long Haul\"),E330=\"Distribution Center\"),AND(E326<>\"Combination Unit Short Haul\",E330=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E323)*OR(RRFs!$C$4:$C$35=E331,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E326&\" \"&H325,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E327)*(EFs!$B$4:$B$3351=VLOOKUP(E326,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E330,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E328)*(EFs!$D$4:$D$3351<=E329)*(EFs!$E$4:$E$3351=E331)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E327)*(EFs!$B$4:$B$3351=VLOOKUP(E326,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E330,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E328)*(EFs!$D$4:$D$3351<=E329)*(EFs!$E$4:$E$3351=E331)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E323=0,AND(E326<>\"Single Unit Short Haul\",E331=\"G\"),AND(OR(E323=\"B20 (Biodiesel)\",E323=\"R100 (Renewable Diesel)\"),E331=\"G\"),AND(OR(E326=\"Single Unit Short Haul\",E326=\"Single Unit Long Haul\"),E330=\"Distribution Center\"),AND(E326<>\"Combination Unit Short Haul\",E330=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E323)*OR(RRFs!$C$4:$C$35=E331,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E326&\" \"&I325,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E327)*(EFs!$B$4:$B$3351=VLOOKUP(E326,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E330,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E328)*(EFs!$D$4:$D$3351<=E329)*(EFs!$E$4:$E$3351=E331)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E327)*(EFs!$B$4:$B$3351=VLOOKUP(E326,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E330,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E328)*(EFs!$D$4:$D$3351<=E329)*(EFs!$E$4:$E$3351=E331)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E323=0,AND(E326<>\"Single Unit Short Haul\",E331=\"G\"),AND(OR(E323=\"B20 (Biodiesel)\",E323=\"R100 (Renewable Diesel)\"),E331=\"G\"),AND(OR(E326=\"Single Unit Short Haul\",E326=\"Single Unit Long Haul\"),E330=\"Distribution Center\"),AND(E326<>\"Combination Unit Short Haul\",E330=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E323)*OR(RRFs!$C$4:$C$35=E331,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E326&\" \"&J325,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E327)*(EFs!$B$4:$B$3351=VLOOKUP(E326,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E330,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E328)*(EFs!$D$4:$D$3351<=E329)*(EFs!$E$4:$E$3351=E331)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E327)*(EFs!$B$4:$B$3351=VLOOKUP(E326,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E330,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E328)*(EFs!$D$4:$D$3351<=E329)*(EFs!$E$4:$E$3351=E331)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E323=0,AND(E326<>\"Single Unit Short Haul\",E331=\"G\"),AND(OR(E323=\"B20 (Biodiesel)\",E323=\"R100 (Renewable Diesel)\"),E331=\"G\"),AND(OR(E326=\"Single Unit Short Haul\",E326=\"Single Unit Long Haul\"),E330=\"Distribution Center\"),AND(E326<>\"Combination Unit Short Haul\",E330=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E323)*OR(RRFs!$C$4:$C$35=E331,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E326&\" \"&K323,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E327)*(EFs!$B$4:$B$3351=VLOOKUP(E326,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E330,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E328)*(EFs!$D$4:$D$3351<=E329)*(EFs!$E$4:$E$3351=E331)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E327)*(EFs!$B$4:$B$3351=VLOOKUP(E326,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E330,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E328)*(EFs!$D$4:$D$3351<=E329)*(EFs!$E$4:$E$3351=E331)*EFs!$P$4:$P$3351))),\n\n0)","v":0},0,{"$f":"IFERROR(\n\nIF(OR(E323=0,AND(E326<>\"Single Unit Short Haul\",E331=\"G\"),AND(OR(E323=\"B20 (Biodiesel)\",E323=\"R100 (Renewable Diesel)\"),E331=\"G\"),AND(OR(E326=\"Single Unit Short Haul\",E326=\"Single Unit Long Haul\"),E330=\"Distribution Center\"),AND(E326<>\"Combination Unit Short Haul\",E330=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E323)*OR(RRFs!$C$4:$C$35=E331,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E326&\" \"&H325,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E327)*(EFs!$B$4:$B$3351=VLOOKUP(E326,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E330,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E328)*(EFs!$D$4:$D$3351<=E329)*(EFs!$E$4:$E$3351=E331)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E327)*(EFs!$B$4:$B$3351=VLOOKUP(E326,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E330,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E328)*(EFs!$D$4:$D$3351<=E329)*(EFs!$E$4:$E$3351=E331)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E323=0,AND(E326<>\"Single Unit Short Haul\",E331=\"G\"),AND(OR(E323=\"B20 (Biodiesel)\",E323=\"R100 (Renewable Diesel)\"),E331=\"G\"),AND(OR(E326=\"Single Unit Short Haul\",E326=\"Single Unit Long Haul\"),E330=\"Distribution Center\"),AND(E326<>\"Combination Unit Short Haul\",E330=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E323)*OR(RRFs!$C$4:$C$35=E331,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E326&\" \"&H325,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E327)*(EFs!$B$4:$B$3351=VLOOKUP(E326,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E330,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E328)*(EFs!$D$4:$D$3351<=E329)*(EFs!$E$4:$E$3351=E331)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E327)*(EFs!$B$4:$B$3351=VLOOKUP(E326,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E330,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E328)*(EFs!$D$4:$D$3351<=E329)*(EFs!$E$4:$E$3351=E331)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E336=\"-\",0/0,\n\nIF(OR(E323=0,AND(E326<>\"Single Unit Short Haul\",E331=\"G\"),AND(OR(E323=\"B20 (Biodiesel)\",E323=\"R100 (Renewable Diesel)\"),E331=\"G\"),AND(OR(E326=\"Single Unit Short Haul\",E326=\"Single Unit Long Haul\"),E330=\"Distribution Center\"),AND(E326<>\"Combination Unit Short Haul\",E330=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E323)*OR(RRFs!$C$4:$C$35=E331,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E326&\" \"&O325,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E327)*(EFs!$B$4:$B$3351=VLOOKUP(E326,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E330,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E328)*(EFs!$D$4:$D$3351<=E329)*(EFs!$E$4:$E$3351=E331)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E327)*(EFs!$B$4:$B$3351=VLOOKUP(E326,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E330,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E328)*(EFs!$D$4:$D$3351<=E329)*(EFs!$E$4:$E$3351=E331)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E336=\"-\",0/0,\n\nIF(OR(E323=0,AND(E326<>\"Single Unit Short Haul\",E331=\"G\"),AND(OR(E323=\"B20 (Biodiesel)\",E323=\"R100 (Renewable Diesel)\"),E331=\"G\"),AND(OR(E326=\"Single Unit Short Haul\",E326=\"Single Unit Long Haul\"),E330=\"Distribution Center\"),AND(E326<>\"Combination Unit Short Haul\",E330=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E323)*OR(RRFs!$C$4:$C$35=E331,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E326&\" \"&P325,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E327)*(EFs!$B$4:$B$3351=VLOOKUP(E326,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E330,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E328)*(EFs!$D$4:$D$3351<=E329)*(EFs!$E$4:$E$3351=E331)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E327)*(EFs!$B$4:$B$3351=VLOOKUP(E326,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E330,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E328)*(EFs!$D$4:$D$3351<=E329)*(EFs!$E$4:$E$3351=E331)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E336=\"-\",0/0,\n\nIF(OR(E323=0,AND(E326<>\"Single Unit Short Haul\",E331=\"G\"),AND(OR(E323=\"B20 (Biodiesel)\",E323=\"R100 (Renewable Diesel)\"),E331=\"G\"),AND(OR(E326=\"Single Unit Short Haul\",E326=\"Single Unit Long Haul\"),E330=\"Distribution Center\"),AND(E326<>\"Combination Unit Short Haul\",E330=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E323)*OR(RRFs!$C$4:$C$35=E331,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E326&\" \"&Q325,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E327)*(EFs!$B$4:$B$3351=VLOOKUP(E326,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E330,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E328)*(EFs!$D$4:$D$3351<=E329)*(EFs!$E$4:$E$3351=E331)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E327)*(EFs!$B$4:$B$3351=VLOOKUP(E326,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E330,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E328)*(EFs!$D$4:$D$3351<=E329)*(EFs!$E$4:$E$3351=E331)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E336=\"-\",0/0,\n\nIF(OR(E323=0,AND(E326<>\"Single Unit Short Haul\",E331=\"G\"),AND(OR(E323=\"B20 (Biodiesel)\",E323=\"R100 (Renewable Diesel)\"),E331=\"G\"),AND(OR(E326=\"Single Unit Short Haul\",E326=\"Single Unit Long Haul\"),E330=\"Distribution Center\"),AND(E326<>\"Combination Unit Short Haul\",E330=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E323)*OR(RRFs!$C$4:$C$35=E331,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E326&\" \"&R324,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E327)*(EFs!$B$4:$B$3351=VLOOKUP(E326,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E330,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E328)*(EFs!$D$4:$D$3351<=E329)*(EFs!$E$4:$E$3351=E331)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E327)*(EFs!$B$4:$B$3351=VLOOKUP(E326,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E330,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E328)*(EFs!$D$4:$D$3351<=E329)*(EFs!$E$4:$E$3351=E331)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},0]
[null,null,null,"Calendar Year:",{"$f":"Deployment_Year","v":2030},null,"Modified",{"$f":"IFERROR(\n\nIF(OR(E323=0,AND(E326<>\"Single Unit Short Haul\",E331=\"G\"),AND(OR(E323=\"B20 (Biodiesel)\",E323=\"R100 (Renewable Diesel)\"),E331=\"G\"),AND(OR(E326=\"Single Unit Short Haul\",E326=\"Single Unit Long Haul\"),E330=\"Distribution Center\"),AND(E326<>\"Combination Unit Short Haul\",E330=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E323)*OR(RRFs!$C$4:$C$35=E331,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E326&\" \"&H325,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E323=\"B20 (Biodiesel)\",E323=\"R100 (Renewable Diesel)\"),H326*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E323)*OR(RRFs!$C$4:$C$35=E331,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E326&\" \"&H325,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E326&\" \"&H325,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E327)*(EFs!$B$4:$B$3351=VLOOKUP(E326,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E330,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E327)*(EFs!$E$4:$E$3351=E331)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E327)*(EFs!$B$4:$B$3351=VLOOKUP(E326,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E330,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E327)*(EFs!$E$4:$E$3351=E331)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E323)*OR(RRFs!$C$4:$C$35=E331,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E326&\" \"&H325,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E326&\" \"&H325,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E323=0,AND(E326<>\"Single Unit Short Haul\",E331=\"G\"),AND(OR(E323=\"B20 (Biodiesel)\",E323=\"R100 (Renewable Diesel)\"),E331=\"G\"),AND(OR(E326=\"Single Unit Short Haul\",E326=\"Single Unit Long Haul\"),E330=\"Distribution Center\"),AND(E326<>\"Combination Unit Short Haul\",E330=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E323)*OR(RRFs!$C$4:$C$35=E331,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E326&\" \"&I325,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E323=\"B20 (Biodiesel)\",E323=\"R100 (Renewable Diesel)\"),I326*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E323)*OR(RRFs!$C$4:$C$35=E331,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E326&\" \"&I325,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E326&\" \"&I325,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E327)*(EFs!$B$4:$B$3351=VLOOKUP(E326,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E330,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E327)*(EFs!$E$4:$E$3351=E331)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E327)*(EFs!$B$4:$B$3351=VLOOKUP(E326,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E330,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E327)*(EFs!$E$4:$E$3351=E331)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E323)*OR(RRFs!$C$4:$C$35=E331,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E326&\" \"&I325,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E326&\" \"&I325,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E323=0,AND(E326<>\"Single Unit Short Haul\",E331=\"G\"),AND(OR(E323=\"B20 (Biodiesel)\",E323=\"R100 (Renewable Diesel)\"),E331=\"G\"),AND(OR(E326=\"Single Unit Short Haul\",E326=\"Single Unit Long Haul\"),E330=\"Distribution Center\"),AND(E326<>\"Combination Unit Short Haul\",E330=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E323)*OR(RRFs!$C$4:$C$35=E331,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E326&\" \"&J325,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E323=\"B20 (Biodiesel)\",E323=\"R100 (Renewable Diesel)\"),J326*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E323)*OR(RRFs!$C$4:$C$35=E331,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E326&\" \"&J325,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E326&\" \"&J325,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E327)*(EFs!$B$4:$B$3351=VLOOKUP(E326,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E330,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E327)*(EFs!$E$4:$E$3351=E331)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E327)*(EFs!$B$4:$B$3351=VLOOKUP(E326,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E330,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E327)*(EFs!$E$4:$E$3351=E331)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E323)*OR(RRFs!$C$4:$C$35=E331,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E326&\" \"&J325,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E326&\" \"&J325,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E323=0,AND(E326<>\"Single Unit Short Haul\",E331=\"G\"),AND(OR(E323=\"B20 (Biodiesel)\",E323=\"R100 (Renewable Diesel)\"),E331=\"G\"),AND(OR(E326=\"Single Unit Short Haul\",E326=\"Single Unit Long Haul\"),E330=\"Distribution Center\"),AND(E326<>\"Combination Unit Short Haul\",E330=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E323)*OR(RRFs!$C$4:$C$35=E331,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E326&\" \"&K323,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E323=\"B20 (Biodiesel)\",E323=\"R100 (Renewable Diesel)\"),K326*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E323)*OR(RRFs!$C$4:$C$35=E331,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E326&\" \"&K323,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E326&\" \"&K323,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E327)*(EFs!$B$4:$B$3351=VLOOKUP(E326,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E330,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E327)*(EFs!$E$4:$E$3351=E331)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E327)*(EFs!$B$4:$B$3351=VLOOKUP(E326,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E330,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E327)*(EFs!$E$4:$E$3351=E331)*EFs!$P$4:$P$3351)\n*\n(1+(SUMPRODUCT((RRFs!$B$4:$B$35=E323)*OR(RRFs!$C$4:$C$35=E331,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E326&\" \"&K323,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E326&\" \"&K323,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IF(E323<>\"Electric\",0,'1. Deployment, Part 4'!UserElectMixValue_1)","v":0},{"$f":"IFERROR(\n\nIF(OR(E323=0,AND(E326<>\"Single Unit Short Haul\",E331=\"G\"),AND(OR(E323=\"B20 (Biodiesel)\",E323=\"R100 (Renewable Diesel)\"),E331=\"G\"),AND(OR(E326=\"Single Unit Short Haul\",E326=\"Single Unit Long Haul\"),E330=\"Distribution Center\"),AND(E326<>\"Combination Unit Short Haul\",E330=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E323)*OR(RRFs!$C$4:$C$35=E331,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E326&\" \"&H325,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E323=\"B20 (Biodiesel)\",E323=\"R100 (Renewable Diesel)\"),M326,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E327)*(EFs!$B$4:$B$3351=VLOOKUP(E326,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E330,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E327)*(EFs!$E$4:$E$3351=E331)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E327)*(EFs!$B$4:$B$3351=VLOOKUP(E326,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E330,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E327)*(EFs!$E$4:$E$3351=E331)*EFs!$P$4:$P$3351)\n*\nIF(OR(E323=\"Hybrid\",E323=\"Electric\"),0.5,1)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E323=0,AND(E326<>\"Single Unit Short Haul\",E331=\"G\"),AND(OR(E323=\"B20 (Biodiesel)\",E323=\"R100 (Renewable Diesel)\"),E331=\"G\"),AND(OR(E326=\"Single Unit Short Haul\",E326=\"Single Unit Long Haul\"),E330=\"Distribution Center\"),AND(E326<>\"Combination Unit Short Haul\",E330=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E323)*OR(RRFs!$C$4:$C$35=E331,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E326&\" \"&H325,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E323=\"B20 (Biodiesel)\",E323=\"R100 (Renewable Diesel)\"),N326,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E327)*(EFs!$B$4:$B$3351=VLOOKUP(E326,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E330,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E327)*(EFs!$E$4:$E$3351=E331)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E327)*(EFs!$B$4:$B$3351=VLOOKUP(E326,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E330,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E327)*(EFs!$E$4:$E$3351=E331)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E336=\"-\",0/0,\n\nIF(OR(E323=0,AND(E326<>\"Single Unit Short Haul\",E331=\"G\"),AND(OR(E323=\"B20 (Biodiesel)\",E323=\"R100 (Renewable Diesel)\"),E331=\"G\"),AND(OR(E326=\"Single Unit Short Haul\",E326=\"Single Unit Long Haul\"),E330=\"Distribution Center\"),AND(E326<>\"Combination Unit Short Haul\",E330=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E323)*OR(RRFs!$C$4:$C$35=E331,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E326&\" \"&O325,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E323=\"B20 (Biodiesel)\",E323=\"R100 (Renewable Diesel)\"),O326*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E323)*OR(RRFs!$C$4:$C$35=E331,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E326&\" \"&O325,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E326&\" \"&O325,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E327)*(EFs!$B$4:$B$3351=VLOOKUP(E326,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E330,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E327)*(EFs!$E$4:$E$3351=E331)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E327)*(EFs!$B$4:$B$3351=VLOOKUP(E326,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E330,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E327)*(EFs!$E$4:$E$3351=E331)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E323)*OR(RRFs!$C$4:$C$35=E331,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E326&\" \"&O325,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E326&\" \"&O325,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E336=\"-\",0/0,\n\nIF(OR(E323=0,AND(E326<>\"Single Unit Short Haul\",E331=\"G\"),AND(OR(E323=\"B20 (Biodiesel)\",E323=\"R100 (Renewable Diesel)\"),E331=\"G\"),AND(OR(E326=\"Single Unit Short Haul\",E326=\"Single Unit Long Haul\"),E330=\"Distribution Center\"),AND(E326<>\"Combination Unit Short Haul\",E330=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E323)*OR(RRFs!$C$4:$C$35=E331,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E326&\" \"&P325,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E323=\"B20 (Biodiesel)\",E323=\"R100 (Renewable Diesel)\"),P326*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E323)*OR(RRFs!$C$4:$C$35=E331,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E326&\" \"&P325,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E326&\" \"&P325,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E327)*(EFs!$B$4:$B$3351=VLOOKUP(E326,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E330,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E327)*(EFs!$E$4:$E$3351=E331)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E327)*(EFs!$B$4:$B$3351=VLOOKUP(E326,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E330,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E327)*(EFs!$E$4:$E$3351=E331)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E323)*OR(RRFs!$C$4:$C$35=E331,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E326&\" \"&P325,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E326&\" \"&P325,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E336=\"-\",0/0,\n\nIF(OR(E323=0,AND(E326<>\"Single Unit Short Haul\",E331=\"G\"),AND(OR(E323=\"B20 (Biodiesel)\",E323=\"R100 (Renewable Diesel)\"),E331=\"G\"),AND(OR(E326=\"Single Unit Short Haul\",E326=\"Single Unit Long Haul\"),E330=\"Distribution Center\"),AND(E326<>\"Combination Unit Short Haul\",E330=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E323)*OR(RRFs!$C$4:$C$35=E331,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E326&\" \"&Q325,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E323=\"B20 (Biodiesel)\",E323=\"R100 (Renewable Diesel)\"),Q326*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E323)*OR(RRFs!$C$4:$C$35=E331,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E326&\" \"&Q325,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E326&\" \"&Q325,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E327)*(EFs!$B$4:$B$3351=VLOOKUP(E326,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E330,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E327)*(EFs!$E$4:$E$3351=E331)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E327)*(EFs!$B$4:$B$3351=VLOOKUP(E326,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E330,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E327)*(EFs!$E$4:$E$3351=E331)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E323)*OR(RRFs!$C$4:$C$35=E331,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E326&\" \"&Q325,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E326&\" \"&Q325,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E336=\"-\",0/0,\n\nIF(OR(E323=0,AND(E326<>\"Single Unit Short Haul\",E331=\"G\"),AND(OR(E323=\"B20 (Biodiesel)\",E323=\"R100 (Renewable Diesel)\"),E331=\"G\"),AND(OR(E326=\"Single Unit Short Haul\",E326=\"Single Unit Long Haul\"),E330=\"Distribution Center\"),AND(E326<>\"Combination Unit Short Haul\",E330=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E323)*OR(RRFs!$C$4:$C$35=E331,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E326&\" \"&R324,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E323=\"B20 (Biodiesel)\",E323=\"R100 (Renewable Diesel)\"),R326*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E323)*OR(RRFs!$C$4:$C$35=E331,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E326&\" \"&R324,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E326&\" \"&R324,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E327)*(EFs!$B$4:$B$3351=VLOOKUP(E326,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E330,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E327)*(EFs!$E$4:$E$3351=E331)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E327)*(EFs!$B$4:$B$3351=VLOOKUP(E326,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E330,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E327)*(EFs!$E$4:$E$3351=E331)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E323)*OR(RRFs!$C$4:$C$35=E331,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E326&\" \"&R324,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E326&\" \"&R324,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\nSUMIFS('1. Deployment, Part 5'!E:E,'1. Deployment, Part 5'!B:B,E326,'1. Deployment, Part 5'!C:C,IF(E331=\"D\",\"Diesel\",IF(E331=\"G\",\"Gasoline\",E331)),'1. Deployment, Part 5'!D:D,E323,'1. Deployment, Part 5'!E:E,\"<>'N/A\",'1. Deployment, Part 5'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E323)*OR(RRFs!$C$4:$C$35=IF(E331=\"D\",\"Diesel\",IF(E331=\"G\",\"Gasoline\",E331)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E326&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E323)*OR(RRFs!$C$4:$C$35=IF(E331=\"D\",\"Diesel\",IF(E331=\"G\",\"Gasoline\",E331)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E326&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))),\n0)","v":0}]
[null,null,null,"Model Year Modification Window:",{"$f":"IF(OR(E323=\"B20 (Biodiesel)\",E323=\"R100 (Renewable Diesel)\"),Deployment_Year-30,INDEX(Deployment_Beginning_Year_of_Modification,2,1))","v":2000}]
[null,null,null,null,{"$f":"IF(OR(E323=\"B20 (Biodiesel)\",E323=\"R100 (Renewable Diesel)\"),Deployment_Year,INDEX(Deployment_End_Year_of_Modification,2,1))","v":2017},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,"Area of Interest:",{"$f":"Deployment_GeographicScale","v":"State"},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), Cost and Units:",{"$f":"INDEX(Deployment_Fuels,2,1)","v":"D"},null,"Baseline",{"$f":"IFERROR(\n\nE334*(\n(H326*E335)\n+\n(IF(E336=\"-\",0,O326*E336))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE334*(\n((I326+M326+N326)*E335)\n+\n(IF(E336=\"-\",0,P326*E336))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE334*(\n(J326*E335)\n+\n(IF(E336=\"-\",0,Q326*E336))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nSUM((1/K326)*E335,(IF(E336=\"-\",0,R326*E336)))\n*\nE334,\n\n0)","v":0},0,{"$f":"IFERROR(\n\nK331*E332,\n\n0)","v":0},{"$f":"SUM(L331:M331)","v":0}]
[null,null,null,null,{"$f":"IF(E331=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E331=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":2.13},null,"Modified",{"$f":"IFERROR(\n\nE334*(\n(H327*E335)\n+\n(IF(E336=\"-\",0,O327*E336))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE334*(\n((I327+M327+N327)*E335)\n+\n(IF(E336=\"-\",0,P327*E336))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE334*(\n(J327*E335)\n+\n(IF(E336=\"-\",0,Q327*E336))\n+\nIF(L327=0,0,L327*IF(E331=\"G\",kwh_per_GGE,IF(E331=\"D\",kwh_per_DGE,0/0))*(E335/K327))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nSUM((1/K327)*E335,(IF(E336=\"-\",0,R327*E336)))\n*\nE334,\n\n0)","v":0},{"$f":"IFERROR(\n\n(S327*E334)\n/\nE337,\n\n0)","v":0},{"$f":"IFERROR(\n\nK332*E324,\n\n0)","v":0},{"$f":"SUM(L332:M332)","v":0}]
[null,null,null,null,{"$f":"IF(E331=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E331=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":"gal"},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E323)*OR(RRFs!$C$4:$C$35=E331,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E326&\" \"&H325,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H332-H331,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E323)*OR(RRFs!$C$4:$C$35=E331,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E326&\" \"&H325,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I332-I331,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E323)*OR(RRFs!$C$4:$C$35=E331,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E326&\" \"&H325,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J332-J331,0)),\n\n0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E323)*OR(RRFs!$C$4:$C$35=E331,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E326&\" \"&H325,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K332-K331,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E323)*OR(RRFs!$C$4:$C$35=E331,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E326&\" \"&H325,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L332-L331,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E323)*OR(RRFs!$C$4:$C$35=E331,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E326&\" \"&H325,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M332-M331,0)),0)","v":0},{"$f":"SUM(L333:M333)","v":0}]
[null,null,null,"Number to Modify/Replace:",{"$f":"VLOOKUP(E326&E331,Deployment_NumberToReplaceByTruckAndFuelType,6,0)","v":100},null,"Cost Effect ($/short ton)",{"$f":"IF(H333>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N333)/H333,\n\n0))","v":0},{"$f":"IF(I333>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N333)/I333,\n\n0))","v":0},{"$f":"IF(J333>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N333)/J333,\n\n0))","v":0}]
[null,null,null,"Average Annual Mileage:",{"$f":"VLOOKUP(E326&E331,Deployment_AverageAnnualMilesByTruckAndFuelType,7,0)","v":20889}]
[null,null,null,"Average Annual Idle Hours:",{"$f":"IF(VLOOKUP(E326&E331,Deployment_Average_Annual_Idle_Hours_by_Truck_and_Fuel_Type,12,0)=0,\"-\",VLOOKUP(E326&E331,Deployment_Average_Annual_Idle_Hours_by_Truck_and_Fuel_Type,12,0))","v":"-"}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E323)*OR(RRFs!$C$4:$C$35=E331,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E326&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":0}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E323,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IFERROR(HYPERLINK(U339,V339),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E323,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E323,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U340,V340),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E323,FuelCrosswalk,2,FALSE)&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E323,FuelCrosswalk,2,FALSE)&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U341,V341),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E323,FuelCrosswalk,2,FALSE)&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E323,FuelCrosswalk,2,FALSE)&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U342,V342),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E323,FuelCrosswalk,2,FALSE)&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E323&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,null,"Modification:",{"$f":"INDEX(Deployment_Specific_Modifications,4,1)","v":0},null,null,"Running EFs (g/mi)",null,null,"Fuel","Power Plant EFs for Electric Vehicles","PM2.5 (g/mi)",null,"Extended Idle",null,null,null,"Cost"]
[null,null,null,"Cost and Units of Alternative Fuel:",{"$f":"IF(E343=\"Hybrid\",\n     IF(E351=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\n          IF(E351=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA())),\n     IF(VLOOKUP(E346&E351,Deployment_Fuel_by_Truck_and_Fuel_Types,4,0)=\"D\",\n          VLOOKUP(VLOOKUP(E343,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,2,0)*\n            (SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E343,FuelCrosswalk,2,FALSE),Defaults!$V:$V,\"DGE\")/\n            SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E343,FuelCrosswalk,2,FALSE),Defaults!$V:$V,VLOOKUP(VLOOKUP(E343,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,3,0))),\n          IF(VLOOKUP(E346&E351,Deployment_Fuel_by_Truck_and_Fuel_Types,4,0)=\"G\",\n          VLOOKUP(VLOOKUP(E343,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,2,0)*\n            (SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E343,FuelCrosswalk,2,FALSE),Defaults!$V:$V,\"GGE\")/\n            SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E343,FuelCrosswalk,2,FALSE),Defaults!$V:$V,VLOOKUP(VLOOKUP(E343,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,3,0))),NA()\n)))","v":{"$error":"#N/A"}},null,"PER TRUCK:",null,null,null,null,null,null,null,"Emissions (g/hr)",null,null,"Fuel"]
[null,null,null,null,{"$f":"IF(E351=\"G\",\"GGE\",\"DGE\")","v":"DGE"},null,"Case","NOx","PM2.5","CO2","mi/gal","g CO2/kWh","Brake","Tire","NOx","PM2.5","CO2","(gal/hr)"]
[null,null,null,"Type of Truck:",{"$f":"INDEX(Deployment_TruckTypes,3,1)","v":"Combination Unit Short Haul"},null,"Baseline",{"$f":"IFERROR(\n\nIF(OR(E343=0,AND(E346<>\"Single Unit Short Haul\",E351=\"G\"),AND(OR(E343=\"B20 (Biodiesel)\",E343=\"R100 (Renewable Diesel)\"),E351=\"G\"),AND(OR(E346=\"Single Unit Short Haul\",E346=\"Single Unit Long Haul\"),E350=\"Distribution Center\"),AND(E346<>\"Combination Unit Short Haul\",E350=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E343)*OR(RRFs!$C$4:$C$35=E351,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E346&\" \"&H345,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E347)*(EFs!$B$4:$B$3351=VLOOKUP(E346,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E350,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E348)*(EFs!$D$4:$D$3351<=E349)*(EFs!$E$4:$E$3351=E351)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E347)*(EFs!$B$4:$B$3351=VLOOKUP(E346,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E350,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E348)*(EFs!$D$4:$D$3351<=E349)*(EFs!$E$4:$E$3351=E351)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E343=0,AND(E346<>\"Single Unit Short Haul\",E351=\"G\"),AND(OR(E343=\"B20 (Biodiesel)\",E343=\"R100 (Renewable Diesel)\"),E351=\"G\"),AND(OR(E346=\"Single Unit Short Haul\",E346=\"Single Unit Long Haul\"),E350=\"Distribution Center\"),AND(E346<>\"Combination Unit Short Haul\",E350=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E343)*OR(RRFs!$C$4:$C$35=E351,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E346&\" \"&I345,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E347)*(EFs!$B$4:$B$3351=VLOOKUP(E346,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E350,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E348)*(EFs!$D$4:$D$3351<=E349)*(EFs!$E$4:$E$3351=E351)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E347)*(EFs!$B$4:$B$3351=VLOOKUP(E346,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E350,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E348)*(EFs!$D$4:$D$3351<=E349)*(EFs!$E$4:$E$3351=E351)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E343=0,AND(E346<>\"Single Unit Short Haul\",E351=\"G\"),AND(OR(E343=\"B20 (Biodiesel)\",E343=\"R100 (Renewable Diesel)\"),E351=\"G\"),AND(OR(E346=\"Single Unit Short Haul\",E346=\"Single Unit Long Haul\"),E350=\"Distribution Center\"),AND(E346<>\"Combination Unit Short Haul\",E350=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E343)*OR(RRFs!$C$4:$C$35=E351,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E346&\" \"&J345,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E347)*(EFs!$B$4:$B$3351=VLOOKUP(E346,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E350,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E348)*(EFs!$D$4:$D$3351<=E349)*(EFs!$E$4:$E$3351=E351)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E347)*(EFs!$B$4:$B$3351=VLOOKUP(E346,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E350,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E348)*(EFs!$D$4:$D$3351<=E349)*(EFs!$E$4:$E$3351=E351)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E343=0,AND(E346<>\"Single Unit Short Haul\",E351=\"G\"),AND(OR(E343=\"B20 (Biodiesel)\",E343=\"R100 (Renewable Diesel)\"),E351=\"G\"),AND(OR(E346=\"Single Unit Short Haul\",E346=\"Single Unit Long Haul\"),E350=\"Distribution Center\"),AND(E346<>\"Combination Unit Short Haul\",E350=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E343)*OR(RRFs!$C$4:$C$35=E351,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E346&\" \"&K343,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E347)*(EFs!$B$4:$B$3351=VLOOKUP(E346,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E350,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E348)*(EFs!$D$4:$D$3351<=E349)*(EFs!$E$4:$E$3351=E351)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E347)*(EFs!$B$4:$B$3351=VLOOKUP(E346,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E350,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E348)*(EFs!$D$4:$D$3351<=E349)*(EFs!$E$4:$E$3351=E351)*EFs!$P$4:$P$3351))),\n\n0)","v":0},0,{"$f":"IFERROR(\n\nIF(OR(E343=0,AND(E346<>\"Single Unit Short Haul\",E351=\"G\"),AND(OR(E343=\"B20 (Biodiesel)\",E343=\"R100 (Renewable Diesel)\"),E351=\"G\"),AND(OR(E346=\"Single Unit Short Haul\",E346=\"Single Unit Long Haul\"),E350=\"Distribution Center\"),AND(E346<>\"Combination Unit Short Haul\",E350=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E343)*OR(RRFs!$C$4:$C$35=E351,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E346&\" \"&H345,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E347)*(EFs!$B$4:$B$3351=VLOOKUP(E346,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E350,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E348)*(EFs!$D$4:$D$3351<=E349)*(EFs!$E$4:$E$3351=E351)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E347)*(EFs!$B$4:$B$3351=VLOOKUP(E346,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E350,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E348)*(EFs!$D$4:$D$3351<=E349)*(EFs!$E$4:$E$3351=E351)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E343=0,AND(E346<>\"Single Unit Short Haul\",E351=\"G\"),AND(OR(E343=\"B20 (Biodiesel)\",E343=\"R100 (Renewable Diesel)\"),E351=\"G\"),AND(OR(E346=\"Single Unit Short Haul\",E346=\"Single Unit Long Haul\"),E350=\"Distribution Center\"),AND(E346<>\"Combination Unit Short Haul\",E350=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E343)*OR(RRFs!$C$4:$C$35=E351,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E346&\" \"&H345,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E347)*(EFs!$B$4:$B$3351=VLOOKUP(E346,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E350,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E348)*(EFs!$D$4:$D$3351<=E349)*(EFs!$E$4:$E$3351=E351)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E347)*(EFs!$B$4:$B$3351=VLOOKUP(E346,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E350,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E348)*(EFs!$D$4:$D$3351<=E349)*(EFs!$E$4:$E$3351=E351)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E356=\"-\",0/0,\n\nIF(OR(E343=0,AND(E346<>\"Single Unit Short Haul\",E351=\"G\"),AND(OR(E343=\"B20 (Biodiesel)\",E343=\"R100 (Renewable Diesel)\"),E351=\"G\"),AND(OR(E346=\"Single Unit Short Haul\",E346=\"Single Unit Long Haul\"),E350=\"Distribution Center\"),AND(E346<>\"Combination Unit Short Haul\",E350=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E343)*OR(RRFs!$C$4:$C$35=E351,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E346&\" \"&O345,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E347)*(EFs!$B$4:$B$3351=VLOOKUP(E346,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E350,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E348)*(EFs!$D$4:$D$3351<=E349)*(EFs!$E$4:$E$3351=E351)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E347)*(EFs!$B$4:$B$3351=VLOOKUP(E346,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E350,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E348)*(EFs!$D$4:$D$3351<=E349)*(EFs!$E$4:$E$3351=E351)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E356=\"-\",0/0,\n\nIF(OR(E343=0,AND(E346<>\"Single Unit Short Haul\",E351=\"G\"),AND(OR(E343=\"B20 (Biodiesel)\",E343=\"R100 (Renewable Diesel)\"),E351=\"G\"),AND(OR(E346=\"Single Unit Short Haul\",E346=\"Single Unit Long Haul\"),E350=\"Distribution Center\"),AND(E346<>\"Combination Unit Short Haul\",E350=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E343)*OR(RRFs!$C$4:$C$35=E351,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E346&\" \"&P345,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E347)*(EFs!$B$4:$B$3351=VLOOKUP(E346,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E350,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E348)*(EFs!$D$4:$D$3351<=E349)*(EFs!$E$4:$E$3351=E351)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E347)*(EFs!$B$4:$B$3351=VLOOKUP(E346,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E350,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E348)*(EFs!$D$4:$D$3351<=E349)*(EFs!$E$4:$E$3351=E351)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E356=\"-\",0/0,\n\nIF(OR(E343=0,AND(E346<>\"Single Unit Short Haul\",E351=\"G\"),AND(OR(E343=\"B20 (Biodiesel)\",E343=\"R100 (Renewable Diesel)\"),E351=\"G\"),AND(OR(E346=\"Single Unit Short Haul\",E346=\"Single Unit Long Haul\"),E350=\"Distribution Center\"),AND(E346<>\"Combination Unit Short Haul\",E350=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E343)*OR(RRFs!$C$4:$C$35=E351,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E346&\" \"&Q345,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E347)*(EFs!$B$4:$B$3351=VLOOKUP(E346,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E350,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E348)*(EFs!$D$4:$D$3351<=E349)*(EFs!$E$4:$E$3351=E351)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E347)*(EFs!$B$4:$B$3351=VLOOKUP(E346,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E350,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E348)*(EFs!$D$4:$D$3351<=E349)*(EFs!$E$4:$E$3351=E351)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E356=\"-\",0/0,\n\nIF(OR(E343=0,AND(E346<>\"Single Unit Short Haul\",E351=\"G\"),AND(OR(E343=\"B20 (Biodiesel)\",E343=\"R100 (Renewable Diesel)\"),E351=\"G\"),AND(OR(E346=\"Single Unit Short Haul\",E346=\"Single Unit Long Haul\"),E350=\"Distribution Center\"),AND(E346<>\"Combination Unit Short Haul\",E350=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E343)*OR(RRFs!$C$4:$C$35=E351,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E346&\" \"&R344,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E347)*(EFs!$B$4:$B$3351=VLOOKUP(E346,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E350,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E348)*(EFs!$D$4:$D$3351<=E349)*(EFs!$E$4:$E$3351=E351)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E347)*(EFs!$B$4:$B$3351=VLOOKUP(E346,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E350,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E348)*(EFs!$D$4:$D$3351<=E349)*(EFs!$E$4:$E$3351=E351)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},0]
[null,null,null,"Calendar Year:",{"$f":"Deployment_Year","v":2030},null,"Modified",{"$f":"IFERROR(\n\nIF(OR(E343=0,AND(E346<>\"Single Unit Short Haul\",E351=\"G\"),AND(OR(E343=\"B20 (Biodiesel)\",E343=\"R100 (Renewable Diesel)\"),E351=\"G\"),AND(OR(E346=\"Single Unit Short Haul\",E346=\"Single Unit Long Haul\"),E350=\"Distribution Center\"),AND(E346<>\"Combination Unit Short Haul\",E350=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E343)*OR(RRFs!$C$4:$C$35=E351,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E346&\" \"&H345,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E343=\"B20 (Biodiesel)\",E343=\"R100 (Renewable Diesel)\"),H346*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E343)*OR(RRFs!$C$4:$C$35=E351,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E346&\" \"&H345,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E346&\" \"&H345,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E347)*(EFs!$B$4:$B$3351=VLOOKUP(E346,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E350,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E347)*(EFs!$E$4:$E$3351=E351)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E347)*(EFs!$B$4:$B$3351=VLOOKUP(E346,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E350,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E347)*(EFs!$E$4:$E$3351=E351)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E343)*OR(RRFs!$C$4:$C$35=E351,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E346&\" \"&H345,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E346&\" \"&H345,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E343=0,AND(E346<>\"Single Unit Short Haul\",E351=\"G\"),AND(OR(E343=\"B20 (Biodiesel)\",E343=\"R100 (Renewable Diesel)\"),E351=\"G\"),AND(OR(E346=\"Single Unit Short Haul\",E346=\"Single Unit Long Haul\"),E350=\"Distribution Center\"),AND(E346<>\"Combination Unit Short Haul\",E350=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E343)*OR(RRFs!$C$4:$C$35=E351,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E346&\" \"&I345,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E343=\"B20 (Biodiesel)\",E343=\"R100 (Renewable Diesel)\"),I346*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E343)*OR(RRFs!$C$4:$C$35=E351,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E346&\" \"&I345,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E346&\" \"&I345,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E347)*(EFs!$B$4:$B$3351=VLOOKUP(E346,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E350,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E347)*(EFs!$E$4:$E$3351=E351)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E347)*(EFs!$B$4:$B$3351=VLOOKUP(E346,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E350,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E347)*(EFs!$E$4:$E$3351=E351)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E343)*OR(RRFs!$C$4:$C$35=E351,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E346&\" \"&I345,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E346&\" \"&I345,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E343=0,AND(E346<>\"Single Unit Short Haul\",E351=\"G\"),AND(OR(E343=\"B20 (Biodiesel)\",E343=\"R100 (Renewable Diesel)\"),E351=\"G\"),AND(OR(E346=\"Single Unit Short Haul\",E346=\"Single Unit Long Haul\"),E350=\"Distribution Center\"),AND(E346<>\"Combination Unit Short Haul\",E350=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E343)*OR(RRFs!$C$4:$C$35=E351,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E346&\" \"&J345,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E343=\"B20 (Biodiesel)\",E343=\"R100 (Renewable Diesel)\"),J346*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E343)*OR(RRFs!$C$4:$C$35=E351,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E346&\" \"&J345,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E346&\" \"&J345,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E347)*(EFs!$B$4:$B$3351=VLOOKUP(E346,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E350,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E347)*(EFs!$E$4:$E$3351=E351)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E347)*(EFs!$B$4:$B$3351=VLOOKUP(E346,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E350,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E347)*(EFs!$E$4:$E$3351=E351)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E343)*OR(RRFs!$C$4:$C$35=E351,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E346&\" \"&J345,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E346&\" \"&J345,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E343=0,AND(E346<>\"Single Unit Short Haul\",E351=\"G\"),AND(OR(E343=\"B20 (Biodiesel)\",E343=\"R100 (Renewable Diesel)\"),E351=\"G\"),AND(OR(E346=\"Single Unit Short Haul\",E346=\"Single Unit Long Haul\"),E350=\"Distribution Center\"),AND(E346<>\"Combination Unit Short Haul\",E350=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E343)*OR(RRFs!$C$4:$C$35=E351,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E346&\" \"&K343,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E343=\"B20 (Biodiesel)\",E343=\"R100 (Renewable Diesel)\"),K346*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E343)*OR(RRFs!$C$4:$C$35=E351,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E346&\" \"&K343,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E346&\" \"&K343,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E347)*(EFs!$B$4:$B$3351=VLOOKUP(E346,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E350,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E347)*(EFs!$E$4:$E$3351=E351)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E347)*(EFs!$B$4:$B$3351=VLOOKUP(E346,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E350,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E347)*(EFs!$E$4:$E$3351=E351)*EFs!$P$4:$P$3351)\n*\n(1+(SUMPRODUCT((RRFs!$B$4:$B$35=E343)*OR(RRFs!$C$4:$C$35=E351,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E346&\" \"&K343,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E346&\" \"&K343,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IF(E343<>\"Electric\",0,'1. Deployment, Part 4'!UserElectMixValue_1)","v":0},{"$f":"IFERROR(\n\nIF(OR(E343=0,AND(E346<>\"Single Unit Short Haul\",E351=\"G\"),AND(OR(E343=\"B20 (Biodiesel)\",E343=\"R100 (Renewable Diesel)\"),E351=\"G\"),AND(OR(E346=\"Single Unit Short Haul\",E346=\"Single Unit Long Haul\"),E350=\"Distribution Center\"),AND(E346<>\"Combination Unit Short Haul\",E350=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E343)*OR(RRFs!$C$4:$C$35=E351,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E346&\" \"&H345,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E343=\"B20 (Biodiesel)\",E343=\"R100 (Renewable Diesel)\"),M346,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E347)*(EFs!$B$4:$B$3351=VLOOKUP(E346,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E350,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E347)*(EFs!$E$4:$E$3351=E351)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E347)*(EFs!$B$4:$B$3351=VLOOKUP(E346,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E350,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E347)*(EFs!$E$4:$E$3351=E351)*EFs!$P$4:$P$3351)\n*\nIF(OR(E343=\"Hybrid\",E343=\"Electric\"),0.5,1)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E343=0,AND(E346<>\"Single Unit Short Haul\",E351=\"G\"),AND(OR(E343=\"B20 (Biodiesel)\",E343=\"R100 (Renewable Diesel)\"),E351=\"G\"),AND(OR(E346=\"Single Unit Short Haul\",E346=\"Single Unit Long Haul\"),E350=\"Distribution Center\"),AND(E346<>\"Combination Unit Short Haul\",E350=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E343)*OR(RRFs!$C$4:$C$35=E351,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E346&\" \"&H345,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E343=\"B20 (Biodiesel)\",E343=\"R100 (Renewable Diesel)\"),N346,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E347)*(EFs!$B$4:$B$3351=VLOOKUP(E346,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E350,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E347)*(EFs!$E$4:$E$3351=E351)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E347)*(EFs!$B$4:$B$3351=VLOOKUP(E346,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E350,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E347)*(EFs!$E$4:$E$3351=E351)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E356=\"-\",0/0,\n\nIF(OR(E343=0,AND(E346<>\"Single Unit Short Haul\",E351=\"G\"),AND(OR(E343=\"B20 (Biodiesel)\",E343=\"R100 (Renewable Diesel)\"),E351=\"G\"),AND(OR(E346=\"Single Unit Short Haul\",E346=\"Single Unit Long Haul\"),E350=\"Distribution Center\"),AND(E346<>\"Combination Unit Short Haul\",E350=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E343)*OR(RRFs!$C$4:$C$35=E351,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E346&\" \"&O345,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E343=\"B20 (Biodiesel)\",E343=\"R100 (Renewable Diesel)\"),O346*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E343)*OR(RRFs!$C$4:$C$35=E351,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E346&\" \"&O345,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E346&\" \"&O345,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E347)*(EFs!$B$4:$B$3351=VLOOKUP(E346,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E350,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E347)*(EFs!$E$4:$E$3351=E351)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E347)*(EFs!$B$4:$B$3351=VLOOKUP(E346,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E350,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E347)*(EFs!$E$4:$E$3351=E351)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E343)*OR(RRFs!$C$4:$C$35=E351,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E346&\" \"&O345,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E346&\" \"&O345,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E356=\"-\",0/0,\n\nIF(OR(E343=0,AND(E346<>\"Single Unit Short Haul\",E351=\"G\"),AND(OR(E343=\"B20 (Biodiesel)\",E343=\"R100 (Renewable Diesel)\"),E351=\"G\"),AND(OR(E346=\"Single Unit Short Haul\",E346=\"Single Unit Long Haul\"),E350=\"Distribution Center\"),AND(E346<>\"Combination Unit Short Haul\",E350=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E343)*OR(RRFs!$C$4:$C$35=E351,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E346&\" \"&P345,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E343=\"B20 (Biodiesel)\",E343=\"R100 (Renewable Diesel)\"),P346*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E343)*OR(RRFs!$C$4:$C$35=E351,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E346&\" \"&P345,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E346&\" \"&P345,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E347)*(EFs!$B$4:$B$3351=VLOOKUP(E346,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E350,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E347)*(EFs!$E$4:$E$3351=E351)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E347)*(EFs!$B$4:$B$3351=VLOOKUP(E346,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E350,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E347)*(EFs!$E$4:$E$3351=E351)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E343)*OR(RRFs!$C$4:$C$35=E351,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E346&\" \"&P345,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E346&\" \"&P345,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E356=\"-\",0/0,\n\nIF(OR(E343=0,AND(E346<>\"Single Unit Short Haul\",E351=\"G\"),AND(OR(E343=\"B20 (Biodiesel)\",E343=\"R100 (Renewable Diesel)\"),E351=\"G\"),AND(OR(E346=\"Single Unit Short Haul\",E346=\"Single Unit Long Haul\"),E350=\"Distribution Center\"),AND(E346<>\"Combination Unit Short Haul\",E350=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E343)*OR(RRFs!$C$4:$C$35=E351,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E346&\" \"&Q345,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E343=\"B20 (Biodiesel)\",E343=\"R100 (Renewable Diesel)\"),Q346*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E343)*OR(RRFs!$C$4:$C$35=E351,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E346&\" \"&Q345,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E346&\" \"&Q345,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E347)*(EFs!$B$4:$B$3351=VLOOKUP(E346,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E350,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E347)*(EFs!$E$4:$E$3351=E351)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E347)*(EFs!$B$4:$B$3351=VLOOKUP(E346,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E350,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E347)*(EFs!$E$4:$E$3351=E351)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E343)*OR(RRFs!$C$4:$C$35=E351,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E346&\" \"&Q345,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E346&\" \"&Q345,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E356=\"-\",0/0,\n\nIF(OR(E343=0,AND(E346<>\"Single Unit Short Haul\",E351=\"G\"),AND(OR(E343=\"B20 (Biodiesel)\",E343=\"R100 (Renewable Diesel)\"),E351=\"G\"),AND(OR(E346=\"Single Unit Short Haul\",E346=\"Single Unit Long Haul\"),E350=\"Distribution Center\"),AND(E346<>\"Combination Unit Short Haul\",E350=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E343)*OR(RRFs!$C$4:$C$35=E351,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E346&\" \"&R344,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E343=\"B20 (Biodiesel)\",E343=\"R100 (Renewable Diesel)\"),R346*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E343)*OR(RRFs!$C$4:$C$35=E351,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E346&\" \"&R344,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E346&\" \"&R344,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E347)*(EFs!$B$4:$B$3351=VLOOKUP(E346,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E350,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E347)*(EFs!$E$4:$E$3351=E351)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E347)*(EFs!$B$4:$B$3351=VLOOKUP(E346,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E350,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E347)*(EFs!$E$4:$E$3351=E351)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E343)*OR(RRFs!$C$4:$C$35=E351,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E346&\" \"&R344,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E346&\" \"&R344,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\nSUMIFS('1. Deployment, Part 5'!E:E,'1. Deployment, Part 5'!B:B,E346,'1. Deployment, Part 5'!C:C,IF(E351=\"D\",\"Diesel\",IF(E351=\"G\",\"Gasoline\",E351)),'1. Deployment, Part 5'!D:D,E343,'1. Deployment, Part 5'!E:E,\"<>'N/A\",'1. Deployment, Part 5'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E343)*OR(RRFs!$C$4:$C$35=IF(E351=\"D\",\"Diesel\",IF(E351=\"G\",\"Gasoline\",E351)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E346&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E343)*OR(RRFs!$C$4:$C$35=IF(E351=\"D\",\"Diesel\",IF(E351=\"G\",\"Gasoline\",E351)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E346&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))),\n0)","v":0}]
[null,null,null,"Model Year Modification Window:",{"$f":"IF(OR(E343=\"B20 (Biodiesel)\",E343=\"R100 (Renewable Diesel)\"),Deployment_Year-30,INDEX(Deployment_Beginning_Year_of_Modification,3,1))","v":2000}]
[null,null,null,null,{"$f":"IF(OR(E343=\"B20 (Biodiesel)\",E343=\"R100 (Renewable Diesel)\"),Deployment_Year,INDEX(Deployment_End_Year_of_Modification,3,1))","v":2017},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,"Area of Interest:",{"$f":"Deployment_GeographicScale","v":"State"},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), Cost and Units:",{"$f":"INDEX(Deployment_Fuels,3,1)","v":"D"},null,"Baseline",{"$f":"IFERROR(\n\nE354*(\n(H346*E355)\n+\n(IF(E356=\"-\",0,O346*E356))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE354*(\n((I346+M346+N346)*E355)\n+\n(IF(E356=\"-\",0,P346*E356))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE354*(\n(J346*E355)\n+\n(IF(E356=\"-\",0,Q346*E356))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nSUM((1/K346)*E355,(IF(E356=\"-\",0,R346*E356)))\n*\nE354,\n\n0)","v":0},0,{"$f":"IFERROR(\n\nK351*E352,\n\n0)","v":0},{"$f":"SUM(L351:M351)","v":0}]
[null,null,null,null,{"$f":"IF(E351=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E351=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":2.13},null,"Modified",{"$f":"IFERROR(\n\nE354*(\n(H347*E355)\n+\n(IF(E356=\"-\",0,O347*E356))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE354*(\n((I347+M347+N347)*E355)\n+\n(IF(E356=\"-\",0,P347*E356))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE354*(\n(J347*E355)\n+\n(IF(E356=\"-\",0,Q347*E356))\n+\nIF(L347=0,0,L347*IF(E351=\"G\",kwh_per_GGE,IF(E351=\"D\",kwh_per_DGE,0/0))*(E355/K347))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nSUM((1/K347)*E355,(IF(E356=\"-\",0,R347*E356)))\n*\nE354,\n\n0)","v":0},{"$f":"IFERROR(\n\n(S347*E354)\n/\nE357,\n\n0)","v":0},{"$f":"IFERROR(\n\nK352*E344,\n\n0)","v":0},{"$f":"SUM(L352:M352)","v":0}]
[null,null,null,null,{"$f":"IF(E351=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E351=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":"gal"},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E343)*OR(RRFs!$C$4:$C$35=E351,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E346&\" \"&H345,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H352-H351,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E343)*OR(RRFs!$C$4:$C$35=E351,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E346&\" \"&H345,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I352-I351,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E343)*OR(RRFs!$C$4:$C$35=E351,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E346&\" \"&H345,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J352-J351,0)),\n\n0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E343)*OR(RRFs!$C$4:$C$35=E351,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E346&\" \"&H345,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K352-K351,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E343)*OR(RRFs!$C$4:$C$35=E351,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E346&\" \"&H345,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L352-L351,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E343)*OR(RRFs!$C$4:$C$35=E351,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E346&\" \"&H345,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M352-M351,0)),0)","v":0},{"$f":"SUM(L353:M353)","v":0}]
[null,null,null,"Number to Modify/Replace:",{"$f":"VLOOKUP(E346&E351,Deployment_NumberToReplaceByTruckAndFuelType,6,0)","v":100},null,"Cost Effect ($/short ton)",{"$f":"IF(H353>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N353)/H353,\n\n0))","v":0},{"$f":"IF(I353>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N353)/I353,\n\n0))","v":0},{"$f":"IF(J353>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N353)/J353,\n\n0))","v":0}]
[null,null,null,"Average Annual Mileage:",{"$f":"VLOOKUP(E346&E351,Deployment_AverageAnnualMilesByTruckAndFuelType,7,0)","v":39557}]
[null,null,null,"Average Annual Idle Hours:",{"$f":"IF(VLOOKUP(E346&E351,Deployment_Average_Annual_Idle_Hours_by_Truck_and_Fuel_Type,12,0)=0,\"-\",VLOOKUP(E346&E351,Deployment_Average_Annual_Idle_Hours_by_Truck_and_Fuel_Type,12,0))","v":"-"}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E343)*OR(RRFs!$C$4:$C$35=E351,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E346&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":0}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E343,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IFERROR(HYPERLINK(U359,V359),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E343,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E343,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U360,V360),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E343,FuelCrosswalk,2,FALSE)&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E343,FuelCrosswalk,2,FALSE)&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U361,V361),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E343,FuelCrosswalk,2,FALSE)&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E343,FuelCrosswalk,2,FALSE)&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U362,V362),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E343,FuelCrosswalk,2,FALSE)&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E343&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,null,"Modification:",{"$f":"INDEX(Deployment_Specific_Modifications,4,1)","v":0},null,null,"Running EFs (g/mi)",null,null,"Fuel","Power Plant EFs for Electric Vehicles","PM2.5 (g/mi)",null,"Extended Idle",null,null,null,"Cost"]
[null,null,null,"Cost and Units of Alternative Fuel:",{"$f":"IF(E363=\"Hybrid\",\n     IF(E371=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\n          IF(E371=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA())),\n     IF(VLOOKUP(E366&E371,Deployment_Fuel_by_Truck_and_Fuel_Types,4,0)=\"D\",\n          VLOOKUP(VLOOKUP(E363,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,2,0)*\n            (SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E363,FuelCrosswalk,2,FALSE),Defaults!$V:$V,\"DGE\")/\n            SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E363,FuelCrosswalk,2,FALSE),Defaults!$V:$V,VLOOKUP(VLOOKUP(E363,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,3,0))),\n          IF(VLOOKUP(E366&E371,Deployment_Fuel_by_Truck_and_Fuel_Types,4,0)=\"G\",\n          VLOOKUP(VLOOKUP(E363,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,2,0)*\n            (SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E363,FuelCrosswalk,2,FALSE),Defaults!$V:$V,\"GGE\")/\n            SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E363,FuelCrosswalk,2,FALSE),Defaults!$V:$V,VLOOKUP(VLOOKUP(E363,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,3,0))),NA()\n)))","v":{"$error":"#N/A"}},null,"PER TRUCK:",null,null,null,null,null,null,null,"Emissions (g/hr)",null,null,"Fuel"]
[null,null,null,null,{"$f":"IF(E371=\"G\",\"GGE\",\"DGE\")","v":"DGE"},null,"Case","NOx","PM2.5","CO2","mi/gal","g CO2/kWh","Brake","Tire","NOx","PM2.5","CO2","(gal/hr)"]
[null,null,null,"Type of Truck:",{"$f":"INDEX(Deployment_TruckTypes,4,1)","v":"Combination Unit Long Haul"},null,"Baseline",{"$f":"IFERROR(\n\nIF(OR(E363=0,AND(E366<>\"Single Unit Short Haul\",E371=\"G\"),AND(OR(E363=\"B20 (Biodiesel)\",E363=\"R100 (Renewable Diesel)\"),E371=\"G\"),AND(OR(E366=\"Single Unit Short Haul\",E366=\"Single Unit Long Haul\"),E370=\"Distribution Center\"),AND(E366<>\"Combination Unit Short Haul\",E370=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E363)*OR(RRFs!$C$4:$C$35=E371,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E366&\" \"&H365,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E367)*(EFs!$B$4:$B$3351=VLOOKUP(E366,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E370,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E368)*(EFs!$D$4:$D$3351<=E369)*(EFs!$E$4:$E$3351=E371)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E367)*(EFs!$B$4:$B$3351=VLOOKUP(E366,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E370,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E368)*(EFs!$D$4:$D$3351<=E369)*(EFs!$E$4:$E$3351=E371)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E363=0,AND(E366<>\"Single Unit Short Haul\",E371=\"G\"),AND(OR(E363=\"B20 (Biodiesel)\",E363=\"R100 (Renewable Diesel)\"),E371=\"G\"),AND(OR(E366=\"Single Unit Short Haul\",E366=\"Single Unit Long Haul\"),E370=\"Distribution Center\"),AND(E366<>\"Combination Unit Short Haul\",E370=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E363)*OR(RRFs!$C$4:$C$35=E371,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E366&\" \"&I365,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E367)*(EFs!$B$4:$B$3351=VLOOKUP(E366,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E370,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E368)*(EFs!$D$4:$D$3351<=E369)*(EFs!$E$4:$E$3351=E371)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E367)*(EFs!$B$4:$B$3351=VLOOKUP(E366,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E370,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E368)*(EFs!$D$4:$D$3351<=E369)*(EFs!$E$4:$E$3351=E371)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E363=0,AND(E366<>\"Single Unit Short Haul\",E371=\"G\"),AND(OR(E363=\"B20 (Biodiesel)\",E363=\"R100 (Renewable Diesel)\"),E371=\"G\"),AND(OR(E366=\"Single Unit Short Haul\",E366=\"Single Unit Long Haul\"),E370=\"Distribution Center\"),AND(E366<>\"Combination Unit Short Haul\",E370=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E363)*OR(RRFs!$C$4:$C$35=E371,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E366&\" \"&J365,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E367)*(EFs!$B$4:$B$3351=VLOOKUP(E366,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E370,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E368)*(EFs!$D$4:$D$3351<=E369)*(EFs!$E$4:$E$3351=E371)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E367)*(EFs!$B$4:$B$3351=VLOOKUP(E366,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E370,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E368)*(EFs!$D$4:$D$3351<=E369)*(EFs!$E$4:$E$3351=E371)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E363=0,AND(E366<>\"Single Unit Short Haul\",E371=\"G\"),AND(OR(E363=\"B20 (Biodiesel)\",E363=\"R100 (Renewable Diesel)\"),E371=\"G\"),AND(OR(E366=\"Single Unit Short Haul\",E366=\"Single Unit Long Haul\"),E370=\"Distribution Center\"),AND(E366<>\"Combination Unit Short Haul\",E370=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E363)*OR(RRFs!$C$4:$C$35=E371,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E366&\" \"&K363,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E367)*(EFs!$B$4:$B$3351=VLOOKUP(E366,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E370,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E368)*(EFs!$D$4:$D$3351<=E369)*(EFs!$E$4:$E$3351=E371)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E367)*(EFs!$B$4:$B$3351=VLOOKUP(E366,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E370,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E368)*(EFs!$D$4:$D$3351<=E369)*(EFs!$E$4:$E$3351=E371)*EFs!$P$4:$P$3351))),\n\n0)","v":0},0,{"$f":"IFERROR(\n\nIF(OR(E363=0,AND(E366<>\"Single Unit Short Haul\",E371=\"G\"),AND(OR(E363=\"B20 (Biodiesel)\",E363=\"R100 (Renewable Diesel)\"),E371=\"G\"),AND(OR(E366=\"Single Unit Short Haul\",E366=\"Single Unit Long Haul\"),E370=\"Distribution Center\"),AND(E366<>\"Combination Unit Short Haul\",E370=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E363)*OR(RRFs!$C$4:$C$35=E371,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E366&\" \"&H365,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E367)*(EFs!$B$4:$B$3351=VLOOKUP(E366,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E370,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E368)*(EFs!$D$4:$D$3351<=E369)*(EFs!$E$4:$E$3351=E371)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E367)*(EFs!$B$4:$B$3351=VLOOKUP(E366,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E370,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E368)*(EFs!$D$4:$D$3351<=E369)*(EFs!$E$4:$E$3351=E371)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E363=0,AND(E366<>\"Single Unit Short Haul\",E371=\"G\"),AND(OR(E363=\"B20 (Biodiesel)\",E363=\"R100 (Renewable Diesel)\"),E371=\"G\"),AND(OR(E366=\"Single Unit Short Haul\",E366=\"Single Unit Long Haul\"),E370=\"Distribution Center\"),AND(E366<>\"Combination Unit Short Haul\",E370=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E363)*OR(RRFs!$C$4:$C$35=E371,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E366&\" \"&H365,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E367)*(EFs!$B$4:$B$3351=VLOOKUP(E366,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E370,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E368)*(EFs!$D$4:$D$3351<=E369)*(EFs!$E$4:$E$3351=E371)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E367)*(EFs!$B$4:$B$3351=VLOOKUP(E366,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E370,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E368)*(EFs!$D$4:$D$3351<=E369)*(EFs!$E$4:$E$3351=E371)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E376=\"-\",0/0,\n\nIF(OR(E363=0,AND(E366<>\"Single Unit Short Haul\",E371=\"G\"),AND(OR(E363=\"B20 (Biodiesel)\",E363=\"R100 (Renewable Diesel)\"),E371=\"G\"),AND(OR(E366=\"Single Unit Short Haul\",E366=\"Single Unit Long Haul\"),E370=\"Distribution Center\"),AND(E366<>\"Combination Unit Short Haul\",E370=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E363)*OR(RRFs!$C$4:$C$35=E371,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E366&\" \"&O365,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E367)*(EFs!$B$4:$B$3351=VLOOKUP(E366,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E370,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E368)*(EFs!$D$4:$D$3351<=E369)*(EFs!$E$4:$E$3351=E371)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E367)*(EFs!$B$4:$B$3351=VLOOKUP(E366,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E370,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E368)*(EFs!$D$4:$D$3351<=E369)*(EFs!$E$4:$E$3351=E371)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E376=\"-\",0/0,\n\nIF(OR(E363=0,AND(E366<>\"Single Unit Short Haul\",E371=\"G\"),AND(OR(E363=\"B20 (Biodiesel)\",E363=\"R100 (Renewable Diesel)\"),E371=\"G\"),AND(OR(E366=\"Single Unit Short Haul\",E366=\"Single Unit Long Haul\"),E370=\"Distribution Center\"),AND(E366<>\"Combination Unit Short Haul\",E370=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E363)*OR(RRFs!$C$4:$C$35=E371,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E366&\" \"&P365,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E367)*(EFs!$B$4:$B$3351=VLOOKUP(E366,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E370,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E368)*(EFs!$D$4:$D$3351<=E369)*(EFs!$E$4:$E$3351=E371)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E367)*(EFs!$B$4:$B$3351=VLOOKUP(E366,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E370,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E368)*(EFs!$D$4:$D$3351<=E369)*(EFs!$E$4:$E$3351=E371)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E376=\"-\",0/0,\n\nIF(OR(E363=0,AND(E366<>\"Single Unit Short Haul\",E371=\"G\"),AND(OR(E363=\"B20 (Biodiesel)\",E363=\"R100 (Renewable Diesel)\"),E371=\"G\"),AND(OR(E366=\"Single Unit Short Haul\",E366=\"Single Unit Long Haul\"),E370=\"Distribution Center\"),AND(E366<>\"Combination Unit Short Haul\",E370=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E363)*OR(RRFs!$C$4:$C$35=E371,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E366&\" \"&Q365,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E367)*(EFs!$B$4:$B$3351=VLOOKUP(E366,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E370,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E368)*(EFs!$D$4:$D$3351<=E369)*(EFs!$E$4:$E$3351=E371)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E367)*(EFs!$B$4:$B$3351=VLOOKUP(E366,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E370,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E368)*(EFs!$D$4:$D$3351<=E369)*(EFs!$E$4:$E$3351=E371)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E376=\"-\",0/0,\n\nIF(OR(E363=0,AND(E366<>\"Single Unit Short Haul\",E371=\"G\"),AND(OR(E363=\"B20 (Biodiesel)\",E363=\"R100 (Renewable Diesel)\"),E371=\"G\"),AND(OR(E366=\"Single Unit Short Haul\",E366=\"Single Unit Long Haul\"),E370=\"Distribution Center\"),AND(E366<>\"Combination Unit Short Haul\",E370=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E363)*OR(RRFs!$C$4:$C$35=E371,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E366&\" \"&R364,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E367)*(EFs!$B$4:$B$3351=VLOOKUP(E366,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E370,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E368)*(EFs!$D$4:$D$3351<=E369)*(EFs!$E$4:$E$3351=E371)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E367)*(EFs!$B$4:$B$3351=VLOOKUP(E366,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E370,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E368)*(EFs!$D$4:$D$3351<=E369)*(EFs!$E$4:$E$3351=E371)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},0]
[null,null,null,"Calendar Year:",{"$f":"Deployment_Year","v":2030},null,"Modified",{"$f":"IFERROR(\n\nIF(OR(E363=0,AND(E366<>\"Single Unit Short Haul\",E371=\"G\"),AND(OR(E363=\"B20 (Biodiesel)\",E363=\"R100 (Renewable Diesel)\"),E371=\"G\"),AND(OR(E366=\"Single Unit Short Haul\",E366=\"Single Unit Long Haul\"),E370=\"Distribution Center\"),AND(E366<>\"Combination Unit Short Haul\",E370=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E363)*OR(RRFs!$C$4:$C$35=E371,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E366&\" \"&H365,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E363=\"B20 (Biodiesel)\",E363=\"R100 (Renewable Diesel)\"),H366*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E363)*OR(RRFs!$C$4:$C$35=E371,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E366&\" \"&H365,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E366&\" \"&H365,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E367)*(EFs!$B$4:$B$3351=VLOOKUP(E366,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E370,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E367)*(EFs!$E$4:$E$3351=E371)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E367)*(EFs!$B$4:$B$3351=VLOOKUP(E366,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E370,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E367)*(EFs!$E$4:$E$3351=E371)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E363)*OR(RRFs!$C$4:$C$35=E371,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E366&\" \"&H365,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E366&\" \"&H365,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E363=0,AND(E366<>\"Single Unit Short Haul\",E371=\"G\"),AND(OR(E363=\"B20 (Biodiesel)\",E363=\"R100 (Renewable Diesel)\"),E371=\"G\"),AND(OR(E366=\"Single Unit Short Haul\",E366=\"Single Unit Long Haul\"),E370=\"Distribution Center\"),AND(E366<>\"Combination Unit Short Haul\",E370=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E363)*OR(RRFs!$C$4:$C$35=E371,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E366&\" \"&I365,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E363=\"B20 (Biodiesel)\",E363=\"R100 (Renewable Diesel)\"),I366*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E363)*OR(RRFs!$C$4:$C$35=E371,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E366&\" \"&I365,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E366&\" \"&I365,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E367)*(EFs!$B$4:$B$3351=VLOOKUP(E366,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E370,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E367)*(EFs!$E$4:$E$3351=E371)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E367)*(EFs!$B$4:$B$3351=VLOOKUP(E366,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E370,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E367)*(EFs!$E$4:$E$3351=E371)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E363)*OR(RRFs!$C$4:$C$35=E371,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E366&\" \"&I365,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E366&\" \"&I365,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E363=0,AND(E366<>\"Single Unit Short Haul\",E371=\"G\"),AND(OR(E363=\"B20 (Biodiesel)\",E363=\"R100 (Renewable Diesel)\"),E371=\"G\"),AND(OR(E366=\"Single Unit Short Haul\",E366=\"Single Unit Long Haul\"),E370=\"Distribution Center\"),AND(E366<>\"Combination Unit Short Haul\",E370=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E363)*OR(RRFs!$C$4:$C$35=E371,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E366&\" \"&J365,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E363=\"B20 (Biodiesel)\",E363=\"R100 (Renewable Diesel)\"),J366*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E363)*OR(RRFs!$C$4:$C$35=E371,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E366&\" \"&J365,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E366&\" \"&J365,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E367)*(EFs!$B$4:$B$3351=VLOOKUP(E366,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E370,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E367)*(EFs!$E$4:$E$3351=E371)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E367)*(EFs!$B$4:$B$3351=VLOOKUP(E366,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E370,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E367)*(EFs!$E$4:$E$3351=E371)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E363)*OR(RRFs!$C$4:$C$35=E371,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E366&\" \"&J365,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E366&\" \"&J365,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E363=0,AND(E366<>\"Single Unit Short Haul\",E371=\"G\"),AND(OR(E363=\"B20 (Biodiesel)\",E363=\"R100 (Renewable Diesel)\"),E371=\"G\"),AND(OR(E366=\"Single Unit Short Haul\",E366=\"Single Unit Long Haul\"),E370=\"Distribution Center\"),AND(E366<>\"Combination Unit Short Haul\",E370=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E363)*OR(RRFs!$C$4:$C$35=E371,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E366&\" \"&K363,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E363=\"B20 (Biodiesel)\",E363=\"R100 (Renewable Diesel)\"),K366*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E363)*OR(RRFs!$C$4:$C$35=E371,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E366&\" \"&K363,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E366&\" \"&K363,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E367)*(EFs!$B$4:$B$3351=VLOOKUP(E366,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E370,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E367)*(EFs!$E$4:$E$3351=E371)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E367)*(EFs!$B$4:$B$3351=VLOOKUP(E366,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E370,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E367)*(EFs!$E$4:$E$3351=E371)*EFs!$P$4:$P$3351)\n*\n(1+(SUMPRODUCT((RRFs!$B$4:$B$35=E363)*OR(RRFs!$C$4:$C$35=E371,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E366&\" \"&K363,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E366&\" \"&K363,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IF(E363<>\"Electric\",0,'1. Deployment, Part 4'!UserElectMixValue_1)","v":0},{"$f":"IFERROR(\n\nIF(OR(E363=0,AND(E366<>\"Single Unit Short Haul\",E371=\"G\"),AND(OR(E363=\"B20 (Biodiesel)\",E363=\"R100 (Renewable Diesel)\"),E371=\"G\"),AND(OR(E366=\"Single Unit Short Haul\",E366=\"Single Unit Long Haul\"),E370=\"Distribution Center\"),AND(E366<>\"Combination Unit Short Haul\",E370=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E363)*OR(RRFs!$C$4:$C$35=E371,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E366&\" \"&H365,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E363=\"B20 (Biodiesel)\",E363=\"R100 (Renewable Diesel)\"),M366,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E367)*(EFs!$B$4:$B$3351=VLOOKUP(E366,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E370,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E367)*(EFs!$E$4:$E$3351=E371)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E367)*(EFs!$B$4:$B$3351=VLOOKUP(E366,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E370,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E367)*(EFs!$E$4:$E$3351=E371)*EFs!$P$4:$P$3351)\n*\nIF(OR(E363=\"Hybrid\",E363=\"Electric\"),0.5,1)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E363=0,AND(E366<>\"Single Unit Short Haul\",E371=\"G\"),AND(OR(E363=\"B20 (Biodiesel)\",E363=\"R100 (Renewable Diesel)\"),E371=\"G\"),AND(OR(E366=\"Single Unit Short Haul\",E366=\"Single Unit Long Haul\"),E370=\"Distribution Center\"),AND(E366<>\"Combination Unit Short Haul\",E370=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E363)*OR(RRFs!$C$4:$C$35=E371,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E366&\" \"&H365,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E363=\"B20 (Biodiesel)\",E363=\"R100 (Renewable Diesel)\"),N366,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E367)*(EFs!$B$4:$B$3351=VLOOKUP(E366,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E370,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E367)*(EFs!$E$4:$E$3351=E371)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E367)*(EFs!$B$4:$B$3351=VLOOKUP(E366,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E370,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E367)*(EFs!$E$4:$E$3351=E371)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E376=\"-\",0/0,\n\nIF(OR(E363=0,AND(E366<>\"Single Unit Short Haul\",E371=\"G\"),AND(OR(E363=\"B20 (Biodiesel)\",E363=\"R100 (Renewable Diesel)\"),E371=\"G\"),AND(OR(E366=\"Single Unit Short Haul\",E366=\"Single Unit Long Haul\"),E370=\"Distribution Center\"),AND(E366<>\"Combination Unit Short Haul\",E370=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E363)*OR(RRFs!$C$4:$C$35=E371,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E366&\" \"&O365,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E363=\"B20 (Biodiesel)\",E363=\"R100 (Renewable Diesel)\"),O366*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E363)*OR(RRFs!$C$4:$C$35=E371,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E366&\" \"&O365,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E366&\" \"&O365,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E367)*(EFs!$B$4:$B$3351=VLOOKUP(E366,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E370,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E367)*(EFs!$E$4:$E$3351=E371)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E367)*(EFs!$B$4:$B$3351=VLOOKUP(E366,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E370,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E367)*(EFs!$E$4:$E$3351=E371)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E363)*OR(RRFs!$C$4:$C$35=E371,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E366&\" \"&O365,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E366&\" \"&O365,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E376=\"-\",0/0,\n\nIF(OR(E363=0,AND(E366<>\"Single Unit Short Haul\",E371=\"G\"),AND(OR(E363=\"B20 (Biodiesel)\",E363=\"R100 (Renewable Diesel)\"),E371=\"G\"),AND(OR(E366=\"Single Unit Short Haul\",E366=\"Single Unit Long Haul\"),E370=\"Distribution Center\"),AND(E366<>\"Combination Unit Short Haul\",E370=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E363)*OR(RRFs!$C$4:$C$35=E371,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E366&\" \"&P365,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E363=\"B20 (Biodiesel)\",E363=\"R100 (Renewable Diesel)\"),P366*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E363)*OR(RRFs!$C$4:$C$35=E371,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E366&\" \"&P365,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E366&\" \"&P365,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E367)*(EFs!$B$4:$B$3351=VLOOKUP(E366,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E370,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E367)*(EFs!$E$4:$E$3351=E371)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E367)*(EFs!$B$4:$B$3351=VLOOKUP(E366,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E370,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E367)*(EFs!$E$4:$E$3351=E371)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E363)*OR(RRFs!$C$4:$C$35=E371,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E366&\" \"&P365,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E366&\" \"&P365,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E376=\"-\",0/0,\n\nIF(OR(E363=0,AND(E366<>\"Single Unit Short Haul\",E371=\"G\"),AND(OR(E363=\"B20 (Biodiesel)\",E363=\"R100 (Renewable Diesel)\"),E371=\"G\"),AND(OR(E366=\"Single Unit Short Haul\",E366=\"Single Unit Long Haul\"),E370=\"Distribution Center\"),AND(E366<>\"Combination Unit Short Haul\",E370=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E363)*OR(RRFs!$C$4:$C$35=E371,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E366&\" \"&Q365,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E363=\"B20 (Biodiesel)\",E363=\"R100 (Renewable Diesel)\"),Q366*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E363)*OR(RRFs!$C$4:$C$35=E371,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E366&\" \"&Q365,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E366&\" \"&Q365,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E367)*(EFs!$B$4:$B$3351=VLOOKUP(E366,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E370,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E367)*(EFs!$E$4:$E$3351=E371)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E367)*(EFs!$B$4:$B$3351=VLOOKUP(E366,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E370,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E367)*(EFs!$E$4:$E$3351=E371)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E363)*OR(RRFs!$C$4:$C$35=E371,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E366&\" \"&Q365,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E366&\" \"&Q365,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E376=\"-\",0/0,\n\nIF(OR(E363=0,AND(E366<>\"Single Unit Short Haul\",E371=\"G\"),AND(OR(E363=\"B20 (Biodiesel)\",E363=\"R100 (Renewable Diesel)\"),E371=\"G\"),AND(OR(E366=\"Single Unit Short Haul\",E366=\"Single Unit Long Haul\"),E370=\"Distribution Center\"),AND(E366<>\"Combination Unit Short Haul\",E370=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E363)*OR(RRFs!$C$4:$C$35=E371,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E366&\" \"&R364,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E363=\"B20 (Biodiesel)\",E363=\"R100 (Renewable Diesel)\"),R366*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E363)*OR(RRFs!$C$4:$C$35=E371,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E366&\" \"&R364,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E366&\" \"&R364,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E367)*(EFs!$B$4:$B$3351=VLOOKUP(E366,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E370,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E367)*(EFs!$E$4:$E$3351=E371)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E367)*(EFs!$B$4:$B$3351=VLOOKUP(E366,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E370,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E367)*(EFs!$E$4:$E$3351=E371)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E363)*OR(RRFs!$C$4:$C$35=E371,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E366&\" \"&R364,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E366&\" \"&R364,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\nSUMIFS('1. Deployment, Part 5'!E:E,'1. Deployment, Part 5'!B:B,E366,'1. Deployment, Part 5'!C:C,IF(E371=\"D\",\"Diesel\",IF(E371=\"G\",\"Gasoline\",E371)),'1. Deployment, Part 5'!D:D,E363,'1. Deployment, Part 5'!E:E,\"<>'N/A\",'1. Deployment, Part 5'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E363)*OR(RRFs!$C$4:$C$35=IF(E371=\"D\",\"Diesel\",IF(E371=\"G\",\"Gasoline\",E371)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E366&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E363)*OR(RRFs!$C$4:$C$35=IF(E371=\"D\",\"Diesel\",IF(E371=\"G\",\"Gasoline\",E371)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E366&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))),\n0)","v":0}]
[null,null,null,"Model Year Modification Window:",{"$f":"IF(OR(E363=\"B20 (Biodiesel)\",E363=\"R100 (Renewable Diesel)\"),Deployment_Year-30,INDEX(Deployment_Beginning_Year_of_Modification,4,1))","v":2000}]
[null,null,null,null,{"$f":"IF(OR(E363=\"B20 (Biodiesel)\",E363=\"R100 (Renewable Diesel)\"),Deployment_Year,INDEX(Deployment_End_Year_of_Modification,4,1))","v":2017},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,"Area of Interest:",{"$f":"Deployment_GeographicScale","v":"State"},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), Cost and Units:",{"$f":"INDEX(Deployment_Fuels,4,1)","v":"D"},null,"Baseline",{"$f":"IFERROR(\n\nE374*(\n(H366*E375)\n+\n(IF(E376=\"-\",0,O366*E376))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE374*(\n((I366+M366+N366)*E375)\n+\n(IF(E376=\"-\",0,P366*E376))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE374*(\n(J366*E375)\n+\n(IF(E376=\"-\",0,Q366*E376))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nSUM((1/K366)*E375,(IF(E376=\"-\",0,R366*E376)))\n*\nE374,\n\n0)","v":0},0,{"$f":"IFERROR(\n\nK371*E372,\n\n0)","v":0},{"$f":"SUM(L371:M371)","v":0}]
[null,null,null,null,{"$f":"IF(E371=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E371=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":2.13},null,"Modified",{"$f":"IFERROR(\n\nE374*(\n(H367*E375)\n+\n(IF(E376=\"-\",0,O367*E376))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE374*(\n((I367+M367+N367)*E375)\n+\n(IF(E376=\"-\",0,P367*E376))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE374*(\n(J367*E375)\n+\n(IF(E376=\"-\",0,Q367*E376))\n+\nIF(L367=0,0,L367*IF(E371=\"G\",kwh_per_GGE,IF(E371=\"D\",kwh_per_DGE,0/0))*(E375/K367))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nSUM((1/K367)*E375,(IF(E376=\"-\",0,R367*E376)))\n*\nE374,\n\n0)","v":0},{"$f":"IFERROR(\n\n(S367*E374)\n/\nE377,\n\n0)","v":0},{"$f":"IFERROR(\n\nK372*E364,\n\n0)","v":0},{"$f":"SUM(L372:M372)","v":0}]
[null,null,null,null,{"$f":"IF(E371=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E371=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":"gal"},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E363)*OR(RRFs!$C$4:$C$35=E371,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E366&\" \"&H365,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H372-H371,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E363)*OR(RRFs!$C$4:$C$35=E371,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E366&\" \"&H365,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I372-I371,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E363)*OR(RRFs!$C$4:$C$35=E371,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E366&\" \"&H365,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J372-J371,0)),\n\n0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E363)*OR(RRFs!$C$4:$C$35=E371,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E366&\" \"&H365,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K372-K371,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E363)*OR(RRFs!$C$4:$C$35=E371,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E366&\" \"&H365,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L372-L371,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E363)*OR(RRFs!$C$4:$C$35=E371,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E366&\" \"&H365,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M372-M371,0)),0)","v":0},{"$f":"SUM(L373:M373)","v":0}]
[null,null,null,"Number to Modify/Replace:",{"$f":"VLOOKUP(E366&E371,Deployment_NumberToReplaceByTruckAndFuelType,6,0)","v":100},null,"Cost Effect ($/short ton)",{"$f":"IF(H373>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N373)/H373,\n\n0))","v":0},{"$f":"IF(I373>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N373)/I373,\n\n0))","v":0},{"$f":"IF(J373>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N373)/J373,\n\n0))","v":0}]
[null,null,null,"Average Annual Mileage:",{"$f":"VLOOKUP(E366&E371,Deployment_AverageAnnualMilesByTruckAndFuelType,7,0)","v":81425}]
[null,null,null,"Average Annual Idle Hours:",{"$f":"IF(VLOOKUP(E366&E371,Deployment_Average_Annual_Idle_Hours_by_Truck_and_Fuel_Type,12,0)=0,\"-\",VLOOKUP(E366&E371,Deployment_Average_Annual_Idle_Hours_by_Truck_and_Fuel_Type,12,0))","v":804}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E363)*OR(RRFs!$C$4:$C$35=E371,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E366&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":0}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E363,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IFERROR(HYPERLINK(U379,V379),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E363,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E363,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U380,V380),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E363,FuelCrosswalk,2,FALSE)&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E363,FuelCrosswalk,2,FALSE)&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U381,V381),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E363,FuelCrosswalk,2,FALSE)&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E363,FuelCrosswalk,2,FALSE)&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U382,V382),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E363,FuelCrosswalk,2,FALSE)&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E363&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,null,"Modification:",{"$f":"INDEX(Deployment_Specific_Modifications,4,1)","v":0},null,null,"Running EFs (g/mi)",null,null,"Fuel","Power Plant EFs for Electric Vehicles","PM2.5 (g/mi)",null,"Extended Idle",null,null,null,"Cost"]
[null,null,null,"Cost and Units of Alternative Fuel:",{"$f":"IF(E383=\"Hybrid\",\n     IF(E391=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\n          IF(E391=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA())),\n     IF(VLOOKUP(E386&E391,Deployment_Fuel_by_Truck_and_Fuel_Types,4,0)=\"D\",\n          VLOOKUP(VLOOKUP(E383,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,2,0)*\n            (SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E383,FuelCrosswalk,2,FALSE),Defaults!$V:$V,\"DGE\")/\n            SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E383,FuelCrosswalk,2,FALSE),Defaults!$V:$V,VLOOKUP(VLOOKUP(E383,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,3,0))),\n          IF(VLOOKUP(E386&E391,Deployment_Fuel_by_Truck_and_Fuel_Types,4,0)=\"G\",\n          VLOOKUP(VLOOKUP(E383,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,2,0)*\n            (SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E383,FuelCrosswalk,2,FALSE),Defaults!$V:$V,\"GGE\")/\n            SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E383,FuelCrosswalk,2,FALSE),Defaults!$V:$V,VLOOKUP(VLOOKUP(E383,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,3,0))),NA()\n)))","v":{"$error":"#N/A"}},null,"PER TRUCK:",null,null,null,null,null,null,null,"Emissions (g/hr)",null,null,"Fuel"]
[null,null,null,null,{"$f":"IF(E391=\"G\",\"GGE\",\"DGE\")","v":"DGE"},null,"Case","NOx","PM2.5","CO2","mi/gal","g CO2/kWh","Brake","Tire","NOx","PM2.5","CO2","(gal/hr)"]
[null,null,null,"Type of Truck:",{"$f":"INDEX(Deployment_TruckTypes,5,1)","v":0},null,"Baseline",{"$f":"IFERROR(\n\nIF(OR(E383=0,AND(E386<>\"Single Unit Short Haul\",E391=\"G\"),AND(OR(E383=\"B20 (Biodiesel)\",E383=\"R100 (Renewable Diesel)\"),E391=\"G\"),AND(OR(E386=\"Single Unit Short Haul\",E386=\"Single Unit Long Haul\"),E390=\"Distribution Center\"),AND(E386<>\"Combination Unit Short Haul\",E390=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E383)*OR(RRFs!$C$4:$C$35=E391,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E386&\" \"&H385,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E387)*(EFs!$B$4:$B$3351=VLOOKUP(E386,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E390,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E388)*(EFs!$D$4:$D$3351<=E389)*(EFs!$E$4:$E$3351=E391)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E387)*(EFs!$B$4:$B$3351=VLOOKUP(E386,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E390,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E388)*(EFs!$D$4:$D$3351<=E389)*(EFs!$E$4:$E$3351=E391)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E383=0,AND(E386<>\"Single Unit Short Haul\",E391=\"G\"),AND(OR(E383=\"B20 (Biodiesel)\",E383=\"R100 (Renewable Diesel)\"),E391=\"G\"),AND(OR(E386=\"Single Unit Short Haul\",E386=\"Single Unit Long Haul\"),E390=\"Distribution Center\"),AND(E386<>\"Combination Unit Short Haul\",E390=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E383)*OR(RRFs!$C$4:$C$35=E391,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E386&\" \"&I385,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E387)*(EFs!$B$4:$B$3351=VLOOKUP(E386,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E390,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E388)*(EFs!$D$4:$D$3351<=E389)*(EFs!$E$4:$E$3351=E391)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E387)*(EFs!$B$4:$B$3351=VLOOKUP(E386,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E390,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E388)*(EFs!$D$4:$D$3351<=E389)*(EFs!$E$4:$E$3351=E391)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E383=0,AND(E386<>\"Single Unit Short Haul\",E391=\"G\"),AND(OR(E383=\"B20 (Biodiesel)\",E383=\"R100 (Renewable Diesel)\"),E391=\"G\"),AND(OR(E386=\"Single Unit Short Haul\",E386=\"Single Unit Long Haul\"),E390=\"Distribution Center\"),AND(E386<>\"Combination Unit Short Haul\",E390=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E383)*OR(RRFs!$C$4:$C$35=E391,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E386&\" \"&J385,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E387)*(EFs!$B$4:$B$3351=VLOOKUP(E386,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E390,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E388)*(EFs!$D$4:$D$3351<=E389)*(EFs!$E$4:$E$3351=E391)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E387)*(EFs!$B$4:$B$3351=VLOOKUP(E386,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E390,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E388)*(EFs!$D$4:$D$3351<=E389)*(EFs!$E$4:$E$3351=E391)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E383=0,AND(E386<>\"Single Unit Short Haul\",E391=\"G\"),AND(OR(E383=\"B20 (Biodiesel)\",E383=\"R100 (Renewable Diesel)\"),E391=\"G\"),AND(OR(E386=\"Single Unit Short Haul\",E386=\"Single Unit Long Haul\"),E390=\"Distribution Center\"),AND(E386<>\"Combination Unit Short Haul\",E390=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E383)*OR(RRFs!$C$4:$C$35=E391,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E386&\" \"&K383,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E387)*(EFs!$B$4:$B$3351=VLOOKUP(E386,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E390,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E388)*(EFs!$D$4:$D$3351<=E389)*(EFs!$E$4:$E$3351=E391)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E387)*(EFs!$B$4:$B$3351=VLOOKUP(E386,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E390,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E388)*(EFs!$D$4:$D$3351<=E389)*(EFs!$E$4:$E$3351=E391)*EFs!$P$4:$P$3351))),\n\n0)","v":0},0,{"$f":"IFERROR(\n\nIF(OR(E383=0,AND(E386<>\"Single Unit Short Haul\",E391=\"G\"),AND(OR(E383=\"B20 (Biodiesel)\",E383=\"R100 (Renewable Diesel)\"),E391=\"G\"),AND(OR(E386=\"Single Unit Short Haul\",E386=\"Single Unit Long Haul\"),E390=\"Distribution Center\"),AND(E386<>\"Combination Unit Short Haul\",E390=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E383)*OR(RRFs!$C$4:$C$35=E391,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E386&\" \"&H385,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E387)*(EFs!$B$4:$B$3351=VLOOKUP(E386,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E390,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E388)*(EFs!$D$4:$D$3351<=E389)*(EFs!$E$4:$E$3351=E391)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E387)*(EFs!$B$4:$B$3351=VLOOKUP(E386,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E390,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E388)*(EFs!$D$4:$D$3351<=E389)*(EFs!$E$4:$E$3351=E391)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E383=0,AND(E386<>\"Single Unit Short Haul\",E391=\"G\"),AND(OR(E383=\"B20 (Biodiesel)\",E383=\"R100 (Renewable Diesel)\"),E391=\"G\"),AND(OR(E386=\"Single Unit Short Haul\",E386=\"Single Unit Long Haul\"),E390=\"Distribution Center\"),AND(E386<>\"Combination Unit Short Haul\",E390=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E383)*OR(RRFs!$C$4:$C$35=E391,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E386&\" \"&H385,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E387)*(EFs!$B$4:$B$3351=VLOOKUP(E386,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E390,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E388)*(EFs!$D$4:$D$3351<=E389)*(EFs!$E$4:$E$3351=E391)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E387)*(EFs!$B$4:$B$3351=VLOOKUP(E386,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E390,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E388)*(EFs!$D$4:$D$3351<=E389)*(EFs!$E$4:$E$3351=E391)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E396=\"-\",0/0,\n\nIF(OR(E383=0,AND(E386<>\"Single Unit Short Haul\",E391=\"G\"),AND(OR(E383=\"B20 (Biodiesel)\",E383=\"R100 (Renewable Diesel)\"),E391=\"G\"),AND(OR(E386=\"Single Unit Short Haul\",E386=\"Single Unit Long Haul\"),E390=\"Distribution Center\"),AND(E386<>\"Combination Unit Short Haul\",E390=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E383)*OR(RRFs!$C$4:$C$35=E391,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E386&\" \"&O385,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E387)*(EFs!$B$4:$B$3351=VLOOKUP(E386,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E390,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E388)*(EFs!$D$4:$D$3351<=E389)*(EFs!$E$4:$E$3351=E391)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E387)*(EFs!$B$4:$B$3351=VLOOKUP(E386,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E390,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E388)*(EFs!$D$4:$D$3351<=E389)*(EFs!$E$4:$E$3351=E391)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E396=\"-\",0/0,\n\nIF(OR(E383=0,AND(E386<>\"Single Unit Short Haul\",E391=\"G\"),AND(OR(E383=\"B20 (Biodiesel)\",E383=\"R100 (Renewable Diesel)\"),E391=\"G\"),AND(OR(E386=\"Single Unit Short Haul\",E386=\"Single Unit Long Haul\"),E390=\"Distribution Center\"),AND(E386<>\"Combination Unit Short Haul\",E390=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E383)*OR(RRFs!$C$4:$C$35=E391,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E386&\" \"&P385,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E387)*(EFs!$B$4:$B$3351=VLOOKUP(E386,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E390,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E388)*(EFs!$D$4:$D$3351<=E389)*(EFs!$E$4:$E$3351=E391)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E387)*(EFs!$B$4:$B$3351=VLOOKUP(E386,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E390,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E388)*(EFs!$D$4:$D$3351<=E389)*(EFs!$E$4:$E$3351=E391)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E396=\"-\",0/0,\n\nIF(OR(E383=0,AND(E386<>\"Single Unit Short Haul\",E391=\"G\"),AND(OR(E383=\"B20 (Biodiesel)\",E383=\"R100 (Renewable Diesel)\"),E391=\"G\"),AND(OR(E386=\"Single Unit Short Haul\",E386=\"Single Unit Long Haul\"),E390=\"Distribution Center\"),AND(E386<>\"Combination Unit Short Haul\",E390=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E383)*OR(RRFs!$C$4:$C$35=E391,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E386&\" \"&Q385,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E387)*(EFs!$B$4:$B$3351=VLOOKUP(E386,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E390,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E388)*(EFs!$D$4:$D$3351<=E389)*(EFs!$E$4:$E$3351=E391)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E387)*(EFs!$B$4:$B$3351=VLOOKUP(E386,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E390,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E388)*(EFs!$D$4:$D$3351<=E389)*(EFs!$E$4:$E$3351=E391)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E396=\"-\",0/0,\n\nIF(OR(E383=0,AND(E386<>\"Single Unit Short Haul\",E391=\"G\"),AND(OR(E383=\"B20 (Biodiesel)\",E383=\"R100 (Renewable Diesel)\"),E391=\"G\"),AND(OR(E386=\"Single Unit Short Haul\",E386=\"Single Unit Long Haul\"),E390=\"Distribution Center\"),AND(E386<>\"Combination Unit Short Haul\",E390=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E383)*OR(RRFs!$C$4:$C$35=E391,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E386&\" \"&R384,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E387)*(EFs!$B$4:$B$3351=VLOOKUP(E386,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E390,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E388)*(EFs!$D$4:$D$3351<=E389)*(EFs!$E$4:$E$3351=E391)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E387)*(EFs!$B$4:$B$3351=VLOOKUP(E386,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E390,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E388)*(EFs!$D$4:$D$3351<=E389)*(EFs!$E$4:$E$3351=E391)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},0]
[null,null,null,"Calendar Year:",{"$f":"Deployment_Year","v":2030},null,"Modified",{"$f":"IFERROR(\n\nIF(OR(E383=0,AND(E386<>\"Single Unit Short Haul\",E391=\"G\"),AND(OR(E383=\"B20 (Biodiesel)\",E383=\"R100 (Renewable Diesel)\"),E391=\"G\"),AND(OR(E386=\"Single Unit Short Haul\",E386=\"Single Unit Long Haul\"),E390=\"Distribution Center\"),AND(E386<>\"Combination Unit Short Haul\",E390=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E383)*OR(RRFs!$C$4:$C$35=E391,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E386&\" \"&H385,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E383=\"B20 (Biodiesel)\",E383=\"R100 (Renewable Diesel)\"),H386*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E383)*OR(RRFs!$C$4:$C$35=E391,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E386&\" \"&H385,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E386&\" \"&H385,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E387)*(EFs!$B$4:$B$3351=VLOOKUP(E386,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E390,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E387)*(EFs!$E$4:$E$3351=E391)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E387)*(EFs!$B$4:$B$3351=VLOOKUP(E386,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E390,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E387)*(EFs!$E$4:$E$3351=E391)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E383)*OR(RRFs!$C$4:$C$35=E391,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E386&\" \"&H385,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E386&\" \"&H385,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E383=0,AND(E386<>\"Single Unit Short Haul\",E391=\"G\"),AND(OR(E383=\"B20 (Biodiesel)\",E383=\"R100 (Renewable Diesel)\"),E391=\"G\"),AND(OR(E386=\"Single Unit Short Haul\",E386=\"Single Unit Long Haul\"),E390=\"Distribution Center\"),AND(E386<>\"Combination Unit Short Haul\",E390=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E383)*OR(RRFs!$C$4:$C$35=E391,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E386&\" \"&I385,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E383=\"B20 (Biodiesel)\",E383=\"R100 (Renewable Diesel)\"),I386*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E383)*OR(RRFs!$C$4:$C$35=E391,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E386&\" \"&I385,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E386&\" \"&I385,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E387)*(EFs!$B$4:$B$3351=VLOOKUP(E386,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E390,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E387)*(EFs!$E$4:$E$3351=E391)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E387)*(EFs!$B$4:$B$3351=VLOOKUP(E386,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E390,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E387)*(EFs!$E$4:$E$3351=E391)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E383)*OR(RRFs!$C$4:$C$35=E391,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E386&\" \"&I385,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E386&\" \"&I385,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E383=0,AND(E386<>\"Single Unit Short Haul\",E391=\"G\"),AND(OR(E383=\"B20 (Biodiesel)\",E383=\"R100 (Renewable Diesel)\"),E391=\"G\"),AND(OR(E386=\"Single Unit Short Haul\",E386=\"Single Unit Long Haul\"),E390=\"Distribution Center\"),AND(E386<>\"Combination Unit Short Haul\",E390=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E383)*OR(RRFs!$C$4:$C$35=E391,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E386&\" \"&J385,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E383=\"B20 (Biodiesel)\",E383=\"R100 (Renewable Diesel)\"),J386*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E383)*OR(RRFs!$C$4:$C$35=E391,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E386&\" \"&J385,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E386&\" \"&J385,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E387)*(EFs!$B$4:$B$3351=VLOOKUP(E386,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E390,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E387)*(EFs!$E$4:$E$3351=E391)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E387)*(EFs!$B$4:$B$3351=VLOOKUP(E386,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E390,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E387)*(EFs!$E$4:$E$3351=E391)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E383)*OR(RRFs!$C$4:$C$35=E391,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E386&\" \"&J385,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E386&\" \"&J385,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E383=0,AND(E386<>\"Single Unit Short Haul\",E391=\"G\"),AND(OR(E383=\"B20 (Biodiesel)\",E383=\"R100 (Renewable Diesel)\"),E391=\"G\"),AND(OR(E386=\"Single Unit Short Haul\",E386=\"Single Unit Long Haul\"),E390=\"Distribution Center\"),AND(E386<>\"Combination Unit Short Haul\",E390=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E383)*OR(RRFs!$C$4:$C$35=E391,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E386&\" \"&K383,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E383=\"B20 (Biodiesel)\",E383=\"R100 (Renewable Diesel)\"),K386*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E383)*OR(RRFs!$C$4:$C$35=E391,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E386&\" \"&K383,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E386&\" \"&K383,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E387)*(EFs!$B$4:$B$3351=VLOOKUP(E386,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E390,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E387)*(EFs!$E$4:$E$3351=E391)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E387)*(EFs!$B$4:$B$3351=VLOOKUP(E386,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E390,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E387)*(EFs!$E$4:$E$3351=E391)*EFs!$P$4:$P$3351)\n*\n(1+(SUMPRODUCT((RRFs!$B$4:$B$35=E383)*OR(RRFs!$C$4:$C$35=E391,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E386&\" \"&K383,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E386&\" \"&K383,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IF(E383<>\"Electric\",0,'1. Deployment, Part 4'!UserElectMixValue_1)","v":0},{"$f":"IFERROR(\n\nIF(OR(E383=0,AND(E386<>\"Single Unit Short Haul\",E391=\"G\"),AND(OR(E383=\"B20 (Biodiesel)\",E383=\"R100 (Renewable Diesel)\"),E391=\"G\"),AND(OR(E386=\"Single Unit Short Haul\",E386=\"Single Unit Long Haul\"),E390=\"Distribution Center\"),AND(E386<>\"Combination Unit Short Haul\",E390=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E383)*OR(RRFs!$C$4:$C$35=E391,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E386&\" \"&H385,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E383=\"B20 (Biodiesel)\",E383=\"R100 (Renewable Diesel)\"),M386,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E387)*(EFs!$B$4:$B$3351=VLOOKUP(E386,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E390,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E387)*(EFs!$E$4:$E$3351=E391)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E387)*(EFs!$B$4:$B$3351=VLOOKUP(E386,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E390,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E387)*(EFs!$E$4:$E$3351=E391)*EFs!$P$4:$P$3351)\n*\nIF(OR(E383=\"Hybrid\",E383=\"Electric\"),0.5,1)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E383=0,AND(E386<>\"Single Unit Short Haul\",E391=\"G\"),AND(OR(E383=\"B20 (Biodiesel)\",E383=\"R100 (Renewable Diesel)\"),E391=\"G\"),AND(OR(E386=\"Single Unit Short Haul\",E386=\"Single Unit Long Haul\"),E390=\"Distribution Center\"),AND(E386<>\"Combination Unit Short Haul\",E390=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E383)*OR(RRFs!$C$4:$C$35=E391,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E386&\" \"&H385,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E383=\"B20 (Biodiesel)\",E383=\"R100 (Renewable Diesel)\"),N386,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E387)*(EFs!$B$4:$B$3351=VLOOKUP(E386,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E390,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E387)*(EFs!$E$4:$E$3351=E391)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E387)*(EFs!$B$4:$B$3351=VLOOKUP(E386,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E390,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E387)*(EFs!$E$4:$E$3351=E391)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E396=\"-\",0/0,\n\nIF(OR(E383=0,AND(E386<>\"Single Unit Short Haul\",E391=\"G\"),AND(OR(E383=\"B20 (Biodiesel)\",E383=\"R100 (Renewable Diesel)\"),E391=\"G\"),AND(OR(E386=\"Single Unit Short Haul\",E386=\"Single Unit Long Haul\"),E390=\"Distribution Center\"),AND(E386<>\"Combination Unit Short Haul\",E390=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E383)*OR(RRFs!$C$4:$C$35=E391,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E386&\" \"&O385,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E383=\"B20 (Biodiesel)\",E383=\"R100 (Renewable Diesel)\"),O386*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E383)*OR(RRFs!$C$4:$C$35=E391,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E386&\" \"&O385,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E386&\" \"&O385,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E387)*(EFs!$B$4:$B$3351=VLOOKUP(E386,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E390,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E387)*(EFs!$E$4:$E$3351=E391)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E387)*(EFs!$B$4:$B$3351=VLOOKUP(E386,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E390,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E387)*(EFs!$E$4:$E$3351=E391)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E383)*OR(RRFs!$C$4:$C$35=E391,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E386&\" \"&O385,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E386&\" \"&O385,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E396=\"-\",0/0,\n\nIF(OR(E383=0,AND(E386<>\"Single Unit Short Haul\",E391=\"G\"),AND(OR(E383=\"B20 (Biodiesel)\",E383=\"R100 (Renewable Diesel)\"),E391=\"G\"),AND(OR(E386=\"Single Unit Short Haul\",E386=\"Single Unit Long Haul\"),E390=\"Distribution Center\"),AND(E386<>\"Combination Unit Short Haul\",E390=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E383)*OR(RRFs!$C$4:$C$35=E391,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E386&\" \"&P385,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E383=\"B20 (Biodiesel)\",E383=\"R100 (Renewable Diesel)\"),P386*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E383)*OR(RRFs!$C$4:$C$35=E391,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E386&\" \"&P385,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E386&\" \"&P385,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E387)*(EFs!$B$4:$B$3351=VLOOKUP(E386,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E390,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E387)*(EFs!$E$4:$E$3351=E391)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E387)*(EFs!$B$4:$B$3351=VLOOKUP(E386,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E390,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E387)*(EFs!$E$4:$E$3351=E391)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E383)*OR(RRFs!$C$4:$C$35=E391,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E386&\" \"&P385,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E386&\" \"&P385,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E396=\"-\",0/0,\n\nIF(OR(E383=0,AND(E386<>\"Single Unit Short Haul\",E391=\"G\"),AND(OR(E383=\"B20 (Biodiesel)\",E383=\"R100 (Renewable Diesel)\"),E391=\"G\"),AND(OR(E386=\"Single Unit Short Haul\",E386=\"Single Unit Long Haul\"),E390=\"Distribution Center\"),AND(E386<>\"Combination Unit Short Haul\",E390=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E383)*OR(RRFs!$C$4:$C$35=E391,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E386&\" \"&Q385,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E383=\"B20 (Biodiesel)\",E383=\"R100 (Renewable Diesel)\"),Q386*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E383)*OR(RRFs!$C$4:$C$35=E391,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E386&\" \"&Q385,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E386&\" \"&Q385,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E387)*(EFs!$B$4:$B$3351=VLOOKUP(E386,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E390,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E387)*(EFs!$E$4:$E$3351=E391)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E387)*(EFs!$B$4:$B$3351=VLOOKUP(E386,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E390,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E387)*(EFs!$E$4:$E$3351=E391)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E383)*OR(RRFs!$C$4:$C$35=E391,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E386&\" \"&Q385,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E386&\" \"&Q385,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E396=\"-\",0/0,\n\nIF(OR(E383=0,AND(E386<>\"Single Unit Short Haul\",E391=\"G\"),AND(OR(E383=\"B20 (Biodiesel)\",E383=\"R100 (Renewable Diesel)\"),E391=\"G\"),AND(OR(E386=\"Single Unit Short Haul\",E386=\"Single Unit Long Haul\"),E390=\"Distribution Center\"),AND(E386<>\"Combination Unit Short Haul\",E390=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E383)*OR(RRFs!$C$4:$C$35=E391,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E386&\" \"&R384,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E383=\"B20 (Biodiesel)\",E383=\"R100 (Renewable Diesel)\"),R386*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E383)*OR(RRFs!$C$4:$C$35=E391,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E386&\" \"&R384,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E386&\" \"&R384,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E387)*(EFs!$B$4:$B$3351=VLOOKUP(E386,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E390,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E387)*(EFs!$E$4:$E$3351=E391)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E387)*(EFs!$B$4:$B$3351=VLOOKUP(E386,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E390,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E387)*(EFs!$E$4:$E$3351=E391)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E383)*OR(RRFs!$C$4:$C$35=E391,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E386&\" \"&R384,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E386&\" \"&R384,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\nSUMIFS('1. Deployment, Part 5'!E:E,'1. Deployment, Part 5'!B:B,E386,'1. Deployment, Part 5'!C:C,IF(E391=\"D\",\"Diesel\",IF(E391=\"G\",\"Gasoline\",E391)),'1. Deployment, Part 5'!D:D,E383,'1. Deployment, Part 5'!E:E,\"<>'N/A\",'1. Deployment, Part 5'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E383)*OR(RRFs!$C$4:$C$35=IF(E391=\"D\",\"Diesel\",IF(E391=\"G\",\"Gasoline\",E391)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E386&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E383)*OR(RRFs!$C$4:$C$35=IF(E391=\"D\",\"Diesel\",IF(E391=\"G\",\"Gasoline\",E391)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E386&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))),\n0)","v":0}]
[null,null,null,"Model Year Modification Window:",{"$f":"IF(OR(E383=\"B20 (Biodiesel)\",E383=\"R100 (Renewable Diesel)\"),Deployment_Year-30,INDEX(Deployment_Beginning_Year_of_Modification,5,1))","v":0}]
[null,null,null,null,{"$f":"IF(OR(E383=\"B20 (Biodiesel)\",E383=\"R100 (Renewable Diesel)\"),Deployment_Year,INDEX(Deployment_End_Year_of_Modification,5,1))","v":0},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,"Area of Interest:",{"$f":"Deployment_GeographicScale","v":"State"},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), Cost and Units:",{"$f":"INDEX(Deployment_Fuels,5,1)","v":0},null,"Baseline",{"$f":"IFERROR(\n\nE394*(\n(H386*E395)\n+\n(IF(E396=\"-\",0,O386*E396))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE394*(\n((I386+M386+N386)*E395)\n+\n(IF(E396=\"-\",0,P386*E396))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE394*(\n(J386*E395)\n+\n(IF(E396=\"-\",0,Q386*E396))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nSUM((1/K386)*E395,(IF(E396=\"-\",0,R386*E396)))\n*\nE394,\n\n0)","v":0},0,{"$f":"IFERROR(\n\nK391*E392,\n\n0)","v":0},{"$f":"SUM(L391:M391)","v":0}]
[null,null,null,null,{"$f":"IF(E391=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E391=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":{"$error":"#N/A"}},null,"Modified",{"$f":"IFERROR(\n\nE394*(\n(H387*E395)\n+\n(IF(E396=\"-\",0,O387*E396))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE394*(\n((I387+M387+N387)*E395)\n+\n(IF(E396=\"-\",0,P387*E396))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE394*(\n(J387*E395)\n+\n(IF(E396=\"-\",0,Q387*E396))\n+\nIF(L387=0,0,L387*IF(E391=\"G\",kwh_per_GGE,IF(E391=\"D\",kwh_per_DGE,0/0))*(E395/K387))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nSUM((1/K387)*E395,(IF(E396=\"-\",0,R387*E396)))\n*\nE394,\n\n0)","v":0},{"$f":"IFERROR(\n\n(S387*E394)\n/\nE397,\n\n0)","v":0},{"$f":"IFERROR(\n\nK392*E384,\n\n0)","v":0},{"$f":"SUM(L392:M392)","v":0}]
[null,null,null,null,{"$f":"IF(E391=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E391=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":{"$error":"#N/A"}},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E383)*OR(RRFs!$C$4:$C$35=E391,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E386&\" \"&H385,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H392-H391,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E383)*OR(RRFs!$C$4:$C$35=E391,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E386&\" \"&H385,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I392-I391,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E383)*OR(RRFs!$C$4:$C$35=E391,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E386&\" \"&H385,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J392-J391,0)),\n\n0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E383)*OR(RRFs!$C$4:$C$35=E391,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E386&\" \"&H385,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K392-K391,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E383)*OR(RRFs!$C$4:$C$35=E391,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E386&\" \"&H385,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L392-L391,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E383)*OR(RRFs!$C$4:$C$35=E391,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E386&\" \"&H385,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M392-M391,0)),0)","v":0},{"$f":"SUM(L393:M393)","v":0}]
[null,null,null,"Number to Modify/Replace:",{"$f":"VLOOKUP(E386&E391,Deployment_NumberToReplaceByTruckAndFuelType,6,0)","v":{"$error":"#N/A"}},null,"Cost Effect ($/short ton)",{"$f":"IF(H393>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N393)/H393,\n\n0))","v":0},{"$f":"IF(I393>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N393)/I393,\n\n0))","v":0},{"$f":"IF(J393>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N393)/J393,\n\n0))","v":0}]
[null,null,null,"Average Annual Mileage:",{"$f":"VLOOKUP(E386&E391,Deployment_AverageAnnualMilesByTruckAndFuelType,7,0)","v":{"$error":"#N/A"}}]
[null,null,null,"Average Annual Idle Hours:",{"$f":"IF(VLOOKUP(E386&E391,Deployment_Average_Annual_Idle_Hours_by_Truck_and_Fuel_Type,12,0)=0,\"-\",VLOOKUP(E386&E391,Deployment_Average_Annual_Idle_Hours_by_Truck_and_Fuel_Type,12,0))","v":{"$error":"#N/A"}}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E383)*OR(RRFs!$C$4:$C$35=E391,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E386&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E383,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IFERROR(HYPERLINK(U399,V399),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E383,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E383,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U400,V400),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E383,FuelCrosswalk,2,FALSE)&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E383,FuelCrosswalk,2,FALSE)&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U401,V401),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E383,FuelCrosswalk,2,FALSE)&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E383,FuelCrosswalk,2,FALSE)&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U402,V402),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E383,FuelCrosswalk,2,FALSE)&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E383&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,null,"Modification:",{"$f":"INDEX(Deployment_Specific_Modifications,5,1)","v":0},null,null,"Running EFs (g/mi)",null,null,"Fuel","Power Plant EFs for Electric Vehicles","PM2.5 (g/mi)",null,"Extended Idle",null,null,null,"Cost"]
[null,null,null,"Cost and Units of Alternative Fuel:",{"$f":"IF(E403=\"Hybrid\",\n     IF(E411=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\n          IF(E411=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA())),\n     IF(VLOOKUP(E406&E411,Deployment_Fuel_by_Truck_and_Fuel_Types,4,0)=\"D\",\n          VLOOKUP(VLOOKUP(E403,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,2,0)*\n            (SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E403,FuelCrosswalk,2,FALSE),Defaults!$V:$V,\"DGE\")/\n            SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E403,FuelCrosswalk,2,FALSE),Defaults!$V:$V,VLOOKUP(VLOOKUP(E403,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,3,0))),\n          IF(VLOOKUP(E406&E411,Deployment_Fuel_by_Truck_and_Fuel_Types,4,0)=\"G\",\n          VLOOKUP(VLOOKUP(E403,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,2,0)*\n            (SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E403,FuelCrosswalk,2,FALSE),Defaults!$V:$V,\"GGE\")/\n            SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E403,FuelCrosswalk,2,FALSE),Defaults!$V:$V,VLOOKUP(VLOOKUP(E403,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,3,0))),NA()\n)))","v":{"$error":"#N/A"}},null,"PER TRUCK:",null,null,null,null,null,null,null,"Emissions (g/hr)",null,null,"Fuel"]
[null,null,null,null,{"$f":"IF(E411=\"G\",\"GGE\",\"DGE\")","v":"DGE"},null,"Case","NOx","PM2.5","CO2","mi/gal","g CO2/kWh","Brake","Tire","NOx","PM2.5","CO2","(gal/hr)"]
[null,null,null,"Type of Truck:",{"$f":"INDEX(Deployment_TruckTypes,1,1)","v":"Single Unit Short Haul"},null,"Baseline",{"$f":"IFERROR(\n\nIF(OR(E403=0,AND(E406<>\"Single Unit Short Haul\",E411=\"G\"),AND(OR(E403=\"B20 (Biodiesel)\",E403=\"R100 (Renewable Diesel)\"),E411=\"G\"),AND(OR(E406=\"Single Unit Short Haul\",E406=\"Single Unit Long Haul\"),E410=\"Distribution Center\"),AND(E406<>\"Combination Unit Short Haul\",E410=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E403)*OR(RRFs!$C$4:$C$35=E411,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E406&\" \"&H405,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E407)*(EFs!$B$4:$B$3351=VLOOKUP(E406,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E410,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E408)*(EFs!$D$4:$D$3351<=E409)*(EFs!$E$4:$E$3351=E411)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E407)*(EFs!$B$4:$B$3351=VLOOKUP(E406,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E410,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E408)*(EFs!$D$4:$D$3351<=E409)*(EFs!$E$4:$E$3351=E411)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E403=0,AND(E406<>\"Single Unit Short Haul\",E411=\"G\"),AND(OR(E403=\"B20 (Biodiesel)\",E403=\"R100 (Renewable Diesel)\"),E411=\"G\"),AND(OR(E406=\"Single Unit Short Haul\",E406=\"Single Unit Long Haul\"),E410=\"Distribution Center\"),AND(E406<>\"Combination Unit Short Haul\",E410=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E403)*OR(RRFs!$C$4:$C$35=E411,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E406&\" \"&I405,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E407)*(EFs!$B$4:$B$3351=VLOOKUP(E406,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E410,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E408)*(EFs!$D$4:$D$3351<=E409)*(EFs!$E$4:$E$3351=E411)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E407)*(EFs!$B$4:$B$3351=VLOOKUP(E406,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E410,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E408)*(EFs!$D$4:$D$3351<=E409)*(EFs!$E$4:$E$3351=E411)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E403=0,AND(E406<>\"Single Unit Short Haul\",E411=\"G\"),AND(OR(E403=\"B20 (Biodiesel)\",E403=\"R100 (Renewable Diesel)\"),E411=\"G\"),AND(OR(E406=\"Single Unit Short Haul\",E406=\"Single Unit Long Haul\"),E410=\"Distribution Center\"),AND(E406<>\"Combination Unit Short Haul\",E410=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E403)*OR(RRFs!$C$4:$C$35=E411,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E406&\" \"&J405,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E407)*(EFs!$B$4:$B$3351=VLOOKUP(E406,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E410,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E408)*(EFs!$D$4:$D$3351<=E409)*(EFs!$E$4:$E$3351=E411)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E407)*(EFs!$B$4:$B$3351=VLOOKUP(E406,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E410,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E408)*(EFs!$D$4:$D$3351<=E409)*(EFs!$E$4:$E$3351=E411)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E403=0,AND(E406<>\"Single Unit Short Haul\",E411=\"G\"),AND(OR(E403=\"B20 (Biodiesel)\",E403=\"R100 (Renewable Diesel)\"),E411=\"G\"),AND(OR(E406=\"Single Unit Short Haul\",E406=\"Single Unit Long Haul\"),E410=\"Distribution Center\"),AND(E406<>\"Combination Unit Short Haul\",E410=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E403)*OR(RRFs!$C$4:$C$35=E411,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E406&\" \"&K403,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E407)*(EFs!$B$4:$B$3351=VLOOKUP(E406,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E410,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E408)*(EFs!$D$4:$D$3351<=E409)*(EFs!$E$4:$E$3351=E411)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E407)*(EFs!$B$4:$B$3351=VLOOKUP(E406,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E410,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E408)*(EFs!$D$4:$D$3351<=E409)*(EFs!$E$4:$E$3351=E411)*EFs!$P$4:$P$3351))),\n\n0)","v":0},0,{"$f":"IFERROR(\n\nIF(OR(E403=0,AND(E406<>\"Single Unit Short Haul\",E411=\"G\"),AND(OR(E403=\"B20 (Biodiesel)\",E403=\"R100 (Renewable Diesel)\"),E411=\"G\"),AND(OR(E406=\"Single Unit Short Haul\",E406=\"Single Unit Long Haul\"),E410=\"Distribution Center\"),AND(E406<>\"Combination Unit Short Haul\",E410=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E403)*OR(RRFs!$C$4:$C$35=E411,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E406&\" \"&H405,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E407)*(EFs!$B$4:$B$3351=VLOOKUP(E406,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E410,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E408)*(EFs!$D$4:$D$3351<=E409)*(EFs!$E$4:$E$3351=E411)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E407)*(EFs!$B$4:$B$3351=VLOOKUP(E406,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E410,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E408)*(EFs!$D$4:$D$3351<=E409)*(EFs!$E$4:$E$3351=E411)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E403=0,AND(E406<>\"Single Unit Short Haul\",E411=\"G\"),AND(OR(E403=\"B20 (Biodiesel)\",E403=\"R100 (Renewable Diesel)\"),E411=\"G\"),AND(OR(E406=\"Single Unit Short Haul\",E406=\"Single Unit Long Haul\"),E410=\"Distribution Center\"),AND(E406<>\"Combination Unit Short Haul\",E410=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E403)*OR(RRFs!$C$4:$C$35=E411,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E406&\" \"&H405,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E407)*(EFs!$B$4:$B$3351=VLOOKUP(E406,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E410,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E408)*(EFs!$D$4:$D$3351<=E409)*(EFs!$E$4:$E$3351=E411)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E407)*(EFs!$B$4:$B$3351=VLOOKUP(E406,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E410,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E408)*(EFs!$D$4:$D$3351<=E409)*(EFs!$E$4:$E$3351=E411)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E416=\"-\",0/0,\n\nIF(OR(E403=0,AND(E406<>\"Single Unit Short Haul\",E411=\"G\"),AND(OR(E403=\"B20 (Biodiesel)\",E403=\"R100 (Renewable Diesel)\"),E411=\"G\"),AND(OR(E406=\"Single Unit Short Haul\",E406=\"Single Unit Long Haul\"),E410=\"Distribution Center\"),AND(E406<>\"Combination Unit Short Haul\",E410=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E403)*OR(RRFs!$C$4:$C$35=E411,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E406&\" \"&O405,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E407)*(EFs!$B$4:$B$3351=VLOOKUP(E406,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E410,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E408)*(EFs!$D$4:$D$3351<=E409)*(EFs!$E$4:$E$3351=E411)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E407)*(EFs!$B$4:$B$3351=VLOOKUP(E406,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E410,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E408)*(EFs!$D$4:$D$3351<=E409)*(EFs!$E$4:$E$3351=E411)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E416=\"-\",0/0,\n\nIF(OR(E403=0,AND(E406<>\"Single Unit Short Haul\",E411=\"G\"),AND(OR(E403=\"B20 (Biodiesel)\",E403=\"R100 (Renewable Diesel)\"),E411=\"G\"),AND(OR(E406=\"Single Unit Short Haul\",E406=\"Single Unit Long Haul\"),E410=\"Distribution Center\"),AND(E406<>\"Combination Unit Short Haul\",E410=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E403)*OR(RRFs!$C$4:$C$35=E411,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E406&\" \"&P405,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E407)*(EFs!$B$4:$B$3351=VLOOKUP(E406,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E410,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E408)*(EFs!$D$4:$D$3351<=E409)*(EFs!$E$4:$E$3351=E411)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E407)*(EFs!$B$4:$B$3351=VLOOKUP(E406,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E410,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E408)*(EFs!$D$4:$D$3351<=E409)*(EFs!$E$4:$E$3351=E411)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E416=\"-\",0/0,\n\nIF(OR(E403=0,AND(E406<>\"Single Unit Short Haul\",E411=\"G\"),AND(OR(E403=\"B20 (Biodiesel)\",E403=\"R100 (Renewable Diesel)\"),E411=\"G\"),AND(OR(E406=\"Single Unit Short Haul\",E406=\"Single Unit Long Haul\"),E410=\"Distribution Center\"),AND(E406<>\"Combination Unit Short Haul\",E410=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E403)*OR(RRFs!$C$4:$C$35=E411,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E406&\" \"&Q405,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E407)*(EFs!$B$4:$B$3351=VLOOKUP(E406,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E410,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E408)*(EFs!$D$4:$D$3351<=E409)*(EFs!$E$4:$E$3351=E411)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E407)*(EFs!$B$4:$B$3351=VLOOKUP(E406,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E410,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E408)*(EFs!$D$4:$D$3351<=E409)*(EFs!$E$4:$E$3351=E411)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E416=\"-\",0/0,\n\nIF(OR(E403=0,AND(E406<>\"Single Unit Short Haul\",E411=\"G\"),AND(OR(E403=\"B20 (Biodiesel)\",E403=\"R100 (Renewable Diesel)\"),E411=\"G\"),AND(OR(E406=\"Single Unit Short Haul\",E406=\"Single Unit Long Haul\"),E410=\"Distribution Center\"),AND(E406<>\"Combination Unit Short Haul\",E410=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E403)*OR(RRFs!$C$4:$C$35=E411,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E406&\" \"&R404,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E407)*(EFs!$B$4:$B$3351=VLOOKUP(E406,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E410,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E408)*(EFs!$D$4:$D$3351<=E409)*(EFs!$E$4:$E$3351=E411)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E407)*(EFs!$B$4:$B$3351=VLOOKUP(E406,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E410,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E408)*(EFs!$D$4:$D$3351<=E409)*(EFs!$E$4:$E$3351=E411)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},0]
[null,null,null,"Calendar Year:",{"$f":"Deployment_Year","v":2030},null,"Modified",{"$f":"IFERROR(\n\nIF(OR(E403=0,AND(E406<>\"Single Unit Short Haul\",E411=\"G\"),AND(OR(E403=\"B20 (Biodiesel)\",E403=\"R100 (Renewable Diesel)\"),E411=\"G\"),AND(OR(E406=\"Single Unit Short Haul\",E406=\"Single Unit Long Haul\"),E410=\"Distribution Center\"),AND(E406<>\"Combination Unit Short Haul\",E410=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E403)*OR(RRFs!$C$4:$C$35=E411,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E406&\" \"&H405,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E403=\"B20 (Biodiesel)\",E403=\"R100 (Renewable Diesel)\"),H406*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E403)*OR(RRFs!$C$4:$C$35=E411,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E406&\" \"&H405,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E406&\" \"&H405,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E407)*(EFs!$B$4:$B$3351=VLOOKUP(E406,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E410,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E407)*(EFs!$E$4:$E$3351=E411)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E407)*(EFs!$B$4:$B$3351=VLOOKUP(E406,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E410,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E407)*(EFs!$E$4:$E$3351=E411)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E403)*OR(RRFs!$C$4:$C$35=E411,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E406&\" \"&H405,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E406&\" \"&H405,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E403=0,AND(E406<>\"Single Unit Short Haul\",E411=\"G\"),AND(OR(E403=\"B20 (Biodiesel)\",E403=\"R100 (Renewable Diesel)\"),E411=\"G\"),AND(OR(E406=\"Single Unit Short Haul\",E406=\"Single Unit Long Haul\"),E410=\"Distribution Center\"),AND(E406<>\"Combination Unit Short Haul\",E410=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E403)*OR(RRFs!$C$4:$C$35=E411,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E406&\" \"&I405,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E403=\"B20 (Biodiesel)\",E403=\"R100 (Renewable Diesel)\"),I406*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E403)*OR(RRFs!$C$4:$C$35=E411,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E406&\" \"&I405,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E406&\" \"&I405,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E407)*(EFs!$B$4:$B$3351=VLOOKUP(E406,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E410,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E407)*(EFs!$E$4:$E$3351=E411)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E407)*(EFs!$B$4:$B$3351=VLOOKUP(E406,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E410,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E407)*(EFs!$E$4:$E$3351=E411)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E403)*OR(RRFs!$C$4:$C$35=E411,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E406&\" \"&I405,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E406&\" \"&I405,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E403=0,AND(E406<>\"Single Unit Short Haul\",E411=\"G\"),AND(OR(E403=\"B20 (Biodiesel)\",E403=\"R100 (Renewable Diesel)\"),E411=\"G\"),AND(OR(E406=\"Single Unit Short Haul\",E406=\"Single Unit Long Haul\"),E410=\"Distribution Center\"),AND(E406<>\"Combination Unit Short Haul\",E410=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E403)*OR(RRFs!$C$4:$C$35=E411,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E406&\" \"&J405,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E403=\"B20 (Biodiesel)\",E403=\"R100 (Renewable Diesel)\"),J406*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E403)*OR(RRFs!$C$4:$C$35=E411,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E406&\" \"&J405,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E406&\" \"&J405,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E407)*(EFs!$B$4:$B$3351=VLOOKUP(E406,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E410,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E407)*(EFs!$E$4:$E$3351=E411)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E407)*(EFs!$B$4:$B$3351=VLOOKUP(E406,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E410,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E407)*(EFs!$E$4:$E$3351=E411)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E403)*OR(RRFs!$C$4:$C$35=E411,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E406&\" \"&J405,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E406&\" \"&J405,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E403=0,AND(E406<>\"Single Unit Short Haul\",E411=\"G\"),AND(OR(E403=\"B20 (Biodiesel)\",E403=\"R100 (Renewable Diesel)\"),E411=\"G\"),AND(OR(E406=\"Single Unit Short Haul\",E406=\"Single Unit Long Haul\"),E410=\"Distribution Center\"),AND(E406<>\"Combination Unit Short Haul\",E410=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E403)*OR(RRFs!$C$4:$C$35=E411,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E406&\" \"&K403,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E403=\"B20 (Biodiesel)\",E403=\"R100 (Renewable Diesel)\"),K406*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E403)*OR(RRFs!$C$4:$C$35=E411,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E406&\" \"&K403,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E406&\" \"&K403,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E407)*(EFs!$B$4:$B$3351=VLOOKUP(E406,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E410,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E407)*(EFs!$E$4:$E$3351=E411)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E407)*(EFs!$B$4:$B$3351=VLOOKUP(E406,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E410,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E407)*(EFs!$E$4:$E$3351=E411)*EFs!$P$4:$P$3351)\n*\n(1+(SUMPRODUCT((RRFs!$B$4:$B$35=E403)*OR(RRFs!$C$4:$C$35=E411,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E406&\" \"&K403,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E406&\" \"&K403,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IF(E403<>\"Electric\",0,'1. Deployment, Part 4'!UserElectMixValue_1)","v":0},{"$f":"IFERROR(\n\nIF(OR(E403=0,AND(E406<>\"Single Unit Short Haul\",E411=\"G\"),AND(OR(E403=\"B20 (Biodiesel)\",E403=\"R100 (Renewable Diesel)\"),E411=\"G\"),AND(OR(E406=\"Single Unit Short Haul\",E406=\"Single Unit Long Haul\"),E410=\"Distribution Center\"),AND(E406<>\"Combination Unit Short Haul\",E410=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E403)*OR(RRFs!$C$4:$C$35=E411,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E406&\" \"&H405,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E403=\"B20 (Biodiesel)\",E403=\"R100 (Renewable Diesel)\"),M406,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E407)*(EFs!$B$4:$B$3351=VLOOKUP(E406,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E410,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E407)*(EFs!$E$4:$E$3351=E411)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E407)*(EFs!$B$4:$B$3351=VLOOKUP(E406,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E410,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E407)*(EFs!$E$4:$E$3351=E411)*EFs!$P$4:$P$3351)\n*\nIF(OR(E403=\"Hybrid\",E403=\"Electric\"),0.5,1)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E403=0,AND(E406<>\"Single Unit Short Haul\",E411=\"G\"),AND(OR(E403=\"B20 (Biodiesel)\",E403=\"R100 (Renewable Diesel)\"),E411=\"G\"),AND(OR(E406=\"Single Unit Short Haul\",E406=\"Single Unit Long Haul\"),E410=\"Distribution Center\"),AND(E406<>\"Combination Unit Short Haul\",E410=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E403)*OR(RRFs!$C$4:$C$35=E411,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E406&\" \"&H405,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E403=\"B20 (Biodiesel)\",E403=\"R100 (Renewable Diesel)\"),N406,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E407)*(EFs!$B$4:$B$3351=VLOOKUP(E406,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E410,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E407)*(EFs!$E$4:$E$3351=E411)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E407)*(EFs!$B$4:$B$3351=VLOOKUP(E406,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E410,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E407)*(EFs!$E$4:$E$3351=E411)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E416=\"-\",0/0,\n\nIF(OR(E403=0,AND(E406<>\"Single Unit Short Haul\",E411=\"G\"),AND(OR(E403=\"B20 (Biodiesel)\",E403=\"R100 (Renewable Diesel)\"),E411=\"G\"),AND(OR(E406=\"Single Unit Short Haul\",E406=\"Single Unit Long Haul\"),E410=\"Distribution Center\"),AND(E406<>\"Combination Unit Short Haul\",E410=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E403)*OR(RRFs!$C$4:$C$35=E411,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E406&\" \"&O405,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E403=\"B20 (Biodiesel)\",E403=\"R100 (Renewable Diesel)\"),O406*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E403)*OR(RRFs!$C$4:$C$35=E411,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E406&\" \"&O405,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E406&\" \"&O405,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E407)*(EFs!$B$4:$B$3351=VLOOKUP(E406,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E410,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E407)*(EFs!$E$4:$E$3351=E411)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E407)*(EFs!$B$4:$B$3351=VLOOKUP(E406,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E410,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E407)*(EFs!$E$4:$E$3351=E411)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E403)*OR(RRFs!$C$4:$C$35=E411,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E406&\" \"&O405,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E406&\" \"&O405,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E416=\"-\",0/0,\n\nIF(OR(E403=0,AND(E406<>\"Single Unit Short Haul\",E411=\"G\"),AND(OR(E403=\"B20 (Biodiesel)\",E403=\"R100 (Renewable Diesel)\"),E411=\"G\"),AND(OR(E406=\"Single Unit Short Haul\",E406=\"Single Unit Long Haul\"),E410=\"Distribution Center\"),AND(E406<>\"Combination Unit Short Haul\",E410=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E403)*OR(RRFs!$C$4:$C$35=E411,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E406&\" \"&P405,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E403=\"B20 (Biodiesel)\",E403=\"R100 (Renewable Diesel)\"),P406*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E403)*OR(RRFs!$C$4:$C$35=E411,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E406&\" \"&P405,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E406&\" \"&P405,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E407)*(EFs!$B$4:$B$3351=VLOOKUP(E406,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E410,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E407)*(EFs!$E$4:$E$3351=E411)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E407)*(EFs!$B$4:$B$3351=VLOOKUP(E406,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E410,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E407)*(EFs!$E$4:$E$3351=E411)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E403)*OR(RRFs!$C$4:$C$35=E411,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E406&\" \"&P405,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E406&\" \"&P405,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E416=\"-\",0/0,\n\nIF(OR(E403=0,AND(E406<>\"Single Unit Short Haul\",E411=\"G\"),AND(OR(E403=\"B20 (Biodiesel)\",E403=\"R100 (Renewable Diesel)\"),E411=\"G\"),AND(OR(E406=\"Single Unit Short Haul\",E406=\"Single Unit Long Haul\"),E410=\"Distribution Center\"),AND(E406<>\"Combination Unit Short Haul\",E410=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E403)*OR(RRFs!$C$4:$C$35=E411,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E406&\" \"&Q405,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E403=\"B20 (Biodiesel)\",E403=\"R100 (Renewable Diesel)\"),Q406*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E403)*OR(RRFs!$C$4:$C$35=E411,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E406&\" \"&Q405,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E406&\" \"&Q405,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E407)*(EFs!$B$4:$B$3351=VLOOKUP(E406,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E410,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E407)*(EFs!$E$4:$E$3351=E411)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E407)*(EFs!$B$4:$B$3351=VLOOKUP(E406,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E410,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E407)*(EFs!$E$4:$E$3351=E411)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E403)*OR(RRFs!$C$4:$C$35=E411,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E406&\" \"&Q405,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E406&\" \"&Q405,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E416=\"-\",0/0,\n\nIF(OR(E403=0,AND(E406<>\"Single Unit Short Haul\",E411=\"G\"),AND(OR(E403=\"B20 (Biodiesel)\",E403=\"R100 (Renewable Diesel)\"),E411=\"G\"),AND(OR(E406=\"Single Unit Short Haul\",E406=\"Single Unit Long Haul\"),E410=\"Distribution Center\"),AND(E406<>\"Combination Unit Short Haul\",E410=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E403)*OR(RRFs!$C$4:$C$35=E411,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E406&\" \"&R404,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E403=\"B20 (Biodiesel)\",E403=\"R100 (Renewable Diesel)\"),R406*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E403)*OR(RRFs!$C$4:$C$35=E411,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E406&\" \"&R404,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E406&\" \"&R404,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E407)*(EFs!$B$4:$B$3351=VLOOKUP(E406,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E410,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E407)*(EFs!$E$4:$E$3351=E411)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E407)*(EFs!$B$4:$B$3351=VLOOKUP(E406,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E410,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E407)*(EFs!$E$4:$E$3351=E411)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E403)*OR(RRFs!$C$4:$C$35=E411,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E406&\" \"&R404,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E406&\" \"&R404,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\nSUMIFS('1. Deployment, Part 5'!E:E,'1. Deployment, Part 5'!B:B,E406,'1. Deployment, Part 5'!C:C,IF(E411=\"D\",\"Diesel\",IF(E411=\"G\",\"Gasoline\",E411)),'1. Deployment, Part 5'!D:D,E403,'1. Deployment, Part 5'!E:E,\"<>'N/A\",'1. Deployment, Part 5'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E403)*OR(RRFs!$C$4:$C$35=IF(E411=\"D\",\"Diesel\",IF(E411=\"G\",\"Gasoline\",E411)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E406&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E403)*OR(RRFs!$C$4:$C$35=IF(E411=\"D\",\"Diesel\",IF(E411=\"G\",\"Gasoline\",E411)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E406&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))),\n0)","v":0}]
[null,null,null,"Model Year Modification Window:",{"$f":"IF(OR(E403=\"B20 (Biodiesel)\",E403=\"R100 (Renewable Diesel)\"),Deployment_Year-30,INDEX(Deployment_Beginning_Year_of_Modification,1,1))","v":2000}]
[null,null,null,null,{"$f":"IF(OR(E403=\"B20 (Biodiesel)\",E403=\"R100 (Renewable Diesel)\"),Deployment_Year,INDEX(Deployment_End_Year_of_Modification,1,1))","v":2017},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,"Area of Interest:",{"$f":"Deployment_GeographicScale","v":"State"},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), Cost and Units:",{"$f":"INDEX(Deployment_Fuels,1,1)","v":"D"},null,"Baseline",{"$f":"IFERROR(\n\nE414*(\n(H406*E415)\n+\n(IF(E416=\"-\",0,O406*E416))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE414*(\n((I406+M406+N406)*E415)\n+\n(IF(E416=\"-\",0,P406*E416))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE414*(\n(J406*E415)\n+\n(IF(E416=\"-\",0,Q406*E416))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nSUM((1/K406)*E415,(IF(E416=\"-\",0,R406*E416)))\n*\nE414,\n\n0)","v":0},0,{"$f":"IFERROR(\n\nK411*E412,\n\n0)","v":0},{"$f":"SUM(L411:M411)","v":0}]
[null,null,null,null,{"$f":"IF(E411=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E411=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":2.13},null,"Modified",{"$f":"IFERROR(\n\nE414*(\n(H407*E415)\n+\n(IF(E416=\"-\",0,O407*E416))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE414*(\n((I407+M407+N407)*E415)\n+\n(IF(E416=\"-\",0,P407*E416))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE414*(\n(J407*E415)\n+\n(IF(E416=\"-\",0,Q407*E416))\n+\nIF(L407=0,0,L407*IF(E411=\"G\",kwh_per_GGE,IF(E411=\"D\",kwh_per_DGE,0/0))*(E415/K407))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nSUM((1/K407)*E415,(IF(E416=\"-\",0,R407*E416)))\n*\nE414,\n\n0)","v":0},{"$f":"IFERROR(\n\n(S407*E414)\n/\nE417,\n\n0)","v":0},{"$f":"IFERROR(\n\nK412*E404,\n\n0)","v":0},{"$f":"SUM(L412:M412)","v":0}]
[null,null,null,null,{"$f":"IF(E411=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E411=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":"gal"},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E403)*OR(RRFs!$C$4:$C$35=E411,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E406&\" \"&H405,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H412-H411,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E403)*OR(RRFs!$C$4:$C$35=E411,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E406&\" \"&H405,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I412-I411,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E403)*OR(RRFs!$C$4:$C$35=E411,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E406&\" \"&H405,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J412-J411,0)),\n\n0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E403)*OR(RRFs!$C$4:$C$35=E411,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E406&\" \"&H405,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K412-K411,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E403)*OR(RRFs!$C$4:$C$35=E411,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E406&\" \"&H405,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L412-L411,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E403)*OR(RRFs!$C$4:$C$35=E411,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E406&\" \"&H405,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M412-M411,0)),0)","v":0},{"$f":"SUM(L413:M413)","v":0}]
[null,null,null,"Number to Modify/Replace:",{"$f":"VLOOKUP(E406&E411,Deployment_NumberToReplaceByTruckAndFuelType,6,0)","v":100},null,"Cost Effect ($/short ton)",{"$f":"IF(H413>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N413)/H413,\n\n0))","v":0},{"$f":"IF(I413>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N413)/I413,\n\n0))","v":0},{"$f":"IF(J413>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N413)/J413,\n\n0))","v":0}]
[null,null,null,"Average Annual Mileage:",{"$f":"VLOOKUP(E406&E411,Deployment_AverageAnnualMilesByTruckAndFuelType,7,0)","v":14641}]
[null,null,null,"Average Annual Idle Hours:",{"$f":"IF(VLOOKUP(E406&E411,Deployment_Average_Annual_Idle_Hours_by_Truck_and_Fuel_Type,12,0)=0,\"-\",VLOOKUP(E406&E411,Deployment_Average_Annual_Idle_Hours_by_Truck_and_Fuel_Type,12,0))","v":"-"}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E403)*OR(RRFs!$C$4:$C$35=E411,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E406&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":0}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E403,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IFERROR(HYPERLINK(U419,V419),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E403,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E403,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U420,V420),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E403,FuelCrosswalk,2,FALSE)&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E403,FuelCrosswalk,2,FALSE)&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U421,V421),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E403,FuelCrosswalk,2,FALSE)&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E403,FuelCrosswalk,2,FALSE)&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U422,V422),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E403,FuelCrosswalk,2,FALSE)&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E403&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,null,"Modification:",{"$f":"INDEX(Deployment_Specific_Modifications,5,1)","v":0},null,null,"Running EFs (g/mi)",null,null,"Fuel","Power Plant EFs for Electric Vehicles","PM2.5 (g/mi)",null,"Extended Idle",null,null,null,"Cost"]
[null,null,null,"Cost and Units of Alternative Fuel:",{"$f":"IF(E423=\"Hybrid\",\n     IF(E431=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\n          IF(E431=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA())),\n     IF(VLOOKUP(E426&E431,Deployment_Fuel_by_Truck_and_Fuel_Types,4,0)=\"D\",\n          VLOOKUP(VLOOKUP(E423,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,2,0)*\n            (SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E423,FuelCrosswalk,2,FALSE),Defaults!$V:$V,\"DGE\")/\n            SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E423,FuelCrosswalk,2,FALSE),Defaults!$V:$V,VLOOKUP(VLOOKUP(E423,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,3,0))),\n          IF(VLOOKUP(E426&E431,Deployment_Fuel_by_Truck_and_Fuel_Types,4,0)=\"G\",\n          VLOOKUP(VLOOKUP(E423,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,2,0)*\n            (SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E423,FuelCrosswalk,2,FALSE),Defaults!$V:$V,\"GGE\")/\n            SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E423,FuelCrosswalk,2,FALSE),Defaults!$V:$V,VLOOKUP(VLOOKUP(E423,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,3,0))),NA()\n)))","v":{"$error":"#N/A"}},null,"PER TRUCK:",null,null,null,null,null,null,null,"Emissions (g/hr)",null,null,"Fuel"]
[null,null,null,null,{"$f":"IF(E431=\"G\",\"GGE\",\"DGE\")","v":"DGE"},null,"Case","NOx","PM2.5","CO2","mi/gal","g CO2/kWh","Brake","Tire","NOx","PM2.5","CO2","(gal/hr)"]
[null,null,null,"Type of Truck:",{"$f":"INDEX(Deployment_TruckTypes,2,1)","v":"Single Unit Long Haul"},null,"Baseline",{"$f":"IFERROR(\n\nIF(OR(E423=0,AND(E426<>\"Single Unit Short Haul\",E431=\"G\"),AND(OR(E423=\"B20 (Biodiesel)\",E423=\"R100 (Renewable Diesel)\"),E431=\"G\"),AND(OR(E426=\"Single Unit Short Haul\",E426=\"Single Unit Long Haul\"),E430=\"Distribution Center\"),AND(E426<>\"Combination Unit Short Haul\",E430=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E423)*OR(RRFs!$C$4:$C$35=E431,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E426&\" \"&H425,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E427)*(EFs!$B$4:$B$3351=VLOOKUP(E426,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E430,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E428)*(EFs!$D$4:$D$3351<=E429)*(EFs!$E$4:$E$3351=E431)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E427)*(EFs!$B$4:$B$3351=VLOOKUP(E426,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E430,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E428)*(EFs!$D$4:$D$3351<=E429)*(EFs!$E$4:$E$3351=E431)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E423=0,AND(E426<>\"Single Unit Short Haul\",E431=\"G\"),AND(OR(E423=\"B20 (Biodiesel)\",E423=\"R100 (Renewable Diesel)\"),E431=\"G\"),AND(OR(E426=\"Single Unit Short Haul\",E426=\"Single Unit Long Haul\"),E430=\"Distribution Center\"),AND(E426<>\"Combination Unit Short Haul\",E430=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E423)*OR(RRFs!$C$4:$C$35=E431,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E426&\" \"&I425,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E427)*(EFs!$B$4:$B$3351=VLOOKUP(E426,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E430,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E428)*(EFs!$D$4:$D$3351<=E429)*(EFs!$E$4:$E$3351=E431)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E427)*(EFs!$B$4:$B$3351=VLOOKUP(E426,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E430,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E428)*(EFs!$D$4:$D$3351<=E429)*(EFs!$E$4:$E$3351=E431)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E423=0,AND(E426<>\"Single Unit Short Haul\",E431=\"G\"),AND(OR(E423=\"B20 (Biodiesel)\",E423=\"R100 (Renewable Diesel)\"),E431=\"G\"),AND(OR(E426=\"Single Unit Short Haul\",E426=\"Single Unit Long Haul\"),E430=\"Distribution Center\"),AND(E426<>\"Combination Unit Short Haul\",E430=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E423)*OR(RRFs!$C$4:$C$35=E431,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E426&\" \"&J425,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E427)*(EFs!$B$4:$B$3351=VLOOKUP(E426,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E430,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E428)*(EFs!$D$4:$D$3351<=E429)*(EFs!$E$4:$E$3351=E431)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E427)*(EFs!$B$4:$B$3351=VLOOKUP(E426,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E430,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E428)*(EFs!$D$4:$D$3351<=E429)*(EFs!$E$4:$E$3351=E431)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E423=0,AND(E426<>\"Single Unit Short Haul\",E431=\"G\"),AND(OR(E423=\"B20 (Biodiesel)\",E423=\"R100 (Renewable Diesel)\"),E431=\"G\"),AND(OR(E426=\"Single Unit Short Haul\",E426=\"Single Unit Long Haul\"),E430=\"Distribution Center\"),AND(E426<>\"Combination Unit Short Haul\",E430=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E423)*OR(RRFs!$C$4:$C$35=E431,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E426&\" \"&K423,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E427)*(EFs!$B$4:$B$3351=VLOOKUP(E426,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E430,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E428)*(EFs!$D$4:$D$3351<=E429)*(EFs!$E$4:$E$3351=E431)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E427)*(EFs!$B$4:$B$3351=VLOOKUP(E426,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E430,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E428)*(EFs!$D$4:$D$3351<=E429)*(EFs!$E$4:$E$3351=E431)*EFs!$P$4:$P$3351))),\n\n0)","v":0},0,{"$f":"IFERROR(\n\nIF(OR(E423=0,AND(E426<>\"Single Unit Short Haul\",E431=\"G\"),AND(OR(E423=\"B20 (Biodiesel)\",E423=\"R100 (Renewable Diesel)\"),E431=\"G\"),AND(OR(E426=\"Single Unit Short Haul\",E426=\"Single Unit Long Haul\"),E430=\"Distribution Center\"),AND(E426<>\"Combination Unit Short Haul\",E430=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E423)*OR(RRFs!$C$4:$C$35=E431,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E426&\" \"&H425,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E427)*(EFs!$B$4:$B$3351=VLOOKUP(E426,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E430,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E428)*(EFs!$D$4:$D$3351<=E429)*(EFs!$E$4:$E$3351=E431)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E427)*(EFs!$B$4:$B$3351=VLOOKUP(E426,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E430,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E428)*(EFs!$D$4:$D$3351<=E429)*(EFs!$E$4:$E$3351=E431)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E423=0,AND(E426<>\"Single Unit Short Haul\",E431=\"G\"),AND(OR(E423=\"B20 (Biodiesel)\",E423=\"R100 (Renewable Diesel)\"),E431=\"G\"),AND(OR(E426=\"Single Unit Short Haul\",E426=\"Single Unit Long Haul\"),E430=\"Distribution Center\"),AND(E426<>\"Combination Unit Short Haul\",E430=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E423)*OR(RRFs!$C$4:$C$35=E431,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E426&\" \"&H425,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E427)*(EFs!$B$4:$B$3351=VLOOKUP(E426,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E430,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E428)*(EFs!$D$4:$D$3351<=E429)*(EFs!$E$4:$E$3351=E431)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E427)*(EFs!$B$4:$B$3351=VLOOKUP(E426,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E430,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E428)*(EFs!$D$4:$D$3351<=E429)*(EFs!$E$4:$E$3351=E431)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E436=\"-\",0/0,\n\nIF(OR(E423=0,AND(E426<>\"Single Unit Short Haul\",E431=\"G\"),AND(OR(E423=\"B20 (Biodiesel)\",E423=\"R100 (Renewable Diesel)\"),E431=\"G\"),AND(OR(E426=\"Single Unit Short Haul\",E426=\"Single Unit Long Haul\"),E430=\"Distribution Center\"),AND(E426<>\"Combination Unit Short Haul\",E430=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E423)*OR(RRFs!$C$4:$C$35=E431,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E426&\" \"&O425,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E427)*(EFs!$B$4:$B$3351=VLOOKUP(E426,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E430,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E428)*(EFs!$D$4:$D$3351<=E429)*(EFs!$E$4:$E$3351=E431)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E427)*(EFs!$B$4:$B$3351=VLOOKUP(E426,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E430,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E428)*(EFs!$D$4:$D$3351<=E429)*(EFs!$E$4:$E$3351=E431)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E436=\"-\",0/0,\n\nIF(OR(E423=0,AND(E426<>\"Single Unit Short Haul\",E431=\"G\"),AND(OR(E423=\"B20 (Biodiesel)\",E423=\"R100 (Renewable Diesel)\"),E431=\"G\"),AND(OR(E426=\"Single Unit Short Haul\",E426=\"Single Unit Long Haul\"),E430=\"Distribution Center\"),AND(E426<>\"Combination Unit Short Haul\",E430=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E423)*OR(RRFs!$C$4:$C$35=E431,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E426&\" \"&P425,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E427)*(EFs!$B$4:$B$3351=VLOOKUP(E426,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E430,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E428)*(EFs!$D$4:$D$3351<=E429)*(EFs!$E$4:$E$3351=E431)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E427)*(EFs!$B$4:$B$3351=VLOOKUP(E426,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E430,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E428)*(EFs!$D$4:$D$3351<=E429)*(EFs!$E$4:$E$3351=E431)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E436=\"-\",0/0,\n\nIF(OR(E423=0,AND(E426<>\"Single Unit Short Haul\",E431=\"G\"),AND(OR(E423=\"B20 (Biodiesel)\",E423=\"R100 (Renewable Diesel)\"),E431=\"G\"),AND(OR(E426=\"Single Unit Short Haul\",E426=\"Single Unit Long Haul\"),E430=\"Distribution Center\"),AND(E426<>\"Combination Unit Short Haul\",E430=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E423)*OR(RRFs!$C$4:$C$35=E431,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E426&\" \"&Q425,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E427)*(EFs!$B$4:$B$3351=VLOOKUP(E426,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E430,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E428)*(EFs!$D$4:$D$3351<=E429)*(EFs!$E$4:$E$3351=E431)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E427)*(EFs!$B$4:$B$3351=VLOOKUP(E426,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E430,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E428)*(EFs!$D$4:$D$3351<=E429)*(EFs!$E$4:$E$3351=E431)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E436=\"-\",0/0,\n\nIF(OR(E423=0,AND(E426<>\"Single Unit Short Haul\",E431=\"G\"),AND(OR(E423=\"B20 (Biodiesel)\",E423=\"R100 (Renewable Diesel)\"),E431=\"G\"),AND(OR(E426=\"Single Unit Short Haul\",E426=\"Single Unit Long Haul\"),E430=\"Distribution Center\"),AND(E426<>\"Combination Unit Short Haul\",E430=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E423)*OR(RRFs!$C$4:$C$35=E431,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E426&\" \"&R424,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E427)*(EFs!$B$4:$B$3351=VLOOKUP(E426,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E430,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E428)*(EFs!$D$4:$D$3351<=E429)*(EFs!$E$4:$E$3351=E431)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E427)*(EFs!$B$4:$B$3351=VLOOKUP(E426,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E430,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E428)*(EFs!$D$4:$D$3351<=E429)*(EFs!$E$4:$E$3351=E431)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},0]
[null,null,null,"Calendar Year:",{"$f":"Deployment_Year","v":2030},null,"Modified",{"$f":"IFERROR(\n\nIF(OR(E423=0,AND(E426<>\"Single Unit Short Haul\",E431=\"G\"),AND(OR(E423=\"B20 (Biodiesel)\",E423=\"R100 (Renewable Diesel)\"),E431=\"G\"),AND(OR(E426=\"Single Unit Short Haul\",E426=\"Single Unit Long Haul\"),E430=\"Distribution Center\"),AND(E426<>\"Combination Unit Short Haul\",E430=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E423)*OR(RRFs!$C$4:$C$35=E431,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E426&\" \"&H425,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E423=\"B20 (Biodiesel)\",E423=\"R100 (Renewable Diesel)\"),H426*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E423)*OR(RRFs!$C$4:$C$35=E431,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E426&\" \"&H425,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E426&\" \"&H425,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E427)*(EFs!$B$4:$B$3351=VLOOKUP(E426,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E430,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E427)*(EFs!$E$4:$E$3351=E431)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E427)*(EFs!$B$4:$B$3351=VLOOKUP(E426,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E430,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E427)*(EFs!$E$4:$E$3351=E431)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E423)*OR(RRFs!$C$4:$C$35=E431,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E426&\" \"&H425,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E426&\" \"&H425,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E423=0,AND(E426<>\"Single Unit Short Haul\",E431=\"G\"),AND(OR(E423=\"B20 (Biodiesel)\",E423=\"R100 (Renewable Diesel)\"),E431=\"G\"),AND(OR(E426=\"Single Unit Short Haul\",E426=\"Single Unit Long Haul\"),E430=\"Distribution Center\"),AND(E426<>\"Combination Unit Short Haul\",E430=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E423)*OR(RRFs!$C$4:$C$35=E431,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E426&\" \"&I425,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E423=\"B20 (Biodiesel)\",E423=\"R100 (Renewable Diesel)\"),I426*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E423)*OR(RRFs!$C$4:$C$35=E431,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E426&\" \"&I425,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E426&\" \"&I425,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E427)*(EFs!$B$4:$B$3351=VLOOKUP(E426,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E430,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E427)*(EFs!$E$4:$E$3351=E431)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E427)*(EFs!$B$4:$B$3351=VLOOKUP(E426,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E430,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E427)*(EFs!$E$4:$E$3351=E431)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E423)*OR(RRFs!$C$4:$C$35=E431,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E426&\" \"&I425,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E426&\" \"&I425,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E423=0,AND(E426<>\"Single Unit Short Haul\",E431=\"G\"),AND(OR(E423=\"B20 (Biodiesel)\",E423=\"R100 (Renewable Diesel)\"),E431=\"G\"),AND(OR(E426=\"Single Unit Short Haul\",E426=\"Single Unit Long Haul\"),E430=\"Distribution Center\"),AND(E426<>\"Combination Unit Short Haul\",E430=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E423)*OR(RRFs!$C$4:$C$35=E431,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E426&\" \"&J425,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E423=\"B20 (Biodiesel)\",E423=\"R100 (Renewable Diesel)\"),J426*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E423)*OR(RRFs!$C$4:$C$35=E431,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E426&\" \"&J425,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E426&\" \"&J425,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E427)*(EFs!$B$4:$B$3351=VLOOKUP(E426,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E430,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E427)*(EFs!$E$4:$E$3351=E431)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E427)*(EFs!$B$4:$B$3351=VLOOKUP(E426,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E430,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E427)*(EFs!$E$4:$E$3351=E431)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E423)*OR(RRFs!$C$4:$C$35=E431,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E426&\" \"&J425,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E426&\" \"&J425,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E423=0,AND(E426<>\"Single Unit Short Haul\",E431=\"G\"),AND(OR(E423=\"B20 (Biodiesel)\",E423=\"R100 (Renewable Diesel)\"),E431=\"G\"),AND(OR(E426=\"Single Unit Short Haul\",E426=\"Single Unit Long Haul\"),E430=\"Distribution Center\"),AND(E426<>\"Combination Unit Short Haul\",E430=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E423)*OR(RRFs!$C$4:$C$35=E431,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E426&\" \"&K423,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E423=\"B20 (Biodiesel)\",E423=\"R100 (Renewable Diesel)\"),K426*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E423)*OR(RRFs!$C$4:$C$35=E431,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E426&\" \"&K423,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E426&\" \"&K423,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E427)*(EFs!$B$4:$B$3351=VLOOKUP(E426,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E430,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E427)*(EFs!$E$4:$E$3351=E431)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E427)*(EFs!$B$4:$B$3351=VLOOKUP(E426,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E430,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E427)*(EFs!$E$4:$E$3351=E431)*EFs!$P$4:$P$3351)\n*\n(1+(SUMPRODUCT((RRFs!$B$4:$B$35=E423)*OR(RRFs!$C$4:$C$35=E431,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E426&\" \"&K423,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E426&\" \"&K423,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IF(E423<>\"Electric\",0,'1. Deployment, Part 4'!UserElectMixValue_1)","v":0},{"$f":"IFERROR(\n\nIF(OR(E423=0,AND(E426<>\"Single Unit Short Haul\",E431=\"G\"),AND(OR(E423=\"B20 (Biodiesel)\",E423=\"R100 (Renewable Diesel)\"),E431=\"G\"),AND(OR(E426=\"Single Unit Short Haul\",E426=\"Single Unit Long Haul\"),E430=\"Distribution Center\"),AND(E426<>\"Combination Unit Short Haul\",E430=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E423)*OR(RRFs!$C$4:$C$35=E431,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E426&\" \"&H425,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E423=\"B20 (Biodiesel)\",E423=\"R100 (Renewable Diesel)\"),M426,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E427)*(EFs!$B$4:$B$3351=VLOOKUP(E426,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E430,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E427)*(EFs!$E$4:$E$3351=E431)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E427)*(EFs!$B$4:$B$3351=VLOOKUP(E426,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E430,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E427)*(EFs!$E$4:$E$3351=E431)*EFs!$P$4:$P$3351)\n*\nIF(OR(E423=\"Hybrid\",E423=\"Electric\"),0.5,1)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E423=0,AND(E426<>\"Single Unit Short Haul\",E431=\"G\"),AND(OR(E423=\"B20 (Biodiesel)\",E423=\"R100 (Renewable Diesel)\"),E431=\"G\"),AND(OR(E426=\"Single Unit Short Haul\",E426=\"Single Unit Long Haul\"),E430=\"Distribution Center\"),AND(E426<>\"Combination Unit Short Haul\",E430=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E423)*OR(RRFs!$C$4:$C$35=E431,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E426&\" \"&H425,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E423=\"B20 (Biodiesel)\",E423=\"R100 (Renewable Diesel)\"),N426,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E427)*(EFs!$B$4:$B$3351=VLOOKUP(E426,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E430,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E427)*(EFs!$E$4:$E$3351=E431)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E427)*(EFs!$B$4:$B$3351=VLOOKUP(E426,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E430,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E427)*(EFs!$E$4:$E$3351=E431)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E436=\"-\",0/0,\n\nIF(OR(E423=0,AND(E426<>\"Single Unit Short Haul\",E431=\"G\"),AND(OR(E423=\"B20 (Biodiesel)\",E423=\"R100 (Renewable Diesel)\"),E431=\"G\"),AND(OR(E426=\"Single Unit Short Haul\",E426=\"Single Unit Long Haul\"),E430=\"Distribution Center\"),AND(E426<>\"Combination Unit Short Haul\",E430=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E423)*OR(RRFs!$C$4:$C$35=E431,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E426&\" \"&O425,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E423=\"B20 (Biodiesel)\",E423=\"R100 (Renewable Diesel)\"),O426*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E423)*OR(RRFs!$C$4:$C$35=E431,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E426&\" \"&O425,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E426&\" \"&O425,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E427)*(EFs!$B$4:$B$3351=VLOOKUP(E426,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E430,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E427)*(EFs!$E$4:$E$3351=E431)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E427)*(EFs!$B$4:$B$3351=VLOOKUP(E426,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E430,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E427)*(EFs!$E$4:$E$3351=E431)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E423)*OR(RRFs!$C$4:$C$35=E431,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E426&\" \"&O425,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E426&\" \"&O425,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E436=\"-\",0/0,\n\nIF(OR(E423=0,AND(E426<>\"Single Unit Short Haul\",E431=\"G\"),AND(OR(E423=\"B20 (Biodiesel)\",E423=\"R100 (Renewable Diesel)\"),E431=\"G\"),AND(OR(E426=\"Single Unit Short Haul\",E426=\"Single Unit Long Haul\"),E430=\"Distribution Center\"),AND(E426<>\"Combination Unit Short Haul\",E430=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E423)*OR(RRFs!$C$4:$C$35=E431,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E426&\" \"&P425,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E423=\"B20 (Biodiesel)\",E423=\"R100 (Renewable Diesel)\"),P426*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E423)*OR(RRFs!$C$4:$C$35=E431,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E426&\" \"&P425,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E426&\" \"&P425,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E427)*(EFs!$B$4:$B$3351=VLOOKUP(E426,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E430,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E427)*(EFs!$E$4:$E$3351=E431)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E427)*(EFs!$B$4:$B$3351=VLOOKUP(E426,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E430,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E427)*(EFs!$E$4:$E$3351=E431)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E423)*OR(RRFs!$C$4:$C$35=E431,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E426&\" \"&P425,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E426&\" \"&P425,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E436=\"-\",0/0,\n\nIF(OR(E423=0,AND(E426<>\"Single Unit Short Haul\",E431=\"G\"),AND(OR(E423=\"B20 (Biodiesel)\",E423=\"R100 (Renewable Diesel)\"),E431=\"G\"),AND(OR(E426=\"Single Unit Short Haul\",E426=\"Single Unit Long Haul\"),E430=\"Distribution Center\"),AND(E426<>\"Combination Unit Short Haul\",E430=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E423)*OR(RRFs!$C$4:$C$35=E431,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E426&\" \"&Q425,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E423=\"B20 (Biodiesel)\",E423=\"R100 (Renewable Diesel)\"),Q426*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E423)*OR(RRFs!$C$4:$C$35=E431,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E426&\" \"&Q425,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E426&\" \"&Q425,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E427)*(EFs!$B$4:$B$3351=VLOOKUP(E426,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E430,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E427)*(EFs!$E$4:$E$3351=E431)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E427)*(EFs!$B$4:$B$3351=VLOOKUP(E426,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E430,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E427)*(EFs!$E$4:$E$3351=E431)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E423)*OR(RRFs!$C$4:$C$35=E431,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E426&\" \"&Q425,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E426&\" \"&Q425,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E436=\"-\",0/0,\n\nIF(OR(E423=0,AND(E426<>\"Single Unit Short Haul\",E431=\"G\"),AND(OR(E423=\"B20 (Biodiesel)\",E423=\"R100 (Renewable Diesel)\"),E431=\"G\"),AND(OR(E426=\"Single Unit Short Haul\",E426=\"Single Unit Long Haul\"),E430=\"Distribution Center\"),AND(E426<>\"Combination Unit Short Haul\",E430=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E423)*OR(RRFs!$C$4:$C$35=E431,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E426&\" \"&R424,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E423=\"B20 (Biodiesel)\",E423=\"R100 (Renewable Diesel)\"),R426*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E423)*OR(RRFs!$C$4:$C$35=E431,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E426&\" \"&R424,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E426&\" \"&R424,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E427)*(EFs!$B$4:$B$3351=VLOOKUP(E426,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E430,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E427)*(EFs!$E$4:$E$3351=E431)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E427)*(EFs!$B$4:$B$3351=VLOOKUP(E426,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E430,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E427)*(EFs!$E$4:$E$3351=E431)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E423)*OR(RRFs!$C$4:$C$35=E431,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E426&\" \"&R424,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E426&\" \"&R424,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\nSUMIFS('1. Deployment, Part 5'!E:E,'1. Deployment, Part 5'!B:B,E426,'1. Deployment, Part 5'!C:C,IF(E431=\"D\",\"Diesel\",IF(E431=\"G\",\"Gasoline\",E431)),'1. Deployment, Part 5'!D:D,E423,'1. Deployment, Part 5'!E:E,\"<>'N/A\",'1. Deployment, Part 5'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E423)*OR(RRFs!$C$4:$C$35=IF(E431=\"D\",\"Diesel\",IF(E431=\"G\",\"Gasoline\",E431)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E426&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E423)*OR(RRFs!$C$4:$C$35=IF(E431=\"D\",\"Diesel\",IF(E431=\"G\",\"Gasoline\",E431)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E426&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))),\n0)","v":0}]
[null,null,null,"Model Year Modification Window:",{"$f":"IF(OR(E423=\"B20 (Biodiesel)\",E423=\"R100 (Renewable Diesel)\"),Deployment_Year-30,INDEX(Deployment_Beginning_Year_of_Modification,2,1))","v":2000}]
[null,null,null,null,{"$f":"IF(OR(E423=\"B20 (Biodiesel)\",E423=\"R100 (Renewable Diesel)\"),Deployment_Year,INDEX(Deployment_End_Year_of_Modification,2,1))","v":2017},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,"Area of Interest:",{"$f":"Deployment_GeographicScale","v":"State"},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), Cost and Units:",{"$f":"INDEX(Deployment_Fuels,2,1)","v":"D"},null,"Baseline",{"$f":"IFERROR(\n\nE434*(\n(H426*E435)\n+\n(IF(E436=\"-\",0,O426*E436))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE434*(\n((I426+M426+N426)*E435)\n+\n(IF(E436=\"-\",0,P426*E436))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE434*(\n(J426*E435)\n+\n(IF(E436=\"-\",0,Q426*E436))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nSUM((1/K426)*E435,(IF(E436=\"-\",0,R426*E436)))\n*\nE434,\n\n0)","v":0},0,{"$f":"IFERROR(\n\nK431*E432,\n\n0)","v":0},{"$f":"SUM(L431:M431)","v":0}]
[null,null,null,null,{"$f":"IF(E431=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E431=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":2.13},null,"Modified",{"$f":"IFERROR(\n\nE434*(\n(H427*E435)\n+\n(IF(E436=\"-\",0,O427*E436))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE434*(\n((I427+M427+N427)*E435)\n+\n(IF(E436=\"-\",0,P427*E436))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE434*(\n(J427*E435)\n+\n(IF(E436=\"-\",0,Q427*E436))\n+\nIF(L427=0,0,L427*IF(E431=\"G\",kwh_per_GGE,IF(E431=\"D\",kwh_per_DGE,0/0))*(E435/K427))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nSUM((1/K427)*E435,(IF(E436=\"-\",0,R427*E436)))\n*\nE434,\n\n0)","v":0},{"$f":"IFERROR(\n\n(S427*E434)\n/\nE437,\n\n0)","v":0},{"$f":"IFERROR(\n\nK432*E424,\n\n0)","v":0},{"$f":"SUM(L432:M432)","v":0}]
[null,null,null,null,{"$f":"IF(E431=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E431=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":"gal"},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E423)*OR(RRFs!$C$4:$C$35=E431,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E426&\" \"&H425,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H432-H431,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E423)*OR(RRFs!$C$4:$C$35=E431,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E426&\" \"&H425,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I432-I431,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E423)*OR(RRFs!$C$4:$C$35=E431,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E426&\" \"&H425,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J432-J431,0)),\n\n0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E423)*OR(RRFs!$C$4:$C$35=E431,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E426&\" \"&H425,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K432-K431,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E423)*OR(RRFs!$C$4:$C$35=E431,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E426&\" \"&H425,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L432-L431,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E423)*OR(RRFs!$C$4:$C$35=E431,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E426&\" \"&H425,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M432-M431,0)),0)","v":0},{"$f":"SUM(L433:M433)","v":0}]
[null,null,null,"Number to Modify/Replace:",{"$f":"VLOOKUP(E426&E431,Deployment_NumberToReplaceByTruckAndFuelType,6,0)","v":100},null,"Cost Effect ($/short ton)",{"$f":"IF(H433>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N433)/H433,\n\n0))","v":0},{"$f":"IF(I433>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N433)/I433,\n\n0))","v":0},{"$f":"IF(J433>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N433)/J433,\n\n0))","v":0}]
[null,null,null,"Average Annual Mileage:",{"$f":"VLOOKUP(E426&E431,Deployment_AverageAnnualMilesByTruckAndFuelType,7,0)","v":20889}]
[null,null,null,"Average Annual Idle Hours:",{"$f":"IF(VLOOKUP(E426&E431,Deployment_Average_Annual_Idle_Hours_by_Truck_and_Fuel_Type,12,0)=0,\"-\",VLOOKUP(E426&E431,Deployment_Average_Annual_Idle_Hours_by_Truck_and_Fuel_Type,12,0))","v":"-"}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E423)*OR(RRFs!$C$4:$C$35=E431,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E426&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":0}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E423,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IFERROR(HYPERLINK(U439,V439),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E423,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E423,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U440,V440),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E423,FuelCrosswalk,2,FALSE)&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E423,FuelCrosswalk,2,FALSE)&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U441,V441),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E423,FuelCrosswalk,2,FALSE)&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E423,FuelCrosswalk,2,FALSE)&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U442,V442),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E423,FuelCrosswalk,2,FALSE)&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E423&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,null,"Modification:",{"$f":"INDEX(Deployment_Specific_Modifications,5,1)","v":0},null,null,"Running EFs (g/mi)",null,null,"Fuel","Power Plant EFs for Electric Vehicles","PM2.5 (g/mi)",null,"Extended Idle",null,null,null,"Cost"]
[null,null,null,"Cost and Units of Alternative Fuel:",{"$f":"IF(E443=\"Hybrid\",\n     IF(E451=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\n          IF(E451=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA())),\n     IF(VLOOKUP(E446&E451,Deployment_Fuel_by_Truck_and_Fuel_Types,4,0)=\"D\",\n          VLOOKUP(VLOOKUP(E443,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,2,0)*\n            (SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E443,FuelCrosswalk,2,FALSE),Defaults!$V:$V,\"DGE\")/\n            SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E443,FuelCrosswalk,2,FALSE),Defaults!$V:$V,VLOOKUP(VLOOKUP(E443,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,3,0))),\n          IF(VLOOKUP(E446&E451,Deployment_Fuel_by_Truck_and_Fuel_Types,4,0)=\"G\",\n          VLOOKUP(VLOOKUP(E443,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,2,0)*\n            (SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E443,FuelCrosswalk,2,FALSE),Defaults!$V:$V,\"GGE\")/\n            SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E443,FuelCrosswalk,2,FALSE),Defaults!$V:$V,VLOOKUP(VLOOKUP(E443,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,3,0))),NA()\n)))","v":{"$error":"#N/A"}},null,"PER TRUCK:",null,null,null,null,null,null,null,"Emissions (g/hr)",null,null,"Fuel"]
[null,null,null,null,{"$f":"IF(E451=\"G\",\"GGE\",\"DGE\")","v":"DGE"},null,"Case","NOx","PM2.5","CO2","mi/gal","g CO2/kWh","Brake","Tire","NOx","PM2.5","CO2","(gal/hr)"]
[null,null,null,"Type of Truck:",{"$f":"INDEX(Deployment_TruckTypes,3,1)","v":"Combination Unit Short Haul"},null,"Baseline",{"$f":"IFERROR(\n\nIF(OR(E443=0,AND(E446<>\"Single Unit Short Haul\",E451=\"G\"),AND(OR(E443=\"B20 (Biodiesel)\",E443=\"R100 (Renewable Diesel)\"),E451=\"G\"),AND(OR(E446=\"Single Unit Short Haul\",E446=\"Single Unit Long Haul\"),E450=\"Distribution Center\"),AND(E446<>\"Combination Unit Short Haul\",E450=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E443)*OR(RRFs!$C$4:$C$35=E451,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E446&\" \"&H445,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E447)*(EFs!$B$4:$B$3351=VLOOKUP(E446,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E450,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E448)*(EFs!$D$4:$D$3351<=E449)*(EFs!$E$4:$E$3351=E451)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E447)*(EFs!$B$4:$B$3351=VLOOKUP(E446,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E450,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E448)*(EFs!$D$4:$D$3351<=E449)*(EFs!$E$4:$E$3351=E451)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E443=0,AND(E446<>\"Single Unit Short Haul\",E451=\"G\"),AND(OR(E443=\"B20 (Biodiesel)\",E443=\"R100 (Renewable Diesel)\"),E451=\"G\"),AND(OR(E446=\"Single Unit Short Haul\",E446=\"Single Unit Long Haul\"),E450=\"Distribution Center\"),AND(E446<>\"Combination Unit Short Haul\",E450=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E443)*OR(RRFs!$C$4:$C$35=E451,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E446&\" \"&I445,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E447)*(EFs!$B$4:$B$3351=VLOOKUP(E446,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E450,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E448)*(EFs!$D$4:$D$3351<=E449)*(EFs!$E$4:$E$3351=E451)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E447)*(EFs!$B$4:$B$3351=VLOOKUP(E446,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E450,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E448)*(EFs!$D$4:$D$3351<=E449)*(EFs!$E$4:$E$3351=E451)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E443=0,AND(E446<>\"Single Unit Short Haul\",E451=\"G\"),AND(OR(E443=\"B20 (Biodiesel)\",E443=\"R100 (Renewable Diesel)\"),E451=\"G\"),AND(OR(E446=\"Single Unit Short Haul\",E446=\"Single Unit Long Haul\"),E450=\"Distribution Center\"),AND(E446<>\"Combination Unit Short Haul\",E450=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E443)*OR(RRFs!$C$4:$C$35=E451,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E446&\" \"&J445,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E447)*(EFs!$B$4:$B$3351=VLOOKUP(E446,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E450,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E448)*(EFs!$D$4:$D$3351<=E449)*(EFs!$E$4:$E$3351=E451)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E447)*(EFs!$B$4:$B$3351=VLOOKUP(E446,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E450,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E448)*(EFs!$D$4:$D$3351<=E449)*(EFs!$E$4:$E$3351=E451)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E443=0,AND(E446<>\"Single Unit Short Haul\",E451=\"G\"),AND(OR(E443=\"B20 (Biodiesel)\",E443=\"R100 (Renewable Diesel)\"),E451=\"G\"),AND(OR(E446=\"Single Unit Short Haul\",E446=\"Single Unit Long Haul\"),E450=\"Distribution Center\"),AND(E446<>\"Combination Unit Short Haul\",E450=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E443)*OR(RRFs!$C$4:$C$35=E451,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E446&\" \"&K443,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E447)*(EFs!$B$4:$B$3351=VLOOKUP(E446,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E450,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E448)*(EFs!$D$4:$D$3351<=E449)*(EFs!$E$4:$E$3351=E451)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E447)*(EFs!$B$4:$B$3351=VLOOKUP(E446,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E450,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E448)*(EFs!$D$4:$D$3351<=E449)*(EFs!$E$4:$E$3351=E451)*EFs!$P$4:$P$3351))),\n\n0)","v":0},0,{"$f":"IFERROR(\n\nIF(OR(E443=0,AND(E446<>\"Single Unit Short Haul\",E451=\"G\"),AND(OR(E443=\"B20 (Biodiesel)\",E443=\"R100 (Renewable Diesel)\"),E451=\"G\"),AND(OR(E446=\"Single Unit Short Haul\",E446=\"Single Unit Long Haul\"),E450=\"Distribution Center\"),AND(E446<>\"Combination Unit Short Haul\",E450=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E443)*OR(RRFs!$C$4:$C$35=E451,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E446&\" \"&H445,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E447)*(EFs!$B$4:$B$3351=VLOOKUP(E446,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E450,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E448)*(EFs!$D$4:$D$3351<=E449)*(EFs!$E$4:$E$3351=E451)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E447)*(EFs!$B$4:$B$3351=VLOOKUP(E446,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E450,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E448)*(EFs!$D$4:$D$3351<=E449)*(EFs!$E$4:$E$3351=E451)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E443=0,AND(E446<>\"Single Unit Short Haul\",E451=\"G\"),AND(OR(E443=\"B20 (Biodiesel)\",E443=\"R100 (Renewable Diesel)\"),E451=\"G\"),AND(OR(E446=\"Single Unit Short Haul\",E446=\"Single Unit Long Haul\"),E450=\"Distribution Center\"),AND(E446<>\"Combination Unit Short Haul\",E450=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E443)*OR(RRFs!$C$4:$C$35=E451,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E446&\" \"&H445,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E447)*(EFs!$B$4:$B$3351=VLOOKUP(E446,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E450,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E448)*(EFs!$D$4:$D$3351<=E449)*(EFs!$E$4:$E$3351=E451)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E447)*(EFs!$B$4:$B$3351=VLOOKUP(E446,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E450,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E448)*(EFs!$D$4:$D$3351<=E449)*(EFs!$E$4:$E$3351=E451)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E456=\"-\",0/0,\n\nIF(OR(E443=0,AND(E446<>\"Single Unit Short Haul\",E451=\"G\"),AND(OR(E443=\"B20 (Biodiesel)\",E443=\"R100 (Renewable Diesel)\"),E451=\"G\"),AND(OR(E446=\"Single Unit Short Haul\",E446=\"Single Unit Long Haul\"),E450=\"Distribution Center\"),AND(E446<>\"Combination Unit Short Haul\",E450=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E443)*OR(RRFs!$C$4:$C$35=E451,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E446&\" \"&O445,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E447)*(EFs!$B$4:$B$3351=VLOOKUP(E446,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E450,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E448)*(EFs!$D$4:$D$3351<=E449)*(EFs!$E$4:$E$3351=E451)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E447)*(EFs!$B$4:$B$3351=VLOOKUP(E446,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E450,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E448)*(EFs!$D$4:$D$3351<=E449)*(EFs!$E$4:$E$3351=E451)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E456=\"-\",0/0,\n\nIF(OR(E443=0,AND(E446<>\"Single Unit Short Haul\",E451=\"G\"),AND(OR(E443=\"B20 (Biodiesel)\",E443=\"R100 (Renewable Diesel)\"),E451=\"G\"),AND(OR(E446=\"Single Unit Short Haul\",E446=\"Single Unit Long Haul\"),E450=\"Distribution Center\"),AND(E446<>\"Combination Unit Short Haul\",E450=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E443)*OR(RRFs!$C$4:$C$35=E451,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E446&\" \"&P445,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E447)*(EFs!$B$4:$B$3351=VLOOKUP(E446,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E450,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E448)*(EFs!$D$4:$D$3351<=E449)*(EFs!$E$4:$E$3351=E451)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E447)*(EFs!$B$4:$B$3351=VLOOKUP(E446,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E450,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E448)*(EFs!$D$4:$D$3351<=E449)*(EFs!$E$4:$E$3351=E451)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E456=\"-\",0/0,\n\nIF(OR(E443=0,AND(E446<>\"Single Unit Short Haul\",E451=\"G\"),AND(OR(E443=\"B20 (Biodiesel)\",E443=\"R100 (Renewable Diesel)\"),E451=\"G\"),AND(OR(E446=\"Single Unit Short Haul\",E446=\"Single Unit Long Haul\"),E450=\"Distribution Center\"),AND(E446<>\"Combination Unit Short Haul\",E450=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E443)*OR(RRFs!$C$4:$C$35=E451,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E446&\" \"&Q445,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E447)*(EFs!$B$4:$B$3351=VLOOKUP(E446,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E450,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E448)*(EFs!$D$4:$D$3351<=E449)*(EFs!$E$4:$E$3351=E451)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E447)*(EFs!$B$4:$B$3351=VLOOKUP(E446,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E450,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E448)*(EFs!$D$4:$D$3351<=E449)*(EFs!$E$4:$E$3351=E451)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E456=\"-\",0/0,\n\nIF(OR(E443=0,AND(E446<>\"Single Unit Short Haul\",E451=\"G\"),AND(OR(E443=\"B20 (Biodiesel)\",E443=\"R100 (Renewable Diesel)\"),E451=\"G\"),AND(OR(E446=\"Single Unit Short Haul\",E446=\"Single Unit Long Haul\"),E450=\"Distribution Center\"),AND(E446<>\"Combination Unit Short Haul\",E450=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E443)*OR(RRFs!$C$4:$C$35=E451,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E446&\" \"&R444,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E447)*(EFs!$B$4:$B$3351=VLOOKUP(E446,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E450,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E448)*(EFs!$D$4:$D$3351<=E449)*(EFs!$E$4:$E$3351=E451)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E447)*(EFs!$B$4:$B$3351=VLOOKUP(E446,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E450,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E448)*(EFs!$D$4:$D$3351<=E449)*(EFs!$E$4:$E$3351=E451)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},0]
[null,null,null,"Calendar Year:",{"$f":"Deployment_Year","v":2030},null,"Modified",{"$f":"IFERROR(\n\nIF(OR(E443=0,AND(E446<>\"Single Unit Short Haul\",E451=\"G\"),AND(OR(E443=\"B20 (Biodiesel)\",E443=\"R100 (Renewable Diesel)\"),E451=\"G\"),AND(OR(E446=\"Single Unit Short Haul\",E446=\"Single Unit Long Haul\"),E450=\"Distribution Center\"),AND(E446<>\"Combination Unit Short Haul\",E450=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E443)*OR(RRFs!$C$4:$C$35=E451,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E446&\" \"&H445,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E443=\"B20 (Biodiesel)\",E443=\"R100 (Renewable Diesel)\"),H446*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E443)*OR(RRFs!$C$4:$C$35=E451,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E446&\" \"&H445,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E446&\" \"&H445,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E447)*(EFs!$B$4:$B$3351=VLOOKUP(E446,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E450,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E447)*(EFs!$E$4:$E$3351=E451)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E447)*(EFs!$B$4:$B$3351=VLOOKUP(E446,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E450,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E447)*(EFs!$E$4:$E$3351=E451)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E443)*OR(RRFs!$C$4:$C$35=E451,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E446&\" \"&H445,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E446&\" \"&H445,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E443=0,AND(E446<>\"Single Unit Short Haul\",E451=\"G\"),AND(OR(E443=\"B20 (Biodiesel)\",E443=\"R100 (Renewable Diesel)\"),E451=\"G\"),AND(OR(E446=\"Single Unit Short Haul\",E446=\"Single Unit Long Haul\"),E450=\"Distribution Center\"),AND(E446<>\"Combination Unit Short Haul\",E450=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E443)*OR(RRFs!$C$4:$C$35=E451,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E446&\" \"&I445,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E443=\"B20 (Biodiesel)\",E443=\"R100 (Renewable Diesel)\"),I446*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E443)*OR(RRFs!$C$4:$C$35=E451,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E446&\" \"&I445,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E446&\" \"&I445,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E447)*(EFs!$B$4:$B$3351=VLOOKUP(E446,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E450,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E447)*(EFs!$E$4:$E$3351=E451)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E447)*(EFs!$B$4:$B$3351=VLOOKUP(E446,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E450,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E447)*(EFs!$E$4:$E$3351=E451)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E443)*OR(RRFs!$C$4:$C$35=E451,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E446&\" \"&I445,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E446&\" \"&I445,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E443=0,AND(E446<>\"Single Unit Short Haul\",E451=\"G\"),AND(OR(E443=\"B20 (Biodiesel)\",E443=\"R100 (Renewable Diesel)\"),E451=\"G\"),AND(OR(E446=\"Single Unit Short Haul\",E446=\"Single Unit Long Haul\"),E450=\"Distribution Center\"),AND(E446<>\"Combination Unit Short Haul\",E450=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E443)*OR(RRFs!$C$4:$C$35=E451,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E446&\" \"&J445,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E443=\"B20 (Biodiesel)\",E443=\"R100 (Renewable Diesel)\"),J446*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E443)*OR(RRFs!$C$4:$C$35=E451,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E446&\" \"&J445,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E446&\" \"&J445,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E447)*(EFs!$B$4:$B$3351=VLOOKUP(E446,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E450,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E447)*(EFs!$E$4:$E$3351=E451)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E447)*(EFs!$B$4:$B$3351=VLOOKUP(E446,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E450,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E447)*(EFs!$E$4:$E$3351=E451)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E443)*OR(RRFs!$C$4:$C$35=E451,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E446&\" \"&J445,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E446&\" \"&J445,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E443=0,AND(E446<>\"Single Unit Short Haul\",E451=\"G\"),AND(OR(E443=\"B20 (Biodiesel)\",E443=\"R100 (Renewable Diesel)\"),E451=\"G\"),AND(OR(E446=\"Single Unit Short Haul\",E446=\"Single Unit Long Haul\"),E450=\"Distribution Center\"),AND(E446<>\"Combination Unit Short Haul\",E450=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E443)*OR(RRFs!$C$4:$C$35=E451,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E446&\" \"&K443,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E443=\"B20 (Biodiesel)\",E443=\"R100 (Renewable Diesel)\"),K446*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E443)*OR(RRFs!$C$4:$C$35=E451,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E446&\" \"&K443,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E446&\" \"&K443,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E447)*(EFs!$B$4:$B$3351=VLOOKUP(E446,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E450,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E447)*(EFs!$E$4:$E$3351=E451)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E447)*(EFs!$B$4:$B$3351=VLOOKUP(E446,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E450,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E447)*(EFs!$E$4:$E$3351=E451)*EFs!$P$4:$P$3351)\n*\n(1+(SUMPRODUCT((RRFs!$B$4:$B$35=E443)*OR(RRFs!$C$4:$C$35=E451,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E446&\" \"&K443,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E446&\" \"&K443,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IF(E443<>\"Electric\",0,'1. Deployment, Part 4'!UserElectMixValue_1)","v":0},{"$f":"IFERROR(\n\nIF(OR(E443=0,AND(E446<>\"Single Unit Short Haul\",E451=\"G\"),AND(OR(E443=\"B20 (Biodiesel)\",E443=\"R100 (Renewable Diesel)\"),E451=\"G\"),AND(OR(E446=\"Single Unit Short Haul\",E446=\"Single Unit Long Haul\"),E450=\"Distribution Center\"),AND(E446<>\"Combination Unit Short Haul\",E450=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E443)*OR(RRFs!$C$4:$C$35=E451,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E446&\" \"&H445,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E443=\"B20 (Biodiesel)\",E443=\"R100 (Renewable Diesel)\"),M446,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E447)*(EFs!$B$4:$B$3351=VLOOKUP(E446,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E450,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E447)*(EFs!$E$4:$E$3351=E451)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E447)*(EFs!$B$4:$B$3351=VLOOKUP(E446,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E450,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E447)*(EFs!$E$4:$E$3351=E451)*EFs!$P$4:$P$3351)\n*\nIF(OR(E443=\"Hybrid\",E443=\"Electric\"),0.5,1)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E443=0,AND(E446<>\"Single Unit Short Haul\",E451=\"G\"),AND(OR(E443=\"B20 (Biodiesel)\",E443=\"R100 (Renewable Diesel)\"),E451=\"G\"),AND(OR(E446=\"Single Unit Short Haul\",E446=\"Single Unit Long Haul\"),E450=\"Distribution Center\"),AND(E446<>\"Combination Unit Short Haul\",E450=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E443)*OR(RRFs!$C$4:$C$35=E451,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E446&\" \"&H445,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E443=\"B20 (Biodiesel)\",E443=\"R100 (Renewable Diesel)\"),N446,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E447)*(EFs!$B$4:$B$3351=VLOOKUP(E446,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E450,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E447)*(EFs!$E$4:$E$3351=E451)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E447)*(EFs!$B$4:$B$3351=VLOOKUP(E446,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E450,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E447)*(EFs!$E$4:$E$3351=E451)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E456=\"-\",0/0,\n\nIF(OR(E443=0,AND(E446<>\"Single Unit Short Haul\",E451=\"G\"),AND(OR(E443=\"B20 (Biodiesel)\",E443=\"R100 (Renewable Diesel)\"),E451=\"G\"),AND(OR(E446=\"Single Unit Short Haul\",E446=\"Single Unit Long Haul\"),E450=\"Distribution Center\"),AND(E446<>\"Combination Unit Short Haul\",E450=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E443)*OR(RRFs!$C$4:$C$35=E451,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E446&\" \"&O445,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E443=\"B20 (Biodiesel)\",E443=\"R100 (Renewable Diesel)\"),O446*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E443)*OR(RRFs!$C$4:$C$35=E451,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E446&\" \"&O445,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E446&\" \"&O445,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E447)*(EFs!$B$4:$B$3351=VLOOKUP(E446,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E450,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E447)*(EFs!$E$4:$E$3351=E451)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E447)*(EFs!$B$4:$B$3351=VLOOKUP(E446,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E450,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E447)*(EFs!$E$4:$E$3351=E451)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E443)*OR(RRFs!$C$4:$C$35=E451,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E446&\" \"&O445,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E446&\" \"&O445,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E456=\"-\",0/0,\n\nIF(OR(E443=0,AND(E446<>\"Single Unit Short Haul\",E451=\"G\"),AND(OR(E443=\"B20 (Biodiesel)\",E443=\"R100 (Renewable Diesel)\"),E451=\"G\"),AND(OR(E446=\"Single Unit Short Haul\",E446=\"Single Unit Long Haul\"),E450=\"Distribution Center\"),AND(E446<>\"Combination Unit Short Haul\",E450=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E443)*OR(RRFs!$C$4:$C$35=E451,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E446&\" \"&P445,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E443=\"B20 (Biodiesel)\",E443=\"R100 (Renewable Diesel)\"),P446*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E443)*OR(RRFs!$C$4:$C$35=E451,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E446&\" \"&P445,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E446&\" \"&P445,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E447)*(EFs!$B$4:$B$3351=VLOOKUP(E446,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E450,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E447)*(EFs!$E$4:$E$3351=E451)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E447)*(EFs!$B$4:$B$3351=VLOOKUP(E446,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E450,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E447)*(EFs!$E$4:$E$3351=E451)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E443)*OR(RRFs!$C$4:$C$35=E451,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E446&\" \"&P445,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E446&\" \"&P445,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E456=\"-\",0/0,\n\nIF(OR(E443=0,AND(E446<>\"Single Unit Short Haul\",E451=\"G\"),AND(OR(E443=\"B20 (Biodiesel)\",E443=\"R100 (Renewable Diesel)\"),E451=\"G\"),AND(OR(E446=\"Single Unit Short Haul\",E446=\"Single Unit Long Haul\"),E450=\"Distribution Center\"),AND(E446<>\"Combination Unit Short Haul\",E450=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E443)*OR(RRFs!$C$4:$C$35=E451,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E446&\" \"&Q445,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E443=\"B20 (Biodiesel)\",E443=\"R100 (Renewable Diesel)\"),Q446*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E443)*OR(RRFs!$C$4:$C$35=E451,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E446&\" \"&Q445,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E446&\" \"&Q445,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E447)*(EFs!$B$4:$B$3351=VLOOKUP(E446,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E450,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E447)*(EFs!$E$4:$E$3351=E451)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E447)*(EFs!$B$4:$B$3351=VLOOKUP(E446,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E450,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E447)*(EFs!$E$4:$E$3351=E451)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E443)*OR(RRFs!$C$4:$C$35=E451,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E446&\" \"&Q445,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E446&\" \"&Q445,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E456=\"-\",0/0,\n\nIF(OR(E443=0,AND(E446<>\"Single Unit Short Haul\",E451=\"G\"),AND(OR(E443=\"B20 (Biodiesel)\",E443=\"R100 (Renewable Diesel)\"),E451=\"G\"),AND(OR(E446=\"Single Unit Short Haul\",E446=\"Single Unit Long Haul\"),E450=\"Distribution Center\"),AND(E446<>\"Combination Unit Short Haul\",E450=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E443)*OR(RRFs!$C$4:$C$35=E451,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E446&\" \"&R444,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E443=\"B20 (Biodiesel)\",E443=\"R100 (Renewable Diesel)\"),R446*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E443)*OR(RRFs!$C$4:$C$35=E451,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E446&\" \"&R444,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E446&\" \"&R444,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E447)*(EFs!$B$4:$B$3351=VLOOKUP(E446,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E450,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E447)*(EFs!$E$4:$E$3351=E451)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E447)*(EFs!$B$4:$B$3351=VLOOKUP(E446,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E450,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E447)*(EFs!$E$4:$E$3351=E451)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E443)*OR(RRFs!$C$4:$C$35=E451,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E446&\" \"&R444,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E446&\" \"&R444,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\nSUMIFS('1. Deployment, Part 5'!E:E,'1. Deployment, Part 5'!B:B,E446,'1. Deployment, Part 5'!C:C,IF(E451=\"D\",\"Diesel\",IF(E451=\"G\",\"Gasoline\",E451)),'1. Deployment, Part 5'!D:D,E443,'1. Deployment, Part 5'!E:E,\"<>'N/A\",'1. Deployment, Part 5'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E443)*OR(RRFs!$C$4:$C$35=IF(E451=\"D\",\"Diesel\",IF(E451=\"G\",\"Gasoline\",E451)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E446&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E443)*OR(RRFs!$C$4:$C$35=IF(E451=\"D\",\"Diesel\",IF(E451=\"G\",\"Gasoline\",E451)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E446&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))),\n0)","v":0}]
[null,null,null,"Model Year Modification Window:",{"$f":"IF(OR(E443=\"B20 (Biodiesel)\",E443=\"R100 (Renewable Diesel)\"),Deployment_Year-30,INDEX(Deployment_Beginning_Year_of_Modification,3,1))","v":2000}]
[null,null,null,null,{"$f":"IF(OR(E443=\"B20 (Biodiesel)\",E443=\"R100 (Renewable Diesel)\"),Deployment_Year,INDEX(Deployment_End_Year_of_Modification,3,1))","v":2017},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,"Area of Interest:",{"$f":"Deployment_GeographicScale","v":"State"},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), Cost and Units:",{"$f":"INDEX(Deployment_Fuels,3,1)","v":"D"},null,"Baseline",{"$f":"IFERROR(\n\nE454*(\n(H446*E455)\n+\n(IF(E456=\"-\",0,O446*E456))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE454*(\n((I446+M446+N446)*E455)\n+\n(IF(E456=\"-\",0,P446*E456))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE454*(\n(J446*E455)\n+\n(IF(E456=\"-\",0,Q446*E456))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nSUM((1/K446)*E455,(IF(E456=\"-\",0,R446*E456)))\n*\nE454,\n\n0)","v":0},0,{"$f":"IFERROR(\n\nK451*E452,\n\n0)","v":0},{"$f":"SUM(L451:M451)","v":0}]
[null,null,null,null,{"$f":"IF(E451=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E451=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":2.13},null,"Modified",{"$f":"IFERROR(\n\nE454*(\n(H447*E455)\n+\n(IF(E456=\"-\",0,O447*E456))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE454*(\n((I447+M447+N447)*E455)\n+\n(IF(E456=\"-\",0,P447*E456))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE454*(\n(J447*E455)\n+\n(IF(E456=\"-\",0,Q447*E456))\n+\nIF(L447=0,0,L447*IF(E451=\"G\",kwh_per_GGE,IF(E451=\"D\",kwh_per_DGE,0/0))*(E455/K447))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nSUM((1/K447)*E455,(IF(E456=\"-\",0,R447*E456)))\n*\nE454,\n\n0)","v":0},{"$f":"IFERROR(\n\n(S447*E454)\n/\nE457,\n\n0)","v":0},{"$f":"IFERROR(\n\nK452*E444,\n\n0)","v":0},{"$f":"SUM(L452:M452)","v":0}]
[null,null,null,null,{"$f":"IF(E451=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E451=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":"gal"},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E443)*OR(RRFs!$C$4:$C$35=E451,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E446&\" \"&H445,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H452-H451,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E443)*OR(RRFs!$C$4:$C$35=E451,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E446&\" \"&H445,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I452-I451,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E443)*OR(RRFs!$C$4:$C$35=E451,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E446&\" \"&H445,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J452-J451,0)),\n\n0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E443)*OR(RRFs!$C$4:$C$35=E451,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E446&\" \"&H445,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K452-K451,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E443)*OR(RRFs!$C$4:$C$35=E451,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E446&\" \"&H445,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L452-L451,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E443)*OR(RRFs!$C$4:$C$35=E451,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E446&\" \"&H445,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M452-M451,0)),0)","v":0},{"$f":"SUM(L453:M453)","v":0}]
[null,null,null,"Number to Modify/Replace:",{"$f":"VLOOKUP(E446&E451,Deployment_NumberToReplaceByTruckAndFuelType,6,0)","v":100},null,"Cost Effect ($/short ton)",{"$f":"IF(H453>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N453)/H453,\n\n0))","v":0},{"$f":"IF(I453>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N453)/I453,\n\n0))","v":0},{"$f":"IF(J453>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N453)/J453,\n\n0))","v":0}]
[null,null,null,"Average Annual Mileage:",{"$f":"VLOOKUP(E446&E451,Deployment_AverageAnnualMilesByTruckAndFuelType,7,0)","v":39557}]
[null,null,null,"Average Annual Idle Hours:",{"$f":"IF(VLOOKUP(E446&E451,Deployment_Average_Annual_Idle_Hours_by_Truck_and_Fuel_Type,12,0)=0,\"-\",VLOOKUP(E446&E451,Deployment_Average_Annual_Idle_Hours_by_Truck_and_Fuel_Type,12,0))","v":"-"}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E443)*OR(RRFs!$C$4:$C$35=E451,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E446&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":0}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E443,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IFERROR(HYPERLINK(U459,V459),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E443,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E443,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U460,V460),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E443,FuelCrosswalk,2,FALSE)&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E443,FuelCrosswalk,2,FALSE)&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U461,V461),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E443,FuelCrosswalk,2,FALSE)&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E443,FuelCrosswalk,2,FALSE)&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U462,V462),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E443,FuelCrosswalk,2,FALSE)&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E443&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,null,"Modification:",{"$f":"INDEX(Deployment_Specific_Modifications,5,1)","v":0},null,null,"Running EFs (g/mi)",null,null,"Fuel","Power Plant EFs for Electric Vehicles","PM2.5 (g/mi)",null,"Extended Idle",null,null,null,"Cost"]
[null,null,null,"Cost and Units of Alternative Fuel:",{"$f":"IF(E463=\"Hybrid\",\n     IF(E471=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\n          IF(E471=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA())),\n     IF(VLOOKUP(E466&E471,Deployment_Fuel_by_Truck_and_Fuel_Types,4,0)=\"D\",\n          VLOOKUP(VLOOKUP(E463,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,2,0)*\n            (SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E463,FuelCrosswalk,2,FALSE),Defaults!$V:$V,\"DGE\")/\n            SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E463,FuelCrosswalk,2,FALSE),Defaults!$V:$V,VLOOKUP(VLOOKUP(E463,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,3,0))),\n          IF(VLOOKUP(E466&E471,Deployment_Fuel_by_Truck_and_Fuel_Types,4,0)=\"G\",\n          VLOOKUP(VLOOKUP(E463,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,2,0)*\n            (SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E463,FuelCrosswalk,2,FALSE),Defaults!$V:$V,\"GGE\")/\n            SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E463,FuelCrosswalk,2,FALSE),Defaults!$V:$V,VLOOKUP(VLOOKUP(E463,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,3,0))),NA()\n)))","v":{"$error":"#N/A"}},null,"PER TRUCK:",null,null,null,null,null,null,null,"Emissions (g/hr)",null,null,"Fuel"]
[null,null,null,null,{"$f":"IF(E471=\"G\",\"GGE\",\"DGE\")","v":"DGE"},null,"Case","NOx","PM2.5","CO2","mi/gal","g CO2/kWh","Brake","Tire","NOx","PM2.5","CO2","(gal/hr)"]
[null,null,null,"Type of Truck:",{"$f":"INDEX(Deployment_TruckTypes,4,1)","v":"Combination Unit Long Haul"},null,"Baseline",{"$f":"IFERROR(\n\nIF(OR(E463=0,AND(E466<>\"Single Unit Short Haul\",E471=\"G\"),AND(OR(E463=\"B20 (Biodiesel)\",E463=\"R100 (Renewable Diesel)\"),E471=\"G\"),AND(OR(E466=\"Single Unit Short Haul\",E466=\"Single Unit Long Haul\"),E470=\"Distribution Center\"),AND(E466<>\"Combination Unit Short Haul\",E470=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E463)*OR(RRFs!$C$4:$C$35=E471,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E466&\" \"&H465,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E467)*(EFs!$B$4:$B$3351=VLOOKUP(E466,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E470,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E468)*(EFs!$D$4:$D$3351<=E469)*(EFs!$E$4:$E$3351=E471)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E467)*(EFs!$B$4:$B$3351=VLOOKUP(E466,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E470,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E468)*(EFs!$D$4:$D$3351<=E469)*(EFs!$E$4:$E$3351=E471)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E463=0,AND(E466<>\"Single Unit Short Haul\",E471=\"G\"),AND(OR(E463=\"B20 (Biodiesel)\",E463=\"R100 (Renewable Diesel)\"),E471=\"G\"),AND(OR(E466=\"Single Unit Short Haul\",E466=\"Single Unit Long Haul\"),E470=\"Distribution Center\"),AND(E466<>\"Combination Unit Short Haul\",E470=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E463)*OR(RRFs!$C$4:$C$35=E471,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E466&\" \"&I465,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E467)*(EFs!$B$4:$B$3351=VLOOKUP(E466,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E470,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E468)*(EFs!$D$4:$D$3351<=E469)*(EFs!$E$4:$E$3351=E471)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E467)*(EFs!$B$4:$B$3351=VLOOKUP(E466,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E470,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E468)*(EFs!$D$4:$D$3351<=E469)*(EFs!$E$4:$E$3351=E471)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E463=0,AND(E466<>\"Single Unit Short Haul\",E471=\"G\"),AND(OR(E463=\"B20 (Biodiesel)\",E463=\"R100 (Renewable Diesel)\"),E471=\"G\"),AND(OR(E466=\"Single Unit Short Haul\",E466=\"Single Unit Long Haul\"),E470=\"Distribution Center\"),AND(E466<>\"Combination Unit Short Haul\",E470=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E463)*OR(RRFs!$C$4:$C$35=E471,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E466&\" \"&J465,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E467)*(EFs!$B$4:$B$3351=VLOOKUP(E466,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E470,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E468)*(EFs!$D$4:$D$3351<=E469)*(EFs!$E$4:$E$3351=E471)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E467)*(EFs!$B$4:$B$3351=VLOOKUP(E466,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E470,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E468)*(EFs!$D$4:$D$3351<=E469)*(EFs!$E$4:$E$3351=E471)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E463=0,AND(E466<>\"Single Unit Short Haul\",E471=\"G\"),AND(OR(E463=\"B20 (Biodiesel)\",E463=\"R100 (Renewable Diesel)\"),E471=\"G\"),AND(OR(E466=\"Single Unit Short Haul\",E466=\"Single Unit Long Haul\"),E470=\"Distribution Center\"),AND(E466<>\"Combination Unit Short Haul\",E470=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E463)*OR(RRFs!$C$4:$C$35=E471,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E466&\" \"&K463,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E467)*(EFs!$B$4:$B$3351=VLOOKUP(E466,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E470,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E468)*(EFs!$D$4:$D$3351<=E469)*(EFs!$E$4:$E$3351=E471)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E467)*(EFs!$B$4:$B$3351=VLOOKUP(E466,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E470,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E468)*(EFs!$D$4:$D$3351<=E469)*(EFs!$E$4:$E$3351=E471)*EFs!$P$4:$P$3351))),\n\n0)","v":0},0,{"$f":"IFERROR(\n\nIF(OR(E463=0,AND(E466<>\"Single Unit Short Haul\",E471=\"G\"),AND(OR(E463=\"B20 (Biodiesel)\",E463=\"R100 (Renewable Diesel)\"),E471=\"G\"),AND(OR(E466=\"Single Unit Short Haul\",E466=\"Single Unit Long Haul\"),E470=\"Distribution Center\"),AND(E466<>\"Combination Unit Short Haul\",E470=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E463)*OR(RRFs!$C$4:$C$35=E471,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E466&\" \"&H465,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E467)*(EFs!$B$4:$B$3351=VLOOKUP(E466,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E470,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E468)*(EFs!$D$4:$D$3351<=E469)*(EFs!$E$4:$E$3351=E471)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E467)*(EFs!$B$4:$B$3351=VLOOKUP(E466,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E470,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E468)*(EFs!$D$4:$D$3351<=E469)*(EFs!$E$4:$E$3351=E471)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E463=0,AND(E466<>\"Single Unit Short Haul\",E471=\"G\"),AND(OR(E463=\"B20 (Biodiesel)\",E463=\"R100 (Renewable Diesel)\"),E471=\"G\"),AND(OR(E466=\"Single Unit Short Haul\",E466=\"Single Unit Long Haul\"),E470=\"Distribution Center\"),AND(E466<>\"Combination Unit Short Haul\",E470=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E463)*OR(RRFs!$C$4:$C$35=E471,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E466&\" \"&H465,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E467)*(EFs!$B$4:$B$3351=VLOOKUP(E466,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E470,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E468)*(EFs!$D$4:$D$3351<=E469)*(EFs!$E$4:$E$3351=E471)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E467)*(EFs!$B$4:$B$3351=VLOOKUP(E466,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E470,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E468)*(EFs!$D$4:$D$3351<=E469)*(EFs!$E$4:$E$3351=E471)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E476=\"-\",0/0,\n\nIF(OR(E463=0,AND(E466<>\"Single Unit Short Haul\",E471=\"G\"),AND(OR(E463=\"B20 (Biodiesel)\",E463=\"R100 (Renewable Diesel)\"),E471=\"G\"),AND(OR(E466=\"Single Unit Short Haul\",E466=\"Single Unit Long Haul\"),E470=\"Distribution Center\"),AND(E466<>\"Combination Unit Short Haul\",E470=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E463)*OR(RRFs!$C$4:$C$35=E471,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E466&\" \"&O465,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E467)*(EFs!$B$4:$B$3351=VLOOKUP(E466,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E470,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E468)*(EFs!$D$4:$D$3351<=E469)*(EFs!$E$4:$E$3351=E471)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E467)*(EFs!$B$4:$B$3351=VLOOKUP(E466,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E470,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E468)*(EFs!$D$4:$D$3351<=E469)*(EFs!$E$4:$E$3351=E471)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E476=\"-\",0/0,\n\nIF(OR(E463=0,AND(E466<>\"Single Unit Short Haul\",E471=\"G\"),AND(OR(E463=\"B20 (Biodiesel)\",E463=\"R100 (Renewable Diesel)\"),E471=\"G\"),AND(OR(E466=\"Single Unit Short Haul\",E466=\"Single Unit Long Haul\"),E470=\"Distribution Center\"),AND(E466<>\"Combination Unit Short Haul\",E470=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E463)*OR(RRFs!$C$4:$C$35=E471,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E466&\" \"&P465,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E467)*(EFs!$B$4:$B$3351=VLOOKUP(E466,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E470,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E468)*(EFs!$D$4:$D$3351<=E469)*(EFs!$E$4:$E$3351=E471)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E467)*(EFs!$B$4:$B$3351=VLOOKUP(E466,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E470,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E468)*(EFs!$D$4:$D$3351<=E469)*(EFs!$E$4:$E$3351=E471)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E476=\"-\",0/0,\n\nIF(OR(E463=0,AND(E466<>\"Single Unit Short Haul\",E471=\"G\"),AND(OR(E463=\"B20 (Biodiesel)\",E463=\"R100 (Renewable Diesel)\"),E471=\"G\"),AND(OR(E466=\"Single Unit Short Haul\",E466=\"Single Unit Long Haul\"),E470=\"Distribution Center\"),AND(E466<>\"Combination Unit Short Haul\",E470=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E463)*OR(RRFs!$C$4:$C$35=E471,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E466&\" \"&Q465,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E467)*(EFs!$B$4:$B$3351=VLOOKUP(E466,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E470,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E468)*(EFs!$D$4:$D$3351<=E469)*(EFs!$E$4:$E$3351=E471)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E467)*(EFs!$B$4:$B$3351=VLOOKUP(E466,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E470,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E468)*(EFs!$D$4:$D$3351<=E469)*(EFs!$E$4:$E$3351=E471)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E476=\"-\",0/0,\n\nIF(OR(E463=0,AND(E466<>\"Single Unit Short Haul\",E471=\"G\"),AND(OR(E463=\"B20 (Biodiesel)\",E463=\"R100 (Renewable Diesel)\"),E471=\"G\"),AND(OR(E466=\"Single Unit Short Haul\",E466=\"Single Unit Long Haul\"),E470=\"Distribution Center\"),AND(E466<>\"Combination Unit Short Haul\",E470=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E463)*OR(RRFs!$C$4:$C$35=E471,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E466&\" \"&R464,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E467)*(EFs!$B$4:$B$3351=VLOOKUP(E466,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E470,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E468)*(EFs!$D$4:$D$3351<=E469)*(EFs!$E$4:$E$3351=E471)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E467)*(EFs!$B$4:$B$3351=VLOOKUP(E466,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E470,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E468)*(EFs!$D$4:$D$3351<=E469)*(EFs!$E$4:$E$3351=E471)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},0]
[null,null,null,"Calendar Year:",{"$f":"Deployment_Year","v":2030},null,"Modified",{"$f":"IFERROR(\n\nIF(OR(E463=0,AND(E466<>\"Single Unit Short Haul\",E471=\"G\"),AND(OR(E463=\"B20 (Biodiesel)\",E463=\"R100 (Renewable Diesel)\"),E471=\"G\"),AND(OR(E466=\"Single Unit Short Haul\",E466=\"Single Unit Long Haul\"),E470=\"Distribution Center\"),AND(E466<>\"Combination Unit Short Haul\",E470=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E463)*OR(RRFs!$C$4:$C$35=E471,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E466&\" \"&H465,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E463=\"B20 (Biodiesel)\",E463=\"R100 (Renewable Diesel)\"),H466*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E463)*OR(RRFs!$C$4:$C$35=E471,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E466&\" \"&H465,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E466&\" \"&H465,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E467)*(EFs!$B$4:$B$3351=VLOOKUP(E466,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E470,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E467)*(EFs!$E$4:$E$3351=E471)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E467)*(EFs!$B$4:$B$3351=VLOOKUP(E466,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E470,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E467)*(EFs!$E$4:$E$3351=E471)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E463)*OR(RRFs!$C$4:$C$35=E471,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E466&\" \"&H465,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E466&\" \"&H465,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E463=0,AND(E466<>\"Single Unit Short Haul\",E471=\"G\"),AND(OR(E463=\"B20 (Biodiesel)\",E463=\"R100 (Renewable Diesel)\"),E471=\"G\"),AND(OR(E466=\"Single Unit Short Haul\",E466=\"Single Unit Long Haul\"),E470=\"Distribution Center\"),AND(E466<>\"Combination Unit Short Haul\",E470=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E463)*OR(RRFs!$C$4:$C$35=E471,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E466&\" \"&I465,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E463=\"B20 (Biodiesel)\",E463=\"R100 (Renewable Diesel)\"),I466*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E463)*OR(RRFs!$C$4:$C$35=E471,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E466&\" \"&I465,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E466&\" \"&I465,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E467)*(EFs!$B$4:$B$3351=VLOOKUP(E466,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E470,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E467)*(EFs!$E$4:$E$3351=E471)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E467)*(EFs!$B$4:$B$3351=VLOOKUP(E466,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E470,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E467)*(EFs!$E$4:$E$3351=E471)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E463)*OR(RRFs!$C$4:$C$35=E471,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E466&\" \"&I465,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E466&\" \"&I465,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E463=0,AND(E466<>\"Single Unit Short Haul\",E471=\"G\"),AND(OR(E463=\"B20 (Biodiesel)\",E463=\"R100 (Renewable Diesel)\"),E471=\"G\"),AND(OR(E466=\"Single Unit Short Haul\",E466=\"Single Unit Long Haul\"),E470=\"Distribution Center\"),AND(E466<>\"Combination Unit Short Haul\",E470=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E463)*OR(RRFs!$C$4:$C$35=E471,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E466&\" \"&J465,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E463=\"B20 (Biodiesel)\",E463=\"R100 (Renewable Diesel)\"),J466*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E463)*OR(RRFs!$C$4:$C$35=E471,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E466&\" \"&J465,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E466&\" \"&J465,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E467)*(EFs!$B$4:$B$3351=VLOOKUP(E466,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E470,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E467)*(EFs!$E$4:$E$3351=E471)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E467)*(EFs!$B$4:$B$3351=VLOOKUP(E466,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E470,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E467)*(EFs!$E$4:$E$3351=E471)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E463)*OR(RRFs!$C$4:$C$35=E471,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E466&\" \"&J465,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E466&\" \"&J465,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E463=0,AND(E466<>\"Single Unit Short Haul\",E471=\"G\"),AND(OR(E463=\"B20 (Biodiesel)\",E463=\"R100 (Renewable Diesel)\"),E471=\"G\"),AND(OR(E466=\"Single Unit Short Haul\",E466=\"Single Unit Long Haul\"),E470=\"Distribution Center\"),AND(E466<>\"Combination Unit Short Haul\",E470=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E463)*OR(RRFs!$C$4:$C$35=E471,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E466&\" \"&K463,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E463=\"B20 (Biodiesel)\",E463=\"R100 (Renewable Diesel)\"),K466*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E463)*OR(RRFs!$C$4:$C$35=E471,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E466&\" \"&K463,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E466&\" \"&K463,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E467)*(EFs!$B$4:$B$3351=VLOOKUP(E466,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E470,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E467)*(EFs!$E$4:$E$3351=E471)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E467)*(EFs!$B$4:$B$3351=VLOOKUP(E466,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E470,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E467)*(EFs!$E$4:$E$3351=E471)*EFs!$P$4:$P$3351)\n*\n(1+(SUMPRODUCT((RRFs!$B$4:$B$35=E463)*OR(RRFs!$C$4:$C$35=E471,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E466&\" \"&K463,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E466&\" \"&K463,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IF(E463<>\"Electric\",0,'1. Deployment, Part 4'!UserElectMixValue_1)","v":0},{"$f":"IFERROR(\n\nIF(OR(E463=0,AND(E466<>\"Single Unit Short Haul\",E471=\"G\"),AND(OR(E463=\"B20 (Biodiesel)\",E463=\"R100 (Renewable Diesel)\"),E471=\"G\"),AND(OR(E466=\"Single Unit Short Haul\",E466=\"Single Unit Long Haul\"),E470=\"Distribution Center\"),AND(E466<>\"Combination Unit Short Haul\",E470=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E463)*OR(RRFs!$C$4:$C$35=E471,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E466&\" \"&H465,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E463=\"B20 (Biodiesel)\",E463=\"R100 (Renewable Diesel)\"),M466,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E467)*(EFs!$B$4:$B$3351=VLOOKUP(E466,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E470,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E467)*(EFs!$E$4:$E$3351=E471)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E467)*(EFs!$B$4:$B$3351=VLOOKUP(E466,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E470,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E467)*(EFs!$E$4:$E$3351=E471)*EFs!$P$4:$P$3351)\n*\nIF(OR(E463=\"Hybrid\",E463=\"Electric\"),0.5,1)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E463=0,AND(E466<>\"Single Unit Short Haul\",E471=\"G\"),AND(OR(E463=\"B20 (Biodiesel)\",E463=\"R100 (Renewable Diesel)\"),E471=\"G\"),AND(OR(E466=\"Single Unit Short Haul\",E466=\"Single Unit Long Haul\"),E470=\"Distribution Center\"),AND(E466<>\"Combination Unit Short Haul\",E470=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E463)*OR(RRFs!$C$4:$C$35=E471,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E466&\" \"&H465,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E463=\"B20 (Biodiesel)\",E463=\"R100 (Renewable Diesel)\"),N466,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E467)*(EFs!$B$4:$B$3351=VLOOKUP(E466,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E470,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E467)*(EFs!$E$4:$E$3351=E471)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E467)*(EFs!$B$4:$B$3351=VLOOKUP(E466,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E470,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E467)*(EFs!$E$4:$E$3351=E471)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E476=\"-\",0/0,\n\nIF(OR(E463=0,AND(E466<>\"Single Unit Short Haul\",E471=\"G\"),AND(OR(E463=\"B20 (Biodiesel)\",E463=\"R100 (Renewable Diesel)\"),E471=\"G\"),AND(OR(E466=\"Single Unit Short Haul\",E466=\"Single Unit Long Haul\"),E470=\"Distribution Center\"),AND(E466<>\"Combination Unit Short Haul\",E470=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E463)*OR(RRFs!$C$4:$C$35=E471,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E466&\" \"&O465,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E463=\"B20 (Biodiesel)\",E463=\"R100 (Renewable Diesel)\"),O466*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E463)*OR(RRFs!$C$4:$C$35=E471,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E466&\" \"&O465,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E466&\" \"&O465,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E467)*(EFs!$B$4:$B$3351=VLOOKUP(E466,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E470,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E467)*(EFs!$E$4:$E$3351=E471)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E467)*(EFs!$B$4:$B$3351=VLOOKUP(E466,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E470,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E467)*(EFs!$E$4:$E$3351=E471)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E463)*OR(RRFs!$C$4:$C$35=E471,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E466&\" \"&O465,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E466&\" \"&O465,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E476=\"-\",0/0,\n\nIF(OR(E463=0,AND(E466<>\"Single Unit Short Haul\",E471=\"G\"),AND(OR(E463=\"B20 (Biodiesel)\",E463=\"R100 (Renewable Diesel)\"),E471=\"G\"),AND(OR(E466=\"Single Unit Short Haul\",E466=\"Single Unit Long Haul\"),E470=\"Distribution Center\"),AND(E466<>\"Combination Unit Short Haul\",E470=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E463)*OR(RRFs!$C$4:$C$35=E471,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E466&\" \"&P465,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E463=\"B20 (Biodiesel)\",E463=\"R100 (Renewable Diesel)\"),P466*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E463)*OR(RRFs!$C$4:$C$35=E471,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E466&\" \"&P465,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E466&\" \"&P465,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E467)*(EFs!$B$4:$B$3351=VLOOKUP(E466,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E470,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E467)*(EFs!$E$4:$E$3351=E471)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E467)*(EFs!$B$4:$B$3351=VLOOKUP(E466,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E470,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E467)*(EFs!$E$4:$E$3351=E471)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E463)*OR(RRFs!$C$4:$C$35=E471,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E466&\" \"&P465,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E466&\" \"&P465,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E476=\"-\",0/0,\n\nIF(OR(E463=0,AND(E466<>\"Single Unit Short Haul\",E471=\"G\"),AND(OR(E463=\"B20 (Biodiesel)\",E463=\"R100 (Renewable Diesel)\"),E471=\"G\"),AND(OR(E466=\"Single Unit Short Haul\",E466=\"Single Unit Long Haul\"),E470=\"Distribution Center\"),AND(E466<>\"Combination Unit Short Haul\",E470=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E463)*OR(RRFs!$C$4:$C$35=E471,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E466&\" \"&Q465,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E463=\"B20 (Biodiesel)\",E463=\"R100 (Renewable Diesel)\"),Q466*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E463)*OR(RRFs!$C$4:$C$35=E471,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E466&\" \"&Q465,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E466&\" \"&Q465,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E467)*(EFs!$B$4:$B$3351=VLOOKUP(E466,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E470,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E467)*(EFs!$E$4:$E$3351=E471)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E467)*(EFs!$B$4:$B$3351=VLOOKUP(E466,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E470,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E467)*(EFs!$E$4:$E$3351=E471)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E463)*OR(RRFs!$C$4:$C$35=E471,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E466&\" \"&Q465,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E466&\" \"&Q465,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E476=\"-\",0/0,\n\nIF(OR(E463=0,AND(E466<>\"Single Unit Short Haul\",E471=\"G\"),AND(OR(E463=\"B20 (Biodiesel)\",E463=\"R100 (Renewable Diesel)\"),E471=\"G\"),AND(OR(E466=\"Single Unit Short Haul\",E466=\"Single Unit Long Haul\"),E470=\"Distribution Center\"),AND(E466<>\"Combination Unit Short Haul\",E470=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E463)*OR(RRFs!$C$4:$C$35=E471,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E466&\" \"&R464,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E463=\"B20 (Biodiesel)\",E463=\"R100 (Renewable Diesel)\"),R466*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E463)*OR(RRFs!$C$4:$C$35=E471,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E466&\" \"&R464,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E466&\" \"&R464,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E467)*(EFs!$B$4:$B$3351=VLOOKUP(E466,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E470,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E467)*(EFs!$E$4:$E$3351=E471)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E467)*(EFs!$B$4:$B$3351=VLOOKUP(E466,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E470,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E467)*(EFs!$E$4:$E$3351=E471)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E463)*OR(RRFs!$C$4:$C$35=E471,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E466&\" \"&R464,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E466&\" \"&R464,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\nSUMIFS('1. Deployment, Part 5'!E:E,'1. Deployment, Part 5'!B:B,E466,'1. Deployment, Part 5'!C:C,IF(E471=\"D\",\"Diesel\",IF(E471=\"G\",\"Gasoline\",E471)),'1. Deployment, Part 5'!D:D,E463,'1. Deployment, Part 5'!E:E,\"<>'N/A\",'1. Deployment, Part 5'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E463)*OR(RRFs!$C$4:$C$35=IF(E471=\"D\",\"Diesel\",IF(E471=\"G\",\"Gasoline\",E471)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E466&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E463)*OR(RRFs!$C$4:$C$35=IF(E471=\"D\",\"Diesel\",IF(E471=\"G\",\"Gasoline\",E471)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E466&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))),\n0)","v":0}]
[null,null,null,"Model Year Modification Window:",{"$f":"IF(OR(E463=\"B20 (Biodiesel)\",E463=\"R100 (Renewable Diesel)\"),Deployment_Year-30,INDEX(Deployment_Beginning_Year_of_Modification,4,1))","v":2000}]
[null,null,null,null,{"$f":"IF(OR(E463=\"B20 (Biodiesel)\",E463=\"R100 (Renewable Diesel)\"),Deployment_Year,INDEX(Deployment_End_Year_of_Modification,4,1))","v":2017},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,"Area of Interest:",{"$f":"Deployment_GeographicScale","v":"State"},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), Cost and Units:",{"$f":"INDEX(Deployment_Fuels,4,1)","v":"D"},null,"Baseline",{"$f":"IFERROR(\n\nE474*(\n(H466*E475)\n+\n(IF(E476=\"-\",0,O466*E476))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE474*(\n((I466+M466+N466)*E475)\n+\n(IF(E476=\"-\",0,P466*E476))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE474*(\n(J466*E475)\n+\n(IF(E476=\"-\",0,Q466*E476))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nSUM((1/K466)*E475,(IF(E476=\"-\",0,R466*E476)))\n*\nE474,\n\n0)","v":0},0,{"$f":"IFERROR(\n\nK471*E472,\n\n0)","v":0},{"$f":"SUM(L471:M471)","v":0}]
[null,null,null,null,{"$f":"IF(E471=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E471=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":2.13},null,"Modified",{"$f":"IFERROR(\n\nE474*(\n(H467*E475)\n+\n(IF(E476=\"-\",0,O467*E476))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE474*(\n((I467+M467+N467)*E475)\n+\n(IF(E476=\"-\",0,P467*E476))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE474*(\n(J467*E475)\n+\n(IF(E476=\"-\",0,Q467*E476))\n+\nIF(L467=0,0,L467*IF(E471=\"G\",kwh_per_GGE,IF(E471=\"D\",kwh_per_DGE,0/0))*(E475/K467))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nSUM((1/K467)*E475,(IF(E476=\"-\",0,R467*E476)))\n*\nE474,\n\n0)","v":0},{"$f":"IFERROR(\n\n(S467*E474)\n/\nE477,\n\n0)","v":0},{"$f":"IFERROR(\n\nK472*E464,\n\n0)","v":0},{"$f":"SUM(L472:M472)","v":0}]
[null,null,null,null,{"$f":"IF(E471=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E471=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":"gal"},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E463)*OR(RRFs!$C$4:$C$35=E471,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E466&\" \"&H465,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H472-H471,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E463)*OR(RRFs!$C$4:$C$35=E471,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E466&\" \"&H465,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I472-I471,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E463)*OR(RRFs!$C$4:$C$35=E471,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E466&\" \"&H465,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J472-J471,0)),\n\n0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E463)*OR(RRFs!$C$4:$C$35=E471,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E466&\" \"&H465,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K472-K471,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E463)*OR(RRFs!$C$4:$C$35=E471,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E466&\" \"&H465,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L472-L471,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E463)*OR(RRFs!$C$4:$C$35=E471,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E466&\" \"&H465,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M472-M471,0)),0)","v":0},{"$f":"SUM(L473:M473)","v":0}]
[null,null,null,"Number to Modify/Replace:",{"$f":"VLOOKUP(E466&E471,Deployment_NumberToReplaceByTruckAndFuelType,6,0)","v":100},null,"Cost Effect ($/short ton)",{"$f":"IF(H473>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N473)/H473,\n\n0))","v":0},{"$f":"IF(I473>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N473)/I473,\n\n0))","v":0},{"$f":"IF(J473>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N473)/J473,\n\n0))","v":0}]
[null,null,null,"Average Annual Mileage:",{"$f":"VLOOKUP(E466&E471,Deployment_AverageAnnualMilesByTruckAndFuelType,7,0)","v":81425}]
[null,null,null,"Average Annual Idle Hours:",{"$f":"IF(VLOOKUP(E466&E471,Deployment_Average_Annual_Idle_Hours_by_Truck_and_Fuel_Type,12,0)=0,\"-\",VLOOKUP(E466&E471,Deployment_Average_Annual_Idle_Hours_by_Truck_and_Fuel_Type,12,0))","v":804}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E463)*OR(RRFs!$C$4:$C$35=E471,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E466&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":0}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E463,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IFERROR(HYPERLINK(U479,V479),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E463,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E463,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U480,V480),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E463,FuelCrosswalk,2,FALSE)&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E463,FuelCrosswalk,2,FALSE)&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U481,V481),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E463,FuelCrosswalk,2,FALSE)&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E463,FuelCrosswalk,2,FALSE)&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U482,V482),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E463,FuelCrosswalk,2,FALSE)&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E463&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,null,"Modification:",{"$f":"INDEX(Deployment_Specific_Modifications,5,1)","v":0},null,null,"Running EFs (g/mi)",null,null,"Fuel","Power Plant EFs for Electric Vehicles","PM2.5 (g/mi)",null,"Extended Idle",null,null,null,"Cost"]
[null,null,null,"Cost and Units of Alternative Fuel:",{"$f":"IF(E483=\"Hybrid\",\n     IF(E491=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\n          IF(E491=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA())),\n     IF(VLOOKUP(E486&E491,Deployment_Fuel_by_Truck_and_Fuel_Types,4,0)=\"D\",\n          VLOOKUP(VLOOKUP(E483,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,2,0)*\n            (SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E483,FuelCrosswalk,2,FALSE),Defaults!$V:$V,\"DGE\")/\n            SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E483,FuelCrosswalk,2,FALSE),Defaults!$V:$V,VLOOKUP(VLOOKUP(E483,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,3,0))),\n          IF(VLOOKUP(E486&E491,Deployment_Fuel_by_Truck_and_Fuel_Types,4,0)=\"G\",\n          VLOOKUP(VLOOKUP(E483,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,2,0)*\n            (SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E483,FuelCrosswalk,2,FALSE),Defaults!$V:$V,\"GGE\")/\n            SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E483,FuelCrosswalk,2,FALSE),Defaults!$V:$V,VLOOKUP(VLOOKUP(E483,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,3,0))),NA()\n)))","v":{"$error":"#N/A"}},null,"PER TRUCK:",null,null,null,null,null,null,null,"Emissions (g/hr)",null,null,"Fuel"]
[null,null,null,null,{"$f":"IF(E491=\"G\",\"GGE\",\"DGE\")","v":"DGE"},null,"Case","NOx","PM2.5","CO2","mi/gal","g CO2/kWh","Brake","Tire","NOx","PM2.5","CO2","(gal/hr)"]
[null,null,null,"Type of Truck:",{"$f":"INDEX(Deployment_TruckTypes,5,1)","v":0},null,"Baseline",{"$f":"IFERROR(\n\nIF(OR(E483=0,AND(E486<>\"Single Unit Short Haul\",E491=\"G\"),AND(OR(E483=\"B20 (Biodiesel)\",E483=\"R100 (Renewable Diesel)\"),E491=\"G\"),AND(OR(E486=\"Single Unit Short Haul\",E486=\"Single Unit Long Haul\"),E490=\"Distribution Center\"),AND(E486<>\"Combination Unit Short Haul\",E490=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E483)*OR(RRFs!$C$4:$C$35=E491,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E486&\" \"&H485,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E487)*(EFs!$B$4:$B$3351=VLOOKUP(E486,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E490,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E488)*(EFs!$D$4:$D$3351<=E489)*(EFs!$E$4:$E$3351=E491)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E487)*(EFs!$B$4:$B$3351=VLOOKUP(E486,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E490,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E488)*(EFs!$D$4:$D$3351<=E489)*(EFs!$E$4:$E$3351=E491)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E483=0,AND(E486<>\"Single Unit Short Haul\",E491=\"G\"),AND(OR(E483=\"B20 (Biodiesel)\",E483=\"R100 (Renewable Diesel)\"),E491=\"G\"),AND(OR(E486=\"Single Unit Short Haul\",E486=\"Single Unit Long Haul\"),E490=\"Distribution Center\"),AND(E486<>\"Combination Unit Short Haul\",E490=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E483)*OR(RRFs!$C$4:$C$35=E491,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E486&\" \"&I485,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E487)*(EFs!$B$4:$B$3351=VLOOKUP(E486,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E490,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E488)*(EFs!$D$4:$D$3351<=E489)*(EFs!$E$4:$E$3351=E491)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E487)*(EFs!$B$4:$B$3351=VLOOKUP(E486,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E490,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E488)*(EFs!$D$4:$D$3351<=E489)*(EFs!$E$4:$E$3351=E491)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E483=0,AND(E486<>\"Single Unit Short Haul\",E491=\"G\"),AND(OR(E483=\"B20 (Biodiesel)\",E483=\"R100 (Renewable Diesel)\"),E491=\"G\"),AND(OR(E486=\"Single Unit Short Haul\",E486=\"Single Unit Long Haul\"),E490=\"Distribution Center\"),AND(E486<>\"Combination Unit Short Haul\",E490=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E483)*OR(RRFs!$C$4:$C$35=E491,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E486&\" \"&J485,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E487)*(EFs!$B$4:$B$3351=VLOOKUP(E486,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E490,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E488)*(EFs!$D$4:$D$3351<=E489)*(EFs!$E$4:$E$3351=E491)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E487)*(EFs!$B$4:$B$3351=VLOOKUP(E486,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E490,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E488)*(EFs!$D$4:$D$3351<=E489)*(EFs!$E$4:$E$3351=E491)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E483=0,AND(E486<>\"Single Unit Short Haul\",E491=\"G\"),AND(OR(E483=\"B20 (Biodiesel)\",E483=\"R100 (Renewable Diesel)\"),E491=\"G\"),AND(OR(E486=\"Single Unit Short Haul\",E486=\"Single Unit Long Haul\"),E490=\"Distribution Center\"),AND(E486<>\"Combination Unit Short Haul\",E490=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E483)*OR(RRFs!$C$4:$C$35=E491,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E486&\" \"&K483,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E487)*(EFs!$B$4:$B$3351=VLOOKUP(E486,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E490,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E488)*(EFs!$D$4:$D$3351<=E489)*(EFs!$E$4:$E$3351=E491)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E487)*(EFs!$B$4:$B$3351=VLOOKUP(E486,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E490,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E488)*(EFs!$D$4:$D$3351<=E489)*(EFs!$E$4:$E$3351=E491)*EFs!$P$4:$P$3351))),\n\n0)","v":0},0,{"$f":"IFERROR(\n\nIF(OR(E483=0,AND(E486<>\"Single Unit Short Haul\",E491=\"G\"),AND(OR(E483=\"B20 (Biodiesel)\",E483=\"R100 (Renewable Diesel)\"),E491=\"G\"),AND(OR(E486=\"Single Unit Short Haul\",E486=\"Single Unit Long Haul\"),E490=\"Distribution Center\"),AND(E486<>\"Combination Unit Short Haul\",E490=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E483)*OR(RRFs!$C$4:$C$35=E491,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E486&\" \"&H485,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E487)*(EFs!$B$4:$B$3351=VLOOKUP(E486,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E490,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E488)*(EFs!$D$4:$D$3351<=E489)*(EFs!$E$4:$E$3351=E491)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E487)*(EFs!$B$4:$B$3351=VLOOKUP(E486,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E490,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E488)*(EFs!$D$4:$D$3351<=E489)*(EFs!$E$4:$E$3351=E491)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E483=0,AND(E486<>\"Single Unit Short Haul\",E491=\"G\"),AND(OR(E483=\"B20 (Biodiesel)\",E483=\"R100 (Renewable Diesel)\"),E491=\"G\"),AND(OR(E486=\"Single Unit Short Haul\",E486=\"Single Unit Long Haul\"),E490=\"Distribution Center\"),AND(E486<>\"Combination Unit Short Haul\",E490=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E483)*OR(RRFs!$C$4:$C$35=E491,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E486&\" \"&H485,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E487)*(EFs!$B$4:$B$3351=VLOOKUP(E486,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E490,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E488)*(EFs!$D$4:$D$3351<=E489)*(EFs!$E$4:$E$3351=E491)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E487)*(EFs!$B$4:$B$3351=VLOOKUP(E486,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E490,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E488)*(EFs!$D$4:$D$3351<=E489)*(EFs!$E$4:$E$3351=E491)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E496=\"-\",0/0,\n\nIF(OR(E483=0,AND(E486<>\"Single Unit Short Haul\",E491=\"G\"),AND(OR(E483=\"B20 (Biodiesel)\",E483=\"R100 (Renewable Diesel)\"),E491=\"G\"),AND(OR(E486=\"Single Unit Short Haul\",E486=\"Single Unit Long Haul\"),E490=\"Distribution Center\"),AND(E486<>\"Combination Unit Short Haul\",E490=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E483)*OR(RRFs!$C$4:$C$35=E491,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E486&\" \"&O485,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E487)*(EFs!$B$4:$B$3351=VLOOKUP(E486,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E490,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E488)*(EFs!$D$4:$D$3351<=E489)*(EFs!$E$4:$E$3351=E491)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E487)*(EFs!$B$4:$B$3351=VLOOKUP(E486,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E490,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E488)*(EFs!$D$4:$D$3351<=E489)*(EFs!$E$4:$E$3351=E491)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E496=\"-\",0/0,\n\nIF(OR(E483=0,AND(E486<>\"Single Unit Short Haul\",E491=\"G\"),AND(OR(E483=\"B20 (Biodiesel)\",E483=\"R100 (Renewable Diesel)\"),E491=\"G\"),AND(OR(E486=\"Single Unit Short Haul\",E486=\"Single Unit Long Haul\"),E490=\"Distribution Center\"),AND(E486<>\"Combination Unit Short Haul\",E490=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E483)*OR(RRFs!$C$4:$C$35=E491,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E486&\" \"&P485,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E487)*(EFs!$B$4:$B$3351=VLOOKUP(E486,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E490,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E488)*(EFs!$D$4:$D$3351<=E489)*(EFs!$E$4:$E$3351=E491)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E487)*(EFs!$B$4:$B$3351=VLOOKUP(E486,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E490,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E488)*(EFs!$D$4:$D$3351<=E489)*(EFs!$E$4:$E$3351=E491)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E496=\"-\",0/0,\n\nIF(OR(E483=0,AND(E486<>\"Single Unit Short Haul\",E491=\"G\"),AND(OR(E483=\"B20 (Biodiesel)\",E483=\"R100 (Renewable Diesel)\"),E491=\"G\"),AND(OR(E486=\"Single Unit Short Haul\",E486=\"Single Unit Long Haul\"),E490=\"Distribution Center\"),AND(E486<>\"Combination Unit Short Haul\",E490=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E483)*OR(RRFs!$C$4:$C$35=E491,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E486&\" \"&Q485,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E487)*(EFs!$B$4:$B$3351=VLOOKUP(E486,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E490,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E488)*(EFs!$D$4:$D$3351<=E489)*(EFs!$E$4:$E$3351=E491)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E487)*(EFs!$B$4:$B$3351=VLOOKUP(E486,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E490,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E488)*(EFs!$D$4:$D$3351<=E489)*(EFs!$E$4:$E$3351=E491)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E496=\"-\",0/0,\n\nIF(OR(E483=0,AND(E486<>\"Single Unit Short Haul\",E491=\"G\"),AND(OR(E483=\"B20 (Biodiesel)\",E483=\"R100 (Renewable Diesel)\"),E491=\"G\"),AND(OR(E486=\"Single Unit Short Haul\",E486=\"Single Unit Long Haul\"),E490=\"Distribution Center\"),AND(E486<>\"Combination Unit Short Haul\",E490=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E483)*OR(RRFs!$C$4:$C$35=E491,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E486&\" \"&R484,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E487)*(EFs!$B$4:$B$3351=VLOOKUP(E486,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E490,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E488)*(EFs!$D$4:$D$3351<=E489)*(EFs!$E$4:$E$3351=E491)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E487)*(EFs!$B$4:$B$3351=VLOOKUP(E486,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E490,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E488)*(EFs!$D$4:$D$3351<=E489)*(EFs!$E$4:$E$3351=E491)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},0]
[null,null,null,"Calendar Year:",{"$f":"Deployment_Year","v":2030},null,"Modified",{"$f":"IFERROR(\n\nIF(OR(E483=0,AND(E486<>\"Single Unit Short Haul\",E491=\"G\"),AND(OR(E483=\"B20 (Biodiesel)\",E483=\"R100 (Renewable Diesel)\"),E491=\"G\"),AND(OR(E486=\"Single Unit Short Haul\",E486=\"Single Unit Long Haul\"),E490=\"Distribution Center\"),AND(E486<>\"Combination Unit Short Haul\",E490=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E483)*OR(RRFs!$C$4:$C$35=E491,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E486&\" \"&H485,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E483=\"B20 (Biodiesel)\",E483=\"R100 (Renewable Diesel)\"),H486*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E483)*OR(RRFs!$C$4:$C$35=E491,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E486&\" \"&H485,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E486&\" \"&H485,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E487)*(EFs!$B$4:$B$3351=VLOOKUP(E486,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E490,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E487)*(EFs!$E$4:$E$3351=E491)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E487)*(EFs!$B$4:$B$3351=VLOOKUP(E486,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E490,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E487)*(EFs!$E$4:$E$3351=E491)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E483)*OR(RRFs!$C$4:$C$35=E491,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E486&\" \"&H485,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E486&\" \"&H485,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E483=0,AND(E486<>\"Single Unit Short Haul\",E491=\"G\"),AND(OR(E483=\"B20 (Biodiesel)\",E483=\"R100 (Renewable Diesel)\"),E491=\"G\"),AND(OR(E486=\"Single Unit Short Haul\",E486=\"Single Unit Long Haul\"),E490=\"Distribution Center\"),AND(E486<>\"Combination Unit Short Haul\",E490=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E483)*OR(RRFs!$C$4:$C$35=E491,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E486&\" \"&I485,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E483=\"B20 (Biodiesel)\",E483=\"R100 (Renewable Diesel)\"),I486*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E483)*OR(RRFs!$C$4:$C$35=E491,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E486&\" \"&I485,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E486&\" \"&I485,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E487)*(EFs!$B$4:$B$3351=VLOOKUP(E486,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E490,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E487)*(EFs!$E$4:$E$3351=E491)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E487)*(EFs!$B$4:$B$3351=VLOOKUP(E486,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E490,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E487)*(EFs!$E$4:$E$3351=E491)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E483)*OR(RRFs!$C$4:$C$35=E491,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E486&\" \"&I485,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E486&\" \"&I485,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E483=0,AND(E486<>\"Single Unit Short Haul\",E491=\"G\"),AND(OR(E483=\"B20 (Biodiesel)\",E483=\"R100 (Renewable Diesel)\"),E491=\"G\"),AND(OR(E486=\"Single Unit Short Haul\",E486=\"Single Unit Long Haul\"),E490=\"Distribution Center\"),AND(E486<>\"Combination Unit Short Haul\",E490=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E483)*OR(RRFs!$C$4:$C$35=E491,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E486&\" \"&J485,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E483=\"B20 (Biodiesel)\",E483=\"R100 (Renewable Diesel)\"),J486*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E483)*OR(RRFs!$C$4:$C$35=E491,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E486&\" \"&J485,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E486&\" \"&J485,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E487)*(EFs!$B$4:$B$3351=VLOOKUP(E486,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E490,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E487)*(EFs!$E$4:$E$3351=E491)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E487)*(EFs!$B$4:$B$3351=VLOOKUP(E486,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E490,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E487)*(EFs!$E$4:$E$3351=E491)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E483)*OR(RRFs!$C$4:$C$35=E491,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E486&\" \"&J485,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E486&\" \"&J485,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E483=0,AND(E486<>\"Single Unit Short Haul\",E491=\"G\"),AND(OR(E483=\"B20 (Biodiesel)\",E483=\"R100 (Renewable Diesel)\"),E491=\"G\"),AND(OR(E486=\"Single Unit Short Haul\",E486=\"Single Unit Long Haul\"),E490=\"Distribution Center\"),AND(E486<>\"Combination Unit Short Haul\",E490=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E483)*OR(RRFs!$C$4:$C$35=E491,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E486&\" \"&K483,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E483=\"B20 (Biodiesel)\",E483=\"R100 (Renewable Diesel)\"),K486*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E483)*OR(RRFs!$C$4:$C$35=E491,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E486&\" \"&K483,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E486&\" \"&K483,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E487)*(EFs!$B$4:$B$3351=VLOOKUP(E486,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E490,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E487)*(EFs!$E$4:$E$3351=E491)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E487)*(EFs!$B$4:$B$3351=VLOOKUP(E486,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E490,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E487)*(EFs!$E$4:$E$3351=E491)*EFs!$P$4:$P$3351)\n*\n(1+(SUMPRODUCT((RRFs!$B$4:$B$35=E483)*OR(RRFs!$C$4:$C$35=E491,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E486&\" \"&K483,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E486&\" \"&K483,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IF(E483<>\"Electric\",0,'1. Deployment, Part 4'!UserElectMixValue_1)","v":0},{"$f":"IFERROR(\n\nIF(OR(E483=0,AND(E486<>\"Single Unit Short Haul\",E491=\"G\"),AND(OR(E483=\"B20 (Biodiesel)\",E483=\"R100 (Renewable Diesel)\"),E491=\"G\"),AND(OR(E486=\"Single Unit Short Haul\",E486=\"Single Unit Long Haul\"),E490=\"Distribution Center\"),AND(E486<>\"Combination Unit Short Haul\",E490=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E483)*OR(RRFs!$C$4:$C$35=E491,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E486&\" \"&H485,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E483=\"B20 (Biodiesel)\",E483=\"R100 (Renewable Diesel)\"),M486,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E487)*(EFs!$B$4:$B$3351=VLOOKUP(E486,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E490,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E487)*(EFs!$E$4:$E$3351=E491)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E487)*(EFs!$B$4:$B$3351=VLOOKUP(E486,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E490,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E487)*(EFs!$E$4:$E$3351=E491)*EFs!$P$4:$P$3351)\n*\nIF(OR(E483=\"Hybrid\",E483=\"Electric\"),0.5,1)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E483=0,AND(E486<>\"Single Unit Short Haul\",E491=\"G\"),AND(OR(E483=\"B20 (Biodiesel)\",E483=\"R100 (Renewable Diesel)\"),E491=\"G\"),AND(OR(E486=\"Single Unit Short Haul\",E486=\"Single Unit Long Haul\"),E490=\"Distribution Center\"),AND(E486<>\"Combination Unit Short Haul\",E490=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E483)*OR(RRFs!$C$4:$C$35=E491,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E486&\" \"&H485,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E483=\"B20 (Biodiesel)\",E483=\"R100 (Renewable Diesel)\"),N486,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E487)*(EFs!$B$4:$B$3351=VLOOKUP(E486,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E490,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E487)*(EFs!$E$4:$E$3351=E491)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E487)*(EFs!$B$4:$B$3351=VLOOKUP(E486,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E490,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E487)*(EFs!$E$4:$E$3351=E491)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E496=\"-\",0/0,\n\nIF(OR(E483=0,AND(E486<>\"Single Unit Short Haul\",E491=\"G\"),AND(OR(E483=\"B20 (Biodiesel)\",E483=\"R100 (Renewable Diesel)\"),E491=\"G\"),AND(OR(E486=\"Single Unit Short Haul\",E486=\"Single Unit Long Haul\"),E490=\"Distribution Center\"),AND(E486<>\"Combination Unit Short Haul\",E490=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E483)*OR(RRFs!$C$4:$C$35=E491,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E486&\" \"&O485,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E483=\"B20 (Biodiesel)\",E483=\"R100 (Renewable Diesel)\"),O486*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E483)*OR(RRFs!$C$4:$C$35=E491,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E486&\" \"&O485,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E486&\" \"&O485,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E487)*(EFs!$B$4:$B$3351=VLOOKUP(E486,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E490,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E487)*(EFs!$E$4:$E$3351=E491)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E487)*(EFs!$B$4:$B$3351=VLOOKUP(E486,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E490,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E487)*(EFs!$E$4:$E$3351=E491)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E483)*OR(RRFs!$C$4:$C$35=E491,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E486&\" \"&O485,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E486&\" \"&O485,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E496=\"-\",0/0,\n\nIF(OR(E483=0,AND(E486<>\"Single Unit Short Haul\",E491=\"G\"),AND(OR(E483=\"B20 (Biodiesel)\",E483=\"R100 (Renewable Diesel)\"),E491=\"G\"),AND(OR(E486=\"Single Unit Short Haul\",E486=\"Single Unit Long Haul\"),E490=\"Distribution Center\"),AND(E486<>\"Combination Unit Short Haul\",E490=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E483)*OR(RRFs!$C$4:$C$35=E491,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E486&\" \"&P485,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E483=\"B20 (Biodiesel)\",E483=\"R100 (Renewable Diesel)\"),P486*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E483)*OR(RRFs!$C$4:$C$35=E491,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E486&\" \"&P485,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E486&\" \"&P485,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E487)*(EFs!$B$4:$B$3351=VLOOKUP(E486,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E490,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E487)*(EFs!$E$4:$E$3351=E491)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E487)*(EFs!$B$4:$B$3351=VLOOKUP(E486,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E490,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E487)*(EFs!$E$4:$E$3351=E491)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E483)*OR(RRFs!$C$4:$C$35=E491,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E486&\" \"&P485,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E486&\" \"&P485,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E496=\"-\",0/0,\n\nIF(OR(E483=0,AND(E486<>\"Single Unit Short Haul\",E491=\"G\"),AND(OR(E483=\"B20 (Biodiesel)\",E483=\"R100 (Renewable Diesel)\"),E491=\"G\"),AND(OR(E486=\"Single Unit Short Haul\",E486=\"Single Unit Long Haul\"),E490=\"Distribution Center\"),AND(E486<>\"Combination Unit Short Haul\",E490=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E483)*OR(RRFs!$C$4:$C$35=E491,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E486&\" \"&Q485,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E483=\"B20 (Biodiesel)\",E483=\"R100 (Renewable Diesel)\"),Q486*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E483)*OR(RRFs!$C$4:$C$35=E491,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E486&\" \"&Q485,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E486&\" \"&Q485,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E487)*(EFs!$B$4:$B$3351=VLOOKUP(E486,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E490,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E487)*(EFs!$E$4:$E$3351=E491)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E487)*(EFs!$B$4:$B$3351=VLOOKUP(E486,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E490,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E487)*(EFs!$E$4:$E$3351=E491)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E483)*OR(RRFs!$C$4:$C$35=E491,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E486&\" \"&Q485,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E486&\" \"&Q485,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E496=\"-\",0/0,\n\nIF(OR(E483=0,AND(E486<>\"Single Unit Short Haul\",E491=\"G\"),AND(OR(E483=\"B20 (Biodiesel)\",E483=\"R100 (Renewable Diesel)\"),E491=\"G\"),AND(OR(E486=\"Single Unit Short Haul\",E486=\"Single Unit Long Haul\"),E490=\"Distribution Center\"),AND(E486<>\"Combination Unit Short Haul\",E490=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E483)*OR(RRFs!$C$4:$C$35=E491,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E486&\" \"&R484,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E483=\"B20 (Biodiesel)\",E483=\"R100 (Renewable Diesel)\"),R486*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E483)*OR(RRFs!$C$4:$C$35=E491,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E486&\" \"&R484,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E486&\" \"&R484,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E487)*(EFs!$B$4:$B$3351=VLOOKUP(E486,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E490,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E487)*(EFs!$E$4:$E$3351=E491)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E487)*(EFs!$B$4:$B$3351=VLOOKUP(E486,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E490,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E487)*(EFs!$E$4:$E$3351=E491)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E483)*OR(RRFs!$C$4:$C$35=E491,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E486&\" \"&R484,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E486&\" \"&R484,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\nSUMIFS('1. Deployment, Part 5'!E:E,'1. Deployment, Part 5'!B:B,E486,'1. Deployment, Part 5'!C:C,IF(E491=\"D\",\"Diesel\",IF(E491=\"G\",\"Gasoline\",E491)),'1. Deployment, Part 5'!D:D,E483,'1. Deployment, Part 5'!E:E,\"<>'N/A\",'1. Deployment, Part 5'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E483)*OR(RRFs!$C$4:$C$35=IF(E491=\"D\",\"Diesel\",IF(E491=\"G\",\"Gasoline\",E491)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E486&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E483)*OR(RRFs!$C$4:$C$35=IF(E491=\"D\",\"Diesel\",IF(E491=\"G\",\"Gasoline\",E491)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E486&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))),\n0)","v":0}]
[null,null,null,"Model Year Modification Window:",{"$f":"IF(OR(E483=\"B20 (Biodiesel)\",E483=\"R100 (Renewable Diesel)\"),Deployment_Year-30,INDEX(Deployment_Beginning_Year_of_Modification,5,1))","v":0}]
[null,null,null,null,{"$f":"IF(OR(E483=\"B20 (Biodiesel)\",E483=\"R100 (Renewable Diesel)\"),Deployment_Year,INDEX(Deployment_End_Year_of_Modification,5,1))","v":0},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,"Area of Interest:",{"$f":"Deployment_GeographicScale","v":"State"},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), Cost and Units:",{"$f":"INDEX(Deployment_Fuels,5,1)","v":0},null,"Baseline",{"$f":"IFERROR(\n\nE494*(\n(H486*E495)\n+\n(IF(E496=\"-\",0,O486*E496))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE494*(\n((I486+M486+N486)*E495)\n+\n(IF(E496=\"-\",0,P486*E496))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE494*(\n(J486*E495)\n+\n(IF(E496=\"-\",0,Q486*E496))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nSUM((1/K486)*E495,(IF(E496=\"-\",0,R486*E496)))\n*\nE494,\n\n0)","v":0},0,{"$f":"IFERROR(\n\nK491*E492,\n\n0)","v":0},{"$f":"SUM(L491:M491)","v":0}]
[null,null,null,null,{"$f":"IF(E491=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E491=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":{"$error":"#N/A"}},null,"Modified",{"$f":"IFERROR(\n\nE494*(\n(H487*E495)\n+\n(IF(E496=\"-\",0,O487*E496))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE494*(\n((I487+M487+N487)*E495)\n+\n(IF(E496=\"-\",0,P487*E496))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE494*(\n(J487*E495)\n+\n(IF(E496=\"-\",0,Q487*E496))\n+\nIF(L487=0,0,L487*IF(E491=\"G\",kwh_per_GGE,IF(E491=\"D\",kwh_per_DGE,0/0))*(E495/K487))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nSUM((1/K487)*E495,(IF(E496=\"-\",0,R487*E496)))\n*\nE494,\n\n0)","v":0},{"$f":"IFERROR(\n\n(S487*E494)\n/\nE497,\n\n0)","v":0},{"$f":"IFERROR(\n\nK492*E484,\n\n0)","v":0},{"$f":"SUM(L492:M492)","v":0}]
[null,null,null,null,{"$f":"IF(E491=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E491=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":{"$error":"#N/A"}},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E483)*OR(RRFs!$C$4:$C$35=E491,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E486&\" \"&H485,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H492-H491,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E483)*OR(RRFs!$C$4:$C$35=E491,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E486&\" \"&H485,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I492-I491,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E483)*OR(RRFs!$C$4:$C$35=E491,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E486&\" \"&H485,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J492-J491,0)),\n\n0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E483)*OR(RRFs!$C$4:$C$35=E491,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E486&\" \"&H485,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K492-K491,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E483)*OR(RRFs!$C$4:$C$35=E491,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E486&\" \"&H485,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L492-L491,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E483)*OR(RRFs!$C$4:$C$35=E491,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E486&\" \"&H485,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M492-M491,0)),0)","v":0},{"$f":"SUM(L493:M493)","v":0}]
[null,null,null,"Number to Modify/Replace:",{"$f":"VLOOKUP(E486&E491,Deployment_NumberToReplaceByTruckAndFuelType,6,0)","v":{"$error":"#N/A"}},null,"Cost Effect ($/short ton)",{"$f":"IF(H493>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N493)/H493,\n\n0))","v":0},{"$f":"IF(I493>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N493)/I493,\n\n0))","v":0},{"$f":"IF(J493>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N493)/J493,\n\n0))","v":0}]
[null,null,null,"Average Annual Mileage:",{"$f":"VLOOKUP(E486&E491,Deployment_AverageAnnualMilesByTruckAndFuelType,7,0)","v":{"$error":"#N/A"}}]
[null,null,null,"Average Annual Idle Hours:",{"$f":"IF(VLOOKUP(E486&E491,Deployment_Average_Annual_Idle_Hours_by_Truck_and_Fuel_Type,12,0)=0,\"-\",VLOOKUP(E486&E491,Deployment_Average_Annual_Idle_Hours_by_Truck_and_Fuel_Type,12,0))","v":{"$error":"#N/A"}}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E483)*OR(RRFs!$C$4:$C$35=E491,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E486&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E483,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IFERROR(HYPERLINK(U499,V499),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E483,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E483,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U500,V500),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E483,FuelCrosswalk,2,FALSE)&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E483,FuelCrosswalk,2,FALSE)&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U501,V501),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E483,FuelCrosswalk,2,FALSE)&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E483,FuelCrosswalk,2,FALSE)&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U502,V502),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E483,FuelCrosswalk,2,FALSE)&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E483&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,null,"Modification:",{"$f":"INDEX(Deployment_Specific_Modifications,6,1)","v":0},null,null,"Running EFs (g/mi)",null,null,"Fuel","Power Plant EFs for Electric Vehicles","PM2.5 (g/mi)",null,"Extended Idle",null,null,null,"Cost"]
[null,null,null,"Cost and Units of Alternative Fuel:",{"$f":"IF(E503=\"Hybrid\",\n     IF(E511=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\n          IF(E511=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA())),\n     IF(VLOOKUP(E506&E511,Deployment_Fuel_by_Truck_and_Fuel_Types,4,0)=\"D\",\n          VLOOKUP(VLOOKUP(E503,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,2,0)*\n            (SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E503,FuelCrosswalk,2,FALSE),Defaults!$V:$V,\"DGE\")/\n            SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E503,FuelCrosswalk,2,FALSE),Defaults!$V:$V,VLOOKUP(VLOOKUP(E503,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,3,0))),\n          IF(VLOOKUP(E506&E511,Deployment_Fuel_by_Truck_and_Fuel_Types,4,0)=\"G\",\n          VLOOKUP(VLOOKUP(E503,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,2,0)*\n            (SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E503,FuelCrosswalk,2,FALSE),Defaults!$V:$V,\"GGE\")/\n            SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E503,FuelCrosswalk,2,FALSE),Defaults!$V:$V,VLOOKUP(VLOOKUP(E503,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,3,0))),NA()\n)))","v":{"$error":"#N/A"}},null,"PER TRUCK:",null,null,null,null,null,null,null,"Emissions (g/hr)",null,null,"Fuel"]
[null,null,null,null,{"$f":"IF(E511=\"G\",\"GGE\",\"DGE\")","v":"DGE"},null,"Case","NOx","PM2.5","CO2","mi/gal","g CO2/kWh","Brake","Tire","NOx","PM2.5","CO2","(gal/hr)"]
[null,null,null,"Type of Truck:",{"$f":"INDEX(Deployment_TruckTypes,1,1)","v":"Single Unit Short Haul"},null,"Baseline",{"$f":"IFERROR(\n\nIF(OR(E503=0,AND(E506<>\"Single Unit Short Haul\",E511=\"G\"),AND(OR(E503=\"B20 (Biodiesel)\",E503=\"R100 (Renewable Diesel)\"),E511=\"G\"),AND(OR(E506=\"Single Unit Short Haul\",E506=\"Single Unit Long Haul\"),E510=\"Distribution Center\"),AND(E506<>\"Combination Unit Short Haul\",E510=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E503)*OR(RRFs!$C$4:$C$35=E511,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E506&\" \"&H505,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E507)*(EFs!$B$4:$B$3351=VLOOKUP(E506,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E510,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E508)*(EFs!$D$4:$D$3351<=E509)*(EFs!$E$4:$E$3351=E511)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E507)*(EFs!$B$4:$B$3351=VLOOKUP(E506,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E510,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E508)*(EFs!$D$4:$D$3351<=E509)*(EFs!$E$4:$E$3351=E511)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E503=0,AND(E506<>\"Single Unit Short Haul\",E511=\"G\"),AND(OR(E503=\"B20 (Biodiesel)\",E503=\"R100 (Renewable Diesel)\"),E511=\"G\"),AND(OR(E506=\"Single Unit Short Haul\",E506=\"Single Unit Long Haul\"),E510=\"Distribution Center\"),AND(E506<>\"Combination Unit Short Haul\",E510=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E503)*OR(RRFs!$C$4:$C$35=E511,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E506&\" \"&I505,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E507)*(EFs!$B$4:$B$3351=VLOOKUP(E506,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E510,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E508)*(EFs!$D$4:$D$3351<=E509)*(EFs!$E$4:$E$3351=E511)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E507)*(EFs!$B$4:$B$3351=VLOOKUP(E506,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E510,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E508)*(EFs!$D$4:$D$3351<=E509)*(EFs!$E$4:$E$3351=E511)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E503=0,AND(E506<>\"Single Unit Short Haul\",E511=\"G\"),AND(OR(E503=\"B20 (Biodiesel)\",E503=\"R100 (Renewable Diesel)\"),E511=\"G\"),AND(OR(E506=\"Single Unit Short Haul\",E506=\"Single Unit Long Haul\"),E510=\"Distribution Center\"),AND(E506<>\"Combination Unit Short Haul\",E510=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E503)*OR(RRFs!$C$4:$C$35=E511,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E506&\" \"&J505,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E507)*(EFs!$B$4:$B$3351=VLOOKUP(E506,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E510,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E508)*(EFs!$D$4:$D$3351<=E509)*(EFs!$E$4:$E$3351=E511)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E507)*(EFs!$B$4:$B$3351=VLOOKUP(E506,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E510,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E508)*(EFs!$D$4:$D$3351<=E509)*(EFs!$E$4:$E$3351=E511)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E503=0,AND(E506<>\"Single Unit Short Haul\",E511=\"G\"),AND(OR(E503=\"B20 (Biodiesel)\",E503=\"R100 (Renewable Diesel)\"),E511=\"G\"),AND(OR(E506=\"Single Unit Short Haul\",E506=\"Single Unit Long Haul\"),E510=\"Distribution Center\"),AND(E506<>\"Combination Unit Short Haul\",E510=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E503)*OR(RRFs!$C$4:$C$35=E511,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E506&\" \"&K503,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E507)*(EFs!$B$4:$B$3351=VLOOKUP(E506,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E510,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E508)*(EFs!$D$4:$D$3351<=E509)*(EFs!$E$4:$E$3351=E511)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E507)*(EFs!$B$4:$B$3351=VLOOKUP(E506,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E510,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E508)*(EFs!$D$4:$D$3351<=E509)*(EFs!$E$4:$E$3351=E511)*EFs!$P$4:$P$3351))),\n\n0)","v":0},0,{"$f":"IFERROR(\n\nIF(OR(E503=0,AND(E506<>\"Single Unit Short Haul\",E511=\"G\"),AND(OR(E503=\"B20 (Biodiesel)\",E503=\"R100 (Renewable Diesel)\"),E511=\"G\"),AND(OR(E506=\"Single Unit Short Haul\",E506=\"Single Unit Long Haul\"),E510=\"Distribution Center\"),AND(E506<>\"Combination Unit Short Haul\",E510=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E503)*OR(RRFs!$C$4:$C$35=E511,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E506&\" \"&H505,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E507)*(EFs!$B$4:$B$3351=VLOOKUP(E506,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E510,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E508)*(EFs!$D$4:$D$3351<=E509)*(EFs!$E$4:$E$3351=E511)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E507)*(EFs!$B$4:$B$3351=VLOOKUP(E506,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E510,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E508)*(EFs!$D$4:$D$3351<=E509)*(EFs!$E$4:$E$3351=E511)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E503=0,AND(E506<>\"Single Unit Short Haul\",E511=\"G\"),AND(OR(E503=\"B20 (Biodiesel)\",E503=\"R100 (Renewable Diesel)\"),E511=\"G\"),AND(OR(E506=\"Single Unit Short Haul\",E506=\"Single Unit Long Haul\"),E510=\"Distribution Center\"),AND(E506<>\"Combination Unit Short Haul\",E510=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E503)*OR(RRFs!$C$4:$C$35=E511,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E506&\" \"&H505,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E507)*(EFs!$B$4:$B$3351=VLOOKUP(E506,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E510,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E508)*(EFs!$D$4:$D$3351<=E509)*(EFs!$E$4:$E$3351=E511)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E507)*(EFs!$B$4:$B$3351=VLOOKUP(E506,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E510,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E508)*(EFs!$D$4:$D$3351<=E509)*(EFs!$E$4:$E$3351=E511)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E516=\"-\",0/0,\n\nIF(OR(E503=0,AND(E506<>\"Single Unit Short Haul\",E511=\"G\"),AND(OR(E503=\"B20 (Biodiesel)\",E503=\"R100 (Renewable Diesel)\"),E511=\"G\"),AND(OR(E506=\"Single Unit Short Haul\",E506=\"Single Unit Long Haul\"),E510=\"Distribution Center\"),AND(E506<>\"Combination Unit Short Haul\",E510=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E503)*OR(RRFs!$C$4:$C$35=E511,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E506&\" \"&O505,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E507)*(EFs!$B$4:$B$3351=VLOOKUP(E506,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E510,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E508)*(EFs!$D$4:$D$3351<=E509)*(EFs!$E$4:$E$3351=E511)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E507)*(EFs!$B$4:$B$3351=VLOOKUP(E506,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E510,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E508)*(EFs!$D$4:$D$3351<=E509)*(EFs!$E$4:$E$3351=E511)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E516=\"-\",0/0,\n\nIF(OR(E503=0,AND(E506<>\"Single Unit Short Haul\",E511=\"G\"),AND(OR(E503=\"B20 (Biodiesel)\",E503=\"R100 (Renewable Diesel)\"),E511=\"G\"),AND(OR(E506=\"Single Unit Short Haul\",E506=\"Single Unit Long Haul\"),E510=\"Distribution Center\"),AND(E506<>\"Combination Unit Short Haul\",E510=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E503)*OR(RRFs!$C$4:$C$35=E511,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E506&\" \"&P505,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E507)*(EFs!$B$4:$B$3351=VLOOKUP(E506,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E510,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E508)*(EFs!$D$4:$D$3351<=E509)*(EFs!$E$4:$E$3351=E511)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E507)*(EFs!$B$4:$B$3351=VLOOKUP(E506,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E510,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E508)*(EFs!$D$4:$D$3351<=E509)*(EFs!$E$4:$E$3351=E511)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E516=\"-\",0/0,\n\nIF(OR(E503=0,AND(E506<>\"Single Unit Short Haul\",E511=\"G\"),AND(OR(E503=\"B20 (Biodiesel)\",E503=\"R100 (Renewable Diesel)\"),E511=\"G\"),AND(OR(E506=\"Single Unit Short Haul\",E506=\"Single Unit Long Haul\"),E510=\"Distribution Center\"),AND(E506<>\"Combination Unit Short Haul\",E510=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E503)*OR(RRFs!$C$4:$C$35=E511,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E506&\" \"&Q505,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E507)*(EFs!$B$4:$B$3351=VLOOKUP(E506,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E510,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E508)*(EFs!$D$4:$D$3351<=E509)*(EFs!$E$4:$E$3351=E511)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E507)*(EFs!$B$4:$B$3351=VLOOKUP(E506,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E510,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E508)*(EFs!$D$4:$D$3351<=E509)*(EFs!$E$4:$E$3351=E511)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E516=\"-\",0/0,\n\nIF(OR(E503=0,AND(E506<>\"Single Unit Short Haul\",E511=\"G\"),AND(OR(E503=\"B20 (Biodiesel)\",E503=\"R100 (Renewable Diesel)\"),E511=\"G\"),AND(OR(E506=\"Single Unit Short Haul\",E506=\"Single Unit Long Haul\"),E510=\"Distribution Center\"),AND(E506<>\"Combination Unit Short Haul\",E510=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E503)*OR(RRFs!$C$4:$C$35=E511,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E506&\" \"&R504,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E507)*(EFs!$B$4:$B$3351=VLOOKUP(E506,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E510,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E508)*(EFs!$D$4:$D$3351<=E509)*(EFs!$E$4:$E$3351=E511)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E507)*(EFs!$B$4:$B$3351=VLOOKUP(E506,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E510,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E508)*(EFs!$D$4:$D$3351<=E509)*(EFs!$E$4:$E$3351=E511)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},0]
[null,null,null,"Calendar Year:",{"$f":"Deployment_Year","v":2030},null,"Modified",{"$f":"IFERROR(\n\nIF(OR(E503=0,AND(E506<>\"Single Unit Short Haul\",E511=\"G\"),AND(OR(E503=\"B20 (Biodiesel)\",E503=\"R100 (Renewable Diesel)\"),E511=\"G\"),AND(OR(E506=\"Single Unit Short Haul\",E506=\"Single Unit Long Haul\"),E510=\"Distribution Center\"),AND(E506<>\"Combination Unit Short Haul\",E510=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E503)*OR(RRFs!$C$4:$C$35=E511,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E506&\" \"&H505,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E503=\"B20 (Biodiesel)\",E503=\"R100 (Renewable Diesel)\"),H506*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E503)*OR(RRFs!$C$4:$C$35=E511,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E506&\" \"&H505,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E506&\" \"&H505,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E507)*(EFs!$B$4:$B$3351=VLOOKUP(E506,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E510,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E507)*(EFs!$E$4:$E$3351=E511)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E507)*(EFs!$B$4:$B$3351=VLOOKUP(E506,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E510,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E507)*(EFs!$E$4:$E$3351=E511)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E503)*OR(RRFs!$C$4:$C$35=E511,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E506&\" \"&H505,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E506&\" \"&H505,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E503=0,AND(E506<>\"Single Unit Short Haul\",E511=\"G\"),AND(OR(E503=\"B20 (Biodiesel)\",E503=\"R100 (Renewable Diesel)\"),E511=\"G\"),AND(OR(E506=\"Single Unit Short Haul\",E506=\"Single Unit Long Haul\"),E510=\"Distribution Center\"),AND(E506<>\"Combination Unit Short Haul\",E510=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E503)*OR(RRFs!$C$4:$C$35=E511,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E506&\" \"&I505,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E503=\"B20 (Biodiesel)\",E503=\"R100 (Renewable Diesel)\"),I506*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E503)*OR(RRFs!$C$4:$C$35=E511,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E506&\" \"&I505,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E506&\" \"&I505,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E507)*(EFs!$B$4:$B$3351=VLOOKUP(E506,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E510,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E507)*(EFs!$E$4:$E$3351=E511)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E507)*(EFs!$B$4:$B$3351=VLOOKUP(E506,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E510,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E507)*(EFs!$E$4:$E$3351=E511)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E503)*OR(RRFs!$C$4:$C$35=E511,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E506&\" \"&I505,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E506&\" \"&I505,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E503=0,AND(E506<>\"Single Unit Short Haul\",E511=\"G\"),AND(OR(E503=\"B20 (Biodiesel)\",E503=\"R100 (Renewable Diesel)\"),E511=\"G\"),AND(OR(E506=\"Single Unit Short Haul\",E506=\"Single Unit Long Haul\"),E510=\"Distribution Center\"),AND(E506<>\"Combination Unit Short Haul\",E510=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E503)*OR(RRFs!$C$4:$C$35=E511,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E506&\" \"&J505,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E503=\"B20 (Biodiesel)\",E503=\"R100 (Renewable Diesel)\"),J506*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E503)*OR(RRFs!$C$4:$C$35=E511,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E506&\" \"&J505,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E506&\" \"&J505,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E507)*(EFs!$B$4:$B$3351=VLOOKUP(E506,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E510,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E507)*(EFs!$E$4:$E$3351=E511)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E507)*(EFs!$B$4:$B$3351=VLOOKUP(E506,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E510,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E507)*(EFs!$E$4:$E$3351=E511)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E503)*OR(RRFs!$C$4:$C$35=E511,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E506&\" \"&J505,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E506&\" \"&J505,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E503=0,AND(E506<>\"Single Unit Short Haul\",E511=\"G\"),AND(OR(E503=\"B20 (Biodiesel)\",E503=\"R100 (Renewable Diesel)\"),E511=\"G\"),AND(OR(E506=\"Single Unit Short Haul\",E506=\"Single Unit Long Haul\"),E510=\"Distribution Center\"),AND(E506<>\"Combination Unit Short Haul\",E510=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E503)*OR(RRFs!$C$4:$C$35=E511,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E506&\" \"&K503,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E503=\"B20 (Biodiesel)\",E503=\"R100 (Renewable Diesel)\"),K506*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E503)*OR(RRFs!$C$4:$C$35=E511,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E506&\" \"&K503,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E506&\" \"&K503,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E507)*(EFs!$B$4:$B$3351=VLOOKUP(E506,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E510,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E507)*(EFs!$E$4:$E$3351=E511)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E507)*(EFs!$B$4:$B$3351=VLOOKUP(E506,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E510,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E507)*(EFs!$E$4:$E$3351=E511)*EFs!$P$4:$P$3351)\n*\n(1+(SUMPRODUCT((RRFs!$B$4:$B$35=E503)*OR(RRFs!$C$4:$C$35=E511,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E506&\" \"&K503,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E506&\" \"&K503,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IF(E503<>\"Electric\",0,'1. Deployment, Part 4'!UserElectMixValue_1)","v":0},{"$f":"IFERROR(\n\nIF(OR(E503=0,AND(E506<>\"Single Unit Short Haul\",E511=\"G\"),AND(OR(E503=\"B20 (Biodiesel)\",E503=\"R100 (Renewable Diesel)\"),E511=\"G\"),AND(OR(E506=\"Single Unit Short Haul\",E506=\"Single Unit Long Haul\"),E510=\"Distribution Center\"),AND(E506<>\"Combination Unit Short Haul\",E510=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E503)*OR(RRFs!$C$4:$C$35=E511,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E506&\" \"&H505,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E503=\"B20 (Biodiesel)\",E503=\"R100 (Renewable Diesel)\"),M506,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E507)*(EFs!$B$4:$B$3351=VLOOKUP(E506,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E510,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E507)*(EFs!$E$4:$E$3351=E511)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E507)*(EFs!$B$4:$B$3351=VLOOKUP(E506,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E510,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E507)*(EFs!$E$4:$E$3351=E511)*EFs!$P$4:$P$3351)\n*\nIF(OR(E503=\"Hybrid\",E503=\"Electric\"),0.5,1)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E503=0,AND(E506<>\"Single Unit Short Haul\",E511=\"G\"),AND(OR(E503=\"B20 (Biodiesel)\",E503=\"R100 (Renewable Diesel)\"),E511=\"G\"),AND(OR(E506=\"Single Unit Short Haul\",E506=\"Single Unit Long Haul\"),E510=\"Distribution Center\"),AND(E506<>\"Combination Unit Short Haul\",E510=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E503)*OR(RRFs!$C$4:$C$35=E511,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E506&\" \"&H505,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E503=\"B20 (Biodiesel)\",E503=\"R100 (Renewable Diesel)\"),N506,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E507)*(EFs!$B$4:$B$3351=VLOOKUP(E506,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E510,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E507)*(EFs!$E$4:$E$3351=E511)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E507)*(EFs!$B$4:$B$3351=VLOOKUP(E506,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E510,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E507)*(EFs!$E$4:$E$3351=E511)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E516=\"-\",0/0,\n\nIF(OR(E503=0,AND(E506<>\"Single Unit Short Haul\",E511=\"G\"),AND(OR(E503=\"B20 (Biodiesel)\",E503=\"R100 (Renewable Diesel)\"),E511=\"G\"),AND(OR(E506=\"Single Unit Short Haul\",E506=\"Single Unit Long Haul\"),E510=\"Distribution Center\"),AND(E506<>\"Combination Unit Short Haul\",E510=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E503)*OR(RRFs!$C$4:$C$35=E511,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E506&\" \"&O505,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E503=\"B20 (Biodiesel)\",E503=\"R100 (Renewable Diesel)\"),O506*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E503)*OR(RRFs!$C$4:$C$35=E511,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E506&\" \"&O505,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E506&\" \"&O505,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E507)*(EFs!$B$4:$B$3351=VLOOKUP(E506,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E510,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E507)*(EFs!$E$4:$E$3351=E511)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E507)*(EFs!$B$4:$B$3351=VLOOKUP(E506,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E510,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E507)*(EFs!$E$4:$E$3351=E511)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E503)*OR(RRFs!$C$4:$C$35=E511,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E506&\" \"&O505,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E506&\" \"&O505,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E516=\"-\",0/0,\n\nIF(OR(E503=0,AND(E506<>\"Single Unit Short Haul\",E511=\"G\"),AND(OR(E503=\"B20 (Biodiesel)\",E503=\"R100 (Renewable Diesel)\"),E511=\"G\"),AND(OR(E506=\"Single Unit Short Haul\",E506=\"Single Unit Long Haul\"),E510=\"Distribution Center\"),AND(E506<>\"Combination Unit Short Haul\",E510=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E503)*OR(RRFs!$C$4:$C$35=E511,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E506&\" \"&P505,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E503=\"B20 (Biodiesel)\",E503=\"R100 (Renewable Diesel)\"),P506*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E503)*OR(RRFs!$C$4:$C$35=E511,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E506&\" \"&P505,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E506&\" \"&P505,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E507)*(EFs!$B$4:$B$3351=VLOOKUP(E506,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E510,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E507)*(EFs!$E$4:$E$3351=E511)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E507)*(EFs!$B$4:$B$3351=VLOOKUP(E506,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E510,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E507)*(EFs!$E$4:$E$3351=E511)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E503)*OR(RRFs!$C$4:$C$35=E511,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E506&\" \"&P505,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E506&\" \"&P505,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E516=\"-\",0/0,\n\nIF(OR(E503=0,AND(E506<>\"Single Unit Short Haul\",E511=\"G\"),AND(OR(E503=\"B20 (Biodiesel)\",E503=\"R100 (Renewable Diesel)\"),E511=\"G\"),AND(OR(E506=\"Single Unit Short Haul\",E506=\"Single Unit Long Haul\"),E510=\"Distribution Center\"),AND(E506<>\"Combination Unit Short Haul\",E510=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E503)*OR(RRFs!$C$4:$C$35=E511,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E506&\" \"&Q505,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E503=\"B20 (Biodiesel)\",E503=\"R100 (Renewable Diesel)\"),Q506*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E503)*OR(RRFs!$C$4:$C$35=E511,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E506&\" \"&Q505,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E506&\" \"&Q505,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E507)*(EFs!$B$4:$B$3351=VLOOKUP(E506,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E510,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E507)*(EFs!$E$4:$E$3351=E511)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E507)*(EFs!$B$4:$B$3351=VLOOKUP(E506,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E510,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E507)*(EFs!$E$4:$E$3351=E511)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E503)*OR(RRFs!$C$4:$C$35=E511,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E506&\" \"&Q505,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E506&\" \"&Q505,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E516=\"-\",0/0,\n\nIF(OR(E503=0,AND(E506<>\"Single Unit Short Haul\",E511=\"G\"),AND(OR(E503=\"B20 (Biodiesel)\",E503=\"R100 (Renewable Diesel)\"),E511=\"G\"),AND(OR(E506=\"Single Unit Short Haul\",E506=\"Single Unit Long Haul\"),E510=\"Distribution Center\"),AND(E506<>\"Combination Unit Short Haul\",E510=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E503)*OR(RRFs!$C$4:$C$35=E511,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E506&\" \"&R504,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E503=\"B20 (Biodiesel)\",E503=\"R100 (Renewable Diesel)\"),R506*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E503)*OR(RRFs!$C$4:$C$35=E511,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E506&\" \"&R504,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E506&\" \"&R504,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E507)*(EFs!$B$4:$B$3351=VLOOKUP(E506,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E510,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E507)*(EFs!$E$4:$E$3351=E511)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E507)*(EFs!$B$4:$B$3351=VLOOKUP(E506,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E510,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E507)*(EFs!$E$4:$E$3351=E511)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E503)*OR(RRFs!$C$4:$C$35=E511,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E506&\" \"&R504,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E506&\" \"&R504,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\nSUMIFS('1. Deployment, Part 5'!E:E,'1. Deployment, Part 5'!B:B,E506,'1. Deployment, Part 5'!C:C,IF(E511=\"D\",\"Diesel\",IF(E511=\"G\",\"Gasoline\",E511)),'1. Deployment, Part 5'!D:D,E503,'1. Deployment, Part 5'!E:E,\"<>'N/A\",'1. Deployment, Part 5'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E503)*OR(RRFs!$C$4:$C$35=IF(E511=\"D\",\"Diesel\",IF(E511=\"G\",\"Gasoline\",E511)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E506&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E503)*OR(RRFs!$C$4:$C$35=IF(E511=\"D\",\"Diesel\",IF(E511=\"G\",\"Gasoline\",E511)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E506&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))),\n0)","v":0}]
[null,null,null,"Model Year Modification Window:",{"$f":"IF(OR(E503=\"B20 (Biodiesel)\",E503=\"R100 (Renewable Diesel)\"),Deployment_Year-30,INDEX(Deployment_Beginning_Year_of_Modification,1,1))","v":2000}]
[null,null,null,null,{"$f":"IF(OR(E503=\"B20 (Biodiesel)\",E503=\"R100 (Renewable Diesel)\"),Deployment_Year,INDEX(Deployment_End_Year_of_Modification,1,1))","v":2017},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,"Area of Interest:",{"$f":"Deployment_GeographicScale","v":"State"},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), Cost and Units:",{"$f":"INDEX(Deployment_Fuels,1,1)","v":"D"},null,"Baseline",{"$f":"IFERROR(\n\nE514*(\n(H506*E515)\n+\n(IF(E516=\"-\",0,O506*E516))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE514*(\n((I506+M506+N506)*E515)\n+\n(IF(E516=\"-\",0,P506*E516))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE514*(\n(J506*E515)\n+\n(IF(E516=\"-\",0,Q506*E516))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nSUM((1/K506)*E515,(IF(E516=\"-\",0,R506*E516)))\n*\nE514,\n\n0)","v":0},0,{"$f":"IFERROR(\n\nK511*E512,\n\n0)","v":0},{"$f":"SUM(L511:M511)","v":0}]
[null,null,null,null,{"$f":"IF(E511=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E511=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":2.13},null,"Modified",{"$f":"IFERROR(\n\nE514*(\n(H507*E515)\n+\n(IF(E516=\"-\",0,O507*E516))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE514*(\n((I507+M507+N507)*E515)\n+\n(IF(E516=\"-\",0,P507*E516))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE514*(\n(J507*E515)\n+\n(IF(E516=\"-\",0,Q507*E516))\n+\nIF(L507=0,0,L507*IF(E511=\"G\",kwh_per_GGE,IF(E511=\"D\",kwh_per_DGE,0/0))*(E515/K507))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nSUM((1/K507)*E515,(IF(E516=\"-\",0,R507*E516)))\n*\nE514,\n\n0)","v":0},{"$f":"IFERROR(\n\n(S507*E514)\n/\nE517,\n\n0)","v":0},{"$f":"IFERROR(\n\nK512*E504,\n\n0)","v":0},{"$f":"SUM(L512:M512)","v":0}]
[null,null,null,null,{"$f":"IF(E511=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E511=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":"gal"},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E503)*OR(RRFs!$C$4:$C$35=E511,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E506&\" \"&H505,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H512-H511,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E503)*OR(RRFs!$C$4:$C$35=E511,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E506&\" \"&H505,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I512-I511,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E503)*OR(RRFs!$C$4:$C$35=E511,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E506&\" \"&H505,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J512-J511,0)),\n\n0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E503)*OR(RRFs!$C$4:$C$35=E511,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E506&\" \"&H505,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K512-K511,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E503)*OR(RRFs!$C$4:$C$35=E511,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E506&\" \"&H505,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L512-L511,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E503)*OR(RRFs!$C$4:$C$35=E511,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E506&\" \"&H505,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M512-M511,0)),0)","v":0},{"$f":"SUM(L513:M513)","v":0}]
[null,null,null,"Number to Modify/Replace:",{"$f":"VLOOKUP(E506&E511,Deployment_NumberToReplaceByTruckAndFuelType,6,0)","v":100},null,"Cost Effect ($/short ton)",{"$f":"IF(H513>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N513)/H513,\n\n0))","v":0},{"$f":"IF(I513>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N513)/I513,\n\n0))","v":0},{"$f":"IF(J513>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N513)/J513,\n\n0))","v":0}]
[null,null,null,"Average Annual Mileage:",{"$f":"VLOOKUP(E506&E511,Deployment_AverageAnnualMilesByTruckAndFuelType,7,0)","v":14641}]
[null,null,null,"Average Annual Idle Hours:",{"$f":"IF(VLOOKUP(E506&E511,Deployment_Average_Annual_Idle_Hours_by_Truck_and_Fuel_Type,12,0)=0,\"-\",VLOOKUP(E506&E511,Deployment_Average_Annual_Idle_Hours_by_Truck_and_Fuel_Type,12,0))","v":"-"}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E503)*OR(RRFs!$C$4:$C$35=E511,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E506&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":0}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E503,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IFERROR(HYPERLINK(U519,V519),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E503,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E503,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U520,V520),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E503,FuelCrosswalk,2,FALSE)&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E503,FuelCrosswalk,2,FALSE)&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U521,V521),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E503,FuelCrosswalk,2,FALSE)&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E503,FuelCrosswalk,2,FALSE)&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U522,V522),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E503,FuelCrosswalk,2,FALSE)&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E503&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,null,"Modification:",{"$f":"INDEX(Deployment_Specific_Modifications,6,1)","v":0},null,null,"Running EFs (g/mi)",null,null,"Fuel","Power Plant EFs for Electric Vehicles","PM2.5 (g/mi)",null,"Extended Idle",null,null,null,"Cost"]
[null,null,null,"Cost and Units of Alternative Fuel:",{"$f":"IF(E523=\"Hybrid\",\n     IF(E531=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\n          IF(E531=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA())),\n     IF(VLOOKUP(E526&E531,Deployment_Fuel_by_Truck_and_Fuel_Types,4,0)=\"D\",\n          VLOOKUP(VLOOKUP(E523,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,2,0)*\n            (SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E523,FuelCrosswalk,2,FALSE),Defaults!$V:$V,\"DGE\")/\n            SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E523,FuelCrosswalk,2,FALSE),Defaults!$V:$V,VLOOKUP(VLOOKUP(E523,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,3,0))),\n          IF(VLOOKUP(E526&E531,Deployment_Fuel_by_Truck_and_Fuel_Types,4,0)=\"G\",\n          VLOOKUP(VLOOKUP(E523,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,2,0)*\n            (SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E523,FuelCrosswalk,2,FALSE),Defaults!$V:$V,\"GGE\")/\n            SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E523,FuelCrosswalk,2,FALSE),Defaults!$V:$V,VLOOKUP(VLOOKUP(E523,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,3,0))),NA()\n)))","v":{"$error":"#N/A"}},null,"PER TRUCK:",null,null,null,null,null,null,null,"Emissions (g/hr)",null,null,"Fuel"]
[null,null,null,null,{"$f":"IF(E531=\"G\",\"GGE\",\"DGE\")","v":"DGE"},null,"Case","NOx","PM2.5","CO2","mi/gal","g CO2/kWh","Brake","Tire","NOx","PM2.5","CO2","(gal/hr)"]
[null,null,null,"Type of Truck:",{"$f":"INDEX(Deployment_TruckTypes,2,1)","v":"Single Unit Long Haul"},null,"Baseline",{"$f":"IFERROR(\n\nIF(OR(E523=0,AND(E526<>\"Single Unit Short Haul\",E531=\"G\"),AND(OR(E523=\"B20 (Biodiesel)\",E523=\"R100 (Renewable Diesel)\"),E531=\"G\"),AND(OR(E526=\"Single Unit Short Haul\",E526=\"Single Unit Long Haul\"),E530=\"Distribution Center\"),AND(E526<>\"Combination Unit Short Haul\",E530=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E523)*OR(RRFs!$C$4:$C$35=E531,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E526&\" \"&H525,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E527)*(EFs!$B$4:$B$3351=VLOOKUP(E526,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E530,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E528)*(EFs!$D$4:$D$3351<=E529)*(EFs!$E$4:$E$3351=E531)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E527)*(EFs!$B$4:$B$3351=VLOOKUP(E526,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E530,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E528)*(EFs!$D$4:$D$3351<=E529)*(EFs!$E$4:$E$3351=E531)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E523=0,AND(E526<>\"Single Unit Short Haul\",E531=\"G\"),AND(OR(E523=\"B20 (Biodiesel)\",E523=\"R100 (Renewable Diesel)\"),E531=\"G\"),AND(OR(E526=\"Single Unit Short Haul\",E526=\"Single Unit Long Haul\"),E530=\"Distribution Center\"),AND(E526<>\"Combination Unit Short Haul\",E530=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E523)*OR(RRFs!$C$4:$C$35=E531,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E526&\" \"&I525,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E527)*(EFs!$B$4:$B$3351=VLOOKUP(E526,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E530,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E528)*(EFs!$D$4:$D$3351<=E529)*(EFs!$E$4:$E$3351=E531)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E527)*(EFs!$B$4:$B$3351=VLOOKUP(E526,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E530,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E528)*(EFs!$D$4:$D$3351<=E529)*(EFs!$E$4:$E$3351=E531)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E523=0,AND(E526<>\"Single Unit Short Haul\",E531=\"G\"),AND(OR(E523=\"B20 (Biodiesel)\",E523=\"R100 (Renewable Diesel)\"),E531=\"G\"),AND(OR(E526=\"Single Unit Short Haul\",E526=\"Single Unit Long Haul\"),E530=\"Distribution Center\"),AND(E526<>\"Combination Unit Short Haul\",E530=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E523)*OR(RRFs!$C$4:$C$35=E531,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E526&\" \"&J525,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E527)*(EFs!$B$4:$B$3351=VLOOKUP(E526,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E530,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E528)*(EFs!$D$4:$D$3351<=E529)*(EFs!$E$4:$E$3351=E531)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E527)*(EFs!$B$4:$B$3351=VLOOKUP(E526,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E530,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E528)*(EFs!$D$4:$D$3351<=E529)*(EFs!$E$4:$E$3351=E531)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E523=0,AND(E526<>\"Single Unit Short Haul\",E531=\"G\"),AND(OR(E523=\"B20 (Biodiesel)\",E523=\"R100 (Renewable Diesel)\"),E531=\"G\"),AND(OR(E526=\"Single Unit Short Haul\",E526=\"Single Unit Long Haul\"),E530=\"Distribution Center\"),AND(E526<>\"Combination Unit Short Haul\",E530=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E523)*OR(RRFs!$C$4:$C$35=E531,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E526&\" \"&K523,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E527)*(EFs!$B$4:$B$3351=VLOOKUP(E526,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E530,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E528)*(EFs!$D$4:$D$3351<=E529)*(EFs!$E$4:$E$3351=E531)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E527)*(EFs!$B$4:$B$3351=VLOOKUP(E526,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E530,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E528)*(EFs!$D$4:$D$3351<=E529)*(EFs!$E$4:$E$3351=E531)*EFs!$P$4:$P$3351))),\n\n0)","v":0},0,{"$f":"IFERROR(\n\nIF(OR(E523=0,AND(E526<>\"Single Unit Short Haul\",E531=\"G\"),AND(OR(E523=\"B20 (Biodiesel)\",E523=\"R100 (Renewable Diesel)\"),E531=\"G\"),AND(OR(E526=\"Single Unit Short Haul\",E526=\"Single Unit Long Haul\"),E530=\"Distribution Center\"),AND(E526<>\"Combination Unit Short Haul\",E530=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E523)*OR(RRFs!$C$4:$C$35=E531,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E526&\" \"&H525,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E527)*(EFs!$B$4:$B$3351=VLOOKUP(E526,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E530,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E528)*(EFs!$D$4:$D$3351<=E529)*(EFs!$E$4:$E$3351=E531)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E527)*(EFs!$B$4:$B$3351=VLOOKUP(E526,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E530,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E528)*(EFs!$D$4:$D$3351<=E529)*(EFs!$E$4:$E$3351=E531)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E523=0,AND(E526<>\"Single Unit Short Haul\",E531=\"G\"),AND(OR(E523=\"B20 (Biodiesel)\",E523=\"R100 (Renewable Diesel)\"),E531=\"G\"),AND(OR(E526=\"Single Unit Short Haul\",E526=\"Single Unit Long Haul\"),E530=\"Distribution Center\"),AND(E526<>\"Combination Unit Short Haul\",E530=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E523)*OR(RRFs!$C$4:$C$35=E531,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E526&\" \"&H525,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E527)*(EFs!$B$4:$B$3351=VLOOKUP(E526,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E530,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E528)*(EFs!$D$4:$D$3351<=E529)*(EFs!$E$4:$E$3351=E531)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E527)*(EFs!$B$4:$B$3351=VLOOKUP(E526,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E530,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E528)*(EFs!$D$4:$D$3351<=E529)*(EFs!$E$4:$E$3351=E531)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E536=\"-\",0/0,\n\nIF(OR(E523=0,AND(E526<>\"Single Unit Short Haul\",E531=\"G\"),AND(OR(E523=\"B20 (Biodiesel)\",E523=\"R100 (Renewable Diesel)\"),E531=\"G\"),AND(OR(E526=\"Single Unit Short Haul\",E526=\"Single Unit Long Haul\"),E530=\"Distribution Center\"),AND(E526<>\"Combination Unit Short Haul\",E530=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E523)*OR(RRFs!$C$4:$C$35=E531,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E526&\" \"&O525,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E527)*(EFs!$B$4:$B$3351=VLOOKUP(E526,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E530,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E528)*(EFs!$D$4:$D$3351<=E529)*(EFs!$E$4:$E$3351=E531)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E527)*(EFs!$B$4:$B$3351=VLOOKUP(E526,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E530,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E528)*(EFs!$D$4:$D$3351<=E529)*(EFs!$E$4:$E$3351=E531)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E536=\"-\",0/0,\n\nIF(OR(E523=0,AND(E526<>\"Single Unit Short Haul\",E531=\"G\"),AND(OR(E523=\"B20 (Biodiesel)\",E523=\"R100 (Renewable Diesel)\"),E531=\"G\"),AND(OR(E526=\"Single Unit Short Haul\",E526=\"Single Unit Long Haul\"),E530=\"Distribution Center\"),AND(E526<>\"Combination Unit Short Haul\",E530=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E523)*OR(RRFs!$C$4:$C$35=E531,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E526&\" \"&P525,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E527)*(EFs!$B$4:$B$3351=VLOOKUP(E526,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E530,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E528)*(EFs!$D$4:$D$3351<=E529)*(EFs!$E$4:$E$3351=E531)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E527)*(EFs!$B$4:$B$3351=VLOOKUP(E526,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E530,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E528)*(EFs!$D$4:$D$3351<=E529)*(EFs!$E$4:$E$3351=E531)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E536=\"-\",0/0,\n\nIF(OR(E523=0,AND(E526<>\"Single Unit Short Haul\",E531=\"G\"),AND(OR(E523=\"B20 (Biodiesel)\",E523=\"R100 (Renewable Diesel)\"),E531=\"G\"),AND(OR(E526=\"Single Unit Short Haul\",E526=\"Single Unit Long Haul\"),E530=\"Distribution Center\"),AND(E526<>\"Combination Unit Short Haul\",E530=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E523)*OR(RRFs!$C$4:$C$35=E531,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E526&\" \"&Q525,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E527)*(EFs!$B$4:$B$3351=VLOOKUP(E526,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E530,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E528)*(EFs!$D$4:$D$3351<=E529)*(EFs!$E$4:$E$3351=E531)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E527)*(EFs!$B$4:$B$3351=VLOOKUP(E526,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E530,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E528)*(EFs!$D$4:$D$3351<=E529)*(EFs!$E$4:$E$3351=E531)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E536=\"-\",0/0,\n\nIF(OR(E523=0,AND(E526<>\"Single Unit Short Haul\",E531=\"G\"),AND(OR(E523=\"B20 (Biodiesel)\",E523=\"R100 (Renewable Diesel)\"),E531=\"G\"),AND(OR(E526=\"Single Unit Short Haul\",E526=\"Single Unit Long Haul\"),E530=\"Distribution Center\"),AND(E526<>\"Combination Unit Short Haul\",E530=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E523)*OR(RRFs!$C$4:$C$35=E531,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E526&\" \"&R524,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E527)*(EFs!$B$4:$B$3351=VLOOKUP(E526,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E530,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E528)*(EFs!$D$4:$D$3351<=E529)*(EFs!$E$4:$E$3351=E531)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E527)*(EFs!$B$4:$B$3351=VLOOKUP(E526,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E530,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E528)*(EFs!$D$4:$D$3351<=E529)*(EFs!$E$4:$E$3351=E531)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},0]
[null,null,null,"Calendar Year:",{"$f":"Deployment_Year","v":2030},null,"Modified",{"$f":"IFERROR(\n\nIF(OR(E523=0,AND(E526<>\"Single Unit Short Haul\",E531=\"G\"),AND(OR(E523=\"B20 (Biodiesel)\",E523=\"R100 (Renewable Diesel)\"),E531=\"G\"),AND(OR(E526=\"Single Unit Short Haul\",E526=\"Single Unit Long Haul\"),E530=\"Distribution Center\"),AND(E526<>\"Combination Unit Short Haul\",E530=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E523)*OR(RRFs!$C$4:$C$35=E531,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E526&\" \"&H525,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E523=\"B20 (Biodiesel)\",E523=\"R100 (Renewable Diesel)\"),H526*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E523)*OR(RRFs!$C$4:$C$35=E531,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E526&\" \"&H525,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E526&\" \"&H525,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E527)*(EFs!$B$4:$B$3351=VLOOKUP(E526,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E530,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E527)*(EFs!$E$4:$E$3351=E531)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E527)*(EFs!$B$4:$B$3351=VLOOKUP(E526,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E530,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E527)*(EFs!$E$4:$E$3351=E531)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E523)*OR(RRFs!$C$4:$C$35=E531,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E526&\" \"&H525,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E526&\" \"&H525,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E523=0,AND(E526<>\"Single Unit Short Haul\",E531=\"G\"),AND(OR(E523=\"B20 (Biodiesel)\",E523=\"R100 (Renewable Diesel)\"),E531=\"G\"),AND(OR(E526=\"Single Unit Short Haul\",E526=\"Single Unit Long Haul\"),E530=\"Distribution Center\"),AND(E526<>\"Combination Unit Short Haul\",E530=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E523)*OR(RRFs!$C$4:$C$35=E531,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E526&\" \"&I525,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E523=\"B20 (Biodiesel)\",E523=\"R100 (Renewable Diesel)\"),I526*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E523)*OR(RRFs!$C$4:$C$35=E531,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E526&\" \"&I525,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E526&\" \"&I525,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E527)*(EFs!$B$4:$B$3351=VLOOKUP(E526,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E530,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E527)*(EFs!$E$4:$E$3351=E531)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E527)*(EFs!$B$4:$B$3351=VLOOKUP(E526,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E530,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E527)*(EFs!$E$4:$E$3351=E531)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E523)*OR(RRFs!$C$4:$C$35=E531,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E526&\" \"&I525,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E526&\" \"&I525,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E523=0,AND(E526<>\"Single Unit Short Haul\",E531=\"G\"),AND(OR(E523=\"B20 (Biodiesel)\",E523=\"R100 (Renewable Diesel)\"),E531=\"G\"),AND(OR(E526=\"Single Unit Short Haul\",E526=\"Single Unit Long Haul\"),E530=\"Distribution Center\"),AND(E526<>\"Combination Unit Short Haul\",E530=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E523)*OR(RRFs!$C$4:$C$35=E531,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E526&\" \"&J525,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E523=\"B20 (Biodiesel)\",E523=\"R100 (Renewable Diesel)\"),J526*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E523)*OR(RRFs!$C$4:$C$35=E531,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E526&\" \"&J525,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E526&\" \"&J525,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E527)*(EFs!$B$4:$B$3351=VLOOKUP(E526,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E530,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E527)*(EFs!$E$4:$E$3351=E531)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E527)*(EFs!$B$4:$B$3351=VLOOKUP(E526,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E530,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E527)*(EFs!$E$4:$E$3351=E531)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E523)*OR(RRFs!$C$4:$C$35=E531,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E526&\" \"&J525,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E526&\" \"&J525,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E523=0,AND(E526<>\"Single Unit Short Haul\",E531=\"G\"),AND(OR(E523=\"B20 (Biodiesel)\",E523=\"R100 (Renewable Diesel)\"),E531=\"G\"),AND(OR(E526=\"Single Unit Short Haul\",E526=\"Single Unit Long Haul\"),E530=\"Distribution Center\"),AND(E526<>\"Combination Unit Short Haul\",E530=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E523)*OR(RRFs!$C$4:$C$35=E531,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E526&\" \"&K523,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E523=\"B20 (Biodiesel)\",E523=\"R100 (Renewable Diesel)\"),K526*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E523)*OR(RRFs!$C$4:$C$35=E531,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E526&\" \"&K523,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E526&\" \"&K523,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E527)*(EFs!$B$4:$B$3351=VLOOKUP(E526,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E530,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E527)*(EFs!$E$4:$E$3351=E531)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E527)*(EFs!$B$4:$B$3351=VLOOKUP(E526,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E530,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E527)*(EFs!$E$4:$E$3351=E531)*EFs!$P$4:$P$3351)\n*\n(1+(SUMPRODUCT((RRFs!$B$4:$B$35=E523)*OR(RRFs!$C$4:$C$35=E531,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E526&\" \"&K523,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E526&\" \"&K523,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IF(E523<>\"Electric\",0,'1. Deployment, Part 4'!UserElectMixValue_1)","v":0},{"$f":"IFERROR(\n\nIF(OR(E523=0,AND(E526<>\"Single Unit Short Haul\",E531=\"G\"),AND(OR(E523=\"B20 (Biodiesel)\",E523=\"R100 (Renewable Diesel)\"),E531=\"G\"),AND(OR(E526=\"Single Unit Short Haul\",E526=\"Single Unit Long Haul\"),E530=\"Distribution Center\"),AND(E526<>\"Combination Unit Short Haul\",E530=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E523)*OR(RRFs!$C$4:$C$35=E531,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E526&\" \"&H525,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E523=\"B20 (Biodiesel)\",E523=\"R100 (Renewable Diesel)\"),M526,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E527)*(EFs!$B$4:$B$3351=VLOOKUP(E526,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E530,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E527)*(EFs!$E$4:$E$3351=E531)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E527)*(EFs!$B$4:$B$3351=VLOOKUP(E526,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E530,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E527)*(EFs!$E$4:$E$3351=E531)*EFs!$P$4:$P$3351)\n*\nIF(OR(E523=\"Hybrid\",E523=\"Electric\"),0.5,1)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E523=0,AND(E526<>\"Single Unit Short Haul\",E531=\"G\"),AND(OR(E523=\"B20 (Biodiesel)\",E523=\"R100 (Renewable Diesel)\"),E531=\"G\"),AND(OR(E526=\"Single Unit Short Haul\",E526=\"Single Unit Long Haul\"),E530=\"Distribution Center\"),AND(E526<>\"Combination Unit Short Haul\",E530=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E523)*OR(RRFs!$C$4:$C$35=E531,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E526&\" \"&H525,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E523=\"B20 (Biodiesel)\",E523=\"R100 (Renewable Diesel)\"),N526,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E527)*(EFs!$B$4:$B$3351=VLOOKUP(E526,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E530,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E527)*(EFs!$E$4:$E$3351=E531)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E527)*(EFs!$B$4:$B$3351=VLOOKUP(E526,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E530,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E527)*(EFs!$E$4:$E$3351=E531)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E536=\"-\",0/0,\n\nIF(OR(E523=0,AND(E526<>\"Single Unit Short Haul\",E531=\"G\"),AND(OR(E523=\"B20 (Biodiesel)\",E523=\"R100 (Renewable Diesel)\"),E531=\"G\"),AND(OR(E526=\"Single Unit Short Haul\",E526=\"Single Unit Long Haul\"),E530=\"Distribution Center\"),AND(E526<>\"Combination Unit Short Haul\",E530=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E523)*OR(RRFs!$C$4:$C$35=E531,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E526&\" \"&O525,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E523=\"B20 (Biodiesel)\",E523=\"R100 (Renewable Diesel)\"),O526*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E523)*OR(RRFs!$C$4:$C$35=E531,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E526&\" \"&O525,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E526&\" \"&O525,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E527)*(EFs!$B$4:$B$3351=VLOOKUP(E526,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E530,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E527)*(EFs!$E$4:$E$3351=E531)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E527)*(EFs!$B$4:$B$3351=VLOOKUP(E526,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E530,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E527)*(EFs!$E$4:$E$3351=E531)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E523)*OR(RRFs!$C$4:$C$35=E531,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E526&\" \"&O525,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E526&\" \"&O525,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E536=\"-\",0/0,\n\nIF(OR(E523=0,AND(E526<>\"Single Unit Short Haul\",E531=\"G\"),AND(OR(E523=\"B20 (Biodiesel)\",E523=\"R100 (Renewable Diesel)\"),E531=\"G\"),AND(OR(E526=\"Single Unit Short Haul\",E526=\"Single Unit Long Haul\"),E530=\"Distribution Center\"),AND(E526<>\"Combination Unit Short Haul\",E530=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E523)*OR(RRFs!$C$4:$C$35=E531,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E526&\" \"&P525,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E523=\"B20 (Biodiesel)\",E523=\"R100 (Renewable Diesel)\"),P526*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E523)*OR(RRFs!$C$4:$C$35=E531,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E526&\" \"&P525,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E526&\" \"&P525,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E527)*(EFs!$B$4:$B$3351=VLOOKUP(E526,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E530,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E527)*(EFs!$E$4:$E$3351=E531)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E527)*(EFs!$B$4:$B$3351=VLOOKUP(E526,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E530,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E527)*(EFs!$E$4:$E$3351=E531)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E523)*OR(RRFs!$C$4:$C$35=E531,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E526&\" \"&P525,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E526&\" \"&P525,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E536=\"-\",0/0,\n\nIF(OR(E523=0,AND(E526<>\"Single Unit Short Haul\",E531=\"G\"),AND(OR(E523=\"B20 (Biodiesel)\",E523=\"R100 (Renewable Diesel)\"),E531=\"G\"),AND(OR(E526=\"Single Unit Short Haul\",E526=\"Single Unit Long Haul\"),E530=\"Distribution Center\"),AND(E526<>\"Combination Unit Short Haul\",E530=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E523)*OR(RRFs!$C$4:$C$35=E531,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E526&\" \"&Q525,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E523=\"B20 (Biodiesel)\",E523=\"R100 (Renewable Diesel)\"),Q526*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E523)*OR(RRFs!$C$4:$C$35=E531,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E526&\" \"&Q525,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E526&\" \"&Q525,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E527)*(EFs!$B$4:$B$3351=VLOOKUP(E526,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E530,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E527)*(EFs!$E$4:$E$3351=E531)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E527)*(EFs!$B$4:$B$3351=VLOOKUP(E526,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E530,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E527)*(EFs!$E$4:$E$3351=E531)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E523)*OR(RRFs!$C$4:$C$35=E531,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E526&\" \"&Q525,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E526&\" \"&Q525,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E536=\"-\",0/0,\n\nIF(OR(E523=0,AND(E526<>\"Single Unit Short Haul\",E531=\"G\"),AND(OR(E523=\"B20 (Biodiesel)\",E523=\"R100 (Renewable Diesel)\"),E531=\"G\"),AND(OR(E526=\"Single Unit Short Haul\",E526=\"Single Unit Long Haul\"),E530=\"Distribution Center\"),AND(E526<>\"Combination Unit Short Haul\",E530=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E523)*OR(RRFs!$C$4:$C$35=E531,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E526&\" \"&R524,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E523=\"B20 (Biodiesel)\",E523=\"R100 (Renewable Diesel)\"),R526*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E523)*OR(RRFs!$C$4:$C$35=E531,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E526&\" \"&R524,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E526&\" \"&R524,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E527)*(EFs!$B$4:$B$3351=VLOOKUP(E526,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E530,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E527)*(EFs!$E$4:$E$3351=E531)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E527)*(EFs!$B$4:$B$3351=VLOOKUP(E526,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E530,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E527)*(EFs!$E$4:$E$3351=E531)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E523)*OR(RRFs!$C$4:$C$35=E531,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E526&\" \"&R524,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E526&\" \"&R524,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\nSUMIFS('1. Deployment, Part 5'!E:E,'1. Deployment, Part 5'!B:B,E526,'1. Deployment, Part 5'!C:C,IF(E531=\"D\",\"Diesel\",IF(E531=\"G\",\"Gasoline\",E531)),'1. Deployment, Part 5'!D:D,E523,'1. Deployment, Part 5'!E:E,\"<>'N/A\",'1. Deployment, Part 5'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E523)*OR(RRFs!$C$4:$C$35=IF(E531=\"D\",\"Diesel\",IF(E531=\"G\",\"Gasoline\",E531)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E526&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E523)*OR(RRFs!$C$4:$C$35=IF(E531=\"D\",\"Diesel\",IF(E531=\"G\",\"Gasoline\",E531)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E526&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))),\n0)","v":0}]
[null,null,null,"Model Year Modification Window:",{"$f":"IF(OR(E523=\"B20 (Biodiesel)\",E523=\"R100 (Renewable Diesel)\"),Deployment_Year-30,INDEX(Deployment_Beginning_Year_of_Modification,2,1))","v":2000}]
[null,null,null,null,{"$f":"IF(OR(E523=\"B20 (Biodiesel)\",E523=\"R100 (Renewable Diesel)\"),Deployment_Year,INDEX(Deployment_End_Year_of_Modification,2,1))","v":2017},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,"Area of Interest:",{"$f":"Deployment_GeographicScale","v":"State"},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), Cost and Units:",{"$f":"INDEX(Deployment_Fuels,2,1)","v":"D"},null,"Baseline",{"$f":"IFERROR(\n\nE534*(\n(H526*E535)\n+\n(IF(E536=\"-\",0,O526*E536))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE534*(\n((I526+M526+N526)*E535)\n+\n(IF(E536=\"-\",0,P526*E536))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE534*(\n(J526*E535)\n+\n(IF(E536=\"-\",0,Q526*E536))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nSUM((1/K526)*E535,(IF(E536=\"-\",0,R526*E536)))\n*\nE534,\n\n0)","v":0},0,{"$f":"IFERROR(\n\nK531*E532,\n\n0)","v":0},{"$f":"SUM(L531:M531)","v":0}]
[null,null,null,null,{"$f":"IF(E531=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E531=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":2.13},null,"Modified",{"$f":"IFERROR(\n\nE534*(\n(H527*E535)\n+\n(IF(E536=\"-\",0,O527*E536))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE534*(\n((I527+M527+N527)*E535)\n+\n(IF(E536=\"-\",0,P527*E536))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE534*(\n(J527*E535)\n+\n(IF(E536=\"-\",0,Q527*E536))\n+\nIF(L527=0,0,L527*IF(E531=\"G\",kwh_per_GGE,IF(E531=\"D\",kwh_per_DGE,0/0))*(E535/K527))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nSUM((1/K527)*E535,(IF(E536=\"-\",0,R527*E536)))\n*\nE534,\n\n0)","v":0},{"$f":"IFERROR(\n\n(S527*E534)\n/\nE537,\n\n0)","v":0},{"$f":"IFERROR(\n\nK532*E524,\n\n0)","v":0},{"$f":"SUM(L532:M532)","v":0}]
[null,null,null,null,{"$f":"IF(E531=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E531=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":"gal"},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E523)*OR(RRFs!$C$4:$C$35=E531,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E526&\" \"&H525,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H532-H531,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E523)*OR(RRFs!$C$4:$C$35=E531,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E526&\" \"&H525,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I532-I531,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E523)*OR(RRFs!$C$4:$C$35=E531,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E526&\" \"&H525,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J532-J531,0)),\n\n0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E523)*OR(RRFs!$C$4:$C$35=E531,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E526&\" \"&H525,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K532-K531,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E523)*OR(RRFs!$C$4:$C$35=E531,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E526&\" \"&H525,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L532-L531,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E523)*OR(RRFs!$C$4:$C$35=E531,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E526&\" \"&H525,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M532-M531,0)),0)","v":0},{"$f":"SUM(L533:M533)","v":0}]
[null,null,null,"Number to Modify/Replace:",{"$f":"VLOOKUP(E526&E531,Deployment_NumberToReplaceByTruckAndFuelType,6,0)","v":100},null,"Cost Effect ($/short ton)",{"$f":"IF(H533>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N533)/H533,\n\n0))","v":0},{"$f":"IF(I533>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N533)/I533,\n\n0))","v":0},{"$f":"IF(J533>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N533)/J533,\n\n0))","v":0}]
[null,null,null,"Average Annual Mileage:",{"$f":"VLOOKUP(E526&E531,Deployment_AverageAnnualMilesByTruckAndFuelType,7,0)","v":20889}]
[null,null,null,"Average Annual Idle Hours:",{"$f":"IF(VLOOKUP(E526&E531,Deployment_Average_Annual_Idle_Hours_by_Truck_and_Fuel_Type,12,0)=0,\"-\",VLOOKUP(E526&E531,Deployment_Average_Annual_Idle_Hours_by_Truck_and_Fuel_Type,12,0))","v":"-"}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E523)*OR(RRFs!$C$4:$C$35=E531,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E526&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":0}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E523,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IFERROR(HYPERLINK(U539,V539),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E523,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E523,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U540,V540),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E523,FuelCrosswalk,2,FALSE)&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E523,FuelCrosswalk,2,FALSE)&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U541,V541),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E523,FuelCrosswalk,2,FALSE)&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E523,FuelCrosswalk,2,FALSE)&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U542,V542),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E523,FuelCrosswalk,2,FALSE)&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E523&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,null,"Modification:",{"$f":"INDEX(Deployment_Specific_Modifications,6,1)","v":0},null,null,"Running EFs (g/mi)",null,null,"Fuel","Power Plant EFs for Electric Vehicles","PM2.5 (g/mi)",null,"Extended Idle",null,null,null,"Cost"]
[null,null,null,"Cost and Units of Alternative Fuel:",{"$f":"IF(E543=\"Hybrid\",\n     IF(E551=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\n          IF(E551=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA())),\n     IF(VLOOKUP(E546&E551,Deployment_Fuel_by_Truck_and_Fuel_Types,4,0)=\"D\",\n          VLOOKUP(VLOOKUP(E543,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,2,0)*\n            (SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E543,FuelCrosswalk,2,FALSE),Defaults!$V:$V,\"DGE\")/\n            SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E543,FuelCrosswalk,2,FALSE),Defaults!$V:$V,VLOOKUP(VLOOKUP(E543,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,3,0))),\n          IF(VLOOKUP(E546&E551,Deployment_Fuel_by_Truck_and_Fuel_Types,4,0)=\"G\",\n          VLOOKUP(VLOOKUP(E543,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,2,0)*\n            (SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E543,FuelCrosswalk,2,FALSE),Defaults!$V:$V,\"GGE\")/\n            SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E543,FuelCrosswalk,2,FALSE),Defaults!$V:$V,VLOOKUP(VLOOKUP(E543,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,3,0))),NA()\n)))","v":{"$error":"#N/A"}},null,"PER TRUCK:",null,null,null,null,null,null,null,"Emissions (g/hr)",null,null,"Fuel"]
[null,null,null,null,{"$f":"IF(E551=\"G\",\"GGE\",\"DGE\")","v":"DGE"},null,"Case","NOx","PM2.5","CO2","mi/gal","g CO2/kWh","Brake","Tire","NOx","PM2.5","CO2","(gal/hr)"]
[null,null,null,"Type of Truck:",{"$f":"INDEX(Deployment_TruckTypes,3,1)","v":"Combination Unit Short Haul"},null,"Baseline",{"$f":"IFERROR(\n\nIF(OR(E543=0,AND(E546<>\"Single Unit Short Haul\",E551=\"G\"),AND(OR(E543=\"B20 (Biodiesel)\",E543=\"R100 (Renewable Diesel)\"),E551=\"G\"),AND(OR(E546=\"Single Unit Short Haul\",E546=\"Single Unit Long Haul\"),E550=\"Distribution Center\"),AND(E546<>\"Combination Unit Short Haul\",E550=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E543)*OR(RRFs!$C$4:$C$35=E551,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E546&\" \"&H545,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E547)*(EFs!$B$4:$B$3351=VLOOKUP(E546,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E550,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E548)*(EFs!$D$4:$D$3351<=E549)*(EFs!$E$4:$E$3351=E551)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E547)*(EFs!$B$4:$B$3351=VLOOKUP(E546,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E550,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E548)*(EFs!$D$4:$D$3351<=E549)*(EFs!$E$4:$E$3351=E551)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E543=0,AND(E546<>\"Single Unit Short Haul\",E551=\"G\"),AND(OR(E543=\"B20 (Biodiesel)\",E543=\"R100 (Renewable Diesel)\"),E551=\"G\"),AND(OR(E546=\"Single Unit Short Haul\",E546=\"Single Unit Long Haul\"),E550=\"Distribution Center\"),AND(E546<>\"Combination Unit Short Haul\",E550=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E543)*OR(RRFs!$C$4:$C$35=E551,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E546&\" \"&I545,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E547)*(EFs!$B$4:$B$3351=VLOOKUP(E546,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E550,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E548)*(EFs!$D$4:$D$3351<=E549)*(EFs!$E$4:$E$3351=E551)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E547)*(EFs!$B$4:$B$3351=VLOOKUP(E546,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E550,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E548)*(EFs!$D$4:$D$3351<=E549)*(EFs!$E$4:$E$3351=E551)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E543=0,AND(E546<>\"Single Unit Short Haul\",E551=\"G\"),AND(OR(E543=\"B20 (Biodiesel)\",E543=\"R100 (Renewable Diesel)\"),E551=\"G\"),AND(OR(E546=\"Single Unit Short Haul\",E546=\"Single Unit Long Haul\"),E550=\"Distribution Center\"),AND(E546<>\"Combination Unit Short Haul\",E550=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E543)*OR(RRFs!$C$4:$C$35=E551,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E546&\" \"&J545,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E547)*(EFs!$B$4:$B$3351=VLOOKUP(E546,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E550,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E548)*(EFs!$D$4:$D$3351<=E549)*(EFs!$E$4:$E$3351=E551)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E547)*(EFs!$B$4:$B$3351=VLOOKUP(E546,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E550,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E548)*(EFs!$D$4:$D$3351<=E549)*(EFs!$E$4:$E$3351=E551)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E543=0,AND(E546<>\"Single Unit Short Haul\",E551=\"G\"),AND(OR(E543=\"B20 (Biodiesel)\",E543=\"R100 (Renewable Diesel)\"),E551=\"G\"),AND(OR(E546=\"Single Unit Short Haul\",E546=\"Single Unit Long Haul\"),E550=\"Distribution Center\"),AND(E546<>\"Combination Unit Short Haul\",E550=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E543)*OR(RRFs!$C$4:$C$35=E551,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E546&\" \"&K543,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E547)*(EFs!$B$4:$B$3351=VLOOKUP(E546,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E550,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E548)*(EFs!$D$4:$D$3351<=E549)*(EFs!$E$4:$E$3351=E551)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E547)*(EFs!$B$4:$B$3351=VLOOKUP(E546,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E550,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E548)*(EFs!$D$4:$D$3351<=E549)*(EFs!$E$4:$E$3351=E551)*EFs!$P$4:$P$3351))),\n\n0)","v":0},0,{"$f":"IFERROR(\n\nIF(OR(E543=0,AND(E546<>\"Single Unit Short Haul\",E551=\"G\"),AND(OR(E543=\"B20 (Biodiesel)\",E543=\"R100 (Renewable Diesel)\"),E551=\"G\"),AND(OR(E546=\"Single Unit Short Haul\",E546=\"Single Unit Long Haul\"),E550=\"Distribution Center\"),AND(E546<>\"Combination Unit Short Haul\",E550=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E543)*OR(RRFs!$C$4:$C$35=E551,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E546&\" \"&H545,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E547)*(EFs!$B$4:$B$3351=VLOOKUP(E546,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E550,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E548)*(EFs!$D$4:$D$3351<=E549)*(EFs!$E$4:$E$3351=E551)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E547)*(EFs!$B$4:$B$3351=VLOOKUP(E546,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E550,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E548)*(EFs!$D$4:$D$3351<=E549)*(EFs!$E$4:$E$3351=E551)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E543=0,AND(E546<>\"Single Unit Short Haul\",E551=\"G\"),AND(OR(E543=\"B20 (Biodiesel)\",E543=\"R100 (Renewable Diesel)\"),E551=\"G\"),AND(OR(E546=\"Single Unit Short Haul\",E546=\"Single Unit Long Haul\"),E550=\"Distribution Center\"),AND(E546<>\"Combination Unit Short Haul\",E550=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E543)*OR(RRFs!$C$4:$C$35=E551,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E546&\" \"&H545,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E547)*(EFs!$B$4:$B$3351=VLOOKUP(E546,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E550,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E548)*(EFs!$D$4:$D$3351<=E549)*(EFs!$E$4:$E$3351=E551)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E547)*(EFs!$B$4:$B$3351=VLOOKUP(E546,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E550,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E548)*(EFs!$D$4:$D$3351<=E549)*(EFs!$E$4:$E$3351=E551)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E556=\"-\",0/0,\n\nIF(OR(E543=0,AND(E546<>\"Single Unit Short Haul\",E551=\"G\"),AND(OR(E543=\"B20 (Biodiesel)\",E543=\"R100 (Renewable Diesel)\"),E551=\"G\"),AND(OR(E546=\"Single Unit Short Haul\",E546=\"Single Unit Long Haul\"),E550=\"Distribution Center\"),AND(E546<>\"Combination Unit Short Haul\",E550=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E543)*OR(RRFs!$C$4:$C$35=E551,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E546&\" \"&O545,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E547)*(EFs!$B$4:$B$3351=VLOOKUP(E546,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E550,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E548)*(EFs!$D$4:$D$3351<=E549)*(EFs!$E$4:$E$3351=E551)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E547)*(EFs!$B$4:$B$3351=VLOOKUP(E546,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E550,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E548)*(EFs!$D$4:$D$3351<=E549)*(EFs!$E$4:$E$3351=E551)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E556=\"-\",0/0,\n\nIF(OR(E543=0,AND(E546<>\"Single Unit Short Haul\",E551=\"G\"),AND(OR(E543=\"B20 (Biodiesel)\",E543=\"R100 (Renewable Diesel)\"),E551=\"G\"),AND(OR(E546=\"Single Unit Short Haul\",E546=\"Single Unit Long Haul\"),E550=\"Distribution Center\"),AND(E546<>\"Combination Unit Short Haul\",E550=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E543)*OR(RRFs!$C$4:$C$35=E551,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E546&\" \"&P545,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E547)*(EFs!$B$4:$B$3351=VLOOKUP(E546,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E550,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E548)*(EFs!$D$4:$D$3351<=E549)*(EFs!$E$4:$E$3351=E551)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E547)*(EFs!$B$4:$B$3351=VLOOKUP(E546,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E550,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E548)*(EFs!$D$4:$D$3351<=E549)*(EFs!$E$4:$E$3351=E551)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E556=\"-\",0/0,\n\nIF(OR(E543=0,AND(E546<>\"Single Unit Short Haul\",E551=\"G\"),AND(OR(E543=\"B20 (Biodiesel)\",E543=\"R100 (Renewable Diesel)\"),E551=\"G\"),AND(OR(E546=\"Single Unit Short Haul\",E546=\"Single Unit Long Haul\"),E550=\"Distribution Center\"),AND(E546<>\"Combination Unit Short Haul\",E550=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E543)*OR(RRFs!$C$4:$C$35=E551,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E546&\" \"&Q545,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E547)*(EFs!$B$4:$B$3351=VLOOKUP(E546,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E550,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E548)*(EFs!$D$4:$D$3351<=E549)*(EFs!$E$4:$E$3351=E551)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E547)*(EFs!$B$4:$B$3351=VLOOKUP(E546,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E550,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E548)*(EFs!$D$4:$D$3351<=E549)*(EFs!$E$4:$E$3351=E551)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E556=\"-\",0/0,\n\nIF(OR(E543=0,AND(E546<>\"Single Unit Short Haul\",E551=\"G\"),AND(OR(E543=\"B20 (Biodiesel)\",E543=\"R100 (Renewable Diesel)\"),E551=\"G\"),AND(OR(E546=\"Single Unit Short Haul\",E546=\"Single Unit Long Haul\"),E550=\"Distribution Center\"),AND(E546<>\"Combination Unit Short Haul\",E550=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E543)*OR(RRFs!$C$4:$C$35=E551,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E546&\" \"&R544,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E547)*(EFs!$B$4:$B$3351=VLOOKUP(E546,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E550,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E548)*(EFs!$D$4:$D$3351<=E549)*(EFs!$E$4:$E$3351=E551)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E547)*(EFs!$B$4:$B$3351=VLOOKUP(E546,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E550,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E548)*(EFs!$D$4:$D$3351<=E549)*(EFs!$E$4:$E$3351=E551)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},0]
[null,null,null,"Calendar Year:",{"$f":"Deployment_Year","v":2030},null,"Modified",{"$f":"IFERROR(\n\nIF(OR(E543=0,AND(E546<>\"Single Unit Short Haul\",E551=\"G\"),AND(OR(E543=\"B20 (Biodiesel)\",E543=\"R100 (Renewable Diesel)\"),E551=\"G\"),AND(OR(E546=\"Single Unit Short Haul\",E546=\"Single Unit Long Haul\"),E550=\"Distribution Center\"),AND(E546<>\"Combination Unit Short Haul\",E550=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E543)*OR(RRFs!$C$4:$C$35=E551,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E546&\" \"&H545,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E543=\"B20 (Biodiesel)\",E543=\"R100 (Renewable Diesel)\"),H546*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E543)*OR(RRFs!$C$4:$C$35=E551,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E546&\" \"&H545,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E546&\" \"&H545,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E547)*(EFs!$B$4:$B$3351=VLOOKUP(E546,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E550,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E547)*(EFs!$E$4:$E$3351=E551)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E547)*(EFs!$B$4:$B$3351=VLOOKUP(E546,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E550,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E547)*(EFs!$E$4:$E$3351=E551)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E543)*OR(RRFs!$C$4:$C$35=E551,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E546&\" \"&H545,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E546&\" \"&H545,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E543=0,AND(E546<>\"Single Unit Short Haul\",E551=\"G\"),AND(OR(E543=\"B20 (Biodiesel)\",E543=\"R100 (Renewable Diesel)\"),E551=\"G\"),AND(OR(E546=\"Single Unit Short Haul\",E546=\"Single Unit Long Haul\"),E550=\"Distribution Center\"),AND(E546<>\"Combination Unit Short Haul\",E550=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E543)*OR(RRFs!$C$4:$C$35=E551,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E546&\" \"&I545,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E543=\"B20 (Biodiesel)\",E543=\"R100 (Renewable Diesel)\"),I546*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E543)*OR(RRFs!$C$4:$C$35=E551,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E546&\" \"&I545,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E546&\" \"&I545,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E547)*(EFs!$B$4:$B$3351=VLOOKUP(E546,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E550,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E547)*(EFs!$E$4:$E$3351=E551)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E547)*(EFs!$B$4:$B$3351=VLOOKUP(E546,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E550,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E547)*(EFs!$E$4:$E$3351=E551)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E543)*OR(RRFs!$C$4:$C$35=E551,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E546&\" \"&I545,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E546&\" \"&I545,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E543=0,AND(E546<>\"Single Unit Short Haul\",E551=\"G\"),AND(OR(E543=\"B20 (Biodiesel)\",E543=\"R100 (Renewable Diesel)\"),E551=\"G\"),AND(OR(E546=\"Single Unit Short Haul\",E546=\"Single Unit Long Haul\"),E550=\"Distribution Center\"),AND(E546<>\"Combination Unit Short Haul\",E550=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E543)*OR(RRFs!$C$4:$C$35=E551,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E546&\" \"&J545,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E543=\"B20 (Biodiesel)\",E543=\"R100 (Renewable Diesel)\"),J546*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E543)*OR(RRFs!$C$4:$C$35=E551,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E546&\" \"&J545,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E546&\" \"&J545,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E547)*(EFs!$B$4:$B$3351=VLOOKUP(E546,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E550,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E547)*(EFs!$E$4:$E$3351=E551)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E547)*(EFs!$B$4:$B$3351=VLOOKUP(E546,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E550,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E547)*(EFs!$E$4:$E$3351=E551)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E543)*OR(RRFs!$C$4:$C$35=E551,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E546&\" \"&J545,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E546&\" \"&J545,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E543=0,AND(E546<>\"Single Unit Short Haul\",E551=\"G\"),AND(OR(E543=\"B20 (Biodiesel)\",E543=\"R100 (Renewable Diesel)\"),E551=\"G\"),AND(OR(E546=\"Single Unit Short Haul\",E546=\"Single Unit Long Haul\"),E550=\"Distribution Center\"),AND(E546<>\"Combination Unit Short Haul\",E550=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E543)*OR(RRFs!$C$4:$C$35=E551,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E546&\" \"&K543,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E543=\"B20 (Biodiesel)\",E543=\"R100 (Renewable Diesel)\"),K546*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E543)*OR(RRFs!$C$4:$C$35=E551,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E546&\" \"&K543,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E546&\" \"&K543,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E547)*(EFs!$B$4:$B$3351=VLOOKUP(E546,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E550,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E547)*(EFs!$E$4:$E$3351=E551)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E547)*(EFs!$B$4:$B$3351=VLOOKUP(E546,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E550,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E547)*(EFs!$E$4:$E$3351=E551)*EFs!$P$4:$P$3351)\n*\n(1+(SUMPRODUCT((RRFs!$B$4:$B$35=E543)*OR(RRFs!$C$4:$C$35=E551,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E546&\" \"&K543,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E546&\" \"&K543,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IF(E543<>\"Electric\",0,'1. Deployment, Part 4'!UserElectMixValue_1)","v":0},{"$f":"IFERROR(\n\nIF(OR(E543=0,AND(E546<>\"Single Unit Short Haul\",E551=\"G\"),AND(OR(E543=\"B20 (Biodiesel)\",E543=\"R100 (Renewable Diesel)\"),E551=\"G\"),AND(OR(E546=\"Single Unit Short Haul\",E546=\"Single Unit Long Haul\"),E550=\"Distribution Center\"),AND(E546<>\"Combination Unit Short Haul\",E550=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E543)*OR(RRFs!$C$4:$C$35=E551,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E546&\" \"&H545,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E543=\"B20 (Biodiesel)\",E543=\"R100 (Renewable Diesel)\"),M546,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E547)*(EFs!$B$4:$B$3351=VLOOKUP(E546,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E550,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E547)*(EFs!$E$4:$E$3351=E551)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E547)*(EFs!$B$4:$B$3351=VLOOKUP(E546,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E550,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E547)*(EFs!$E$4:$E$3351=E551)*EFs!$P$4:$P$3351)\n*\nIF(OR(E543=\"Hybrid\",E543=\"Electric\"),0.5,1)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E543=0,AND(E546<>\"Single Unit Short Haul\",E551=\"G\"),AND(OR(E543=\"B20 (Biodiesel)\",E543=\"R100 (Renewable Diesel)\"),E551=\"G\"),AND(OR(E546=\"Single Unit Short Haul\",E546=\"Single Unit Long Haul\"),E550=\"Distribution Center\"),AND(E546<>\"Combination Unit Short Haul\",E550=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E543)*OR(RRFs!$C$4:$C$35=E551,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E546&\" \"&H545,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E543=\"B20 (Biodiesel)\",E543=\"R100 (Renewable Diesel)\"),N546,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E547)*(EFs!$B$4:$B$3351=VLOOKUP(E546,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E550,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E547)*(EFs!$E$4:$E$3351=E551)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E547)*(EFs!$B$4:$B$3351=VLOOKUP(E546,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E550,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E547)*(EFs!$E$4:$E$3351=E551)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E556=\"-\",0/0,\n\nIF(OR(E543=0,AND(E546<>\"Single Unit Short Haul\",E551=\"G\"),AND(OR(E543=\"B20 (Biodiesel)\",E543=\"R100 (Renewable Diesel)\"),E551=\"G\"),AND(OR(E546=\"Single Unit Short Haul\",E546=\"Single Unit Long Haul\"),E550=\"Distribution Center\"),AND(E546<>\"Combination Unit Short Haul\",E550=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E543)*OR(RRFs!$C$4:$C$35=E551,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E546&\" \"&O545,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E543=\"B20 (Biodiesel)\",E543=\"R100 (Renewable Diesel)\"),O546*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E543)*OR(RRFs!$C$4:$C$35=E551,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E546&\" \"&O545,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E546&\" \"&O545,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E547)*(EFs!$B$4:$B$3351=VLOOKUP(E546,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E550,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E547)*(EFs!$E$4:$E$3351=E551)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E547)*(EFs!$B$4:$B$3351=VLOOKUP(E546,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E550,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E547)*(EFs!$E$4:$E$3351=E551)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E543)*OR(RRFs!$C$4:$C$35=E551,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E546&\" \"&O545,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E546&\" \"&O545,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E556=\"-\",0/0,\n\nIF(OR(E543=0,AND(E546<>\"Single Unit Short Haul\",E551=\"G\"),AND(OR(E543=\"B20 (Biodiesel)\",E543=\"R100 (Renewable Diesel)\"),E551=\"G\"),AND(OR(E546=\"Single Unit Short Haul\",E546=\"Single Unit Long Haul\"),E550=\"Distribution Center\"),AND(E546<>\"Combination Unit Short Haul\",E550=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E543)*OR(RRFs!$C$4:$C$35=E551,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E546&\" \"&P545,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E543=\"B20 (Biodiesel)\",E543=\"R100 (Renewable Diesel)\"),P546*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E543)*OR(RRFs!$C$4:$C$35=E551,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E546&\" \"&P545,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E546&\" \"&P545,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E547)*(EFs!$B$4:$B$3351=VLOOKUP(E546,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E550,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E547)*(EFs!$E$4:$E$3351=E551)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E547)*(EFs!$B$4:$B$3351=VLOOKUP(E546,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E550,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E547)*(EFs!$E$4:$E$3351=E551)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E543)*OR(RRFs!$C$4:$C$35=E551,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E546&\" \"&P545,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E546&\" \"&P545,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E556=\"-\",0/0,\n\nIF(OR(E543=0,AND(E546<>\"Single Unit Short Haul\",E551=\"G\"),AND(OR(E543=\"B20 (Biodiesel)\",E543=\"R100 (Renewable Diesel)\"),E551=\"G\"),AND(OR(E546=\"Single Unit Short Haul\",E546=\"Single Unit Long Haul\"),E550=\"Distribution Center\"),AND(E546<>\"Combination Unit Short Haul\",E550=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E543)*OR(RRFs!$C$4:$C$35=E551,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E546&\" \"&Q545,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E543=\"B20 (Biodiesel)\",E543=\"R100 (Renewable Diesel)\"),Q546*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E543)*OR(RRFs!$C$4:$C$35=E551,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E546&\" \"&Q545,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E546&\" \"&Q545,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E547)*(EFs!$B$4:$B$3351=VLOOKUP(E546,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E550,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E547)*(EFs!$E$4:$E$3351=E551)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E547)*(EFs!$B$4:$B$3351=VLOOKUP(E546,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E550,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E547)*(EFs!$E$4:$E$3351=E551)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E543)*OR(RRFs!$C$4:$C$35=E551,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E546&\" \"&Q545,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E546&\" \"&Q545,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E556=\"-\",0/0,\n\nIF(OR(E543=0,AND(E546<>\"Single Unit Short Haul\",E551=\"G\"),AND(OR(E543=\"B20 (Biodiesel)\",E543=\"R100 (Renewable Diesel)\"),E551=\"G\"),AND(OR(E546=\"Single Unit Short Haul\",E546=\"Single Unit Long Haul\"),E550=\"Distribution Center\"),AND(E546<>\"Combination Unit Short Haul\",E550=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E543)*OR(RRFs!$C$4:$C$35=E551,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E546&\" \"&R544,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E543=\"B20 (Biodiesel)\",E543=\"R100 (Renewable Diesel)\"),R546*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E543)*OR(RRFs!$C$4:$C$35=E551,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E546&\" \"&R544,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E546&\" \"&R544,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E547)*(EFs!$B$4:$B$3351=VLOOKUP(E546,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E550,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E547)*(EFs!$E$4:$E$3351=E551)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E547)*(EFs!$B$4:$B$3351=VLOOKUP(E546,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E550,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E547)*(EFs!$E$4:$E$3351=E551)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E543)*OR(RRFs!$C$4:$C$35=E551,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E546&\" \"&R544,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E546&\" \"&R544,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\nSUMIFS('1. Deployment, Part 5'!E:E,'1. Deployment, Part 5'!B:B,E546,'1. Deployment, Part 5'!C:C,IF(E551=\"D\",\"Diesel\",IF(E551=\"G\",\"Gasoline\",E551)),'1. Deployment, Part 5'!D:D,E543,'1. Deployment, Part 5'!E:E,\"<>'N/A\",'1. Deployment, Part 5'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E543)*OR(RRFs!$C$4:$C$35=IF(E551=\"D\",\"Diesel\",IF(E551=\"G\",\"Gasoline\",E551)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E546&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E543)*OR(RRFs!$C$4:$C$35=IF(E551=\"D\",\"Diesel\",IF(E551=\"G\",\"Gasoline\",E551)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E546&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))),\n0)","v":0}]
[null,null,null,"Model Year Modification Window:",{"$f":"IF(OR(E543=\"B20 (Biodiesel)\",E543=\"R100 (Renewable Diesel)\"),Deployment_Year-30,INDEX(Deployment_Beginning_Year_of_Modification,3,1))","v":2000}]
[null,null,null,null,{"$f":"IF(OR(E543=\"B20 (Biodiesel)\",E543=\"R100 (Renewable Diesel)\"),Deployment_Year,INDEX(Deployment_End_Year_of_Modification,3,1))","v":2017},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,"Area of Interest:",{"$f":"Deployment_GeographicScale","v":"State"},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), Cost and Units:",{"$f":"INDEX(Deployment_Fuels,3,1)","v":"D"},null,"Baseline",{"$f":"IFERROR(\n\nE554*(\n(H546*E555)\n+\n(IF(E556=\"-\",0,O546*E556))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE554*(\n((I546+M546+N546)*E555)\n+\n(IF(E556=\"-\",0,P546*E556))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE554*(\n(J546*E555)\n+\n(IF(E556=\"-\",0,Q546*E556))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nSUM((1/K546)*E555,(IF(E556=\"-\",0,R546*E556)))\n*\nE554,\n\n0)","v":0},0,{"$f":"IFERROR(\n\nK551*E552,\n\n0)","v":0},{"$f":"SUM(L551:M551)","v":0}]
[null,null,null,null,{"$f":"IF(E551=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E551=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":2.13},null,"Modified",{"$f":"IFERROR(\n\nE554*(\n(H547*E555)\n+\n(IF(E556=\"-\",0,O547*E556))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE554*(\n((I547+M547+N547)*E555)\n+\n(IF(E556=\"-\",0,P547*E556))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE554*(\n(J547*E555)\n+\n(IF(E556=\"-\",0,Q547*E556))\n+\nIF(L547=0,0,L547*IF(E551=\"G\",kwh_per_GGE,IF(E551=\"D\",kwh_per_DGE,0/0))*(E555/K547))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nSUM((1/K547)*E555,(IF(E556=\"-\",0,R547*E556)))\n*\nE554,\n\n0)","v":0},{"$f":"IFERROR(\n\n(S547*E554)\n/\nE557,\n\n0)","v":0},{"$f":"IFERROR(\n\nK552*E544,\n\n0)","v":0},{"$f":"SUM(L552:M552)","v":0}]
[null,null,null,null,{"$f":"IF(E551=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E551=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":"gal"},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E543)*OR(RRFs!$C$4:$C$35=E551,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E546&\" \"&H545,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H552-H551,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E543)*OR(RRFs!$C$4:$C$35=E551,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E546&\" \"&H545,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I552-I551,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E543)*OR(RRFs!$C$4:$C$35=E551,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E546&\" \"&H545,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J552-J551,0)),\n\n0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E543)*OR(RRFs!$C$4:$C$35=E551,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E546&\" \"&H545,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K552-K551,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E543)*OR(RRFs!$C$4:$C$35=E551,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E546&\" \"&H545,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L552-L551,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E543)*OR(RRFs!$C$4:$C$35=E551,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E546&\" \"&H545,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M552-M551,0)),0)","v":0},{"$f":"SUM(L553:M553)","v":0}]
[null,null,null,"Number to Modify/Replace:",{"$f":"VLOOKUP(E546&E551,Deployment_NumberToReplaceByTruckAndFuelType,6,0)","v":100},null,"Cost Effect ($/short ton)",{"$f":"IF(H553>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N553)/H553,\n\n0))","v":0},{"$f":"IF(I553>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N553)/I553,\n\n0))","v":0},{"$f":"IF(J553>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N553)/J553,\n\n0))","v":0}]
[null,null,null,"Average Annual Mileage:",{"$f":"VLOOKUP(E546&E551,Deployment_AverageAnnualMilesByTruckAndFuelType,7,0)","v":39557}]
[null,null,null,"Average Annual Idle Hours:",{"$f":"IF(VLOOKUP(E546&E551,Deployment_Average_Annual_Idle_Hours_by_Truck_and_Fuel_Type,12,0)=0,\"-\",VLOOKUP(E546&E551,Deployment_Average_Annual_Idle_Hours_by_Truck_and_Fuel_Type,12,0))","v":"-"}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E543)*OR(RRFs!$C$4:$C$35=E551,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E546&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":0}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E543,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IFERROR(HYPERLINK(U559,V559),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E543,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E543,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U560,V560),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E543,FuelCrosswalk,2,FALSE)&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E543,FuelCrosswalk,2,FALSE)&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U561,V561),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E543,FuelCrosswalk,2,FALSE)&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E543,FuelCrosswalk,2,FALSE)&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U562,V562),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E543,FuelCrosswalk,2,FALSE)&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E543&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,null,"Modification:",{"$f":"INDEX(Deployment_Specific_Modifications,6,1)","v":0},null,null,"Running EFs (g/mi)",null,null,"Fuel","Power Plant EFs for Electric Vehicles","PM2.5 (g/mi)",null,"Extended Idle",null,null,null,"Cost"]
[null,null,null,"Cost and Units of Alternative Fuel:",{"$f":"IF(E563=\"Hybrid\",\n     IF(E571=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\n          IF(E571=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA())),\n     IF(VLOOKUP(E566&E571,Deployment_Fuel_by_Truck_and_Fuel_Types,4,0)=\"D\",\n          VLOOKUP(VLOOKUP(E563,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,2,0)*\n            (SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E563,FuelCrosswalk,2,FALSE),Defaults!$V:$V,\"DGE\")/\n            SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E563,FuelCrosswalk,2,FALSE),Defaults!$V:$V,VLOOKUP(VLOOKUP(E563,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,3,0))),\n          IF(VLOOKUP(E566&E571,Deployment_Fuel_by_Truck_and_Fuel_Types,4,0)=\"G\",\n          VLOOKUP(VLOOKUP(E563,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,2,0)*\n            (SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E563,FuelCrosswalk,2,FALSE),Defaults!$V:$V,\"GGE\")/\n            SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E563,FuelCrosswalk,2,FALSE),Defaults!$V:$V,VLOOKUP(VLOOKUP(E563,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,3,0))),NA()\n)))","v":{"$error":"#N/A"}},null,"PER TRUCK:",null,null,null,null,null,null,null,"Emissions (g/hr)",null,null,"Fuel"]
[null,null,null,null,{"$f":"IF(E571=\"G\",\"GGE\",\"DGE\")","v":"DGE"},null,"Case","NOx","PM2.5","CO2","mi/gal","g CO2/kWh","Brake","Tire","NOx","PM2.5","CO2","(gal/hr)"]
[null,null,null,"Type of Truck:",{"$f":"INDEX(Deployment_TruckTypes,4,1)","v":"Combination Unit Long Haul"},null,"Baseline",{"$f":"IFERROR(\n\nIF(OR(E563=0,AND(E566<>\"Single Unit Short Haul\",E571=\"G\"),AND(OR(E563=\"B20 (Biodiesel)\",E563=\"R100 (Renewable Diesel)\"),E571=\"G\"),AND(OR(E566=\"Single Unit Short Haul\",E566=\"Single Unit Long Haul\"),E570=\"Distribution Center\"),AND(E566<>\"Combination Unit Short Haul\",E570=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E563)*OR(RRFs!$C$4:$C$35=E571,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E566&\" \"&H565,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E567)*(EFs!$B$4:$B$3351=VLOOKUP(E566,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E570,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E568)*(EFs!$D$4:$D$3351<=E569)*(EFs!$E$4:$E$3351=E571)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E567)*(EFs!$B$4:$B$3351=VLOOKUP(E566,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E570,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E568)*(EFs!$D$4:$D$3351<=E569)*(EFs!$E$4:$E$3351=E571)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E563=0,AND(E566<>\"Single Unit Short Haul\",E571=\"G\"),AND(OR(E563=\"B20 (Biodiesel)\",E563=\"R100 (Renewable Diesel)\"),E571=\"G\"),AND(OR(E566=\"Single Unit Short Haul\",E566=\"Single Unit Long Haul\"),E570=\"Distribution Center\"),AND(E566<>\"Combination Unit Short Haul\",E570=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E563)*OR(RRFs!$C$4:$C$35=E571,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E566&\" \"&I565,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E567)*(EFs!$B$4:$B$3351=VLOOKUP(E566,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E570,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E568)*(EFs!$D$4:$D$3351<=E569)*(EFs!$E$4:$E$3351=E571)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E567)*(EFs!$B$4:$B$3351=VLOOKUP(E566,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E570,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E568)*(EFs!$D$4:$D$3351<=E569)*(EFs!$E$4:$E$3351=E571)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E563=0,AND(E566<>\"Single Unit Short Haul\",E571=\"G\"),AND(OR(E563=\"B20 (Biodiesel)\",E563=\"R100 (Renewable Diesel)\"),E571=\"G\"),AND(OR(E566=\"Single Unit Short Haul\",E566=\"Single Unit Long Haul\"),E570=\"Distribution Center\"),AND(E566<>\"Combination Unit Short Haul\",E570=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E563)*OR(RRFs!$C$4:$C$35=E571,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E566&\" \"&J565,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E567)*(EFs!$B$4:$B$3351=VLOOKUP(E566,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E570,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E568)*(EFs!$D$4:$D$3351<=E569)*(EFs!$E$4:$E$3351=E571)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E567)*(EFs!$B$4:$B$3351=VLOOKUP(E566,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E570,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E568)*(EFs!$D$4:$D$3351<=E569)*(EFs!$E$4:$E$3351=E571)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E563=0,AND(E566<>\"Single Unit Short Haul\",E571=\"G\"),AND(OR(E563=\"B20 (Biodiesel)\",E563=\"R100 (Renewable Diesel)\"),E571=\"G\"),AND(OR(E566=\"Single Unit Short Haul\",E566=\"Single Unit Long Haul\"),E570=\"Distribution Center\"),AND(E566<>\"Combination Unit Short Haul\",E570=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E563)*OR(RRFs!$C$4:$C$35=E571,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E566&\" \"&K563,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E567)*(EFs!$B$4:$B$3351=VLOOKUP(E566,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E570,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E568)*(EFs!$D$4:$D$3351<=E569)*(EFs!$E$4:$E$3351=E571)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E567)*(EFs!$B$4:$B$3351=VLOOKUP(E566,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E570,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E568)*(EFs!$D$4:$D$3351<=E569)*(EFs!$E$4:$E$3351=E571)*EFs!$P$4:$P$3351))),\n\n0)","v":0},0,{"$f":"IFERROR(\n\nIF(OR(E563=0,AND(E566<>\"Single Unit Short Haul\",E571=\"G\"),AND(OR(E563=\"B20 (Biodiesel)\",E563=\"R100 (Renewable Diesel)\"),E571=\"G\"),AND(OR(E566=\"Single Unit Short Haul\",E566=\"Single Unit Long Haul\"),E570=\"Distribution Center\"),AND(E566<>\"Combination Unit Short Haul\",E570=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E563)*OR(RRFs!$C$4:$C$35=E571,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E566&\" \"&H565,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E567)*(EFs!$B$4:$B$3351=VLOOKUP(E566,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E570,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E568)*(EFs!$D$4:$D$3351<=E569)*(EFs!$E$4:$E$3351=E571)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E567)*(EFs!$B$4:$B$3351=VLOOKUP(E566,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E570,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E568)*(EFs!$D$4:$D$3351<=E569)*(EFs!$E$4:$E$3351=E571)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E563=0,AND(E566<>\"Single Unit Short Haul\",E571=\"G\"),AND(OR(E563=\"B20 (Biodiesel)\",E563=\"R100 (Renewable Diesel)\"),E571=\"G\"),AND(OR(E566=\"Single Unit Short Haul\",E566=\"Single Unit Long Haul\"),E570=\"Distribution Center\"),AND(E566<>\"Combination Unit Short Haul\",E570=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E563)*OR(RRFs!$C$4:$C$35=E571,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E566&\" \"&H565,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E567)*(EFs!$B$4:$B$3351=VLOOKUP(E566,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E570,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E568)*(EFs!$D$4:$D$3351<=E569)*(EFs!$E$4:$E$3351=E571)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E567)*(EFs!$B$4:$B$3351=VLOOKUP(E566,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E570,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E568)*(EFs!$D$4:$D$3351<=E569)*(EFs!$E$4:$E$3351=E571)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E576=\"-\",0/0,\n\nIF(OR(E563=0,AND(E566<>\"Single Unit Short Haul\",E571=\"G\"),AND(OR(E563=\"B20 (Biodiesel)\",E563=\"R100 (Renewable Diesel)\"),E571=\"G\"),AND(OR(E566=\"Single Unit Short Haul\",E566=\"Single Unit Long Haul\"),E570=\"Distribution Center\"),AND(E566<>\"Combination Unit Short Haul\",E570=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E563)*OR(RRFs!$C$4:$C$35=E571,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E566&\" \"&O565,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E567)*(EFs!$B$4:$B$3351=VLOOKUP(E566,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E570,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E568)*(EFs!$D$4:$D$3351<=E569)*(EFs!$E$4:$E$3351=E571)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E567)*(EFs!$B$4:$B$3351=VLOOKUP(E566,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E570,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E568)*(EFs!$D$4:$D$3351<=E569)*(EFs!$E$4:$E$3351=E571)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E576=\"-\",0/0,\n\nIF(OR(E563=0,AND(E566<>\"Single Unit Short Haul\",E571=\"G\"),AND(OR(E563=\"B20 (Biodiesel)\",E563=\"R100 (Renewable Diesel)\"),E571=\"G\"),AND(OR(E566=\"Single Unit Short Haul\",E566=\"Single Unit Long Haul\"),E570=\"Distribution Center\"),AND(E566<>\"Combination Unit Short Haul\",E570=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E563)*OR(RRFs!$C$4:$C$35=E571,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E566&\" \"&P565,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E567)*(EFs!$B$4:$B$3351=VLOOKUP(E566,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E570,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E568)*(EFs!$D$4:$D$3351<=E569)*(EFs!$E$4:$E$3351=E571)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E567)*(EFs!$B$4:$B$3351=VLOOKUP(E566,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E570,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E568)*(EFs!$D$4:$D$3351<=E569)*(EFs!$E$4:$E$3351=E571)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E576=\"-\",0/0,\n\nIF(OR(E563=0,AND(E566<>\"Single Unit Short Haul\",E571=\"G\"),AND(OR(E563=\"B20 (Biodiesel)\",E563=\"R100 (Renewable Diesel)\"),E571=\"G\"),AND(OR(E566=\"Single Unit Short Haul\",E566=\"Single Unit Long Haul\"),E570=\"Distribution Center\"),AND(E566<>\"Combination Unit Short Haul\",E570=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E563)*OR(RRFs!$C$4:$C$35=E571,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E566&\" \"&Q565,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E567)*(EFs!$B$4:$B$3351=VLOOKUP(E566,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E570,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E568)*(EFs!$D$4:$D$3351<=E569)*(EFs!$E$4:$E$3351=E571)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E567)*(EFs!$B$4:$B$3351=VLOOKUP(E566,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E570,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E568)*(EFs!$D$4:$D$3351<=E569)*(EFs!$E$4:$E$3351=E571)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E576=\"-\",0/0,\n\nIF(OR(E563=0,AND(E566<>\"Single Unit Short Haul\",E571=\"G\"),AND(OR(E563=\"B20 (Biodiesel)\",E563=\"R100 (Renewable Diesel)\"),E571=\"G\"),AND(OR(E566=\"Single Unit Short Haul\",E566=\"Single Unit Long Haul\"),E570=\"Distribution Center\"),AND(E566<>\"Combination Unit Short Haul\",E570=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E563)*OR(RRFs!$C$4:$C$35=E571,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E566&\" \"&R564,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E567)*(EFs!$B$4:$B$3351=VLOOKUP(E566,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E570,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E568)*(EFs!$D$4:$D$3351<=E569)*(EFs!$E$4:$E$3351=E571)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E567)*(EFs!$B$4:$B$3351=VLOOKUP(E566,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E570,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E568)*(EFs!$D$4:$D$3351<=E569)*(EFs!$E$4:$E$3351=E571)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},0]
[null,null,null,"Calendar Year:",{"$f":"Deployment_Year","v":2030},null,"Modified",{"$f":"IFERROR(\n\nIF(OR(E563=0,AND(E566<>\"Single Unit Short Haul\",E571=\"G\"),AND(OR(E563=\"B20 (Biodiesel)\",E563=\"R100 (Renewable Diesel)\"),E571=\"G\"),AND(OR(E566=\"Single Unit Short Haul\",E566=\"Single Unit Long Haul\"),E570=\"Distribution Center\"),AND(E566<>\"Combination Unit Short Haul\",E570=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E563)*OR(RRFs!$C$4:$C$35=E571,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E566&\" \"&H565,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E563=\"B20 (Biodiesel)\",E563=\"R100 (Renewable Diesel)\"),H566*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E563)*OR(RRFs!$C$4:$C$35=E571,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E566&\" \"&H565,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E566&\" \"&H565,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E567)*(EFs!$B$4:$B$3351=VLOOKUP(E566,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E570,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E567)*(EFs!$E$4:$E$3351=E571)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E567)*(EFs!$B$4:$B$3351=VLOOKUP(E566,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E570,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E567)*(EFs!$E$4:$E$3351=E571)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E563)*OR(RRFs!$C$4:$C$35=E571,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E566&\" \"&H565,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E566&\" \"&H565,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E563=0,AND(E566<>\"Single Unit Short Haul\",E571=\"G\"),AND(OR(E563=\"B20 (Biodiesel)\",E563=\"R100 (Renewable Diesel)\"),E571=\"G\"),AND(OR(E566=\"Single Unit Short Haul\",E566=\"Single Unit Long Haul\"),E570=\"Distribution Center\"),AND(E566<>\"Combination Unit Short Haul\",E570=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E563)*OR(RRFs!$C$4:$C$35=E571,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E566&\" \"&I565,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E563=\"B20 (Biodiesel)\",E563=\"R100 (Renewable Diesel)\"),I566*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E563)*OR(RRFs!$C$4:$C$35=E571,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E566&\" \"&I565,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E566&\" \"&I565,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E567)*(EFs!$B$4:$B$3351=VLOOKUP(E566,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E570,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E567)*(EFs!$E$4:$E$3351=E571)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E567)*(EFs!$B$4:$B$3351=VLOOKUP(E566,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E570,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E567)*(EFs!$E$4:$E$3351=E571)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E563)*OR(RRFs!$C$4:$C$35=E571,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E566&\" \"&I565,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E566&\" \"&I565,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E563=0,AND(E566<>\"Single Unit Short Haul\",E571=\"G\"),AND(OR(E563=\"B20 (Biodiesel)\",E563=\"R100 (Renewable Diesel)\"),E571=\"G\"),AND(OR(E566=\"Single Unit Short Haul\",E566=\"Single Unit Long Haul\"),E570=\"Distribution Center\"),AND(E566<>\"Combination Unit Short Haul\",E570=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E563)*OR(RRFs!$C$4:$C$35=E571,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E566&\" \"&J565,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E563=\"B20 (Biodiesel)\",E563=\"R100 (Renewable Diesel)\"),J566*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E563)*OR(RRFs!$C$4:$C$35=E571,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E566&\" \"&J565,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E566&\" \"&J565,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E567)*(EFs!$B$4:$B$3351=VLOOKUP(E566,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E570,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E567)*(EFs!$E$4:$E$3351=E571)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E567)*(EFs!$B$4:$B$3351=VLOOKUP(E566,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E570,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E567)*(EFs!$E$4:$E$3351=E571)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E563)*OR(RRFs!$C$4:$C$35=E571,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E566&\" \"&J565,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E566&\" \"&J565,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E563=0,AND(E566<>\"Single Unit Short Haul\",E571=\"G\"),AND(OR(E563=\"B20 (Biodiesel)\",E563=\"R100 (Renewable Diesel)\"),E571=\"G\"),AND(OR(E566=\"Single Unit Short Haul\",E566=\"Single Unit Long Haul\"),E570=\"Distribution Center\"),AND(E566<>\"Combination Unit Short Haul\",E570=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E563)*OR(RRFs!$C$4:$C$35=E571,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E566&\" \"&K563,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E563=\"B20 (Biodiesel)\",E563=\"R100 (Renewable Diesel)\"),K566*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E563)*OR(RRFs!$C$4:$C$35=E571,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E566&\" \"&K563,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E566&\" \"&K563,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E567)*(EFs!$B$4:$B$3351=VLOOKUP(E566,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E570,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E567)*(EFs!$E$4:$E$3351=E571)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E567)*(EFs!$B$4:$B$3351=VLOOKUP(E566,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E570,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E567)*(EFs!$E$4:$E$3351=E571)*EFs!$P$4:$P$3351)\n*\n(1+(SUMPRODUCT((RRFs!$B$4:$B$35=E563)*OR(RRFs!$C$4:$C$35=E571,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E566&\" \"&K563,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E566&\" \"&K563,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IF(E563<>\"Electric\",0,'1. Deployment, Part 4'!UserElectMixValue_1)","v":0},{"$f":"IFERROR(\n\nIF(OR(E563=0,AND(E566<>\"Single Unit Short Haul\",E571=\"G\"),AND(OR(E563=\"B20 (Biodiesel)\",E563=\"R100 (Renewable Diesel)\"),E571=\"G\"),AND(OR(E566=\"Single Unit Short Haul\",E566=\"Single Unit Long Haul\"),E570=\"Distribution Center\"),AND(E566<>\"Combination Unit Short Haul\",E570=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E563)*OR(RRFs!$C$4:$C$35=E571,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E566&\" \"&H565,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E563=\"B20 (Biodiesel)\",E563=\"R100 (Renewable Diesel)\"),M566,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E567)*(EFs!$B$4:$B$3351=VLOOKUP(E566,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E570,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E567)*(EFs!$E$4:$E$3351=E571)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E567)*(EFs!$B$4:$B$3351=VLOOKUP(E566,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E570,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E567)*(EFs!$E$4:$E$3351=E571)*EFs!$P$4:$P$3351)\n*\nIF(OR(E563=\"Hybrid\",E563=\"Electric\"),0.5,1)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E563=0,AND(E566<>\"Single Unit Short Haul\",E571=\"G\"),AND(OR(E563=\"B20 (Biodiesel)\",E563=\"R100 (Renewable Diesel)\"),E571=\"G\"),AND(OR(E566=\"Single Unit Short Haul\",E566=\"Single Unit Long Haul\"),E570=\"Distribution Center\"),AND(E566<>\"Combination Unit Short Haul\",E570=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E563)*OR(RRFs!$C$4:$C$35=E571,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E566&\" \"&H565,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E563=\"B20 (Biodiesel)\",E563=\"R100 (Renewable Diesel)\"),N566,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E567)*(EFs!$B$4:$B$3351=VLOOKUP(E566,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E570,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E567)*(EFs!$E$4:$E$3351=E571)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E567)*(EFs!$B$4:$B$3351=VLOOKUP(E566,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E570,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E567)*(EFs!$E$4:$E$3351=E571)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E576=\"-\",0/0,\n\nIF(OR(E563=0,AND(E566<>\"Single Unit Short Haul\",E571=\"G\"),AND(OR(E563=\"B20 (Biodiesel)\",E563=\"R100 (Renewable Diesel)\"),E571=\"G\"),AND(OR(E566=\"Single Unit Short Haul\",E566=\"Single Unit Long Haul\"),E570=\"Distribution Center\"),AND(E566<>\"Combination Unit Short Haul\",E570=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E563)*OR(RRFs!$C$4:$C$35=E571,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E566&\" \"&O565,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E563=\"B20 (Biodiesel)\",E563=\"R100 (Renewable Diesel)\"),O566*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E563)*OR(RRFs!$C$4:$C$35=E571,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E566&\" \"&O565,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E566&\" \"&O565,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E567)*(EFs!$B$4:$B$3351=VLOOKUP(E566,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E570,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E567)*(EFs!$E$4:$E$3351=E571)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E567)*(EFs!$B$4:$B$3351=VLOOKUP(E566,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E570,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E567)*(EFs!$E$4:$E$3351=E571)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E563)*OR(RRFs!$C$4:$C$35=E571,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E566&\" \"&O565,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E566&\" \"&O565,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E576=\"-\",0/0,\n\nIF(OR(E563=0,AND(E566<>\"Single Unit Short Haul\",E571=\"G\"),AND(OR(E563=\"B20 (Biodiesel)\",E563=\"R100 (Renewable Diesel)\"),E571=\"G\"),AND(OR(E566=\"Single Unit Short Haul\",E566=\"Single Unit Long Haul\"),E570=\"Distribution Center\"),AND(E566<>\"Combination Unit Short Haul\",E570=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E563)*OR(RRFs!$C$4:$C$35=E571,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E566&\" \"&P565,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E563=\"B20 (Biodiesel)\",E563=\"R100 (Renewable Diesel)\"),P566*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E563)*OR(RRFs!$C$4:$C$35=E571,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E566&\" \"&P565,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E566&\" \"&P565,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E567)*(EFs!$B$4:$B$3351=VLOOKUP(E566,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E570,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E567)*(EFs!$E$4:$E$3351=E571)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E567)*(EFs!$B$4:$B$3351=VLOOKUP(E566,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E570,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E567)*(EFs!$E$4:$E$3351=E571)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E563)*OR(RRFs!$C$4:$C$35=E571,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E566&\" \"&P565,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E566&\" \"&P565,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E576=\"-\",0/0,\n\nIF(OR(E563=0,AND(E566<>\"Single Unit Short Haul\",E571=\"G\"),AND(OR(E563=\"B20 (Biodiesel)\",E563=\"R100 (Renewable Diesel)\"),E571=\"G\"),AND(OR(E566=\"Single Unit Short Haul\",E566=\"Single Unit Long Haul\"),E570=\"Distribution Center\"),AND(E566<>\"Combination Unit Short Haul\",E570=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E563)*OR(RRFs!$C$4:$C$35=E571,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E566&\" \"&Q565,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E563=\"B20 (Biodiesel)\",E563=\"R100 (Renewable Diesel)\"),Q566*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E563)*OR(RRFs!$C$4:$C$35=E571,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E566&\" \"&Q565,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E566&\" \"&Q565,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E567)*(EFs!$B$4:$B$3351=VLOOKUP(E566,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E570,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E567)*(EFs!$E$4:$E$3351=E571)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E567)*(EFs!$B$4:$B$3351=VLOOKUP(E566,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E570,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E567)*(EFs!$E$4:$E$3351=E571)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E563)*OR(RRFs!$C$4:$C$35=E571,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E566&\" \"&Q565,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E566&\" \"&Q565,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E576=\"-\",0/0,\n\nIF(OR(E563=0,AND(E566<>\"Single Unit Short Haul\",E571=\"G\"),AND(OR(E563=\"B20 (Biodiesel)\",E563=\"R100 (Renewable Diesel)\"),E571=\"G\"),AND(OR(E566=\"Single Unit Short Haul\",E566=\"Single Unit Long Haul\"),E570=\"Distribution Center\"),AND(E566<>\"Combination Unit Short Haul\",E570=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E563)*OR(RRFs!$C$4:$C$35=E571,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E566&\" \"&R564,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E563=\"B20 (Biodiesel)\",E563=\"R100 (Renewable Diesel)\"),R566*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E563)*OR(RRFs!$C$4:$C$35=E571,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E566&\" \"&R564,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E566&\" \"&R564,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E567)*(EFs!$B$4:$B$3351=VLOOKUP(E566,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E570,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E567)*(EFs!$E$4:$E$3351=E571)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E567)*(EFs!$B$4:$B$3351=VLOOKUP(E566,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E570,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E567)*(EFs!$E$4:$E$3351=E571)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E563)*OR(RRFs!$C$4:$C$35=E571,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E566&\" \"&R564,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E566&\" \"&R564,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\nSUMIFS('1. Deployment, Part 5'!E:E,'1. Deployment, Part 5'!B:B,E566,'1. Deployment, Part 5'!C:C,IF(E571=\"D\",\"Diesel\",IF(E571=\"G\",\"Gasoline\",E571)),'1. Deployment, Part 5'!D:D,E563,'1. Deployment, Part 5'!E:E,\"<>'N/A\",'1. Deployment, Part 5'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E563)*OR(RRFs!$C$4:$C$35=IF(E571=\"D\",\"Diesel\",IF(E571=\"G\",\"Gasoline\",E571)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E566&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E563)*OR(RRFs!$C$4:$C$35=IF(E571=\"D\",\"Diesel\",IF(E571=\"G\",\"Gasoline\",E571)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E566&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))),\n0)","v":0}]
[null,null,null,"Model Year Modification Window:",{"$f":"IF(OR(E563=\"B20 (Biodiesel)\",E563=\"R100 (Renewable Diesel)\"),Deployment_Year-30,INDEX(Deployment_Beginning_Year_of_Modification,4,1))","v":2000}]
[null,null,null,null,{"$f":"IF(OR(E563=\"B20 (Biodiesel)\",E563=\"R100 (Renewable Diesel)\"),Deployment_Year,INDEX(Deployment_End_Year_of_Modification,4,1))","v":2017},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,"Area of Interest:",{"$f":"Deployment_GeographicScale","v":"State"},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), Cost and Units:",{"$f":"INDEX(Deployment_Fuels,4,1)","v":"D"},null,"Baseline",{"$f":"IFERROR(\n\nE574*(\n(H566*E575)\n+\n(IF(E576=\"-\",0,O566*E576))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE574*(\n((I566+M566+N566)*E575)\n+\n(IF(E576=\"-\",0,P566*E576))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE574*(\n(J566*E575)\n+\n(IF(E576=\"-\",0,Q566*E576))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nSUM((1/K566)*E575,(IF(E576=\"-\",0,R566*E576)))\n*\nE574,\n\n0)","v":0},0,{"$f":"IFERROR(\n\nK571*E572,\n\n0)","v":0},{"$f":"SUM(L571:M571)","v":0}]
[null,null,null,null,{"$f":"IF(E571=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E571=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":2.13},null,"Modified",{"$f":"IFERROR(\n\nE574*(\n(H567*E575)\n+\n(IF(E576=\"-\",0,O567*E576))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE574*(\n((I567+M567+N567)*E575)\n+\n(IF(E576=\"-\",0,P567*E576))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE574*(\n(J567*E575)\n+\n(IF(E576=\"-\",0,Q567*E576))\n+\nIF(L567=0,0,L567*IF(E571=\"G\",kwh_per_GGE,IF(E571=\"D\",kwh_per_DGE,0/0))*(E575/K567))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nSUM((1/K567)*E575,(IF(E576=\"-\",0,R567*E576)))\n*\nE574,\n\n0)","v":0},{"$f":"IFERROR(\n\n(S567*E574)\n/\nE577,\n\n0)","v":0},{"$f":"IFERROR(\n\nK572*E564,\n\n0)","v":0},{"$f":"SUM(L572:M572)","v":0}]
[null,null,null,null,{"$f":"IF(E571=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E571=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":"gal"},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E563)*OR(RRFs!$C$4:$C$35=E571,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E566&\" \"&H565,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H572-H571,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E563)*OR(RRFs!$C$4:$C$35=E571,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E566&\" \"&H565,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I572-I571,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E563)*OR(RRFs!$C$4:$C$35=E571,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E566&\" \"&H565,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J572-J571,0)),\n\n0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E563)*OR(RRFs!$C$4:$C$35=E571,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E566&\" \"&H565,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K572-K571,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E563)*OR(RRFs!$C$4:$C$35=E571,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E566&\" \"&H565,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L572-L571,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E563)*OR(RRFs!$C$4:$C$35=E571,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E566&\" \"&H565,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M572-M571,0)),0)","v":0},{"$f":"SUM(L573:M573)","v":0}]
[null,null,null,"Number to Modify/Replace:",{"$f":"VLOOKUP(E566&E571,Deployment_NumberToReplaceByTruckAndFuelType,6,0)","v":100},null,"Cost Effect ($/short ton)",{"$f":"IF(H573>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N573)/H573,\n\n0))","v":0},{"$f":"IF(I573>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N573)/I573,\n\n0))","v":0},{"$f":"IF(J573>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N573)/J573,\n\n0))","v":0}]
[null,null,null,"Average Annual Mileage:",{"$f":"VLOOKUP(E566&E571,Deployment_AverageAnnualMilesByTruckAndFuelType,7,0)","v":81425}]
[null,null,null,"Average Annual Idle Hours:",{"$f":"IF(VLOOKUP(E566&E571,Deployment_Average_Annual_Idle_Hours_by_Truck_and_Fuel_Type,12,0)=0,\"-\",VLOOKUP(E566&E571,Deployment_Average_Annual_Idle_Hours_by_Truck_and_Fuel_Type,12,0))","v":804}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E563)*OR(RRFs!$C$4:$C$35=E571,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E566&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":0}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E563,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IFERROR(HYPERLINK(U579,V579),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E563,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E563,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U580,V580),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E563,FuelCrosswalk,2,FALSE)&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E563,FuelCrosswalk,2,FALSE)&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U581,V581),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E563,FuelCrosswalk,2,FALSE)&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E563,FuelCrosswalk,2,FALSE)&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U582,V582),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E563,FuelCrosswalk,2,FALSE)&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E563&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,null,"Modification:",{"$f":"INDEX(Deployment_Specific_Modifications,6,1)","v":0},null,null,"Running EFs (g/mi)",null,null,"Fuel","Power Plant EFs for Electric Vehicles","PM2.5 (g/mi)",null,"Extended Idle",null,null,null,"Cost"]
[null,null,null,"Cost and Units of Alternative Fuel:",{"$f":"IF(E583=\"Hybrid\",\n     IF(E591=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\n          IF(E591=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA())),\n     IF(VLOOKUP(E586&E591,Deployment_Fuel_by_Truck_and_Fuel_Types,4,0)=\"D\",\n          VLOOKUP(VLOOKUP(E583,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,2,0)*\n            (SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E583,FuelCrosswalk,2,FALSE),Defaults!$V:$V,\"DGE\")/\n            SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E583,FuelCrosswalk,2,FALSE),Defaults!$V:$V,VLOOKUP(VLOOKUP(E583,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,3,0))),\n          IF(VLOOKUP(E586&E591,Deployment_Fuel_by_Truck_and_Fuel_Types,4,0)=\"G\",\n          VLOOKUP(VLOOKUP(E583,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,2,0)*\n            (SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E583,FuelCrosswalk,2,FALSE),Defaults!$V:$V,\"GGE\")/\n            SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E583,FuelCrosswalk,2,FALSE),Defaults!$V:$V,VLOOKUP(VLOOKUP(E583,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,3,0))),NA()\n)))","v":{"$error":"#N/A"}},null,"PER TRUCK:",null,null,null,null,null,null,null,"Emissions (g/hr)",null,null,"Fuel"]
[null,null,null,null,{"$f":"IF(E591=\"G\",\"GGE\",\"DGE\")","v":"DGE"},null,"Case","NOx","PM2.5","CO2","mi/gal","g CO2/kWh","Brake","Tire","NOx","PM2.5","CO2","(gal/hr)"]
[null,null,null,"Type of Truck:",{"$f":"INDEX(Deployment_TruckTypes,5,1)","v":0},null,"Baseline",{"$f":"IFERROR(\n\nIF(OR(E583=0,AND(E586<>\"Single Unit Short Haul\",E591=\"G\"),AND(OR(E583=\"B20 (Biodiesel)\",E583=\"R100 (Renewable Diesel)\"),E591=\"G\"),AND(OR(E586=\"Single Unit Short Haul\",E586=\"Single Unit Long Haul\"),E590=\"Distribution Center\"),AND(E586<>\"Combination Unit Short Haul\",E590=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E583)*OR(RRFs!$C$4:$C$35=E591,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E586&\" \"&H585,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E587)*(EFs!$B$4:$B$3351=VLOOKUP(E586,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E590,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E588)*(EFs!$D$4:$D$3351<=E589)*(EFs!$E$4:$E$3351=E591)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E587)*(EFs!$B$4:$B$3351=VLOOKUP(E586,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E590,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E588)*(EFs!$D$4:$D$3351<=E589)*(EFs!$E$4:$E$3351=E591)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E583=0,AND(E586<>\"Single Unit Short Haul\",E591=\"G\"),AND(OR(E583=\"B20 (Biodiesel)\",E583=\"R100 (Renewable Diesel)\"),E591=\"G\"),AND(OR(E586=\"Single Unit Short Haul\",E586=\"Single Unit Long Haul\"),E590=\"Distribution Center\"),AND(E586<>\"Combination Unit Short Haul\",E590=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E583)*OR(RRFs!$C$4:$C$35=E591,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E586&\" \"&I585,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E587)*(EFs!$B$4:$B$3351=VLOOKUP(E586,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E590,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E588)*(EFs!$D$4:$D$3351<=E589)*(EFs!$E$4:$E$3351=E591)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E587)*(EFs!$B$4:$B$3351=VLOOKUP(E586,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E590,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E588)*(EFs!$D$4:$D$3351<=E589)*(EFs!$E$4:$E$3351=E591)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E583=0,AND(E586<>\"Single Unit Short Haul\",E591=\"G\"),AND(OR(E583=\"B20 (Biodiesel)\",E583=\"R100 (Renewable Diesel)\"),E591=\"G\"),AND(OR(E586=\"Single Unit Short Haul\",E586=\"Single Unit Long Haul\"),E590=\"Distribution Center\"),AND(E586<>\"Combination Unit Short Haul\",E590=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E583)*OR(RRFs!$C$4:$C$35=E591,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E586&\" \"&J585,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E587)*(EFs!$B$4:$B$3351=VLOOKUP(E586,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E590,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E588)*(EFs!$D$4:$D$3351<=E589)*(EFs!$E$4:$E$3351=E591)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E587)*(EFs!$B$4:$B$3351=VLOOKUP(E586,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E590,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E588)*(EFs!$D$4:$D$3351<=E589)*(EFs!$E$4:$E$3351=E591)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E583=0,AND(E586<>\"Single Unit Short Haul\",E591=\"G\"),AND(OR(E583=\"B20 (Biodiesel)\",E583=\"R100 (Renewable Diesel)\"),E591=\"G\"),AND(OR(E586=\"Single Unit Short Haul\",E586=\"Single Unit Long Haul\"),E590=\"Distribution Center\"),AND(E586<>\"Combination Unit Short Haul\",E590=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E583)*OR(RRFs!$C$4:$C$35=E591,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E586&\" \"&K583,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E587)*(EFs!$B$4:$B$3351=VLOOKUP(E586,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E590,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E588)*(EFs!$D$4:$D$3351<=E589)*(EFs!$E$4:$E$3351=E591)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E587)*(EFs!$B$4:$B$3351=VLOOKUP(E586,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E590,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E588)*(EFs!$D$4:$D$3351<=E589)*(EFs!$E$4:$E$3351=E591)*EFs!$P$4:$P$3351))),\n\n0)","v":0},0,{"$f":"IFERROR(\n\nIF(OR(E583=0,AND(E586<>\"Single Unit Short Haul\",E591=\"G\"),AND(OR(E583=\"B20 (Biodiesel)\",E583=\"R100 (Renewable Diesel)\"),E591=\"G\"),AND(OR(E586=\"Single Unit Short Haul\",E586=\"Single Unit Long Haul\"),E590=\"Distribution Center\"),AND(E586<>\"Combination Unit Short Haul\",E590=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E583)*OR(RRFs!$C$4:$C$35=E591,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E586&\" \"&H585,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E587)*(EFs!$B$4:$B$3351=VLOOKUP(E586,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E590,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E588)*(EFs!$D$4:$D$3351<=E589)*(EFs!$E$4:$E$3351=E591)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E587)*(EFs!$B$4:$B$3351=VLOOKUP(E586,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E590,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E588)*(EFs!$D$4:$D$3351<=E589)*(EFs!$E$4:$E$3351=E591)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E583=0,AND(E586<>\"Single Unit Short Haul\",E591=\"G\"),AND(OR(E583=\"B20 (Biodiesel)\",E583=\"R100 (Renewable Diesel)\"),E591=\"G\"),AND(OR(E586=\"Single Unit Short Haul\",E586=\"Single Unit Long Haul\"),E590=\"Distribution Center\"),AND(E586<>\"Combination Unit Short Haul\",E590=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E583)*OR(RRFs!$C$4:$C$35=E591,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E586&\" \"&H585,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E587)*(EFs!$B$4:$B$3351=VLOOKUP(E586,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E590,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E588)*(EFs!$D$4:$D$3351<=E589)*(EFs!$E$4:$E$3351=E591)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E587)*(EFs!$B$4:$B$3351=VLOOKUP(E586,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E590,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E588)*(EFs!$D$4:$D$3351<=E589)*(EFs!$E$4:$E$3351=E591)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E596=\"-\",0/0,\n\nIF(OR(E583=0,AND(E586<>\"Single Unit Short Haul\",E591=\"G\"),AND(OR(E583=\"B20 (Biodiesel)\",E583=\"R100 (Renewable Diesel)\"),E591=\"G\"),AND(OR(E586=\"Single Unit Short Haul\",E586=\"Single Unit Long Haul\"),E590=\"Distribution Center\"),AND(E586<>\"Combination Unit Short Haul\",E590=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E583)*OR(RRFs!$C$4:$C$35=E591,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E586&\" \"&O585,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E587)*(EFs!$B$4:$B$3351=VLOOKUP(E586,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E590,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E588)*(EFs!$D$4:$D$3351<=E589)*(EFs!$E$4:$E$3351=E591)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E587)*(EFs!$B$4:$B$3351=VLOOKUP(E586,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E590,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E588)*(EFs!$D$4:$D$3351<=E589)*(EFs!$E$4:$E$3351=E591)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E596=\"-\",0/0,\n\nIF(OR(E583=0,AND(E586<>\"Single Unit Short Haul\",E591=\"G\"),AND(OR(E583=\"B20 (Biodiesel)\",E583=\"R100 (Renewable Diesel)\"),E591=\"G\"),AND(OR(E586=\"Single Unit Short Haul\",E586=\"Single Unit Long Haul\"),E590=\"Distribution Center\"),AND(E586<>\"Combination Unit Short Haul\",E590=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E583)*OR(RRFs!$C$4:$C$35=E591,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E586&\" \"&P585,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E587)*(EFs!$B$4:$B$3351=VLOOKUP(E586,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E590,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E588)*(EFs!$D$4:$D$3351<=E589)*(EFs!$E$4:$E$3351=E591)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E587)*(EFs!$B$4:$B$3351=VLOOKUP(E586,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E590,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E588)*(EFs!$D$4:$D$3351<=E589)*(EFs!$E$4:$E$3351=E591)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E596=\"-\",0/0,\n\nIF(OR(E583=0,AND(E586<>\"Single Unit Short Haul\",E591=\"G\"),AND(OR(E583=\"B20 (Biodiesel)\",E583=\"R100 (Renewable Diesel)\"),E591=\"G\"),AND(OR(E586=\"Single Unit Short Haul\",E586=\"Single Unit Long Haul\"),E590=\"Distribution Center\"),AND(E586<>\"Combination Unit Short Haul\",E590=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E583)*OR(RRFs!$C$4:$C$35=E591,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E586&\" \"&Q585,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E587)*(EFs!$B$4:$B$3351=VLOOKUP(E586,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E590,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E588)*(EFs!$D$4:$D$3351<=E589)*(EFs!$E$4:$E$3351=E591)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E587)*(EFs!$B$4:$B$3351=VLOOKUP(E586,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E590,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E588)*(EFs!$D$4:$D$3351<=E589)*(EFs!$E$4:$E$3351=E591)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E596=\"-\",0/0,\n\nIF(OR(E583=0,AND(E586<>\"Single Unit Short Haul\",E591=\"G\"),AND(OR(E583=\"B20 (Biodiesel)\",E583=\"R100 (Renewable Diesel)\"),E591=\"G\"),AND(OR(E586=\"Single Unit Short Haul\",E586=\"Single Unit Long Haul\"),E590=\"Distribution Center\"),AND(E586<>\"Combination Unit Short Haul\",E590=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E583)*OR(RRFs!$C$4:$C$35=E591,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E586&\" \"&R584,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E587)*(EFs!$B$4:$B$3351=VLOOKUP(E586,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E590,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E588)*(EFs!$D$4:$D$3351<=E589)*(EFs!$E$4:$E$3351=E591)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E587)*(EFs!$B$4:$B$3351=VLOOKUP(E586,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E590,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E588)*(EFs!$D$4:$D$3351<=E589)*(EFs!$E$4:$E$3351=E591)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},0]
[null,null,null,"Calendar Year:",{"$f":"Deployment_Year","v":2030},null,"Modified",{"$f":"IFERROR(\n\nIF(OR(E583=0,AND(E586<>\"Single Unit Short Haul\",E591=\"G\"),AND(OR(E583=\"B20 (Biodiesel)\",E583=\"R100 (Renewable Diesel)\"),E591=\"G\"),AND(OR(E586=\"Single Unit Short Haul\",E586=\"Single Unit Long Haul\"),E590=\"Distribution Center\"),AND(E586<>\"Combination Unit Short Haul\",E590=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E583)*OR(RRFs!$C$4:$C$35=E591,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E586&\" \"&H585,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E583=\"B20 (Biodiesel)\",E583=\"R100 (Renewable Diesel)\"),H586*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E583)*OR(RRFs!$C$4:$C$35=E591,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E586&\" \"&H585,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E586&\" \"&H585,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E587)*(EFs!$B$4:$B$3351=VLOOKUP(E586,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E590,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E587)*(EFs!$E$4:$E$3351=E591)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E587)*(EFs!$B$4:$B$3351=VLOOKUP(E586,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E590,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E587)*(EFs!$E$4:$E$3351=E591)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E583)*OR(RRFs!$C$4:$C$35=E591,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E586&\" \"&H585,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E586&\" \"&H585,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E583=0,AND(E586<>\"Single Unit Short Haul\",E591=\"G\"),AND(OR(E583=\"B20 (Biodiesel)\",E583=\"R100 (Renewable Diesel)\"),E591=\"G\"),AND(OR(E586=\"Single Unit Short Haul\",E586=\"Single Unit Long Haul\"),E590=\"Distribution Center\"),AND(E586<>\"Combination Unit Short Haul\",E590=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E583)*OR(RRFs!$C$4:$C$35=E591,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E586&\" \"&I585,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E583=\"B20 (Biodiesel)\",E583=\"R100 (Renewable Diesel)\"),I586*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E583)*OR(RRFs!$C$4:$C$35=E591,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E586&\" \"&I585,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E586&\" \"&I585,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E587)*(EFs!$B$4:$B$3351=VLOOKUP(E586,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E590,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E587)*(EFs!$E$4:$E$3351=E591)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E587)*(EFs!$B$4:$B$3351=VLOOKUP(E586,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E590,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E587)*(EFs!$E$4:$E$3351=E591)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E583)*OR(RRFs!$C$4:$C$35=E591,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E586&\" \"&I585,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E586&\" \"&I585,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E583=0,AND(E586<>\"Single Unit Short Haul\",E591=\"G\"),AND(OR(E583=\"B20 (Biodiesel)\",E583=\"R100 (Renewable Diesel)\"),E591=\"G\"),AND(OR(E586=\"Single Unit Short Haul\",E586=\"Single Unit Long Haul\"),E590=\"Distribution Center\"),AND(E586<>\"Combination Unit Short Haul\",E590=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E583)*OR(RRFs!$C$4:$C$35=E591,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E586&\" \"&J585,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E583=\"B20 (Biodiesel)\",E583=\"R100 (Renewable Diesel)\"),J586*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E583)*OR(RRFs!$C$4:$C$35=E591,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E586&\" \"&J585,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E586&\" \"&J585,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E587)*(EFs!$B$4:$B$3351=VLOOKUP(E586,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E590,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E587)*(EFs!$E$4:$E$3351=E591)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E587)*(EFs!$B$4:$B$3351=VLOOKUP(E586,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E590,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E587)*(EFs!$E$4:$E$3351=E591)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E583)*OR(RRFs!$C$4:$C$35=E591,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E586&\" \"&J585,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E586&\" \"&J585,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E583=0,AND(E586<>\"Single Unit Short Haul\",E591=\"G\"),AND(OR(E583=\"B20 (Biodiesel)\",E583=\"R100 (Renewable Diesel)\"),E591=\"G\"),AND(OR(E586=\"Single Unit Short Haul\",E586=\"Single Unit Long Haul\"),E590=\"Distribution Center\"),AND(E586<>\"Combination Unit Short Haul\",E590=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E583)*OR(RRFs!$C$4:$C$35=E591,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E586&\" \"&K583,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E583=\"B20 (Biodiesel)\",E583=\"R100 (Renewable Diesel)\"),K586*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E583)*OR(RRFs!$C$4:$C$35=E591,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E586&\" \"&K583,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E586&\" \"&K583,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E587)*(EFs!$B$4:$B$3351=VLOOKUP(E586,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E590,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E587)*(EFs!$E$4:$E$3351=E591)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E587)*(EFs!$B$4:$B$3351=VLOOKUP(E586,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E590,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E587)*(EFs!$E$4:$E$3351=E591)*EFs!$P$4:$P$3351)\n*\n(1+(SUMPRODUCT((RRFs!$B$4:$B$35=E583)*OR(RRFs!$C$4:$C$35=E591,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E586&\" \"&K583,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E586&\" \"&K583,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IF(E583<>\"Electric\",0,'1. Deployment, Part 4'!UserElectMixValue_1)","v":0},{"$f":"IFERROR(\n\nIF(OR(E583=0,AND(E586<>\"Single Unit Short Haul\",E591=\"G\"),AND(OR(E583=\"B20 (Biodiesel)\",E583=\"R100 (Renewable Diesel)\"),E591=\"G\"),AND(OR(E586=\"Single Unit Short Haul\",E586=\"Single Unit Long Haul\"),E590=\"Distribution Center\"),AND(E586<>\"Combination Unit Short Haul\",E590=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E583)*OR(RRFs!$C$4:$C$35=E591,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E586&\" \"&H585,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E583=\"B20 (Biodiesel)\",E583=\"R100 (Renewable Diesel)\"),M586,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E587)*(EFs!$B$4:$B$3351=VLOOKUP(E586,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E590,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E587)*(EFs!$E$4:$E$3351=E591)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E587)*(EFs!$B$4:$B$3351=VLOOKUP(E586,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E590,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E587)*(EFs!$E$4:$E$3351=E591)*EFs!$P$4:$P$3351)\n*\nIF(OR(E583=\"Hybrid\",E583=\"Electric\"),0.5,1)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E583=0,AND(E586<>\"Single Unit Short Haul\",E591=\"G\"),AND(OR(E583=\"B20 (Biodiesel)\",E583=\"R100 (Renewable Diesel)\"),E591=\"G\"),AND(OR(E586=\"Single Unit Short Haul\",E586=\"Single Unit Long Haul\"),E590=\"Distribution Center\"),AND(E586<>\"Combination Unit Short Haul\",E590=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E583)*OR(RRFs!$C$4:$C$35=E591,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E586&\" \"&H585,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E583=\"B20 (Biodiesel)\",E583=\"R100 (Renewable Diesel)\"),N586,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E587)*(EFs!$B$4:$B$3351=VLOOKUP(E586,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E590,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E587)*(EFs!$E$4:$E$3351=E591)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E587)*(EFs!$B$4:$B$3351=VLOOKUP(E586,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E590,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E587)*(EFs!$E$4:$E$3351=E591)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E596=\"-\",0/0,\n\nIF(OR(E583=0,AND(E586<>\"Single Unit Short Haul\",E591=\"G\"),AND(OR(E583=\"B20 (Biodiesel)\",E583=\"R100 (Renewable Diesel)\"),E591=\"G\"),AND(OR(E586=\"Single Unit Short Haul\",E586=\"Single Unit Long Haul\"),E590=\"Distribution Center\"),AND(E586<>\"Combination Unit Short Haul\",E590=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E583)*OR(RRFs!$C$4:$C$35=E591,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E586&\" \"&O585,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E583=\"B20 (Biodiesel)\",E583=\"R100 (Renewable Diesel)\"),O586*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E583)*OR(RRFs!$C$4:$C$35=E591,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E586&\" \"&O585,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E586&\" \"&O585,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E587)*(EFs!$B$4:$B$3351=VLOOKUP(E586,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E590,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E587)*(EFs!$E$4:$E$3351=E591)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E587)*(EFs!$B$4:$B$3351=VLOOKUP(E586,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E590,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E587)*(EFs!$E$4:$E$3351=E591)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E583)*OR(RRFs!$C$4:$C$35=E591,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E586&\" \"&O585,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E586&\" \"&O585,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E596=\"-\",0/0,\n\nIF(OR(E583=0,AND(E586<>\"Single Unit Short Haul\",E591=\"G\"),AND(OR(E583=\"B20 (Biodiesel)\",E583=\"R100 (Renewable Diesel)\"),E591=\"G\"),AND(OR(E586=\"Single Unit Short Haul\",E586=\"Single Unit Long Haul\"),E590=\"Distribution Center\"),AND(E586<>\"Combination Unit Short Haul\",E590=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E583)*OR(RRFs!$C$4:$C$35=E591,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E586&\" \"&P585,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E583=\"B20 (Biodiesel)\",E583=\"R100 (Renewable Diesel)\"),P586*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E583)*OR(RRFs!$C$4:$C$35=E591,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E586&\" \"&P585,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E586&\" \"&P585,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E587)*(EFs!$B$4:$B$3351=VLOOKUP(E586,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E590,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E587)*(EFs!$E$4:$E$3351=E591)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E587)*(EFs!$B$4:$B$3351=VLOOKUP(E586,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E590,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E587)*(EFs!$E$4:$E$3351=E591)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E583)*OR(RRFs!$C$4:$C$35=E591,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E586&\" \"&P585,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E586&\" \"&P585,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E596=\"-\",0/0,\n\nIF(OR(E583=0,AND(E586<>\"Single Unit Short Haul\",E591=\"G\"),AND(OR(E583=\"B20 (Biodiesel)\",E583=\"R100 (Renewable Diesel)\"),E591=\"G\"),AND(OR(E586=\"Single Unit Short Haul\",E586=\"Single Unit Long Haul\"),E590=\"Distribution Center\"),AND(E586<>\"Combination Unit Short Haul\",E590=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E583)*OR(RRFs!$C$4:$C$35=E591,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E586&\" \"&Q585,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E583=\"B20 (Biodiesel)\",E583=\"R100 (Renewable Diesel)\"),Q586*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E583)*OR(RRFs!$C$4:$C$35=E591,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E586&\" \"&Q585,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E586&\" \"&Q585,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E587)*(EFs!$B$4:$B$3351=VLOOKUP(E586,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E590,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E587)*(EFs!$E$4:$E$3351=E591)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E587)*(EFs!$B$4:$B$3351=VLOOKUP(E586,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E590,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E587)*(EFs!$E$4:$E$3351=E591)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E583)*OR(RRFs!$C$4:$C$35=E591,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E586&\" \"&Q585,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E586&\" \"&Q585,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E596=\"-\",0/0,\n\nIF(OR(E583=0,AND(E586<>\"Single Unit Short Haul\",E591=\"G\"),AND(OR(E583=\"B20 (Biodiesel)\",E583=\"R100 (Renewable Diesel)\"),E591=\"G\"),AND(OR(E586=\"Single Unit Short Haul\",E586=\"Single Unit Long Haul\"),E590=\"Distribution Center\"),AND(E586<>\"Combination Unit Short Haul\",E590=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E583)*OR(RRFs!$C$4:$C$35=E591,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E586&\" \"&R584,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E583=\"B20 (Biodiesel)\",E583=\"R100 (Renewable Diesel)\"),R586*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E583)*OR(RRFs!$C$4:$C$35=E591,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E586&\" \"&R584,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E586&\" \"&R584,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E587)*(EFs!$B$4:$B$3351=VLOOKUP(E586,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E590,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E587)*(EFs!$E$4:$E$3351=E591)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E587)*(EFs!$B$4:$B$3351=VLOOKUP(E586,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E590,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E587)*(EFs!$E$4:$E$3351=E591)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E583)*OR(RRFs!$C$4:$C$35=E591,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E586&\" \"&R584,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E586&\" \"&R584,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\nSUMIFS('1. Deployment, Part 5'!E:E,'1. Deployment, Part 5'!B:B,E586,'1. Deployment, Part 5'!C:C,IF(E591=\"D\",\"Diesel\",IF(E591=\"G\",\"Gasoline\",E591)),'1. Deployment, Part 5'!D:D,E583,'1. Deployment, Part 5'!E:E,\"<>'N/A\",'1. Deployment, Part 5'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E583)*OR(RRFs!$C$4:$C$35=IF(E591=\"D\",\"Diesel\",IF(E591=\"G\",\"Gasoline\",E591)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E586&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E583)*OR(RRFs!$C$4:$C$35=IF(E591=\"D\",\"Diesel\",IF(E591=\"G\",\"Gasoline\",E591)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E586&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))),\n0)","v":0}]
[null,null,null,"Model Year Modification Window:",{"$f":"IF(OR(E583=\"B20 (Biodiesel)\",E583=\"R100 (Renewable Diesel)\"),Deployment_Year-30,INDEX(Deployment_Beginning_Year_of_Modification,5,1))","v":0}]
[null,null,null,null,{"$f":"IF(OR(E583=\"B20 (Biodiesel)\",E583=\"R100 (Renewable Diesel)\"),Deployment_Year,INDEX(Deployment_End_Year_of_Modification,5,1))","v":0},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,"Area of Interest:",{"$f":"Deployment_GeographicScale","v":"State"},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), Cost and Units:",{"$f":"INDEX(Deployment_Fuels,5,1)","v":0},null,"Baseline",{"$f":"IFERROR(\n\nE594*(\n(H586*E595)\n+\n(IF(E596=\"-\",0,O586*E596))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE594*(\n((I586+M586+N586)*E595)\n+\n(IF(E596=\"-\",0,P586*E596))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE594*(\n(J586*E595)\n+\n(IF(E596=\"-\",0,Q586*E596))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nSUM((1/K586)*E595,(IF(E596=\"-\",0,R586*E596)))\n*\nE594,\n\n0)","v":0},0,{"$f":"IFERROR(\n\nK591*E592,\n\n0)","v":0},{"$f":"SUM(L591:M591)","v":0}]
[null,null,null,null,{"$f":"IF(E591=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E591=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":{"$error":"#N/A"}},null,"Modified",{"$f":"IFERROR(\n\nE594*(\n(H587*E595)\n+\n(IF(E596=\"-\",0,O587*E596))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE594*(\n((I587+M587+N587)*E595)\n+\n(IF(E596=\"-\",0,P587*E596))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE594*(\n(J587*E595)\n+\n(IF(E596=\"-\",0,Q587*E596))\n+\nIF(L587=0,0,L587*IF(E591=\"G\",kwh_per_GGE,IF(E591=\"D\",kwh_per_DGE,0/0))*(E595/K587))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nSUM((1/K587)*E595,(IF(E596=\"-\",0,R587*E596)))\n*\nE594,\n\n0)","v":0},{"$f":"IFERROR(\n\n(S587*E594)\n/\nE597,\n\n0)","v":0},{"$f":"IFERROR(\n\nK592*E584,\n\n0)","v":0},{"$f":"SUM(L592:M592)","v":0}]
[null,null,null,null,{"$f":"IF(E591=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E591=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":{"$error":"#N/A"}},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E583)*OR(RRFs!$C$4:$C$35=E591,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E586&\" \"&H585,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H592-H591,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E583)*OR(RRFs!$C$4:$C$35=E591,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E586&\" \"&H585,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I592-I591,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E583)*OR(RRFs!$C$4:$C$35=E591,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E586&\" \"&H585,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J592-J591,0)),\n\n0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E583)*OR(RRFs!$C$4:$C$35=E591,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E586&\" \"&H585,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K592-K591,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E583)*OR(RRFs!$C$4:$C$35=E591,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E586&\" \"&H585,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L592-L591,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E583)*OR(RRFs!$C$4:$C$35=E591,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E586&\" \"&H585,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M592-M591,0)),0)","v":0},{"$f":"SUM(L593:M593)","v":0}]
[null,null,null,"Number to Modify/Replace:",{"$f":"VLOOKUP(E586&E591,Deployment_NumberToReplaceByTruckAndFuelType,6,0)","v":{"$error":"#N/A"}},null,"Cost Effect ($/short ton)",{"$f":"IF(H593>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N593)/H593,\n\n0))","v":0},{"$f":"IF(I593>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N593)/I593,\n\n0))","v":0},{"$f":"IF(J593>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N593)/J593,\n\n0))","v":0}]
[null,null,null,"Average Annual Mileage:",{"$f":"VLOOKUP(E586&E591,Deployment_AverageAnnualMilesByTruckAndFuelType,7,0)","v":{"$error":"#N/A"}}]
[null,null,null,"Average Annual Idle Hours:",{"$f":"IF(VLOOKUP(E586&E591,Deployment_Average_Annual_Idle_Hours_by_Truck_and_Fuel_Type,12,0)=0,\"-\",VLOOKUP(E586&E591,Deployment_Average_Annual_Idle_Hours_by_Truck_and_Fuel_Type,12,0))","v":{"$error":"#N/A"}}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E583)*OR(RRFs!$C$4:$C$35=E591,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E586&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E583,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IFERROR(HYPERLINK(U599,V599),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E583,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E583,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U600,V600),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E583,FuelCrosswalk,2,FALSE)&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E583,FuelCrosswalk,2,FALSE)&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U601,V601),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E583,FuelCrosswalk,2,FALSE)&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E583,FuelCrosswalk,2,FALSE)&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U602,V602),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E583,FuelCrosswalk,2,FALSE)&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E583&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,null,"Modification:",{"$f":"INDEX(Deployment_Specific_Modifications,7,1)","v":0},null,null,"Running EFs (g/mi)",null,null,"Fuel","Power Plant EFs for Electric Vehicles","PM2.5 (g/mi)",null,"Extended Idle",null,null,null,"Cost"]
[null,null,null,"Cost and Units of Alternative Fuel:",{"$f":"IF(E603=\"Hybrid\",\n     IF(E611=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\n          IF(E611=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA())),\n     IF(VLOOKUP(E606&E611,Deployment_Fuel_by_Truck_and_Fuel_Types,4,0)=\"D\",\n          VLOOKUP(VLOOKUP(E603,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,2,0)*\n            (SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E603,FuelCrosswalk,2,FALSE),Defaults!$V:$V,\"DGE\")/\n            SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E603,FuelCrosswalk,2,FALSE),Defaults!$V:$V,VLOOKUP(VLOOKUP(E603,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,3,0))),\n          IF(VLOOKUP(E606&E611,Deployment_Fuel_by_Truck_and_Fuel_Types,4,0)=\"G\",\n          VLOOKUP(VLOOKUP(E603,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,2,0)*\n            (SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E603,FuelCrosswalk,2,FALSE),Defaults!$V:$V,\"GGE\")/\n            SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E603,FuelCrosswalk,2,FALSE),Defaults!$V:$V,VLOOKUP(VLOOKUP(E603,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,3,0))),NA()\n)))","v":{"$error":"#N/A"}},null,"PER TRUCK:",null,null,null,null,null,null,null,"Emissions (g/hr)",null,null,"Fuel"]
[null,null,null,null,{"$f":"IF(E611=\"G\",\"GGE\",\"DGE\")","v":"DGE"},null,"Case","NOx","PM2.5","CO2","mi/gal","g CO2/kWh","Brake","Tire","NOx","PM2.5","CO2","(gal/hr)"]
[null,null,null,"Type of Truck:",{"$f":"INDEX(Deployment_TruckTypes,1,1)","v":"Single Unit Short Haul"},null,"Baseline",{"$f":"IFERROR(\n\nIF(OR(E603=0,AND(E606<>\"Single Unit Short Haul\",E611=\"G\"),AND(OR(E603=\"B20 (Biodiesel)\",E603=\"R100 (Renewable Diesel)\"),E611=\"G\"),AND(OR(E606=\"Single Unit Short Haul\",E606=\"Single Unit Long Haul\"),E610=\"Distribution Center\"),AND(E606<>\"Combination Unit Short Haul\",E610=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E603)*OR(RRFs!$C$4:$C$35=E611,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E606&\" \"&H605,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E607)*(EFs!$B$4:$B$3351=VLOOKUP(E606,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E610,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E608)*(EFs!$D$4:$D$3351<=E609)*(EFs!$E$4:$E$3351=E611)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E607)*(EFs!$B$4:$B$3351=VLOOKUP(E606,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E610,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E608)*(EFs!$D$4:$D$3351<=E609)*(EFs!$E$4:$E$3351=E611)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E603=0,AND(E606<>\"Single Unit Short Haul\",E611=\"G\"),AND(OR(E603=\"B20 (Biodiesel)\",E603=\"R100 (Renewable Diesel)\"),E611=\"G\"),AND(OR(E606=\"Single Unit Short Haul\",E606=\"Single Unit Long Haul\"),E610=\"Distribution Center\"),AND(E606<>\"Combination Unit Short Haul\",E610=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E603)*OR(RRFs!$C$4:$C$35=E611,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E606&\" \"&I605,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E607)*(EFs!$B$4:$B$3351=VLOOKUP(E606,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E610,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E608)*(EFs!$D$4:$D$3351<=E609)*(EFs!$E$4:$E$3351=E611)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E607)*(EFs!$B$4:$B$3351=VLOOKUP(E606,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E610,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E608)*(EFs!$D$4:$D$3351<=E609)*(EFs!$E$4:$E$3351=E611)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E603=0,AND(E606<>\"Single Unit Short Haul\",E611=\"G\"),AND(OR(E603=\"B20 (Biodiesel)\",E603=\"R100 (Renewable Diesel)\"),E611=\"G\"),AND(OR(E606=\"Single Unit Short Haul\",E606=\"Single Unit Long Haul\"),E610=\"Distribution Center\"),AND(E606<>\"Combination Unit Short Haul\",E610=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E603)*OR(RRFs!$C$4:$C$35=E611,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E606&\" \"&J605,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E607)*(EFs!$B$4:$B$3351=VLOOKUP(E606,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E610,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E608)*(EFs!$D$4:$D$3351<=E609)*(EFs!$E$4:$E$3351=E611)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E607)*(EFs!$B$4:$B$3351=VLOOKUP(E606,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E610,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E608)*(EFs!$D$4:$D$3351<=E609)*(EFs!$E$4:$E$3351=E611)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E603=0,AND(E606<>\"Single Unit Short Haul\",E611=\"G\"),AND(OR(E603=\"B20 (Biodiesel)\",E603=\"R100 (Renewable Diesel)\"),E611=\"G\"),AND(OR(E606=\"Single Unit Short Haul\",E606=\"Single Unit Long Haul\"),E610=\"Distribution Center\"),AND(E606<>\"Combination Unit Short Haul\",E610=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E603)*OR(RRFs!$C$4:$C$35=E611,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E606&\" \"&K603,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E607)*(EFs!$B$4:$B$3351=VLOOKUP(E606,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E610,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E608)*(EFs!$D$4:$D$3351<=E609)*(EFs!$E$4:$E$3351=E611)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E607)*(EFs!$B$4:$B$3351=VLOOKUP(E606,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E610,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E608)*(EFs!$D$4:$D$3351<=E609)*(EFs!$E$4:$E$3351=E611)*EFs!$P$4:$P$3351))),\n\n0)","v":0},0,{"$f":"IFERROR(\n\nIF(OR(E603=0,AND(E606<>\"Single Unit Short Haul\",E611=\"G\"),AND(OR(E603=\"B20 (Biodiesel)\",E603=\"R100 (Renewable Diesel)\"),E611=\"G\"),AND(OR(E606=\"Single Unit Short Haul\",E606=\"Single Unit Long Haul\"),E610=\"Distribution Center\"),AND(E606<>\"Combination Unit Short Haul\",E610=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E603)*OR(RRFs!$C$4:$C$35=E611,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E606&\" \"&H605,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E607)*(EFs!$B$4:$B$3351=VLOOKUP(E606,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E610,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E608)*(EFs!$D$4:$D$3351<=E609)*(EFs!$E$4:$E$3351=E611)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E607)*(EFs!$B$4:$B$3351=VLOOKUP(E606,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E610,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E608)*(EFs!$D$4:$D$3351<=E609)*(EFs!$E$4:$E$3351=E611)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E603=0,AND(E606<>\"Single Unit Short Haul\",E611=\"G\"),AND(OR(E603=\"B20 (Biodiesel)\",E603=\"R100 (Renewable Diesel)\"),E611=\"G\"),AND(OR(E606=\"Single Unit Short Haul\",E606=\"Single Unit Long Haul\"),E610=\"Distribution Center\"),AND(E606<>\"Combination Unit Short Haul\",E610=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E603)*OR(RRFs!$C$4:$C$35=E611,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E606&\" \"&H605,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E607)*(EFs!$B$4:$B$3351=VLOOKUP(E606,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E610,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E608)*(EFs!$D$4:$D$3351<=E609)*(EFs!$E$4:$E$3351=E611)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E607)*(EFs!$B$4:$B$3351=VLOOKUP(E606,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E610,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E608)*(EFs!$D$4:$D$3351<=E609)*(EFs!$E$4:$E$3351=E611)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E616=\"-\",0/0,\n\nIF(OR(E603=0,AND(E606<>\"Single Unit Short Haul\",E611=\"G\"),AND(OR(E603=\"B20 (Biodiesel)\",E603=\"R100 (Renewable Diesel)\"),E611=\"G\"),AND(OR(E606=\"Single Unit Short Haul\",E606=\"Single Unit Long Haul\"),E610=\"Distribution Center\"),AND(E606<>\"Combination Unit Short Haul\",E610=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E603)*OR(RRFs!$C$4:$C$35=E611,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E606&\" \"&O605,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E607)*(EFs!$B$4:$B$3351=VLOOKUP(E606,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E610,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E608)*(EFs!$D$4:$D$3351<=E609)*(EFs!$E$4:$E$3351=E611)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E607)*(EFs!$B$4:$B$3351=VLOOKUP(E606,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E610,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E608)*(EFs!$D$4:$D$3351<=E609)*(EFs!$E$4:$E$3351=E611)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E616=\"-\",0/0,\n\nIF(OR(E603=0,AND(E606<>\"Single Unit Short Haul\",E611=\"G\"),AND(OR(E603=\"B20 (Biodiesel)\",E603=\"R100 (Renewable Diesel)\"),E611=\"G\"),AND(OR(E606=\"Single Unit Short Haul\",E606=\"Single Unit Long Haul\"),E610=\"Distribution Center\"),AND(E606<>\"Combination Unit Short Haul\",E610=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E603)*OR(RRFs!$C$4:$C$35=E611,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E606&\" \"&P605,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E607)*(EFs!$B$4:$B$3351=VLOOKUP(E606,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E610,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E608)*(EFs!$D$4:$D$3351<=E609)*(EFs!$E$4:$E$3351=E611)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E607)*(EFs!$B$4:$B$3351=VLOOKUP(E606,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E610,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E608)*(EFs!$D$4:$D$3351<=E609)*(EFs!$E$4:$E$3351=E611)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E616=\"-\",0/0,\n\nIF(OR(E603=0,AND(E606<>\"Single Unit Short Haul\",E611=\"G\"),AND(OR(E603=\"B20 (Biodiesel)\",E603=\"R100 (Renewable Diesel)\"),E611=\"G\"),AND(OR(E606=\"Single Unit Short Haul\",E606=\"Single Unit Long Haul\"),E610=\"Distribution Center\"),AND(E606<>\"Combination Unit Short Haul\",E610=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E603)*OR(RRFs!$C$4:$C$35=E611,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E606&\" \"&Q605,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E607)*(EFs!$B$4:$B$3351=VLOOKUP(E606,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E610,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E608)*(EFs!$D$4:$D$3351<=E609)*(EFs!$E$4:$E$3351=E611)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E607)*(EFs!$B$4:$B$3351=VLOOKUP(E606,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E610,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E608)*(EFs!$D$4:$D$3351<=E609)*(EFs!$E$4:$E$3351=E611)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E616=\"-\",0/0,\n\nIF(OR(E603=0,AND(E606<>\"Single Unit Short Haul\",E611=\"G\"),AND(OR(E603=\"B20 (Biodiesel)\",E603=\"R100 (Renewable Diesel)\"),E611=\"G\"),AND(OR(E606=\"Single Unit Short Haul\",E606=\"Single Unit Long Haul\"),E610=\"Distribution Center\"),AND(E606<>\"Combination Unit Short Haul\",E610=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E603)*OR(RRFs!$C$4:$C$35=E611,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E606&\" \"&R604,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E607)*(EFs!$B$4:$B$3351=VLOOKUP(E606,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E610,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E608)*(EFs!$D$4:$D$3351<=E609)*(EFs!$E$4:$E$3351=E611)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E607)*(EFs!$B$4:$B$3351=VLOOKUP(E606,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E610,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E608)*(EFs!$D$4:$D$3351<=E609)*(EFs!$E$4:$E$3351=E611)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},0]
[null,null,null,"Calendar Year:",{"$f":"Deployment_Year","v":2030},null,"Modified",{"$f":"IFERROR(\n\nIF(OR(E603=0,AND(E606<>\"Single Unit Short Haul\",E611=\"G\"),AND(OR(E603=\"B20 (Biodiesel)\",E603=\"R100 (Renewable Diesel)\"),E611=\"G\"),AND(OR(E606=\"Single Unit Short Haul\",E606=\"Single Unit Long Haul\"),E610=\"Distribution Center\"),AND(E606<>\"Combination Unit Short Haul\",E610=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E603)*OR(RRFs!$C$4:$C$35=E611,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E606&\" \"&H605,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E603=\"B20 (Biodiesel)\",E603=\"R100 (Renewable Diesel)\"),H606*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E603)*OR(RRFs!$C$4:$C$35=E611,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E606&\" \"&H605,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E606&\" \"&H605,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E607)*(EFs!$B$4:$B$3351=VLOOKUP(E606,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E610,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E607)*(EFs!$E$4:$E$3351=E611)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E607)*(EFs!$B$4:$B$3351=VLOOKUP(E606,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E610,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E607)*(EFs!$E$4:$E$3351=E611)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E603)*OR(RRFs!$C$4:$C$35=E611,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E606&\" \"&H605,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E606&\" \"&H605,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E603=0,AND(E606<>\"Single Unit Short Haul\",E611=\"G\"),AND(OR(E603=\"B20 (Biodiesel)\",E603=\"R100 (Renewable Diesel)\"),E611=\"G\"),AND(OR(E606=\"Single Unit Short Haul\",E606=\"Single Unit Long Haul\"),E610=\"Distribution Center\"),AND(E606<>\"Combination Unit Short Haul\",E610=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E603)*OR(RRFs!$C$4:$C$35=E611,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E606&\" \"&I605,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E603=\"B20 (Biodiesel)\",E603=\"R100 (Renewable Diesel)\"),I606*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E603)*OR(RRFs!$C$4:$C$35=E611,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E606&\" \"&I605,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E606&\" \"&I605,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E607)*(EFs!$B$4:$B$3351=VLOOKUP(E606,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E610,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E607)*(EFs!$E$4:$E$3351=E611)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E607)*(EFs!$B$4:$B$3351=VLOOKUP(E606,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E610,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E607)*(EFs!$E$4:$E$3351=E611)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E603)*OR(RRFs!$C$4:$C$35=E611,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E606&\" \"&I605,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E606&\" \"&I605,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E603=0,AND(E606<>\"Single Unit Short Haul\",E611=\"G\"),AND(OR(E603=\"B20 (Biodiesel)\",E603=\"R100 (Renewable Diesel)\"),E611=\"G\"),AND(OR(E606=\"Single Unit Short Haul\",E606=\"Single Unit Long Haul\"),E610=\"Distribution Center\"),AND(E606<>\"Combination Unit Short Haul\",E610=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E603)*OR(RRFs!$C$4:$C$35=E611,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E606&\" \"&J605,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E603=\"B20 (Biodiesel)\",E603=\"R100 (Renewable Diesel)\"),J606*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E603)*OR(RRFs!$C$4:$C$35=E611,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E606&\" \"&J605,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E606&\" \"&J605,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E607)*(EFs!$B$4:$B$3351=VLOOKUP(E606,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E610,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E607)*(EFs!$E$4:$E$3351=E611)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E607)*(EFs!$B$4:$B$3351=VLOOKUP(E606,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E610,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E607)*(EFs!$E$4:$E$3351=E611)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E603)*OR(RRFs!$C$4:$C$35=E611,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E606&\" \"&J605,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E606&\" \"&J605,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E603=0,AND(E606<>\"Single Unit Short Haul\",E611=\"G\"),AND(OR(E603=\"B20 (Biodiesel)\",E603=\"R100 (Renewable Diesel)\"),E611=\"G\"),AND(OR(E606=\"Single Unit Short Haul\",E606=\"Single Unit Long Haul\"),E610=\"Distribution Center\"),AND(E606<>\"Combination Unit Short Haul\",E610=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E603)*OR(RRFs!$C$4:$C$35=E611,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E606&\" \"&K603,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E603=\"B20 (Biodiesel)\",E603=\"R100 (Renewable Diesel)\"),K606*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E603)*OR(RRFs!$C$4:$C$35=E611,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E606&\" \"&K603,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E606&\" \"&K603,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E607)*(EFs!$B$4:$B$3351=VLOOKUP(E606,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E610,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E607)*(EFs!$E$4:$E$3351=E611)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E607)*(EFs!$B$4:$B$3351=VLOOKUP(E606,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E610,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E607)*(EFs!$E$4:$E$3351=E611)*EFs!$P$4:$P$3351)\n*\n(1+(SUMPRODUCT((RRFs!$B$4:$B$35=E603)*OR(RRFs!$C$4:$C$35=E611,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E606&\" \"&K603,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E606&\" \"&K603,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IF(E603<>\"Electric\",0,'1. Deployment, Part 4'!UserElectMixValue_1)","v":0},{"$f":"IFERROR(\n\nIF(OR(E603=0,AND(E606<>\"Single Unit Short Haul\",E611=\"G\"),AND(OR(E603=\"B20 (Biodiesel)\",E603=\"R100 (Renewable Diesel)\"),E611=\"G\"),AND(OR(E606=\"Single Unit Short Haul\",E606=\"Single Unit Long Haul\"),E610=\"Distribution Center\"),AND(E606<>\"Combination Unit Short Haul\",E610=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E603)*OR(RRFs!$C$4:$C$35=E611,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E606&\" \"&H605,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E603=\"B20 (Biodiesel)\",E603=\"R100 (Renewable Diesel)\"),M606,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E607)*(EFs!$B$4:$B$3351=VLOOKUP(E606,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E610,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E607)*(EFs!$E$4:$E$3351=E611)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E607)*(EFs!$B$4:$B$3351=VLOOKUP(E606,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E610,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E607)*(EFs!$E$4:$E$3351=E611)*EFs!$P$4:$P$3351)\n*\nIF(OR(E603=\"Hybrid\",E603=\"Electric\"),0.5,1)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E603=0,AND(E606<>\"Single Unit Short Haul\",E611=\"G\"),AND(OR(E603=\"B20 (Biodiesel)\",E603=\"R100 (Renewable Diesel)\"),E611=\"G\"),AND(OR(E606=\"Single Unit Short Haul\",E606=\"Single Unit Long Haul\"),E610=\"Distribution Center\"),AND(E606<>\"Combination Unit Short Haul\",E610=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E603)*OR(RRFs!$C$4:$C$35=E611,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E606&\" \"&H605,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E603=\"B20 (Biodiesel)\",E603=\"R100 (Renewable Diesel)\"),N606,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E607)*(EFs!$B$4:$B$3351=VLOOKUP(E606,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E610,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E607)*(EFs!$E$4:$E$3351=E611)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E607)*(EFs!$B$4:$B$3351=VLOOKUP(E606,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E610,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E607)*(EFs!$E$4:$E$3351=E611)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E616=\"-\",0/0,\n\nIF(OR(E603=0,AND(E606<>\"Single Unit Short Haul\",E611=\"G\"),AND(OR(E603=\"B20 (Biodiesel)\",E603=\"R100 (Renewable Diesel)\"),E611=\"G\"),AND(OR(E606=\"Single Unit Short Haul\",E606=\"Single Unit Long Haul\"),E610=\"Distribution Center\"),AND(E606<>\"Combination Unit Short Haul\",E610=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E603)*OR(RRFs!$C$4:$C$35=E611,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E606&\" \"&O605,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E603=\"B20 (Biodiesel)\",E603=\"R100 (Renewable Diesel)\"),O606*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E603)*OR(RRFs!$C$4:$C$35=E611,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E606&\" \"&O605,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E606&\" \"&O605,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E607)*(EFs!$B$4:$B$3351=VLOOKUP(E606,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E610,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E607)*(EFs!$E$4:$E$3351=E611)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E607)*(EFs!$B$4:$B$3351=VLOOKUP(E606,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E610,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E607)*(EFs!$E$4:$E$3351=E611)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E603)*OR(RRFs!$C$4:$C$35=E611,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E606&\" \"&O605,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E606&\" \"&O605,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E616=\"-\",0/0,\n\nIF(OR(E603=0,AND(E606<>\"Single Unit Short Haul\",E611=\"G\"),AND(OR(E603=\"B20 (Biodiesel)\",E603=\"R100 (Renewable Diesel)\"),E611=\"G\"),AND(OR(E606=\"Single Unit Short Haul\",E606=\"Single Unit Long Haul\"),E610=\"Distribution Center\"),AND(E606<>\"Combination Unit Short Haul\",E610=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E603)*OR(RRFs!$C$4:$C$35=E611,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E606&\" \"&P605,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E603=\"B20 (Biodiesel)\",E603=\"R100 (Renewable Diesel)\"),P606*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E603)*OR(RRFs!$C$4:$C$35=E611,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E606&\" \"&P605,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E606&\" \"&P605,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E607)*(EFs!$B$4:$B$3351=VLOOKUP(E606,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E610,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E607)*(EFs!$E$4:$E$3351=E611)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E607)*(EFs!$B$4:$B$3351=VLOOKUP(E606,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E610,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E607)*(EFs!$E$4:$E$3351=E611)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E603)*OR(RRFs!$C$4:$C$35=E611,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E606&\" \"&P605,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E606&\" \"&P605,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E616=\"-\",0/0,\n\nIF(OR(E603=0,AND(E606<>\"Single Unit Short Haul\",E611=\"G\"),AND(OR(E603=\"B20 (Biodiesel)\",E603=\"R100 (Renewable Diesel)\"),E611=\"G\"),AND(OR(E606=\"Single Unit Short Haul\",E606=\"Single Unit Long Haul\"),E610=\"Distribution Center\"),AND(E606<>\"Combination Unit Short Haul\",E610=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E603)*OR(RRFs!$C$4:$C$35=E611,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E606&\" \"&Q605,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E603=\"B20 (Biodiesel)\",E603=\"R100 (Renewable Diesel)\"),Q606*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E603)*OR(RRFs!$C$4:$C$35=E611,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E606&\" \"&Q605,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E606&\" \"&Q605,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E607)*(EFs!$B$4:$B$3351=VLOOKUP(E606,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E610,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E607)*(EFs!$E$4:$E$3351=E611)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E607)*(EFs!$B$4:$B$3351=VLOOKUP(E606,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E610,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E607)*(EFs!$E$4:$E$3351=E611)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E603)*OR(RRFs!$C$4:$C$35=E611,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E606&\" \"&Q605,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E606&\" \"&Q605,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E616=\"-\",0/0,\n\nIF(OR(E603=0,AND(E606<>\"Single Unit Short Haul\",E611=\"G\"),AND(OR(E603=\"B20 (Biodiesel)\",E603=\"R100 (Renewable Diesel)\"),E611=\"G\"),AND(OR(E606=\"Single Unit Short Haul\",E606=\"Single Unit Long Haul\"),E610=\"Distribution Center\"),AND(E606<>\"Combination Unit Short Haul\",E610=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E603)*OR(RRFs!$C$4:$C$35=E611,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E606&\" \"&R604,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E603=\"B20 (Biodiesel)\",E603=\"R100 (Renewable Diesel)\"),R606*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E603)*OR(RRFs!$C$4:$C$35=E611,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E606&\" \"&R604,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E606&\" \"&R604,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E607)*(EFs!$B$4:$B$3351=VLOOKUP(E606,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E610,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E607)*(EFs!$E$4:$E$3351=E611)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E607)*(EFs!$B$4:$B$3351=VLOOKUP(E606,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E610,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E607)*(EFs!$E$4:$E$3351=E611)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E603)*OR(RRFs!$C$4:$C$35=E611,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E606&\" \"&R604,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E606&\" \"&R604,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\nSUMIFS('1. Deployment, Part 5'!E:E,'1. Deployment, Part 5'!B:B,E606,'1. Deployment, Part 5'!C:C,IF(E611=\"D\",\"Diesel\",IF(E611=\"G\",\"Gasoline\",E611)),'1. Deployment, Part 5'!D:D,E603,'1. Deployment, Part 5'!E:E,\"<>'N/A\",'1. Deployment, Part 5'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E603)*OR(RRFs!$C$4:$C$35=IF(E611=\"D\",\"Diesel\",IF(E611=\"G\",\"Gasoline\",E611)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E606&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E603)*OR(RRFs!$C$4:$C$35=IF(E611=\"D\",\"Diesel\",IF(E611=\"G\",\"Gasoline\",E611)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E606&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))),\n0)","v":0}]
[null,null,null,"Model Year Modification Window:",{"$f":"IF(OR(E603=\"B20 (Biodiesel)\",E603=\"R100 (Renewable Diesel)\"),Deployment_Year-30,INDEX(Deployment_Beginning_Year_of_Modification,1,1))","v":2000}]
[null,null,null,null,{"$f":"IF(OR(E603=\"B20 (Biodiesel)\",E603=\"R100 (Renewable Diesel)\"),Deployment_Year,INDEX(Deployment_End_Year_of_Modification,1,1))","v":2017},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,"Area of Interest:",{"$f":"Deployment_GeographicScale","v":"State"},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), Cost and Units:",{"$f":"INDEX(Deployment_Fuels,1,1)","v":"D"},null,"Baseline",{"$f":"IFERROR(\n\nE614*(\n(H606*E615)\n+\n(IF(E616=\"-\",0,O606*E616))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE614*(\n((I606+M606+N606)*E615)\n+\n(IF(E616=\"-\",0,P606*E616))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE614*(\n(J606*E615)\n+\n(IF(E616=\"-\",0,Q606*E616))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nSUM((1/K606)*E615,(IF(E616=\"-\",0,R606*E616)))\n*\nE614,\n\n0)","v":0},0,{"$f":"IFERROR(\n\nK611*E612,\n\n0)","v":0},{"$f":"SUM(L611:M611)","v":0}]
[null,null,null,null,{"$f":"IF(E611=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E611=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":2.13},null,"Modified",{"$f":"IFERROR(\n\nE614*(\n(H607*E615)\n+\n(IF(E616=\"-\",0,O607*E616))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE614*(\n((I607+M607+N607)*E615)\n+\n(IF(E616=\"-\",0,P607*E616))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE614*(\n(J607*E615)\n+\n(IF(E616=\"-\",0,Q607*E616))\n+\nIF(L607=0,0,L607*IF(E611=\"G\",kwh_per_GGE,IF(E611=\"D\",kwh_per_DGE,0/0))*(E615/K607))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nSUM((1/K607)*E615,(IF(E616=\"-\",0,R607*E616)))\n*\nE614,\n\n0)","v":0},{"$f":"IFERROR(\n\n(S607*E614)\n/\nE617,\n\n0)","v":0},{"$f":"IFERROR(\n\nK612*E604,\n\n0)","v":0},{"$f":"SUM(L612:M612)","v":0}]
[null,null,null,null,{"$f":"IF(E611=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E611=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":"gal"},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E603)*OR(RRFs!$C$4:$C$35=E611,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E606&\" \"&H605,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H612-H611,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E603)*OR(RRFs!$C$4:$C$35=E611,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E606&\" \"&H605,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I612-I611,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E603)*OR(RRFs!$C$4:$C$35=E611,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E606&\" \"&H605,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J612-J611,0)),\n\n0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E603)*OR(RRFs!$C$4:$C$35=E611,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E606&\" \"&H605,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K612-K611,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E603)*OR(RRFs!$C$4:$C$35=E611,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E606&\" \"&H605,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L612-L611,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E603)*OR(RRFs!$C$4:$C$35=E611,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E606&\" \"&H605,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M612-M611,0)),0)","v":0},{"$f":"SUM(L613:M613)","v":0}]
[null,null,null,"Number to Modify/Replace:",{"$f":"VLOOKUP(E606&E611,Deployment_NumberToReplaceByTruckAndFuelType,6,0)","v":100},null,"Cost Effect ($/short ton)",{"$f":"IF(H613>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N613)/H613,\n\n0))","v":0},{"$f":"IF(I613>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N613)/I613,\n\n0))","v":0},{"$f":"IF(J613>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N613)/J613,\n\n0))","v":0}]
[null,null,null,"Average Annual Mileage:",{"$f":"VLOOKUP(E606&E611,Deployment_AverageAnnualMilesByTruckAndFuelType,7,0)","v":14641}]
[null,null,null,"Average Annual Idle Hours:",{"$f":"IF(VLOOKUP(E606&E611,Deployment_Average_Annual_Idle_Hours_by_Truck_and_Fuel_Type,12,0)=0,\"-\",VLOOKUP(E606&E611,Deployment_Average_Annual_Idle_Hours_by_Truck_and_Fuel_Type,12,0))","v":"-"}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E603)*OR(RRFs!$C$4:$C$35=E611,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E606&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":0}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E603,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IFERROR(HYPERLINK(U619,V619),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E603,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E603,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U620,V620),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E603,FuelCrosswalk,2,FALSE)&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E603,FuelCrosswalk,2,FALSE)&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U621,V621),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E603,FuelCrosswalk,2,FALSE)&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E603,FuelCrosswalk,2,FALSE)&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U622,V622),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E603,FuelCrosswalk,2,FALSE)&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E603&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,null,"Modification:",{"$f":"INDEX(Deployment_Specific_Modifications,7,1)","v":0},null,null,"Running EFs (g/mi)",null,null,"Fuel","Power Plant EFs for Electric Vehicles","PM2.5 (g/mi)",null,"Extended Idle",null,null,null,"Cost"]
[null,null,null,"Cost and Units of Alternative Fuel:",{"$f":"IF(E623=\"Hybrid\",\n     IF(E631=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\n          IF(E631=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA())),\n     IF(VLOOKUP(E626&E631,Deployment_Fuel_by_Truck_and_Fuel_Types,4,0)=\"D\",\n          VLOOKUP(VLOOKUP(E623,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,2,0)*\n            (SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E623,FuelCrosswalk,2,FALSE),Defaults!$V:$V,\"DGE\")/\n            SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E623,FuelCrosswalk,2,FALSE),Defaults!$V:$V,VLOOKUP(VLOOKUP(E623,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,3,0))),\n          IF(VLOOKUP(E626&E631,Deployment_Fuel_by_Truck_and_Fuel_Types,4,0)=\"G\",\n          VLOOKUP(VLOOKUP(E623,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,2,0)*\n            (SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E623,FuelCrosswalk,2,FALSE),Defaults!$V:$V,\"GGE\")/\n            SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E623,FuelCrosswalk,2,FALSE),Defaults!$V:$V,VLOOKUP(VLOOKUP(E623,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,3,0))),NA()\n)))","v":{"$error":"#N/A"}},null,"PER TRUCK:",null,null,null,null,null,null,null,"Emissions (g/hr)",null,null,"Fuel"]
[null,null,null,null,{"$f":"IF(E631=\"G\",\"GGE\",\"DGE\")","v":"DGE"},null,"Case","NOx","PM2.5","CO2","mi/gal","g CO2/kWh","Brake","Tire","NOx","PM2.5","CO2","(gal/hr)"]
[null,null,null,"Type of Truck:",{"$f":"INDEX(Deployment_TruckTypes,2,1)","v":"Single Unit Long Haul"},null,"Baseline",{"$f":"IFERROR(\n\nIF(OR(E623=0,AND(E626<>\"Single Unit Short Haul\",E631=\"G\"),AND(OR(E623=\"B20 (Biodiesel)\",E623=\"R100 (Renewable Diesel)\"),E631=\"G\"),AND(OR(E626=\"Single Unit Short Haul\",E626=\"Single Unit Long Haul\"),E630=\"Distribution Center\"),AND(E626<>\"Combination Unit Short Haul\",E630=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E623)*OR(RRFs!$C$4:$C$35=E631,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E626&\" \"&H625,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E627)*(EFs!$B$4:$B$3351=VLOOKUP(E626,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E630,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E628)*(EFs!$D$4:$D$3351<=E629)*(EFs!$E$4:$E$3351=E631)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E627)*(EFs!$B$4:$B$3351=VLOOKUP(E626,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E630,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E628)*(EFs!$D$4:$D$3351<=E629)*(EFs!$E$4:$E$3351=E631)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E623=0,AND(E626<>\"Single Unit Short Haul\",E631=\"G\"),AND(OR(E623=\"B20 (Biodiesel)\",E623=\"R100 (Renewable Diesel)\"),E631=\"G\"),AND(OR(E626=\"Single Unit Short Haul\",E626=\"Single Unit Long Haul\"),E630=\"Distribution Center\"),AND(E626<>\"Combination Unit Short Haul\",E630=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E623)*OR(RRFs!$C$4:$C$35=E631,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E626&\" \"&I625,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E627)*(EFs!$B$4:$B$3351=VLOOKUP(E626,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E630,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E628)*(EFs!$D$4:$D$3351<=E629)*(EFs!$E$4:$E$3351=E631)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E627)*(EFs!$B$4:$B$3351=VLOOKUP(E626,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E630,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E628)*(EFs!$D$4:$D$3351<=E629)*(EFs!$E$4:$E$3351=E631)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E623=0,AND(E626<>\"Single Unit Short Haul\",E631=\"G\"),AND(OR(E623=\"B20 (Biodiesel)\",E623=\"R100 (Renewable Diesel)\"),E631=\"G\"),AND(OR(E626=\"Single Unit Short Haul\",E626=\"Single Unit Long Haul\"),E630=\"Distribution Center\"),AND(E626<>\"Combination Unit Short Haul\",E630=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E623)*OR(RRFs!$C$4:$C$35=E631,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E626&\" \"&J625,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E627)*(EFs!$B$4:$B$3351=VLOOKUP(E626,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E630,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E628)*(EFs!$D$4:$D$3351<=E629)*(EFs!$E$4:$E$3351=E631)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E627)*(EFs!$B$4:$B$3351=VLOOKUP(E626,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E630,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E628)*(EFs!$D$4:$D$3351<=E629)*(EFs!$E$4:$E$3351=E631)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E623=0,AND(E626<>\"Single Unit Short Haul\",E631=\"G\"),AND(OR(E623=\"B20 (Biodiesel)\",E623=\"R100 (Renewable Diesel)\"),E631=\"G\"),AND(OR(E626=\"Single Unit Short Haul\",E626=\"Single Unit Long Haul\"),E630=\"Distribution Center\"),AND(E626<>\"Combination Unit Short Haul\",E630=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E623)*OR(RRFs!$C$4:$C$35=E631,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E626&\" \"&K623,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E627)*(EFs!$B$4:$B$3351=VLOOKUP(E626,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E630,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E628)*(EFs!$D$4:$D$3351<=E629)*(EFs!$E$4:$E$3351=E631)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E627)*(EFs!$B$4:$B$3351=VLOOKUP(E626,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E630,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E628)*(EFs!$D$4:$D$3351<=E629)*(EFs!$E$4:$E$3351=E631)*EFs!$P$4:$P$3351))),\n\n0)","v":0},0,{"$f":"IFERROR(\n\nIF(OR(E623=0,AND(E626<>\"Single Unit Short Haul\",E631=\"G\"),AND(OR(E623=\"B20 (Biodiesel)\",E623=\"R100 (Renewable Diesel)\"),E631=\"G\"),AND(OR(E626=\"Single Unit Short Haul\",E626=\"Single Unit Long Haul\"),E630=\"Distribution Center\"),AND(E626<>\"Combination Unit Short Haul\",E630=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E623)*OR(RRFs!$C$4:$C$35=E631,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E626&\" \"&H625,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E627)*(EFs!$B$4:$B$3351=VLOOKUP(E626,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E630,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E628)*(EFs!$D$4:$D$3351<=E629)*(EFs!$E$4:$E$3351=E631)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E627)*(EFs!$B$4:$B$3351=VLOOKUP(E626,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E630,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E628)*(EFs!$D$4:$D$3351<=E629)*(EFs!$E$4:$E$3351=E631)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E623=0,AND(E626<>\"Single Unit Short Haul\",E631=\"G\"),AND(OR(E623=\"B20 (Biodiesel)\",E623=\"R100 (Renewable Diesel)\"),E631=\"G\"),AND(OR(E626=\"Single Unit Short Haul\",E626=\"Single Unit Long Haul\"),E630=\"Distribution Center\"),AND(E626<>\"Combination Unit Short Haul\",E630=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E623)*OR(RRFs!$C$4:$C$35=E631,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E626&\" \"&H625,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E627)*(EFs!$B$4:$B$3351=VLOOKUP(E626,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E630,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E628)*(EFs!$D$4:$D$3351<=E629)*(EFs!$E$4:$E$3351=E631)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E627)*(EFs!$B$4:$B$3351=VLOOKUP(E626,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E630,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E628)*(EFs!$D$4:$D$3351<=E629)*(EFs!$E$4:$E$3351=E631)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E636=\"-\",0/0,\n\nIF(OR(E623=0,AND(E626<>\"Single Unit Short Haul\",E631=\"G\"),AND(OR(E623=\"B20 (Biodiesel)\",E623=\"R100 (Renewable Diesel)\"),E631=\"G\"),AND(OR(E626=\"Single Unit Short Haul\",E626=\"Single Unit Long Haul\"),E630=\"Distribution Center\"),AND(E626<>\"Combination Unit Short Haul\",E630=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E623)*OR(RRFs!$C$4:$C$35=E631,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E626&\" \"&O625,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E627)*(EFs!$B$4:$B$3351=VLOOKUP(E626,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E630,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E628)*(EFs!$D$4:$D$3351<=E629)*(EFs!$E$4:$E$3351=E631)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E627)*(EFs!$B$4:$B$3351=VLOOKUP(E626,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E630,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E628)*(EFs!$D$4:$D$3351<=E629)*(EFs!$E$4:$E$3351=E631)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E636=\"-\",0/0,\n\nIF(OR(E623=0,AND(E626<>\"Single Unit Short Haul\",E631=\"G\"),AND(OR(E623=\"B20 (Biodiesel)\",E623=\"R100 (Renewable Diesel)\"),E631=\"G\"),AND(OR(E626=\"Single Unit Short Haul\",E626=\"Single Unit Long Haul\"),E630=\"Distribution Center\"),AND(E626<>\"Combination Unit Short Haul\",E630=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E623)*OR(RRFs!$C$4:$C$35=E631,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E626&\" \"&P625,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E627)*(EFs!$B$4:$B$3351=VLOOKUP(E626,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E630,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E628)*(EFs!$D$4:$D$3351<=E629)*(EFs!$E$4:$E$3351=E631)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E627)*(EFs!$B$4:$B$3351=VLOOKUP(E626,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E630,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E628)*(EFs!$D$4:$D$3351<=E629)*(EFs!$E$4:$E$3351=E631)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E636=\"-\",0/0,\n\nIF(OR(E623=0,AND(E626<>\"Single Unit Short Haul\",E631=\"G\"),AND(OR(E623=\"B20 (Biodiesel)\",E623=\"R100 (Renewable Diesel)\"),E631=\"G\"),AND(OR(E626=\"Single Unit Short Haul\",E626=\"Single Unit Long Haul\"),E630=\"Distribution Center\"),AND(E626<>\"Combination Unit Short Haul\",E630=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E623)*OR(RRFs!$C$4:$C$35=E631,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E626&\" \"&Q625,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E627)*(EFs!$B$4:$B$3351=VLOOKUP(E626,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E630,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E628)*(EFs!$D$4:$D$3351<=E629)*(EFs!$E$4:$E$3351=E631)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E627)*(EFs!$B$4:$B$3351=VLOOKUP(E626,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E630,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E628)*(EFs!$D$4:$D$3351<=E629)*(EFs!$E$4:$E$3351=E631)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E636=\"-\",0/0,\n\nIF(OR(E623=0,AND(E626<>\"Single Unit Short Haul\",E631=\"G\"),AND(OR(E623=\"B20 (Biodiesel)\",E623=\"R100 (Renewable Diesel)\"),E631=\"G\"),AND(OR(E626=\"Single Unit Short Haul\",E626=\"Single Unit Long Haul\"),E630=\"Distribution Center\"),AND(E626<>\"Combination Unit Short Haul\",E630=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E623)*OR(RRFs!$C$4:$C$35=E631,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E626&\" \"&R624,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E627)*(EFs!$B$4:$B$3351=VLOOKUP(E626,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E630,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E628)*(EFs!$D$4:$D$3351<=E629)*(EFs!$E$4:$E$3351=E631)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E627)*(EFs!$B$4:$B$3351=VLOOKUP(E626,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E630,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E628)*(EFs!$D$4:$D$3351<=E629)*(EFs!$E$4:$E$3351=E631)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},0]
[null,null,null,"Calendar Year:",{"$f":"Deployment_Year","v":2030},null,"Modified",{"$f":"IFERROR(\n\nIF(OR(E623=0,AND(E626<>\"Single Unit Short Haul\",E631=\"G\"),AND(OR(E623=\"B20 (Biodiesel)\",E623=\"R100 (Renewable Diesel)\"),E631=\"G\"),AND(OR(E626=\"Single Unit Short Haul\",E626=\"Single Unit Long Haul\"),E630=\"Distribution Center\"),AND(E626<>\"Combination Unit Short Haul\",E630=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E623)*OR(RRFs!$C$4:$C$35=E631,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E626&\" \"&H625,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E623=\"B20 (Biodiesel)\",E623=\"R100 (Renewable Diesel)\"),H626*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E623)*OR(RRFs!$C$4:$C$35=E631,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E626&\" \"&H625,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E626&\" \"&H625,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E627)*(EFs!$B$4:$B$3351=VLOOKUP(E626,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E630,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E627)*(EFs!$E$4:$E$3351=E631)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E627)*(EFs!$B$4:$B$3351=VLOOKUP(E626,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E630,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E627)*(EFs!$E$4:$E$3351=E631)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E623)*OR(RRFs!$C$4:$C$35=E631,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E626&\" \"&H625,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E626&\" \"&H625,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E623=0,AND(E626<>\"Single Unit Short Haul\",E631=\"G\"),AND(OR(E623=\"B20 (Biodiesel)\",E623=\"R100 (Renewable Diesel)\"),E631=\"G\"),AND(OR(E626=\"Single Unit Short Haul\",E626=\"Single Unit Long Haul\"),E630=\"Distribution Center\"),AND(E626<>\"Combination Unit Short Haul\",E630=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E623)*OR(RRFs!$C$4:$C$35=E631,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E626&\" \"&I625,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E623=\"B20 (Biodiesel)\",E623=\"R100 (Renewable Diesel)\"),I626*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E623)*OR(RRFs!$C$4:$C$35=E631,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E626&\" \"&I625,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E626&\" \"&I625,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E627)*(EFs!$B$4:$B$3351=VLOOKUP(E626,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E630,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E627)*(EFs!$E$4:$E$3351=E631)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E627)*(EFs!$B$4:$B$3351=VLOOKUP(E626,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E630,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E627)*(EFs!$E$4:$E$3351=E631)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E623)*OR(RRFs!$C$4:$C$35=E631,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E626&\" \"&I625,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E626&\" \"&I625,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E623=0,AND(E626<>\"Single Unit Short Haul\",E631=\"G\"),AND(OR(E623=\"B20 (Biodiesel)\",E623=\"R100 (Renewable Diesel)\"),E631=\"G\"),AND(OR(E626=\"Single Unit Short Haul\",E626=\"Single Unit Long Haul\"),E630=\"Distribution Center\"),AND(E626<>\"Combination Unit Short Haul\",E630=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E623)*OR(RRFs!$C$4:$C$35=E631,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E626&\" \"&J625,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E623=\"B20 (Biodiesel)\",E623=\"R100 (Renewable Diesel)\"),J626*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E623)*OR(RRFs!$C$4:$C$35=E631,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E626&\" \"&J625,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E626&\" \"&J625,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E627)*(EFs!$B$4:$B$3351=VLOOKUP(E626,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E630,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E627)*(EFs!$E$4:$E$3351=E631)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E627)*(EFs!$B$4:$B$3351=VLOOKUP(E626,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E630,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E627)*(EFs!$E$4:$E$3351=E631)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E623)*OR(RRFs!$C$4:$C$35=E631,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E626&\" \"&J625,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E626&\" \"&J625,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E623=0,AND(E626<>\"Single Unit Short Haul\",E631=\"G\"),AND(OR(E623=\"B20 (Biodiesel)\",E623=\"R100 (Renewable Diesel)\"),E631=\"G\"),AND(OR(E626=\"Single Unit Short Haul\",E626=\"Single Unit Long Haul\"),E630=\"Distribution Center\"),AND(E626<>\"Combination Unit Short Haul\",E630=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E623)*OR(RRFs!$C$4:$C$35=E631,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E626&\" \"&K623,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E623=\"B20 (Biodiesel)\",E623=\"R100 (Renewable Diesel)\"),K626*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E623)*OR(RRFs!$C$4:$C$35=E631,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E626&\" \"&K623,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E626&\" \"&K623,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E627)*(EFs!$B$4:$B$3351=VLOOKUP(E626,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E630,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E627)*(EFs!$E$4:$E$3351=E631)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E627)*(EFs!$B$4:$B$3351=VLOOKUP(E626,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E630,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E627)*(EFs!$E$4:$E$3351=E631)*EFs!$P$4:$P$3351)\n*\n(1+(SUMPRODUCT((RRFs!$B$4:$B$35=E623)*OR(RRFs!$C$4:$C$35=E631,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E626&\" \"&K623,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E626&\" \"&K623,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IF(E623<>\"Electric\",0,'1. Deployment, Part 4'!UserElectMixValue_1)","v":0},{"$f":"IFERROR(\n\nIF(OR(E623=0,AND(E626<>\"Single Unit Short Haul\",E631=\"G\"),AND(OR(E623=\"B20 (Biodiesel)\",E623=\"R100 (Renewable Diesel)\"),E631=\"G\"),AND(OR(E626=\"Single Unit Short Haul\",E626=\"Single Unit Long Haul\"),E630=\"Distribution Center\"),AND(E626<>\"Combination Unit Short Haul\",E630=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E623)*OR(RRFs!$C$4:$C$35=E631,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E626&\" \"&H625,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E623=\"B20 (Biodiesel)\",E623=\"R100 (Renewable Diesel)\"),M626,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E627)*(EFs!$B$4:$B$3351=VLOOKUP(E626,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E630,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E627)*(EFs!$E$4:$E$3351=E631)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E627)*(EFs!$B$4:$B$3351=VLOOKUP(E626,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E630,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E627)*(EFs!$E$4:$E$3351=E631)*EFs!$P$4:$P$3351)\n*\nIF(OR(E623=\"Hybrid\",E623=\"Electric\"),0.5,1)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E623=0,AND(E626<>\"Single Unit Short Haul\",E631=\"G\"),AND(OR(E623=\"B20 (Biodiesel)\",E623=\"R100 (Renewable Diesel)\"),E631=\"G\"),AND(OR(E626=\"Single Unit Short Haul\",E626=\"Single Unit Long Haul\"),E630=\"Distribution Center\"),AND(E626<>\"Combination Unit Short Haul\",E630=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E623)*OR(RRFs!$C$4:$C$35=E631,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E626&\" \"&H625,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E623=\"B20 (Biodiesel)\",E623=\"R100 (Renewable Diesel)\"),N626,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E627)*(EFs!$B$4:$B$3351=VLOOKUP(E626,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E630,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E627)*(EFs!$E$4:$E$3351=E631)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E627)*(EFs!$B$4:$B$3351=VLOOKUP(E626,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E630,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E627)*(EFs!$E$4:$E$3351=E631)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E636=\"-\",0/0,\n\nIF(OR(E623=0,AND(E626<>\"Single Unit Short Haul\",E631=\"G\"),AND(OR(E623=\"B20 (Biodiesel)\",E623=\"R100 (Renewable Diesel)\"),E631=\"G\"),AND(OR(E626=\"Single Unit Short Haul\",E626=\"Single Unit Long Haul\"),E630=\"Distribution Center\"),AND(E626<>\"Combination Unit Short Haul\",E630=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E623)*OR(RRFs!$C$4:$C$35=E631,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E626&\" \"&O625,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E623=\"B20 (Biodiesel)\",E623=\"R100 (Renewable Diesel)\"),O626*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E623)*OR(RRFs!$C$4:$C$35=E631,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E626&\" \"&O625,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E626&\" \"&O625,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E627)*(EFs!$B$4:$B$3351=VLOOKUP(E626,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E630,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E627)*(EFs!$E$4:$E$3351=E631)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E627)*(EFs!$B$4:$B$3351=VLOOKUP(E626,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E630,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E627)*(EFs!$E$4:$E$3351=E631)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E623)*OR(RRFs!$C$4:$C$35=E631,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E626&\" \"&O625,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E626&\" \"&O625,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E636=\"-\",0/0,\n\nIF(OR(E623=0,AND(E626<>\"Single Unit Short Haul\",E631=\"G\"),AND(OR(E623=\"B20 (Biodiesel)\",E623=\"R100 (Renewable Diesel)\"),E631=\"G\"),AND(OR(E626=\"Single Unit Short Haul\",E626=\"Single Unit Long Haul\"),E630=\"Distribution Center\"),AND(E626<>\"Combination Unit Short Haul\",E630=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E623)*OR(RRFs!$C$4:$C$35=E631,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E626&\" \"&P625,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E623=\"B20 (Biodiesel)\",E623=\"R100 (Renewable Diesel)\"),P626*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E623)*OR(RRFs!$C$4:$C$35=E631,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E626&\" \"&P625,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E626&\" \"&P625,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E627)*(EFs!$B$4:$B$3351=VLOOKUP(E626,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E630,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E627)*(EFs!$E$4:$E$3351=E631)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E627)*(EFs!$B$4:$B$3351=VLOOKUP(E626,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E630,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E627)*(EFs!$E$4:$E$3351=E631)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E623)*OR(RRFs!$C$4:$C$35=E631,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E626&\" \"&P625,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E626&\" \"&P625,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E636=\"-\",0/0,\n\nIF(OR(E623=0,AND(E626<>\"Single Unit Short Haul\",E631=\"G\"),AND(OR(E623=\"B20 (Biodiesel)\",E623=\"R100 (Renewable Diesel)\"),E631=\"G\"),AND(OR(E626=\"Single Unit Short Haul\",E626=\"Single Unit Long Haul\"),E630=\"Distribution Center\"),AND(E626<>\"Combination Unit Short Haul\",E630=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E623)*OR(RRFs!$C$4:$C$35=E631,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E626&\" \"&Q625,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E623=\"B20 (Biodiesel)\",E623=\"R100 (Renewable Diesel)\"),Q626*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E623)*OR(RRFs!$C$4:$C$35=E631,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E626&\" \"&Q625,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E626&\" \"&Q625,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E627)*(EFs!$B$4:$B$3351=VLOOKUP(E626,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E630,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E627)*(EFs!$E$4:$E$3351=E631)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E627)*(EFs!$B$4:$B$3351=VLOOKUP(E626,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E630,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E627)*(EFs!$E$4:$E$3351=E631)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E623)*OR(RRFs!$C$4:$C$35=E631,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E626&\" \"&Q625,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E626&\" \"&Q625,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E636=\"-\",0/0,\n\nIF(OR(E623=0,AND(E626<>\"Single Unit Short Haul\",E631=\"G\"),AND(OR(E623=\"B20 (Biodiesel)\",E623=\"R100 (Renewable Diesel)\"),E631=\"G\"),AND(OR(E626=\"Single Unit Short Haul\",E626=\"Single Unit Long Haul\"),E630=\"Distribution Center\"),AND(E626<>\"Combination Unit Short Haul\",E630=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E623)*OR(RRFs!$C$4:$C$35=E631,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E626&\" \"&R624,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E623=\"B20 (Biodiesel)\",E623=\"R100 (Renewable Diesel)\"),R626*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E623)*OR(RRFs!$C$4:$C$35=E631,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E626&\" \"&R624,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E626&\" \"&R624,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E627)*(EFs!$B$4:$B$3351=VLOOKUP(E626,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E630,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E627)*(EFs!$E$4:$E$3351=E631)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E627)*(EFs!$B$4:$B$3351=VLOOKUP(E626,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E630,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E627)*(EFs!$E$4:$E$3351=E631)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E623)*OR(RRFs!$C$4:$C$35=E631,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E626&\" \"&R624,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E626&\" \"&R624,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\nSUMIFS('1. Deployment, Part 5'!E:E,'1. Deployment, Part 5'!B:B,E626,'1. Deployment, Part 5'!C:C,IF(E631=\"D\",\"Diesel\",IF(E631=\"G\",\"Gasoline\",E631)),'1. Deployment, Part 5'!D:D,E623,'1. Deployment, Part 5'!E:E,\"<>'N/A\",'1. Deployment, Part 5'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E623)*OR(RRFs!$C$4:$C$35=IF(E631=\"D\",\"Diesel\",IF(E631=\"G\",\"Gasoline\",E631)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E626&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E623)*OR(RRFs!$C$4:$C$35=IF(E631=\"D\",\"Diesel\",IF(E631=\"G\",\"Gasoline\",E631)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E626&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))),\n0)","v":0}]
[null,null,null,"Model Year Modification Window:",{"$f":"IF(OR(E623=\"B20 (Biodiesel)\",E623=\"R100 (Renewable Diesel)\"),Deployment_Year-30,INDEX(Deployment_Beginning_Year_of_Modification,2,1))","v":2000}]
[null,null,null,null,{"$f":"IF(OR(E623=\"B20 (Biodiesel)\",E623=\"R100 (Renewable Diesel)\"),Deployment_Year,INDEX(Deployment_End_Year_of_Modification,2,1))","v":2017},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,"Area of Interest:",{"$f":"Deployment_GeographicScale","v":"State"},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), Cost and Units:",{"$f":"INDEX(Deployment_Fuels,2,1)","v":"D"},null,"Baseline",{"$f":"IFERROR(\n\nE634*(\n(H626*E635)\n+\n(IF(E636=\"-\",0,O626*E636))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE634*(\n((I626+M626+N626)*E635)\n+\n(IF(E636=\"-\",0,P626*E636))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE634*(\n(J626*E635)\n+\n(IF(E636=\"-\",0,Q626*E636))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nSUM((1/K626)*E635,(IF(E636=\"-\",0,R626*E636)))\n*\nE634,\n\n0)","v":0},0,{"$f":"IFERROR(\n\nK631*E632,\n\n0)","v":0},{"$f":"SUM(L631:M631)","v":0}]
[null,null,null,null,{"$f":"IF(E631=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E631=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":2.13},null,"Modified",{"$f":"IFERROR(\n\nE634*(\n(H627*E635)\n+\n(IF(E636=\"-\",0,O627*E636))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE634*(\n((I627+M627+N627)*E635)\n+\n(IF(E636=\"-\",0,P627*E636))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE634*(\n(J627*E635)\n+\n(IF(E636=\"-\",0,Q627*E636))\n+\nIF(L627=0,0,L627*IF(E631=\"G\",kwh_per_GGE,IF(E631=\"D\",kwh_per_DGE,0/0))*(E635/K627))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nSUM((1/K627)*E635,(IF(E636=\"-\",0,R627*E636)))\n*\nE634,\n\n0)","v":0},{"$f":"IFERROR(\n\n(S627*E634)\n/\nE637,\n\n0)","v":0},{"$f":"IFERROR(\n\nK632*E624,\n\n0)","v":0},{"$f":"SUM(L632:M632)","v":0}]
[null,null,null,null,{"$f":"IF(E631=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E631=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":"gal"},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E623)*OR(RRFs!$C$4:$C$35=E631,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E626&\" \"&H625,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H632-H631,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E623)*OR(RRFs!$C$4:$C$35=E631,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E626&\" \"&H625,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I632-I631,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E623)*OR(RRFs!$C$4:$C$35=E631,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E626&\" \"&H625,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J632-J631,0)),\n\n0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E623)*OR(RRFs!$C$4:$C$35=E631,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E626&\" \"&H625,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K632-K631,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E623)*OR(RRFs!$C$4:$C$35=E631,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E626&\" \"&H625,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L632-L631,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E623)*OR(RRFs!$C$4:$C$35=E631,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E626&\" \"&H625,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M632-M631,0)),0)","v":0},{"$f":"SUM(L633:M633)","v":0}]
[null,null,null,"Number to Modify/Replace:",{"$f":"VLOOKUP(E626&E631,Deployment_NumberToReplaceByTruckAndFuelType,6,0)","v":100},null,"Cost Effect ($/short ton)",{"$f":"IF(H633>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N633)/H633,\n\n0))","v":0},{"$f":"IF(I633>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N633)/I633,\n\n0))","v":0},{"$f":"IF(J633>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N633)/J633,\n\n0))","v":0}]
[null,null,null,"Average Annual Mileage:",{"$f":"VLOOKUP(E626&E631,Deployment_AverageAnnualMilesByTruckAndFuelType,7,0)","v":20889}]
[null,null,null,"Average Annual Idle Hours:",{"$f":"IF(VLOOKUP(E626&E631,Deployment_Average_Annual_Idle_Hours_by_Truck_and_Fuel_Type,12,0)=0,\"-\",VLOOKUP(E626&E631,Deployment_Average_Annual_Idle_Hours_by_Truck_and_Fuel_Type,12,0))","v":"-"}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E623)*OR(RRFs!$C$4:$C$35=E631,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E626&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":0}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E623,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IFERROR(HYPERLINK(U639,V639),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E623,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E623,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U640,V640),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E623,FuelCrosswalk,2,FALSE)&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E623,FuelCrosswalk,2,FALSE)&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U641,V641),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E623,FuelCrosswalk,2,FALSE)&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E623,FuelCrosswalk,2,FALSE)&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U642,V642),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E623,FuelCrosswalk,2,FALSE)&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E623&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,null,"Modification:",{"$f":"INDEX(Deployment_Specific_Modifications,7,1)","v":0},null,null,"Running EFs (g/mi)",null,null,"Fuel","Power Plant EFs for Electric Vehicles","PM2.5 (g/mi)",null,"Extended Idle",null,null,null,"Cost"]
[null,null,null,"Cost and Units of Alternative Fuel:",{"$f":"IF(E643=\"Hybrid\",\n     IF(E651=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\n          IF(E651=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA())),\n     IF(VLOOKUP(E646&E651,Deployment_Fuel_by_Truck_and_Fuel_Types,4,0)=\"D\",\n          VLOOKUP(VLOOKUP(E643,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,2,0)*\n            (SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E643,FuelCrosswalk,2,FALSE),Defaults!$V:$V,\"DGE\")/\n            SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E643,FuelCrosswalk,2,FALSE),Defaults!$V:$V,VLOOKUP(VLOOKUP(E643,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,3,0))),\n          IF(VLOOKUP(E646&E651,Deployment_Fuel_by_Truck_and_Fuel_Types,4,0)=\"G\",\n          VLOOKUP(VLOOKUP(E643,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,2,0)*\n            (SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E643,FuelCrosswalk,2,FALSE),Defaults!$V:$V,\"GGE\")/\n            SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E643,FuelCrosswalk,2,FALSE),Defaults!$V:$V,VLOOKUP(VLOOKUP(E643,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,3,0))),NA()\n)))","v":{"$error":"#N/A"}},null,"PER TRUCK:",null,null,null,null,null,null,null,"Emissions (g/hr)",null,null,"Fuel"]
[null,null,null,null,{"$f":"IF(E651=\"G\",\"GGE\",\"DGE\")","v":"DGE"},null,"Case","NOx","PM2.5","CO2","mi/gal","g CO2/kWh","Brake","Tire","NOx","PM2.5","CO2","(gal/hr)"]
[null,null,null,"Type of Truck:",{"$f":"INDEX(Deployment_TruckTypes,3,1)","v":"Combination Unit Short Haul"},null,"Baseline",{"$f":"IFERROR(\n\nIF(OR(E643=0,AND(E646<>\"Single Unit Short Haul\",E651=\"G\"),AND(OR(E643=\"B20 (Biodiesel)\",E643=\"R100 (Renewable Diesel)\"),E651=\"G\"),AND(OR(E646=\"Single Unit Short Haul\",E646=\"Single Unit Long Haul\"),E650=\"Distribution Center\"),AND(E646<>\"Combination Unit Short Haul\",E650=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E643)*OR(RRFs!$C$4:$C$35=E651,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E646&\" \"&H645,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E647)*(EFs!$B$4:$B$3351=VLOOKUP(E646,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E650,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E648)*(EFs!$D$4:$D$3351<=E649)*(EFs!$E$4:$E$3351=E651)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E647)*(EFs!$B$4:$B$3351=VLOOKUP(E646,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E650,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E648)*(EFs!$D$4:$D$3351<=E649)*(EFs!$E$4:$E$3351=E651)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E643=0,AND(E646<>\"Single Unit Short Haul\",E651=\"G\"),AND(OR(E643=\"B20 (Biodiesel)\",E643=\"R100 (Renewable Diesel)\"),E651=\"G\"),AND(OR(E646=\"Single Unit Short Haul\",E646=\"Single Unit Long Haul\"),E650=\"Distribution Center\"),AND(E646<>\"Combination Unit Short Haul\",E650=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E643)*OR(RRFs!$C$4:$C$35=E651,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E646&\" \"&I645,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E647)*(EFs!$B$4:$B$3351=VLOOKUP(E646,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E650,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E648)*(EFs!$D$4:$D$3351<=E649)*(EFs!$E$4:$E$3351=E651)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E647)*(EFs!$B$4:$B$3351=VLOOKUP(E646,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E650,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E648)*(EFs!$D$4:$D$3351<=E649)*(EFs!$E$4:$E$3351=E651)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E643=0,AND(E646<>\"Single Unit Short Haul\",E651=\"G\"),AND(OR(E643=\"B20 (Biodiesel)\",E643=\"R100 (Renewable Diesel)\"),E651=\"G\"),AND(OR(E646=\"Single Unit Short Haul\",E646=\"Single Unit Long Haul\"),E650=\"Distribution Center\"),AND(E646<>\"Combination Unit Short Haul\",E650=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E643)*OR(RRFs!$C$4:$C$35=E651,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E646&\" \"&J645,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E647)*(EFs!$B$4:$B$3351=VLOOKUP(E646,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E650,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E648)*(EFs!$D$4:$D$3351<=E649)*(EFs!$E$4:$E$3351=E651)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E647)*(EFs!$B$4:$B$3351=VLOOKUP(E646,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E650,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E648)*(EFs!$D$4:$D$3351<=E649)*(EFs!$E$4:$E$3351=E651)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E643=0,AND(E646<>\"Single Unit Short Haul\",E651=\"G\"),AND(OR(E643=\"B20 (Biodiesel)\",E643=\"R100 (Renewable Diesel)\"),E651=\"G\"),AND(OR(E646=\"Single Unit Short Haul\",E646=\"Single Unit Long Haul\"),E650=\"Distribution Center\"),AND(E646<>\"Combination Unit Short Haul\",E650=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E643)*OR(RRFs!$C$4:$C$35=E651,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E646&\" \"&K643,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E647)*(EFs!$B$4:$B$3351=VLOOKUP(E646,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E650,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E648)*(EFs!$D$4:$D$3351<=E649)*(EFs!$E$4:$E$3351=E651)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E647)*(EFs!$B$4:$B$3351=VLOOKUP(E646,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E650,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E648)*(EFs!$D$4:$D$3351<=E649)*(EFs!$E$4:$E$3351=E651)*EFs!$P$4:$P$3351))),\n\n0)","v":0},0,{"$f":"IFERROR(\n\nIF(OR(E643=0,AND(E646<>\"Single Unit Short Haul\",E651=\"G\"),AND(OR(E643=\"B20 (Biodiesel)\",E643=\"R100 (Renewable Diesel)\"),E651=\"G\"),AND(OR(E646=\"Single Unit Short Haul\",E646=\"Single Unit Long Haul\"),E650=\"Distribution Center\"),AND(E646<>\"Combination Unit Short Haul\",E650=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E643)*OR(RRFs!$C$4:$C$35=E651,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E646&\" \"&H645,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E647)*(EFs!$B$4:$B$3351=VLOOKUP(E646,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E650,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E648)*(EFs!$D$4:$D$3351<=E649)*(EFs!$E$4:$E$3351=E651)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E647)*(EFs!$B$4:$B$3351=VLOOKUP(E646,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E650,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E648)*(EFs!$D$4:$D$3351<=E649)*(EFs!$E$4:$E$3351=E651)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E643=0,AND(E646<>\"Single Unit Short Haul\",E651=\"G\"),AND(OR(E643=\"B20 (Biodiesel)\",E643=\"R100 (Renewable Diesel)\"),E651=\"G\"),AND(OR(E646=\"Single Unit Short Haul\",E646=\"Single Unit Long Haul\"),E650=\"Distribution Center\"),AND(E646<>\"Combination Unit Short Haul\",E650=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E643)*OR(RRFs!$C$4:$C$35=E651,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E646&\" \"&H645,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E647)*(EFs!$B$4:$B$3351=VLOOKUP(E646,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E650,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E648)*(EFs!$D$4:$D$3351<=E649)*(EFs!$E$4:$E$3351=E651)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E647)*(EFs!$B$4:$B$3351=VLOOKUP(E646,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E650,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E648)*(EFs!$D$4:$D$3351<=E649)*(EFs!$E$4:$E$3351=E651)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E656=\"-\",0/0,\n\nIF(OR(E643=0,AND(E646<>\"Single Unit Short Haul\",E651=\"G\"),AND(OR(E643=\"B20 (Biodiesel)\",E643=\"R100 (Renewable Diesel)\"),E651=\"G\"),AND(OR(E646=\"Single Unit Short Haul\",E646=\"Single Unit Long Haul\"),E650=\"Distribution Center\"),AND(E646<>\"Combination Unit Short Haul\",E650=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E643)*OR(RRFs!$C$4:$C$35=E651,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E646&\" \"&O645,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E647)*(EFs!$B$4:$B$3351=VLOOKUP(E646,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E650,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E648)*(EFs!$D$4:$D$3351<=E649)*(EFs!$E$4:$E$3351=E651)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E647)*(EFs!$B$4:$B$3351=VLOOKUP(E646,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E650,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E648)*(EFs!$D$4:$D$3351<=E649)*(EFs!$E$4:$E$3351=E651)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E656=\"-\",0/0,\n\nIF(OR(E643=0,AND(E646<>\"Single Unit Short Haul\",E651=\"G\"),AND(OR(E643=\"B20 (Biodiesel)\",E643=\"R100 (Renewable Diesel)\"),E651=\"G\"),AND(OR(E646=\"Single Unit Short Haul\",E646=\"Single Unit Long Haul\"),E650=\"Distribution Center\"),AND(E646<>\"Combination Unit Short Haul\",E650=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E643)*OR(RRFs!$C$4:$C$35=E651,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E646&\" \"&P645,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E647)*(EFs!$B$4:$B$3351=VLOOKUP(E646,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E650,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E648)*(EFs!$D$4:$D$3351<=E649)*(EFs!$E$4:$E$3351=E651)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E647)*(EFs!$B$4:$B$3351=VLOOKUP(E646,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E650,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E648)*(EFs!$D$4:$D$3351<=E649)*(EFs!$E$4:$E$3351=E651)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E656=\"-\",0/0,\n\nIF(OR(E643=0,AND(E646<>\"Single Unit Short Haul\",E651=\"G\"),AND(OR(E643=\"B20 (Biodiesel)\",E643=\"R100 (Renewable Diesel)\"),E651=\"G\"),AND(OR(E646=\"Single Unit Short Haul\",E646=\"Single Unit Long Haul\"),E650=\"Distribution Center\"),AND(E646<>\"Combination Unit Short Haul\",E650=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E643)*OR(RRFs!$C$4:$C$35=E651,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E646&\" \"&Q645,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E647)*(EFs!$B$4:$B$3351=VLOOKUP(E646,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E650,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E648)*(EFs!$D$4:$D$3351<=E649)*(EFs!$E$4:$E$3351=E651)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E647)*(EFs!$B$4:$B$3351=VLOOKUP(E646,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E650,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E648)*(EFs!$D$4:$D$3351<=E649)*(EFs!$E$4:$E$3351=E651)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E656=\"-\",0/0,\n\nIF(OR(E643=0,AND(E646<>\"Single Unit Short Haul\",E651=\"G\"),AND(OR(E643=\"B20 (Biodiesel)\",E643=\"R100 (Renewable Diesel)\"),E651=\"G\"),AND(OR(E646=\"Single Unit Short Haul\",E646=\"Single Unit Long Haul\"),E650=\"Distribution Center\"),AND(E646<>\"Combination Unit Short Haul\",E650=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E643)*OR(RRFs!$C$4:$C$35=E651,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E646&\" \"&R644,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E647)*(EFs!$B$4:$B$3351=VLOOKUP(E646,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E650,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E648)*(EFs!$D$4:$D$3351<=E649)*(EFs!$E$4:$E$3351=E651)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E647)*(EFs!$B$4:$B$3351=VLOOKUP(E646,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E650,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E648)*(EFs!$D$4:$D$3351<=E649)*(EFs!$E$4:$E$3351=E651)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},0]
[null,null,null,"Calendar Year:",{"$f":"Deployment_Year","v":2030},null,"Modified",{"$f":"IFERROR(\n\nIF(OR(E643=0,AND(E646<>\"Single Unit Short Haul\",E651=\"G\"),AND(OR(E643=\"B20 (Biodiesel)\",E643=\"R100 (Renewable Diesel)\"),E651=\"G\"),AND(OR(E646=\"Single Unit Short Haul\",E646=\"Single Unit Long Haul\"),E650=\"Distribution Center\"),AND(E646<>\"Combination Unit Short Haul\",E650=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E643)*OR(RRFs!$C$4:$C$35=E651,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E646&\" \"&H645,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E643=\"B20 (Biodiesel)\",E643=\"R100 (Renewable Diesel)\"),H646*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E643)*OR(RRFs!$C$4:$C$35=E651,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E646&\" \"&H645,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E646&\" \"&H645,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E647)*(EFs!$B$4:$B$3351=VLOOKUP(E646,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E650,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E647)*(EFs!$E$4:$E$3351=E651)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E647)*(EFs!$B$4:$B$3351=VLOOKUP(E646,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E650,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E647)*(EFs!$E$4:$E$3351=E651)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E643)*OR(RRFs!$C$4:$C$35=E651,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E646&\" \"&H645,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E646&\" \"&H645,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E643=0,AND(E646<>\"Single Unit Short Haul\",E651=\"G\"),AND(OR(E643=\"B20 (Biodiesel)\",E643=\"R100 (Renewable Diesel)\"),E651=\"G\"),AND(OR(E646=\"Single Unit Short Haul\",E646=\"Single Unit Long Haul\"),E650=\"Distribution Center\"),AND(E646<>\"Combination Unit Short Haul\",E650=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E643)*OR(RRFs!$C$4:$C$35=E651,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E646&\" \"&I645,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E643=\"B20 (Biodiesel)\",E643=\"R100 (Renewable Diesel)\"),I646*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E643)*OR(RRFs!$C$4:$C$35=E651,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E646&\" \"&I645,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E646&\" \"&I645,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E647)*(EFs!$B$4:$B$3351=VLOOKUP(E646,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E650,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E647)*(EFs!$E$4:$E$3351=E651)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E647)*(EFs!$B$4:$B$3351=VLOOKUP(E646,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E650,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E647)*(EFs!$E$4:$E$3351=E651)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E643)*OR(RRFs!$C$4:$C$35=E651,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E646&\" \"&I645,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E646&\" \"&I645,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E643=0,AND(E646<>\"Single Unit Short Haul\",E651=\"G\"),AND(OR(E643=\"B20 (Biodiesel)\",E643=\"R100 (Renewable Diesel)\"),E651=\"G\"),AND(OR(E646=\"Single Unit Short Haul\",E646=\"Single Unit Long Haul\"),E650=\"Distribution Center\"),AND(E646<>\"Combination Unit Short Haul\",E650=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E643)*OR(RRFs!$C$4:$C$35=E651,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E646&\" \"&J645,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E643=\"B20 (Biodiesel)\",E643=\"R100 (Renewable Diesel)\"),J646*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E643)*OR(RRFs!$C$4:$C$35=E651,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E646&\" \"&J645,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E646&\" \"&J645,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E647)*(EFs!$B$4:$B$3351=VLOOKUP(E646,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E650,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E647)*(EFs!$E$4:$E$3351=E651)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E647)*(EFs!$B$4:$B$3351=VLOOKUP(E646,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E650,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E647)*(EFs!$E$4:$E$3351=E651)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E643)*OR(RRFs!$C$4:$C$35=E651,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E646&\" \"&J645,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E646&\" \"&J645,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E643=0,AND(E646<>\"Single Unit Short Haul\",E651=\"G\"),AND(OR(E643=\"B20 (Biodiesel)\",E643=\"R100 (Renewable Diesel)\"),E651=\"G\"),AND(OR(E646=\"Single Unit Short Haul\",E646=\"Single Unit Long Haul\"),E650=\"Distribution Center\"),AND(E646<>\"Combination Unit Short Haul\",E650=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E643)*OR(RRFs!$C$4:$C$35=E651,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E646&\" \"&K643,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E643=\"B20 (Biodiesel)\",E643=\"R100 (Renewable Diesel)\"),K646*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E643)*OR(RRFs!$C$4:$C$35=E651,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E646&\" \"&K643,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E646&\" \"&K643,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E647)*(EFs!$B$4:$B$3351=VLOOKUP(E646,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E650,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E647)*(EFs!$E$4:$E$3351=E651)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E647)*(EFs!$B$4:$B$3351=VLOOKUP(E646,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E650,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E647)*(EFs!$E$4:$E$3351=E651)*EFs!$P$4:$P$3351)\n*\n(1+(SUMPRODUCT((RRFs!$B$4:$B$35=E643)*OR(RRFs!$C$4:$C$35=E651,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E646&\" \"&K643,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E646&\" \"&K643,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IF(E643<>\"Electric\",0,'1. Deployment, Part 4'!UserElectMixValue_1)","v":0},{"$f":"IFERROR(\n\nIF(OR(E643=0,AND(E646<>\"Single Unit Short Haul\",E651=\"G\"),AND(OR(E643=\"B20 (Biodiesel)\",E643=\"R100 (Renewable Diesel)\"),E651=\"G\"),AND(OR(E646=\"Single Unit Short Haul\",E646=\"Single Unit Long Haul\"),E650=\"Distribution Center\"),AND(E646<>\"Combination Unit Short Haul\",E650=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E643)*OR(RRFs!$C$4:$C$35=E651,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E646&\" \"&H645,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E643=\"B20 (Biodiesel)\",E643=\"R100 (Renewable Diesel)\"),M646,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E647)*(EFs!$B$4:$B$3351=VLOOKUP(E646,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E650,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E647)*(EFs!$E$4:$E$3351=E651)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E647)*(EFs!$B$4:$B$3351=VLOOKUP(E646,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E650,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E647)*(EFs!$E$4:$E$3351=E651)*EFs!$P$4:$P$3351)\n*\nIF(OR(E643=\"Hybrid\",E643=\"Electric\"),0.5,1)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E643=0,AND(E646<>\"Single Unit Short Haul\",E651=\"G\"),AND(OR(E643=\"B20 (Biodiesel)\",E643=\"R100 (Renewable Diesel)\"),E651=\"G\"),AND(OR(E646=\"Single Unit Short Haul\",E646=\"Single Unit Long Haul\"),E650=\"Distribution Center\"),AND(E646<>\"Combination Unit Short Haul\",E650=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E643)*OR(RRFs!$C$4:$C$35=E651,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E646&\" \"&H645,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E643=\"B20 (Biodiesel)\",E643=\"R100 (Renewable Diesel)\"),N646,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E647)*(EFs!$B$4:$B$3351=VLOOKUP(E646,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E650,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E647)*(EFs!$E$4:$E$3351=E651)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E647)*(EFs!$B$4:$B$3351=VLOOKUP(E646,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E650,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E647)*(EFs!$E$4:$E$3351=E651)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E656=\"-\",0/0,\n\nIF(OR(E643=0,AND(E646<>\"Single Unit Short Haul\",E651=\"G\"),AND(OR(E643=\"B20 (Biodiesel)\",E643=\"R100 (Renewable Diesel)\"),E651=\"G\"),AND(OR(E646=\"Single Unit Short Haul\",E646=\"Single Unit Long Haul\"),E650=\"Distribution Center\"),AND(E646<>\"Combination Unit Short Haul\",E650=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E643)*OR(RRFs!$C$4:$C$35=E651,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E646&\" \"&O645,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E643=\"B20 (Biodiesel)\",E643=\"R100 (Renewable Diesel)\"),O646*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E643)*OR(RRFs!$C$4:$C$35=E651,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E646&\" \"&O645,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E646&\" \"&O645,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E647)*(EFs!$B$4:$B$3351=VLOOKUP(E646,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E650,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E647)*(EFs!$E$4:$E$3351=E651)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E647)*(EFs!$B$4:$B$3351=VLOOKUP(E646,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E650,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E647)*(EFs!$E$4:$E$3351=E651)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E643)*OR(RRFs!$C$4:$C$35=E651,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E646&\" \"&O645,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E646&\" \"&O645,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E656=\"-\",0/0,\n\nIF(OR(E643=0,AND(E646<>\"Single Unit Short Haul\",E651=\"G\"),AND(OR(E643=\"B20 (Biodiesel)\",E643=\"R100 (Renewable Diesel)\"),E651=\"G\"),AND(OR(E646=\"Single Unit Short Haul\",E646=\"Single Unit Long Haul\"),E650=\"Distribution Center\"),AND(E646<>\"Combination Unit Short Haul\",E650=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E643)*OR(RRFs!$C$4:$C$35=E651,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E646&\" \"&P645,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E643=\"B20 (Biodiesel)\",E643=\"R100 (Renewable Diesel)\"),P646*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E643)*OR(RRFs!$C$4:$C$35=E651,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E646&\" \"&P645,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E646&\" \"&P645,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E647)*(EFs!$B$4:$B$3351=VLOOKUP(E646,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E650,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E647)*(EFs!$E$4:$E$3351=E651)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E647)*(EFs!$B$4:$B$3351=VLOOKUP(E646,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E650,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E647)*(EFs!$E$4:$E$3351=E651)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E643)*OR(RRFs!$C$4:$C$35=E651,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E646&\" \"&P645,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E646&\" \"&P645,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E656=\"-\",0/0,\n\nIF(OR(E643=0,AND(E646<>\"Single Unit Short Haul\",E651=\"G\"),AND(OR(E643=\"B20 (Biodiesel)\",E643=\"R100 (Renewable Diesel)\"),E651=\"G\"),AND(OR(E646=\"Single Unit Short Haul\",E646=\"Single Unit Long Haul\"),E650=\"Distribution Center\"),AND(E646<>\"Combination Unit Short Haul\",E650=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E643)*OR(RRFs!$C$4:$C$35=E651,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E646&\" \"&Q645,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E643=\"B20 (Biodiesel)\",E643=\"R100 (Renewable Diesel)\"),Q646*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E643)*OR(RRFs!$C$4:$C$35=E651,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E646&\" \"&Q645,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E646&\" \"&Q645,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E647)*(EFs!$B$4:$B$3351=VLOOKUP(E646,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E650,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E647)*(EFs!$E$4:$E$3351=E651)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E647)*(EFs!$B$4:$B$3351=VLOOKUP(E646,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E650,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E647)*(EFs!$E$4:$E$3351=E651)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E643)*OR(RRFs!$C$4:$C$35=E651,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E646&\" \"&Q645,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E646&\" \"&Q645,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E656=\"-\",0/0,\n\nIF(OR(E643=0,AND(E646<>\"Single Unit Short Haul\",E651=\"G\"),AND(OR(E643=\"B20 (Biodiesel)\",E643=\"R100 (Renewable Diesel)\"),E651=\"G\"),AND(OR(E646=\"Single Unit Short Haul\",E646=\"Single Unit Long Haul\"),E650=\"Distribution Center\"),AND(E646<>\"Combination Unit Short Haul\",E650=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E643)*OR(RRFs!$C$4:$C$35=E651,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E646&\" \"&R644,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E643=\"B20 (Biodiesel)\",E643=\"R100 (Renewable Diesel)\"),R646*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E643)*OR(RRFs!$C$4:$C$35=E651,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E646&\" \"&R644,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E646&\" \"&R644,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E647)*(EFs!$B$4:$B$3351=VLOOKUP(E646,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E650,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E647)*(EFs!$E$4:$E$3351=E651)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E647)*(EFs!$B$4:$B$3351=VLOOKUP(E646,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E650,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E647)*(EFs!$E$4:$E$3351=E651)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E643)*OR(RRFs!$C$4:$C$35=E651,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E646&\" \"&R644,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E646&\" \"&R644,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\nSUMIFS('1. Deployment, Part 5'!E:E,'1. Deployment, Part 5'!B:B,E646,'1. Deployment, Part 5'!C:C,IF(E651=\"D\",\"Diesel\",IF(E651=\"G\",\"Gasoline\",E651)),'1. Deployment, Part 5'!D:D,E643,'1. Deployment, Part 5'!E:E,\"<>'N/A\",'1. Deployment, Part 5'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E643)*OR(RRFs!$C$4:$C$35=IF(E651=\"D\",\"Diesel\",IF(E651=\"G\",\"Gasoline\",E651)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E646&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E643)*OR(RRFs!$C$4:$C$35=IF(E651=\"D\",\"Diesel\",IF(E651=\"G\",\"Gasoline\",E651)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E646&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))),\n0)","v":0}]
[null,null,null,"Model Year Modification Window:",{"$f":"IF(OR(E643=\"B20 (Biodiesel)\",E643=\"R100 (Renewable Diesel)\"),Deployment_Year-30,INDEX(Deployment_Beginning_Year_of_Modification,3,1))","v":2000}]
[null,null,null,null,{"$f":"IF(OR(E643=\"B20 (Biodiesel)\",E643=\"R100 (Renewable Diesel)\"),Deployment_Year,INDEX(Deployment_End_Year_of_Modification,3,1))","v":2017},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,"Area of Interest:",{"$f":"Deployment_GeographicScale","v":"State"},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), Cost and Units:",{"$f":"INDEX(Deployment_Fuels,3,1)","v":"D"},null,"Baseline",{"$f":"IFERROR(\n\nE654*(\n(H646*E655)\n+\n(IF(E656=\"-\",0,O646*E656))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE654*(\n((I646+M646+N646)*E655)\n+\n(IF(E656=\"-\",0,P646*E656))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE654*(\n(J646*E655)\n+\n(IF(E656=\"-\",0,Q646*E656))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nSUM((1/K646)*E655,(IF(E656=\"-\",0,R646*E656)))\n*\nE654,\n\n0)","v":0},0,{"$f":"IFERROR(\n\nK651*E652,\n\n0)","v":0},{"$f":"SUM(L651:M651)","v":0}]
[null,null,null,null,{"$f":"IF(E651=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E651=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":2.13},null,"Modified",{"$f":"IFERROR(\n\nE654*(\n(H647*E655)\n+\n(IF(E656=\"-\",0,O647*E656))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE654*(\n((I647+M647+N647)*E655)\n+\n(IF(E656=\"-\",0,P647*E656))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE654*(\n(J647*E655)\n+\n(IF(E656=\"-\",0,Q647*E656))\n+\nIF(L647=0,0,L647*IF(E651=\"G\",kwh_per_GGE,IF(E651=\"D\",kwh_per_DGE,0/0))*(E655/K647))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nSUM((1/K647)*E655,(IF(E656=\"-\",0,R647*E656)))\n*\nE654,\n\n0)","v":0},{"$f":"IFERROR(\n\n(S647*E654)\n/\nE657,\n\n0)","v":0},{"$f":"IFERROR(\n\nK652*E644,\n\n0)","v":0},{"$f":"SUM(L652:M652)","v":0}]
[null,null,null,null,{"$f":"IF(E651=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E651=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":"gal"},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E643)*OR(RRFs!$C$4:$C$35=E651,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E646&\" \"&H645,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H652-H651,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E643)*OR(RRFs!$C$4:$C$35=E651,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E646&\" \"&H645,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I652-I651,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E643)*OR(RRFs!$C$4:$C$35=E651,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E646&\" \"&H645,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J652-J651,0)),\n\n0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E643)*OR(RRFs!$C$4:$C$35=E651,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E646&\" \"&H645,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K652-K651,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E643)*OR(RRFs!$C$4:$C$35=E651,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E646&\" \"&H645,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L652-L651,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E643)*OR(RRFs!$C$4:$C$35=E651,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E646&\" \"&H645,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M652-M651,0)),0)","v":0},{"$f":"SUM(L653:M653)","v":0}]
[null,null,null,"Number to Modify/Replace:",{"$f":"VLOOKUP(E646&E651,Deployment_NumberToReplaceByTruckAndFuelType,6,0)","v":100},null,"Cost Effect ($/short ton)",{"$f":"IF(H653>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N653)/H653,\n\n0))","v":0},{"$f":"IF(I653>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N653)/I653,\n\n0))","v":0},{"$f":"IF(J653>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N653)/J653,\n\n0))","v":0}]
[null,null,null,"Average Annual Mileage:",{"$f":"VLOOKUP(E646&E651,Deployment_AverageAnnualMilesByTruckAndFuelType,7,0)","v":39557}]
[null,null,null,"Average Annual Idle Hours:",{"$f":"IF(VLOOKUP(E646&E651,Deployment_Average_Annual_Idle_Hours_by_Truck_and_Fuel_Type,12,0)=0,\"-\",VLOOKUP(E646&E651,Deployment_Average_Annual_Idle_Hours_by_Truck_and_Fuel_Type,12,0))","v":"-"}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E643)*OR(RRFs!$C$4:$C$35=E651,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E646&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":0}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E643,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IFERROR(HYPERLINK(U659,V659),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E643,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E643,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U660,V660),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E643,FuelCrosswalk,2,FALSE)&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E643,FuelCrosswalk,2,FALSE)&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U661,V661),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E643,FuelCrosswalk,2,FALSE)&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E643,FuelCrosswalk,2,FALSE)&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U662,V662),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E643,FuelCrosswalk,2,FALSE)&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E643&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,null,"Modification:",{"$f":"INDEX(Deployment_Specific_Modifications,7,1)","v":0},null,null,"Running EFs (g/mi)",null,null,"Fuel","Power Plant EFs for Electric Vehicles","PM2.5 (g/mi)",null,"Extended Idle",null,null,null,"Cost"]
[null,null,null,"Cost and Units of Alternative Fuel:",{"$f":"IF(E663=\"Hybrid\",\n     IF(E671=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\n          IF(E671=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA())),\n     IF(VLOOKUP(E666&E671,Deployment_Fuel_by_Truck_and_Fuel_Types,4,0)=\"D\",\n          VLOOKUP(VLOOKUP(E663,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,2,0)*\n            (SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E663,FuelCrosswalk,2,FALSE),Defaults!$V:$V,\"DGE\")/\n            SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E663,FuelCrosswalk,2,FALSE),Defaults!$V:$V,VLOOKUP(VLOOKUP(E663,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,3,0))),\n          IF(VLOOKUP(E666&E671,Deployment_Fuel_by_Truck_and_Fuel_Types,4,0)=\"G\",\n          VLOOKUP(VLOOKUP(E663,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,2,0)*\n            (SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E663,FuelCrosswalk,2,FALSE),Defaults!$V:$V,\"GGE\")/\n            SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E663,FuelCrosswalk,2,FALSE),Defaults!$V:$V,VLOOKUP(VLOOKUP(E663,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,3,0))),NA()\n)))","v":{"$error":"#N/A"}},null,"PER TRUCK:",null,null,null,null,null,null,null,"Emissions (g/hr)",null,null,"Fuel"]
[null,null,null,null,{"$f":"IF(E671=\"G\",\"GGE\",\"DGE\")","v":"DGE"},null,"Case","NOx","PM2.5","CO2","mi/gal","g CO2/kWh","Brake","Tire","NOx","PM2.5","CO2","(gal/hr)"]
[null,null,null,"Type of Truck:",{"$f":"INDEX(Deployment_TruckTypes,4,1)","v":"Combination Unit Long Haul"},null,"Baseline",{"$f":"IFERROR(\n\nIF(OR(E663=0,AND(E666<>\"Single Unit Short Haul\",E671=\"G\"),AND(OR(E663=\"B20 (Biodiesel)\",E663=\"R100 (Renewable Diesel)\"),E671=\"G\"),AND(OR(E666=\"Single Unit Short Haul\",E666=\"Single Unit Long Haul\"),E670=\"Distribution Center\"),AND(E666<>\"Combination Unit Short Haul\",E670=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E663)*OR(RRFs!$C$4:$C$35=E671,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E666&\" \"&H665,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E667)*(EFs!$B$4:$B$3351=VLOOKUP(E666,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E670,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E668)*(EFs!$D$4:$D$3351<=E669)*(EFs!$E$4:$E$3351=E671)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E667)*(EFs!$B$4:$B$3351=VLOOKUP(E666,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E670,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E668)*(EFs!$D$4:$D$3351<=E669)*(EFs!$E$4:$E$3351=E671)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E663=0,AND(E666<>\"Single Unit Short Haul\",E671=\"G\"),AND(OR(E663=\"B20 (Biodiesel)\",E663=\"R100 (Renewable Diesel)\"),E671=\"G\"),AND(OR(E666=\"Single Unit Short Haul\",E666=\"Single Unit Long Haul\"),E670=\"Distribution Center\"),AND(E666<>\"Combination Unit Short Haul\",E670=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E663)*OR(RRFs!$C$4:$C$35=E671,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E666&\" \"&I665,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E667)*(EFs!$B$4:$B$3351=VLOOKUP(E666,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E670,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E668)*(EFs!$D$4:$D$3351<=E669)*(EFs!$E$4:$E$3351=E671)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E667)*(EFs!$B$4:$B$3351=VLOOKUP(E666,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E670,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E668)*(EFs!$D$4:$D$3351<=E669)*(EFs!$E$4:$E$3351=E671)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E663=0,AND(E666<>\"Single Unit Short Haul\",E671=\"G\"),AND(OR(E663=\"B20 (Biodiesel)\",E663=\"R100 (Renewable Diesel)\"),E671=\"G\"),AND(OR(E666=\"Single Unit Short Haul\",E666=\"Single Unit Long Haul\"),E670=\"Distribution Center\"),AND(E666<>\"Combination Unit Short Haul\",E670=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E663)*OR(RRFs!$C$4:$C$35=E671,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E666&\" \"&J665,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E667)*(EFs!$B$4:$B$3351=VLOOKUP(E666,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E670,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E668)*(EFs!$D$4:$D$3351<=E669)*(EFs!$E$4:$E$3351=E671)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E667)*(EFs!$B$4:$B$3351=VLOOKUP(E666,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E670,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E668)*(EFs!$D$4:$D$3351<=E669)*(EFs!$E$4:$E$3351=E671)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E663=0,AND(E666<>\"Single Unit Short Haul\",E671=\"G\"),AND(OR(E663=\"B20 (Biodiesel)\",E663=\"R100 (Renewable Diesel)\"),E671=\"G\"),AND(OR(E666=\"Single Unit Short Haul\",E666=\"Single Unit Long Haul\"),E670=\"Distribution Center\"),AND(E666<>\"Combination Unit Short Haul\",E670=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E663)*OR(RRFs!$C$4:$C$35=E671,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E666&\" \"&K663,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E667)*(EFs!$B$4:$B$3351=VLOOKUP(E666,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E670,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E668)*(EFs!$D$4:$D$3351<=E669)*(EFs!$E$4:$E$3351=E671)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E667)*(EFs!$B$4:$B$3351=VLOOKUP(E666,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E670,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E668)*(EFs!$D$4:$D$3351<=E669)*(EFs!$E$4:$E$3351=E671)*EFs!$P$4:$P$3351))),\n\n0)","v":0},0,{"$f":"IFERROR(\n\nIF(OR(E663=0,AND(E666<>\"Single Unit Short Haul\",E671=\"G\"),AND(OR(E663=\"B20 (Biodiesel)\",E663=\"R100 (Renewable Diesel)\"),E671=\"G\"),AND(OR(E666=\"Single Unit Short Haul\",E666=\"Single Unit Long Haul\"),E670=\"Distribution Center\"),AND(E666<>\"Combination Unit Short Haul\",E670=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E663)*OR(RRFs!$C$4:$C$35=E671,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E666&\" \"&H665,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E667)*(EFs!$B$4:$B$3351=VLOOKUP(E666,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E670,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E668)*(EFs!$D$4:$D$3351<=E669)*(EFs!$E$4:$E$3351=E671)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E667)*(EFs!$B$4:$B$3351=VLOOKUP(E666,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E670,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E668)*(EFs!$D$4:$D$3351<=E669)*(EFs!$E$4:$E$3351=E671)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E663=0,AND(E666<>\"Single Unit Short Haul\",E671=\"G\"),AND(OR(E663=\"B20 (Biodiesel)\",E663=\"R100 (Renewable Diesel)\"),E671=\"G\"),AND(OR(E666=\"Single Unit Short Haul\",E666=\"Single Unit Long Haul\"),E670=\"Distribution Center\"),AND(E666<>\"Combination Unit Short Haul\",E670=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E663)*OR(RRFs!$C$4:$C$35=E671,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E666&\" \"&H665,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E667)*(EFs!$B$4:$B$3351=VLOOKUP(E666,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E670,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E668)*(EFs!$D$4:$D$3351<=E669)*(EFs!$E$4:$E$3351=E671)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E667)*(EFs!$B$4:$B$3351=VLOOKUP(E666,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E670,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E668)*(EFs!$D$4:$D$3351<=E669)*(EFs!$E$4:$E$3351=E671)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E676=\"-\",0/0,\n\nIF(OR(E663=0,AND(E666<>\"Single Unit Short Haul\",E671=\"G\"),AND(OR(E663=\"B20 (Biodiesel)\",E663=\"R100 (Renewable Diesel)\"),E671=\"G\"),AND(OR(E666=\"Single Unit Short Haul\",E666=\"Single Unit Long Haul\"),E670=\"Distribution Center\"),AND(E666<>\"Combination Unit Short Haul\",E670=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E663)*OR(RRFs!$C$4:$C$35=E671,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E666&\" \"&O665,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E667)*(EFs!$B$4:$B$3351=VLOOKUP(E666,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E670,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E668)*(EFs!$D$4:$D$3351<=E669)*(EFs!$E$4:$E$3351=E671)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E667)*(EFs!$B$4:$B$3351=VLOOKUP(E666,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E670,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E668)*(EFs!$D$4:$D$3351<=E669)*(EFs!$E$4:$E$3351=E671)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E676=\"-\",0/0,\n\nIF(OR(E663=0,AND(E666<>\"Single Unit Short Haul\",E671=\"G\"),AND(OR(E663=\"B20 (Biodiesel)\",E663=\"R100 (Renewable Diesel)\"),E671=\"G\"),AND(OR(E666=\"Single Unit Short Haul\",E666=\"Single Unit Long Haul\"),E670=\"Distribution Center\"),AND(E666<>\"Combination Unit Short Haul\",E670=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E663)*OR(RRFs!$C$4:$C$35=E671,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E666&\" \"&P665,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E667)*(EFs!$B$4:$B$3351=VLOOKUP(E666,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E670,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E668)*(EFs!$D$4:$D$3351<=E669)*(EFs!$E$4:$E$3351=E671)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E667)*(EFs!$B$4:$B$3351=VLOOKUP(E666,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E670,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E668)*(EFs!$D$4:$D$3351<=E669)*(EFs!$E$4:$E$3351=E671)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E676=\"-\",0/0,\n\nIF(OR(E663=0,AND(E666<>\"Single Unit Short Haul\",E671=\"G\"),AND(OR(E663=\"B20 (Biodiesel)\",E663=\"R100 (Renewable Diesel)\"),E671=\"G\"),AND(OR(E666=\"Single Unit Short Haul\",E666=\"Single Unit Long Haul\"),E670=\"Distribution Center\"),AND(E666<>\"Combination Unit Short Haul\",E670=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E663)*OR(RRFs!$C$4:$C$35=E671,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E666&\" \"&Q665,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E667)*(EFs!$B$4:$B$3351=VLOOKUP(E666,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E670,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E668)*(EFs!$D$4:$D$3351<=E669)*(EFs!$E$4:$E$3351=E671)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E667)*(EFs!$B$4:$B$3351=VLOOKUP(E666,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E670,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E668)*(EFs!$D$4:$D$3351<=E669)*(EFs!$E$4:$E$3351=E671)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E676=\"-\",0/0,\n\nIF(OR(E663=0,AND(E666<>\"Single Unit Short Haul\",E671=\"G\"),AND(OR(E663=\"B20 (Biodiesel)\",E663=\"R100 (Renewable Diesel)\"),E671=\"G\"),AND(OR(E666=\"Single Unit Short Haul\",E666=\"Single Unit Long Haul\"),E670=\"Distribution Center\"),AND(E666<>\"Combination Unit Short Haul\",E670=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E663)*OR(RRFs!$C$4:$C$35=E671,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E666&\" \"&R664,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E667)*(EFs!$B$4:$B$3351=VLOOKUP(E666,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E670,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E668)*(EFs!$D$4:$D$3351<=E669)*(EFs!$E$4:$E$3351=E671)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E667)*(EFs!$B$4:$B$3351=VLOOKUP(E666,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E670,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E668)*(EFs!$D$4:$D$3351<=E669)*(EFs!$E$4:$E$3351=E671)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},0]
[null,null,null,"Calendar Year:",{"$f":"Deployment_Year","v":2030},null,"Modified",{"$f":"IFERROR(\n\nIF(OR(E663=0,AND(E666<>\"Single Unit Short Haul\",E671=\"G\"),AND(OR(E663=\"B20 (Biodiesel)\",E663=\"R100 (Renewable Diesel)\"),E671=\"G\"),AND(OR(E666=\"Single Unit Short Haul\",E666=\"Single Unit Long Haul\"),E670=\"Distribution Center\"),AND(E666<>\"Combination Unit Short Haul\",E670=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E663)*OR(RRFs!$C$4:$C$35=E671,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E666&\" \"&H665,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E663=\"B20 (Biodiesel)\",E663=\"R100 (Renewable Diesel)\"),H666*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E663)*OR(RRFs!$C$4:$C$35=E671,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E666&\" \"&H665,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E666&\" \"&H665,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E667)*(EFs!$B$4:$B$3351=VLOOKUP(E666,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E670,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E667)*(EFs!$E$4:$E$3351=E671)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E667)*(EFs!$B$4:$B$3351=VLOOKUP(E666,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E670,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E667)*(EFs!$E$4:$E$3351=E671)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E663)*OR(RRFs!$C$4:$C$35=E671,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E666&\" \"&H665,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E666&\" \"&H665,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E663=0,AND(E666<>\"Single Unit Short Haul\",E671=\"G\"),AND(OR(E663=\"B20 (Biodiesel)\",E663=\"R100 (Renewable Diesel)\"),E671=\"G\"),AND(OR(E666=\"Single Unit Short Haul\",E666=\"Single Unit Long Haul\"),E670=\"Distribution Center\"),AND(E666<>\"Combination Unit Short Haul\",E670=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E663)*OR(RRFs!$C$4:$C$35=E671,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E666&\" \"&I665,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E663=\"B20 (Biodiesel)\",E663=\"R100 (Renewable Diesel)\"),I666*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E663)*OR(RRFs!$C$4:$C$35=E671,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E666&\" \"&I665,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E666&\" \"&I665,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E667)*(EFs!$B$4:$B$3351=VLOOKUP(E666,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E670,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E667)*(EFs!$E$4:$E$3351=E671)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E667)*(EFs!$B$4:$B$3351=VLOOKUP(E666,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E670,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E667)*(EFs!$E$4:$E$3351=E671)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E663)*OR(RRFs!$C$4:$C$35=E671,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E666&\" \"&I665,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E666&\" \"&I665,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E663=0,AND(E666<>\"Single Unit Short Haul\",E671=\"G\"),AND(OR(E663=\"B20 (Biodiesel)\",E663=\"R100 (Renewable Diesel)\"),E671=\"G\"),AND(OR(E666=\"Single Unit Short Haul\",E666=\"Single Unit Long Haul\"),E670=\"Distribution Center\"),AND(E666<>\"Combination Unit Short Haul\",E670=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E663)*OR(RRFs!$C$4:$C$35=E671,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E666&\" \"&J665,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E663=\"B20 (Biodiesel)\",E663=\"R100 (Renewable Diesel)\"),J666*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E663)*OR(RRFs!$C$4:$C$35=E671,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E666&\" \"&J665,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E666&\" \"&J665,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E667)*(EFs!$B$4:$B$3351=VLOOKUP(E666,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E670,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E667)*(EFs!$E$4:$E$3351=E671)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E667)*(EFs!$B$4:$B$3351=VLOOKUP(E666,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E670,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E667)*(EFs!$E$4:$E$3351=E671)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E663)*OR(RRFs!$C$4:$C$35=E671,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E666&\" \"&J665,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E666&\" \"&J665,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E663=0,AND(E666<>\"Single Unit Short Haul\",E671=\"G\"),AND(OR(E663=\"B20 (Biodiesel)\",E663=\"R100 (Renewable Diesel)\"),E671=\"G\"),AND(OR(E666=\"Single Unit Short Haul\",E666=\"Single Unit Long Haul\"),E670=\"Distribution Center\"),AND(E666<>\"Combination Unit Short Haul\",E670=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E663)*OR(RRFs!$C$4:$C$35=E671,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E666&\" \"&K663,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E663=\"B20 (Biodiesel)\",E663=\"R100 (Renewable Diesel)\"),K666*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E663)*OR(RRFs!$C$4:$C$35=E671,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E666&\" \"&K663,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E666&\" \"&K663,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E667)*(EFs!$B$4:$B$3351=VLOOKUP(E666,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E670,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E667)*(EFs!$E$4:$E$3351=E671)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E667)*(EFs!$B$4:$B$3351=VLOOKUP(E666,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E670,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E667)*(EFs!$E$4:$E$3351=E671)*EFs!$P$4:$P$3351)\n*\n(1+(SUMPRODUCT((RRFs!$B$4:$B$35=E663)*OR(RRFs!$C$4:$C$35=E671,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E666&\" \"&K663,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E666&\" \"&K663,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IF(E663<>\"Electric\",0,'1. Deployment, Part 4'!UserElectMixValue_1)","v":0},{"$f":"IFERROR(\n\nIF(OR(E663=0,AND(E666<>\"Single Unit Short Haul\",E671=\"G\"),AND(OR(E663=\"B20 (Biodiesel)\",E663=\"R100 (Renewable Diesel)\"),E671=\"G\"),AND(OR(E666=\"Single Unit Short Haul\",E666=\"Single Unit Long Haul\"),E670=\"Distribution Center\"),AND(E666<>\"Combination Unit Short Haul\",E670=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E663)*OR(RRFs!$C$4:$C$35=E671,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E666&\" \"&H665,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E663=\"B20 (Biodiesel)\",E663=\"R100 (Renewable Diesel)\"),M666,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E667)*(EFs!$B$4:$B$3351=VLOOKUP(E666,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E670,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E667)*(EFs!$E$4:$E$3351=E671)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E667)*(EFs!$B$4:$B$3351=VLOOKUP(E666,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E670,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E667)*(EFs!$E$4:$E$3351=E671)*EFs!$P$4:$P$3351)\n*\nIF(OR(E663=\"Hybrid\",E663=\"Electric\"),0.5,1)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E663=0,AND(E666<>\"Single Unit Short Haul\",E671=\"G\"),AND(OR(E663=\"B20 (Biodiesel)\",E663=\"R100 (Renewable Diesel)\"),E671=\"G\"),AND(OR(E666=\"Single Unit Short Haul\",E666=\"Single Unit Long Haul\"),E670=\"Distribution Center\"),AND(E666<>\"Combination Unit Short Haul\",E670=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E663)*OR(RRFs!$C$4:$C$35=E671,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E666&\" \"&H665,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E663=\"B20 (Biodiesel)\",E663=\"R100 (Renewable Diesel)\"),N666,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E667)*(EFs!$B$4:$B$3351=VLOOKUP(E666,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E670,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E667)*(EFs!$E$4:$E$3351=E671)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E667)*(EFs!$B$4:$B$3351=VLOOKUP(E666,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E670,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E667)*(EFs!$E$4:$E$3351=E671)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E676=\"-\",0/0,\n\nIF(OR(E663=0,AND(E666<>\"Single Unit Short Haul\",E671=\"G\"),AND(OR(E663=\"B20 (Biodiesel)\",E663=\"R100 (Renewable Diesel)\"),E671=\"G\"),AND(OR(E666=\"Single Unit Short Haul\",E666=\"Single Unit Long Haul\"),E670=\"Distribution Center\"),AND(E666<>\"Combination Unit Short Haul\",E670=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E663)*OR(RRFs!$C$4:$C$35=E671,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E666&\" \"&O665,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E663=\"B20 (Biodiesel)\",E663=\"R100 (Renewable Diesel)\"),O666*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E663)*OR(RRFs!$C$4:$C$35=E671,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E666&\" \"&O665,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E666&\" \"&O665,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E667)*(EFs!$B$4:$B$3351=VLOOKUP(E666,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E670,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E667)*(EFs!$E$4:$E$3351=E671)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E667)*(EFs!$B$4:$B$3351=VLOOKUP(E666,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E670,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E667)*(EFs!$E$4:$E$3351=E671)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E663)*OR(RRFs!$C$4:$C$35=E671,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E666&\" \"&O665,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E666&\" \"&O665,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E676=\"-\",0/0,\n\nIF(OR(E663=0,AND(E666<>\"Single Unit Short Haul\",E671=\"G\"),AND(OR(E663=\"B20 (Biodiesel)\",E663=\"R100 (Renewable Diesel)\"),E671=\"G\"),AND(OR(E666=\"Single Unit Short Haul\",E666=\"Single Unit Long Haul\"),E670=\"Distribution Center\"),AND(E666<>\"Combination Unit Short Haul\",E670=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E663)*OR(RRFs!$C$4:$C$35=E671,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E666&\" \"&P665,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E663=\"B20 (Biodiesel)\",E663=\"R100 (Renewable Diesel)\"),P666*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E663)*OR(RRFs!$C$4:$C$35=E671,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E666&\" \"&P665,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E666&\" \"&P665,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E667)*(EFs!$B$4:$B$3351=VLOOKUP(E666,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E670,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E667)*(EFs!$E$4:$E$3351=E671)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E667)*(EFs!$B$4:$B$3351=VLOOKUP(E666,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E670,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E667)*(EFs!$E$4:$E$3351=E671)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E663)*OR(RRFs!$C$4:$C$35=E671,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E666&\" \"&P665,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E666&\" \"&P665,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E676=\"-\",0/0,\n\nIF(OR(E663=0,AND(E666<>\"Single Unit Short Haul\",E671=\"G\"),AND(OR(E663=\"B20 (Biodiesel)\",E663=\"R100 (Renewable Diesel)\"),E671=\"G\"),AND(OR(E666=\"Single Unit Short Haul\",E666=\"Single Unit Long Haul\"),E670=\"Distribution Center\"),AND(E666<>\"Combination Unit Short Haul\",E670=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E663)*OR(RRFs!$C$4:$C$35=E671,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E666&\" \"&Q665,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E663=\"B20 (Biodiesel)\",E663=\"R100 (Renewable Diesel)\"),Q666*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E663)*OR(RRFs!$C$4:$C$35=E671,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E666&\" \"&Q665,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E666&\" \"&Q665,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E667)*(EFs!$B$4:$B$3351=VLOOKUP(E666,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E670,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E667)*(EFs!$E$4:$E$3351=E671)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E667)*(EFs!$B$4:$B$3351=VLOOKUP(E666,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E670,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E667)*(EFs!$E$4:$E$3351=E671)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E663)*OR(RRFs!$C$4:$C$35=E671,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E666&\" \"&Q665,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E666&\" \"&Q665,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E676=\"-\",0/0,\n\nIF(OR(E663=0,AND(E666<>\"Single Unit Short Haul\",E671=\"G\"),AND(OR(E663=\"B20 (Biodiesel)\",E663=\"R100 (Renewable Diesel)\"),E671=\"G\"),AND(OR(E666=\"Single Unit Short Haul\",E666=\"Single Unit Long Haul\"),E670=\"Distribution Center\"),AND(E666<>\"Combination Unit Short Haul\",E670=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E663)*OR(RRFs!$C$4:$C$35=E671,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E666&\" \"&R664,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E663=\"B20 (Biodiesel)\",E663=\"R100 (Renewable Diesel)\"),R666*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E663)*OR(RRFs!$C$4:$C$35=E671,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E666&\" \"&R664,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E666&\" \"&R664,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E667)*(EFs!$B$4:$B$3351=VLOOKUP(E666,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E670,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E667)*(EFs!$E$4:$E$3351=E671)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E667)*(EFs!$B$4:$B$3351=VLOOKUP(E666,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E670,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E667)*(EFs!$E$4:$E$3351=E671)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E663)*OR(RRFs!$C$4:$C$35=E671,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E666&\" \"&R664,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E666&\" \"&R664,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\nSUMIFS('1. Deployment, Part 5'!E:E,'1. Deployment, Part 5'!B:B,E666,'1. Deployment, Part 5'!C:C,IF(E671=\"D\",\"Diesel\",IF(E671=\"G\",\"Gasoline\",E671)),'1. Deployment, Part 5'!D:D,E663,'1. Deployment, Part 5'!E:E,\"<>'N/A\",'1. Deployment, Part 5'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E663)*OR(RRFs!$C$4:$C$35=IF(E671=\"D\",\"Diesel\",IF(E671=\"G\",\"Gasoline\",E671)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E666&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E663)*OR(RRFs!$C$4:$C$35=IF(E671=\"D\",\"Diesel\",IF(E671=\"G\",\"Gasoline\",E671)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E666&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))),\n0)","v":0}]
[null,null,null,"Model Year Modification Window:",{"$f":"IF(OR(E663=\"B20 (Biodiesel)\",E663=\"R100 (Renewable Diesel)\"),Deployment_Year-30,INDEX(Deployment_Beginning_Year_of_Modification,4,1))","v":2000}]
[null,null,null,null,{"$f":"IF(OR(E663=\"B20 (Biodiesel)\",E663=\"R100 (Renewable Diesel)\"),Deployment_Year,INDEX(Deployment_End_Year_of_Modification,4,1))","v":2017},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,"Area of Interest:",{"$f":"Deployment_GeographicScale","v":"State"},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), Cost and Units:",{"$f":"INDEX(Deployment_Fuels,4,1)","v":"D"},null,"Baseline",{"$f":"IFERROR(\n\nE674*(\n(H666*E675)\n+\n(IF(E676=\"-\",0,O666*E676))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE674*(\n((I666+M666+N666)*E675)\n+\n(IF(E676=\"-\",0,P666*E676))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE674*(\n(J666*E675)\n+\n(IF(E676=\"-\",0,Q666*E676))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nSUM((1/K666)*E675,(IF(E676=\"-\",0,R666*E676)))\n*\nE674,\n\n0)","v":0},0,{"$f":"IFERROR(\n\nK671*E672,\n\n0)","v":0},{"$f":"SUM(L671:M671)","v":0}]
[null,null,null,null,{"$f":"IF(E671=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E671=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":2.13},null,"Modified",{"$f":"IFERROR(\n\nE674*(\n(H667*E675)\n+\n(IF(E676=\"-\",0,O667*E676))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE674*(\n((I667+M667+N667)*E675)\n+\n(IF(E676=\"-\",0,P667*E676))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE674*(\n(J667*E675)\n+\n(IF(E676=\"-\",0,Q667*E676))\n+\nIF(L667=0,0,L667*IF(E671=\"G\",kwh_per_GGE,IF(E671=\"D\",kwh_per_DGE,0/0))*(E675/K667))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nSUM((1/K667)*E675,(IF(E676=\"-\",0,R667*E676)))\n*\nE674,\n\n0)","v":0},{"$f":"IFERROR(\n\n(S667*E674)\n/\nE677,\n\n0)","v":0},{"$f":"IFERROR(\n\nK672*E664,\n\n0)","v":0},{"$f":"SUM(L672:M672)","v":0}]
[null,null,null,null,{"$f":"IF(E671=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E671=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":"gal"},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E663)*OR(RRFs!$C$4:$C$35=E671,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E666&\" \"&H665,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H672-H671,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E663)*OR(RRFs!$C$4:$C$35=E671,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E666&\" \"&H665,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I672-I671,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E663)*OR(RRFs!$C$4:$C$35=E671,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E666&\" \"&H665,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J672-J671,0)),\n\n0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E663)*OR(RRFs!$C$4:$C$35=E671,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E666&\" \"&H665,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K672-K671,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E663)*OR(RRFs!$C$4:$C$35=E671,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E666&\" \"&H665,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L672-L671,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E663)*OR(RRFs!$C$4:$C$35=E671,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E666&\" \"&H665,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M672-M671,0)),0)","v":0},{"$f":"SUM(L673:M673)","v":0}]
[null,null,null,"Number to Modify/Replace:",{"$f":"VLOOKUP(E666&E671,Deployment_NumberToReplaceByTruckAndFuelType,6,0)","v":100},null,"Cost Effect ($/short ton)",{"$f":"IF(H673>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N673)/H673,\n\n0))","v":0},{"$f":"IF(I673>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N673)/I673,\n\n0))","v":0},{"$f":"IF(J673>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N673)/J673,\n\n0))","v":0}]
[null,null,null,"Average Annual Mileage:",{"$f":"VLOOKUP(E666&E671,Deployment_AverageAnnualMilesByTruckAndFuelType,7,0)","v":81425}]
[null,null,null,"Average Annual Idle Hours:",{"$f":"IF(VLOOKUP(E666&E671,Deployment_Average_Annual_Idle_Hours_by_Truck_and_Fuel_Type,12,0)=0,\"-\",VLOOKUP(E666&E671,Deployment_Average_Annual_Idle_Hours_by_Truck_and_Fuel_Type,12,0))","v":804}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E663)*OR(RRFs!$C$4:$C$35=E671,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E666&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":0}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E663,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IFERROR(HYPERLINK(U679,V679),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E663,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E663,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U680,V680),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E663,FuelCrosswalk,2,FALSE)&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E663,FuelCrosswalk,2,FALSE)&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U681,V681),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E663,FuelCrosswalk,2,FALSE)&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E663,FuelCrosswalk,2,FALSE)&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U682,V682),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E663,FuelCrosswalk,2,FALSE)&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E663&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,null,"Modification:",{"$f":"INDEX(Deployment_Specific_Modifications,7,1)","v":0},null,null,"Running EFs (g/mi)",null,null,"Fuel","Power Plant EFs for Electric Vehicles","PM2.5 (g/mi)",null,"Extended Idle",null,null,null,"Cost"]
[null,null,null,"Cost and Units of Alternative Fuel:",{"$f":"IF(E683=\"Hybrid\",\n     IF(E691=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\n          IF(E691=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA())),\n     IF(VLOOKUP(E686&E691,Deployment_Fuel_by_Truck_and_Fuel_Types,4,0)=\"D\",\n          VLOOKUP(VLOOKUP(E683,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,2,0)*\n            (SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E683,FuelCrosswalk,2,FALSE),Defaults!$V:$V,\"DGE\")/\n            SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E683,FuelCrosswalk,2,FALSE),Defaults!$V:$V,VLOOKUP(VLOOKUP(E683,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,3,0))),\n          IF(VLOOKUP(E686&E691,Deployment_Fuel_by_Truck_and_Fuel_Types,4,0)=\"G\",\n          VLOOKUP(VLOOKUP(E683,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,2,0)*\n            (SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E683,FuelCrosswalk,2,FALSE),Defaults!$V:$V,\"GGE\")/\n            SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E683,FuelCrosswalk,2,FALSE),Defaults!$V:$V,VLOOKUP(VLOOKUP(E683,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,3,0))),NA()\n)))","v":{"$error":"#N/A"}},null,"PER TRUCK:",null,null,null,null,null,null,null,"Emissions (g/hr)",null,null,"Fuel"]
[null,null,null,null,{"$f":"IF(E691=\"G\",\"GGE\",\"DGE\")","v":"DGE"},null,"Case","NOx","PM2.5","CO2","mi/gal","g CO2/kWh","Brake","Tire","NOx","PM2.5","CO2","(gal/hr)"]
[null,null,null,"Type of Truck:",{"$f":"INDEX(Deployment_TruckTypes,5,1)","v":0},null,"Baseline",{"$f":"IFERROR(\n\nIF(OR(E683=0,AND(E686<>\"Single Unit Short Haul\",E691=\"G\"),AND(OR(E683=\"B20 (Biodiesel)\",E683=\"R100 (Renewable Diesel)\"),E691=\"G\"),AND(OR(E686=\"Single Unit Short Haul\",E686=\"Single Unit Long Haul\"),E690=\"Distribution Center\"),AND(E686<>\"Combination Unit Short Haul\",E690=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E683)*OR(RRFs!$C$4:$C$35=E691,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E686&\" \"&H685,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E687)*(EFs!$B$4:$B$3351=VLOOKUP(E686,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E690,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E688)*(EFs!$D$4:$D$3351<=E689)*(EFs!$E$4:$E$3351=E691)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E687)*(EFs!$B$4:$B$3351=VLOOKUP(E686,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E690,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E688)*(EFs!$D$4:$D$3351<=E689)*(EFs!$E$4:$E$3351=E691)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E683=0,AND(E686<>\"Single Unit Short Haul\",E691=\"G\"),AND(OR(E683=\"B20 (Biodiesel)\",E683=\"R100 (Renewable Diesel)\"),E691=\"G\"),AND(OR(E686=\"Single Unit Short Haul\",E686=\"Single Unit Long Haul\"),E690=\"Distribution Center\"),AND(E686<>\"Combination Unit Short Haul\",E690=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E683)*OR(RRFs!$C$4:$C$35=E691,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E686&\" \"&I685,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E687)*(EFs!$B$4:$B$3351=VLOOKUP(E686,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E690,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E688)*(EFs!$D$4:$D$3351<=E689)*(EFs!$E$4:$E$3351=E691)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E687)*(EFs!$B$4:$B$3351=VLOOKUP(E686,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E690,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E688)*(EFs!$D$4:$D$3351<=E689)*(EFs!$E$4:$E$3351=E691)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E683=0,AND(E686<>\"Single Unit Short Haul\",E691=\"G\"),AND(OR(E683=\"B20 (Biodiesel)\",E683=\"R100 (Renewable Diesel)\"),E691=\"G\"),AND(OR(E686=\"Single Unit Short Haul\",E686=\"Single Unit Long Haul\"),E690=\"Distribution Center\"),AND(E686<>\"Combination Unit Short Haul\",E690=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E683)*OR(RRFs!$C$4:$C$35=E691,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E686&\" \"&J685,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E687)*(EFs!$B$4:$B$3351=VLOOKUP(E686,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E690,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E688)*(EFs!$D$4:$D$3351<=E689)*(EFs!$E$4:$E$3351=E691)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E687)*(EFs!$B$4:$B$3351=VLOOKUP(E686,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E690,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E688)*(EFs!$D$4:$D$3351<=E689)*(EFs!$E$4:$E$3351=E691)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E683=0,AND(E686<>\"Single Unit Short Haul\",E691=\"G\"),AND(OR(E683=\"B20 (Biodiesel)\",E683=\"R100 (Renewable Diesel)\"),E691=\"G\"),AND(OR(E686=\"Single Unit Short Haul\",E686=\"Single Unit Long Haul\"),E690=\"Distribution Center\"),AND(E686<>\"Combination Unit Short Haul\",E690=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E683)*OR(RRFs!$C$4:$C$35=E691,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E686&\" \"&K683,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E687)*(EFs!$B$4:$B$3351=VLOOKUP(E686,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E690,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E688)*(EFs!$D$4:$D$3351<=E689)*(EFs!$E$4:$E$3351=E691)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E687)*(EFs!$B$4:$B$3351=VLOOKUP(E686,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E690,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E688)*(EFs!$D$4:$D$3351<=E689)*(EFs!$E$4:$E$3351=E691)*EFs!$P$4:$P$3351))),\n\n0)","v":0},0,{"$f":"IFERROR(\n\nIF(OR(E683=0,AND(E686<>\"Single Unit Short Haul\",E691=\"G\"),AND(OR(E683=\"B20 (Biodiesel)\",E683=\"R100 (Renewable Diesel)\"),E691=\"G\"),AND(OR(E686=\"Single Unit Short Haul\",E686=\"Single Unit Long Haul\"),E690=\"Distribution Center\"),AND(E686<>\"Combination Unit Short Haul\",E690=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E683)*OR(RRFs!$C$4:$C$35=E691,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E686&\" \"&H685,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E687)*(EFs!$B$4:$B$3351=VLOOKUP(E686,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E690,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E688)*(EFs!$D$4:$D$3351<=E689)*(EFs!$E$4:$E$3351=E691)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E687)*(EFs!$B$4:$B$3351=VLOOKUP(E686,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E690,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E688)*(EFs!$D$4:$D$3351<=E689)*(EFs!$E$4:$E$3351=E691)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E683=0,AND(E686<>\"Single Unit Short Haul\",E691=\"G\"),AND(OR(E683=\"B20 (Biodiesel)\",E683=\"R100 (Renewable Diesel)\"),E691=\"G\"),AND(OR(E686=\"Single Unit Short Haul\",E686=\"Single Unit Long Haul\"),E690=\"Distribution Center\"),AND(E686<>\"Combination Unit Short Haul\",E690=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E683)*OR(RRFs!$C$4:$C$35=E691,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E686&\" \"&H685,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E687)*(EFs!$B$4:$B$3351=VLOOKUP(E686,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E690,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E688)*(EFs!$D$4:$D$3351<=E689)*(EFs!$E$4:$E$3351=E691)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E687)*(EFs!$B$4:$B$3351=VLOOKUP(E686,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E690,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E688)*(EFs!$D$4:$D$3351<=E689)*(EFs!$E$4:$E$3351=E691)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E696=\"-\",0/0,\n\nIF(OR(E683=0,AND(E686<>\"Single Unit Short Haul\",E691=\"G\"),AND(OR(E683=\"B20 (Biodiesel)\",E683=\"R100 (Renewable Diesel)\"),E691=\"G\"),AND(OR(E686=\"Single Unit Short Haul\",E686=\"Single Unit Long Haul\"),E690=\"Distribution Center\"),AND(E686<>\"Combination Unit Short Haul\",E690=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E683)*OR(RRFs!$C$4:$C$35=E691,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E686&\" \"&O685,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E687)*(EFs!$B$4:$B$3351=VLOOKUP(E686,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E690,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E688)*(EFs!$D$4:$D$3351<=E689)*(EFs!$E$4:$E$3351=E691)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E687)*(EFs!$B$4:$B$3351=VLOOKUP(E686,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E690,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E688)*(EFs!$D$4:$D$3351<=E689)*(EFs!$E$4:$E$3351=E691)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E696=\"-\",0/0,\n\nIF(OR(E683=0,AND(E686<>\"Single Unit Short Haul\",E691=\"G\"),AND(OR(E683=\"B20 (Biodiesel)\",E683=\"R100 (Renewable Diesel)\"),E691=\"G\"),AND(OR(E686=\"Single Unit Short Haul\",E686=\"Single Unit Long Haul\"),E690=\"Distribution Center\"),AND(E686<>\"Combination Unit Short Haul\",E690=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E683)*OR(RRFs!$C$4:$C$35=E691,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E686&\" \"&P685,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E687)*(EFs!$B$4:$B$3351=VLOOKUP(E686,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E690,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E688)*(EFs!$D$4:$D$3351<=E689)*(EFs!$E$4:$E$3351=E691)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E687)*(EFs!$B$4:$B$3351=VLOOKUP(E686,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E690,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E688)*(EFs!$D$4:$D$3351<=E689)*(EFs!$E$4:$E$3351=E691)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E696=\"-\",0/0,\n\nIF(OR(E683=0,AND(E686<>\"Single Unit Short Haul\",E691=\"G\"),AND(OR(E683=\"B20 (Biodiesel)\",E683=\"R100 (Renewable Diesel)\"),E691=\"G\"),AND(OR(E686=\"Single Unit Short Haul\",E686=\"Single Unit Long Haul\"),E690=\"Distribution Center\"),AND(E686<>\"Combination Unit Short Haul\",E690=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E683)*OR(RRFs!$C$4:$C$35=E691,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E686&\" \"&Q685,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E687)*(EFs!$B$4:$B$3351=VLOOKUP(E686,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E690,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E688)*(EFs!$D$4:$D$3351<=E689)*(EFs!$E$4:$E$3351=E691)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E687)*(EFs!$B$4:$B$3351=VLOOKUP(E686,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E690,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E688)*(EFs!$D$4:$D$3351<=E689)*(EFs!$E$4:$E$3351=E691)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E696=\"-\",0/0,\n\nIF(OR(E683=0,AND(E686<>\"Single Unit Short Haul\",E691=\"G\"),AND(OR(E683=\"B20 (Biodiesel)\",E683=\"R100 (Renewable Diesel)\"),E691=\"G\"),AND(OR(E686=\"Single Unit Short Haul\",E686=\"Single Unit Long Haul\"),E690=\"Distribution Center\"),AND(E686<>\"Combination Unit Short Haul\",E690=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E683)*OR(RRFs!$C$4:$C$35=E691,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E686&\" \"&R684,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E687)*(EFs!$B$4:$B$3351=VLOOKUP(E686,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E690,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E688)*(EFs!$D$4:$D$3351<=E689)*(EFs!$E$4:$E$3351=E691)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E687)*(EFs!$B$4:$B$3351=VLOOKUP(E686,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E690,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E688)*(EFs!$D$4:$D$3351<=E689)*(EFs!$E$4:$E$3351=E691)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},0]
[null,null,null,"Calendar Year:",{"$f":"Deployment_Year","v":2030},null,"Modified",{"$f":"IFERROR(\n\nIF(OR(E683=0,AND(E686<>\"Single Unit Short Haul\",E691=\"G\"),AND(OR(E683=\"B20 (Biodiesel)\",E683=\"R100 (Renewable Diesel)\"),E691=\"G\"),AND(OR(E686=\"Single Unit Short Haul\",E686=\"Single Unit Long Haul\"),E690=\"Distribution Center\"),AND(E686<>\"Combination Unit Short Haul\",E690=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E683)*OR(RRFs!$C$4:$C$35=E691,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E686&\" \"&H685,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E683=\"B20 (Biodiesel)\",E683=\"R100 (Renewable Diesel)\"),H686*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E683)*OR(RRFs!$C$4:$C$35=E691,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E686&\" \"&H685,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E686&\" \"&H685,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E687)*(EFs!$B$4:$B$3351=VLOOKUP(E686,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E690,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E687)*(EFs!$E$4:$E$3351=E691)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E687)*(EFs!$B$4:$B$3351=VLOOKUP(E686,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E690,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E687)*(EFs!$E$4:$E$3351=E691)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E683)*OR(RRFs!$C$4:$C$35=E691,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E686&\" \"&H685,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E686&\" \"&H685,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E683=0,AND(E686<>\"Single Unit Short Haul\",E691=\"G\"),AND(OR(E683=\"B20 (Biodiesel)\",E683=\"R100 (Renewable Diesel)\"),E691=\"G\"),AND(OR(E686=\"Single Unit Short Haul\",E686=\"Single Unit Long Haul\"),E690=\"Distribution Center\"),AND(E686<>\"Combination Unit Short Haul\",E690=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E683)*OR(RRFs!$C$4:$C$35=E691,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E686&\" \"&I685,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E683=\"B20 (Biodiesel)\",E683=\"R100 (Renewable Diesel)\"),I686*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E683)*OR(RRFs!$C$4:$C$35=E691,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E686&\" \"&I685,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E686&\" \"&I685,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E687)*(EFs!$B$4:$B$3351=VLOOKUP(E686,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E690,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E687)*(EFs!$E$4:$E$3351=E691)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E687)*(EFs!$B$4:$B$3351=VLOOKUP(E686,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E690,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E687)*(EFs!$E$4:$E$3351=E691)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E683)*OR(RRFs!$C$4:$C$35=E691,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E686&\" \"&I685,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E686&\" \"&I685,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E683=0,AND(E686<>\"Single Unit Short Haul\",E691=\"G\"),AND(OR(E683=\"B20 (Biodiesel)\",E683=\"R100 (Renewable Diesel)\"),E691=\"G\"),AND(OR(E686=\"Single Unit Short Haul\",E686=\"Single Unit Long Haul\"),E690=\"Distribution Center\"),AND(E686<>\"Combination Unit Short Haul\",E690=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E683)*OR(RRFs!$C$4:$C$35=E691,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E686&\" \"&J685,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E683=\"B20 (Biodiesel)\",E683=\"R100 (Renewable Diesel)\"),J686*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E683)*OR(RRFs!$C$4:$C$35=E691,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E686&\" \"&J685,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E686&\" \"&J685,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E687)*(EFs!$B$4:$B$3351=VLOOKUP(E686,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E690,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E687)*(EFs!$E$4:$E$3351=E691)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E687)*(EFs!$B$4:$B$3351=VLOOKUP(E686,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E690,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E687)*(EFs!$E$4:$E$3351=E691)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E683)*OR(RRFs!$C$4:$C$35=E691,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E686&\" \"&J685,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E686&\" \"&J685,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E683=0,AND(E686<>\"Single Unit Short Haul\",E691=\"G\"),AND(OR(E683=\"B20 (Biodiesel)\",E683=\"R100 (Renewable Diesel)\"),E691=\"G\"),AND(OR(E686=\"Single Unit Short Haul\",E686=\"Single Unit Long Haul\"),E690=\"Distribution Center\"),AND(E686<>\"Combination Unit Short Haul\",E690=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E683)*OR(RRFs!$C$4:$C$35=E691,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E686&\" \"&K683,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E683=\"B20 (Biodiesel)\",E683=\"R100 (Renewable Diesel)\"),K686*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E683)*OR(RRFs!$C$4:$C$35=E691,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E686&\" \"&K683,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E686&\" \"&K683,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E687)*(EFs!$B$4:$B$3351=VLOOKUP(E686,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E690,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E687)*(EFs!$E$4:$E$3351=E691)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E687)*(EFs!$B$4:$B$3351=VLOOKUP(E686,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E690,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E687)*(EFs!$E$4:$E$3351=E691)*EFs!$P$4:$P$3351)\n*\n(1+(SUMPRODUCT((RRFs!$B$4:$B$35=E683)*OR(RRFs!$C$4:$C$35=E691,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E686&\" \"&K683,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E686&\" \"&K683,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IF(E683<>\"Electric\",0,'1. Deployment, Part 4'!UserElectMixValue_1)","v":0},{"$f":"IFERROR(\n\nIF(OR(E683=0,AND(E686<>\"Single Unit Short Haul\",E691=\"G\"),AND(OR(E683=\"B20 (Biodiesel)\",E683=\"R100 (Renewable Diesel)\"),E691=\"G\"),AND(OR(E686=\"Single Unit Short Haul\",E686=\"Single Unit Long Haul\"),E690=\"Distribution Center\"),AND(E686<>\"Combination Unit Short Haul\",E690=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E683)*OR(RRFs!$C$4:$C$35=E691,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E686&\" \"&H685,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E683=\"B20 (Biodiesel)\",E683=\"R100 (Renewable Diesel)\"),M686,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E687)*(EFs!$B$4:$B$3351=VLOOKUP(E686,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E690,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E687)*(EFs!$E$4:$E$3351=E691)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E687)*(EFs!$B$4:$B$3351=VLOOKUP(E686,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E690,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E687)*(EFs!$E$4:$E$3351=E691)*EFs!$P$4:$P$3351)\n*\nIF(OR(E683=\"Hybrid\",E683=\"Electric\"),0.5,1)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E683=0,AND(E686<>\"Single Unit Short Haul\",E691=\"G\"),AND(OR(E683=\"B20 (Biodiesel)\",E683=\"R100 (Renewable Diesel)\"),E691=\"G\"),AND(OR(E686=\"Single Unit Short Haul\",E686=\"Single Unit Long Haul\"),E690=\"Distribution Center\"),AND(E686<>\"Combination Unit Short Haul\",E690=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E683)*OR(RRFs!$C$4:$C$35=E691,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E686&\" \"&H685,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E683=\"B20 (Biodiesel)\",E683=\"R100 (Renewable Diesel)\"),N686,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E687)*(EFs!$B$4:$B$3351=VLOOKUP(E686,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E690,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E687)*(EFs!$E$4:$E$3351=E691)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E687)*(EFs!$B$4:$B$3351=VLOOKUP(E686,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E690,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E687)*(EFs!$E$4:$E$3351=E691)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E696=\"-\",0/0,\n\nIF(OR(E683=0,AND(E686<>\"Single Unit Short Haul\",E691=\"G\"),AND(OR(E683=\"B20 (Biodiesel)\",E683=\"R100 (Renewable Diesel)\"),E691=\"G\"),AND(OR(E686=\"Single Unit Short Haul\",E686=\"Single Unit Long Haul\"),E690=\"Distribution Center\"),AND(E686<>\"Combination Unit Short Haul\",E690=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E683)*OR(RRFs!$C$4:$C$35=E691,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E686&\" \"&O685,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E683=\"B20 (Biodiesel)\",E683=\"R100 (Renewable Diesel)\"),O686*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E683)*OR(RRFs!$C$4:$C$35=E691,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E686&\" \"&O685,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E686&\" \"&O685,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E687)*(EFs!$B$4:$B$3351=VLOOKUP(E686,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E690,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E687)*(EFs!$E$4:$E$3351=E691)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E687)*(EFs!$B$4:$B$3351=VLOOKUP(E686,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E690,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E687)*(EFs!$E$4:$E$3351=E691)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E683)*OR(RRFs!$C$4:$C$35=E691,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E686&\" \"&O685,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E686&\" \"&O685,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E696=\"-\",0/0,\n\nIF(OR(E683=0,AND(E686<>\"Single Unit Short Haul\",E691=\"G\"),AND(OR(E683=\"B20 (Biodiesel)\",E683=\"R100 (Renewable Diesel)\"),E691=\"G\"),AND(OR(E686=\"Single Unit Short Haul\",E686=\"Single Unit Long Haul\"),E690=\"Distribution Center\"),AND(E686<>\"Combination Unit Short Haul\",E690=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E683)*OR(RRFs!$C$4:$C$35=E691,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E686&\" \"&P685,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E683=\"B20 (Biodiesel)\",E683=\"R100 (Renewable Diesel)\"),P686*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E683)*OR(RRFs!$C$4:$C$35=E691,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E686&\" \"&P685,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E686&\" \"&P685,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E687)*(EFs!$B$4:$B$3351=VLOOKUP(E686,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E690,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E687)*(EFs!$E$4:$E$3351=E691)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E687)*(EFs!$B$4:$B$3351=VLOOKUP(E686,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E690,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E687)*(EFs!$E$4:$E$3351=E691)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E683)*OR(RRFs!$C$4:$C$35=E691,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E686&\" \"&P685,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E686&\" \"&P685,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E696=\"-\",0/0,\n\nIF(OR(E683=0,AND(E686<>\"Single Unit Short Haul\",E691=\"G\"),AND(OR(E683=\"B20 (Biodiesel)\",E683=\"R100 (Renewable Diesel)\"),E691=\"G\"),AND(OR(E686=\"Single Unit Short Haul\",E686=\"Single Unit Long Haul\"),E690=\"Distribution Center\"),AND(E686<>\"Combination Unit Short Haul\",E690=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E683)*OR(RRFs!$C$4:$C$35=E691,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E686&\" \"&Q685,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E683=\"B20 (Biodiesel)\",E683=\"R100 (Renewable Diesel)\"),Q686*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E683)*OR(RRFs!$C$4:$C$35=E691,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E686&\" \"&Q685,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E686&\" \"&Q685,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E687)*(EFs!$B$4:$B$3351=VLOOKUP(E686,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E690,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E687)*(EFs!$E$4:$E$3351=E691)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E687)*(EFs!$B$4:$B$3351=VLOOKUP(E686,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E690,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E687)*(EFs!$E$4:$E$3351=E691)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E683)*OR(RRFs!$C$4:$C$35=E691,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E686&\" \"&Q685,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E686&\" \"&Q685,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E696=\"-\",0/0,\n\nIF(OR(E683=0,AND(E686<>\"Single Unit Short Haul\",E691=\"G\"),AND(OR(E683=\"B20 (Biodiesel)\",E683=\"R100 (Renewable Diesel)\"),E691=\"G\"),AND(OR(E686=\"Single Unit Short Haul\",E686=\"Single Unit Long Haul\"),E690=\"Distribution Center\"),AND(E686<>\"Combination Unit Short Haul\",E690=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E683)*OR(RRFs!$C$4:$C$35=E691,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E686&\" \"&R684,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E683=\"B20 (Biodiesel)\",E683=\"R100 (Renewable Diesel)\"),R686*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E683)*OR(RRFs!$C$4:$C$35=E691,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E686&\" \"&R684,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E686&\" \"&R684,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E687)*(EFs!$B$4:$B$3351=VLOOKUP(E686,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E690,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E687)*(EFs!$E$4:$E$3351=E691)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E687)*(EFs!$B$4:$B$3351=VLOOKUP(E686,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E690,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E687)*(EFs!$E$4:$E$3351=E691)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E683)*OR(RRFs!$C$4:$C$35=E691,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E686&\" \"&R684,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E686&\" \"&R684,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\nSUMIFS('1. Deployment, Part 5'!E:E,'1. Deployment, Part 5'!B:B,E686,'1. Deployment, Part 5'!C:C,IF(E691=\"D\",\"Diesel\",IF(E691=\"G\",\"Gasoline\",E691)),'1. Deployment, Part 5'!D:D,E683,'1. Deployment, Part 5'!E:E,\"<>'N/A\",'1. Deployment, Part 5'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E683)*OR(RRFs!$C$4:$C$35=IF(E691=\"D\",\"Diesel\",IF(E691=\"G\",\"Gasoline\",E691)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E686&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E683)*OR(RRFs!$C$4:$C$35=IF(E691=\"D\",\"Diesel\",IF(E691=\"G\",\"Gasoline\",E691)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E686&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))),\n0)","v":0}]
[null,null,null,"Model Year Modification Window:",{"$f":"IF(OR(E683=\"B20 (Biodiesel)\",E683=\"R100 (Renewable Diesel)\"),Deployment_Year-30,INDEX(Deployment_Beginning_Year_of_Modification,5,1))","v":0}]
[null,null,null,null,{"$f":"IF(OR(E683=\"B20 (Biodiesel)\",E683=\"R100 (Renewable Diesel)\"),Deployment_Year,INDEX(Deployment_End_Year_of_Modification,5,1))","v":0},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,"Area of Interest:",{"$f":"Deployment_GeographicScale","v":"State"},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), Cost and Units:",{"$f":"INDEX(Deployment_Fuels,5,1)","v":0},null,"Baseline",{"$f":"IFERROR(\n\nE694*(\n(H686*E695)\n+\n(IF(E696=\"-\",0,O686*E696))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE694*(\n((I686+M686+N686)*E695)\n+\n(IF(E696=\"-\",0,P686*E696))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE694*(\n(J686*E695)\n+\n(IF(E696=\"-\",0,Q686*E696))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nSUM((1/K686)*E695,(IF(E696=\"-\",0,R686*E696)))\n*\nE694,\n\n0)","v":0},0,{"$f":"IFERROR(\n\nK691*E692,\n\n0)","v":0},{"$f":"SUM(L691:M691)","v":0}]
[null,null,null,null,{"$f":"IF(E691=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E691=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":{"$error":"#N/A"}},null,"Modified",{"$f":"IFERROR(\n\nE694*(\n(H687*E695)\n+\n(IF(E696=\"-\",0,O687*E696))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE694*(\n((I687+M687+N687)*E695)\n+\n(IF(E696=\"-\",0,P687*E696))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE694*(\n(J687*E695)\n+\n(IF(E696=\"-\",0,Q687*E696))\n+\nIF(L687=0,0,L687*IF(E691=\"G\",kwh_per_GGE,IF(E691=\"D\",kwh_per_DGE,0/0))*(E695/K687))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nSUM((1/K687)*E695,(IF(E696=\"-\",0,R687*E696)))\n*\nE694,\n\n0)","v":0},{"$f":"IFERROR(\n\n(S687*E694)\n/\nE697,\n\n0)","v":0},{"$f":"IFERROR(\n\nK692*E684,\n\n0)","v":0},{"$f":"SUM(L692:M692)","v":0}]
[null,null,null,null,{"$f":"IF(E691=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E691=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":{"$error":"#N/A"}},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E683)*OR(RRFs!$C$4:$C$35=E691,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E686&\" \"&H685,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H692-H691,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E683)*OR(RRFs!$C$4:$C$35=E691,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E686&\" \"&H685,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I692-I691,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E683)*OR(RRFs!$C$4:$C$35=E691,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E686&\" \"&H685,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J692-J691,0)),\n\n0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E683)*OR(RRFs!$C$4:$C$35=E691,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E686&\" \"&H685,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K692-K691,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E683)*OR(RRFs!$C$4:$C$35=E691,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E686&\" \"&H685,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L692-L691,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E683)*OR(RRFs!$C$4:$C$35=E691,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E686&\" \"&H685,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M692-M691,0)),0)","v":0},{"$f":"SUM(L693:M693)","v":0}]
[null,null,null,"Number to Modify/Replace:",{"$f":"VLOOKUP(E686&E691,Deployment_NumberToReplaceByTruckAndFuelType,6,0)","v":{"$error":"#N/A"}},null,"Cost Effect ($/short ton)",{"$f":"IF(H693>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N693)/H693,\n\n0))","v":0},{"$f":"IF(I693>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N693)/I693,\n\n0))","v":0},{"$f":"IF(J693>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N693)/J693,\n\n0))","v":0}]
[null,null,null,"Average Annual Mileage:",{"$f":"VLOOKUP(E686&E691,Deployment_AverageAnnualMilesByTruckAndFuelType,7,0)","v":{"$error":"#N/A"}}]
[null,null,null,"Average Annual Idle Hours:",{"$f":"IF(VLOOKUP(E686&E691,Deployment_Average_Annual_Idle_Hours_by_Truck_and_Fuel_Type,12,0)=0,\"-\",VLOOKUP(E686&E691,Deployment_Average_Annual_Idle_Hours_by_Truck_and_Fuel_Type,12,0))","v":{"$error":"#N/A"}}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E683)*OR(RRFs!$C$4:$C$35=E691,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E686&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E683,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IFERROR(HYPERLINK(U699,V699),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E683,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E683,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U700,V700),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E683,FuelCrosswalk,2,FALSE)&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E683,FuelCrosswalk,2,FALSE)&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U701,V701),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E683,FuelCrosswalk,2,FALSE)&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E683,FuelCrosswalk,2,FALSE)&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U702,V702),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E683,FuelCrosswalk,2,FALSE)&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E683&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,null,"Modification:",{"$f":"INDEX(Deployment_Specific_Modifications,8,1)","v":0},null,null,"Running EFs (g/mi)",null,null,"Fuel","Power Plant EFs for Electric Vehicles","PM2.5 (g/mi)",null,"Extended Idle",null,null,null,"Cost"]
[null,null,null,"Cost and Units of Alternative Fuel:",{"$f":"IF(E703=\"Hybrid\",\n     IF(E711=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\n          IF(E711=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA())),\n     IF(VLOOKUP(E706&E711,Deployment_Fuel_by_Truck_and_Fuel_Types,4,0)=\"D\",\n          VLOOKUP(VLOOKUP(E703,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,2,0)*\n            (SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E703,FuelCrosswalk,2,FALSE),Defaults!$V:$V,\"DGE\")/\n            SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E703,FuelCrosswalk,2,FALSE),Defaults!$V:$V,VLOOKUP(VLOOKUP(E703,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,3,0))),\n          IF(VLOOKUP(E706&E711,Deployment_Fuel_by_Truck_and_Fuel_Types,4,0)=\"G\",\n          VLOOKUP(VLOOKUP(E703,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,2,0)*\n            (SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E703,FuelCrosswalk,2,FALSE),Defaults!$V:$V,\"GGE\")/\n            SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E703,FuelCrosswalk,2,FALSE),Defaults!$V:$V,VLOOKUP(VLOOKUP(E703,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,3,0))),NA()\n)))","v":{"$error":"#N/A"}},null,"PER TRUCK:",null,null,null,null,null,null,null,"Emissions (g/hr)",null,null,"Fuel"]
[null,null,null,null,{"$f":"IF(E711=\"G\",\"GGE\",\"DGE\")","v":"DGE"},null,"Case","NOx","PM2.5","CO2","mi/gal","g CO2/kWh","Brake","Tire","NOx","PM2.5","CO2","(gal/hr)"]
[null,null,null,"Type of Truck:",{"$f":"INDEX(Deployment_TruckTypes,1,1)","v":"Single Unit Short Haul"},null,"Baseline",{"$f":"IFERROR(\n\nIF(OR(E703=0,AND(E706<>\"Single Unit Short Haul\",E711=\"G\"),AND(OR(E703=\"B20 (Biodiesel)\",E703=\"R100 (Renewable Diesel)\"),E711=\"G\"),AND(OR(E706=\"Single Unit Short Haul\",E706=\"Single Unit Long Haul\"),E710=\"Distribution Center\"),AND(E706<>\"Combination Unit Short Haul\",E710=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E703)*OR(RRFs!$C$4:$C$35=E711,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E706&\" \"&H705,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E707)*(EFs!$B$4:$B$3351=VLOOKUP(E706,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E710,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E708)*(EFs!$D$4:$D$3351<=E709)*(EFs!$E$4:$E$3351=E711)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E707)*(EFs!$B$4:$B$3351=VLOOKUP(E706,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E710,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E708)*(EFs!$D$4:$D$3351<=E709)*(EFs!$E$4:$E$3351=E711)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E703=0,AND(E706<>\"Single Unit Short Haul\",E711=\"G\"),AND(OR(E703=\"B20 (Biodiesel)\",E703=\"R100 (Renewable Diesel)\"),E711=\"G\"),AND(OR(E706=\"Single Unit Short Haul\",E706=\"Single Unit Long Haul\"),E710=\"Distribution Center\"),AND(E706<>\"Combination Unit Short Haul\",E710=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E703)*OR(RRFs!$C$4:$C$35=E711,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E706&\" \"&I705,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E707)*(EFs!$B$4:$B$3351=VLOOKUP(E706,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E710,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E708)*(EFs!$D$4:$D$3351<=E709)*(EFs!$E$4:$E$3351=E711)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E707)*(EFs!$B$4:$B$3351=VLOOKUP(E706,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E710,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E708)*(EFs!$D$4:$D$3351<=E709)*(EFs!$E$4:$E$3351=E711)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E703=0,AND(E706<>\"Single Unit Short Haul\",E711=\"G\"),AND(OR(E703=\"B20 (Biodiesel)\",E703=\"R100 (Renewable Diesel)\"),E711=\"G\"),AND(OR(E706=\"Single Unit Short Haul\",E706=\"Single Unit Long Haul\"),E710=\"Distribution Center\"),AND(E706<>\"Combination Unit Short Haul\",E710=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E703)*OR(RRFs!$C$4:$C$35=E711,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E706&\" \"&J705,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E707)*(EFs!$B$4:$B$3351=VLOOKUP(E706,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E710,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E708)*(EFs!$D$4:$D$3351<=E709)*(EFs!$E$4:$E$3351=E711)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E707)*(EFs!$B$4:$B$3351=VLOOKUP(E706,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E710,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E708)*(EFs!$D$4:$D$3351<=E709)*(EFs!$E$4:$E$3351=E711)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E703=0,AND(E706<>\"Single Unit Short Haul\",E711=\"G\"),AND(OR(E703=\"B20 (Biodiesel)\",E703=\"R100 (Renewable Diesel)\"),E711=\"G\"),AND(OR(E706=\"Single Unit Short Haul\",E706=\"Single Unit Long Haul\"),E710=\"Distribution Center\"),AND(E706<>\"Combination Unit Short Haul\",E710=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E703)*OR(RRFs!$C$4:$C$35=E711,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E706&\" \"&K703,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E707)*(EFs!$B$4:$B$3351=VLOOKUP(E706,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E710,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E708)*(EFs!$D$4:$D$3351<=E709)*(EFs!$E$4:$E$3351=E711)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E707)*(EFs!$B$4:$B$3351=VLOOKUP(E706,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E710,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E708)*(EFs!$D$4:$D$3351<=E709)*(EFs!$E$4:$E$3351=E711)*EFs!$P$4:$P$3351))),\n\n0)","v":0},0,{"$f":"IFERROR(\n\nIF(OR(E703=0,AND(E706<>\"Single Unit Short Haul\",E711=\"G\"),AND(OR(E703=\"B20 (Biodiesel)\",E703=\"R100 (Renewable Diesel)\"),E711=\"G\"),AND(OR(E706=\"Single Unit Short Haul\",E706=\"Single Unit Long Haul\"),E710=\"Distribution Center\"),AND(E706<>\"Combination Unit Short Haul\",E710=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E703)*OR(RRFs!$C$4:$C$35=E711,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E706&\" \"&H705,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E707)*(EFs!$B$4:$B$3351=VLOOKUP(E706,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E710,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E708)*(EFs!$D$4:$D$3351<=E709)*(EFs!$E$4:$E$3351=E711)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E707)*(EFs!$B$4:$B$3351=VLOOKUP(E706,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E710,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E708)*(EFs!$D$4:$D$3351<=E709)*(EFs!$E$4:$E$3351=E711)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E703=0,AND(E706<>\"Single Unit Short Haul\",E711=\"G\"),AND(OR(E703=\"B20 (Biodiesel)\",E703=\"R100 (Renewable Diesel)\"),E711=\"G\"),AND(OR(E706=\"Single Unit Short Haul\",E706=\"Single Unit Long Haul\"),E710=\"Distribution Center\"),AND(E706<>\"Combination Unit Short Haul\",E710=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E703)*OR(RRFs!$C$4:$C$35=E711,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E706&\" \"&H705,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E707)*(EFs!$B$4:$B$3351=VLOOKUP(E706,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E710,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E708)*(EFs!$D$4:$D$3351<=E709)*(EFs!$E$4:$E$3351=E711)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E707)*(EFs!$B$4:$B$3351=VLOOKUP(E706,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E710,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E708)*(EFs!$D$4:$D$3351<=E709)*(EFs!$E$4:$E$3351=E711)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E716=\"-\",0/0,\n\nIF(OR(E703=0,AND(E706<>\"Single Unit Short Haul\",E711=\"G\"),AND(OR(E703=\"B20 (Biodiesel)\",E703=\"R100 (Renewable Diesel)\"),E711=\"G\"),AND(OR(E706=\"Single Unit Short Haul\",E706=\"Single Unit Long Haul\"),E710=\"Distribution Center\"),AND(E706<>\"Combination Unit Short Haul\",E710=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E703)*OR(RRFs!$C$4:$C$35=E711,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E706&\" \"&O705,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E707)*(EFs!$B$4:$B$3351=VLOOKUP(E706,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E710,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E708)*(EFs!$D$4:$D$3351<=E709)*(EFs!$E$4:$E$3351=E711)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E707)*(EFs!$B$4:$B$3351=VLOOKUP(E706,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E710,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E708)*(EFs!$D$4:$D$3351<=E709)*(EFs!$E$4:$E$3351=E711)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E716=\"-\",0/0,\n\nIF(OR(E703=0,AND(E706<>\"Single Unit Short Haul\",E711=\"G\"),AND(OR(E703=\"B20 (Biodiesel)\",E703=\"R100 (Renewable Diesel)\"),E711=\"G\"),AND(OR(E706=\"Single Unit Short Haul\",E706=\"Single Unit Long Haul\"),E710=\"Distribution Center\"),AND(E706<>\"Combination Unit Short Haul\",E710=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E703)*OR(RRFs!$C$4:$C$35=E711,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E706&\" \"&P705,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E707)*(EFs!$B$4:$B$3351=VLOOKUP(E706,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E710,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E708)*(EFs!$D$4:$D$3351<=E709)*(EFs!$E$4:$E$3351=E711)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E707)*(EFs!$B$4:$B$3351=VLOOKUP(E706,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E710,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E708)*(EFs!$D$4:$D$3351<=E709)*(EFs!$E$4:$E$3351=E711)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E716=\"-\",0/0,\n\nIF(OR(E703=0,AND(E706<>\"Single Unit Short Haul\",E711=\"G\"),AND(OR(E703=\"B20 (Biodiesel)\",E703=\"R100 (Renewable Diesel)\"),E711=\"G\"),AND(OR(E706=\"Single Unit Short Haul\",E706=\"Single Unit Long Haul\"),E710=\"Distribution Center\"),AND(E706<>\"Combination Unit Short Haul\",E710=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E703)*OR(RRFs!$C$4:$C$35=E711,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E706&\" \"&Q705,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E707)*(EFs!$B$4:$B$3351=VLOOKUP(E706,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E710,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E708)*(EFs!$D$4:$D$3351<=E709)*(EFs!$E$4:$E$3351=E711)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E707)*(EFs!$B$4:$B$3351=VLOOKUP(E706,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E710,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E708)*(EFs!$D$4:$D$3351<=E709)*(EFs!$E$4:$E$3351=E711)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E716=\"-\",0/0,\n\nIF(OR(E703=0,AND(E706<>\"Single Unit Short Haul\",E711=\"G\"),AND(OR(E703=\"B20 (Biodiesel)\",E703=\"R100 (Renewable Diesel)\"),E711=\"G\"),AND(OR(E706=\"Single Unit Short Haul\",E706=\"Single Unit Long Haul\"),E710=\"Distribution Center\"),AND(E706<>\"Combination Unit Short Haul\",E710=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E703)*OR(RRFs!$C$4:$C$35=E711,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E706&\" \"&R704,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E707)*(EFs!$B$4:$B$3351=VLOOKUP(E706,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E710,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E708)*(EFs!$D$4:$D$3351<=E709)*(EFs!$E$4:$E$3351=E711)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E707)*(EFs!$B$4:$B$3351=VLOOKUP(E706,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E710,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E708)*(EFs!$D$4:$D$3351<=E709)*(EFs!$E$4:$E$3351=E711)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},0]
[null,null,null,"Calendar Year:",{"$f":"Deployment_Year","v":2030},null,"Modified",{"$f":"IFERROR(\n\nIF(OR(E703=0,AND(E706<>\"Single Unit Short Haul\",E711=\"G\"),AND(OR(E703=\"B20 (Biodiesel)\",E703=\"R100 (Renewable Diesel)\"),E711=\"G\"),AND(OR(E706=\"Single Unit Short Haul\",E706=\"Single Unit Long Haul\"),E710=\"Distribution Center\"),AND(E706<>\"Combination Unit Short Haul\",E710=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E703)*OR(RRFs!$C$4:$C$35=E711,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E706&\" \"&H705,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E703=\"B20 (Biodiesel)\",E703=\"R100 (Renewable Diesel)\"),H706*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E703)*OR(RRFs!$C$4:$C$35=E711,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E706&\" \"&H705,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E706&\" \"&H705,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E707)*(EFs!$B$4:$B$3351=VLOOKUP(E706,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E710,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E707)*(EFs!$E$4:$E$3351=E711)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E707)*(EFs!$B$4:$B$3351=VLOOKUP(E706,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E710,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E707)*(EFs!$E$4:$E$3351=E711)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E703)*OR(RRFs!$C$4:$C$35=E711,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E706&\" \"&H705,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E706&\" \"&H705,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E703=0,AND(E706<>\"Single Unit Short Haul\",E711=\"G\"),AND(OR(E703=\"B20 (Biodiesel)\",E703=\"R100 (Renewable Diesel)\"),E711=\"G\"),AND(OR(E706=\"Single Unit Short Haul\",E706=\"Single Unit Long Haul\"),E710=\"Distribution Center\"),AND(E706<>\"Combination Unit Short Haul\",E710=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E703)*OR(RRFs!$C$4:$C$35=E711,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E706&\" \"&I705,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E703=\"B20 (Biodiesel)\",E703=\"R100 (Renewable Diesel)\"),I706*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E703)*OR(RRFs!$C$4:$C$35=E711,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E706&\" \"&I705,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E706&\" \"&I705,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E707)*(EFs!$B$4:$B$3351=VLOOKUP(E706,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E710,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E707)*(EFs!$E$4:$E$3351=E711)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E707)*(EFs!$B$4:$B$3351=VLOOKUP(E706,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E710,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E707)*(EFs!$E$4:$E$3351=E711)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E703)*OR(RRFs!$C$4:$C$35=E711,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E706&\" \"&I705,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E706&\" \"&I705,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E703=0,AND(E706<>\"Single Unit Short Haul\",E711=\"G\"),AND(OR(E703=\"B20 (Biodiesel)\",E703=\"R100 (Renewable Diesel)\"),E711=\"G\"),AND(OR(E706=\"Single Unit Short Haul\",E706=\"Single Unit Long Haul\"),E710=\"Distribution Center\"),AND(E706<>\"Combination Unit Short Haul\",E710=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E703)*OR(RRFs!$C$4:$C$35=E711,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E706&\" \"&J705,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E703=\"B20 (Biodiesel)\",E703=\"R100 (Renewable Diesel)\"),J706*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E703)*OR(RRFs!$C$4:$C$35=E711,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E706&\" \"&J705,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E706&\" \"&J705,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E707)*(EFs!$B$4:$B$3351=VLOOKUP(E706,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E710,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E707)*(EFs!$E$4:$E$3351=E711)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E707)*(EFs!$B$4:$B$3351=VLOOKUP(E706,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E710,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E707)*(EFs!$E$4:$E$3351=E711)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E703)*OR(RRFs!$C$4:$C$35=E711,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E706&\" \"&J705,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E706&\" \"&J705,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E703=0,AND(E706<>\"Single Unit Short Haul\",E711=\"G\"),AND(OR(E703=\"B20 (Biodiesel)\",E703=\"R100 (Renewable Diesel)\"),E711=\"G\"),AND(OR(E706=\"Single Unit Short Haul\",E706=\"Single Unit Long Haul\"),E710=\"Distribution Center\"),AND(E706<>\"Combination Unit Short Haul\",E710=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E703)*OR(RRFs!$C$4:$C$35=E711,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E706&\" \"&K703,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E703=\"B20 (Biodiesel)\",E703=\"R100 (Renewable Diesel)\"),K706*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E703)*OR(RRFs!$C$4:$C$35=E711,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E706&\" \"&K703,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E706&\" \"&K703,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E707)*(EFs!$B$4:$B$3351=VLOOKUP(E706,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E710,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E707)*(EFs!$E$4:$E$3351=E711)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E707)*(EFs!$B$4:$B$3351=VLOOKUP(E706,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E710,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E707)*(EFs!$E$4:$E$3351=E711)*EFs!$P$4:$P$3351)\n*\n(1+(SUMPRODUCT((RRFs!$B$4:$B$35=E703)*OR(RRFs!$C$4:$C$35=E711,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E706&\" \"&K703,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E706&\" \"&K703,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IF(E703<>\"Electric\",0,'1. Deployment, Part 4'!UserElectMixValue_1)","v":0},{"$f":"IFERROR(\n\nIF(OR(E703=0,AND(E706<>\"Single Unit Short Haul\",E711=\"G\"),AND(OR(E703=\"B20 (Biodiesel)\",E703=\"R100 (Renewable Diesel)\"),E711=\"G\"),AND(OR(E706=\"Single Unit Short Haul\",E706=\"Single Unit Long Haul\"),E710=\"Distribution Center\"),AND(E706<>\"Combination Unit Short Haul\",E710=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E703)*OR(RRFs!$C$4:$C$35=E711,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E706&\" \"&H705,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E703=\"B20 (Biodiesel)\",E703=\"R100 (Renewable Diesel)\"),M706,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E707)*(EFs!$B$4:$B$3351=VLOOKUP(E706,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E710,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E707)*(EFs!$E$4:$E$3351=E711)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E707)*(EFs!$B$4:$B$3351=VLOOKUP(E706,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E710,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E707)*(EFs!$E$4:$E$3351=E711)*EFs!$P$4:$P$3351)\n*\nIF(OR(E703=\"Hybrid\",E703=\"Electric\"),0.5,1)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E703=0,AND(E706<>\"Single Unit Short Haul\",E711=\"G\"),AND(OR(E703=\"B20 (Biodiesel)\",E703=\"R100 (Renewable Diesel)\"),E711=\"G\"),AND(OR(E706=\"Single Unit Short Haul\",E706=\"Single Unit Long Haul\"),E710=\"Distribution Center\"),AND(E706<>\"Combination Unit Short Haul\",E710=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E703)*OR(RRFs!$C$4:$C$35=E711,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E706&\" \"&H705,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E703=\"B20 (Biodiesel)\",E703=\"R100 (Renewable Diesel)\"),N706,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E707)*(EFs!$B$4:$B$3351=VLOOKUP(E706,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E710,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E707)*(EFs!$E$4:$E$3351=E711)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E707)*(EFs!$B$4:$B$3351=VLOOKUP(E706,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E710,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E707)*(EFs!$E$4:$E$3351=E711)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E716=\"-\",0/0,\n\nIF(OR(E703=0,AND(E706<>\"Single Unit Short Haul\",E711=\"G\"),AND(OR(E703=\"B20 (Biodiesel)\",E703=\"R100 (Renewable Diesel)\"),E711=\"G\"),AND(OR(E706=\"Single Unit Short Haul\",E706=\"Single Unit Long Haul\"),E710=\"Distribution Center\"),AND(E706<>\"Combination Unit Short Haul\",E710=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E703)*OR(RRFs!$C$4:$C$35=E711,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E706&\" \"&O705,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E703=\"B20 (Biodiesel)\",E703=\"R100 (Renewable Diesel)\"),O706*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E703)*OR(RRFs!$C$4:$C$35=E711,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E706&\" \"&O705,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E706&\" \"&O705,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E707)*(EFs!$B$4:$B$3351=VLOOKUP(E706,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E710,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E707)*(EFs!$E$4:$E$3351=E711)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E707)*(EFs!$B$4:$B$3351=VLOOKUP(E706,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E710,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E707)*(EFs!$E$4:$E$3351=E711)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E703)*OR(RRFs!$C$4:$C$35=E711,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E706&\" \"&O705,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E706&\" \"&O705,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E716=\"-\",0/0,\n\nIF(OR(E703=0,AND(E706<>\"Single Unit Short Haul\",E711=\"G\"),AND(OR(E703=\"B20 (Biodiesel)\",E703=\"R100 (Renewable Diesel)\"),E711=\"G\"),AND(OR(E706=\"Single Unit Short Haul\",E706=\"Single Unit Long Haul\"),E710=\"Distribution Center\"),AND(E706<>\"Combination Unit Short Haul\",E710=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E703)*OR(RRFs!$C$4:$C$35=E711,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E706&\" \"&P705,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E703=\"B20 (Biodiesel)\",E703=\"R100 (Renewable Diesel)\"),P706*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E703)*OR(RRFs!$C$4:$C$35=E711,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E706&\" \"&P705,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E706&\" \"&P705,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E707)*(EFs!$B$4:$B$3351=VLOOKUP(E706,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E710,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E707)*(EFs!$E$4:$E$3351=E711)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E707)*(EFs!$B$4:$B$3351=VLOOKUP(E706,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E710,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E707)*(EFs!$E$4:$E$3351=E711)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E703)*OR(RRFs!$C$4:$C$35=E711,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E706&\" \"&P705,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E706&\" \"&P705,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E716=\"-\",0/0,\n\nIF(OR(E703=0,AND(E706<>\"Single Unit Short Haul\",E711=\"G\"),AND(OR(E703=\"B20 (Biodiesel)\",E703=\"R100 (Renewable Diesel)\"),E711=\"G\"),AND(OR(E706=\"Single Unit Short Haul\",E706=\"Single Unit Long Haul\"),E710=\"Distribution Center\"),AND(E706<>\"Combination Unit Short Haul\",E710=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E703)*OR(RRFs!$C$4:$C$35=E711,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E706&\" \"&Q705,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E703=\"B20 (Biodiesel)\",E703=\"R100 (Renewable Diesel)\"),Q706*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E703)*OR(RRFs!$C$4:$C$35=E711,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E706&\" \"&Q705,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E706&\" \"&Q705,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E707)*(EFs!$B$4:$B$3351=VLOOKUP(E706,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E710,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E707)*(EFs!$E$4:$E$3351=E711)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E707)*(EFs!$B$4:$B$3351=VLOOKUP(E706,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E710,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E707)*(EFs!$E$4:$E$3351=E711)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E703)*OR(RRFs!$C$4:$C$35=E711,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E706&\" \"&Q705,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E706&\" \"&Q705,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E716=\"-\",0/0,\n\nIF(OR(E703=0,AND(E706<>\"Single Unit Short Haul\",E711=\"G\"),AND(OR(E703=\"B20 (Biodiesel)\",E703=\"R100 (Renewable Diesel)\"),E711=\"G\"),AND(OR(E706=\"Single Unit Short Haul\",E706=\"Single Unit Long Haul\"),E710=\"Distribution Center\"),AND(E706<>\"Combination Unit Short Haul\",E710=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E703)*OR(RRFs!$C$4:$C$35=E711,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E706&\" \"&R704,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E703=\"B20 (Biodiesel)\",E703=\"R100 (Renewable Diesel)\"),R706*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E703)*OR(RRFs!$C$4:$C$35=E711,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E706&\" \"&R704,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E706&\" \"&R704,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E707)*(EFs!$B$4:$B$3351=VLOOKUP(E706,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E710,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E707)*(EFs!$E$4:$E$3351=E711)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E707)*(EFs!$B$4:$B$3351=VLOOKUP(E706,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E710,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E707)*(EFs!$E$4:$E$3351=E711)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E703)*OR(RRFs!$C$4:$C$35=E711,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E706&\" \"&R704,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E706&\" \"&R704,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\nSUMIFS('1. Deployment, Part 5'!E:E,'1. Deployment, Part 5'!B:B,E706,'1. Deployment, Part 5'!C:C,IF(E711=\"D\",\"Diesel\",IF(E711=\"G\",\"Gasoline\",E711)),'1. Deployment, Part 5'!D:D,E703,'1. Deployment, Part 5'!E:E,\"<>'N/A\",'1. Deployment, Part 5'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E703)*OR(RRFs!$C$4:$C$35=IF(E711=\"D\",\"Diesel\",IF(E711=\"G\",\"Gasoline\",E711)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E706&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E703)*OR(RRFs!$C$4:$C$35=IF(E711=\"D\",\"Diesel\",IF(E711=\"G\",\"Gasoline\",E711)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E706&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))),\n0)","v":0}]
[null,null,null,"Model Year Modification Window:",{"$f":"IF(OR(E703=\"B20 (Biodiesel)\",E703=\"R100 (Renewable Diesel)\"),Deployment_Year-30,INDEX(Deployment_Beginning_Year_of_Modification,1,1))","v":2000}]
[null,null,null,null,{"$f":"IF(OR(E703=\"B20 (Biodiesel)\",E703=\"R100 (Renewable Diesel)\"),Deployment_Year,INDEX(Deployment_End_Year_of_Modification,1,1))","v":2017},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,"Area of Interest:",{"$f":"Deployment_GeographicScale","v":"State"},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), Cost and Units:",{"$f":"INDEX(Deployment_Fuels,1,1)","v":"D"},null,"Baseline",{"$f":"IFERROR(\n\nE714*(\n(H706*E715)\n+\n(IF(E716=\"-\",0,O706*E716))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE714*(\n((I706+M706+N706)*E715)\n+\n(IF(E716=\"-\",0,P706*E716))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE714*(\n(J706*E715)\n+\n(IF(E716=\"-\",0,Q706*E716))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nSUM((1/K706)*E715,(IF(E716=\"-\",0,R706*E716)))\n*\nE714,\n\n0)","v":0},0,{"$f":"IFERROR(\n\nK711*E712,\n\n0)","v":0},{"$f":"SUM(L711:M711)","v":0}]
[null,null,null,null,{"$f":"IF(E711=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E711=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":2.13},null,"Modified",{"$f":"IFERROR(\n\nE714*(\n(H707*E715)\n+\n(IF(E716=\"-\",0,O707*E716))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE714*(\n((I707+M707+N707)*E715)\n+\n(IF(E716=\"-\",0,P707*E716))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE714*(\n(J707*E715)\n+\n(IF(E716=\"-\",0,Q707*E716))\n+\nIF(L707=0,0,L707*IF(E711=\"G\",kwh_per_GGE,IF(E711=\"D\",kwh_per_DGE,0/0))*(E715/K707))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nSUM((1/K707)*E715,(IF(E716=\"-\",0,R707*E716)))\n*\nE714,\n\n0)","v":0},{"$f":"IFERROR(\n\n(S707*E714)\n/\nE717,\n\n0)","v":0},{"$f":"IFERROR(\n\nK712*E704,\n\n0)","v":0},{"$f":"SUM(L712:M712)","v":0}]
[null,null,null,null,{"$f":"IF(E711=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E711=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":"gal"},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E703)*OR(RRFs!$C$4:$C$35=E711,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E706&\" \"&H705,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H712-H711,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E703)*OR(RRFs!$C$4:$C$35=E711,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E706&\" \"&H705,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I712-I711,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E703)*OR(RRFs!$C$4:$C$35=E711,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E706&\" \"&H705,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J712-J711,0)),\n\n0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E703)*OR(RRFs!$C$4:$C$35=E711,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E706&\" \"&H705,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K712-K711,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E703)*OR(RRFs!$C$4:$C$35=E711,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E706&\" \"&H705,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L712-L711,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E703)*OR(RRFs!$C$4:$C$35=E711,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E706&\" \"&H705,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M712-M711,0)),0)","v":0},{"$f":"SUM(L713:M713)","v":0}]
[null,null,null,"Number to Modify/Replace:",{"$f":"VLOOKUP(E706&E711,Deployment_NumberToReplaceByTruckAndFuelType,6,0)","v":100},null,"Cost Effect ($/short ton)",{"$f":"IF(H713>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N713)/H713,\n\n0))","v":0},{"$f":"IF(I713>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N713)/I713,\n\n0))","v":0},{"$f":"IF(J713>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N713)/J713,\n\n0))","v":0}]
[null,null,null,"Average Annual Mileage:",{"$f":"VLOOKUP(E706&E711,Deployment_AverageAnnualMilesByTruckAndFuelType,7,0)","v":14641}]
[null,null,null,"Average Annual Idle Hours:",{"$f":"IF(VLOOKUP(E706&E711,Deployment_Average_Annual_Idle_Hours_by_Truck_and_Fuel_Type,12,0)=0,\"-\",VLOOKUP(E706&E711,Deployment_Average_Annual_Idle_Hours_by_Truck_and_Fuel_Type,12,0))","v":"-"}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E703)*OR(RRFs!$C$4:$C$35=E711,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E706&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":0}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E703,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IFERROR(HYPERLINK(U719,V719),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E703,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E703,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U720,V720),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E703,FuelCrosswalk,2,FALSE)&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E703,FuelCrosswalk,2,FALSE)&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U721,V721),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E703,FuelCrosswalk,2,FALSE)&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E703,FuelCrosswalk,2,FALSE)&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U722,V722),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E703,FuelCrosswalk,2,FALSE)&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E703&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,null,"Modification:",{"$f":"INDEX(Deployment_Specific_Modifications,8,1)","v":0},null,null,"Running EFs (g/mi)",null,null,"Fuel","Power Plant EFs for Electric Vehicles","PM2.5 (g/mi)",null,"Extended Idle",null,null,null,"Cost"]
[null,null,null,"Cost and Units of Alternative Fuel:",{"$f":"IF(E723=\"Hybrid\",\n     IF(E731=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\n          IF(E731=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA())),\n     IF(VLOOKUP(E726&E731,Deployment_Fuel_by_Truck_and_Fuel_Types,4,0)=\"D\",\n          VLOOKUP(VLOOKUP(E723,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,2,0)*\n            (SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E723,FuelCrosswalk,2,FALSE),Defaults!$V:$V,\"DGE\")/\n            SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E723,FuelCrosswalk,2,FALSE),Defaults!$V:$V,VLOOKUP(VLOOKUP(E723,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,3,0))),\n          IF(VLOOKUP(E726&E731,Deployment_Fuel_by_Truck_and_Fuel_Types,4,0)=\"G\",\n          VLOOKUP(VLOOKUP(E723,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,2,0)*\n            (SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E723,FuelCrosswalk,2,FALSE),Defaults!$V:$V,\"GGE\")/\n            SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E723,FuelCrosswalk,2,FALSE),Defaults!$V:$V,VLOOKUP(VLOOKUP(E723,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,3,0))),NA()\n)))","v":{"$error":"#N/A"}},null,"PER TRUCK:",null,null,null,null,null,null,null,"Emissions (g/hr)",null,null,"Fuel"]
[null,null,null,null,{"$f":"IF(E731=\"G\",\"GGE\",\"DGE\")","v":"DGE"},null,"Case","NOx","PM2.5","CO2","mi/gal","g CO2/kWh","Brake","Tire","NOx","PM2.5","CO2","(gal/hr)"]
[null,null,null,"Type of Truck:",{"$f":"INDEX(Deployment_TruckTypes,2,1)","v":"Single Unit Long Haul"},null,"Baseline",{"$f":"IFERROR(\n\nIF(OR(E723=0,AND(E726<>\"Single Unit Short Haul\",E731=\"G\"),AND(OR(E723=\"B20 (Biodiesel)\",E723=\"R100 (Renewable Diesel)\"),E731=\"G\"),AND(OR(E726=\"Single Unit Short Haul\",E726=\"Single Unit Long Haul\"),E730=\"Distribution Center\"),AND(E726<>\"Combination Unit Short Haul\",E730=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E723)*OR(RRFs!$C$4:$C$35=E731,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E726&\" \"&H725,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E727)*(EFs!$B$4:$B$3351=VLOOKUP(E726,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E730,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E728)*(EFs!$D$4:$D$3351<=E729)*(EFs!$E$4:$E$3351=E731)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E727)*(EFs!$B$4:$B$3351=VLOOKUP(E726,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E730,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E728)*(EFs!$D$4:$D$3351<=E729)*(EFs!$E$4:$E$3351=E731)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E723=0,AND(E726<>\"Single Unit Short Haul\",E731=\"G\"),AND(OR(E723=\"B20 (Biodiesel)\",E723=\"R100 (Renewable Diesel)\"),E731=\"G\"),AND(OR(E726=\"Single Unit Short Haul\",E726=\"Single Unit Long Haul\"),E730=\"Distribution Center\"),AND(E726<>\"Combination Unit Short Haul\",E730=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E723)*OR(RRFs!$C$4:$C$35=E731,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E726&\" \"&I725,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E727)*(EFs!$B$4:$B$3351=VLOOKUP(E726,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E730,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E728)*(EFs!$D$4:$D$3351<=E729)*(EFs!$E$4:$E$3351=E731)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E727)*(EFs!$B$4:$B$3351=VLOOKUP(E726,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E730,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E728)*(EFs!$D$4:$D$3351<=E729)*(EFs!$E$4:$E$3351=E731)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E723=0,AND(E726<>\"Single Unit Short Haul\",E731=\"G\"),AND(OR(E723=\"B20 (Biodiesel)\",E723=\"R100 (Renewable Diesel)\"),E731=\"G\"),AND(OR(E726=\"Single Unit Short Haul\",E726=\"Single Unit Long Haul\"),E730=\"Distribution Center\"),AND(E726<>\"Combination Unit Short Haul\",E730=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E723)*OR(RRFs!$C$4:$C$35=E731,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E726&\" \"&J725,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E727)*(EFs!$B$4:$B$3351=VLOOKUP(E726,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E730,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E728)*(EFs!$D$4:$D$3351<=E729)*(EFs!$E$4:$E$3351=E731)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E727)*(EFs!$B$4:$B$3351=VLOOKUP(E726,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E730,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E728)*(EFs!$D$4:$D$3351<=E729)*(EFs!$E$4:$E$3351=E731)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E723=0,AND(E726<>\"Single Unit Short Haul\",E731=\"G\"),AND(OR(E723=\"B20 (Biodiesel)\",E723=\"R100 (Renewable Diesel)\"),E731=\"G\"),AND(OR(E726=\"Single Unit Short Haul\",E726=\"Single Unit Long Haul\"),E730=\"Distribution Center\"),AND(E726<>\"Combination Unit Short Haul\",E730=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E723)*OR(RRFs!$C$4:$C$35=E731,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E726&\" \"&K723,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E727)*(EFs!$B$4:$B$3351=VLOOKUP(E726,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E730,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E728)*(EFs!$D$4:$D$3351<=E729)*(EFs!$E$4:$E$3351=E731)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E727)*(EFs!$B$4:$B$3351=VLOOKUP(E726,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E730,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E728)*(EFs!$D$4:$D$3351<=E729)*(EFs!$E$4:$E$3351=E731)*EFs!$P$4:$P$3351))),\n\n0)","v":0},0,{"$f":"IFERROR(\n\nIF(OR(E723=0,AND(E726<>\"Single Unit Short Haul\",E731=\"G\"),AND(OR(E723=\"B20 (Biodiesel)\",E723=\"R100 (Renewable Diesel)\"),E731=\"G\"),AND(OR(E726=\"Single Unit Short Haul\",E726=\"Single Unit Long Haul\"),E730=\"Distribution Center\"),AND(E726<>\"Combination Unit Short Haul\",E730=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E723)*OR(RRFs!$C$4:$C$35=E731,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E726&\" \"&H725,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E727)*(EFs!$B$4:$B$3351=VLOOKUP(E726,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E730,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E728)*(EFs!$D$4:$D$3351<=E729)*(EFs!$E$4:$E$3351=E731)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E727)*(EFs!$B$4:$B$3351=VLOOKUP(E726,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E730,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E728)*(EFs!$D$4:$D$3351<=E729)*(EFs!$E$4:$E$3351=E731)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E723=0,AND(E726<>\"Single Unit Short Haul\",E731=\"G\"),AND(OR(E723=\"B20 (Biodiesel)\",E723=\"R100 (Renewable Diesel)\"),E731=\"G\"),AND(OR(E726=\"Single Unit Short Haul\",E726=\"Single Unit Long Haul\"),E730=\"Distribution Center\"),AND(E726<>\"Combination Unit Short Haul\",E730=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E723)*OR(RRFs!$C$4:$C$35=E731,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E726&\" \"&H725,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E727)*(EFs!$B$4:$B$3351=VLOOKUP(E726,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E730,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E728)*(EFs!$D$4:$D$3351<=E729)*(EFs!$E$4:$E$3351=E731)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E727)*(EFs!$B$4:$B$3351=VLOOKUP(E726,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E730,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E728)*(EFs!$D$4:$D$3351<=E729)*(EFs!$E$4:$E$3351=E731)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E736=\"-\",0/0,\n\nIF(OR(E723=0,AND(E726<>\"Single Unit Short Haul\",E731=\"G\"),AND(OR(E723=\"B20 (Biodiesel)\",E723=\"R100 (Renewable Diesel)\"),E731=\"G\"),AND(OR(E726=\"Single Unit Short Haul\",E726=\"Single Unit Long Haul\"),E730=\"Distribution Center\"),AND(E726<>\"Combination Unit Short Haul\",E730=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E723)*OR(RRFs!$C$4:$C$35=E731,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E726&\" \"&O725,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E727)*(EFs!$B$4:$B$3351=VLOOKUP(E726,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E730,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E728)*(EFs!$D$4:$D$3351<=E729)*(EFs!$E$4:$E$3351=E731)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E727)*(EFs!$B$4:$B$3351=VLOOKUP(E726,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E730,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E728)*(EFs!$D$4:$D$3351<=E729)*(EFs!$E$4:$E$3351=E731)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E736=\"-\",0/0,\n\nIF(OR(E723=0,AND(E726<>\"Single Unit Short Haul\",E731=\"G\"),AND(OR(E723=\"B20 (Biodiesel)\",E723=\"R100 (Renewable Diesel)\"),E731=\"G\"),AND(OR(E726=\"Single Unit Short Haul\",E726=\"Single Unit Long Haul\"),E730=\"Distribution Center\"),AND(E726<>\"Combination Unit Short Haul\",E730=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E723)*OR(RRFs!$C$4:$C$35=E731,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E726&\" \"&P725,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E727)*(EFs!$B$4:$B$3351=VLOOKUP(E726,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E730,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E728)*(EFs!$D$4:$D$3351<=E729)*(EFs!$E$4:$E$3351=E731)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E727)*(EFs!$B$4:$B$3351=VLOOKUP(E726,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E730,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E728)*(EFs!$D$4:$D$3351<=E729)*(EFs!$E$4:$E$3351=E731)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E736=\"-\",0/0,\n\nIF(OR(E723=0,AND(E726<>\"Single Unit Short Haul\",E731=\"G\"),AND(OR(E723=\"B20 (Biodiesel)\",E723=\"R100 (Renewable Diesel)\"),E731=\"G\"),AND(OR(E726=\"Single Unit Short Haul\",E726=\"Single Unit Long Haul\"),E730=\"Distribution Center\"),AND(E726<>\"Combination Unit Short Haul\",E730=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E723)*OR(RRFs!$C$4:$C$35=E731,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E726&\" \"&Q725,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E727)*(EFs!$B$4:$B$3351=VLOOKUP(E726,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E730,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E728)*(EFs!$D$4:$D$3351<=E729)*(EFs!$E$4:$E$3351=E731)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E727)*(EFs!$B$4:$B$3351=VLOOKUP(E726,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E730,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E728)*(EFs!$D$4:$D$3351<=E729)*(EFs!$E$4:$E$3351=E731)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E736=\"-\",0/0,\n\nIF(OR(E723=0,AND(E726<>\"Single Unit Short Haul\",E731=\"G\"),AND(OR(E723=\"B20 (Biodiesel)\",E723=\"R100 (Renewable Diesel)\"),E731=\"G\"),AND(OR(E726=\"Single Unit Short Haul\",E726=\"Single Unit Long Haul\"),E730=\"Distribution Center\"),AND(E726<>\"Combination Unit Short Haul\",E730=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E723)*OR(RRFs!$C$4:$C$35=E731,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E726&\" \"&R724,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E727)*(EFs!$B$4:$B$3351=VLOOKUP(E726,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E730,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E728)*(EFs!$D$4:$D$3351<=E729)*(EFs!$E$4:$E$3351=E731)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E727)*(EFs!$B$4:$B$3351=VLOOKUP(E726,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E730,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E728)*(EFs!$D$4:$D$3351<=E729)*(EFs!$E$4:$E$3351=E731)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},0]
[null,null,null,"Calendar Year:",{"$f":"Deployment_Year","v":2030},null,"Modified",{"$f":"IFERROR(\n\nIF(OR(E723=0,AND(E726<>\"Single Unit Short Haul\",E731=\"G\"),AND(OR(E723=\"B20 (Biodiesel)\",E723=\"R100 (Renewable Diesel)\"),E731=\"G\"),AND(OR(E726=\"Single Unit Short Haul\",E726=\"Single Unit Long Haul\"),E730=\"Distribution Center\"),AND(E726<>\"Combination Unit Short Haul\",E730=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E723)*OR(RRFs!$C$4:$C$35=E731,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E726&\" \"&H725,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E723=\"B20 (Biodiesel)\",E723=\"R100 (Renewable Diesel)\"),H726*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E723)*OR(RRFs!$C$4:$C$35=E731,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E726&\" \"&H725,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E726&\" \"&H725,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E727)*(EFs!$B$4:$B$3351=VLOOKUP(E726,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E730,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E727)*(EFs!$E$4:$E$3351=E731)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E727)*(EFs!$B$4:$B$3351=VLOOKUP(E726,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E730,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E727)*(EFs!$E$4:$E$3351=E731)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E723)*OR(RRFs!$C$4:$C$35=E731,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E726&\" \"&H725,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E726&\" \"&H725,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E723=0,AND(E726<>\"Single Unit Short Haul\",E731=\"G\"),AND(OR(E723=\"B20 (Biodiesel)\",E723=\"R100 (Renewable Diesel)\"),E731=\"G\"),AND(OR(E726=\"Single Unit Short Haul\",E726=\"Single Unit Long Haul\"),E730=\"Distribution Center\"),AND(E726<>\"Combination Unit Short Haul\",E730=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E723)*OR(RRFs!$C$4:$C$35=E731,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E726&\" \"&I725,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E723=\"B20 (Biodiesel)\",E723=\"R100 (Renewable Diesel)\"),I726*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E723)*OR(RRFs!$C$4:$C$35=E731,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E726&\" \"&I725,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E726&\" \"&I725,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E727)*(EFs!$B$4:$B$3351=VLOOKUP(E726,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E730,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E727)*(EFs!$E$4:$E$3351=E731)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E727)*(EFs!$B$4:$B$3351=VLOOKUP(E726,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E730,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E727)*(EFs!$E$4:$E$3351=E731)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E723)*OR(RRFs!$C$4:$C$35=E731,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E726&\" \"&I725,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E726&\" \"&I725,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E723=0,AND(E726<>\"Single Unit Short Haul\",E731=\"G\"),AND(OR(E723=\"B20 (Biodiesel)\",E723=\"R100 (Renewable Diesel)\"),E731=\"G\"),AND(OR(E726=\"Single Unit Short Haul\",E726=\"Single Unit Long Haul\"),E730=\"Distribution Center\"),AND(E726<>\"Combination Unit Short Haul\",E730=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E723)*OR(RRFs!$C$4:$C$35=E731,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E726&\" \"&J725,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E723=\"B20 (Biodiesel)\",E723=\"R100 (Renewable Diesel)\"),J726*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E723)*OR(RRFs!$C$4:$C$35=E731,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E726&\" \"&J725,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E726&\" \"&J725,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E727)*(EFs!$B$4:$B$3351=VLOOKUP(E726,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E730,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E727)*(EFs!$E$4:$E$3351=E731)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E727)*(EFs!$B$4:$B$3351=VLOOKUP(E726,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E730,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E727)*(EFs!$E$4:$E$3351=E731)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E723)*OR(RRFs!$C$4:$C$35=E731,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E726&\" \"&J725,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E726&\" \"&J725,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E723=0,AND(E726<>\"Single Unit Short Haul\",E731=\"G\"),AND(OR(E723=\"B20 (Biodiesel)\",E723=\"R100 (Renewable Diesel)\"),E731=\"G\"),AND(OR(E726=\"Single Unit Short Haul\",E726=\"Single Unit Long Haul\"),E730=\"Distribution Center\"),AND(E726<>\"Combination Unit Short Haul\",E730=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E723)*OR(RRFs!$C$4:$C$35=E731,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E726&\" \"&K723,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E723=\"B20 (Biodiesel)\",E723=\"R100 (Renewable Diesel)\"),K726*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E723)*OR(RRFs!$C$4:$C$35=E731,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E726&\" \"&K723,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E726&\" \"&K723,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E727)*(EFs!$B$4:$B$3351=VLOOKUP(E726,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E730,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E727)*(EFs!$E$4:$E$3351=E731)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E727)*(EFs!$B$4:$B$3351=VLOOKUP(E726,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E730,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E727)*(EFs!$E$4:$E$3351=E731)*EFs!$P$4:$P$3351)\n*\n(1+(SUMPRODUCT((RRFs!$B$4:$B$35=E723)*OR(RRFs!$C$4:$C$35=E731,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E726&\" \"&K723,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E726&\" \"&K723,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IF(E723<>\"Electric\",0,'1. Deployment, Part 4'!UserElectMixValue_1)","v":0},{"$f":"IFERROR(\n\nIF(OR(E723=0,AND(E726<>\"Single Unit Short Haul\",E731=\"G\"),AND(OR(E723=\"B20 (Biodiesel)\",E723=\"R100 (Renewable Diesel)\"),E731=\"G\"),AND(OR(E726=\"Single Unit Short Haul\",E726=\"Single Unit Long Haul\"),E730=\"Distribution Center\"),AND(E726<>\"Combination Unit Short Haul\",E730=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E723)*OR(RRFs!$C$4:$C$35=E731,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E726&\" \"&H725,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E723=\"B20 (Biodiesel)\",E723=\"R100 (Renewable Diesel)\"),M726,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E727)*(EFs!$B$4:$B$3351=VLOOKUP(E726,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E730,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E727)*(EFs!$E$4:$E$3351=E731)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E727)*(EFs!$B$4:$B$3351=VLOOKUP(E726,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E730,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E727)*(EFs!$E$4:$E$3351=E731)*EFs!$P$4:$P$3351)\n*\nIF(OR(E723=\"Hybrid\",E723=\"Electric\"),0.5,1)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E723=0,AND(E726<>\"Single Unit Short Haul\",E731=\"G\"),AND(OR(E723=\"B20 (Biodiesel)\",E723=\"R100 (Renewable Diesel)\"),E731=\"G\"),AND(OR(E726=\"Single Unit Short Haul\",E726=\"Single Unit Long Haul\"),E730=\"Distribution Center\"),AND(E726<>\"Combination Unit Short Haul\",E730=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E723)*OR(RRFs!$C$4:$C$35=E731,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E726&\" \"&H725,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E723=\"B20 (Biodiesel)\",E723=\"R100 (Renewable Diesel)\"),N726,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E727)*(EFs!$B$4:$B$3351=VLOOKUP(E726,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E730,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E727)*(EFs!$E$4:$E$3351=E731)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E727)*(EFs!$B$4:$B$3351=VLOOKUP(E726,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E730,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E727)*(EFs!$E$4:$E$3351=E731)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E736=\"-\",0/0,\n\nIF(OR(E723=0,AND(E726<>\"Single Unit Short Haul\",E731=\"G\"),AND(OR(E723=\"B20 (Biodiesel)\",E723=\"R100 (Renewable Diesel)\"),E731=\"G\"),AND(OR(E726=\"Single Unit Short Haul\",E726=\"Single Unit Long Haul\"),E730=\"Distribution Center\"),AND(E726<>\"Combination Unit Short Haul\",E730=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E723)*OR(RRFs!$C$4:$C$35=E731,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E726&\" \"&O725,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E723=\"B20 (Biodiesel)\",E723=\"R100 (Renewable Diesel)\"),O726*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E723)*OR(RRFs!$C$4:$C$35=E731,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E726&\" \"&O725,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E726&\" \"&O725,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E727)*(EFs!$B$4:$B$3351=VLOOKUP(E726,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E730,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E727)*(EFs!$E$4:$E$3351=E731)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E727)*(EFs!$B$4:$B$3351=VLOOKUP(E726,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E730,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E727)*(EFs!$E$4:$E$3351=E731)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E723)*OR(RRFs!$C$4:$C$35=E731,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E726&\" \"&O725,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E726&\" \"&O725,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E736=\"-\",0/0,\n\nIF(OR(E723=0,AND(E726<>\"Single Unit Short Haul\",E731=\"G\"),AND(OR(E723=\"B20 (Biodiesel)\",E723=\"R100 (Renewable Diesel)\"),E731=\"G\"),AND(OR(E726=\"Single Unit Short Haul\",E726=\"Single Unit Long Haul\"),E730=\"Distribution Center\"),AND(E726<>\"Combination Unit Short Haul\",E730=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E723)*OR(RRFs!$C$4:$C$35=E731,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E726&\" \"&P725,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E723=\"B20 (Biodiesel)\",E723=\"R100 (Renewable Diesel)\"),P726*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E723)*OR(RRFs!$C$4:$C$35=E731,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E726&\" \"&P725,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E726&\" \"&P725,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E727)*(EFs!$B$4:$B$3351=VLOOKUP(E726,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E730,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E727)*(EFs!$E$4:$E$3351=E731)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E727)*(EFs!$B$4:$B$3351=VLOOKUP(E726,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E730,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E727)*(EFs!$E$4:$E$3351=E731)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E723)*OR(RRFs!$C$4:$C$35=E731,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E726&\" \"&P725,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E726&\" \"&P725,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E736=\"-\",0/0,\n\nIF(OR(E723=0,AND(E726<>\"Single Unit Short Haul\",E731=\"G\"),AND(OR(E723=\"B20 (Biodiesel)\",E723=\"R100 (Renewable Diesel)\"),E731=\"G\"),AND(OR(E726=\"Single Unit Short Haul\",E726=\"Single Unit Long Haul\"),E730=\"Distribution Center\"),AND(E726<>\"Combination Unit Short Haul\",E730=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E723)*OR(RRFs!$C$4:$C$35=E731,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E726&\" \"&Q725,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E723=\"B20 (Biodiesel)\",E723=\"R100 (Renewable Diesel)\"),Q726*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E723)*OR(RRFs!$C$4:$C$35=E731,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E726&\" \"&Q725,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E726&\" \"&Q725,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E727)*(EFs!$B$4:$B$3351=VLOOKUP(E726,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E730,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E727)*(EFs!$E$4:$E$3351=E731)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E727)*(EFs!$B$4:$B$3351=VLOOKUP(E726,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E730,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E727)*(EFs!$E$4:$E$3351=E731)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E723)*OR(RRFs!$C$4:$C$35=E731,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E726&\" \"&Q725,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E726&\" \"&Q725,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E736=\"-\",0/0,\n\nIF(OR(E723=0,AND(E726<>\"Single Unit Short Haul\",E731=\"G\"),AND(OR(E723=\"B20 (Biodiesel)\",E723=\"R100 (Renewable Diesel)\"),E731=\"G\"),AND(OR(E726=\"Single Unit Short Haul\",E726=\"Single Unit Long Haul\"),E730=\"Distribution Center\"),AND(E726<>\"Combination Unit Short Haul\",E730=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E723)*OR(RRFs!$C$4:$C$35=E731,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E726&\" \"&R724,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E723=\"B20 (Biodiesel)\",E723=\"R100 (Renewable Diesel)\"),R726*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E723)*OR(RRFs!$C$4:$C$35=E731,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E726&\" \"&R724,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E726&\" \"&R724,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E727)*(EFs!$B$4:$B$3351=VLOOKUP(E726,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E730,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E727)*(EFs!$E$4:$E$3351=E731)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E727)*(EFs!$B$4:$B$3351=VLOOKUP(E726,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E730,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E727)*(EFs!$E$4:$E$3351=E731)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E723)*OR(RRFs!$C$4:$C$35=E731,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E726&\" \"&R724,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E726&\" \"&R724,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\nSUMIFS('1. Deployment, Part 5'!E:E,'1. Deployment, Part 5'!B:B,E726,'1. Deployment, Part 5'!C:C,IF(E731=\"D\",\"Diesel\",IF(E731=\"G\",\"Gasoline\",E731)),'1. Deployment, Part 5'!D:D,E723,'1. Deployment, Part 5'!E:E,\"<>'N/A\",'1. Deployment, Part 5'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E723)*OR(RRFs!$C$4:$C$35=IF(E731=\"D\",\"Diesel\",IF(E731=\"G\",\"Gasoline\",E731)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E726&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E723)*OR(RRFs!$C$4:$C$35=IF(E731=\"D\",\"Diesel\",IF(E731=\"G\",\"Gasoline\",E731)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E726&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))),\n0)","v":0}]
[null,null,null,"Model Year Modification Window:",{"$f":"IF(OR(E723=\"B20 (Biodiesel)\",E723=\"R100 (Renewable Diesel)\"),Deployment_Year-30,INDEX(Deployment_Beginning_Year_of_Modification,2,1))","v":2000}]
[null,null,null,null,{"$f":"IF(OR(E723=\"B20 (Biodiesel)\",E723=\"R100 (Renewable Diesel)\"),Deployment_Year,INDEX(Deployment_End_Year_of_Modification,2,1))","v":2017},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,"Area of Interest:",{"$f":"Deployment_GeographicScale","v":"State"},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), Cost and Units:",{"$f":"INDEX(Deployment_Fuels,2,1)","v":"D"},null,"Baseline",{"$f":"IFERROR(\n\nE734*(\n(H726*E735)\n+\n(IF(E736=\"-\",0,O726*E736))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE734*(\n((I726+M726+N726)*E735)\n+\n(IF(E736=\"-\",0,P726*E736))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE734*(\n(J726*E735)\n+\n(IF(E736=\"-\",0,Q726*E736))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nSUM((1/K726)*E735,(IF(E736=\"-\",0,R726*E736)))\n*\nE734,\n\n0)","v":0},0,{"$f":"IFERROR(\n\nK731*E732,\n\n0)","v":0},{"$f":"SUM(L731:M731)","v":0}]
[null,null,null,null,{"$f":"IF(E731=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E731=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":2.13},null,"Modified",{"$f":"IFERROR(\n\nE734*(\n(H727*E735)\n+\n(IF(E736=\"-\",0,O727*E736))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE734*(\n((I727+M727+N727)*E735)\n+\n(IF(E736=\"-\",0,P727*E736))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE734*(\n(J727*E735)\n+\n(IF(E736=\"-\",0,Q727*E736))\n+\nIF(L727=0,0,L727*IF(E731=\"G\",kwh_per_GGE,IF(E731=\"D\",kwh_per_DGE,0/0))*(E735/K727))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nSUM((1/K727)*E735,(IF(E736=\"-\",0,R727*E736)))\n*\nE734,\n\n0)","v":0},{"$f":"IFERROR(\n\n(S727*E734)\n/\nE737,\n\n0)","v":0},{"$f":"IFERROR(\n\nK732*E724,\n\n0)","v":0},{"$f":"SUM(L732:M732)","v":0}]
[null,null,null,null,{"$f":"IF(E731=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E731=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":"gal"},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E723)*OR(RRFs!$C$4:$C$35=E731,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E726&\" \"&H725,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H732-H731,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E723)*OR(RRFs!$C$4:$C$35=E731,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E726&\" \"&H725,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I732-I731,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E723)*OR(RRFs!$C$4:$C$35=E731,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E726&\" \"&H725,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J732-J731,0)),\n\n0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E723)*OR(RRFs!$C$4:$C$35=E731,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E726&\" \"&H725,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K732-K731,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E723)*OR(RRFs!$C$4:$C$35=E731,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E726&\" \"&H725,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L732-L731,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E723)*OR(RRFs!$C$4:$C$35=E731,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E726&\" \"&H725,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M732-M731,0)),0)","v":0},{"$f":"SUM(L733:M733)","v":0}]
[null,null,null,"Number to Modify/Replace:",{"$f":"VLOOKUP(E726&E731,Deployment_NumberToReplaceByTruckAndFuelType,6,0)","v":100},null,"Cost Effect ($/short ton)",{"$f":"IF(H733>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N733)/H733,\n\n0))","v":0},{"$f":"IF(I733>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N733)/I733,\n\n0))","v":0},{"$f":"IF(J733>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N733)/J733,\n\n0))","v":0}]
[null,null,null,"Average Annual Mileage:",{"$f":"VLOOKUP(E726&E731,Deployment_AverageAnnualMilesByTruckAndFuelType,7,0)","v":20889}]
[null,null,null,"Average Annual Idle Hours:",{"$f":"IF(VLOOKUP(E726&E731,Deployment_Average_Annual_Idle_Hours_by_Truck_and_Fuel_Type,12,0)=0,\"-\",VLOOKUP(E726&E731,Deployment_Average_Annual_Idle_Hours_by_Truck_and_Fuel_Type,12,0))","v":"-"}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E723)*OR(RRFs!$C$4:$C$35=E731,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E726&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":0}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E723,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IFERROR(HYPERLINK(U739,V739),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E723,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E723,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U740,V740),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E723,FuelCrosswalk,2,FALSE)&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E723,FuelCrosswalk,2,FALSE)&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U741,V741),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E723,FuelCrosswalk,2,FALSE)&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E723,FuelCrosswalk,2,FALSE)&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U742,V742),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E723,FuelCrosswalk,2,FALSE)&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E723&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,null,"Modification:",{"$f":"INDEX(Deployment_Specific_Modifications,8,1)","v":0},null,null,"Running EFs (g/mi)",null,null,"Fuel","Power Plant EFs for Electric Vehicles","PM2.5 (g/mi)",null,"Extended Idle",null,null,null,"Cost"]
[null,null,null,"Cost and Units of Alternative Fuel:",{"$f":"IF(E743=\"Hybrid\",\n     IF(E751=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\n          IF(E751=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA())),\n     IF(VLOOKUP(E746&E751,Deployment_Fuel_by_Truck_and_Fuel_Types,4,0)=\"D\",\n          VLOOKUP(VLOOKUP(E743,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,2,0)*\n            (SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E743,FuelCrosswalk,2,FALSE),Defaults!$V:$V,\"DGE\")/\n            SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E743,FuelCrosswalk,2,FALSE),Defaults!$V:$V,VLOOKUP(VLOOKUP(E743,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,3,0))),\n          IF(VLOOKUP(E746&E751,Deployment_Fuel_by_Truck_and_Fuel_Types,4,0)=\"G\",\n          VLOOKUP(VLOOKUP(E743,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,2,0)*\n            (SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E743,FuelCrosswalk,2,FALSE),Defaults!$V:$V,\"GGE\")/\n            SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E743,FuelCrosswalk,2,FALSE),Defaults!$V:$V,VLOOKUP(VLOOKUP(E743,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,3,0))),NA()\n)))","v":{"$error":"#N/A"}},null,"PER TRUCK:",null,null,null,null,null,null,null,"Emissions (g/hr)",null,null,"Fuel"]
[null,null,null,null,{"$f":"IF(E751=\"G\",\"GGE\",\"DGE\")","v":"DGE"},null,"Case","NOx","PM2.5","CO2","mi/gal","g CO2/kWh","Brake","Tire","NOx","PM2.5","CO2","(gal/hr)"]
[null,null,null,"Type of Truck:",{"$f":"INDEX(Deployment_TruckTypes,3,1)","v":"Combination Unit Short Haul"},null,"Baseline",{"$f":"IFERROR(\n\nIF(OR(E743=0,AND(E746<>\"Single Unit Short Haul\",E751=\"G\"),AND(OR(E743=\"B20 (Biodiesel)\",E743=\"R100 (Renewable Diesel)\"),E751=\"G\"),AND(OR(E746=\"Single Unit Short Haul\",E746=\"Single Unit Long Haul\"),E750=\"Distribution Center\"),AND(E746<>\"Combination Unit Short Haul\",E750=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E743)*OR(RRFs!$C$4:$C$35=E751,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E746&\" \"&H745,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E747)*(EFs!$B$4:$B$3351=VLOOKUP(E746,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E750,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E748)*(EFs!$D$4:$D$3351<=E749)*(EFs!$E$4:$E$3351=E751)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E747)*(EFs!$B$4:$B$3351=VLOOKUP(E746,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E750,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E748)*(EFs!$D$4:$D$3351<=E749)*(EFs!$E$4:$E$3351=E751)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E743=0,AND(E746<>\"Single Unit Short Haul\",E751=\"G\"),AND(OR(E743=\"B20 (Biodiesel)\",E743=\"R100 (Renewable Diesel)\"),E751=\"G\"),AND(OR(E746=\"Single Unit Short Haul\",E746=\"Single Unit Long Haul\"),E750=\"Distribution Center\"),AND(E746<>\"Combination Unit Short Haul\",E750=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E743)*OR(RRFs!$C$4:$C$35=E751,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E746&\" \"&I745,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E747)*(EFs!$B$4:$B$3351=VLOOKUP(E746,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E750,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E748)*(EFs!$D$4:$D$3351<=E749)*(EFs!$E$4:$E$3351=E751)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E747)*(EFs!$B$4:$B$3351=VLOOKUP(E746,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E750,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E748)*(EFs!$D$4:$D$3351<=E749)*(EFs!$E$4:$E$3351=E751)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E743=0,AND(E746<>\"Single Unit Short Haul\",E751=\"G\"),AND(OR(E743=\"B20 (Biodiesel)\",E743=\"R100 (Renewable Diesel)\"),E751=\"G\"),AND(OR(E746=\"Single Unit Short Haul\",E746=\"Single Unit Long Haul\"),E750=\"Distribution Center\"),AND(E746<>\"Combination Unit Short Haul\",E750=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E743)*OR(RRFs!$C$4:$C$35=E751,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E746&\" \"&J745,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E747)*(EFs!$B$4:$B$3351=VLOOKUP(E746,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E750,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E748)*(EFs!$D$4:$D$3351<=E749)*(EFs!$E$4:$E$3351=E751)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E747)*(EFs!$B$4:$B$3351=VLOOKUP(E746,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E750,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E748)*(EFs!$D$4:$D$3351<=E749)*(EFs!$E$4:$E$3351=E751)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E743=0,AND(E746<>\"Single Unit Short Haul\",E751=\"G\"),AND(OR(E743=\"B20 (Biodiesel)\",E743=\"R100 (Renewable Diesel)\"),E751=\"G\"),AND(OR(E746=\"Single Unit Short Haul\",E746=\"Single Unit Long Haul\"),E750=\"Distribution Center\"),AND(E746<>\"Combination Unit Short Haul\",E750=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E743)*OR(RRFs!$C$4:$C$35=E751,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E746&\" \"&K743,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E747)*(EFs!$B$4:$B$3351=VLOOKUP(E746,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E750,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E748)*(EFs!$D$4:$D$3351<=E749)*(EFs!$E$4:$E$3351=E751)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E747)*(EFs!$B$4:$B$3351=VLOOKUP(E746,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E750,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E748)*(EFs!$D$4:$D$3351<=E749)*(EFs!$E$4:$E$3351=E751)*EFs!$P$4:$P$3351))),\n\n0)","v":0},0,{"$f":"IFERROR(\n\nIF(OR(E743=0,AND(E746<>\"Single Unit Short Haul\",E751=\"G\"),AND(OR(E743=\"B20 (Biodiesel)\",E743=\"R100 (Renewable Diesel)\"),E751=\"G\"),AND(OR(E746=\"Single Unit Short Haul\",E746=\"Single Unit Long Haul\"),E750=\"Distribution Center\"),AND(E746<>\"Combination Unit Short Haul\",E750=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E743)*OR(RRFs!$C$4:$C$35=E751,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E746&\" \"&H745,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E747)*(EFs!$B$4:$B$3351=VLOOKUP(E746,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E750,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E748)*(EFs!$D$4:$D$3351<=E749)*(EFs!$E$4:$E$3351=E751)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E747)*(EFs!$B$4:$B$3351=VLOOKUP(E746,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E750,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E748)*(EFs!$D$4:$D$3351<=E749)*(EFs!$E$4:$E$3351=E751)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E743=0,AND(E746<>\"Single Unit Short Haul\",E751=\"G\"),AND(OR(E743=\"B20 (Biodiesel)\",E743=\"R100 (Renewable Diesel)\"),E751=\"G\"),AND(OR(E746=\"Single Unit Short Haul\",E746=\"Single Unit Long Haul\"),E750=\"Distribution Center\"),AND(E746<>\"Combination Unit Short Haul\",E750=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E743)*OR(RRFs!$C$4:$C$35=E751,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E746&\" \"&H745,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E747)*(EFs!$B$4:$B$3351=VLOOKUP(E746,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E750,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E748)*(EFs!$D$4:$D$3351<=E749)*(EFs!$E$4:$E$3351=E751)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E747)*(EFs!$B$4:$B$3351=VLOOKUP(E746,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E750,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E748)*(EFs!$D$4:$D$3351<=E749)*(EFs!$E$4:$E$3351=E751)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E756=\"-\",0/0,\n\nIF(OR(E743=0,AND(E746<>\"Single Unit Short Haul\",E751=\"G\"),AND(OR(E743=\"B20 (Biodiesel)\",E743=\"R100 (Renewable Diesel)\"),E751=\"G\"),AND(OR(E746=\"Single Unit Short Haul\",E746=\"Single Unit Long Haul\"),E750=\"Distribution Center\"),AND(E746<>\"Combination Unit Short Haul\",E750=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E743)*OR(RRFs!$C$4:$C$35=E751,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E746&\" \"&O745,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E747)*(EFs!$B$4:$B$3351=VLOOKUP(E746,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E750,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E748)*(EFs!$D$4:$D$3351<=E749)*(EFs!$E$4:$E$3351=E751)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E747)*(EFs!$B$4:$B$3351=VLOOKUP(E746,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E750,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E748)*(EFs!$D$4:$D$3351<=E749)*(EFs!$E$4:$E$3351=E751)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E756=\"-\",0/0,\n\nIF(OR(E743=0,AND(E746<>\"Single Unit Short Haul\",E751=\"G\"),AND(OR(E743=\"B20 (Biodiesel)\",E743=\"R100 (Renewable Diesel)\"),E751=\"G\"),AND(OR(E746=\"Single Unit Short Haul\",E746=\"Single Unit Long Haul\"),E750=\"Distribution Center\"),AND(E746<>\"Combination Unit Short Haul\",E750=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E743)*OR(RRFs!$C$4:$C$35=E751,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E746&\" \"&P745,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E747)*(EFs!$B$4:$B$3351=VLOOKUP(E746,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E750,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E748)*(EFs!$D$4:$D$3351<=E749)*(EFs!$E$4:$E$3351=E751)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E747)*(EFs!$B$4:$B$3351=VLOOKUP(E746,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E750,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E748)*(EFs!$D$4:$D$3351<=E749)*(EFs!$E$4:$E$3351=E751)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E756=\"-\",0/0,\n\nIF(OR(E743=0,AND(E746<>\"Single Unit Short Haul\",E751=\"G\"),AND(OR(E743=\"B20 (Biodiesel)\",E743=\"R100 (Renewable Diesel)\"),E751=\"G\"),AND(OR(E746=\"Single Unit Short Haul\",E746=\"Single Unit Long Haul\"),E750=\"Distribution Center\"),AND(E746<>\"Combination Unit Short Haul\",E750=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E743)*OR(RRFs!$C$4:$C$35=E751,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E746&\" \"&Q745,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E747)*(EFs!$B$4:$B$3351=VLOOKUP(E746,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E750,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E748)*(EFs!$D$4:$D$3351<=E749)*(EFs!$E$4:$E$3351=E751)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E747)*(EFs!$B$4:$B$3351=VLOOKUP(E746,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E750,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E748)*(EFs!$D$4:$D$3351<=E749)*(EFs!$E$4:$E$3351=E751)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E756=\"-\",0/0,\n\nIF(OR(E743=0,AND(E746<>\"Single Unit Short Haul\",E751=\"G\"),AND(OR(E743=\"B20 (Biodiesel)\",E743=\"R100 (Renewable Diesel)\"),E751=\"G\"),AND(OR(E746=\"Single Unit Short Haul\",E746=\"Single Unit Long Haul\"),E750=\"Distribution Center\"),AND(E746<>\"Combination Unit Short Haul\",E750=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E743)*OR(RRFs!$C$4:$C$35=E751,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E746&\" \"&R744,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E747)*(EFs!$B$4:$B$3351=VLOOKUP(E746,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E750,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E748)*(EFs!$D$4:$D$3351<=E749)*(EFs!$E$4:$E$3351=E751)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E747)*(EFs!$B$4:$B$3351=VLOOKUP(E746,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E750,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E748)*(EFs!$D$4:$D$3351<=E749)*(EFs!$E$4:$E$3351=E751)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},0]
[null,null,null,"Calendar Year:",{"$f":"Deployment_Year","v":2030},null,"Modified",{"$f":"IFERROR(\n\nIF(OR(E743=0,AND(E746<>\"Single Unit Short Haul\",E751=\"G\"),AND(OR(E743=\"B20 (Biodiesel)\",E743=\"R100 (Renewable Diesel)\"),E751=\"G\"),AND(OR(E746=\"Single Unit Short Haul\",E746=\"Single Unit Long Haul\"),E750=\"Distribution Center\"),AND(E746<>\"Combination Unit Short Haul\",E750=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E743)*OR(RRFs!$C$4:$C$35=E751,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E746&\" \"&H745,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E743=\"B20 (Biodiesel)\",E743=\"R100 (Renewable Diesel)\"),H746*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E743)*OR(RRFs!$C$4:$C$35=E751,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E746&\" \"&H745,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E746&\" \"&H745,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E747)*(EFs!$B$4:$B$3351=VLOOKUP(E746,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E750,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E747)*(EFs!$E$4:$E$3351=E751)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E747)*(EFs!$B$4:$B$3351=VLOOKUP(E746,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E750,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E747)*(EFs!$E$4:$E$3351=E751)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E743)*OR(RRFs!$C$4:$C$35=E751,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E746&\" \"&H745,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E746&\" \"&H745,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E743=0,AND(E746<>\"Single Unit Short Haul\",E751=\"G\"),AND(OR(E743=\"B20 (Biodiesel)\",E743=\"R100 (Renewable Diesel)\"),E751=\"G\"),AND(OR(E746=\"Single Unit Short Haul\",E746=\"Single Unit Long Haul\"),E750=\"Distribution Center\"),AND(E746<>\"Combination Unit Short Haul\",E750=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E743)*OR(RRFs!$C$4:$C$35=E751,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E746&\" \"&I745,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E743=\"B20 (Biodiesel)\",E743=\"R100 (Renewable Diesel)\"),I746*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E743)*OR(RRFs!$C$4:$C$35=E751,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E746&\" \"&I745,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E746&\" \"&I745,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E747)*(EFs!$B$4:$B$3351=VLOOKUP(E746,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E750,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E747)*(EFs!$E$4:$E$3351=E751)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E747)*(EFs!$B$4:$B$3351=VLOOKUP(E746,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E750,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E747)*(EFs!$E$4:$E$3351=E751)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E743)*OR(RRFs!$C$4:$C$35=E751,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E746&\" \"&I745,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E746&\" \"&I745,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E743=0,AND(E746<>\"Single Unit Short Haul\",E751=\"G\"),AND(OR(E743=\"B20 (Biodiesel)\",E743=\"R100 (Renewable Diesel)\"),E751=\"G\"),AND(OR(E746=\"Single Unit Short Haul\",E746=\"Single Unit Long Haul\"),E750=\"Distribution Center\"),AND(E746<>\"Combination Unit Short Haul\",E750=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E743)*OR(RRFs!$C$4:$C$35=E751,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E746&\" \"&J745,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E743=\"B20 (Biodiesel)\",E743=\"R100 (Renewable Diesel)\"),J746*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E743)*OR(RRFs!$C$4:$C$35=E751,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E746&\" \"&J745,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E746&\" \"&J745,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E747)*(EFs!$B$4:$B$3351=VLOOKUP(E746,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E750,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E747)*(EFs!$E$4:$E$3351=E751)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E747)*(EFs!$B$4:$B$3351=VLOOKUP(E746,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E750,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E747)*(EFs!$E$4:$E$3351=E751)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E743)*OR(RRFs!$C$4:$C$35=E751,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E746&\" \"&J745,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E746&\" \"&J745,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E743=0,AND(E746<>\"Single Unit Short Haul\",E751=\"G\"),AND(OR(E743=\"B20 (Biodiesel)\",E743=\"R100 (Renewable Diesel)\"),E751=\"G\"),AND(OR(E746=\"Single Unit Short Haul\",E746=\"Single Unit Long Haul\"),E750=\"Distribution Center\"),AND(E746<>\"Combination Unit Short Haul\",E750=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E743)*OR(RRFs!$C$4:$C$35=E751,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E746&\" \"&K743,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E743=\"B20 (Biodiesel)\",E743=\"R100 (Renewable Diesel)\"),K746*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E743)*OR(RRFs!$C$4:$C$35=E751,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E746&\" \"&K743,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E746&\" \"&K743,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E747)*(EFs!$B$4:$B$3351=VLOOKUP(E746,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E750,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E747)*(EFs!$E$4:$E$3351=E751)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E747)*(EFs!$B$4:$B$3351=VLOOKUP(E746,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E750,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E747)*(EFs!$E$4:$E$3351=E751)*EFs!$P$4:$P$3351)\n*\n(1+(SUMPRODUCT((RRFs!$B$4:$B$35=E743)*OR(RRFs!$C$4:$C$35=E751,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E746&\" \"&K743,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E746&\" \"&K743,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IF(E743<>\"Electric\",0,'1. Deployment, Part 4'!UserElectMixValue_1)","v":0},{"$f":"IFERROR(\n\nIF(OR(E743=0,AND(E746<>\"Single Unit Short Haul\",E751=\"G\"),AND(OR(E743=\"B20 (Biodiesel)\",E743=\"R100 (Renewable Diesel)\"),E751=\"G\"),AND(OR(E746=\"Single Unit Short Haul\",E746=\"Single Unit Long Haul\"),E750=\"Distribution Center\"),AND(E746<>\"Combination Unit Short Haul\",E750=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E743)*OR(RRFs!$C$4:$C$35=E751,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E746&\" \"&H745,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E743=\"B20 (Biodiesel)\",E743=\"R100 (Renewable Diesel)\"),M746,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E747)*(EFs!$B$4:$B$3351=VLOOKUP(E746,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E750,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E747)*(EFs!$E$4:$E$3351=E751)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E747)*(EFs!$B$4:$B$3351=VLOOKUP(E746,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E750,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E747)*(EFs!$E$4:$E$3351=E751)*EFs!$P$4:$P$3351)\n*\nIF(OR(E743=\"Hybrid\",E743=\"Electric\"),0.5,1)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E743=0,AND(E746<>\"Single Unit Short Haul\",E751=\"G\"),AND(OR(E743=\"B20 (Biodiesel)\",E743=\"R100 (Renewable Diesel)\"),E751=\"G\"),AND(OR(E746=\"Single Unit Short Haul\",E746=\"Single Unit Long Haul\"),E750=\"Distribution Center\"),AND(E746<>\"Combination Unit Short Haul\",E750=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E743)*OR(RRFs!$C$4:$C$35=E751,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E746&\" \"&H745,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E743=\"B20 (Biodiesel)\",E743=\"R100 (Renewable Diesel)\"),N746,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E747)*(EFs!$B$4:$B$3351=VLOOKUP(E746,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E750,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E747)*(EFs!$E$4:$E$3351=E751)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E747)*(EFs!$B$4:$B$3351=VLOOKUP(E746,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E750,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E747)*(EFs!$E$4:$E$3351=E751)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E756=\"-\",0/0,\n\nIF(OR(E743=0,AND(E746<>\"Single Unit Short Haul\",E751=\"G\"),AND(OR(E743=\"B20 (Biodiesel)\",E743=\"R100 (Renewable Diesel)\"),E751=\"G\"),AND(OR(E746=\"Single Unit Short Haul\",E746=\"Single Unit Long Haul\"),E750=\"Distribution Center\"),AND(E746<>\"Combination Unit Short Haul\",E750=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E743)*OR(RRFs!$C$4:$C$35=E751,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E746&\" \"&O745,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E743=\"B20 (Biodiesel)\",E743=\"R100 (Renewable Diesel)\"),O746*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E743)*OR(RRFs!$C$4:$C$35=E751,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E746&\" \"&O745,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E746&\" \"&O745,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E747)*(EFs!$B$4:$B$3351=VLOOKUP(E746,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E750,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E747)*(EFs!$E$4:$E$3351=E751)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E747)*(EFs!$B$4:$B$3351=VLOOKUP(E746,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E750,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E747)*(EFs!$E$4:$E$3351=E751)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E743)*OR(RRFs!$C$4:$C$35=E751,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E746&\" \"&O745,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E746&\" \"&O745,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E756=\"-\",0/0,\n\nIF(OR(E743=0,AND(E746<>\"Single Unit Short Haul\",E751=\"G\"),AND(OR(E743=\"B20 (Biodiesel)\",E743=\"R100 (Renewable Diesel)\"),E751=\"G\"),AND(OR(E746=\"Single Unit Short Haul\",E746=\"Single Unit Long Haul\"),E750=\"Distribution Center\"),AND(E746<>\"Combination Unit Short Haul\",E750=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E743)*OR(RRFs!$C$4:$C$35=E751,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E746&\" \"&P745,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E743=\"B20 (Biodiesel)\",E743=\"R100 (Renewable Diesel)\"),P746*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E743)*OR(RRFs!$C$4:$C$35=E751,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E746&\" \"&P745,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E746&\" \"&P745,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E747)*(EFs!$B$4:$B$3351=VLOOKUP(E746,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E750,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E747)*(EFs!$E$4:$E$3351=E751)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E747)*(EFs!$B$4:$B$3351=VLOOKUP(E746,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E750,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E747)*(EFs!$E$4:$E$3351=E751)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E743)*OR(RRFs!$C$4:$C$35=E751,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E746&\" \"&P745,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E746&\" \"&P745,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E756=\"-\",0/0,\n\nIF(OR(E743=0,AND(E746<>\"Single Unit Short Haul\",E751=\"G\"),AND(OR(E743=\"B20 (Biodiesel)\",E743=\"R100 (Renewable Diesel)\"),E751=\"G\"),AND(OR(E746=\"Single Unit Short Haul\",E746=\"Single Unit Long Haul\"),E750=\"Distribution Center\"),AND(E746<>\"Combination Unit Short Haul\",E750=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E743)*OR(RRFs!$C$4:$C$35=E751,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E746&\" \"&Q745,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E743=\"B20 (Biodiesel)\",E743=\"R100 (Renewable Diesel)\"),Q746*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E743)*OR(RRFs!$C$4:$C$35=E751,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E746&\" \"&Q745,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E746&\" \"&Q745,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E747)*(EFs!$B$4:$B$3351=VLOOKUP(E746,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E750,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E747)*(EFs!$E$4:$E$3351=E751)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E747)*(EFs!$B$4:$B$3351=VLOOKUP(E746,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E750,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E747)*(EFs!$E$4:$E$3351=E751)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E743)*OR(RRFs!$C$4:$C$35=E751,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E746&\" \"&Q745,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E746&\" \"&Q745,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E756=\"-\",0/0,\n\nIF(OR(E743=0,AND(E746<>\"Single Unit Short Haul\",E751=\"G\"),AND(OR(E743=\"B20 (Biodiesel)\",E743=\"R100 (Renewable Diesel)\"),E751=\"G\"),AND(OR(E746=\"Single Unit Short Haul\",E746=\"Single Unit Long Haul\"),E750=\"Distribution Center\"),AND(E746<>\"Combination Unit Short Haul\",E750=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E743)*OR(RRFs!$C$4:$C$35=E751,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E746&\" \"&R744,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E743=\"B20 (Biodiesel)\",E743=\"R100 (Renewable Diesel)\"),R746*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E743)*OR(RRFs!$C$4:$C$35=E751,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E746&\" \"&R744,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E746&\" \"&R744,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E747)*(EFs!$B$4:$B$3351=VLOOKUP(E746,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E750,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E747)*(EFs!$E$4:$E$3351=E751)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E747)*(EFs!$B$4:$B$3351=VLOOKUP(E746,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E750,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E747)*(EFs!$E$4:$E$3351=E751)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E743)*OR(RRFs!$C$4:$C$35=E751,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E746&\" \"&R744,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E746&\" \"&R744,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\nSUMIFS('1. Deployment, Part 5'!E:E,'1. Deployment, Part 5'!B:B,E746,'1. Deployment, Part 5'!C:C,IF(E751=\"D\",\"Diesel\",IF(E751=\"G\",\"Gasoline\",E751)),'1. Deployment, Part 5'!D:D,E743,'1. Deployment, Part 5'!E:E,\"<>'N/A\",'1. Deployment, Part 5'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E743)*OR(RRFs!$C$4:$C$35=IF(E751=\"D\",\"Diesel\",IF(E751=\"G\",\"Gasoline\",E751)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E746&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E743)*OR(RRFs!$C$4:$C$35=IF(E751=\"D\",\"Diesel\",IF(E751=\"G\",\"Gasoline\",E751)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E746&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))),\n0)","v":0}]
[null,null,null,"Model Year Modification Window:",{"$f":"IF(OR(E743=\"B20 (Biodiesel)\",E743=\"R100 (Renewable Diesel)\"),Deployment_Year-30,INDEX(Deployment_Beginning_Year_of_Modification,3,1))","v":2000}]
[null,null,null,null,{"$f":"IF(OR(E743=\"B20 (Biodiesel)\",E743=\"R100 (Renewable Diesel)\"),Deployment_Year,INDEX(Deployment_End_Year_of_Modification,3,1))","v":2017},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,"Area of Interest:",{"$f":"Deployment_GeographicScale","v":"State"},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), Cost and Units:",{"$f":"INDEX(Deployment_Fuels,3,1)","v":"D"},null,"Baseline",{"$f":"IFERROR(\n\nE754*(\n(H746*E755)\n+\n(IF(E756=\"-\",0,O746*E756))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE754*(\n((I746+M746+N746)*E755)\n+\n(IF(E756=\"-\",0,P746*E756))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE754*(\n(J746*E755)\n+\n(IF(E756=\"-\",0,Q746*E756))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nSUM((1/K746)*E755,(IF(E756=\"-\",0,R746*E756)))\n*\nE754,\n\n0)","v":0},0,{"$f":"IFERROR(\n\nK751*E752,\n\n0)","v":0},{"$f":"SUM(L751:M751)","v":0}]
[null,null,null,null,{"$f":"IF(E751=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E751=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":2.13},null,"Modified",{"$f":"IFERROR(\n\nE754*(\n(H747*E755)\n+\n(IF(E756=\"-\",0,O747*E756))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE754*(\n((I747+M747+N747)*E755)\n+\n(IF(E756=\"-\",0,P747*E756))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE754*(\n(J747*E755)\n+\n(IF(E756=\"-\",0,Q747*E756))\n+\nIF(L747=0,0,L747*IF(E751=\"G\",kwh_per_GGE,IF(E751=\"D\",kwh_per_DGE,0/0))*(E755/K747))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nSUM((1/K747)*E755,(IF(E756=\"-\",0,R747*E756)))\n*\nE754,\n\n0)","v":0},{"$f":"IFERROR(\n\n(S747*E754)\n/\nE757,\n\n0)","v":0},{"$f":"IFERROR(\n\nK752*E744,\n\n0)","v":0},{"$f":"SUM(L752:M752)","v":0}]
[null,null,null,null,{"$f":"IF(E751=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E751=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":"gal"},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E743)*OR(RRFs!$C$4:$C$35=E751,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E746&\" \"&H745,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H752-H751,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E743)*OR(RRFs!$C$4:$C$35=E751,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E746&\" \"&H745,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I752-I751,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E743)*OR(RRFs!$C$4:$C$35=E751,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E746&\" \"&H745,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J752-J751,0)),\n\n0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E743)*OR(RRFs!$C$4:$C$35=E751,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E746&\" \"&H745,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K752-K751,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E743)*OR(RRFs!$C$4:$C$35=E751,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E746&\" \"&H745,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L752-L751,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E743)*OR(RRFs!$C$4:$C$35=E751,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E746&\" \"&H745,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M752-M751,0)),0)","v":0},{"$f":"SUM(L753:M753)","v":0}]
[null,null,null,"Number to Modify/Replace:",{"$f":"VLOOKUP(E746&E751,Deployment_NumberToReplaceByTruckAndFuelType,6,0)","v":100},null,"Cost Effect ($/short ton)",{"$f":"IF(H753>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N753)/H753,\n\n0))","v":0},{"$f":"IF(I753>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N753)/I753,\n\n0))","v":0},{"$f":"IF(J753>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N753)/J753,\n\n0))","v":0}]
[null,null,null,"Average Annual Mileage:",{"$f":"VLOOKUP(E746&E751,Deployment_AverageAnnualMilesByTruckAndFuelType,7,0)","v":39557}]
[null,null,null,"Average Annual Idle Hours:",{"$f":"IF(VLOOKUP(E746&E751,Deployment_Average_Annual_Idle_Hours_by_Truck_and_Fuel_Type,12,0)=0,\"-\",VLOOKUP(E746&E751,Deployment_Average_Annual_Idle_Hours_by_Truck_and_Fuel_Type,12,0))","v":"-"}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E743)*OR(RRFs!$C$4:$C$35=E751,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E746&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":0}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E743,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IFERROR(HYPERLINK(U759,V759),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E743,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E743,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U760,V760),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E743,FuelCrosswalk,2,FALSE)&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E743,FuelCrosswalk,2,FALSE)&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U761,V761),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E743,FuelCrosswalk,2,FALSE)&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E743,FuelCrosswalk,2,FALSE)&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U762,V762),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E743,FuelCrosswalk,2,FALSE)&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E743&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,null,"Modification:",{"$f":"INDEX(Deployment_Specific_Modifications,8,1)","v":0},null,null,"Running EFs (g/mi)",null,null,"Fuel","Power Plant EFs for Electric Vehicles","PM2.5 (g/mi)",null,"Extended Idle",null,null,null,"Cost"]
[null,null,null,"Cost and Units of Alternative Fuel:",{"$f":"IF(E763=\"Hybrid\",\n     IF(E771=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\n          IF(E771=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA())),\n     IF(VLOOKUP(E766&E771,Deployment_Fuel_by_Truck_and_Fuel_Types,4,0)=\"D\",\n          VLOOKUP(VLOOKUP(E763,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,2,0)*\n            (SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E763,FuelCrosswalk,2,FALSE),Defaults!$V:$V,\"DGE\")/\n            SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E763,FuelCrosswalk,2,FALSE),Defaults!$V:$V,VLOOKUP(VLOOKUP(E763,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,3,0))),\n          IF(VLOOKUP(E766&E771,Deployment_Fuel_by_Truck_and_Fuel_Types,4,0)=\"G\",\n          VLOOKUP(VLOOKUP(E763,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,2,0)*\n            (SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E763,FuelCrosswalk,2,FALSE),Defaults!$V:$V,\"GGE\")/\n            SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E763,FuelCrosswalk,2,FALSE),Defaults!$V:$V,VLOOKUP(VLOOKUP(E763,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,3,0))),NA()\n)))","v":{"$error":"#N/A"}},null,"PER TRUCK:",null,null,null,null,null,null,null,"Emissions (g/hr)",null,null,"Fuel"]
[null,null,null,null,{"$f":"IF(E771=\"G\",\"GGE\",\"DGE\")","v":"DGE"},null,"Case","NOx","PM2.5","CO2","mi/gal","g CO2/kWh","Brake","Tire","NOx","PM2.5","CO2","(gal/hr)"]
[null,null,null,"Type of Truck:",{"$f":"INDEX(Deployment_TruckTypes,4,1)","v":"Combination Unit Long Haul"},null,"Baseline",{"$f":"IFERROR(\n\nIF(OR(E763=0,AND(E766<>\"Single Unit Short Haul\",E771=\"G\"),AND(OR(E763=\"B20 (Biodiesel)\",E763=\"R100 (Renewable Diesel)\"),E771=\"G\"),AND(OR(E766=\"Single Unit Short Haul\",E766=\"Single Unit Long Haul\"),E770=\"Distribution Center\"),AND(E766<>\"Combination Unit Short Haul\",E770=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E763)*OR(RRFs!$C$4:$C$35=E771,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E766&\" \"&H765,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E767)*(EFs!$B$4:$B$3351=VLOOKUP(E766,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E770,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E768)*(EFs!$D$4:$D$3351<=E769)*(EFs!$E$4:$E$3351=E771)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E767)*(EFs!$B$4:$B$3351=VLOOKUP(E766,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E770,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E768)*(EFs!$D$4:$D$3351<=E769)*(EFs!$E$4:$E$3351=E771)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E763=0,AND(E766<>\"Single Unit Short Haul\",E771=\"G\"),AND(OR(E763=\"B20 (Biodiesel)\",E763=\"R100 (Renewable Diesel)\"),E771=\"G\"),AND(OR(E766=\"Single Unit Short Haul\",E766=\"Single Unit Long Haul\"),E770=\"Distribution Center\"),AND(E766<>\"Combination Unit Short Haul\",E770=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E763)*OR(RRFs!$C$4:$C$35=E771,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E766&\" \"&I765,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E767)*(EFs!$B$4:$B$3351=VLOOKUP(E766,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E770,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E768)*(EFs!$D$4:$D$3351<=E769)*(EFs!$E$4:$E$3351=E771)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E767)*(EFs!$B$4:$B$3351=VLOOKUP(E766,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E770,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E768)*(EFs!$D$4:$D$3351<=E769)*(EFs!$E$4:$E$3351=E771)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E763=0,AND(E766<>\"Single Unit Short Haul\",E771=\"G\"),AND(OR(E763=\"B20 (Biodiesel)\",E763=\"R100 (Renewable Diesel)\"),E771=\"G\"),AND(OR(E766=\"Single Unit Short Haul\",E766=\"Single Unit Long Haul\"),E770=\"Distribution Center\"),AND(E766<>\"Combination Unit Short Haul\",E770=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E763)*OR(RRFs!$C$4:$C$35=E771,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E766&\" \"&J765,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E767)*(EFs!$B$4:$B$3351=VLOOKUP(E766,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E770,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E768)*(EFs!$D$4:$D$3351<=E769)*(EFs!$E$4:$E$3351=E771)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E767)*(EFs!$B$4:$B$3351=VLOOKUP(E766,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E770,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E768)*(EFs!$D$4:$D$3351<=E769)*(EFs!$E$4:$E$3351=E771)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E763=0,AND(E766<>\"Single Unit Short Haul\",E771=\"G\"),AND(OR(E763=\"B20 (Biodiesel)\",E763=\"R100 (Renewable Diesel)\"),E771=\"G\"),AND(OR(E766=\"Single Unit Short Haul\",E766=\"Single Unit Long Haul\"),E770=\"Distribution Center\"),AND(E766<>\"Combination Unit Short Haul\",E770=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E763)*OR(RRFs!$C$4:$C$35=E771,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E766&\" \"&K763,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E767)*(EFs!$B$4:$B$3351=VLOOKUP(E766,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E770,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E768)*(EFs!$D$4:$D$3351<=E769)*(EFs!$E$4:$E$3351=E771)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E767)*(EFs!$B$4:$B$3351=VLOOKUP(E766,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E770,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E768)*(EFs!$D$4:$D$3351<=E769)*(EFs!$E$4:$E$3351=E771)*EFs!$P$4:$P$3351))),\n\n0)","v":0},0,{"$f":"IFERROR(\n\nIF(OR(E763=0,AND(E766<>\"Single Unit Short Haul\",E771=\"G\"),AND(OR(E763=\"B20 (Biodiesel)\",E763=\"R100 (Renewable Diesel)\"),E771=\"G\"),AND(OR(E766=\"Single Unit Short Haul\",E766=\"Single Unit Long Haul\"),E770=\"Distribution Center\"),AND(E766<>\"Combination Unit Short Haul\",E770=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E763)*OR(RRFs!$C$4:$C$35=E771,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E766&\" \"&H765,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E767)*(EFs!$B$4:$B$3351=VLOOKUP(E766,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E770,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E768)*(EFs!$D$4:$D$3351<=E769)*(EFs!$E$4:$E$3351=E771)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E767)*(EFs!$B$4:$B$3351=VLOOKUP(E766,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E770,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E768)*(EFs!$D$4:$D$3351<=E769)*(EFs!$E$4:$E$3351=E771)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E763=0,AND(E766<>\"Single Unit Short Haul\",E771=\"G\"),AND(OR(E763=\"B20 (Biodiesel)\",E763=\"R100 (Renewable Diesel)\"),E771=\"G\"),AND(OR(E766=\"Single Unit Short Haul\",E766=\"Single Unit Long Haul\"),E770=\"Distribution Center\"),AND(E766<>\"Combination Unit Short Haul\",E770=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E763)*OR(RRFs!$C$4:$C$35=E771,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E766&\" \"&H765,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E767)*(EFs!$B$4:$B$3351=VLOOKUP(E766,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E770,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E768)*(EFs!$D$4:$D$3351<=E769)*(EFs!$E$4:$E$3351=E771)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E767)*(EFs!$B$4:$B$3351=VLOOKUP(E766,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E770,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E768)*(EFs!$D$4:$D$3351<=E769)*(EFs!$E$4:$E$3351=E771)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E776=\"-\",0/0,\n\nIF(OR(E763=0,AND(E766<>\"Single Unit Short Haul\",E771=\"G\"),AND(OR(E763=\"B20 (Biodiesel)\",E763=\"R100 (Renewable Diesel)\"),E771=\"G\"),AND(OR(E766=\"Single Unit Short Haul\",E766=\"Single Unit Long Haul\"),E770=\"Distribution Center\"),AND(E766<>\"Combination Unit Short Haul\",E770=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E763)*OR(RRFs!$C$4:$C$35=E771,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E766&\" \"&O765,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E767)*(EFs!$B$4:$B$3351=VLOOKUP(E766,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E770,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E768)*(EFs!$D$4:$D$3351<=E769)*(EFs!$E$4:$E$3351=E771)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E767)*(EFs!$B$4:$B$3351=VLOOKUP(E766,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E770,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E768)*(EFs!$D$4:$D$3351<=E769)*(EFs!$E$4:$E$3351=E771)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E776=\"-\",0/0,\n\nIF(OR(E763=0,AND(E766<>\"Single Unit Short Haul\",E771=\"G\"),AND(OR(E763=\"B20 (Biodiesel)\",E763=\"R100 (Renewable Diesel)\"),E771=\"G\"),AND(OR(E766=\"Single Unit Short Haul\",E766=\"Single Unit Long Haul\"),E770=\"Distribution Center\"),AND(E766<>\"Combination Unit Short Haul\",E770=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E763)*OR(RRFs!$C$4:$C$35=E771,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E766&\" \"&P765,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E767)*(EFs!$B$4:$B$3351=VLOOKUP(E766,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E770,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E768)*(EFs!$D$4:$D$3351<=E769)*(EFs!$E$4:$E$3351=E771)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E767)*(EFs!$B$4:$B$3351=VLOOKUP(E766,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E770,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E768)*(EFs!$D$4:$D$3351<=E769)*(EFs!$E$4:$E$3351=E771)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E776=\"-\",0/0,\n\nIF(OR(E763=0,AND(E766<>\"Single Unit Short Haul\",E771=\"G\"),AND(OR(E763=\"B20 (Biodiesel)\",E763=\"R100 (Renewable Diesel)\"),E771=\"G\"),AND(OR(E766=\"Single Unit Short Haul\",E766=\"Single Unit Long Haul\"),E770=\"Distribution Center\"),AND(E766<>\"Combination Unit Short Haul\",E770=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E763)*OR(RRFs!$C$4:$C$35=E771,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E766&\" \"&Q765,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E767)*(EFs!$B$4:$B$3351=VLOOKUP(E766,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E770,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E768)*(EFs!$D$4:$D$3351<=E769)*(EFs!$E$4:$E$3351=E771)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E767)*(EFs!$B$4:$B$3351=VLOOKUP(E766,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E770,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E768)*(EFs!$D$4:$D$3351<=E769)*(EFs!$E$4:$E$3351=E771)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E776=\"-\",0/0,\n\nIF(OR(E763=0,AND(E766<>\"Single Unit Short Haul\",E771=\"G\"),AND(OR(E763=\"B20 (Biodiesel)\",E763=\"R100 (Renewable Diesel)\"),E771=\"G\"),AND(OR(E766=\"Single Unit Short Haul\",E766=\"Single Unit Long Haul\"),E770=\"Distribution Center\"),AND(E766<>\"Combination Unit Short Haul\",E770=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E763)*OR(RRFs!$C$4:$C$35=E771,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E766&\" \"&R764,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E767)*(EFs!$B$4:$B$3351=VLOOKUP(E766,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E770,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E768)*(EFs!$D$4:$D$3351<=E769)*(EFs!$E$4:$E$3351=E771)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E767)*(EFs!$B$4:$B$3351=VLOOKUP(E766,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E770,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E768)*(EFs!$D$4:$D$3351<=E769)*(EFs!$E$4:$E$3351=E771)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},0]
[null,null,null,"Calendar Year:",{"$f":"Deployment_Year","v":2030},null,"Modified",{"$f":"IFERROR(\n\nIF(OR(E763=0,AND(E766<>\"Single Unit Short Haul\",E771=\"G\"),AND(OR(E763=\"B20 (Biodiesel)\",E763=\"R100 (Renewable Diesel)\"),E771=\"G\"),AND(OR(E766=\"Single Unit Short Haul\",E766=\"Single Unit Long Haul\"),E770=\"Distribution Center\"),AND(E766<>\"Combination Unit Short Haul\",E770=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E763)*OR(RRFs!$C$4:$C$35=E771,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E766&\" \"&H765,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E763=\"B20 (Biodiesel)\",E763=\"R100 (Renewable Diesel)\"),H766*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E763)*OR(RRFs!$C$4:$C$35=E771,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E766&\" \"&H765,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E766&\" \"&H765,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E767)*(EFs!$B$4:$B$3351=VLOOKUP(E766,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E770,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E767)*(EFs!$E$4:$E$3351=E771)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E767)*(EFs!$B$4:$B$3351=VLOOKUP(E766,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E770,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E767)*(EFs!$E$4:$E$3351=E771)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E763)*OR(RRFs!$C$4:$C$35=E771,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E766&\" \"&H765,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E766&\" \"&H765,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E763=0,AND(E766<>\"Single Unit Short Haul\",E771=\"G\"),AND(OR(E763=\"B20 (Biodiesel)\",E763=\"R100 (Renewable Diesel)\"),E771=\"G\"),AND(OR(E766=\"Single Unit Short Haul\",E766=\"Single Unit Long Haul\"),E770=\"Distribution Center\"),AND(E766<>\"Combination Unit Short Haul\",E770=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E763)*OR(RRFs!$C$4:$C$35=E771,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E766&\" \"&I765,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E763=\"B20 (Biodiesel)\",E763=\"R100 (Renewable Diesel)\"),I766*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E763)*OR(RRFs!$C$4:$C$35=E771,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E766&\" \"&I765,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E766&\" \"&I765,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E767)*(EFs!$B$4:$B$3351=VLOOKUP(E766,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E770,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E767)*(EFs!$E$4:$E$3351=E771)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E767)*(EFs!$B$4:$B$3351=VLOOKUP(E766,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E770,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E767)*(EFs!$E$4:$E$3351=E771)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E763)*OR(RRFs!$C$4:$C$35=E771,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E766&\" \"&I765,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E766&\" \"&I765,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E763=0,AND(E766<>\"Single Unit Short Haul\",E771=\"G\"),AND(OR(E763=\"B20 (Biodiesel)\",E763=\"R100 (Renewable Diesel)\"),E771=\"G\"),AND(OR(E766=\"Single Unit Short Haul\",E766=\"Single Unit Long Haul\"),E770=\"Distribution Center\"),AND(E766<>\"Combination Unit Short Haul\",E770=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E763)*OR(RRFs!$C$4:$C$35=E771,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E766&\" \"&J765,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E763=\"B20 (Biodiesel)\",E763=\"R100 (Renewable Diesel)\"),J766*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E763)*OR(RRFs!$C$4:$C$35=E771,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E766&\" \"&J765,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E766&\" \"&J765,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E767)*(EFs!$B$4:$B$3351=VLOOKUP(E766,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E770,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E767)*(EFs!$E$4:$E$3351=E771)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E767)*(EFs!$B$4:$B$3351=VLOOKUP(E766,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E770,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E767)*(EFs!$E$4:$E$3351=E771)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E763)*OR(RRFs!$C$4:$C$35=E771,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E766&\" \"&J765,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E766&\" \"&J765,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E763=0,AND(E766<>\"Single Unit Short Haul\",E771=\"G\"),AND(OR(E763=\"B20 (Biodiesel)\",E763=\"R100 (Renewable Diesel)\"),E771=\"G\"),AND(OR(E766=\"Single Unit Short Haul\",E766=\"Single Unit Long Haul\"),E770=\"Distribution Center\"),AND(E766<>\"Combination Unit Short Haul\",E770=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E763)*OR(RRFs!$C$4:$C$35=E771,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E766&\" \"&K763,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E763=\"B20 (Biodiesel)\",E763=\"R100 (Renewable Diesel)\"),K766*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E763)*OR(RRFs!$C$4:$C$35=E771,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E766&\" \"&K763,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E766&\" \"&K763,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E767)*(EFs!$B$4:$B$3351=VLOOKUP(E766,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E770,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E767)*(EFs!$E$4:$E$3351=E771)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E767)*(EFs!$B$4:$B$3351=VLOOKUP(E766,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E770,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E767)*(EFs!$E$4:$E$3351=E771)*EFs!$P$4:$P$3351)\n*\n(1+(SUMPRODUCT((RRFs!$B$4:$B$35=E763)*OR(RRFs!$C$4:$C$35=E771,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E766&\" \"&K763,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E766&\" \"&K763,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IF(E763<>\"Electric\",0,'1. Deployment, Part 4'!UserElectMixValue_1)","v":0},{"$f":"IFERROR(\n\nIF(OR(E763=0,AND(E766<>\"Single Unit Short Haul\",E771=\"G\"),AND(OR(E763=\"B20 (Biodiesel)\",E763=\"R100 (Renewable Diesel)\"),E771=\"G\"),AND(OR(E766=\"Single Unit Short Haul\",E766=\"Single Unit Long Haul\"),E770=\"Distribution Center\"),AND(E766<>\"Combination Unit Short Haul\",E770=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E763)*OR(RRFs!$C$4:$C$35=E771,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E766&\" \"&H765,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E763=\"B20 (Biodiesel)\",E763=\"R100 (Renewable Diesel)\"),M766,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E767)*(EFs!$B$4:$B$3351=VLOOKUP(E766,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E770,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E767)*(EFs!$E$4:$E$3351=E771)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E767)*(EFs!$B$4:$B$3351=VLOOKUP(E766,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E770,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E767)*(EFs!$E$4:$E$3351=E771)*EFs!$P$4:$P$3351)\n*\nIF(OR(E763=\"Hybrid\",E763=\"Electric\"),0.5,1)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E763=0,AND(E766<>\"Single Unit Short Haul\",E771=\"G\"),AND(OR(E763=\"B20 (Biodiesel)\",E763=\"R100 (Renewable Diesel)\"),E771=\"G\"),AND(OR(E766=\"Single Unit Short Haul\",E766=\"Single Unit Long Haul\"),E770=\"Distribution Center\"),AND(E766<>\"Combination Unit Short Haul\",E770=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E763)*OR(RRFs!$C$4:$C$35=E771,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E766&\" \"&H765,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E763=\"B20 (Biodiesel)\",E763=\"R100 (Renewable Diesel)\"),N766,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E767)*(EFs!$B$4:$B$3351=VLOOKUP(E766,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E770,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E767)*(EFs!$E$4:$E$3351=E771)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E767)*(EFs!$B$4:$B$3351=VLOOKUP(E766,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E770,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E767)*(EFs!$E$4:$E$3351=E771)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E776=\"-\",0/0,\n\nIF(OR(E763=0,AND(E766<>\"Single Unit Short Haul\",E771=\"G\"),AND(OR(E763=\"B20 (Biodiesel)\",E763=\"R100 (Renewable Diesel)\"),E771=\"G\"),AND(OR(E766=\"Single Unit Short Haul\",E766=\"Single Unit Long Haul\"),E770=\"Distribution Center\"),AND(E766<>\"Combination Unit Short Haul\",E770=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E763)*OR(RRFs!$C$4:$C$35=E771,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E766&\" \"&O765,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E763=\"B20 (Biodiesel)\",E763=\"R100 (Renewable Diesel)\"),O766*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E763)*OR(RRFs!$C$4:$C$35=E771,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E766&\" \"&O765,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E766&\" \"&O765,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E767)*(EFs!$B$4:$B$3351=VLOOKUP(E766,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E770,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E767)*(EFs!$E$4:$E$3351=E771)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E767)*(EFs!$B$4:$B$3351=VLOOKUP(E766,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E770,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E767)*(EFs!$E$4:$E$3351=E771)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E763)*OR(RRFs!$C$4:$C$35=E771,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E766&\" \"&O765,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E766&\" \"&O765,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E776=\"-\",0/0,\n\nIF(OR(E763=0,AND(E766<>\"Single Unit Short Haul\",E771=\"G\"),AND(OR(E763=\"B20 (Biodiesel)\",E763=\"R100 (Renewable Diesel)\"),E771=\"G\"),AND(OR(E766=\"Single Unit Short Haul\",E766=\"Single Unit Long Haul\"),E770=\"Distribution Center\"),AND(E766<>\"Combination Unit Short Haul\",E770=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E763)*OR(RRFs!$C$4:$C$35=E771,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E766&\" \"&P765,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E763=\"B20 (Biodiesel)\",E763=\"R100 (Renewable Diesel)\"),P766*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E763)*OR(RRFs!$C$4:$C$35=E771,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E766&\" \"&P765,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E766&\" \"&P765,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E767)*(EFs!$B$4:$B$3351=VLOOKUP(E766,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E770,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E767)*(EFs!$E$4:$E$3351=E771)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E767)*(EFs!$B$4:$B$3351=VLOOKUP(E766,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E770,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E767)*(EFs!$E$4:$E$3351=E771)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E763)*OR(RRFs!$C$4:$C$35=E771,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E766&\" \"&P765,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E766&\" \"&P765,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E776=\"-\",0/0,\n\nIF(OR(E763=0,AND(E766<>\"Single Unit Short Haul\",E771=\"G\"),AND(OR(E763=\"B20 (Biodiesel)\",E763=\"R100 (Renewable Diesel)\"),E771=\"G\"),AND(OR(E766=\"Single Unit Short Haul\",E766=\"Single Unit Long Haul\"),E770=\"Distribution Center\"),AND(E766<>\"Combination Unit Short Haul\",E770=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E763)*OR(RRFs!$C$4:$C$35=E771,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E766&\" \"&Q765,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E763=\"B20 (Biodiesel)\",E763=\"R100 (Renewable Diesel)\"),Q766*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E763)*OR(RRFs!$C$4:$C$35=E771,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E766&\" \"&Q765,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E766&\" \"&Q765,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E767)*(EFs!$B$4:$B$3351=VLOOKUP(E766,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E770,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E767)*(EFs!$E$4:$E$3351=E771)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E767)*(EFs!$B$4:$B$3351=VLOOKUP(E766,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E770,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E767)*(EFs!$E$4:$E$3351=E771)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E763)*OR(RRFs!$C$4:$C$35=E771,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E766&\" \"&Q765,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E766&\" \"&Q765,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E776=\"-\",0/0,\n\nIF(OR(E763=0,AND(E766<>\"Single Unit Short Haul\",E771=\"G\"),AND(OR(E763=\"B20 (Biodiesel)\",E763=\"R100 (Renewable Diesel)\"),E771=\"G\"),AND(OR(E766=\"Single Unit Short Haul\",E766=\"Single Unit Long Haul\"),E770=\"Distribution Center\"),AND(E766<>\"Combination Unit Short Haul\",E770=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E763)*OR(RRFs!$C$4:$C$35=E771,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E766&\" \"&R764,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E763=\"B20 (Biodiesel)\",E763=\"R100 (Renewable Diesel)\"),R766*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E763)*OR(RRFs!$C$4:$C$35=E771,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E766&\" \"&R764,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E766&\" \"&R764,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E767)*(EFs!$B$4:$B$3351=VLOOKUP(E766,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E770,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E767)*(EFs!$E$4:$E$3351=E771)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E767)*(EFs!$B$4:$B$3351=VLOOKUP(E766,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E770,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E767)*(EFs!$E$4:$E$3351=E771)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E763)*OR(RRFs!$C$4:$C$35=E771,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E766&\" \"&R764,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E766&\" \"&R764,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\nSUMIFS('1. Deployment, Part 5'!E:E,'1. Deployment, Part 5'!B:B,E766,'1. Deployment, Part 5'!C:C,IF(E771=\"D\",\"Diesel\",IF(E771=\"G\",\"Gasoline\",E771)),'1. Deployment, Part 5'!D:D,E763,'1. Deployment, Part 5'!E:E,\"<>'N/A\",'1. Deployment, Part 5'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E763)*OR(RRFs!$C$4:$C$35=IF(E771=\"D\",\"Diesel\",IF(E771=\"G\",\"Gasoline\",E771)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E766&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E763)*OR(RRFs!$C$4:$C$35=IF(E771=\"D\",\"Diesel\",IF(E771=\"G\",\"Gasoline\",E771)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E766&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))),\n0)","v":0}]
[null,null,null,"Model Year Modification Window:",{"$f":"IF(OR(E763=\"B20 (Biodiesel)\",E763=\"R100 (Renewable Diesel)\"),Deployment_Year-30,INDEX(Deployment_Beginning_Year_of_Modification,4,1))","v":2000}]
[null,null,null,null,{"$f":"IF(OR(E763=\"B20 (Biodiesel)\",E763=\"R100 (Renewable Diesel)\"),Deployment_Year,INDEX(Deployment_End_Year_of_Modification,4,1))","v":2017},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,"Area of Interest:",{"$f":"Deployment_GeographicScale","v":"State"},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), Cost and Units:",{"$f":"INDEX(Deployment_Fuels,4,1)","v":"D"},null,"Baseline",{"$f":"IFERROR(\n\nE774*(\n(H766*E775)\n+\n(IF(E776=\"-\",0,O766*E776))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE774*(\n((I766+M766+N766)*E775)\n+\n(IF(E776=\"-\",0,P766*E776))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE774*(\n(J766*E775)\n+\n(IF(E776=\"-\",0,Q766*E776))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nSUM((1/K766)*E775,(IF(E776=\"-\",0,R766*E776)))\n*\nE774,\n\n0)","v":0},0,{"$f":"IFERROR(\n\nK771*E772,\n\n0)","v":0},{"$f":"SUM(L771:M771)","v":0}]
[null,null,null,null,{"$f":"IF(E771=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E771=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":2.13},null,"Modified",{"$f":"IFERROR(\n\nE774*(\n(H767*E775)\n+\n(IF(E776=\"-\",0,O767*E776))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE774*(\n((I767+M767+N767)*E775)\n+\n(IF(E776=\"-\",0,P767*E776))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE774*(\n(J767*E775)\n+\n(IF(E776=\"-\",0,Q767*E776))\n+\nIF(L767=0,0,L767*IF(E771=\"G\",kwh_per_GGE,IF(E771=\"D\",kwh_per_DGE,0/0))*(E775/K767))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nSUM((1/K767)*E775,(IF(E776=\"-\",0,R767*E776)))\n*\nE774,\n\n0)","v":0},{"$f":"IFERROR(\n\n(S767*E774)\n/\nE777,\n\n0)","v":0},{"$f":"IFERROR(\n\nK772*E764,\n\n0)","v":0},{"$f":"SUM(L772:M772)","v":0}]
[null,null,null,null,{"$f":"IF(E771=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E771=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":"gal"},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E763)*OR(RRFs!$C$4:$C$35=E771,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E766&\" \"&H765,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H772-H771,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E763)*OR(RRFs!$C$4:$C$35=E771,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E766&\" \"&H765,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I772-I771,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E763)*OR(RRFs!$C$4:$C$35=E771,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E766&\" \"&H765,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J772-J771,0)),\n\n0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E763)*OR(RRFs!$C$4:$C$35=E771,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E766&\" \"&H765,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K772-K771,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E763)*OR(RRFs!$C$4:$C$35=E771,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E766&\" \"&H765,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L772-L771,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E763)*OR(RRFs!$C$4:$C$35=E771,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E766&\" \"&H765,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M772-M771,0)),0)","v":0},{"$f":"SUM(L773:M773)","v":0}]
[null,null,null,"Number to Modify/Replace:",{"$f":"VLOOKUP(E766&E771,Deployment_NumberToReplaceByTruckAndFuelType,6,0)","v":100},null,"Cost Effect ($/short ton)",{"$f":"IF(H773>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N773)/H773,\n\n0))","v":0},{"$f":"IF(I773>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N773)/I773,\n\n0))","v":0},{"$f":"IF(J773>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N773)/J773,\n\n0))","v":0}]
[null,null,null,"Average Annual Mileage:",{"$f":"VLOOKUP(E766&E771,Deployment_AverageAnnualMilesByTruckAndFuelType,7,0)","v":81425}]
[null,null,null,"Average Annual Idle Hours:",{"$f":"IF(VLOOKUP(E766&E771,Deployment_Average_Annual_Idle_Hours_by_Truck_and_Fuel_Type,12,0)=0,\"-\",VLOOKUP(E766&E771,Deployment_Average_Annual_Idle_Hours_by_Truck_and_Fuel_Type,12,0))","v":804}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E763)*OR(RRFs!$C$4:$C$35=E771,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E766&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":0}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E763,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IFERROR(HYPERLINK(U779,V779),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E763,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E763,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U780,V780),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E763,FuelCrosswalk,2,FALSE)&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E763,FuelCrosswalk,2,FALSE)&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U781,V781),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E763,FuelCrosswalk,2,FALSE)&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E763,FuelCrosswalk,2,FALSE)&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U782,V782),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E763,FuelCrosswalk,2,FALSE)&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E763&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,null,"Modification:",{"$f":"INDEX(Deployment_Specific_Modifications,8,1)","v":0},null,null,"Running EFs (g/mi)",null,null,"Fuel","Power Plant EFs for Electric Vehicles","PM2.5 (g/mi)",null,"Extended Idle",null,null,null,"Cost"]
[null,null,null,"Cost and Units of Alternative Fuel:",{"$f":"IF(E783=\"Hybrid\",\n     IF(E791=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\n          IF(E791=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA())),\n     IF(VLOOKUP(E786&E791,Deployment_Fuel_by_Truck_and_Fuel_Types,4,0)=\"D\",\n          VLOOKUP(VLOOKUP(E783,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,2,0)*\n            (SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E783,FuelCrosswalk,2,FALSE),Defaults!$V:$V,\"DGE\")/\n            SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E783,FuelCrosswalk,2,FALSE),Defaults!$V:$V,VLOOKUP(VLOOKUP(E783,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,3,0))),\n          IF(VLOOKUP(E786&E791,Deployment_Fuel_by_Truck_and_Fuel_Types,4,0)=\"G\",\n          VLOOKUP(VLOOKUP(E783,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,2,0)*\n            (SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E783,FuelCrosswalk,2,FALSE),Defaults!$V:$V,\"GGE\")/\n            SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E783,FuelCrosswalk,2,FALSE),Defaults!$V:$V,VLOOKUP(VLOOKUP(E783,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,3,0))),NA()\n)))","v":{"$error":"#N/A"}},null,"PER TRUCK:",null,null,null,null,null,null,null,"Emissions (g/hr)",null,null,"Fuel"]
[null,null,null,null,{"$f":"IF(E791=\"G\",\"GGE\",\"DGE\")","v":"DGE"},null,"Case","NOx","PM2.5","CO2","mi/gal","g CO2/kWh","Brake","Tire","NOx","PM2.5","CO2","(gal/hr)"]
[null,null,null,"Type of Truck:",{"$f":"INDEX(Deployment_TruckTypes,5,1)","v":0},null,"Baseline",{"$f":"IFERROR(\n\nIF(OR(E783=0,AND(E786<>\"Single Unit Short Haul\",E791=\"G\"),AND(OR(E783=\"B20 (Biodiesel)\",E783=\"R100 (Renewable Diesel)\"),E791=\"G\"),AND(OR(E786=\"Single Unit Short Haul\",E786=\"Single Unit Long Haul\"),E790=\"Distribution Center\"),AND(E786<>\"Combination Unit Short Haul\",E790=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E783)*OR(RRFs!$C$4:$C$35=E791,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E786&\" \"&H785,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E787)*(EFs!$B$4:$B$3351=VLOOKUP(E786,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E790,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E788)*(EFs!$D$4:$D$3351<=E789)*(EFs!$E$4:$E$3351=E791)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E787)*(EFs!$B$4:$B$3351=VLOOKUP(E786,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E790,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E788)*(EFs!$D$4:$D$3351<=E789)*(EFs!$E$4:$E$3351=E791)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E783=0,AND(E786<>\"Single Unit Short Haul\",E791=\"G\"),AND(OR(E783=\"B20 (Biodiesel)\",E783=\"R100 (Renewable Diesel)\"),E791=\"G\"),AND(OR(E786=\"Single Unit Short Haul\",E786=\"Single Unit Long Haul\"),E790=\"Distribution Center\"),AND(E786<>\"Combination Unit Short Haul\",E790=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E783)*OR(RRFs!$C$4:$C$35=E791,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E786&\" \"&I785,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E787)*(EFs!$B$4:$B$3351=VLOOKUP(E786,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E790,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E788)*(EFs!$D$4:$D$3351<=E789)*(EFs!$E$4:$E$3351=E791)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E787)*(EFs!$B$4:$B$3351=VLOOKUP(E786,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E790,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E788)*(EFs!$D$4:$D$3351<=E789)*(EFs!$E$4:$E$3351=E791)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E783=0,AND(E786<>\"Single Unit Short Haul\",E791=\"G\"),AND(OR(E783=\"B20 (Biodiesel)\",E783=\"R100 (Renewable Diesel)\"),E791=\"G\"),AND(OR(E786=\"Single Unit Short Haul\",E786=\"Single Unit Long Haul\"),E790=\"Distribution Center\"),AND(E786<>\"Combination Unit Short Haul\",E790=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E783)*OR(RRFs!$C$4:$C$35=E791,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E786&\" \"&J785,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E787)*(EFs!$B$4:$B$3351=VLOOKUP(E786,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E790,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E788)*(EFs!$D$4:$D$3351<=E789)*(EFs!$E$4:$E$3351=E791)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E787)*(EFs!$B$4:$B$3351=VLOOKUP(E786,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E790,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E788)*(EFs!$D$4:$D$3351<=E789)*(EFs!$E$4:$E$3351=E791)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E783=0,AND(E786<>\"Single Unit Short Haul\",E791=\"G\"),AND(OR(E783=\"B20 (Biodiesel)\",E783=\"R100 (Renewable Diesel)\"),E791=\"G\"),AND(OR(E786=\"Single Unit Short Haul\",E786=\"Single Unit Long Haul\"),E790=\"Distribution Center\"),AND(E786<>\"Combination Unit Short Haul\",E790=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E783)*OR(RRFs!$C$4:$C$35=E791,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E786&\" \"&K783,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E787)*(EFs!$B$4:$B$3351=VLOOKUP(E786,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E790,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E788)*(EFs!$D$4:$D$3351<=E789)*(EFs!$E$4:$E$3351=E791)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E787)*(EFs!$B$4:$B$3351=VLOOKUP(E786,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E790,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E788)*(EFs!$D$4:$D$3351<=E789)*(EFs!$E$4:$E$3351=E791)*EFs!$P$4:$P$3351))),\n\n0)","v":0},0,{"$f":"IFERROR(\n\nIF(OR(E783=0,AND(E786<>\"Single Unit Short Haul\",E791=\"G\"),AND(OR(E783=\"B20 (Biodiesel)\",E783=\"R100 (Renewable Diesel)\"),E791=\"G\"),AND(OR(E786=\"Single Unit Short Haul\",E786=\"Single Unit Long Haul\"),E790=\"Distribution Center\"),AND(E786<>\"Combination Unit Short Haul\",E790=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E783)*OR(RRFs!$C$4:$C$35=E791,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E786&\" \"&H785,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E787)*(EFs!$B$4:$B$3351=VLOOKUP(E786,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E790,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E788)*(EFs!$D$4:$D$3351<=E789)*(EFs!$E$4:$E$3351=E791)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E787)*(EFs!$B$4:$B$3351=VLOOKUP(E786,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E790,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E788)*(EFs!$D$4:$D$3351<=E789)*(EFs!$E$4:$E$3351=E791)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E783=0,AND(E786<>\"Single Unit Short Haul\",E791=\"G\"),AND(OR(E783=\"B20 (Biodiesel)\",E783=\"R100 (Renewable Diesel)\"),E791=\"G\"),AND(OR(E786=\"Single Unit Short Haul\",E786=\"Single Unit Long Haul\"),E790=\"Distribution Center\"),AND(E786<>\"Combination Unit Short Haul\",E790=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E783)*OR(RRFs!$C$4:$C$35=E791,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E786&\" \"&H785,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E787)*(EFs!$B$4:$B$3351=VLOOKUP(E786,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E790,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E788)*(EFs!$D$4:$D$3351<=E789)*(EFs!$E$4:$E$3351=E791)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E787)*(EFs!$B$4:$B$3351=VLOOKUP(E786,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E790,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E788)*(EFs!$D$4:$D$3351<=E789)*(EFs!$E$4:$E$3351=E791)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E796=\"-\",0/0,\n\nIF(OR(E783=0,AND(E786<>\"Single Unit Short Haul\",E791=\"G\"),AND(OR(E783=\"B20 (Biodiesel)\",E783=\"R100 (Renewable Diesel)\"),E791=\"G\"),AND(OR(E786=\"Single Unit Short Haul\",E786=\"Single Unit Long Haul\"),E790=\"Distribution Center\"),AND(E786<>\"Combination Unit Short Haul\",E790=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E783)*OR(RRFs!$C$4:$C$35=E791,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E786&\" \"&O785,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E787)*(EFs!$B$4:$B$3351=VLOOKUP(E786,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E790,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E788)*(EFs!$D$4:$D$3351<=E789)*(EFs!$E$4:$E$3351=E791)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E787)*(EFs!$B$4:$B$3351=VLOOKUP(E786,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E790,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E788)*(EFs!$D$4:$D$3351<=E789)*(EFs!$E$4:$E$3351=E791)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E796=\"-\",0/0,\n\nIF(OR(E783=0,AND(E786<>\"Single Unit Short Haul\",E791=\"G\"),AND(OR(E783=\"B20 (Biodiesel)\",E783=\"R100 (Renewable Diesel)\"),E791=\"G\"),AND(OR(E786=\"Single Unit Short Haul\",E786=\"Single Unit Long Haul\"),E790=\"Distribution Center\"),AND(E786<>\"Combination Unit Short Haul\",E790=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E783)*OR(RRFs!$C$4:$C$35=E791,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E786&\" \"&P785,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E787)*(EFs!$B$4:$B$3351=VLOOKUP(E786,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E790,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E788)*(EFs!$D$4:$D$3351<=E789)*(EFs!$E$4:$E$3351=E791)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E787)*(EFs!$B$4:$B$3351=VLOOKUP(E786,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E790,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E788)*(EFs!$D$4:$D$3351<=E789)*(EFs!$E$4:$E$3351=E791)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E796=\"-\",0/0,\n\nIF(OR(E783=0,AND(E786<>\"Single Unit Short Haul\",E791=\"G\"),AND(OR(E783=\"B20 (Biodiesel)\",E783=\"R100 (Renewable Diesel)\"),E791=\"G\"),AND(OR(E786=\"Single Unit Short Haul\",E786=\"Single Unit Long Haul\"),E790=\"Distribution Center\"),AND(E786<>\"Combination Unit Short Haul\",E790=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E783)*OR(RRFs!$C$4:$C$35=E791,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E786&\" \"&Q785,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E787)*(EFs!$B$4:$B$3351=VLOOKUP(E786,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E790,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E788)*(EFs!$D$4:$D$3351<=E789)*(EFs!$E$4:$E$3351=E791)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E787)*(EFs!$B$4:$B$3351=VLOOKUP(E786,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E790,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E788)*(EFs!$D$4:$D$3351<=E789)*(EFs!$E$4:$E$3351=E791)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E796=\"-\",0/0,\n\nIF(OR(E783=0,AND(E786<>\"Single Unit Short Haul\",E791=\"G\"),AND(OR(E783=\"B20 (Biodiesel)\",E783=\"R100 (Renewable Diesel)\"),E791=\"G\"),AND(OR(E786=\"Single Unit Short Haul\",E786=\"Single Unit Long Haul\"),E790=\"Distribution Center\"),AND(E786<>\"Combination Unit Short Haul\",E790=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E783)*OR(RRFs!$C$4:$C$35=E791,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E786&\" \"&R784,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E787)*(EFs!$B$4:$B$3351=VLOOKUP(E786,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E790,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E788)*(EFs!$D$4:$D$3351<=E789)*(EFs!$E$4:$E$3351=E791)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E787)*(EFs!$B$4:$B$3351=VLOOKUP(E786,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E790,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E788)*(EFs!$D$4:$D$3351<=E789)*(EFs!$E$4:$E$3351=E791)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},0]
[null,null,null,"Calendar Year:",{"$f":"Deployment_Year","v":2030},null,"Modified",{"$f":"IFERROR(\n\nIF(OR(E783=0,AND(E786<>\"Single Unit Short Haul\",E791=\"G\"),AND(OR(E783=\"B20 (Biodiesel)\",E783=\"R100 (Renewable Diesel)\"),E791=\"G\"),AND(OR(E786=\"Single Unit Short Haul\",E786=\"Single Unit Long Haul\"),E790=\"Distribution Center\"),AND(E786<>\"Combination Unit Short Haul\",E790=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E783)*OR(RRFs!$C$4:$C$35=E791,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E786&\" \"&H785,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E783=\"B20 (Biodiesel)\",E783=\"R100 (Renewable Diesel)\"),H786*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E783)*OR(RRFs!$C$4:$C$35=E791,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E786&\" \"&H785,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E786&\" \"&H785,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E787)*(EFs!$B$4:$B$3351=VLOOKUP(E786,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E790,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E787)*(EFs!$E$4:$E$3351=E791)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E787)*(EFs!$B$4:$B$3351=VLOOKUP(E786,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E790,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E787)*(EFs!$E$4:$E$3351=E791)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E783)*OR(RRFs!$C$4:$C$35=E791,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E786&\" \"&H785,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E786&\" \"&H785,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E783=0,AND(E786<>\"Single Unit Short Haul\",E791=\"G\"),AND(OR(E783=\"B20 (Biodiesel)\",E783=\"R100 (Renewable Diesel)\"),E791=\"G\"),AND(OR(E786=\"Single Unit Short Haul\",E786=\"Single Unit Long Haul\"),E790=\"Distribution Center\"),AND(E786<>\"Combination Unit Short Haul\",E790=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E783)*OR(RRFs!$C$4:$C$35=E791,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E786&\" \"&I785,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E783=\"B20 (Biodiesel)\",E783=\"R100 (Renewable Diesel)\"),I786*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E783)*OR(RRFs!$C$4:$C$35=E791,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E786&\" \"&I785,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E786&\" \"&I785,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E787)*(EFs!$B$4:$B$3351=VLOOKUP(E786,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E790,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E787)*(EFs!$E$4:$E$3351=E791)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E787)*(EFs!$B$4:$B$3351=VLOOKUP(E786,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E790,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E787)*(EFs!$E$4:$E$3351=E791)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E783)*OR(RRFs!$C$4:$C$35=E791,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E786&\" \"&I785,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E786&\" \"&I785,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E783=0,AND(E786<>\"Single Unit Short Haul\",E791=\"G\"),AND(OR(E783=\"B20 (Biodiesel)\",E783=\"R100 (Renewable Diesel)\"),E791=\"G\"),AND(OR(E786=\"Single Unit Short Haul\",E786=\"Single Unit Long Haul\"),E790=\"Distribution Center\"),AND(E786<>\"Combination Unit Short Haul\",E790=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E783)*OR(RRFs!$C$4:$C$35=E791,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E786&\" \"&J785,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E783=\"B20 (Biodiesel)\",E783=\"R100 (Renewable Diesel)\"),J786*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E783)*OR(RRFs!$C$4:$C$35=E791,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E786&\" \"&J785,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E786&\" \"&J785,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E787)*(EFs!$B$4:$B$3351=VLOOKUP(E786,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E790,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E787)*(EFs!$E$4:$E$3351=E791)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E787)*(EFs!$B$4:$B$3351=VLOOKUP(E786,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E790,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E787)*(EFs!$E$4:$E$3351=E791)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E783)*OR(RRFs!$C$4:$C$35=E791,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E786&\" \"&J785,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E786&\" \"&J785,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E783=0,AND(E786<>\"Single Unit Short Haul\",E791=\"G\"),AND(OR(E783=\"B20 (Biodiesel)\",E783=\"R100 (Renewable Diesel)\"),E791=\"G\"),AND(OR(E786=\"Single Unit Short Haul\",E786=\"Single Unit Long Haul\"),E790=\"Distribution Center\"),AND(E786<>\"Combination Unit Short Haul\",E790=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E783)*OR(RRFs!$C$4:$C$35=E791,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E786&\" \"&K783,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E783=\"B20 (Biodiesel)\",E783=\"R100 (Renewable Diesel)\"),K786*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E783)*OR(RRFs!$C$4:$C$35=E791,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E786&\" \"&K783,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E786&\" \"&K783,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E787)*(EFs!$B$4:$B$3351=VLOOKUP(E786,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E790,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E787)*(EFs!$E$4:$E$3351=E791)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E787)*(EFs!$B$4:$B$3351=VLOOKUP(E786,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E790,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E787)*(EFs!$E$4:$E$3351=E791)*EFs!$P$4:$P$3351)\n*\n(1+(SUMPRODUCT((RRFs!$B$4:$B$35=E783)*OR(RRFs!$C$4:$C$35=E791,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E786&\" \"&K783,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E786&\" \"&K783,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IF(E783<>\"Electric\",0,'1. Deployment, Part 4'!UserElectMixValue_1)","v":0},{"$f":"IFERROR(\n\nIF(OR(E783=0,AND(E786<>\"Single Unit Short Haul\",E791=\"G\"),AND(OR(E783=\"B20 (Biodiesel)\",E783=\"R100 (Renewable Diesel)\"),E791=\"G\"),AND(OR(E786=\"Single Unit Short Haul\",E786=\"Single Unit Long Haul\"),E790=\"Distribution Center\"),AND(E786<>\"Combination Unit Short Haul\",E790=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E783)*OR(RRFs!$C$4:$C$35=E791,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E786&\" \"&H785,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E783=\"B20 (Biodiesel)\",E783=\"R100 (Renewable Diesel)\"),M786,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E787)*(EFs!$B$4:$B$3351=VLOOKUP(E786,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E790,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E787)*(EFs!$E$4:$E$3351=E791)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E787)*(EFs!$B$4:$B$3351=VLOOKUP(E786,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E790,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E787)*(EFs!$E$4:$E$3351=E791)*EFs!$P$4:$P$3351)\n*\nIF(OR(E783=\"Hybrid\",E783=\"Electric\"),0.5,1)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E783=0,AND(E786<>\"Single Unit Short Haul\",E791=\"G\"),AND(OR(E783=\"B20 (Biodiesel)\",E783=\"R100 (Renewable Diesel)\"),E791=\"G\"),AND(OR(E786=\"Single Unit Short Haul\",E786=\"Single Unit Long Haul\"),E790=\"Distribution Center\"),AND(E786<>\"Combination Unit Short Haul\",E790=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E783)*OR(RRFs!$C$4:$C$35=E791,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E786&\" \"&H785,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E783=\"B20 (Biodiesel)\",E783=\"R100 (Renewable Diesel)\"),N786,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E787)*(EFs!$B$4:$B$3351=VLOOKUP(E786,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E790,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E787)*(EFs!$E$4:$E$3351=E791)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E787)*(EFs!$B$4:$B$3351=VLOOKUP(E786,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E790,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E787)*(EFs!$E$4:$E$3351=E791)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E796=\"-\",0/0,\n\nIF(OR(E783=0,AND(E786<>\"Single Unit Short Haul\",E791=\"G\"),AND(OR(E783=\"B20 (Biodiesel)\",E783=\"R100 (Renewable Diesel)\"),E791=\"G\"),AND(OR(E786=\"Single Unit Short Haul\",E786=\"Single Unit Long Haul\"),E790=\"Distribution Center\"),AND(E786<>\"Combination Unit Short Haul\",E790=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E783)*OR(RRFs!$C$4:$C$35=E791,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E786&\" \"&O785,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E783=\"B20 (Biodiesel)\",E783=\"R100 (Renewable Diesel)\"),O786*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E783)*OR(RRFs!$C$4:$C$35=E791,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E786&\" \"&O785,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E786&\" \"&O785,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E787)*(EFs!$B$4:$B$3351=VLOOKUP(E786,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E790,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E787)*(EFs!$E$4:$E$3351=E791)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E787)*(EFs!$B$4:$B$3351=VLOOKUP(E786,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E790,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E787)*(EFs!$E$4:$E$3351=E791)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E783)*OR(RRFs!$C$4:$C$35=E791,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E786&\" \"&O785,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E786&\" \"&O785,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E796=\"-\",0/0,\n\nIF(OR(E783=0,AND(E786<>\"Single Unit Short Haul\",E791=\"G\"),AND(OR(E783=\"B20 (Biodiesel)\",E783=\"R100 (Renewable Diesel)\"),E791=\"G\"),AND(OR(E786=\"Single Unit Short Haul\",E786=\"Single Unit Long Haul\"),E790=\"Distribution Center\"),AND(E786<>\"Combination Unit Short Haul\",E790=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E783)*OR(RRFs!$C$4:$C$35=E791,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E786&\" \"&P785,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E783=\"B20 (Biodiesel)\",E783=\"R100 (Renewable Diesel)\"),P786*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E783)*OR(RRFs!$C$4:$C$35=E791,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E786&\" \"&P785,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E786&\" \"&P785,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E787)*(EFs!$B$4:$B$3351=VLOOKUP(E786,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E790,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E787)*(EFs!$E$4:$E$3351=E791)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E787)*(EFs!$B$4:$B$3351=VLOOKUP(E786,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E790,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E787)*(EFs!$E$4:$E$3351=E791)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E783)*OR(RRFs!$C$4:$C$35=E791,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E786&\" \"&P785,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E786&\" \"&P785,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E796=\"-\",0/0,\n\nIF(OR(E783=0,AND(E786<>\"Single Unit Short Haul\",E791=\"G\"),AND(OR(E783=\"B20 (Biodiesel)\",E783=\"R100 (Renewable Diesel)\"),E791=\"G\"),AND(OR(E786=\"Single Unit Short Haul\",E786=\"Single Unit Long Haul\"),E790=\"Distribution Center\"),AND(E786<>\"Combination Unit Short Haul\",E790=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E783)*OR(RRFs!$C$4:$C$35=E791,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E786&\" \"&Q785,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E783=\"B20 (Biodiesel)\",E783=\"R100 (Renewable Diesel)\"),Q786*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E783)*OR(RRFs!$C$4:$C$35=E791,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E786&\" \"&Q785,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E786&\" \"&Q785,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E787)*(EFs!$B$4:$B$3351=VLOOKUP(E786,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E790,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E787)*(EFs!$E$4:$E$3351=E791)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E787)*(EFs!$B$4:$B$3351=VLOOKUP(E786,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E790,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E787)*(EFs!$E$4:$E$3351=E791)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E783)*OR(RRFs!$C$4:$C$35=E791,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E786&\" \"&Q785,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E786&\" \"&Q785,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E796=\"-\",0/0,\n\nIF(OR(E783=0,AND(E786<>\"Single Unit Short Haul\",E791=\"G\"),AND(OR(E783=\"B20 (Biodiesel)\",E783=\"R100 (Renewable Diesel)\"),E791=\"G\"),AND(OR(E786=\"Single Unit Short Haul\",E786=\"Single Unit Long Haul\"),E790=\"Distribution Center\"),AND(E786<>\"Combination Unit Short Haul\",E790=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E783)*OR(RRFs!$C$4:$C$35=E791,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E786&\" \"&R784,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E783=\"B20 (Biodiesel)\",E783=\"R100 (Renewable Diesel)\"),R786*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E783)*OR(RRFs!$C$4:$C$35=E791,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E786&\" \"&R784,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E786&\" \"&R784,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E787)*(EFs!$B$4:$B$3351=VLOOKUP(E786,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E790,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E787)*(EFs!$E$4:$E$3351=E791)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E787)*(EFs!$B$4:$B$3351=VLOOKUP(E786,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E790,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E787)*(EFs!$E$4:$E$3351=E791)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E783)*OR(RRFs!$C$4:$C$35=E791,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E786&\" \"&R784,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E786&\" \"&R784,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\nSUMIFS('1. Deployment, Part 5'!E:E,'1. Deployment, Part 5'!B:B,E786,'1. Deployment, Part 5'!C:C,IF(E791=\"D\",\"Diesel\",IF(E791=\"G\",\"Gasoline\",E791)),'1. Deployment, Part 5'!D:D,E783,'1. Deployment, Part 5'!E:E,\"<>'N/A\",'1. Deployment, Part 5'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E783)*OR(RRFs!$C$4:$C$35=IF(E791=\"D\",\"Diesel\",IF(E791=\"G\",\"Gasoline\",E791)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E786&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E783)*OR(RRFs!$C$4:$C$35=IF(E791=\"D\",\"Diesel\",IF(E791=\"G\",\"Gasoline\",E791)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E786&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))),\n0)","v":0}]
[null,null,null,"Model Year Modification Window:",{"$f":"IF(OR(E783=\"B20 (Biodiesel)\",E783=\"R100 (Renewable Diesel)\"),Deployment_Year-30,INDEX(Deployment_Beginning_Year_of_Modification,5,1))","v":0}]
[null,null,null,null,{"$f":"IF(OR(E783=\"B20 (Biodiesel)\",E783=\"R100 (Renewable Diesel)\"),Deployment_Year,INDEX(Deployment_End_Year_of_Modification,5,1))","v":0},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,"Area of Interest:",{"$f":"Deployment_GeographicScale","v":"State"},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), Cost and Units:",{"$f":"INDEX(Deployment_Fuels,5,1)","v":0},null,"Baseline",{"$f":"IFERROR(\n\nE794*(\n(H786*E795)\n+\n(IF(E796=\"-\",0,O786*E796))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE794*(\n((I786+M786+N786)*E795)\n+\n(IF(E796=\"-\",0,P786*E796))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE794*(\n(J786*E795)\n+\n(IF(E796=\"-\",0,Q786*E796))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nSUM((1/K786)*E795,(IF(E796=\"-\",0,R786*E796)))\n*\nE794,\n\n0)","v":0},0,{"$f":"IFERROR(\n\nK791*E792,\n\n0)","v":0},{"$f":"SUM(L791:M791)","v":0}]
[null,null,null,null,{"$f":"IF(E791=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E791=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":{"$error":"#N/A"}},null,"Modified",{"$f":"IFERROR(\n\nE794*(\n(H787*E795)\n+\n(IF(E796=\"-\",0,O787*E796))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE794*(\n((I787+M787+N787)*E795)\n+\n(IF(E796=\"-\",0,P787*E796))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE794*(\n(J787*E795)\n+\n(IF(E796=\"-\",0,Q787*E796))\n+\nIF(L787=0,0,L787*IF(E791=\"G\",kwh_per_GGE,IF(E791=\"D\",kwh_per_DGE,0/0))*(E795/K787))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nSUM((1/K787)*E795,(IF(E796=\"-\",0,R787*E796)))\n*\nE794,\n\n0)","v":0},{"$f":"IFERROR(\n\n(S787*E794)\n/\nE797,\n\n0)","v":0},{"$f":"IFERROR(\n\nK792*E784,\n\n0)","v":0},{"$f":"SUM(L792:M792)","v":0}]
[null,null,null,null,{"$f":"IF(E791=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E791=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":{"$error":"#N/A"}},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E783)*OR(RRFs!$C$4:$C$35=E791,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E786&\" \"&H785,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H792-H791,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E783)*OR(RRFs!$C$4:$C$35=E791,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E786&\" \"&H785,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I792-I791,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E783)*OR(RRFs!$C$4:$C$35=E791,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E786&\" \"&H785,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J792-J791,0)),\n\n0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E783)*OR(RRFs!$C$4:$C$35=E791,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E786&\" \"&H785,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K792-K791,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E783)*OR(RRFs!$C$4:$C$35=E791,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E786&\" \"&H785,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L792-L791,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E783)*OR(RRFs!$C$4:$C$35=E791,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E786&\" \"&H785,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M792-M791,0)),0)","v":0},{"$f":"SUM(L793:M793)","v":0}]
[null,null,null,"Number to Modify/Replace:",{"$f":"VLOOKUP(E786&E791,Deployment_NumberToReplaceByTruckAndFuelType,6,0)","v":{"$error":"#N/A"}},null,"Cost Effect ($/short ton)",{"$f":"IF(H793>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N793)/H793,\n\n0))","v":0},{"$f":"IF(I793>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N793)/I793,\n\n0))","v":0},{"$f":"IF(J793>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N793)/J793,\n\n0))","v":0}]
[null,null,null,"Average Annual Mileage:",{"$f":"VLOOKUP(E786&E791,Deployment_AverageAnnualMilesByTruckAndFuelType,7,0)","v":{"$error":"#N/A"}}]
[null,null,null,"Average Annual Idle Hours:",{"$f":"IF(VLOOKUP(E786&E791,Deployment_Average_Annual_Idle_Hours_by_Truck_and_Fuel_Type,12,0)=0,\"-\",VLOOKUP(E786&E791,Deployment_Average_Annual_Idle_Hours_by_Truck_and_Fuel_Type,12,0))","v":{"$error":"#N/A"}}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E783)*OR(RRFs!$C$4:$C$35=E791,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E786&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E783,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IFERROR(HYPERLINK(U799,V799),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E783,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E783,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U800,V800),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E783,FuelCrosswalk,2,FALSE)&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E783,FuelCrosswalk,2,FALSE)&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U801,V801),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E783,FuelCrosswalk,2,FALSE)&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E783,FuelCrosswalk,2,FALSE)&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U802,V802),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E783,FuelCrosswalk,2,FALSE)&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E783&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,null,"Modification:",{"$f":"INDEX(Deployment_Specific_Modifications,9,1)","v":0},null,null,"Running EFs (g/mi)",null,null,"Fuel","Power Plant EFs for Electric Vehicles","PM2.5 (g/mi)",null,"Extended Idle",null,null,null,"Cost"]
[null,null,null,"Cost and Units of Alternative Fuel:",{"$f":"IF(E803=\"Hybrid\",\n     IF(E811=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\n          IF(E811=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA())),\n     IF(VLOOKUP(E806&E811,Deployment_Fuel_by_Truck_and_Fuel_Types,4,0)=\"D\",\n          VLOOKUP(VLOOKUP(E803,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,2,0)*\n            (SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E803,FuelCrosswalk,2,FALSE),Defaults!$V:$V,\"DGE\")/\n            SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E803,FuelCrosswalk,2,FALSE),Defaults!$V:$V,VLOOKUP(VLOOKUP(E803,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,3,0))),\n          IF(VLOOKUP(E806&E811,Deployment_Fuel_by_Truck_and_Fuel_Types,4,0)=\"G\",\n          VLOOKUP(VLOOKUP(E803,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,2,0)*\n            (SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E803,FuelCrosswalk,2,FALSE),Defaults!$V:$V,\"GGE\")/\n            SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E803,FuelCrosswalk,2,FALSE),Defaults!$V:$V,VLOOKUP(VLOOKUP(E803,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,3,0))),NA()\n)))","v":{"$error":"#N/A"}},null,"PER TRUCK:",null,null,null,null,null,null,null,"Emissions (g/hr)",null,null,"Fuel"]
[null,null,null,null,{"$f":"IF(E811=\"G\",\"GGE\",\"DGE\")","v":"DGE"},null,"Case","NOx","PM2.5","CO2","mi/gal","g CO2/kWh","Brake","Tire","NOx","PM2.5","CO2","(gal/hr)"]
[null,null,null,"Type of Truck:",{"$f":"INDEX(Deployment_TruckTypes,1,1)","v":"Single Unit Short Haul"},null,"Baseline",{"$f":"IFERROR(\n\nIF(OR(E803=0,AND(E806<>\"Single Unit Short Haul\",E811=\"G\"),AND(OR(E803=\"B20 (Biodiesel)\",E803=\"R100 (Renewable Diesel)\"),E811=\"G\"),AND(OR(E806=\"Single Unit Short Haul\",E806=\"Single Unit Long Haul\"),E810=\"Distribution Center\"),AND(E806<>\"Combination Unit Short Haul\",E810=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E803)*OR(RRFs!$C$4:$C$35=E811,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E806&\" \"&H805,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E807)*(EFs!$B$4:$B$3351=VLOOKUP(E806,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E810,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E808)*(EFs!$D$4:$D$3351<=E809)*(EFs!$E$4:$E$3351=E811)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E807)*(EFs!$B$4:$B$3351=VLOOKUP(E806,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E810,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E808)*(EFs!$D$4:$D$3351<=E809)*(EFs!$E$4:$E$3351=E811)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E803=0,AND(E806<>\"Single Unit Short Haul\",E811=\"G\"),AND(OR(E803=\"B20 (Biodiesel)\",E803=\"R100 (Renewable Diesel)\"),E811=\"G\"),AND(OR(E806=\"Single Unit Short Haul\",E806=\"Single Unit Long Haul\"),E810=\"Distribution Center\"),AND(E806<>\"Combination Unit Short Haul\",E810=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E803)*OR(RRFs!$C$4:$C$35=E811,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E806&\" \"&I805,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E807)*(EFs!$B$4:$B$3351=VLOOKUP(E806,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E810,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E808)*(EFs!$D$4:$D$3351<=E809)*(EFs!$E$4:$E$3351=E811)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E807)*(EFs!$B$4:$B$3351=VLOOKUP(E806,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E810,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E808)*(EFs!$D$4:$D$3351<=E809)*(EFs!$E$4:$E$3351=E811)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E803=0,AND(E806<>\"Single Unit Short Haul\",E811=\"G\"),AND(OR(E803=\"B20 (Biodiesel)\",E803=\"R100 (Renewable Diesel)\"),E811=\"G\"),AND(OR(E806=\"Single Unit Short Haul\",E806=\"Single Unit Long Haul\"),E810=\"Distribution Center\"),AND(E806<>\"Combination Unit Short Haul\",E810=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E803)*OR(RRFs!$C$4:$C$35=E811,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E806&\" \"&J805,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E807)*(EFs!$B$4:$B$3351=VLOOKUP(E806,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E810,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E808)*(EFs!$D$4:$D$3351<=E809)*(EFs!$E$4:$E$3351=E811)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E807)*(EFs!$B$4:$B$3351=VLOOKUP(E806,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E810,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E808)*(EFs!$D$4:$D$3351<=E809)*(EFs!$E$4:$E$3351=E811)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E803=0,AND(E806<>\"Single Unit Short Haul\",E811=\"G\"),AND(OR(E803=\"B20 (Biodiesel)\",E803=\"R100 (Renewable Diesel)\"),E811=\"G\"),AND(OR(E806=\"Single Unit Short Haul\",E806=\"Single Unit Long Haul\"),E810=\"Distribution Center\"),AND(E806<>\"Combination Unit Short Haul\",E810=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E803)*OR(RRFs!$C$4:$C$35=E811,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E806&\" \"&K803,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E807)*(EFs!$B$4:$B$3351=VLOOKUP(E806,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E810,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E808)*(EFs!$D$4:$D$3351<=E809)*(EFs!$E$4:$E$3351=E811)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E807)*(EFs!$B$4:$B$3351=VLOOKUP(E806,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E810,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E808)*(EFs!$D$4:$D$3351<=E809)*(EFs!$E$4:$E$3351=E811)*EFs!$P$4:$P$3351))),\n\n0)","v":0},0,{"$f":"IFERROR(\n\nIF(OR(E803=0,AND(E806<>\"Single Unit Short Haul\",E811=\"G\"),AND(OR(E803=\"B20 (Biodiesel)\",E803=\"R100 (Renewable Diesel)\"),E811=\"G\"),AND(OR(E806=\"Single Unit Short Haul\",E806=\"Single Unit Long Haul\"),E810=\"Distribution Center\"),AND(E806<>\"Combination Unit Short Haul\",E810=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E803)*OR(RRFs!$C$4:$C$35=E811,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E806&\" \"&H805,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E807)*(EFs!$B$4:$B$3351=VLOOKUP(E806,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E810,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E808)*(EFs!$D$4:$D$3351<=E809)*(EFs!$E$4:$E$3351=E811)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E807)*(EFs!$B$4:$B$3351=VLOOKUP(E806,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E810,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E808)*(EFs!$D$4:$D$3351<=E809)*(EFs!$E$4:$E$3351=E811)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E803=0,AND(E806<>\"Single Unit Short Haul\",E811=\"G\"),AND(OR(E803=\"B20 (Biodiesel)\",E803=\"R100 (Renewable Diesel)\"),E811=\"G\"),AND(OR(E806=\"Single Unit Short Haul\",E806=\"Single Unit Long Haul\"),E810=\"Distribution Center\"),AND(E806<>\"Combination Unit Short Haul\",E810=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E803)*OR(RRFs!$C$4:$C$35=E811,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E806&\" \"&H805,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E807)*(EFs!$B$4:$B$3351=VLOOKUP(E806,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E810,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E808)*(EFs!$D$4:$D$3351<=E809)*(EFs!$E$4:$E$3351=E811)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E807)*(EFs!$B$4:$B$3351=VLOOKUP(E806,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E810,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E808)*(EFs!$D$4:$D$3351<=E809)*(EFs!$E$4:$E$3351=E811)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E816=\"-\",0/0,\n\nIF(OR(E803=0,AND(E806<>\"Single Unit Short Haul\",E811=\"G\"),AND(OR(E803=\"B20 (Biodiesel)\",E803=\"R100 (Renewable Diesel)\"),E811=\"G\"),AND(OR(E806=\"Single Unit Short Haul\",E806=\"Single Unit Long Haul\"),E810=\"Distribution Center\"),AND(E806<>\"Combination Unit Short Haul\",E810=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E803)*OR(RRFs!$C$4:$C$35=E811,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E806&\" \"&O805,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E807)*(EFs!$B$4:$B$3351=VLOOKUP(E806,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E810,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E808)*(EFs!$D$4:$D$3351<=E809)*(EFs!$E$4:$E$3351=E811)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E807)*(EFs!$B$4:$B$3351=VLOOKUP(E806,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E810,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E808)*(EFs!$D$4:$D$3351<=E809)*(EFs!$E$4:$E$3351=E811)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E816=\"-\",0/0,\n\nIF(OR(E803=0,AND(E806<>\"Single Unit Short Haul\",E811=\"G\"),AND(OR(E803=\"B20 (Biodiesel)\",E803=\"R100 (Renewable Diesel)\"),E811=\"G\"),AND(OR(E806=\"Single Unit Short Haul\",E806=\"Single Unit Long Haul\"),E810=\"Distribution Center\"),AND(E806<>\"Combination Unit Short Haul\",E810=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E803)*OR(RRFs!$C$4:$C$35=E811,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E806&\" \"&P805,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E807)*(EFs!$B$4:$B$3351=VLOOKUP(E806,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E810,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E808)*(EFs!$D$4:$D$3351<=E809)*(EFs!$E$4:$E$3351=E811)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E807)*(EFs!$B$4:$B$3351=VLOOKUP(E806,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E810,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E808)*(EFs!$D$4:$D$3351<=E809)*(EFs!$E$4:$E$3351=E811)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E816=\"-\",0/0,\n\nIF(OR(E803=0,AND(E806<>\"Single Unit Short Haul\",E811=\"G\"),AND(OR(E803=\"B20 (Biodiesel)\",E803=\"R100 (Renewable Diesel)\"),E811=\"G\"),AND(OR(E806=\"Single Unit Short Haul\",E806=\"Single Unit Long Haul\"),E810=\"Distribution Center\"),AND(E806<>\"Combination Unit Short Haul\",E810=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E803)*OR(RRFs!$C$4:$C$35=E811,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E806&\" \"&Q805,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E807)*(EFs!$B$4:$B$3351=VLOOKUP(E806,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E810,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E808)*(EFs!$D$4:$D$3351<=E809)*(EFs!$E$4:$E$3351=E811)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E807)*(EFs!$B$4:$B$3351=VLOOKUP(E806,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E810,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E808)*(EFs!$D$4:$D$3351<=E809)*(EFs!$E$4:$E$3351=E811)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E816=\"-\",0/0,\n\nIF(OR(E803=0,AND(E806<>\"Single Unit Short Haul\",E811=\"G\"),AND(OR(E803=\"B20 (Biodiesel)\",E803=\"R100 (Renewable Diesel)\"),E811=\"G\"),AND(OR(E806=\"Single Unit Short Haul\",E806=\"Single Unit Long Haul\"),E810=\"Distribution Center\"),AND(E806<>\"Combination Unit Short Haul\",E810=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E803)*OR(RRFs!$C$4:$C$35=E811,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E806&\" \"&R804,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E807)*(EFs!$B$4:$B$3351=VLOOKUP(E806,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E810,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E808)*(EFs!$D$4:$D$3351<=E809)*(EFs!$E$4:$E$3351=E811)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E807)*(EFs!$B$4:$B$3351=VLOOKUP(E806,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E810,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E808)*(EFs!$D$4:$D$3351<=E809)*(EFs!$E$4:$E$3351=E811)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},0]
[null,null,null,"Calendar Year:",{"$f":"Deployment_Year","v":2030},null,"Modified",{"$f":"IFERROR(\n\nIF(OR(E803=0,AND(E806<>\"Single Unit Short Haul\",E811=\"G\"),AND(OR(E803=\"B20 (Biodiesel)\",E803=\"R100 (Renewable Diesel)\"),E811=\"G\"),AND(OR(E806=\"Single Unit Short Haul\",E806=\"Single Unit Long Haul\"),E810=\"Distribution Center\"),AND(E806<>\"Combination Unit Short Haul\",E810=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E803)*OR(RRFs!$C$4:$C$35=E811,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E806&\" \"&H805,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E803=\"B20 (Biodiesel)\",E803=\"R100 (Renewable Diesel)\"),H806*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E803)*OR(RRFs!$C$4:$C$35=E811,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E806&\" \"&H805,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E806&\" \"&H805,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E807)*(EFs!$B$4:$B$3351=VLOOKUP(E806,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E810,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E807)*(EFs!$E$4:$E$3351=E811)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E807)*(EFs!$B$4:$B$3351=VLOOKUP(E806,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E810,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E807)*(EFs!$E$4:$E$3351=E811)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E803)*OR(RRFs!$C$4:$C$35=E811,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E806&\" \"&H805,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E806&\" \"&H805,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E803=0,AND(E806<>\"Single Unit Short Haul\",E811=\"G\"),AND(OR(E803=\"B20 (Biodiesel)\",E803=\"R100 (Renewable Diesel)\"),E811=\"G\"),AND(OR(E806=\"Single Unit Short Haul\",E806=\"Single Unit Long Haul\"),E810=\"Distribution Center\"),AND(E806<>\"Combination Unit Short Haul\",E810=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E803)*OR(RRFs!$C$4:$C$35=E811,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E806&\" \"&I805,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E803=\"B20 (Biodiesel)\",E803=\"R100 (Renewable Diesel)\"),I806*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E803)*OR(RRFs!$C$4:$C$35=E811,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E806&\" \"&I805,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E806&\" \"&I805,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E807)*(EFs!$B$4:$B$3351=VLOOKUP(E806,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E810,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E807)*(EFs!$E$4:$E$3351=E811)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E807)*(EFs!$B$4:$B$3351=VLOOKUP(E806,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E810,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E807)*(EFs!$E$4:$E$3351=E811)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E803)*OR(RRFs!$C$4:$C$35=E811,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E806&\" \"&I805,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E806&\" \"&I805,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E803=0,AND(E806<>\"Single Unit Short Haul\",E811=\"G\"),AND(OR(E803=\"B20 (Biodiesel)\",E803=\"R100 (Renewable Diesel)\"),E811=\"G\"),AND(OR(E806=\"Single Unit Short Haul\",E806=\"Single Unit Long Haul\"),E810=\"Distribution Center\"),AND(E806<>\"Combination Unit Short Haul\",E810=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E803)*OR(RRFs!$C$4:$C$35=E811,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E806&\" \"&J805,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E803=\"B20 (Biodiesel)\",E803=\"R100 (Renewable Diesel)\"),J806*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E803)*OR(RRFs!$C$4:$C$35=E811,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E806&\" \"&J805,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E806&\" \"&J805,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E807)*(EFs!$B$4:$B$3351=VLOOKUP(E806,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E810,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E807)*(EFs!$E$4:$E$3351=E811)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E807)*(EFs!$B$4:$B$3351=VLOOKUP(E806,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E810,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E807)*(EFs!$E$4:$E$3351=E811)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E803)*OR(RRFs!$C$4:$C$35=E811,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E806&\" \"&J805,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E806&\" \"&J805,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E803=0,AND(E806<>\"Single Unit Short Haul\",E811=\"G\"),AND(OR(E803=\"B20 (Biodiesel)\",E803=\"R100 (Renewable Diesel)\"),E811=\"G\"),AND(OR(E806=\"Single Unit Short Haul\",E806=\"Single Unit Long Haul\"),E810=\"Distribution Center\"),AND(E806<>\"Combination Unit Short Haul\",E810=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E803)*OR(RRFs!$C$4:$C$35=E811,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E806&\" \"&K803,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E803=\"B20 (Biodiesel)\",E803=\"R100 (Renewable Diesel)\"),K806*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E803)*OR(RRFs!$C$4:$C$35=E811,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E806&\" \"&K803,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E806&\" \"&K803,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E807)*(EFs!$B$4:$B$3351=VLOOKUP(E806,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E810,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E807)*(EFs!$E$4:$E$3351=E811)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E807)*(EFs!$B$4:$B$3351=VLOOKUP(E806,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E810,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E807)*(EFs!$E$4:$E$3351=E811)*EFs!$P$4:$P$3351)\n*\n(1+(SUMPRODUCT((RRFs!$B$4:$B$35=E803)*OR(RRFs!$C$4:$C$35=E811,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E806&\" \"&K803,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E806&\" \"&K803,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IF(E803<>\"Electric\",0,'1. Deployment, Part 4'!UserElectMixValue_1)","v":0},{"$f":"IFERROR(\n\nIF(OR(E803=0,AND(E806<>\"Single Unit Short Haul\",E811=\"G\"),AND(OR(E803=\"B20 (Biodiesel)\",E803=\"R100 (Renewable Diesel)\"),E811=\"G\"),AND(OR(E806=\"Single Unit Short Haul\",E806=\"Single Unit Long Haul\"),E810=\"Distribution Center\"),AND(E806<>\"Combination Unit Short Haul\",E810=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E803)*OR(RRFs!$C$4:$C$35=E811,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E806&\" \"&H805,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E803=\"B20 (Biodiesel)\",E803=\"R100 (Renewable Diesel)\"),M806,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E807)*(EFs!$B$4:$B$3351=VLOOKUP(E806,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E810,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E807)*(EFs!$E$4:$E$3351=E811)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E807)*(EFs!$B$4:$B$3351=VLOOKUP(E806,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E810,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E807)*(EFs!$E$4:$E$3351=E811)*EFs!$P$4:$P$3351)\n*\nIF(OR(E803=\"Hybrid\",E803=\"Electric\"),0.5,1)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E803=0,AND(E806<>\"Single Unit Short Haul\",E811=\"G\"),AND(OR(E803=\"B20 (Biodiesel)\",E803=\"R100 (Renewable Diesel)\"),E811=\"G\"),AND(OR(E806=\"Single Unit Short Haul\",E806=\"Single Unit Long Haul\"),E810=\"Distribution Center\"),AND(E806<>\"Combination Unit Short Haul\",E810=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E803)*OR(RRFs!$C$4:$C$35=E811,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E806&\" \"&H805,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E803=\"B20 (Biodiesel)\",E803=\"R100 (Renewable Diesel)\"),N806,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E807)*(EFs!$B$4:$B$3351=VLOOKUP(E806,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E810,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E807)*(EFs!$E$4:$E$3351=E811)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E807)*(EFs!$B$4:$B$3351=VLOOKUP(E806,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E810,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E807)*(EFs!$E$4:$E$3351=E811)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E816=\"-\",0/0,\n\nIF(OR(E803=0,AND(E806<>\"Single Unit Short Haul\",E811=\"G\"),AND(OR(E803=\"B20 (Biodiesel)\",E803=\"R100 (Renewable Diesel)\"),E811=\"G\"),AND(OR(E806=\"Single Unit Short Haul\",E806=\"Single Unit Long Haul\"),E810=\"Distribution Center\"),AND(E806<>\"Combination Unit Short Haul\",E810=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E803)*OR(RRFs!$C$4:$C$35=E811,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E806&\" \"&O805,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E803=\"B20 (Biodiesel)\",E803=\"R100 (Renewable Diesel)\"),O806*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E803)*OR(RRFs!$C$4:$C$35=E811,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E806&\" \"&O805,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E806&\" \"&O805,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E807)*(EFs!$B$4:$B$3351=VLOOKUP(E806,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E810,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E807)*(EFs!$E$4:$E$3351=E811)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E807)*(EFs!$B$4:$B$3351=VLOOKUP(E806,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E810,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E807)*(EFs!$E$4:$E$3351=E811)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E803)*OR(RRFs!$C$4:$C$35=E811,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E806&\" \"&O805,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E806&\" \"&O805,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E816=\"-\",0/0,\n\nIF(OR(E803=0,AND(E806<>\"Single Unit Short Haul\",E811=\"G\"),AND(OR(E803=\"B20 (Biodiesel)\",E803=\"R100 (Renewable Diesel)\"),E811=\"G\"),AND(OR(E806=\"Single Unit Short Haul\",E806=\"Single Unit Long Haul\"),E810=\"Distribution Center\"),AND(E806<>\"Combination Unit Short Haul\",E810=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E803)*OR(RRFs!$C$4:$C$35=E811,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E806&\" \"&P805,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E803=\"B20 (Biodiesel)\",E803=\"R100 (Renewable Diesel)\"),P806*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E803)*OR(RRFs!$C$4:$C$35=E811,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E806&\" \"&P805,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E806&\" \"&P805,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E807)*(EFs!$B$4:$B$3351=VLOOKUP(E806,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E810,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E807)*(EFs!$E$4:$E$3351=E811)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E807)*(EFs!$B$4:$B$3351=VLOOKUP(E806,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E810,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E807)*(EFs!$E$4:$E$3351=E811)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E803)*OR(RRFs!$C$4:$C$35=E811,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E806&\" \"&P805,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E806&\" \"&P805,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E816=\"-\",0/0,\n\nIF(OR(E803=0,AND(E806<>\"Single Unit Short Haul\",E811=\"G\"),AND(OR(E803=\"B20 (Biodiesel)\",E803=\"R100 (Renewable Diesel)\"),E811=\"G\"),AND(OR(E806=\"Single Unit Short Haul\",E806=\"Single Unit Long Haul\"),E810=\"Distribution Center\"),AND(E806<>\"Combination Unit Short Haul\",E810=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E803)*OR(RRFs!$C$4:$C$35=E811,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E806&\" \"&Q805,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E803=\"B20 (Biodiesel)\",E803=\"R100 (Renewable Diesel)\"),Q806*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E803)*OR(RRFs!$C$4:$C$35=E811,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E806&\" \"&Q805,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E806&\" \"&Q805,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E807)*(EFs!$B$4:$B$3351=VLOOKUP(E806,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E810,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E807)*(EFs!$E$4:$E$3351=E811)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E807)*(EFs!$B$4:$B$3351=VLOOKUP(E806,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E810,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E807)*(EFs!$E$4:$E$3351=E811)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E803)*OR(RRFs!$C$4:$C$35=E811,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E806&\" \"&Q805,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E806&\" \"&Q805,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E816=\"-\",0/0,\n\nIF(OR(E803=0,AND(E806<>\"Single Unit Short Haul\",E811=\"G\"),AND(OR(E803=\"B20 (Biodiesel)\",E803=\"R100 (Renewable Diesel)\"),E811=\"G\"),AND(OR(E806=\"Single Unit Short Haul\",E806=\"Single Unit Long Haul\"),E810=\"Distribution Center\"),AND(E806<>\"Combination Unit Short Haul\",E810=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E803)*OR(RRFs!$C$4:$C$35=E811,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E806&\" \"&R804,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E803=\"B20 (Biodiesel)\",E803=\"R100 (Renewable Diesel)\"),R806*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E803)*OR(RRFs!$C$4:$C$35=E811,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E806&\" \"&R804,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E806&\" \"&R804,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E807)*(EFs!$B$4:$B$3351=VLOOKUP(E806,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E810,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E807)*(EFs!$E$4:$E$3351=E811)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E807)*(EFs!$B$4:$B$3351=VLOOKUP(E806,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E810,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E807)*(EFs!$E$4:$E$3351=E811)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E803)*OR(RRFs!$C$4:$C$35=E811,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E806&\" \"&R804,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E806&\" \"&R804,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\nSUMIFS('1. Deployment, Part 5'!E:E,'1. Deployment, Part 5'!B:B,E806,'1. Deployment, Part 5'!C:C,IF(E811=\"D\",\"Diesel\",IF(E811=\"G\",\"Gasoline\",E811)),'1. Deployment, Part 5'!D:D,E803,'1. Deployment, Part 5'!E:E,\"<>'N/A\",'1. Deployment, Part 5'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E803)*OR(RRFs!$C$4:$C$35=IF(E811=\"D\",\"Diesel\",IF(E811=\"G\",\"Gasoline\",E811)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E806&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E803)*OR(RRFs!$C$4:$C$35=IF(E811=\"D\",\"Diesel\",IF(E811=\"G\",\"Gasoline\",E811)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E806&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))),\n0)","v":0}]
[null,null,null,"Model Year Modification Window:",{"$f":"IF(OR(E803=\"B20 (Biodiesel)\",E803=\"R100 (Renewable Diesel)\"),Deployment_Year-30,INDEX(Deployment_Beginning_Year_of_Modification,1,1))","v":2000}]
[null,null,null,null,{"$f":"IF(OR(E803=\"B20 (Biodiesel)\",E803=\"R100 (Renewable Diesel)\"),Deployment_Year,INDEX(Deployment_End_Year_of_Modification,1,1))","v":2017},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,"Area of Interest:",{"$f":"Deployment_GeographicScale","v":"State"},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), Cost and Units:",{"$f":"INDEX(Deployment_Fuels,1,1)","v":"D"},null,"Baseline",{"$f":"IFERROR(\n\nE814*(\n(H806*E815)\n+\n(IF(E816=\"-\",0,O806*E816))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE814*(\n((I806+M806+N806)*E815)\n+\n(IF(E816=\"-\",0,P806*E816))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE814*(\n(J806*E815)\n+\n(IF(E816=\"-\",0,Q806*E816))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nSUM((1/K806)*E815,(IF(E816=\"-\",0,R806*E816)))\n*\nE814,\n\n0)","v":0},0,{"$f":"IFERROR(\n\nK811*E812,\n\n0)","v":0},{"$f":"SUM(L811:M811)","v":0}]
[null,null,null,null,{"$f":"IF(E811=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E811=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":2.13},null,"Modified",{"$f":"IFERROR(\n\nE814*(\n(H807*E815)\n+\n(IF(E816=\"-\",0,O807*E816))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE814*(\n((I807+M807+N807)*E815)\n+\n(IF(E816=\"-\",0,P807*E816))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE814*(\n(J807*E815)\n+\n(IF(E816=\"-\",0,Q807*E816))\n+\nIF(L807=0,0,L807*IF(E811=\"G\",kwh_per_GGE,IF(E811=\"D\",kwh_per_DGE,0/0))*(E815/K807))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nSUM((1/K807)*E815,(IF(E816=\"-\",0,R807*E816)))\n*\nE814,\n\n0)","v":0},{"$f":"IFERROR(\n\n(S807*E814)\n/\nE817,\n\n0)","v":0},{"$f":"IFERROR(\n\nK812*E804,\n\n0)","v":0},{"$f":"SUM(L812:M812)","v":0}]
[null,null,null,null,{"$f":"IF(E811=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E811=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":"gal"},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E803)*OR(RRFs!$C$4:$C$35=E811,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E806&\" \"&H805,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H812-H811,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E803)*OR(RRFs!$C$4:$C$35=E811,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E806&\" \"&H805,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I812-I811,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E803)*OR(RRFs!$C$4:$C$35=E811,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E806&\" \"&H805,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J812-J811,0)),\n\n0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E803)*OR(RRFs!$C$4:$C$35=E811,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E806&\" \"&H805,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K812-K811,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E803)*OR(RRFs!$C$4:$C$35=E811,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E806&\" \"&H805,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L812-L811,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E803)*OR(RRFs!$C$4:$C$35=E811,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E806&\" \"&H805,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M812-M811,0)),0)","v":0},{"$f":"SUM(L813:M813)","v":0}]
[null,null,null,"Number to Modify/Replace:",{"$f":"VLOOKUP(E806&E811,Deployment_NumberToReplaceByTruckAndFuelType,6,0)","v":100},null,"Cost Effect ($/short ton)",{"$f":"IF(H813>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N813)/H813,\n\n0))","v":0},{"$f":"IF(I813>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N813)/I813,\n\n0))","v":0},{"$f":"IF(J813>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N813)/J813,\n\n0))","v":0}]
[null,null,null,"Average Annual Mileage:",{"$f":"VLOOKUP(E806&E811,Deployment_AverageAnnualMilesByTruckAndFuelType,7,0)","v":14641}]
[null,null,null,"Average Annual Idle Hours:",{"$f":"IF(VLOOKUP(E806&E811,Deployment_Average_Annual_Idle_Hours_by_Truck_and_Fuel_Type,12,0)=0,\"-\",VLOOKUP(E806&E811,Deployment_Average_Annual_Idle_Hours_by_Truck_and_Fuel_Type,12,0))","v":"-"}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E803)*OR(RRFs!$C$4:$C$35=E811,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E806&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":0}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E803,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IFERROR(HYPERLINK(U819,V819),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E803,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E803,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U820,V820),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E803,FuelCrosswalk,2,FALSE)&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E803,FuelCrosswalk,2,FALSE)&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U821,V821),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E803,FuelCrosswalk,2,FALSE)&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E803,FuelCrosswalk,2,FALSE)&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U822,V822),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E803,FuelCrosswalk,2,FALSE)&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E803&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,null,"Modification:",{"$f":"INDEX(Deployment_Specific_Modifications,9,1)","v":0},null,null,"Running EFs (g/mi)",null,null,"Fuel","Power Plant EFs for Electric Vehicles","PM2.5 (g/mi)",null,"Extended Idle",null,null,null,"Cost"]
[null,null,null,"Cost and Units of Alternative Fuel:",{"$f":"IF(E823=\"Hybrid\",\n     IF(E831=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\n          IF(E831=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA())),\n     IF(VLOOKUP(E826&E831,Deployment_Fuel_by_Truck_and_Fuel_Types,4,0)=\"D\",\n          VLOOKUP(VLOOKUP(E823,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,2,0)*\n            (SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E823,FuelCrosswalk,2,FALSE),Defaults!$V:$V,\"DGE\")/\n            SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E823,FuelCrosswalk,2,FALSE),Defaults!$V:$V,VLOOKUP(VLOOKUP(E823,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,3,0))),\n          IF(VLOOKUP(E826&E831,Deployment_Fuel_by_Truck_and_Fuel_Types,4,0)=\"G\",\n          VLOOKUP(VLOOKUP(E823,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,2,0)*\n            (SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E823,FuelCrosswalk,2,FALSE),Defaults!$V:$V,\"GGE\")/\n            SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E823,FuelCrosswalk,2,FALSE),Defaults!$V:$V,VLOOKUP(VLOOKUP(E823,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,3,0))),NA()\n)))","v":{"$error":"#N/A"}},null,"PER TRUCK:",null,null,null,null,null,null,null,"Emissions (g/hr)",null,null,"Fuel"]
[null,null,null,null,{"$f":"IF(E831=\"G\",\"GGE\",\"DGE\")","v":"DGE"},null,"Case","NOx","PM2.5","CO2","mi/gal","g CO2/kWh","Brake","Tire","NOx","PM2.5","CO2","(gal/hr)"]
[null,null,null,"Type of Truck:",{"$f":"INDEX(Deployment_TruckTypes,2,1)","v":"Single Unit Long Haul"},null,"Baseline",{"$f":"IFERROR(\n\nIF(OR(E823=0,AND(E826<>\"Single Unit Short Haul\",E831=\"G\"),AND(OR(E823=\"B20 (Biodiesel)\",E823=\"R100 (Renewable Diesel)\"),E831=\"G\"),AND(OR(E826=\"Single Unit Short Haul\",E826=\"Single Unit Long Haul\"),E830=\"Distribution Center\"),AND(E826<>\"Combination Unit Short Haul\",E830=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E823)*OR(RRFs!$C$4:$C$35=E831,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E826&\" \"&H825,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E827)*(EFs!$B$4:$B$3351=VLOOKUP(E826,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E830,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E828)*(EFs!$D$4:$D$3351<=E829)*(EFs!$E$4:$E$3351=E831)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E827)*(EFs!$B$4:$B$3351=VLOOKUP(E826,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E830,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E828)*(EFs!$D$4:$D$3351<=E829)*(EFs!$E$4:$E$3351=E831)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E823=0,AND(E826<>\"Single Unit Short Haul\",E831=\"G\"),AND(OR(E823=\"B20 (Biodiesel)\",E823=\"R100 (Renewable Diesel)\"),E831=\"G\"),AND(OR(E826=\"Single Unit Short Haul\",E826=\"Single Unit Long Haul\"),E830=\"Distribution Center\"),AND(E826<>\"Combination Unit Short Haul\",E830=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E823)*OR(RRFs!$C$4:$C$35=E831,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E826&\" \"&I825,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E827)*(EFs!$B$4:$B$3351=VLOOKUP(E826,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E830,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E828)*(EFs!$D$4:$D$3351<=E829)*(EFs!$E$4:$E$3351=E831)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E827)*(EFs!$B$4:$B$3351=VLOOKUP(E826,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E830,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E828)*(EFs!$D$4:$D$3351<=E829)*(EFs!$E$4:$E$3351=E831)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E823=0,AND(E826<>\"Single Unit Short Haul\",E831=\"G\"),AND(OR(E823=\"B20 (Biodiesel)\",E823=\"R100 (Renewable Diesel)\"),E831=\"G\"),AND(OR(E826=\"Single Unit Short Haul\",E826=\"Single Unit Long Haul\"),E830=\"Distribution Center\"),AND(E826<>\"Combination Unit Short Haul\",E830=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E823)*OR(RRFs!$C$4:$C$35=E831,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E826&\" \"&J825,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E827)*(EFs!$B$4:$B$3351=VLOOKUP(E826,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E830,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E828)*(EFs!$D$4:$D$3351<=E829)*(EFs!$E$4:$E$3351=E831)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E827)*(EFs!$B$4:$B$3351=VLOOKUP(E826,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E830,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E828)*(EFs!$D$4:$D$3351<=E829)*(EFs!$E$4:$E$3351=E831)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E823=0,AND(E826<>\"Single Unit Short Haul\",E831=\"G\"),AND(OR(E823=\"B20 (Biodiesel)\",E823=\"R100 (Renewable Diesel)\"),E831=\"G\"),AND(OR(E826=\"Single Unit Short Haul\",E826=\"Single Unit Long Haul\"),E830=\"Distribution Center\"),AND(E826<>\"Combination Unit Short Haul\",E830=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E823)*OR(RRFs!$C$4:$C$35=E831,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E826&\" \"&K823,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E827)*(EFs!$B$4:$B$3351=VLOOKUP(E826,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E830,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E828)*(EFs!$D$4:$D$3351<=E829)*(EFs!$E$4:$E$3351=E831)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E827)*(EFs!$B$4:$B$3351=VLOOKUP(E826,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E830,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E828)*(EFs!$D$4:$D$3351<=E829)*(EFs!$E$4:$E$3351=E831)*EFs!$P$4:$P$3351))),\n\n0)","v":0},0,{"$f":"IFERROR(\n\nIF(OR(E823=0,AND(E826<>\"Single Unit Short Haul\",E831=\"G\"),AND(OR(E823=\"B20 (Biodiesel)\",E823=\"R100 (Renewable Diesel)\"),E831=\"G\"),AND(OR(E826=\"Single Unit Short Haul\",E826=\"Single Unit Long Haul\"),E830=\"Distribution Center\"),AND(E826<>\"Combination Unit Short Haul\",E830=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E823)*OR(RRFs!$C$4:$C$35=E831,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E826&\" \"&H825,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E827)*(EFs!$B$4:$B$3351=VLOOKUP(E826,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E830,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E828)*(EFs!$D$4:$D$3351<=E829)*(EFs!$E$4:$E$3351=E831)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E827)*(EFs!$B$4:$B$3351=VLOOKUP(E826,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E830,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E828)*(EFs!$D$4:$D$3351<=E829)*(EFs!$E$4:$E$3351=E831)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E823=0,AND(E826<>\"Single Unit Short Haul\",E831=\"G\"),AND(OR(E823=\"B20 (Biodiesel)\",E823=\"R100 (Renewable Diesel)\"),E831=\"G\"),AND(OR(E826=\"Single Unit Short Haul\",E826=\"Single Unit Long Haul\"),E830=\"Distribution Center\"),AND(E826<>\"Combination Unit Short Haul\",E830=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E823)*OR(RRFs!$C$4:$C$35=E831,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E826&\" \"&H825,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E827)*(EFs!$B$4:$B$3351=VLOOKUP(E826,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E830,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E828)*(EFs!$D$4:$D$3351<=E829)*(EFs!$E$4:$E$3351=E831)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E827)*(EFs!$B$4:$B$3351=VLOOKUP(E826,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E830,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E828)*(EFs!$D$4:$D$3351<=E829)*(EFs!$E$4:$E$3351=E831)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E836=\"-\",0/0,\n\nIF(OR(E823=0,AND(E826<>\"Single Unit Short Haul\",E831=\"G\"),AND(OR(E823=\"B20 (Biodiesel)\",E823=\"R100 (Renewable Diesel)\"),E831=\"G\"),AND(OR(E826=\"Single Unit Short Haul\",E826=\"Single Unit Long Haul\"),E830=\"Distribution Center\"),AND(E826<>\"Combination Unit Short Haul\",E830=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E823)*OR(RRFs!$C$4:$C$35=E831,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E826&\" \"&O825,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E827)*(EFs!$B$4:$B$3351=VLOOKUP(E826,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E830,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E828)*(EFs!$D$4:$D$3351<=E829)*(EFs!$E$4:$E$3351=E831)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E827)*(EFs!$B$4:$B$3351=VLOOKUP(E826,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E830,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E828)*(EFs!$D$4:$D$3351<=E829)*(EFs!$E$4:$E$3351=E831)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E836=\"-\",0/0,\n\nIF(OR(E823=0,AND(E826<>\"Single Unit Short Haul\",E831=\"G\"),AND(OR(E823=\"B20 (Biodiesel)\",E823=\"R100 (Renewable Diesel)\"),E831=\"G\"),AND(OR(E826=\"Single Unit Short Haul\",E826=\"Single Unit Long Haul\"),E830=\"Distribution Center\"),AND(E826<>\"Combination Unit Short Haul\",E830=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E823)*OR(RRFs!$C$4:$C$35=E831,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E826&\" \"&P825,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E827)*(EFs!$B$4:$B$3351=VLOOKUP(E826,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E830,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E828)*(EFs!$D$4:$D$3351<=E829)*(EFs!$E$4:$E$3351=E831)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E827)*(EFs!$B$4:$B$3351=VLOOKUP(E826,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E830,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E828)*(EFs!$D$4:$D$3351<=E829)*(EFs!$E$4:$E$3351=E831)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E836=\"-\",0/0,\n\nIF(OR(E823=0,AND(E826<>\"Single Unit Short Haul\",E831=\"G\"),AND(OR(E823=\"B20 (Biodiesel)\",E823=\"R100 (Renewable Diesel)\"),E831=\"G\"),AND(OR(E826=\"Single Unit Short Haul\",E826=\"Single Unit Long Haul\"),E830=\"Distribution Center\"),AND(E826<>\"Combination Unit Short Haul\",E830=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E823)*OR(RRFs!$C$4:$C$35=E831,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E826&\" \"&Q825,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E827)*(EFs!$B$4:$B$3351=VLOOKUP(E826,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E830,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E828)*(EFs!$D$4:$D$3351<=E829)*(EFs!$E$4:$E$3351=E831)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E827)*(EFs!$B$4:$B$3351=VLOOKUP(E826,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E830,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E828)*(EFs!$D$4:$D$3351<=E829)*(EFs!$E$4:$E$3351=E831)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E836=\"-\",0/0,\n\nIF(OR(E823=0,AND(E826<>\"Single Unit Short Haul\",E831=\"G\"),AND(OR(E823=\"B20 (Biodiesel)\",E823=\"R100 (Renewable Diesel)\"),E831=\"G\"),AND(OR(E826=\"Single Unit Short Haul\",E826=\"Single Unit Long Haul\"),E830=\"Distribution Center\"),AND(E826<>\"Combination Unit Short Haul\",E830=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E823)*OR(RRFs!$C$4:$C$35=E831,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E826&\" \"&R824,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E827)*(EFs!$B$4:$B$3351=VLOOKUP(E826,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E830,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E828)*(EFs!$D$4:$D$3351<=E829)*(EFs!$E$4:$E$3351=E831)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E827)*(EFs!$B$4:$B$3351=VLOOKUP(E826,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E830,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E828)*(EFs!$D$4:$D$3351<=E829)*(EFs!$E$4:$E$3351=E831)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},0]
[null,null,null,"Calendar Year:",{"$f":"Deployment_Year","v":2030},null,"Modified",{"$f":"IFERROR(\n\nIF(OR(E823=0,AND(E826<>\"Single Unit Short Haul\",E831=\"G\"),AND(OR(E823=\"B20 (Biodiesel)\",E823=\"R100 (Renewable Diesel)\"),E831=\"G\"),AND(OR(E826=\"Single Unit Short Haul\",E826=\"Single Unit Long Haul\"),E830=\"Distribution Center\"),AND(E826<>\"Combination Unit Short Haul\",E830=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E823)*OR(RRFs!$C$4:$C$35=E831,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E826&\" \"&H825,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E823=\"B20 (Biodiesel)\",E823=\"R100 (Renewable Diesel)\"),H826*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E823)*OR(RRFs!$C$4:$C$35=E831,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E826&\" \"&H825,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E826&\" \"&H825,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E827)*(EFs!$B$4:$B$3351=VLOOKUP(E826,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E830,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E827)*(EFs!$E$4:$E$3351=E831)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E827)*(EFs!$B$4:$B$3351=VLOOKUP(E826,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E830,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E827)*(EFs!$E$4:$E$3351=E831)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E823)*OR(RRFs!$C$4:$C$35=E831,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E826&\" \"&H825,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E826&\" \"&H825,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E823=0,AND(E826<>\"Single Unit Short Haul\",E831=\"G\"),AND(OR(E823=\"B20 (Biodiesel)\",E823=\"R100 (Renewable Diesel)\"),E831=\"G\"),AND(OR(E826=\"Single Unit Short Haul\",E826=\"Single Unit Long Haul\"),E830=\"Distribution Center\"),AND(E826<>\"Combination Unit Short Haul\",E830=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E823)*OR(RRFs!$C$4:$C$35=E831,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E826&\" \"&I825,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E823=\"B20 (Biodiesel)\",E823=\"R100 (Renewable Diesel)\"),I826*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E823)*OR(RRFs!$C$4:$C$35=E831,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E826&\" \"&I825,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E826&\" \"&I825,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E827)*(EFs!$B$4:$B$3351=VLOOKUP(E826,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E830,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E827)*(EFs!$E$4:$E$3351=E831)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E827)*(EFs!$B$4:$B$3351=VLOOKUP(E826,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E830,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E827)*(EFs!$E$4:$E$3351=E831)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E823)*OR(RRFs!$C$4:$C$35=E831,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E826&\" \"&I825,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E826&\" \"&I825,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E823=0,AND(E826<>\"Single Unit Short Haul\",E831=\"G\"),AND(OR(E823=\"B20 (Biodiesel)\",E823=\"R100 (Renewable Diesel)\"),E831=\"G\"),AND(OR(E826=\"Single Unit Short Haul\",E826=\"Single Unit Long Haul\"),E830=\"Distribution Center\"),AND(E826<>\"Combination Unit Short Haul\",E830=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E823)*OR(RRFs!$C$4:$C$35=E831,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E826&\" \"&J825,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E823=\"B20 (Biodiesel)\",E823=\"R100 (Renewable Diesel)\"),J826*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E823)*OR(RRFs!$C$4:$C$35=E831,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E826&\" \"&J825,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E826&\" \"&J825,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E827)*(EFs!$B$4:$B$3351=VLOOKUP(E826,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E830,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E827)*(EFs!$E$4:$E$3351=E831)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E827)*(EFs!$B$4:$B$3351=VLOOKUP(E826,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E830,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E827)*(EFs!$E$4:$E$3351=E831)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E823)*OR(RRFs!$C$4:$C$35=E831,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E826&\" \"&J825,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E826&\" \"&J825,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E823=0,AND(E826<>\"Single Unit Short Haul\",E831=\"G\"),AND(OR(E823=\"B20 (Biodiesel)\",E823=\"R100 (Renewable Diesel)\"),E831=\"G\"),AND(OR(E826=\"Single Unit Short Haul\",E826=\"Single Unit Long Haul\"),E830=\"Distribution Center\"),AND(E826<>\"Combination Unit Short Haul\",E830=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E823)*OR(RRFs!$C$4:$C$35=E831,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E826&\" \"&K823,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E823=\"B20 (Biodiesel)\",E823=\"R100 (Renewable Diesel)\"),K826*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E823)*OR(RRFs!$C$4:$C$35=E831,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E826&\" \"&K823,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E826&\" \"&K823,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E827)*(EFs!$B$4:$B$3351=VLOOKUP(E826,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E830,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E827)*(EFs!$E$4:$E$3351=E831)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E827)*(EFs!$B$4:$B$3351=VLOOKUP(E826,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E830,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E827)*(EFs!$E$4:$E$3351=E831)*EFs!$P$4:$P$3351)\n*\n(1+(SUMPRODUCT((RRFs!$B$4:$B$35=E823)*OR(RRFs!$C$4:$C$35=E831,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E826&\" \"&K823,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E826&\" \"&K823,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IF(E823<>\"Electric\",0,'1. Deployment, Part 4'!UserElectMixValue_1)","v":0},{"$f":"IFERROR(\n\nIF(OR(E823=0,AND(E826<>\"Single Unit Short Haul\",E831=\"G\"),AND(OR(E823=\"B20 (Biodiesel)\",E823=\"R100 (Renewable Diesel)\"),E831=\"G\"),AND(OR(E826=\"Single Unit Short Haul\",E826=\"Single Unit Long Haul\"),E830=\"Distribution Center\"),AND(E826<>\"Combination Unit Short Haul\",E830=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E823)*OR(RRFs!$C$4:$C$35=E831,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E826&\" \"&H825,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E823=\"B20 (Biodiesel)\",E823=\"R100 (Renewable Diesel)\"),M826,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E827)*(EFs!$B$4:$B$3351=VLOOKUP(E826,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E830,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E827)*(EFs!$E$4:$E$3351=E831)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E827)*(EFs!$B$4:$B$3351=VLOOKUP(E826,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E830,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E827)*(EFs!$E$4:$E$3351=E831)*EFs!$P$4:$P$3351)\n*\nIF(OR(E823=\"Hybrid\",E823=\"Electric\"),0.5,1)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E823=0,AND(E826<>\"Single Unit Short Haul\",E831=\"G\"),AND(OR(E823=\"B20 (Biodiesel)\",E823=\"R100 (Renewable Diesel)\"),E831=\"G\"),AND(OR(E826=\"Single Unit Short Haul\",E826=\"Single Unit Long Haul\"),E830=\"Distribution Center\"),AND(E826<>\"Combination Unit Short Haul\",E830=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E823)*OR(RRFs!$C$4:$C$35=E831,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E826&\" \"&H825,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E823=\"B20 (Biodiesel)\",E823=\"R100 (Renewable Diesel)\"),N826,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E827)*(EFs!$B$4:$B$3351=VLOOKUP(E826,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E830,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E827)*(EFs!$E$4:$E$3351=E831)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E827)*(EFs!$B$4:$B$3351=VLOOKUP(E826,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E830,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E827)*(EFs!$E$4:$E$3351=E831)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E836=\"-\",0/0,\n\nIF(OR(E823=0,AND(E826<>\"Single Unit Short Haul\",E831=\"G\"),AND(OR(E823=\"B20 (Biodiesel)\",E823=\"R100 (Renewable Diesel)\"),E831=\"G\"),AND(OR(E826=\"Single Unit Short Haul\",E826=\"Single Unit Long Haul\"),E830=\"Distribution Center\"),AND(E826<>\"Combination Unit Short Haul\",E830=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E823)*OR(RRFs!$C$4:$C$35=E831,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E826&\" \"&O825,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E823=\"B20 (Biodiesel)\",E823=\"R100 (Renewable Diesel)\"),O826*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E823)*OR(RRFs!$C$4:$C$35=E831,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E826&\" \"&O825,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E826&\" \"&O825,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E827)*(EFs!$B$4:$B$3351=VLOOKUP(E826,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E830,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E827)*(EFs!$E$4:$E$3351=E831)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E827)*(EFs!$B$4:$B$3351=VLOOKUP(E826,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E830,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E827)*(EFs!$E$4:$E$3351=E831)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E823)*OR(RRFs!$C$4:$C$35=E831,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E826&\" \"&O825,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E826&\" \"&O825,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E836=\"-\",0/0,\n\nIF(OR(E823=0,AND(E826<>\"Single Unit Short Haul\",E831=\"G\"),AND(OR(E823=\"B20 (Biodiesel)\",E823=\"R100 (Renewable Diesel)\"),E831=\"G\"),AND(OR(E826=\"Single Unit Short Haul\",E826=\"Single Unit Long Haul\"),E830=\"Distribution Center\"),AND(E826<>\"Combination Unit Short Haul\",E830=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E823)*OR(RRFs!$C$4:$C$35=E831,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E826&\" \"&P825,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E823=\"B20 (Biodiesel)\",E823=\"R100 (Renewable Diesel)\"),P826*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E823)*OR(RRFs!$C$4:$C$35=E831,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E826&\" \"&P825,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E826&\" \"&P825,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E827)*(EFs!$B$4:$B$3351=VLOOKUP(E826,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E830,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E827)*(EFs!$E$4:$E$3351=E831)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E827)*(EFs!$B$4:$B$3351=VLOOKUP(E826,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E830,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E827)*(EFs!$E$4:$E$3351=E831)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E823)*OR(RRFs!$C$4:$C$35=E831,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E826&\" \"&P825,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E826&\" \"&P825,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E836=\"-\",0/0,\n\nIF(OR(E823=0,AND(E826<>\"Single Unit Short Haul\",E831=\"G\"),AND(OR(E823=\"B20 (Biodiesel)\",E823=\"R100 (Renewable Diesel)\"),E831=\"G\"),AND(OR(E826=\"Single Unit Short Haul\",E826=\"Single Unit Long Haul\"),E830=\"Distribution Center\"),AND(E826<>\"Combination Unit Short Haul\",E830=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E823)*OR(RRFs!$C$4:$C$35=E831,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E826&\" \"&Q825,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E823=\"B20 (Biodiesel)\",E823=\"R100 (Renewable Diesel)\"),Q826*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E823)*OR(RRFs!$C$4:$C$35=E831,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E826&\" \"&Q825,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E826&\" \"&Q825,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E827)*(EFs!$B$4:$B$3351=VLOOKUP(E826,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E830,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E827)*(EFs!$E$4:$E$3351=E831)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E827)*(EFs!$B$4:$B$3351=VLOOKUP(E826,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E830,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E827)*(EFs!$E$4:$E$3351=E831)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E823)*OR(RRFs!$C$4:$C$35=E831,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E826&\" \"&Q825,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E826&\" \"&Q825,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E836=\"-\",0/0,\n\nIF(OR(E823=0,AND(E826<>\"Single Unit Short Haul\",E831=\"G\"),AND(OR(E823=\"B20 (Biodiesel)\",E823=\"R100 (Renewable Diesel)\"),E831=\"G\"),AND(OR(E826=\"Single Unit Short Haul\",E826=\"Single Unit Long Haul\"),E830=\"Distribution Center\"),AND(E826<>\"Combination Unit Short Haul\",E830=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E823)*OR(RRFs!$C$4:$C$35=E831,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E826&\" \"&R824,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E823=\"B20 (Biodiesel)\",E823=\"R100 (Renewable Diesel)\"),R826*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E823)*OR(RRFs!$C$4:$C$35=E831,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E826&\" \"&R824,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E826&\" \"&R824,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E827)*(EFs!$B$4:$B$3351=VLOOKUP(E826,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E830,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E827)*(EFs!$E$4:$E$3351=E831)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E827)*(EFs!$B$4:$B$3351=VLOOKUP(E826,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E830,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E827)*(EFs!$E$4:$E$3351=E831)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E823)*OR(RRFs!$C$4:$C$35=E831,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E826&\" \"&R824,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E826&\" \"&R824,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\nSUMIFS('1. Deployment, Part 5'!E:E,'1. Deployment, Part 5'!B:B,E826,'1. Deployment, Part 5'!C:C,IF(E831=\"D\",\"Diesel\",IF(E831=\"G\",\"Gasoline\",E831)),'1. Deployment, Part 5'!D:D,E823,'1. Deployment, Part 5'!E:E,\"<>'N/A\",'1. Deployment, Part 5'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E823)*OR(RRFs!$C$4:$C$35=IF(E831=\"D\",\"Diesel\",IF(E831=\"G\",\"Gasoline\",E831)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E826&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E823)*OR(RRFs!$C$4:$C$35=IF(E831=\"D\",\"Diesel\",IF(E831=\"G\",\"Gasoline\",E831)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E826&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))),\n0)","v":0}]
[null,null,null,"Model Year Modification Window:",{"$f":"IF(OR(E823=\"B20 (Biodiesel)\",E823=\"R100 (Renewable Diesel)\"),Deployment_Year-30,INDEX(Deployment_Beginning_Year_of_Modification,2,1))","v":2000}]
[null,null,null,null,{"$f":"IF(OR(E823=\"B20 (Biodiesel)\",E823=\"R100 (Renewable Diesel)\"),Deployment_Year,INDEX(Deployment_End_Year_of_Modification,2,1))","v":2017},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,"Area of Interest:",{"$f":"Deployment_GeographicScale","v":"State"},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), Cost and Units:",{"$f":"INDEX(Deployment_Fuels,2,1)","v":"D"},null,"Baseline",{"$f":"IFERROR(\n\nE834*(\n(H826*E835)\n+\n(IF(E836=\"-\",0,O826*E836))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE834*(\n((I826+M826+N826)*E835)\n+\n(IF(E836=\"-\",0,P826*E836))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE834*(\n(J826*E835)\n+\n(IF(E836=\"-\",0,Q826*E836))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nSUM((1/K826)*E835,(IF(E836=\"-\",0,R826*E836)))\n*\nE834,\n\n0)","v":0},0,{"$f":"IFERROR(\n\nK831*E832,\n\n0)","v":0},{"$f":"SUM(L831:M831)","v":0}]
[null,null,null,null,{"$f":"IF(E831=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E831=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":2.13},null,"Modified",{"$f":"IFERROR(\n\nE834*(\n(H827*E835)\n+\n(IF(E836=\"-\",0,O827*E836))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE834*(\n((I827+M827+N827)*E835)\n+\n(IF(E836=\"-\",0,P827*E836))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE834*(\n(J827*E835)\n+\n(IF(E836=\"-\",0,Q827*E836))\n+\nIF(L827=0,0,L827*IF(E831=\"G\",kwh_per_GGE,IF(E831=\"D\",kwh_per_DGE,0/0))*(E835/K827))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nSUM((1/K827)*E835,(IF(E836=\"-\",0,R827*E836)))\n*\nE834,\n\n0)","v":0},{"$f":"IFERROR(\n\n(S827*E834)\n/\nE837,\n\n0)","v":0},{"$f":"IFERROR(\n\nK832*E824,\n\n0)","v":0},{"$f":"SUM(L832:M832)","v":0}]
[null,null,null,null,{"$f":"IF(E831=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E831=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":"gal"},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E823)*OR(RRFs!$C$4:$C$35=E831,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E826&\" \"&H825,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H832-H831,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E823)*OR(RRFs!$C$4:$C$35=E831,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E826&\" \"&H825,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I832-I831,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E823)*OR(RRFs!$C$4:$C$35=E831,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E826&\" \"&H825,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J832-J831,0)),\n\n0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E823)*OR(RRFs!$C$4:$C$35=E831,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E826&\" \"&H825,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K832-K831,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E823)*OR(RRFs!$C$4:$C$35=E831,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E826&\" \"&H825,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L832-L831,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E823)*OR(RRFs!$C$4:$C$35=E831,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E826&\" \"&H825,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M832-M831,0)),0)","v":0},{"$f":"SUM(L833:M833)","v":0}]
[null,null,null,"Number to Modify/Replace:",{"$f":"VLOOKUP(E826&E831,Deployment_NumberToReplaceByTruckAndFuelType,6,0)","v":100},null,"Cost Effect ($/short ton)",{"$f":"IF(H833>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N833)/H833,\n\n0))","v":0},{"$f":"IF(I833>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N833)/I833,\n\n0))","v":0},{"$f":"IF(J833>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N833)/J833,\n\n0))","v":0}]
[null,null,null,"Average Annual Mileage:",{"$f":"VLOOKUP(E826&E831,Deployment_AverageAnnualMilesByTruckAndFuelType,7,0)","v":20889}]
[null,null,null,"Average Annual Idle Hours:",{"$f":"IF(VLOOKUP(E826&E831,Deployment_Average_Annual_Idle_Hours_by_Truck_and_Fuel_Type,12,0)=0,\"-\",VLOOKUP(E826&E831,Deployment_Average_Annual_Idle_Hours_by_Truck_and_Fuel_Type,12,0))","v":"-"}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E823)*OR(RRFs!$C$4:$C$35=E831,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E826&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":0}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E823,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IFERROR(HYPERLINK(U839,V839),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E823,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E823,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U840,V840),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E823,FuelCrosswalk,2,FALSE)&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E823,FuelCrosswalk,2,FALSE)&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U841,V841),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E823,FuelCrosswalk,2,FALSE)&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E823,FuelCrosswalk,2,FALSE)&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U842,V842),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E823,FuelCrosswalk,2,FALSE)&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E823&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,null,"Modification:",{"$f":"INDEX(Deployment_Specific_Modifications,9,1)","v":0},null,null,"Running EFs (g/mi)",null,null,"Fuel","Power Plant EFs for Electric Vehicles","PM2.5 (g/mi)",null,"Extended Idle",null,null,null,"Cost"]
[null,null,null,"Cost and Units of Alternative Fuel:",{"$f":"IF(E843=\"Hybrid\",\n     IF(E851=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\n          IF(E851=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA())),\n     IF(VLOOKUP(E846&E851,Deployment_Fuel_by_Truck_and_Fuel_Types,4,0)=\"D\",\n          VLOOKUP(VLOOKUP(E843,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,2,0)*\n            (SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E843,FuelCrosswalk,2,FALSE),Defaults!$V:$V,\"DGE\")/\n            SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E843,FuelCrosswalk,2,FALSE),Defaults!$V:$V,VLOOKUP(VLOOKUP(E843,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,3,0))),\n          IF(VLOOKUP(E846&E851,Deployment_Fuel_by_Truck_and_Fuel_Types,4,0)=\"G\",\n          VLOOKUP(VLOOKUP(E843,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,2,0)*\n            (SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E843,FuelCrosswalk,2,FALSE),Defaults!$V:$V,\"GGE\")/\n            SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E843,FuelCrosswalk,2,FALSE),Defaults!$V:$V,VLOOKUP(VLOOKUP(E843,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,3,0))),NA()\n)))","v":{"$error":"#N/A"}},null,"PER TRUCK:",null,null,null,null,null,null,null,"Emissions (g/hr)",null,null,"Fuel"]
[null,null,null,null,{"$f":"IF(E851=\"G\",\"GGE\",\"DGE\")","v":"DGE"},null,"Case","NOx","PM2.5","CO2","mi/gal","g CO2/kWh","Brake","Tire","NOx","PM2.5","CO2","(gal/hr)"]
[null,null,null,"Type of Truck:",{"$f":"INDEX(Deployment_TruckTypes,3,1)","v":"Combination Unit Short Haul"},null,"Baseline",{"$f":"IFERROR(\n\nIF(OR(E843=0,AND(E846<>\"Single Unit Short Haul\",E851=\"G\"),AND(OR(E843=\"B20 (Biodiesel)\",E843=\"R100 (Renewable Diesel)\"),E851=\"G\"),AND(OR(E846=\"Single Unit Short Haul\",E846=\"Single Unit Long Haul\"),E850=\"Distribution Center\"),AND(E846<>\"Combination Unit Short Haul\",E850=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E843)*OR(RRFs!$C$4:$C$35=E851,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E846&\" \"&H845,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E847)*(EFs!$B$4:$B$3351=VLOOKUP(E846,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E850,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E848)*(EFs!$D$4:$D$3351<=E849)*(EFs!$E$4:$E$3351=E851)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E847)*(EFs!$B$4:$B$3351=VLOOKUP(E846,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E850,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E848)*(EFs!$D$4:$D$3351<=E849)*(EFs!$E$4:$E$3351=E851)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E843=0,AND(E846<>\"Single Unit Short Haul\",E851=\"G\"),AND(OR(E843=\"B20 (Biodiesel)\",E843=\"R100 (Renewable Diesel)\"),E851=\"G\"),AND(OR(E846=\"Single Unit Short Haul\",E846=\"Single Unit Long Haul\"),E850=\"Distribution Center\"),AND(E846<>\"Combination Unit Short Haul\",E850=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E843)*OR(RRFs!$C$4:$C$35=E851,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E846&\" \"&I845,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E847)*(EFs!$B$4:$B$3351=VLOOKUP(E846,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E850,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E848)*(EFs!$D$4:$D$3351<=E849)*(EFs!$E$4:$E$3351=E851)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E847)*(EFs!$B$4:$B$3351=VLOOKUP(E846,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E850,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E848)*(EFs!$D$4:$D$3351<=E849)*(EFs!$E$4:$E$3351=E851)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E843=0,AND(E846<>\"Single Unit Short Haul\",E851=\"G\"),AND(OR(E843=\"B20 (Biodiesel)\",E843=\"R100 (Renewable Diesel)\"),E851=\"G\"),AND(OR(E846=\"Single Unit Short Haul\",E846=\"Single Unit Long Haul\"),E850=\"Distribution Center\"),AND(E846<>\"Combination Unit Short Haul\",E850=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E843)*OR(RRFs!$C$4:$C$35=E851,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E846&\" \"&J845,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E847)*(EFs!$B$4:$B$3351=VLOOKUP(E846,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E850,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E848)*(EFs!$D$4:$D$3351<=E849)*(EFs!$E$4:$E$3351=E851)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E847)*(EFs!$B$4:$B$3351=VLOOKUP(E846,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E850,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E848)*(EFs!$D$4:$D$3351<=E849)*(EFs!$E$4:$E$3351=E851)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E843=0,AND(E846<>\"Single Unit Short Haul\",E851=\"G\"),AND(OR(E843=\"B20 (Biodiesel)\",E843=\"R100 (Renewable Diesel)\"),E851=\"G\"),AND(OR(E846=\"Single Unit Short Haul\",E846=\"Single Unit Long Haul\"),E850=\"Distribution Center\"),AND(E846<>\"Combination Unit Short Haul\",E850=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E843)*OR(RRFs!$C$4:$C$35=E851,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E846&\" \"&K843,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E847)*(EFs!$B$4:$B$3351=VLOOKUP(E846,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E850,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E848)*(EFs!$D$4:$D$3351<=E849)*(EFs!$E$4:$E$3351=E851)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E847)*(EFs!$B$4:$B$3351=VLOOKUP(E846,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E850,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E848)*(EFs!$D$4:$D$3351<=E849)*(EFs!$E$4:$E$3351=E851)*EFs!$P$4:$P$3351))),\n\n0)","v":0},0,{"$f":"IFERROR(\n\nIF(OR(E843=0,AND(E846<>\"Single Unit Short Haul\",E851=\"G\"),AND(OR(E843=\"B20 (Biodiesel)\",E843=\"R100 (Renewable Diesel)\"),E851=\"G\"),AND(OR(E846=\"Single Unit Short Haul\",E846=\"Single Unit Long Haul\"),E850=\"Distribution Center\"),AND(E846<>\"Combination Unit Short Haul\",E850=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E843)*OR(RRFs!$C$4:$C$35=E851,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E846&\" \"&H845,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E847)*(EFs!$B$4:$B$3351=VLOOKUP(E846,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E850,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E848)*(EFs!$D$4:$D$3351<=E849)*(EFs!$E$4:$E$3351=E851)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E847)*(EFs!$B$4:$B$3351=VLOOKUP(E846,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E850,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E848)*(EFs!$D$4:$D$3351<=E849)*(EFs!$E$4:$E$3351=E851)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E843=0,AND(E846<>\"Single Unit Short Haul\",E851=\"G\"),AND(OR(E843=\"B20 (Biodiesel)\",E843=\"R100 (Renewable Diesel)\"),E851=\"G\"),AND(OR(E846=\"Single Unit Short Haul\",E846=\"Single Unit Long Haul\"),E850=\"Distribution Center\"),AND(E846<>\"Combination Unit Short Haul\",E850=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E843)*OR(RRFs!$C$4:$C$35=E851,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E846&\" \"&H845,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E847)*(EFs!$B$4:$B$3351=VLOOKUP(E846,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E850,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E848)*(EFs!$D$4:$D$3351<=E849)*(EFs!$E$4:$E$3351=E851)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E847)*(EFs!$B$4:$B$3351=VLOOKUP(E846,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E850,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E848)*(EFs!$D$4:$D$3351<=E849)*(EFs!$E$4:$E$3351=E851)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E856=\"-\",0/0,\n\nIF(OR(E843=0,AND(E846<>\"Single Unit Short Haul\",E851=\"G\"),AND(OR(E843=\"B20 (Biodiesel)\",E843=\"R100 (Renewable Diesel)\"),E851=\"G\"),AND(OR(E846=\"Single Unit Short Haul\",E846=\"Single Unit Long Haul\"),E850=\"Distribution Center\"),AND(E846<>\"Combination Unit Short Haul\",E850=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E843)*OR(RRFs!$C$4:$C$35=E851,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E846&\" \"&O845,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E847)*(EFs!$B$4:$B$3351=VLOOKUP(E846,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E850,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E848)*(EFs!$D$4:$D$3351<=E849)*(EFs!$E$4:$E$3351=E851)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E847)*(EFs!$B$4:$B$3351=VLOOKUP(E846,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E850,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E848)*(EFs!$D$4:$D$3351<=E849)*(EFs!$E$4:$E$3351=E851)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E856=\"-\",0/0,\n\nIF(OR(E843=0,AND(E846<>\"Single Unit Short Haul\",E851=\"G\"),AND(OR(E843=\"B20 (Biodiesel)\",E843=\"R100 (Renewable Diesel)\"),E851=\"G\"),AND(OR(E846=\"Single Unit Short Haul\",E846=\"Single Unit Long Haul\"),E850=\"Distribution Center\"),AND(E846<>\"Combination Unit Short Haul\",E850=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E843)*OR(RRFs!$C$4:$C$35=E851,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E846&\" \"&P845,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E847)*(EFs!$B$4:$B$3351=VLOOKUP(E846,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E850,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E848)*(EFs!$D$4:$D$3351<=E849)*(EFs!$E$4:$E$3351=E851)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E847)*(EFs!$B$4:$B$3351=VLOOKUP(E846,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E850,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E848)*(EFs!$D$4:$D$3351<=E849)*(EFs!$E$4:$E$3351=E851)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E856=\"-\",0/0,\n\nIF(OR(E843=0,AND(E846<>\"Single Unit Short Haul\",E851=\"G\"),AND(OR(E843=\"B20 (Biodiesel)\",E843=\"R100 (Renewable Diesel)\"),E851=\"G\"),AND(OR(E846=\"Single Unit Short Haul\",E846=\"Single Unit Long Haul\"),E850=\"Distribution Center\"),AND(E846<>\"Combination Unit Short Haul\",E850=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E843)*OR(RRFs!$C$4:$C$35=E851,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E846&\" \"&Q845,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E847)*(EFs!$B$4:$B$3351=VLOOKUP(E846,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E850,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E848)*(EFs!$D$4:$D$3351<=E849)*(EFs!$E$4:$E$3351=E851)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E847)*(EFs!$B$4:$B$3351=VLOOKUP(E846,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E850,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E848)*(EFs!$D$4:$D$3351<=E849)*(EFs!$E$4:$E$3351=E851)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E856=\"-\",0/0,\n\nIF(OR(E843=0,AND(E846<>\"Single Unit Short Haul\",E851=\"G\"),AND(OR(E843=\"B20 (Biodiesel)\",E843=\"R100 (Renewable Diesel)\"),E851=\"G\"),AND(OR(E846=\"Single Unit Short Haul\",E846=\"Single Unit Long Haul\"),E850=\"Distribution Center\"),AND(E846<>\"Combination Unit Short Haul\",E850=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E843)*OR(RRFs!$C$4:$C$35=E851,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E846&\" \"&R844,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E847)*(EFs!$B$4:$B$3351=VLOOKUP(E846,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E850,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E848)*(EFs!$D$4:$D$3351<=E849)*(EFs!$E$4:$E$3351=E851)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E847)*(EFs!$B$4:$B$3351=VLOOKUP(E846,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E850,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E848)*(EFs!$D$4:$D$3351<=E849)*(EFs!$E$4:$E$3351=E851)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},0]
[null,null,null,"Calendar Year:",{"$f":"Deployment_Year","v":2030},null,"Modified",{"$f":"IFERROR(\n\nIF(OR(E843=0,AND(E846<>\"Single Unit Short Haul\",E851=\"G\"),AND(OR(E843=\"B20 (Biodiesel)\",E843=\"R100 (Renewable Diesel)\"),E851=\"G\"),AND(OR(E846=\"Single Unit Short Haul\",E846=\"Single Unit Long Haul\"),E850=\"Distribution Center\"),AND(E846<>\"Combination Unit Short Haul\",E850=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E843)*OR(RRFs!$C$4:$C$35=E851,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E846&\" \"&H845,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E843=\"B20 (Biodiesel)\",E843=\"R100 (Renewable Diesel)\"),H846*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E843)*OR(RRFs!$C$4:$C$35=E851,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E846&\" \"&H845,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E846&\" \"&H845,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E847)*(EFs!$B$4:$B$3351=VLOOKUP(E846,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E850,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E847)*(EFs!$E$4:$E$3351=E851)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E847)*(EFs!$B$4:$B$3351=VLOOKUP(E846,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E850,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E847)*(EFs!$E$4:$E$3351=E851)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E843)*OR(RRFs!$C$4:$C$35=E851,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E846&\" \"&H845,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E846&\" \"&H845,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E843=0,AND(E846<>\"Single Unit Short Haul\",E851=\"G\"),AND(OR(E843=\"B20 (Biodiesel)\",E843=\"R100 (Renewable Diesel)\"),E851=\"G\"),AND(OR(E846=\"Single Unit Short Haul\",E846=\"Single Unit Long Haul\"),E850=\"Distribution Center\"),AND(E846<>\"Combination Unit Short Haul\",E850=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E843)*OR(RRFs!$C$4:$C$35=E851,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E846&\" \"&I845,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E843=\"B20 (Biodiesel)\",E843=\"R100 (Renewable Diesel)\"),I846*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E843)*OR(RRFs!$C$4:$C$35=E851,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E846&\" \"&I845,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E846&\" \"&I845,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E847)*(EFs!$B$4:$B$3351=VLOOKUP(E846,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E850,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E847)*(EFs!$E$4:$E$3351=E851)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E847)*(EFs!$B$4:$B$3351=VLOOKUP(E846,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E850,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E847)*(EFs!$E$4:$E$3351=E851)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E843)*OR(RRFs!$C$4:$C$35=E851,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E846&\" \"&I845,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E846&\" \"&I845,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E843=0,AND(E846<>\"Single Unit Short Haul\",E851=\"G\"),AND(OR(E843=\"B20 (Biodiesel)\",E843=\"R100 (Renewable Diesel)\"),E851=\"G\"),AND(OR(E846=\"Single Unit Short Haul\",E846=\"Single Unit Long Haul\"),E850=\"Distribution Center\"),AND(E846<>\"Combination Unit Short Haul\",E850=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E843)*OR(RRFs!$C$4:$C$35=E851,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E846&\" \"&J845,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E843=\"B20 (Biodiesel)\",E843=\"R100 (Renewable Diesel)\"),J846*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E843)*OR(RRFs!$C$4:$C$35=E851,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E846&\" \"&J845,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E846&\" \"&J845,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E847)*(EFs!$B$4:$B$3351=VLOOKUP(E846,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E850,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E847)*(EFs!$E$4:$E$3351=E851)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E847)*(EFs!$B$4:$B$3351=VLOOKUP(E846,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E850,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E847)*(EFs!$E$4:$E$3351=E851)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E843)*OR(RRFs!$C$4:$C$35=E851,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E846&\" \"&J845,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E846&\" \"&J845,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E843=0,AND(E846<>\"Single Unit Short Haul\",E851=\"G\"),AND(OR(E843=\"B20 (Biodiesel)\",E843=\"R100 (Renewable Diesel)\"),E851=\"G\"),AND(OR(E846=\"Single Unit Short Haul\",E846=\"Single Unit Long Haul\"),E850=\"Distribution Center\"),AND(E846<>\"Combination Unit Short Haul\",E850=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E843)*OR(RRFs!$C$4:$C$35=E851,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E846&\" \"&K843,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E843=\"B20 (Biodiesel)\",E843=\"R100 (Renewable Diesel)\"),K846*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E843)*OR(RRFs!$C$4:$C$35=E851,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E846&\" \"&K843,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E846&\" \"&K843,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E847)*(EFs!$B$4:$B$3351=VLOOKUP(E846,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E850,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E847)*(EFs!$E$4:$E$3351=E851)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E847)*(EFs!$B$4:$B$3351=VLOOKUP(E846,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E850,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E847)*(EFs!$E$4:$E$3351=E851)*EFs!$P$4:$P$3351)\n*\n(1+(SUMPRODUCT((RRFs!$B$4:$B$35=E843)*OR(RRFs!$C$4:$C$35=E851,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E846&\" \"&K843,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E846&\" \"&K843,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IF(E843<>\"Electric\",0,'1. Deployment, Part 4'!UserElectMixValue_1)","v":0},{"$f":"IFERROR(\n\nIF(OR(E843=0,AND(E846<>\"Single Unit Short Haul\",E851=\"G\"),AND(OR(E843=\"B20 (Biodiesel)\",E843=\"R100 (Renewable Diesel)\"),E851=\"G\"),AND(OR(E846=\"Single Unit Short Haul\",E846=\"Single Unit Long Haul\"),E850=\"Distribution Center\"),AND(E846<>\"Combination Unit Short Haul\",E850=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E843)*OR(RRFs!$C$4:$C$35=E851,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E846&\" \"&H845,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E843=\"B20 (Biodiesel)\",E843=\"R100 (Renewable Diesel)\"),M846,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E847)*(EFs!$B$4:$B$3351=VLOOKUP(E846,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E850,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E847)*(EFs!$E$4:$E$3351=E851)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E847)*(EFs!$B$4:$B$3351=VLOOKUP(E846,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E850,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E847)*(EFs!$E$4:$E$3351=E851)*EFs!$P$4:$P$3351)\n*\nIF(OR(E843=\"Hybrid\",E843=\"Electric\"),0.5,1)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E843=0,AND(E846<>\"Single Unit Short Haul\",E851=\"G\"),AND(OR(E843=\"B20 (Biodiesel)\",E843=\"R100 (Renewable Diesel)\"),E851=\"G\"),AND(OR(E846=\"Single Unit Short Haul\",E846=\"Single Unit Long Haul\"),E850=\"Distribution Center\"),AND(E846<>\"Combination Unit Short Haul\",E850=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E843)*OR(RRFs!$C$4:$C$35=E851,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E846&\" \"&H845,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E843=\"B20 (Biodiesel)\",E843=\"R100 (Renewable Diesel)\"),N846,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E847)*(EFs!$B$4:$B$3351=VLOOKUP(E846,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E850,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E847)*(EFs!$E$4:$E$3351=E851)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E847)*(EFs!$B$4:$B$3351=VLOOKUP(E846,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E850,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E847)*(EFs!$E$4:$E$3351=E851)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E856=\"-\",0/0,\n\nIF(OR(E843=0,AND(E846<>\"Single Unit Short Haul\",E851=\"G\"),AND(OR(E843=\"B20 (Biodiesel)\",E843=\"R100 (Renewable Diesel)\"),E851=\"G\"),AND(OR(E846=\"Single Unit Short Haul\",E846=\"Single Unit Long Haul\"),E850=\"Distribution Center\"),AND(E846<>\"Combination Unit Short Haul\",E850=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E843)*OR(RRFs!$C$4:$C$35=E851,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E846&\" \"&O845,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E843=\"B20 (Biodiesel)\",E843=\"R100 (Renewable Diesel)\"),O846*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E843)*OR(RRFs!$C$4:$C$35=E851,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E846&\" \"&O845,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E846&\" \"&O845,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E847)*(EFs!$B$4:$B$3351=VLOOKUP(E846,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E850,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E847)*(EFs!$E$4:$E$3351=E851)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E847)*(EFs!$B$4:$B$3351=VLOOKUP(E846,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E850,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E847)*(EFs!$E$4:$E$3351=E851)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E843)*OR(RRFs!$C$4:$C$35=E851,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E846&\" \"&O845,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E846&\" \"&O845,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E856=\"-\",0/0,\n\nIF(OR(E843=0,AND(E846<>\"Single Unit Short Haul\",E851=\"G\"),AND(OR(E843=\"B20 (Biodiesel)\",E843=\"R100 (Renewable Diesel)\"),E851=\"G\"),AND(OR(E846=\"Single Unit Short Haul\",E846=\"Single Unit Long Haul\"),E850=\"Distribution Center\"),AND(E846<>\"Combination Unit Short Haul\",E850=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E843)*OR(RRFs!$C$4:$C$35=E851,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E846&\" \"&P845,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E843=\"B20 (Biodiesel)\",E843=\"R100 (Renewable Diesel)\"),P846*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E843)*OR(RRFs!$C$4:$C$35=E851,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E846&\" \"&P845,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E846&\" \"&P845,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E847)*(EFs!$B$4:$B$3351=VLOOKUP(E846,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E850,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E847)*(EFs!$E$4:$E$3351=E851)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E847)*(EFs!$B$4:$B$3351=VLOOKUP(E846,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E850,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E847)*(EFs!$E$4:$E$3351=E851)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E843)*OR(RRFs!$C$4:$C$35=E851,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E846&\" \"&P845,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E846&\" \"&P845,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E856=\"-\",0/0,\n\nIF(OR(E843=0,AND(E846<>\"Single Unit Short Haul\",E851=\"G\"),AND(OR(E843=\"B20 (Biodiesel)\",E843=\"R100 (Renewable Diesel)\"),E851=\"G\"),AND(OR(E846=\"Single Unit Short Haul\",E846=\"Single Unit Long Haul\"),E850=\"Distribution Center\"),AND(E846<>\"Combination Unit Short Haul\",E850=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E843)*OR(RRFs!$C$4:$C$35=E851,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E846&\" \"&Q845,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E843=\"B20 (Biodiesel)\",E843=\"R100 (Renewable Diesel)\"),Q846*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E843)*OR(RRFs!$C$4:$C$35=E851,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E846&\" \"&Q845,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E846&\" \"&Q845,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E847)*(EFs!$B$4:$B$3351=VLOOKUP(E846,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E850,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E847)*(EFs!$E$4:$E$3351=E851)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E847)*(EFs!$B$4:$B$3351=VLOOKUP(E846,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E850,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E847)*(EFs!$E$4:$E$3351=E851)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E843)*OR(RRFs!$C$4:$C$35=E851,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E846&\" \"&Q845,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E846&\" \"&Q845,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E856=\"-\",0/0,\n\nIF(OR(E843=0,AND(E846<>\"Single Unit Short Haul\",E851=\"G\"),AND(OR(E843=\"B20 (Biodiesel)\",E843=\"R100 (Renewable Diesel)\"),E851=\"G\"),AND(OR(E846=\"Single Unit Short Haul\",E846=\"Single Unit Long Haul\"),E850=\"Distribution Center\"),AND(E846<>\"Combination Unit Short Haul\",E850=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E843)*OR(RRFs!$C$4:$C$35=E851,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E846&\" \"&R844,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E843=\"B20 (Biodiesel)\",E843=\"R100 (Renewable Diesel)\"),R846*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E843)*OR(RRFs!$C$4:$C$35=E851,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E846&\" \"&R844,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E846&\" \"&R844,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E847)*(EFs!$B$4:$B$3351=VLOOKUP(E846,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E850,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E847)*(EFs!$E$4:$E$3351=E851)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E847)*(EFs!$B$4:$B$3351=VLOOKUP(E846,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E850,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E847)*(EFs!$E$4:$E$3351=E851)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E843)*OR(RRFs!$C$4:$C$35=E851,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E846&\" \"&R844,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E846&\" \"&R844,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\nSUMIFS('1. Deployment, Part 5'!E:E,'1. Deployment, Part 5'!B:B,E846,'1. Deployment, Part 5'!C:C,IF(E851=\"D\",\"Diesel\",IF(E851=\"G\",\"Gasoline\",E851)),'1. Deployment, Part 5'!D:D,E843,'1. Deployment, Part 5'!E:E,\"<>'N/A\",'1. Deployment, Part 5'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E843)*OR(RRFs!$C$4:$C$35=IF(E851=\"D\",\"Diesel\",IF(E851=\"G\",\"Gasoline\",E851)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E846&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E843)*OR(RRFs!$C$4:$C$35=IF(E851=\"D\",\"Diesel\",IF(E851=\"G\",\"Gasoline\",E851)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E846&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))),\n0)","v":0}]
[null,null,null,"Model Year Modification Window:",{"$f":"IF(OR(E843=\"B20 (Biodiesel)\",E843=\"R100 (Renewable Diesel)\"),Deployment_Year-30,INDEX(Deployment_Beginning_Year_of_Modification,3,1))","v":2000}]
[null,null,null,null,{"$f":"IF(OR(E843=\"B20 (Biodiesel)\",E843=\"R100 (Renewable Diesel)\"),Deployment_Year,INDEX(Deployment_End_Year_of_Modification,3,1))","v":2017},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,"Area of Interest:",{"$f":"Deployment_GeographicScale","v":"State"},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), Cost and Units:",{"$f":"INDEX(Deployment_Fuels,3,1)","v":"D"},null,"Baseline",{"$f":"IFERROR(\n\nE854*(\n(H846*E855)\n+\n(IF(E856=\"-\",0,O846*E856))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE854*(\n((I846+M846+N846)*E855)\n+\n(IF(E856=\"-\",0,P846*E856))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE854*(\n(J846*E855)\n+\n(IF(E856=\"-\",0,Q846*E856))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nSUM((1/K846)*E855,(IF(E856=\"-\",0,R846*E856)))\n*\nE854,\n\n0)","v":0},0,{"$f":"IFERROR(\n\nK851*E852,\n\n0)","v":0},{"$f":"SUM(L851:M851)","v":0}]
[null,null,null,null,{"$f":"IF(E851=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E851=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":2.13},null,"Modified",{"$f":"IFERROR(\n\nE854*(\n(H847*E855)\n+\n(IF(E856=\"-\",0,O847*E856))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE854*(\n((I847+M847+N847)*E855)\n+\n(IF(E856=\"-\",0,P847*E856))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE854*(\n(J847*E855)\n+\n(IF(E856=\"-\",0,Q847*E856))\n+\nIF(L847=0,0,L847*IF(E851=\"G\",kwh_per_GGE,IF(E851=\"D\",kwh_per_DGE,0/0))*(E855/K847))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nSUM((1/K847)*E855,(IF(E856=\"-\",0,R847*E856)))\n*\nE854,\n\n0)","v":0},{"$f":"IFERROR(\n\n(S847*E854)\n/\nE857,\n\n0)","v":0},{"$f":"IFERROR(\n\nK852*E844,\n\n0)","v":0},{"$f":"SUM(L852:M852)","v":0}]
[null,null,null,null,{"$f":"IF(E851=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E851=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":"gal"},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E843)*OR(RRFs!$C$4:$C$35=E851,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E846&\" \"&H845,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H852-H851,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E843)*OR(RRFs!$C$4:$C$35=E851,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E846&\" \"&H845,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I852-I851,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E843)*OR(RRFs!$C$4:$C$35=E851,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E846&\" \"&H845,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J852-J851,0)),\n\n0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E843)*OR(RRFs!$C$4:$C$35=E851,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E846&\" \"&H845,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K852-K851,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E843)*OR(RRFs!$C$4:$C$35=E851,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E846&\" \"&H845,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L852-L851,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E843)*OR(RRFs!$C$4:$C$35=E851,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E846&\" \"&H845,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M852-M851,0)),0)","v":0},{"$f":"SUM(L853:M853)","v":0}]
[null,null,null,"Number to Modify/Replace:",{"$f":"VLOOKUP(E846&E851,Deployment_NumberToReplaceByTruckAndFuelType,6,0)","v":100},null,"Cost Effect ($/short ton)",{"$f":"IF(H853>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N853)/H853,\n\n0))","v":0},{"$f":"IF(I853>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N853)/I853,\n\n0))","v":0},{"$f":"IF(J853>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N853)/J853,\n\n0))","v":0}]
[null,null,null,"Average Annual Mileage:",{"$f":"VLOOKUP(E846&E851,Deployment_AverageAnnualMilesByTruckAndFuelType,7,0)","v":39557}]
[null,null,null,"Average Annual Idle Hours:",{"$f":"IF(VLOOKUP(E846&E851,Deployment_Average_Annual_Idle_Hours_by_Truck_and_Fuel_Type,12,0)=0,\"-\",VLOOKUP(E846&E851,Deployment_Average_Annual_Idle_Hours_by_Truck_and_Fuel_Type,12,0))","v":"-"}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E843)*OR(RRFs!$C$4:$C$35=E851,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E846&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":0}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E843,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IFERROR(HYPERLINK(U859,V859),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E843,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E843,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U860,V860),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E843,FuelCrosswalk,2,FALSE)&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E843,FuelCrosswalk,2,FALSE)&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U861,V861),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E843,FuelCrosswalk,2,FALSE)&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E843,FuelCrosswalk,2,FALSE)&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U862,V862),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E843,FuelCrosswalk,2,FALSE)&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E843&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,null,"Modification:",{"$f":"INDEX(Deployment_Specific_Modifications,9,1)","v":0},null,null,"Running EFs (g/mi)",null,null,"Fuel","Power Plant EFs for Electric Vehicles","PM2.5 (g/mi)",null,"Extended Idle",null,null,null,"Cost"]
[null,null,null,"Cost and Units of Alternative Fuel:",{"$f":"IF(E863=\"Hybrid\",\n     IF(E871=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\n          IF(E871=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA())),\n     IF(VLOOKUP(E866&E871,Deployment_Fuel_by_Truck_and_Fuel_Types,4,0)=\"D\",\n          VLOOKUP(VLOOKUP(E863,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,2,0)*\n            (SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E863,FuelCrosswalk,2,FALSE),Defaults!$V:$V,\"DGE\")/\n            SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E863,FuelCrosswalk,2,FALSE),Defaults!$V:$V,VLOOKUP(VLOOKUP(E863,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,3,0))),\n          IF(VLOOKUP(E866&E871,Deployment_Fuel_by_Truck_and_Fuel_Types,4,0)=\"G\",\n          VLOOKUP(VLOOKUP(E863,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,2,0)*\n            (SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E863,FuelCrosswalk,2,FALSE),Defaults!$V:$V,\"GGE\")/\n            SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E863,FuelCrosswalk,2,FALSE),Defaults!$V:$V,VLOOKUP(VLOOKUP(E863,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,3,0))),NA()\n)))","v":{"$error":"#N/A"}},null,"PER TRUCK:",null,null,null,null,null,null,null,"Emissions (g/hr)",null,null,"Fuel"]
[null,null,null,null,{"$f":"IF(E871=\"G\",\"GGE\",\"DGE\")","v":"DGE"},null,"Case","NOx","PM2.5","CO2","mi/gal","g CO2/kWh","Brake","Tire","NOx","PM2.5","CO2","(gal/hr)"]
[null,null,null,"Type of Truck:",{"$f":"INDEX(Deployment_TruckTypes,4,1)","v":"Combination Unit Long Haul"},null,"Baseline",{"$f":"IFERROR(\n\nIF(OR(E863=0,AND(E866<>\"Single Unit Short Haul\",E871=\"G\"),AND(OR(E863=\"B20 (Biodiesel)\",E863=\"R100 (Renewable Diesel)\"),E871=\"G\"),AND(OR(E866=\"Single Unit Short Haul\",E866=\"Single Unit Long Haul\"),E870=\"Distribution Center\"),AND(E866<>\"Combination Unit Short Haul\",E870=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E863)*OR(RRFs!$C$4:$C$35=E871,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E866&\" \"&H865,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E867)*(EFs!$B$4:$B$3351=VLOOKUP(E866,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E870,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E868)*(EFs!$D$4:$D$3351<=E869)*(EFs!$E$4:$E$3351=E871)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E867)*(EFs!$B$4:$B$3351=VLOOKUP(E866,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E870,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E868)*(EFs!$D$4:$D$3351<=E869)*(EFs!$E$4:$E$3351=E871)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E863=0,AND(E866<>\"Single Unit Short Haul\",E871=\"G\"),AND(OR(E863=\"B20 (Biodiesel)\",E863=\"R100 (Renewable Diesel)\"),E871=\"G\"),AND(OR(E866=\"Single Unit Short Haul\",E866=\"Single Unit Long Haul\"),E870=\"Distribution Center\"),AND(E866<>\"Combination Unit Short Haul\",E870=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E863)*OR(RRFs!$C$4:$C$35=E871,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E866&\" \"&I865,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E867)*(EFs!$B$4:$B$3351=VLOOKUP(E866,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E870,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E868)*(EFs!$D$4:$D$3351<=E869)*(EFs!$E$4:$E$3351=E871)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E867)*(EFs!$B$4:$B$3351=VLOOKUP(E866,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E870,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E868)*(EFs!$D$4:$D$3351<=E869)*(EFs!$E$4:$E$3351=E871)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E863=0,AND(E866<>\"Single Unit Short Haul\",E871=\"G\"),AND(OR(E863=\"B20 (Biodiesel)\",E863=\"R100 (Renewable Diesel)\"),E871=\"G\"),AND(OR(E866=\"Single Unit Short Haul\",E866=\"Single Unit Long Haul\"),E870=\"Distribution Center\"),AND(E866<>\"Combination Unit Short Haul\",E870=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E863)*OR(RRFs!$C$4:$C$35=E871,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E866&\" \"&J865,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E867)*(EFs!$B$4:$B$3351=VLOOKUP(E866,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E870,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E868)*(EFs!$D$4:$D$3351<=E869)*(EFs!$E$4:$E$3351=E871)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E867)*(EFs!$B$4:$B$3351=VLOOKUP(E866,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E870,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E868)*(EFs!$D$4:$D$3351<=E869)*(EFs!$E$4:$E$3351=E871)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E863=0,AND(E866<>\"Single Unit Short Haul\",E871=\"G\"),AND(OR(E863=\"B20 (Biodiesel)\",E863=\"R100 (Renewable Diesel)\"),E871=\"G\"),AND(OR(E866=\"Single Unit Short Haul\",E866=\"Single Unit Long Haul\"),E870=\"Distribution Center\"),AND(E866<>\"Combination Unit Short Haul\",E870=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E863)*OR(RRFs!$C$4:$C$35=E871,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E866&\" \"&K863,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E867)*(EFs!$B$4:$B$3351=VLOOKUP(E866,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E870,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E868)*(EFs!$D$4:$D$3351<=E869)*(EFs!$E$4:$E$3351=E871)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E867)*(EFs!$B$4:$B$3351=VLOOKUP(E866,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E870,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E868)*(EFs!$D$4:$D$3351<=E869)*(EFs!$E$4:$E$3351=E871)*EFs!$P$4:$P$3351))),\n\n0)","v":0},0,{"$f":"IFERROR(\n\nIF(OR(E863=0,AND(E866<>\"Single Unit Short Haul\",E871=\"G\"),AND(OR(E863=\"B20 (Biodiesel)\",E863=\"R100 (Renewable Diesel)\"),E871=\"G\"),AND(OR(E866=\"Single Unit Short Haul\",E866=\"Single Unit Long Haul\"),E870=\"Distribution Center\"),AND(E866<>\"Combination Unit Short Haul\",E870=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E863)*OR(RRFs!$C$4:$C$35=E871,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E866&\" \"&H865,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E867)*(EFs!$B$4:$B$3351=VLOOKUP(E866,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E870,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E868)*(EFs!$D$4:$D$3351<=E869)*(EFs!$E$4:$E$3351=E871)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E867)*(EFs!$B$4:$B$3351=VLOOKUP(E866,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E870,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E868)*(EFs!$D$4:$D$3351<=E869)*(EFs!$E$4:$E$3351=E871)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E863=0,AND(E866<>\"Single Unit Short Haul\",E871=\"G\"),AND(OR(E863=\"B20 (Biodiesel)\",E863=\"R100 (Renewable Diesel)\"),E871=\"G\"),AND(OR(E866=\"Single Unit Short Haul\",E866=\"Single Unit Long Haul\"),E870=\"Distribution Center\"),AND(E866<>\"Combination Unit Short Haul\",E870=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E863)*OR(RRFs!$C$4:$C$35=E871,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E866&\" \"&H865,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E867)*(EFs!$B$4:$B$3351=VLOOKUP(E866,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E870,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E868)*(EFs!$D$4:$D$3351<=E869)*(EFs!$E$4:$E$3351=E871)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E867)*(EFs!$B$4:$B$3351=VLOOKUP(E866,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E870,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E868)*(EFs!$D$4:$D$3351<=E869)*(EFs!$E$4:$E$3351=E871)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E876=\"-\",0/0,\n\nIF(OR(E863=0,AND(E866<>\"Single Unit Short Haul\",E871=\"G\"),AND(OR(E863=\"B20 (Biodiesel)\",E863=\"R100 (Renewable Diesel)\"),E871=\"G\"),AND(OR(E866=\"Single Unit Short Haul\",E866=\"Single Unit Long Haul\"),E870=\"Distribution Center\"),AND(E866<>\"Combination Unit Short Haul\",E870=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E863)*OR(RRFs!$C$4:$C$35=E871,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E866&\" \"&O865,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E867)*(EFs!$B$4:$B$3351=VLOOKUP(E866,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E870,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E868)*(EFs!$D$4:$D$3351<=E869)*(EFs!$E$4:$E$3351=E871)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E867)*(EFs!$B$4:$B$3351=VLOOKUP(E866,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E870,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E868)*(EFs!$D$4:$D$3351<=E869)*(EFs!$E$4:$E$3351=E871)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E876=\"-\",0/0,\n\nIF(OR(E863=0,AND(E866<>\"Single Unit Short Haul\",E871=\"G\"),AND(OR(E863=\"B20 (Biodiesel)\",E863=\"R100 (Renewable Diesel)\"),E871=\"G\"),AND(OR(E866=\"Single Unit Short Haul\",E866=\"Single Unit Long Haul\"),E870=\"Distribution Center\"),AND(E866<>\"Combination Unit Short Haul\",E870=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E863)*OR(RRFs!$C$4:$C$35=E871,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E866&\" \"&P865,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E867)*(EFs!$B$4:$B$3351=VLOOKUP(E866,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E870,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E868)*(EFs!$D$4:$D$3351<=E869)*(EFs!$E$4:$E$3351=E871)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E867)*(EFs!$B$4:$B$3351=VLOOKUP(E866,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E870,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E868)*(EFs!$D$4:$D$3351<=E869)*(EFs!$E$4:$E$3351=E871)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E876=\"-\",0/0,\n\nIF(OR(E863=0,AND(E866<>\"Single Unit Short Haul\",E871=\"G\"),AND(OR(E863=\"B20 (Biodiesel)\",E863=\"R100 (Renewable Diesel)\"),E871=\"G\"),AND(OR(E866=\"Single Unit Short Haul\",E866=\"Single Unit Long Haul\"),E870=\"Distribution Center\"),AND(E866<>\"Combination Unit Short Haul\",E870=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E863)*OR(RRFs!$C$4:$C$35=E871,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E866&\" \"&Q865,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E867)*(EFs!$B$4:$B$3351=VLOOKUP(E866,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E870,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E868)*(EFs!$D$4:$D$3351<=E869)*(EFs!$E$4:$E$3351=E871)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E867)*(EFs!$B$4:$B$3351=VLOOKUP(E866,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E870,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E868)*(EFs!$D$4:$D$3351<=E869)*(EFs!$E$4:$E$3351=E871)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E876=\"-\",0/0,\n\nIF(OR(E863=0,AND(E866<>\"Single Unit Short Haul\",E871=\"G\"),AND(OR(E863=\"B20 (Biodiesel)\",E863=\"R100 (Renewable Diesel)\"),E871=\"G\"),AND(OR(E866=\"Single Unit Short Haul\",E866=\"Single Unit Long Haul\"),E870=\"Distribution Center\"),AND(E866<>\"Combination Unit Short Haul\",E870=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E863)*OR(RRFs!$C$4:$C$35=E871,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E866&\" \"&R864,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E867)*(EFs!$B$4:$B$3351=VLOOKUP(E866,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E870,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E868)*(EFs!$D$4:$D$3351<=E869)*(EFs!$E$4:$E$3351=E871)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E867)*(EFs!$B$4:$B$3351=VLOOKUP(E866,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E870,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E868)*(EFs!$D$4:$D$3351<=E869)*(EFs!$E$4:$E$3351=E871)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},0]
[null,null,null,"Calendar Year:",{"$f":"Deployment_Year","v":2030},null,"Modified",{"$f":"IFERROR(\n\nIF(OR(E863=0,AND(E866<>\"Single Unit Short Haul\",E871=\"G\"),AND(OR(E863=\"B20 (Biodiesel)\",E863=\"R100 (Renewable Diesel)\"),E871=\"G\"),AND(OR(E866=\"Single Unit Short Haul\",E866=\"Single Unit Long Haul\"),E870=\"Distribution Center\"),AND(E866<>\"Combination Unit Short Haul\",E870=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E863)*OR(RRFs!$C$4:$C$35=E871,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E866&\" \"&H865,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E863=\"B20 (Biodiesel)\",E863=\"R100 (Renewable Diesel)\"),H866*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E863)*OR(RRFs!$C$4:$C$35=E871,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E866&\" \"&H865,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E866&\" \"&H865,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E867)*(EFs!$B$4:$B$3351=VLOOKUP(E866,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E870,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E867)*(EFs!$E$4:$E$3351=E871)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E867)*(EFs!$B$4:$B$3351=VLOOKUP(E866,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E870,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E867)*(EFs!$E$4:$E$3351=E871)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E863)*OR(RRFs!$C$4:$C$35=E871,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E866&\" \"&H865,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E866&\" \"&H865,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E863=0,AND(E866<>\"Single Unit Short Haul\",E871=\"G\"),AND(OR(E863=\"B20 (Biodiesel)\",E863=\"R100 (Renewable Diesel)\"),E871=\"G\"),AND(OR(E866=\"Single Unit Short Haul\",E866=\"Single Unit Long Haul\"),E870=\"Distribution Center\"),AND(E866<>\"Combination Unit Short Haul\",E870=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E863)*OR(RRFs!$C$4:$C$35=E871,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E866&\" \"&I865,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E863=\"B20 (Biodiesel)\",E863=\"R100 (Renewable Diesel)\"),I866*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E863)*OR(RRFs!$C$4:$C$35=E871,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E866&\" \"&I865,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E866&\" \"&I865,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E867)*(EFs!$B$4:$B$3351=VLOOKUP(E866,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E870,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E867)*(EFs!$E$4:$E$3351=E871)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E867)*(EFs!$B$4:$B$3351=VLOOKUP(E866,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E870,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E867)*(EFs!$E$4:$E$3351=E871)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E863)*OR(RRFs!$C$4:$C$35=E871,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E866&\" \"&I865,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E866&\" \"&I865,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E863=0,AND(E866<>\"Single Unit Short Haul\",E871=\"G\"),AND(OR(E863=\"B20 (Biodiesel)\",E863=\"R100 (Renewable Diesel)\"),E871=\"G\"),AND(OR(E866=\"Single Unit Short Haul\",E866=\"Single Unit Long Haul\"),E870=\"Distribution Center\"),AND(E866<>\"Combination Unit Short Haul\",E870=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E863)*OR(RRFs!$C$4:$C$35=E871,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E866&\" \"&J865,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E863=\"B20 (Biodiesel)\",E863=\"R100 (Renewable Diesel)\"),J866*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E863)*OR(RRFs!$C$4:$C$35=E871,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E866&\" \"&J865,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E866&\" \"&J865,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E867)*(EFs!$B$4:$B$3351=VLOOKUP(E866,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E870,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E867)*(EFs!$E$4:$E$3351=E871)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E867)*(EFs!$B$4:$B$3351=VLOOKUP(E866,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E870,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E867)*(EFs!$E$4:$E$3351=E871)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E863)*OR(RRFs!$C$4:$C$35=E871,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E866&\" \"&J865,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E866&\" \"&J865,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E863=0,AND(E866<>\"Single Unit Short Haul\",E871=\"G\"),AND(OR(E863=\"B20 (Biodiesel)\",E863=\"R100 (Renewable Diesel)\"),E871=\"G\"),AND(OR(E866=\"Single Unit Short Haul\",E866=\"Single Unit Long Haul\"),E870=\"Distribution Center\"),AND(E866<>\"Combination Unit Short Haul\",E870=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E863)*OR(RRFs!$C$4:$C$35=E871,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E866&\" \"&K863,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E863=\"B20 (Biodiesel)\",E863=\"R100 (Renewable Diesel)\"),K866*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E863)*OR(RRFs!$C$4:$C$35=E871,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E866&\" \"&K863,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E866&\" \"&K863,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E867)*(EFs!$B$4:$B$3351=VLOOKUP(E866,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E870,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E867)*(EFs!$E$4:$E$3351=E871)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E867)*(EFs!$B$4:$B$3351=VLOOKUP(E866,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E870,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E867)*(EFs!$E$4:$E$3351=E871)*EFs!$P$4:$P$3351)\n*\n(1+(SUMPRODUCT((RRFs!$B$4:$B$35=E863)*OR(RRFs!$C$4:$C$35=E871,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E866&\" \"&K863,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E866&\" \"&K863,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IF(E863<>\"Electric\",0,'1. Deployment, Part 4'!UserElectMixValue_1)","v":0},{"$f":"IFERROR(\n\nIF(OR(E863=0,AND(E866<>\"Single Unit Short Haul\",E871=\"G\"),AND(OR(E863=\"B20 (Biodiesel)\",E863=\"R100 (Renewable Diesel)\"),E871=\"G\"),AND(OR(E866=\"Single Unit Short Haul\",E866=\"Single Unit Long Haul\"),E870=\"Distribution Center\"),AND(E866<>\"Combination Unit Short Haul\",E870=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E863)*OR(RRFs!$C$4:$C$35=E871,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E866&\" \"&H865,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E863=\"B20 (Biodiesel)\",E863=\"R100 (Renewable Diesel)\"),M866,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E867)*(EFs!$B$4:$B$3351=VLOOKUP(E866,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E870,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E867)*(EFs!$E$4:$E$3351=E871)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E867)*(EFs!$B$4:$B$3351=VLOOKUP(E866,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E870,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E867)*(EFs!$E$4:$E$3351=E871)*EFs!$P$4:$P$3351)\n*\nIF(OR(E863=\"Hybrid\",E863=\"Electric\"),0.5,1)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E863=0,AND(E866<>\"Single Unit Short Haul\",E871=\"G\"),AND(OR(E863=\"B20 (Biodiesel)\",E863=\"R100 (Renewable Diesel)\"),E871=\"G\"),AND(OR(E866=\"Single Unit Short Haul\",E866=\"Single Unit Long Haul\"),E870=\"Distribution Center\"),AND(E866<>\"Combination Unit Short Haul\",E870=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E863)*OR(RRFs!$C$4:$C$35=E871,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E866&\" \"&H865,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E863=\"B20 (Biodiesel)\",E863=\"R100 (Renewable Diesel)\"),N866,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E867)*(EFs!$B$4:$B$3351=VLOOKUP(E866,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E870,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E867)*(EFs!$E$4:$E$3351=E871)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E867)*(EFs!$B$4:$B$3351=VLOOKUP(E866,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E870,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E867)*(EFs!$E$4:$E$3351=E871)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E876=\"-\",0/0,\n\nIF(OR(E863=0,AND(E866<>\"Single Unit Short Haul\",E871=\"G\"),AND(OR(E863=\"B20 (Biodiesel)\",E863=\"R100 (Renewable Diesel)\"),E871=\"G\"),AND(OR(E866=\"Single Unit Short Haul\",E866=\"Single Unit Long Haul\"),E870=\"Distribution Center\"),AND(E866<>\"Combination Unit Short Haul\",E870=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E863)*OR(RRFs!$C$4:$C$35=E871,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E866&\" \"&O865,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E863=\"B20 (Biodiesel)\",E863=\"R100 (Renewable Diesel)\"),O866*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E863)*OR(RRFs!$C$4:$C$35=E871,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E866&\" \"&O865,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E866&\" \"&O865,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E867)*(EFs!$B$4:$B$3351=VLOOKUP(E866,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E870,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E867)*(EFs!$E$4:$E$3351=E871)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E867)*(EFs!$B$4:$B$3351=VLOOKUP(E866,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E870,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E867)*(EFs!$E$4:$E$3351=E871)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E863)*OR(RRFs!$C$4:$C$35=E871,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E866&\" \"&O865,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E866&\" \"&O865,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E876=\"-\",0/0,\n\nIF(OR(E863=0,AND(E866<>\"Single Unit Short Haul\",E871=\"G\"),AND(OR(E863=\"B20 (Biodiesel)\",E863=\"R100 (Renewable Diesel)\"),E871=\"G\"),AND(OR(E866=\"Single Unit Short Haul\",E866=\"Single Unit Long Haul\"),E870=\"Distribution Center\"),AND(E866<>\"Combination Unit Short Haul\",E870=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E863)*OR(RRFs!$C$4:$C$35=E871,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E866&\" \"&P865,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E863=\"B20 (Biodiesel)\",E863=\"R100 (Renewable Diesel)\"),P866*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E863)*OR(RRFs!$C$4:$C$35=E871,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E866&\" \"&P865,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E866&\" \"&P865,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E867)*(EFs!$B$4:$B$3351=VLOOKUP(E866,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E870,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E867)*(EFs!$E$4:$E$3351=E871)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E867)*(EFs!$B$4:$B$3351=VLOOKUP(E866,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E870,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E867)*(EFs!$E$4:$E$3351=E871)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E863)*OR(RRFs!$C$4:$C$35=E871,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E866&\" \"&P865,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E866&\" \"&P865,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E876=\"-\",0/0,\n\nIF(OR(E863=0,AND(E866<>\"Single Unit Short Haul\",E871=\"G\"),AND(OR(E863=\"B20 (Biodiesel)\",E863=\"R100 (Renewable Diesel)\"),E871=\"G\"),AND(OR(E866=\"Single Unit Short Haul\",E866=\"Single Unit Long Haul\"),E870=\"Distribution Center\"),AND(E866<>\"Combination Unit Short Haul\",E870=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E863)*OR(RRFs!$C$4:$C$35=E871,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E866&\" \"&Q865,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E863=\"B20 (Biodiesel)\",E863=\"R100 (Renewable Diesel)\"),Q866*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E863)*OR(RRFs!$C$4:$C$35=E871,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E866&\" \"&Q865,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E866&\" \"&Q865,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E867)*(EFs!$B$4:$B$3351=VLOOKUP(E866,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E870,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E867)*(EFs!$E$4:$E$3351=E871)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E867)*(EFs!$B$4:$B$3351=VLOOKUP(E866,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E870,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E867)*(EFs!$E$4:$E$3351=E871)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E863)*OR(RRFs!$C$4:$C$35=E871,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E866&\" \"&Q865,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E866&\" \"&Q865,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E876=\"-\",0/0,\n\nIF(OR(E863=0,AND(E866<>\"Single Unit Short Haul\",E871=\"G\"),AND(OR(E863=\"B20 (Biodiesel)\",E863=\"R100 (Renewable Diesel)\"),E871=\"G\"),AND(OR(E866=\"Single Unit Short Haul\",E866=\"Single Unit Long Haul\"),E870=\"Distribution Center\"),AND(E866<>\"Combination Unit Short Haul\",E870=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E863)*OR(RRFs!$C$4:$C$35=E871,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E866&\" \"&R864,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E863=\"B20 (Biodiesel)\",E863=\"R100 (Renewable Diesel)\"),R866*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E863)*OR(RRFs!$C$4:$C$35=E871,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E866&\" \"&R864,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E866&\" \"&R864,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E867)*(EFs!$B$4:$B$3351=VLOOKUP(E866,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E870,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E867)*(EFs!$E$4:$E$3351=E871)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E867)*(EFs!$B$4:$B$3351=VLOOKUP(E866,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E870,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E867)*(EFs!$E$4:$E$3351=E871)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E863)*OR(RRFs!$C$4:$C$35=E871,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E866&\" \"&R864,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E866&\" \"&R864,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\nSUMIFS('1. Deployment, Part 5'!E:E,'1. Deployment, Part 5'!B:B,E866,'1. Deployment, Part 5'!C:C,IF(E871=\"D\",\"Diesel\",IF(E871=\"G\",\"Gasoline\",E871)),'1. Deployment, Part 5'!D:D,E863,'1. Deployment, Part 5'!E:E,\"<>'N/A\",'1. Deployment, Part 5'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E863)*OR(RRFs!$C$4:$C$35=IF(E871=\"D\",\"Diesel\",IF(E871=\"G\",\"Gasoline\",E871)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E866&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E863)*OR(RRFs!$C$4:$C$35=IF(E871=\"D\",\"Diesel\",IF(E871=\"G\",\"Gasoline\",E871)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E866&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))),\n0)","v":0}]
[null,null,null,"Model Year Modification Window:",{"$f":"IF(OR(E863=\"B20 (Biodiesel)\",E863=\"R100 (Renewable Diesel)\"),Deployment_Year-30,INDEX(Deployment_Beginning_Year_of_Modification,4,1))","v":2000}]
[null,null,null,null,{"$f":"IF(OR(E863=\"B20 (Biodiesel)\",E863=\"R100 (Renewable Diesel)\"),Deployment_Year,INDEX(Deployment_End_Year_of_Modification,4,1))","v":2017},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,"Area of Interest:",{"$f":"Deployment_GeographicScale","v":"State"},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), Cost and Units:",{"$f":"INDEX(Deployment_Fuels,4,1)","v":"D"},null,"Baseline",{"$f":"IFERROR(\n\nE874*(\n(H866*E875)\n+\n(IF(E876=\"-\",0,O866*E876))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE874*(\n((I866+M866+N866)*E875)\n+\n(IF(E876=\"-\",0,P866*E876))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE874*(\n(J866*E875)\n+\n(IF(E876=\"-\",0,Q866*E876))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nSUM((1/K866)*E875,(IF(E876=\"-\",0,R866*E876)))\n*\nE874,\n\n0)","v":0},0,{"$f":"IFERROR(\n\nK871*E872,\n\n0)","v":0},{"$f":"SUM(L871:M871)","v":0}]
[null,null,null,null,{"$f":"IF(E871=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E871=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":2.13},null,"Modified",{"$f":"IFERROR(\n\nE874*(\n(H867*E875)\n+\n(IF(E876=\"-\",0,O867*E876))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE874*(\n((I867+M867+N867)*E875)\n+\n(IF(E876=\"-\",0,P867*E876))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE874*(\n(J867*E875)\n+\n(IF(E876=\"-\",0,Q867*E876))\n+\nIF(L867=0,0,L867*IF(E871=\"G\",kwh_per_GGE,IF(E871=\"D\",kwh_per_DGE,0/0))*(E875/K867))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nSUM((1/K867)*E875,(IF(E876=\"-\",0,R867*E876)))\n*\nE874,\n\n0)","v":0},{"$f":"IFERROR(\n\n(S867*E874)\n/\nE877,\n\n0)","v":0},{"$f":"IFERROR(\n\nK872*E864,\n\n0)","v":0},{"$f":"SUM(L872:M872)","v":0}]
[null,null,null,null,{"$f":"IF(E871=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E871=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":"gal"},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E863)*OR(RRFs!$C$4:$C$35=E871,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E866&\" \"&H865,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H872-H871,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E863)*OR(RRFs!$C$4:$C$35=E871,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E866&\" \"&H865,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I872-I871,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E863)*OR(RRFs!$C$4:$C$35=E871,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E866&\" \"&H865,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J872-J871,0)),\n\n0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E863)*OR(RRFs!$C$4:$C$35=E871,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E866&\" \"&H865,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K872-K871,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E863)*OR(RRFs!$C$4:$C$35=E871,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E866&\" \"&H865,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L872-L871,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E863)*OR(RRFs!$C$4:$C$35=E871,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E866&\" \"&H865,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M872-M871,0)),0)","v":0},{"$f":"SUM(L873:M873)","v":0}]
[null,null,null,"Number to Modify/Replace:",{"$f":"VLOOKUP(E866&E871,Deployment_NumberToReplaceByTruckAndFuelType,6,0)","v":100},null,"Cost Effect ($/short ton)",{"$f":"IF(H873>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N873)/H873,\n\n0))","v":0},{"$f":"IF(I873>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N873)/I873,\n\n0))","v":0},{"$f":"IF(J873>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N873)/J873,\n\n0))","v":0}]
[null,null,null,"Average Annual Mileage:",{"$f":"VLOOKUP(E866&E871,Deployment_AverageAnnualMilesByTruckAndFuelType,7,0)","v":81425}]
[null,null,null,"Average Annual Idle Hours:",{"$f":"IF(VLOOKUP(E866&E871,Deployment_Average_Annual_Idle_Hours_by_Truck_and_Fuel_Type,12,0)=0,\"-\",VLOOKUP(E866&E871,Deployment_Average_Annual_Idle_Hours_by_Truck_and_Fuel_Type,12,0))","v":804}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E863)*OR(RRFs!$C$4:$C$35=E871,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E866&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":0}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E863,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IFERROR(HYPERLINK(U879,V879),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E863,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E863,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U880,V880),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E863,FuelCrosswalk,2,FALSE)&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E863,FuelCrosswalk,2,FALSE)&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U881,V881),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E863,FuelCrosswalk,2,FALSE)&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E863,FuelCrosswalk,2,FALSE)&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U882,V882),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E863,FuelCrosswalk,2,FALSE)&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E863&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,null,"Modification:",{"$f":"INDEX(Deployment_Specific_Modifications,9,1)","v":0},null,null,"Running EFs (g/mi)",null,null,"Fuel","Power Plant EFs for Electric Vehicles","PM2.5 (g/mi)",null,"Extended Idle",null,null,null,"Cost"]
[null,null,null,"Cost and Units of Alternative Fuel:",{"$f":"IF(E883=\"Hybrid\",\n     IF(E891=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\n          IF(E891=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA())),\n     IF(VLOOKUP(E886&E891,Deployment_Fuel_by_Truck_and_Fuel_Types,4,0)=\"D\",\n          VLOOKUP(VLOOKUP(E883,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,2,0)*\n            (SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E883,FuelCrosswalk,2,FALSE),Defaults!$V:$V,\"DGE\")/\n            SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E883,FuelCrosswalk,2,FALSE),Defaults!$V:$V,VLOOKUP(VLOOKUP(E883,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,3,0))),\n          IF(VLOOKUP(E886&E891,Deployment_Fuel_by_Truck_and_Fuel_Types,4,0)=\"G\",\n          VLOOKUP(VLOOKUP(E883,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,2,0)*\n            (SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E883,FuelCrosswalk,2,FALSE),Defaults!$V:$V,\"GGE\")/\n            SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E883,FuelCrosswalk,2,FALSE),Defaults!$V:$V,VLOOKUP(VLOOKUP(E883,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,3,0))),NA()\n)))","v":{"$error":"#N/A"}},null,"PER TRUCK:",null,null,null,null,null,null,null,"Emissions (g/hr)",null,null,"Fuel"]
[null,null,null,null,{"$f":"IF(E883=\"Hybrid\",\n     IF(E891=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,3,0),\n          IF(E891=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,3,0),NA())),\n     IF(VLOOKUP(E886&E891,Deployment_Fuel_by_Truck_and_Fuel_Types,4,0)=\"D\",\n          VLOOKUP(E883,Deployment_Fuel_Type_Cost_and_Unit,3,0),\n          IF(VLOOKUP(E886&E891,Deployment_Fuel_by_Truck_and_Fuel_Types,4,0)=\"G\",\n          VLOOKUP(E883,Deployment_Fuel_Type_Cost_and_Unit,3,0),NA()\n)))","v":{"$error":"#N/A"}},null,"Case","NOx","PM2.5","CO2","mi/gal","g CO2/kWh","Brake","Tire","NOx","PM2.5","CO2","(gal/hr)"]
[null,null,null,"Type of Truck:",{"$f":"INDEX(Deployment_TruckTypes,5,1)","v":0},null,"Baseline",{"$f":"IFERROR(\n\nIF(OR(E883=0,AND(E886<>\"Single Unit Short Haul\",E891=\"G\"),AND(OR(E883=\"B20 (Biodiesel)\",E883=\"R100 (Renewable Diesel)\"),E891=\"G\"),AND(OR(E886=\"Single Unit Short Haul\",E886=\"Single Unit Long Haul\"),E890=\"Distribution Center\"),AND(E886<>\"Combination Unit Short Haul\",E890=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E883)*OR(RRFs!$C$4:$C$35=E891,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E886&\" \"&H885,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E887)*(EFs!$B$4:$B$3351=VLOOKUP(E886,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E890,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E888)*(EFs!$D$4:$D$3351<=E889)*(EFs!$E$4:$E$3351=E891)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E887)*(EFs!$B$4:$B$3351=VLOOKUP(E886,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E890,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E888)*(EFs!$D$4:$D$3351<=E889)*(EFs!$E$4:$E$3351=E891)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E883=0,AND(E886<>\"Single Unit Short Haul\",E891=\"G\"),AND(OR(E883=\"B20 (Biodiesel)\",E883=\"R100 (Renewable Diesel)\"),E891=\"G\"),AND(OR(E886=\"Single Unit Short Haul\",E886=\"Single Unit Long Haul\"),E890=\"Distribution Center\"),AND(E886<>\"Combination Unit Short Haul\",E890=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E883)*OR(RRFs!$C$4:$C$35=E891,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E886&\" \"&I885,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E887)*(EFs!$B$4:$B$3351=VLOOKUP(E886,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E890,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E888)*(EFs!$D$4:$D$3351<=E889)*(EFs!$E$4:$E$3351=E891)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E887)*(EFs!$B$4:$B$3351=VLOOKUP(E886,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E890,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E888)*(EFs!$D$4:$D$3351<=E889)*(EFs!$E$4:$E$3351=E891)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E883=0,AND(E886<>\"Single Unit Short Haul\",E891=\"G\"),AND(OR(E883=\"B20 (Biodiesel)\",E883=\"R100 (Renewable Diesel)\"),E891=\"G\"),AND(OR(E886=\"Single Unit Short Haul\",E886=\"Single Unit Long Haul\"),E890=\"Distribution Center\"),AND(E886<>\"Combination Unit Short Haul\",E890=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E883)*OR(RRFs!$C$4:$C$35=E891,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E886&\" \"&J885,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E887)*(EFs!$B$4:$B$3351=VLOOKUP(E886,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E890,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E888)*(EFs!$D$4:$D$3351<=E889)*(EFs!$E$4:$E$3351=E891)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E887)*(EFs!$B$4:$B$3351=VLOOKUP(E886,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E890,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E888)*(EFs!$D$4:$D$3351<=E889)*(EFs!$E$4:$E$3351=E891)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E883=0,AND(E886<>\"Single Unit Short Haul\",E891=\"G\"),AND(OR(E883=\"B20 (Biodiesel)\",E883=\"R100 (Renewable Diesel)\"),E891=\"G\"),AND(OR(E886=\"Single Unit Short Haul\",E886=\"Single Unit Long Haul\"),E890=\"Distribution Center\"),AND(E886<>\"Combination Unit Short Haul\",E890=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E883)*OR(RRFs!$C$4:$C$35=E891,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E886&\" \"&K883,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E887)*(EFs!$B$4:$B$3351=VLOOKUP(E886,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E890,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E888)*(EFs!$D$4:$D$3351<=E889)*(EFs!$E$4:$E$3351=E891)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E887)*(EFs!$B$4:$B$3351=VLOOKUP(E886,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E890,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E888)*(EFs!$D$4:$D$3351<=E889)*(EFs!$E$4:$E$3351=E891)*EFs!$P$4:$P$3351))),\n\n0)","v":0},0,{"$f":"IFERROR(\n\nIF(OR(E883=0,AND(E886<>\"Single Unit Short Haul\",E891=\"G\"),AND(OR(E883=\"B20 (Biodiesel)\",E883=\"R100 (Renewable Diesel)\"),E891=\"G\"),AND(OR(E886=\"Single Unit Short Haul\",E886=\"Single Unit Long Haul\"),E890=\"Distribution Center\"),AND(E886<>\"Combination Unit Short Haul\",E890=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E883)*OR(RRFs!$C$4:$C$35=E891,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E886&\" \"&H885,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E887)*(EFs!$B$4:$B$3351=VLOOKUP(E886,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E890,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E888)*(EFs!$D$4:$D$3351<=E889)*(EFs!$E$4:$E$3351=E891)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E887)*(EFs!$B$4:$B$3351=VLOOKUP(E886,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E890,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E888)*(EFs!$D$4:$D$3351<=E889)*(EFs!$E$4:$E$3351=E891)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E883=0,AND(E886<>\"Single Unit Short Haul\",E891=\"G\"),AND(OR(E883=\"B20 (Biodiesel)\",E883=\"R100 (Renewable Diesel)\"),E891=\"G\"),AND(OR(E886=\"Single Unit Short Haul\",E886=\"Single Unit Long Haul\"),E890=\"Distribution Center\"),AND(E886<>\"Combination Unit Short Haul\",E890=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E883)*OR(RRFs!$C$4:$C$35=E891,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E886&\" \"&H885,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E887)*(EFs!$B$4:$B$3351=VLOOKUP(E886,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E890,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E888)*(EFs!$D$4:$D$3351<=E889)*(EFs!$E$4:$E$3351=E891)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E887)*(EFs!$B$4:$B$3351=VLOOKUP(E886,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E890,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E888)*(EFs!$D$4:$D$3351<=E889)*(EFs!$E$4:$E$3351=E891)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E896=\"-\",0/0,\n\nIF(OR(E883=0,AND(E886<>\"Single Unit Short Haul\",E891=\"G\"),AND(OR(E883=\"B20 (Biodiesel)\",E883=\"R100 (Renewable Diesel)\"),E891=\"G\"),AND(OR(E886=\"Single Unit Short Haul\",E886=\"Single Unit Long Haul\"),E890=\"Distribution Center\"),AND(E886<>\"Combination Unit Short Haul\",E890=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E883)*OR(RRFs!$C$4:$C$35=E891,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E886&\" \"&O885,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E887)*(EFs!$B$4:$B$3351=VLOOKUP(E886,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E890,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E888)*(EFs!$D$4:$D$3351<=E889)*(EFs!$E$4:$E$3351=E891)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E887)*(EFs!$B$4:$B$3351=VLOOKUP(E886,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E890,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E888)*(EFs!$D$4:$D$3351<=E889)*(EFs!$E$4:$E$3351=E891)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E896=\"-\",0/0,\n\nIF(OR(E883=0,AND(E886<>\"Single Unit Short Haul\",E891=\"G\"),AND(OR(E883=\"B20 (Biodiesel)\",E883=\"R100 (Renewable Diesel)\"),E891=\"G\"),AND(OR(E886=\"Single Unit Short Haul\",E886=\"Single Unit Long Haul\"),E890=\"Distribution Center\"),AND(E886<>\"Combination Unit Short Haul\",E890=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E883)*OR(RRFs!$C$4:$C$35=E891,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E886&\" \"&P885,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E887)*(EFs!$B$4:$B$3351=VLOOKUP(E886,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E890,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E888)*(EFs!$D$4:$D$3351<=E889)*(EFs!$E$4:$E$3351=E891)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E887)*(EFs!$B$4:$B$3351=VLOOKUP(E886,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E890,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E888)*(EFs!$D$4:$D$3351<=E889)*(EFs!$E$4:$E$3351=E891)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E896=\"-\",0/0,\n\nIF(OR(E883=0,AND(E886<>\"Single Unit Short Haul\",E891=\"G\"),AND(OR(E883=\"B20 (Biodiesel)\",E883=\"R100 (Renewable Diesel)\"),E891=\"G\"),AND(OR(E886=\"Single Unit Short Haul\",E886=\"Single Unit Long Haul\"),E890=\"Distribution Center\"),AND(E886<>\"Combination Unit Short Haul\",E890=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E883)*OR(RRFs!$C$4:$C$35=E891,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E886&\" \"&Q885,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E887)*(EFs!$B$4:$B$3351=VLOOKUP(E886,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E890,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E888)*(EFs!$D$4:$D$3351<=E889)*(EFs!$E$4:$E$3351=E891)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E887)*(EFs!$B$4:$B$3351=VLOOKUP(E886,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E890,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E888)*(EFs!$D$4:$D$3351<=E889)*(EFs!$E$4:$E$3351=E891)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E896=\"-\",0/0,\n\nIF(OR(E883=0,AND(E886<>\"Single Unit Short Haul\",E891=\"G\"),AND(OR(E883=\"B20 (Biodiesel)\",E883=\"R100 (Renewable Diesel)\"),E891=\"G\"),AND(OR(E886=\"Single Unit Short Haul\",E886=\"Single Unit Long Haul\"),E890=\"Distribution Center\"),AND(E886<>\"Combination Unit Short Haul\",E890=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E883)*OR(RRFs!$C$4:$C$35=E891,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E886&\" \"&R884,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E887)*(EFs!$B$4:$B$3351=VLOOKUP(E886,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E890,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E888)*(EFs!$D$4:$D$3351<=E889)*(EFs!$E$4:$E$3351=E891)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E887)*(EFs!$B$4:$B$3351=VLOOKUP(E886,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E890,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E888)*(EFs!$D$4:$D$3351<=E889)*(EFs!$E$4:$E$3351=E891)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},0]
[null,null,null,"Calendar Year:",{"$f":"Deployment_Year","v":2030},null,"Modified",{"$f":"IFERROR(\n\nIF(OR(E883=0,AND(E886<>\"Single Unit Short Haul\",E891=\"G\"),AND(OR(E883=\"B20 (Biodiesel)\",E883=\"R100 (Renewable Diesel)\"),E891=\"G\"),AND(OR(E886=\"Single Unit Short Haul\",E886=\"Single Unit Long Haul\"),E890=\"Distribution Center\"),AND(E886<>\"Combination Unit Short Haul\",E890=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E883)*OR(RRFs!$C$4:$C$35=E891,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E886&\" \"&H885,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E883=\"B20 (Biodiesel)\",E883=\"R100 (Renewable Diesel)\"),H886*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E883)*OR(RRFs!$C$4:$C$35=E891,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E886&\" \"&H885,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E886&\" \"&H885,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E887)*(EFs!$B$4:$B$3351=VLOOKUP(E886,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E890,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E887)*(EFs!$E$4:$E$3351=E891)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E887)*(EFs!$B$4:$B$3351=VLOOKUP(E886,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E890,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E887)*(EFs!$E$4:$E$3351=E891)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E883)*OR(RRFs!$C$4:$C$35=E891,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E886&\" \"&H885,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E886&\" \"&H885,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E883=0,AND(E886<>\"Single Unit Short Haul\",E891=\"G\"),AND(OR(E883=\"B20 (Biodiesel)\",E883=\"R100 (Renewable Diesel)\"),E891=\"G\"),AND(OR(E886=\"Single Unit Short Haul\",E886=\"Single Unit Long Haul\"),E890=\"Distribution Center\"),AND(E886<>\"Combination Unit Short Haul\",E890=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E883)*OR(RRFs!$C$4:$C$35=E891,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E886&\" \"&I885,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E883=\"B20 (Biodiesel)\",E883=\"R100 (Renewable Diesel)\"),I886*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E883)*OR(RRFs!$C$4:$C$35=E891,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E886&\" \"&I885,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E886&\" \"&I885,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E887)*(EFs!$B$4:$B$3351=VLOOKUP(E886,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E890,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E887)*(EFs!$E$4:$E$3351=E891)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E887)*(EFs!$B$4:$B$3351=VLOOKUP(E886,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E890,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E887)*(EFs!$E$4:$E$3351=E891)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E883)*OR(RRFs!$C$4:$C$35=E891,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E886&\" \"&I885,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E886&\" \"&I885,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E883=0,AND(E886<>\"Single Unit Short Haul\",E891=\"G\"),AND(OR(E883=\"B20 (Biodiesel)\",E883=\"R100 (Renewable Diesel)\"),E891=\"G\"),AND(OR(E886=\"Single Unit Short Haul\",E886=\"Single Unit Long Haul\"),E890=\"Distribution Center\"),AND(E886<>\"Combination Unit Short Haul\",E890=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E883)*OR(RRFs!$C$4:$C$35=E891,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E886&\" \"&J885,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E883=\"B20 (Biodiesel)\",E883=\"R100 (Renewable Diesel)\"),J886*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E883)*OR(RRFs!$C$4:$C$35=E891,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E886&\" \"&J885,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E886&\" \"&J885,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E887)*(EFs!$B$4:$B$3351=VLOOKUP(E886,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E890,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E887)*(EFs!$E$4:$E$3351=E891)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E887)*(EFs!$B$4:$B$3351=VLOOKUP(E886,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E890,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E887)*(EFs!$E$4:$E$3351=E891)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E883)*OR(RRFs!$C$4:$C$35=E891,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E886&\" \"&J885,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E886&\" \"&J885,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E883=0,AND(E886<>\"Single Unit Short Haul\",E891=\"G\"),AND(OR(E883=\"B20 (Biodiesel)\",E883=\"R100 (Renewable Diesel)\"),E891=\"G\"),AND(OR(E886=\"Single Unit Short Haul\",E886=\"Single Unit Long Haul\"),E890=\"Distribution Center\"),AND(E886<>\"Combination Unit Short Haul\",E890=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E883)*OR(RRFs!$C$4:$C$35=E891,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E886&\" \"&K883,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E883=\"B20 (Biodiesel)\",E883=\"R100 (Renewable Diesel)\"),K886*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E883)*OR(RRFs!$C$4:$C$35=E891,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E886&\" \"&K883,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E886&\" \"&K883,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E887)*(EFs!$B$4:$B$3351=VLOOKUP(E886,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E890,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E887)*(EFs!$E$4:$E$3351=E891)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E887)*(EFs!$B$4:$B$3351=VLOOKUP(E886,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E890,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E887)*(EFs!$E$4:$E$3351=E891)*EFs!$P$4:$P$3351)\n*\n(1+(SUMPRODUCT((RRFs!$B$4:$B$35=E883)*OR(RRFs!$C$4:$C$35=E891,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E886&\" \"&K883,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E886&\" \"&K883,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IF(E883<>\"Electric\",0,'1. Deployment, Part 4'!UserElectMixValue_1)","v":0},{"$f":"IFERROR(\n\nIF(OR(E883=0,AND(E886<>\"Single Unit Short Haul\",E891=\"G\"),AND(OR(E883=\"B20 (Biodiesel)\",E883=\"R100 (Renewable Diesel)\"),E891=\"G\"),AND(OR(E886=\"Single Unit Short Haul\",E886=\"Single Unit Long Haul\"),E890=\"Distribution Center\"),AND(E886<>\"Combination Unit Short Haul\",E890=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E883)*OR(RRFs!$C$4:$C$35=E891,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E886&\" \"&H885,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E883=\"B20 (Biodiesel)\",E883=\"R100 (Renewable Diesel)\"),M886,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E887)*(EFs!$B$4:$B$3351=VLOOKUP(E886,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E890,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E887)*(EFs!$E$4:$E$3351=E891)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E887)*(EFs!$B$4:$B$3351=VLOOKUP(E886,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E890,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E887)*(EFs!$E$4:$E$3351=E891)*EFs!$P$4:$P$3351)\n*\nIF(OR(E883=\"Hybrid\",E883=\"Electric\"),0.5,1)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E883=0,AND(E886<>\"Single Unit Short Haul\",E891=\"G\"),AND(OR(E883=\"B20 (Biodiesel)\",E883=\"R100 (Renewable Diesel)\"),E891=\"G\"),AND(OR(E886=\"Single Unit Short Haul\",E886=\"Single Unit Long Haul\"),E890=\"Distribution Center\"),AND(E886<>\"Combination Unit Short Haul\",E890=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E883)*OR(RRFs!$C$4:$C$35=E891,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E886&\" \"&H885,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E883=\"B20 (Biodiesel)\",E883=\"R100 (Renewable Diesel)\"),N886,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E887)*(EFs!$B$4:$B$3351=VLOOKUP(E886,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E890,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E887)*(EFs!$E$4:$E$3351=E891)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E887)*(EFs!$B$4:$B$3351=VLOOKUP(E886,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E890,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E887)*(EFs!$E$4:$E$3351=E891)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E896=\"-\",0/0,\n\nIF(OR(E883=0,AND(E886<>\"Single Unit Short Haul\",E891=\"G\"),AND(OR(E883=\"B20 (Biodiesel)\",E883=\"R100 (Renewable Diesel)\"),E891=\"G\"),AND(OR(E886=\"Single Unit Short Haul\",E886=\"Single Unit Long Haul\"),E890=\"Distribution Center\"),AND(E886<>\"Combination Unit Short Haul\",E890=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E883)*OR(RRFs!$C$4:$C$35=E891,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E886&\" \"&O885,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E883=\"B20 (Biodiesel)\",E883=\"R100 (Renewable Diesel)\"),O886*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E883)*OR(RRFs!$C$4:$C$35=E891,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E886&\" \"&O885,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E886&\" \"&O885,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E887)*(EFs!$B$4:$B$3351=VLOOKUP(E886,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E890,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E887)*(EFs!$E$4:$E$3351=E891)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E887)*(EFs!$B$4:$B$3351=VLOOKUP(E886,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E890,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E887)*(EFs!$E$4:$E$3351=E891)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E883)*OR(RRFs!$C$4:$C$35=E891,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E886&\" \"&O885,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E886&\" \"&O885,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E896=\"-\",0/0,\n\nIF(OR(E883=0,AND(E886<>\"Single Unit Short Haul\",E891=\"G\"),AND(OR(E883=\"B20 (Biodiesel)\",E883=\"R100 (Renewable Diesel)\"),E891=\"G\"),AND(OR(E886=\"Single Unit Short Haul\",E886=\"Single Unit Long Haul\"),E890=\"Distribution Center\"),AND(E886<>\"Combination Unit Short Haul\",E890=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E883)*OR(RRFs!$C$4:$C$35=E891,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E886&\" \"&P885,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E883=\"B20 (Biodiesel)\",E883=\"R100 (Renewable Diesel)\"),P886*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E883)*OR(RRFs!$C$4:$C$35=E891,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E886&\" \"&P885,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E886&\" \"&P885,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E887)*(EFs!$B$4:$B$3351=VLOOKUP(E886,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E890,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E887)*(EFs!$E$4:$E$3351=E891)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E887)*(EFs!$B$4:$B$3351=VLOOKUP(E886,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E890,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E887)*(EFs!$E$4:$E$3351=E891)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E883)*OR(RRFs!$C$4:$C$35=E891,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E886&\" \"&P885,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E886&\" \"&P885,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E896=\"-\",0/0,\n\nIF(OR(E883=0,AND(E886<>\"Single Unit Short Haul\",E891=\"G\"),AND(OR(E883=\"B20 (Biodiesel)\",E883=\"R100 (Renewable Diesel)\"),E891=\"G\"),AND(OR(E886=\"Single Unit Short Haul\",E886=\"Single Unit Long Haul\"),E890=\"Distribution Center\"),AND(E886<>\"Combination Unit Short Haul\",E890=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E883)*OR(RRFs!$C$4:$C$35=E891,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E886&\" \"&Q885,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E883=\"B20 (Biodiesel)\",E883=\"R100 (Renewable Diesel)\"),Q886*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E883)*OR(RRFs!$C$4:$C$35=E891,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E886&\" \"&Q885,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E886&\" \"&Q885,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E887)*(EFs!$B$4:$B$3351=VLOOKUP(E886,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E890,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E887)*(EFs!$E$4:$E$3351=E891)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E887)*(EFs!$B$4:$B$3351=VLOOKUP(E886,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E890,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E887)*(EFs!$E$4:$E$3351=E891)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E883)*OR(RRFs!$C$4:$C$35=E891,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E886&\" \"&Q885,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E886&\" \"&Q885,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E896=\"-\",0/0,\n\nIF(OR(E883=0,AND(E886<>\"Single Unit Short Haul\",E891=\"G\"),AND(OR(E883=\"B20 (Biodiesel)\",E883=\"R100 (Renewable Diesel)\"),E891=\"G\"),AND(OR(E886=\"Single Unit Short Haul\",E886=\"Single Unit Long Haul\"),E890=\"Distribution Center\"),AND(E886<>\"Combination Unit Short Haul\",E890=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E883)*OR(RRFs!$C$4:$C$35=E891,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E886&\" \"&R884,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E883=\"B20 (Biodiesel)\",E883=\"R100 (Renewable Diesel)\"),R886*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E883)*OR(RRFs!$C$4:$C$35=E891,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E886&\" \"&R884,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E886&\" \"&R884,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E887)*(EFs!$B$4:$B$3351=VLOOKUP(E886,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E890,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E887)*(EFs!$E$4:$E$3351=E891)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E887)*(EFs!$B$4:$B$3351=VLOOKUP(E886,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E890,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E887)*(EFs!$E$4:$E$3351=E891)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E883)*OR(RRFs!$C$4:$C$35=E891,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E886&\" \"&R884,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E886&\" \"&R884,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\nSUMIFS('1. Deployment, Part 5'!E:E,'1. Deployment, Part 5'!B:B,E886,'1. Deployment, Part 5'!C:C,IF(E891=\"D\",\"Diesel\",IF(E891=\"G\",\"Gasoline\",E891)),'1. Deployment, Part 5'!D:D,E883,'1. Deployment, Part 5'!E:E,\"<>'N/A\",'1. Deployment, Part 5'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E883)*OR(RRFs!$C$4:$C$35=IF(E891=\"D\",\"Diesel\",IF(E891=\"G\",\"Gasoline\",E891)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E886&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E883)*OR(RRFs!$C$4:$C$35=IF(E891=\"D\",\"Diesel\",IF(E891=\"G\",\"Gasoline\",E891)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E886&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))),\n0)","v":0}]
[null,null,null,"Model Year Modification Window:",{"$f":"IF(OR(E883=\"B20 (Biodiesel)\",E883=\"R100 (Renewable Diesel)\"),Deployment_Year-30,INDEX(Deployment_Beginning_Year_of_Modification,5,1))","v":0}]
[null,null,null,null,{"$f":"IF(OR(E883=\"B20 (Biodiesel)\",E883=\"R100 (Renewable Diesel)\"),Deployment_Year,INDEX(Deployment_End_Year_of_Modification,5,1))","v":0},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,"Area of Interest:",{"$f":"Deployment_GeographicScale","v":"State"},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), Cost and Units:",{"$f":"INDEX(Deployment_Fuels,5,1)","v":0},null,"Baseline",{"$f":"IFERROR(\n\nE894*(\n(H886*E895)\n+\n(IF(E896=\"-\",0,O886*E896))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE894*(\n((I886+M886+N886)*E895)\n+\n(IF(E896=\"-\",0,P886*E896))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE894*(\n(J886*E895)\n+\n(IF(E896=\"-\",0,Q886*E896))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nSUM((1/K886)*E895,(IF(E896=\"-\",0,R886*E896)))\n*\nE894,\n\n0)","v":0},0,{"$f":"IFERROR(\n\nK891*E892,\n\n0)","v":0},{"$f":"SUM(L891:M891)","v":0}]
[null,null,null,null,{"$f":"IF(E891=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E891=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":{"$error":"#N/A"}},null,"Modified",{"$f":"IFERROR(\n\nE894*(\n(H887*E895)\n+\n(IF(E896=\"-\",0,O887*E896))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE894*(\n((I887+M887+N887)*E895)\n+\n(IF(E896=\"-\",0,P887*E896))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE894*(\n(J887*E895)\n+\n(IF(E896=\"-\",0,Q887*E896))\n+\nIF(L887=0,0,L887*IF(E891=\"G\",kwh_per_GGE,IF(E891=\"D\",kwh_per_DGE,0/0))*(E895/K887))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nSUM((1/K887)*E895,(IF(E896=\"-\",0,R887*E896)))\n*\nE894,\n\n0)","v":0},{"$f":"IFERROR(\n\n(S887*E894)\n/\nE897,\n\n0)","v":0},{"$f":"IFERROR(\n\nK892*E884,\n\n0)","v":0},{"$f":"SUM(L892:M892)","v":0}]
[null,null,null,null,{"$f":"IF(E891=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E891=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":{"$error":"#N/A"}},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E883)*OR(RRFs!$C$4:$C$35=E891,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E886&\" \"&H885,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H892-H891,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E883)*OR(RRFs!$C$4:$C$35=E891,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E886&\" \"&H885,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I892-I891,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E883)*OR(RRFs!$C$4:$C$35=E891,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E886&\" \"&H885,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J892-J891,0)),\n\n0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E883)*OR(RRFs!$C$4:$C$35=E891,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E886&\" \"&H885,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K892-K891,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E883)*OR(RRFs!$C$4:$C$35=E891,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E886&\" \"&H885,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L892-L891,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E883)*OR(RRFs!$C$4:$C$35=E891,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E886&\" \"&H885,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M892-M891,0)),0)","v":0},{"$f":"SUM(L893:M893)","v":0}]
[null,null,null,"Number to Modify/Replace:",{"$f":"VLOOKUP(E886&E891,Deployment_NumberToReplaceByTruckAndFuelType,6,0)","v":{"$error":"#N/A"}},null,"Cost Effect ($/short ton)",{"$f":"IF(H893>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N893)/H893,\n\n0))","v":0},{"$f":"IF(I893>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N893)/I893,\n\n0))","v":0},{"$f":"IF(J893>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N893)/J893,\n\n0))","v":0}]
[null,null,null,"Average Annual Mileage:",{"$f":"VLOOKUP(E886&E891,Deployment_AverageAnnualMilesByTruckAndFuelType,7,0)","v":{"$error":"#N/A"}}]
[null,null,null,"Average Annual Idle Hours:",{"$f":"IF(VLOOKUP(E886&E891,Deployment_Average_Annual_Idle_Hours_by_Truck_and_Fuel_Type,12,0)=0,\"-\",VLOOKUP(E886&E891,Deployment_Average_Annual_Idle_Hours_by_Truck_and_Fuel_Type,12,0))","v":{"$error":"#N/A"}}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E883)*OR(RRFs!$C$4:$C$35=E891,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E886&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E883,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IFERROR(HYPERLINK(U899,V899),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E883,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E883,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U900,V900),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E883,FuelCrosswalk,2,FALSE)&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E883,FuelCrosswalk,2,FALSE)&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U901,V901),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E883,FuelCrosswalk,2,FALSE)&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E883,FuelCrosswalk,2,FALSE)&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U902,V902),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E883,FuelCrosswalk,2,FALSE)&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E883&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,null,"Modification:",{"$f":"INDEX(Deployment_Specific_Modifications,10,1)","v":0},null,null,"Running EFs (g/mi)",null,null,"Fuel","Power Plant EFs for Electric Vehicles","PM2.5 (g/mi)",null,"Extended Idle",null,null,null,"Cost"]
[null,null,null,"Cost and Units of Alternative Fuel:",{"$f":"IF(E903=\"Hybrid\",\n     IF(E911=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\n          IF(E911=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA())),\n     IF(VLOOKUP(E906&E911,Deployment_Fuel_by_Truck_and_Fuel_Types,4,0)=\"D\",\n          VLOOKUP(VLOOKUP(E903,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,2,0)*\n            (SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E903,FuelCrosswalk,2,FALSE),Defaults!$V:$V,\"DGE\")/\n            SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E903,FuelCrosswalk,2,FALSE),Defaults!$V:$V,VLOOKUP(VLOOKUP(E903,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,3,0))),\n          IF(VLOOKUP(E906&E911,Deployment_Fuel_by_Truck_and_Fuel_Types,4,0)=\"G\",\n          VLOOKUP(VLOOKUP(E903,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,2,0)*\n            (SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E903,FuelCrosswalk,2,FALSE),Defaults!$V:$V,\"GGE\")/\n            SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E903,FuelCrosswalk,2,FALSE),Defaults!$V:$V,VLOOKUP(VLOOKUP(E903,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,3,0))),NA()\n)))","v":{"$error":"#N/A"}},null,"PER TRUCK:",null,null,null,null,null,null,null,"Emissions (g/hr)",null,null,"Fuel"]
[null,null,null,null,{"$f":"IF(E911=\"G\",\"GGE\",\"DGE\")","v":"DGE"},null,"Case","NOx","PM2.5","CO2","mi/gal","g CO2/kWh","Brake","Tire","NOx","PM2.5","CO2","(gal/hr)"]
[null,null,null,"Type of Truck:",{"$f":"INDEX(Deployment_TruckTypes,1,1)","v":"Single Unit Short Haul"},null,"Baseline",{"$f":"IFERROR(\n\nIF(OR(E903=0,AND(E906<>\"Single Unit Short Haul\",E911=\"G\"),AND(OR(E903=\"B20 (Biodiesel)\",E903=\"R100 (Renewable Diesel)\"),E911=\"G\"),AND(OR(E906=\"Single Unit Short Haul\",E906=\"Single Unit Long Haul\"),E910=\"Distribution Center\"),AND(E906<>\"Combination Unit Short Haul\",E910=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E903)*OR(RRFs!$C$4:$C$35=E911,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E906&\" \"&H905,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E907)*(EFs!$B$4:$B$3351=VLOOKUP(E906,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E910,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E908)*(EFs!$D$4:$D$3351<=E909)*(EFs!$E$4:$E$3351=E911)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E907)*(EFs!$B$4:$B$3351=VLOOKUP(E906,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E910,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E908)*(EFs!$D$4:$D$3351<=E909)*(EFs!$E$4:$E$3351=E911)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E903=0,AND(E906<>\"Single Unit Short Haul\",E911=\"G\"),AND(OR(E903=\"B20 (Biodiesel)\",E903=\"R100 (Renewable Diesel)\"),E911=\"G\"),AND(OR(E906=\"Single Unit Short Haul\",E906=\"Single Unit Long Haul\"),E910=\"Distribution Center\"),AND(E906<>\"Combination Unit Short Haul\",E910=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E903)*OR(RRFs!$C$4:$C$35=E911,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E906&\" \"&I905,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E907)*(EFs!$B$4:$B$3351=VLOOKUP(E906,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E910,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E908)*(EFs!$D$4:$D$3351<=E909)*(EFs!$E$4:$E$3351=E911)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E907)*(EFs!$B$4:$B$3351=VLOOKUP(E906,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E910,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E908)*(EFs!$D$4:$D$3351<=E909)*(EFs!$E$4:$E$3351=E911)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E903=0,AND(E906<>\"Single Unit Short Haul\",E911=\"G\"),AND(OR(E903=\"B20 (Biodiesel)\",E903=\"R100 (Renewable Diesel)\"),E911=\"G\"),AND(OR(E906=\"Single Unit Short Haul\",E906=\"Single Unit Long Haul\"),E910=\"Distribution Center\"),AND(E906<>\"Combination Unit Short Haul\",E910=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E903)*OR(RRFs!$C$4:$C$35=E911,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E906&\" \"&J905,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E907)*(EFs!$B$4:$B$3351=VLOOKUP(E906,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E910,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E908)*(EFs!$D$4:$D$3351<=E909)*(EFs!$E$4:$E$3351=E911)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E907)*(EFs!$B$4:$B$3351=VLOOKUP(E906,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E910,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E908)*(EFs!$D$4:$D$3351<=E909)*(EFs!$E$4:$E$3351=E911)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E903=0,AND(E906<>\"Single Unit Short Haul\",E911=\"G\"),AND(OR(E903=\"B20 (Biodiesel)\",E903=\"R100 (Renewable Diesel)\"),E911=\"G\"),AND(OR(E906=\"Single Unit Short Haul\",E906=\"Single Unit Long Haul\"),E910=\"Distribution Center\"),AND(E906<>\"Combination Unit Short Haul\",E910=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E903)*OR(RRFs!$C$4:$C$35=E911,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E906&\" \"&K903,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E907)*(EFs!$B$4:$B$3351=VLOOKUP(E906,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E910,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E908)*(EFs!$D$4:$D$3351<=E909)*(EFs!$E$4:$E$3351=E911)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E907)*(EFs!$B$4:$B$3351=VLOOKUP(E906,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E910,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E908)*(EFs!$D$4:$D$3351<=E909)*(EFs!$E$4:$E$3351=E911)*EFs!$P$4:$P$3351))),\n\n0)","v":0},0,{"$f":"IFERROR(\n\nIF(OR(E903=0,AND(E906<>\"Single Unit Short Haul\",E911=\"G\"),AND(OR(E903=\"B20 (Biodiesel)\",E903=\"R100 (Renewable Diesel)\"),E911=\"G\"),AND(OR(E906=\"Single Unit Short Haul\",E906=\"Single Unit Long Haul\"),E910=\"Distribution Center\"),AND(E906<>\"Combination Unit Short Haul\",E910=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E903)*OR(RRFs!$C$4:$C$35=E911,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E906&\" \"&H905,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E907)*(EFs!$B$4:$B$3351=VLOOKUP(E906,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E910,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E908)*(EFs!$D$4:$D$3351<=E909)*(EFs!$E$4:$E$3351=E911)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E907)*(EFs!$B$4:$B$3351=VLOOKUP(E906,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E910,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E908)*(EFs!$D$4:$D$3351<=E909)*(EFs!$E$4:$E$3351=E911)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E903=0,AND(E906<>\"Single Unit Short Haul\",E911=\"G\"),AND(OR(E903=\"B20 (Biodiesel)\",E903=\"R100 (Renewable Diesel)\"),E911=\"G\"),AND(OR(E906=\"Single Unit Short Haul\",E906=\"Single Unit Long Haul\"),E910=\"Distribution Center\"),AND(E906<>\"Combination Unit Short Haul\",E910=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E903)*OR(RRFs!$C$4:$C$35=E911,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E906&\" \"&H905,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E907)*(EFs!$B$4:$B$3351=VLOOKUP(E906,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E910,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E908)*(EFs!$D$4:$D$3351<=E909)*(EFs!$E$4:$E$3351=E911)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E907)*(EFs!$B$4:$B$3351=VLOOKUP(E906,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E910,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E908)*(EFs!$D$4:$D$3351<=E909)*(EFs!$E$4:$E$3351=E911)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E916=\"-\",0/0,\n\nIF(OR(E903=0,AND(E906<>\"Single Unit Short Haul\",E911=\"G\"),AND(OR(E903=\"B20 (Biodiesel)\",E903=\"R100 (Renewable Diesel)\"),E911=\"G\"),AND(OR(E906=\"Single Unit Short Haul\",E906=\"Single Unit Long Haul\"),E910=\"Distribution Center\"),AND(E906<>\"Combination Unit Short Haul\",E910=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E903)*OR(RRFs!$C$4:$C$35=E911,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E906&\" \"&O905,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E907)*(EFs!$B$4:$B$3351=VLOOKUP(E906,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E910,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E908)*(EFs!$D$4:$D$3351<=E909)*(EFs!$E$4:$E$3351=E911)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E907)*(EFs!$B$4:$B$3351=VLOOKUP(E906,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E910,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E908)*(EFs!$D$4:$D$3351<=E909)*(EFs!$E$4:$E$3351=E911)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E916=\"-\",0/0,\n\nIF(OR(E903=0,AND(E906<>\"Single Unit Short Haul\",E911=\"G\"),AND(OR(E903=\"B20 (Biodiesel)\",E903=\"R100 (Renewable Diesel)\"),E911=\"G\"),AND(OR(E906=\"Single Unit Short Haul\",E906=\"Single Unit Long Haul\"),E910=\"Distribution Center\"),AND(E906<>\"Combination Unit Short Haul\",E910=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E903)*OR(RRFs!$C$4:$C$35=E911,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E906&\" \"&P905,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E907)*(EFs!$B$4:$B$3351=VLOOKUP(E906,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E910,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E908)*(EFs!$D$4:$D$3351<=E909)*(EFs!$E$4:$E$3351=E911)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E907)*(EFs!$B$4:$B$3351=VLOOKUP(E906,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E910,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E908)*(EFs!$D$4:$D$3351<=E909)*(EFs!$E$4:$E$3351=E911)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E916=\"-\",0/0,\n\nIF(OR(E903=0,AND(E906<>\"Single Unit Short Haul\",E911=\"G\"),AND(OR(E903=\"B20 (Biodiesel)\",E903=\"R100 (Renewable Diesel)\"),E911=\"G\"),AND(OR(E906=\"Single Unit Short Haul\",E906=\"Single Unit Long Haul\"),E910=\"Distribution Center\"),AND(E906<>\"Combination Unit Short Haul\",E910=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E903)*OR(RRFs!$C$4:$C$35=E911,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E906&\" \"&Q905,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E907)*(EFs!$B$4:$B$3351=VLOOKUP(E906,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E910,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E908)*(EFs!$D$4:$D$3351<=E909)*(EFs!$E$4:$E$3351=E911)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E907)*(EFs!$B$4:$B$3351=VLOOKUP(E906,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E910,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E908)*(EFs!$D$4:$D$3351<=E909)*(EFs!$E$4:$E$3351=E911)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E916=\"-\",0/0,\n\nIF(OR(E903=0,AND(E906<>\"Single Unit Short Haul\",E911=\"G\"),AND(OR(E903=\"B20 (Biodiesel)\",E903=\"R100 (Renewable Diesel)\"),E911=\"G\"),AND(OR(E906=\"Single Unit Short Haul\",E906=\"Single Unit Long Haul\"),E910=\"Distribution Center\"),AND(E906<>\"Combination Unit Short Haul\",E910=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E903)*OR(RRFs!$C$4:$C$35=E911,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E906&\" \"&R904,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E907)*(EFs!$B$4:$B$3351=VLOOKUP(E906,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E910,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E908)*(EFs!$D$4:$D$3351<=E909)*(EFs!$E$4:$E$3351=E911)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E907)*(EFs!$B$4:$B$3351=VLOOKUP(E906,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E910,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E908)*(EFs!$D$4:$D$3351<=E909)*(EFs!$E$4:$E$3351=E911)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},0]
[null,null,null,"Calendar Year:",{"$f":"Deployment_Year","v":2030},null,"Modified",{"$f":"IFERROR(\n\nIF(OR(E903=0,AND(E906<>\"Single Unit Short Haul\",E911=\"G\"),AND(OR(E903=\"B20 (Biodiesel)\",E903=\"R100 (Renewable Diesel)\"),E911=\"G\"),AND(OR(E906=\"Single Unit Short Haul\",E906=\"Single Unit Long Haul\"),E910=\"Distribution Center\"),AND(E906<>\"Combination Unit Short Haul\",E910=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E903)*OR(RRFs!$C$4:$C$35=E911,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E906&\" \"&H905,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E903=\"B20 (Biodiesel)\",E903=\"R100 (Renewable Diesel)\"),H906*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E903)*OR(RRFs!$C$4:$C$35=E911,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E906&\" \"&H905,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E906&\" \"&H905,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E907)*(EFs!$B$4:$B$3351=VLOOKUP(E906,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E910,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E907)*(EFs!$E$4:$E$3351=E911)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E907)*(EFs!$B$4:$B$3351=VLOOKUP(E906,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E910,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E907)*(EFs!$E$4:$E$3351=E911)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E903)*OR(RRFs!$C$4:$C$35=E911,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E906&\" \"&H905,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E906&\" \"&H905,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E903=0,AND(E906<>\"Single Unit Short Haul\",E911=\"G\"),AND(OR(E903=\"B20 (Biodiesel)\",E903=\"R100 (Renewable Diesel)\"),E911=\"G\"),AND(OR(E906=\"Single Unit Short Haul\",E906=\"Single Unit Long Haul\"),E910=\"Distribution Center\"),AND(E906<>\"Combination Unit Short Haul\",E910=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E903)*OR(RRFs!$C$4:$C$35=E911,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E906&\" \"&I905,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E903=\"B20 (Biodiesel)\",E903=\"R100 (Renewable Diesel)\"),I906*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E903)*OR(RRFs!$C$4:$C$35=E911,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E906&\" \"&I905,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E906&\" \"&I905,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E907)*(EFs!$B$4:$B$3351=VLOOKUP(E906,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E910,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E907)*(EFs!$E$4:$E$3351=E911)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E907)*(EFs!$B$4:$B$3351=VLOOKUP(E906,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E910,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E907)*(EFs!$E$4:$E$3351=E911)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E903)*OR(RRFs!$C$4:$C$35=E911,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E906&\" \"&I905,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E906&\" \"&I905,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E903=0,AND(E906<>\"Single Unit Short Haul\",E911=\"G\"),AND(OR(E903=\"B20 (Biodiesel)\",E903=\"R100 (Renewable Diesel)\"),E911=\"G\"),AND(OR(E906=\"Single Unit Short Haul\",E906=\"Single Unit Long Haul\"),E910=\"Distribution Center\"),AND(E906<>\"Combination Unit Short Haul\",E910=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E903)*OR(RRFs!$C$4:$C$35=E911,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E906&\" \"&J905,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E903=\"B20 (Biodiesel)\",E903=\"R100 (Renewable Diesel)\"),J906*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E903)*OR(RRFs!$C$4:$C$35=E911,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E906&\" \"&J905,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E906&\" \"&J905,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E907)*(EFs!$B$4:$B$3351=VLOOKUP(E906,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E910,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E907)*(EFs!$E$4:$E$3351=E911)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E907)*(EFs!$B$4:$B$3351=VLOOKUP(E906,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E910,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E907)*(EFs!$E$4:$E$3351=E911)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E903)*OR(RRFs!$C$4:$C$35=E911,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E906&\" \"&J905,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E906&\" \"&J905,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E903=0,AND(E906<>\"Single Unit Short Haul\",E911=\"G\"),AND(OR(E903=\"B20 (Biodiesel)\",E903=\"R100 (Renewable Diesel)\"),E911=\"G\"),AND(OR(E906=\"Single Unit Short Haul\",E906=\"Single Unit Long Haul\"),E910=\"Distribution Center\"),AND(E906<>\"Combination Unit Short Haul\",E910=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E903)*OR(RRFs!$C$4:$C$35=E911,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E906&\" \"&K903,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E903=\"B20 (Biodiesel)\",E903=\"R100 (Renewable Diesel)\"),K906*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E903)*OR(RRFs!$C$4:$C$35=E911,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E906&\" \"&K903,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E906&\" \"&K903,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E907)*(EFs!$B$4:$B$3351=VLOOKUP(E906,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E910,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E907)*(EFs!$E$4:$E$3351=E911)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E907)*(EFs!$B$4:$B$3351=VLOOKUP(E906,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E910,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E907)*(EFs!$E$4:$E$3351=E911)*EFs!$P$4:$P$3351)\n*\n(1+(SUMPRODUCT((RRFs!$B$4:$B$35=E903)*OR(RRFs!$C$4:$C$35=E911,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E906&\" \"&K903,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E906&\" \"&K903,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IF(E903<>\"Electric\",0,'1. Deployment, Part 4'!UserElectMixValue_1)","v":0},{"$f":"IFERROR(\n\nIF(OR(E903=0,AND(E906<>\"Single Unit Short Haul\",E911=\"G\"),AND(OR(E903=\"B20 (Biodiesel)\",E903=\"R100 (Renewable Diesel)\"),E911=\"G\"),AND(OR(E906=\"Single Unit Short Haul\",E906=\"Single Unit Long Haul\"),E910=\"Distribution Center\"),AND(E906<>\"Combination Unit Short Haul\",E910=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E903)*OR(RRFs!$C$4:$C$35=E911,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E906&\" \"&H905,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E903=\"B20 (Biodiesel)\",E903=\"R100 (Renewable Diesel)\"),M906,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E907)*(EFs!$B$4:$B$3351=VLOOKUP(E906,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E910,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E907)*(EFs!$E$4:$E$3351=E911)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E907)*(EFs!$B$4:$B$3351=VLOOKUP(E906,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E910,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E907)*(EFs!$E$4:$E$3351=E911)*EFs!$P$4:$P$3351)\n*\nIF(OR(E903=\"Hybrid\",E903=\"Electric\"),0.5,1)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E903=0,AND(E906<>\"Single Unit Short Haul\",E911=\"G\"),AND(OR(E903=\"B20 (Biodiesel)\",E903=\"R100 (Renewable Diesel)\"),E911=\"G\"),AND(OR(E906=\"Single Unit Short Haul\",E906=\"Single Unit Long Haul\"),E910=\"Distribution Center\"),AND(E906<>\"Combination Unit Short Haul\",E910=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E903)*OR(RRFs!$C$4:$C$35=E911,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E906&\" \"&H905,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E903=\"B20 (Biodiesel)\",E903=\"R100 (Renewable Diesel)\"),N906,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E907)*(EFs!$B$4:$B$3351=VLOOKUP(E906,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E910,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E907)*(EFs!$E$4:$E$3351=E911)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E907)*(EFs!$B$4:$B$3351=VLOOKUP(E906,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E910,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E907)*(EFs!$E$4:$E$3351=E911)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E916=\"-\",0/0,\n\nIF(OR(E903=0,AND(E906<>\"Single Unit Short Haul\",E911=\"G\"),AND(OR(E903=\"B20 (Biodiesel)\",E903=\"R100 (Renewable Diesel)\"),E911=\"G\"),AND(OR(E906=\"Single Unit Short Haul\",E906=\"Single Unit Long Haul\"),E910=\"Distribution Center\"),AND(E906<>\"Combination Unit Short Haul\",E910=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E903)*OR(RRFs!$C$4:$C$35=E911,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E906&\" \"&O905,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E903=\"B20 (Biodiesel)\",E903=\"R100 (Renewable Diesel)\"),O906*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E903)*OR(RRFs!$C$4:$C$35=E911,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E906&\" \"&O905,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E906&\" \"&O905,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E907)*(EFs!$B$4:$B$3351=VLOOKUP(E906,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E910,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E907)*(EFs!$E$4:$E$3351=E911)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E907)*(EFs!$B$4:$B$3351=VLOOKUP(E906,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E910,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E907)*(EFs!$E$4:$E$3351=E911)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E903)*OR(RRFs!$C$4:$C$35=E911,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E906&\" \"&O905,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E906&\" \"&O905,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E916=\"-\",0/0,\n\nIF(OR(E903=0,AND(E906<>\"Single Unit Short Haul\",E911=\"G\"),AND(OR(E903=\"B20 (Biodiesel)\",E903=\"R100 (Renewable Diesel)\"),E911=\"G\"),AND(OR(E906=\"Single Unit Short Haul\",E906=\"Single Unit Long Haul\"),E910=\"Distribution Center\"),AND(E906<>\"Combination Unit Short Haul\",E910=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E903)*OR(RRFs!$C$4:$C$35=E911,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E906&\" \"&P905,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E903=\"B20 (Biodiesel)\",E903=\"R100 (Renewable Diesel)\"),P906*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E903)*OR(RRFs!$C$4:$C$35=E911,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E906&\" \"&P905,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E906&\" \"&P905,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E907)*(EFs!$B$4:$B$3351=VLOOKUP(E906,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E910,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E907)*(EFs!$E$4:$E$3351=E911)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E907)*(EFs!$B$4:$B$3351=VLOOKUP(E906,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E910,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E907)*(EFs!$E$4:$E$3351=E911)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E903)*OR(RRFs!$C$4:$C$35=E911,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E906&\" \"&P905,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E906&\" \"&P905,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E916=\"-\",0/0,\n\nIF(OR(E903=0,AND(E906<>\"Single Unit Short Haul\",E911=\"G\"),AND(OR(E903=\"B20 (Biodiesel)\",E903=\"R100 (Renewable Diesel)\"),E911=\"G\"),AND(OR(E906=\"Single Unit Short Haul\",E906=\"Single Unit Long Haul\"),E910=\"Distribution Center\"),AND(E906<>\"Combination Unit Short Haul\",E910=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E903)*OR(RRFs!$C$4:$C$35=E911,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E906&\" \"&Q905,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E903=\"B20 (Biodiesel)\",E903=\"R100 (Renewable Diesel)\"),Q906*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E903)*OR(RRFs!$C$4:$C$35=E911,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E906&\" \"&Q905,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E906&\" \"&Q905,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E907)*(EFs!$B$4:$B$3351=VLOOKUP(E906,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E910,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E907)*(EFs!$E$4:$E$3351=E911)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E907)*(EFs!$B$4:$B$3351=VLOOKUP(E906,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E910,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E907)*(EFs!$E$4:$E$3351=E911)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E903)*OR(RRFs!$C$4:$C$35=E911,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E906&\" \"&Q905,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E906&\" \"&Q905,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E916=\"-\",0/0,\n\nIF(OR(E903=0,AND(E906<>\"Single Unit Short Haul\",E911=\"G\"),AND(OR(E903=\"B20 (Biodiesel)\",E903=\"R100 (Renewable Diesel)\"),E911=\"G\"),AND(OR(E906=\"Single Unit Short Haul\",E906=\"Single Unit Long Haul\"),E910=\"Distribution Center\"),AND(E906<>\"Combination Unit Short Haul\",E910=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E903)*OR(RRFs!$C$4:$C$35=E911,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E906&\" \"&R904,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E903=\"B20 (Biodiesel)\",E903=\"R100 (Renewable Diesel)\"),R906*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E903)*OR(RRFs!$C$4:$C$35=E911,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E906&\" \"&R904,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E906&\" \"&R904,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E907)*(EFs!$B$4:$B$3351=VLOOKUP(E906,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E910,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E907)*(EFs!$E$4:$E$3351=E911)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E907)*(EFs!$B$4:$B$3351=VLOOKUP(E906,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E910,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E907)*(EFs!$E$4:$E$3351=E911)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E903)*OR(RRFs!$C$4:$C$35=E911,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E906&\" \"&R904,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E906&\" \"&R904,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\nSUMIFS('1. Deployment, Part 5'!E:E,'1. Deployment, Part 5'!B:B,E906,'1. Deployment, Part 5'!C:C,IF(E911=\"D\",\"Diesel\",IF(E911=\"G\",\"Gasoline\",E911)),'1. Deployment, Part 5'!D:D,E903,'1. Deployment, Part 5'!E:E,\"<>'N/A\",'1. Deployment, Part 5'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E903)*OR(RRFs!$C$4:$C$35=IF(E911=\"D\",\"Diesel\",IF(E911=\"G\",\"Gasoline\",E911)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E906&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E903)*OR(RRFs!$C$4:$C$35=IF(E911=\"D\",\"Diesel\",IF(E911=\"G\",\"Gasoline\",E911)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E906&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))),\n0)","v":0}]
[null,null,null,"Model Year Modification Window:",{"$f":"IF(OR(E903=\"B20 (Biodiesel)\",E903=\"R100 (Renewable Diesel)\"),Deployment_Year-30,INDEX(Deployment_Beginning_Year_of_Modification,1,1))","v":2000}]
[null,null,null,null,{"$f":"IF(OR(E903=\"B20 (Biodiesel)\",E903=\"R100 (Renewable Diesel)\"),Deployment_Year,INDEX(Deployment_End_Year_of_Modification,1,1))","v":2017},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,"Area of Interest:",{"$f":"Deployment_GeographicScale","v":"State"},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), Cost and Units:",{"$f":"INDEX(Deployment_Fuels,1,1)","v":"D"},null,"Baseline",{"$f":"IFERROR(\n\nE914*(\n(H906*E915)\n+\n(IF(E916=\"-\",0,O906*E916))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE914*(\n((I906+M906+N906)*E915)\n+\n(IF(E916=\"-\",0,P906*E916))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE914*(\n(J906*E915)\n+\n(IF(E916=\"-\",0,Q906*E916))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nSUM((1/K906)*E915,(IF(E916=\"-\",0,R906*E916)))\n*\nE914,\n\n0)","v":0},0,{"$f":"IFERROR(\n\nK911*E912,\n\n0)","v":0},{"$f":"SUM(L911:M911)","v":0}]
[null,null,null,null,{"$f":"IF(E911=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E911=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":2.13},null,"Modified",{"$f":"IFERROR(\n\nE914*(\n(H907*E915)\n+\n(IF(E916=\"-\",0,O907*E916))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE914*(\n((I907+M907+N907)*E915)\n+\n(IF(E916=\"-\",0,P907*E916))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE914*(\n(J907*E915)\n+\n(IF(E916=\"-\",0,Q907*E916))\n+\nIF(L907=0,0,L907*IF(E911=\"G\",kwh_per_GGE,IF(E911=\"D\",kwh_per_DGE,0/0))*(E915/K907))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nSUM((1/K907)*E915,(IF(E916=\"-\",0,R907*E916)))\n*\nE914,\n\n0)","v":0},{"$f":"IFERROR(\n\n(S907*E914)\n/\nE917,\n\n0)","v":0},{"$f":"IFERROR(\n\nK912*E904,\n\n0)","v":0},{"$f":"SUM(L912:M912)","v":0}]
[null,null,null,null,{"$f":"IF(E911=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E911=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":"gal"},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E903)*OR(RRFs!$C$4:$C$35=E911,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E906&\" \"&H905,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H912-H911,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E903)*OR(RRFs!$C$4:$C$35=E911,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E906&\" \"&H905,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I912-I911,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E903)*OR(RRFs!$C$4:$C$35=E911,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E906&\" \"&H905,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J912-J911,0)),\n\n0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E903)*OR(RRFs!$C$4:$C$35=E911,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E906&\" \"&H905,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K912-K911,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E903)*OR(RRFs!$C$4:$C$35=E911,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E906&\" \"&H905,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L912-L911,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E903)*OR(RRFs!$C$4:$C$35=E911,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E906&\" \"&H905,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M912-M911,0)),0)","v":0},{"$f":"SUM(L913:M913)","v":0}]
[null,null,null,"Number to Modify/Replace:",{"$f":"VLOOKUP(E906&E911,Deployment_NumberToReplaceByTruckAndFuelType,6,0)","v":100},null,"Cost Effect ($/short ton)",{"$f":"IF(H913>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N913)/H913,\n\n0))","v":0},{"$f":"IF(I913>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N913)/I913,\n\n0))","v":0},{"$f":"IF(J913>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N913)/J913,\n\n0))","v":0}]
[null,null,null,"Average Annual Mileage:",{"$f":"VLOOKUP(E906&E911,Deployment_AverageAnnualMilesByTruckAndFuelType,7,0)","v":14641}]
[null,null,null,"Average Annual Idle Hours:",{"$f":"IF(VLOOKUP(E906&E911,Deployment_Average_Annual_Idle_Hours_by_Truck_and_Fuel_Type,12,0)=0,\"-\",VLOOKUP(E906&E911,Deployment_Average_Annual_Idle_Hours_by_Truck_and_Fuel_Type,12,0))","v":"-"}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E903)*OR(RRFs!$C$4:$C$35=E911,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E906&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":0}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E903,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IFERROR(HYPERLINK(U919,V919),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E903,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E903,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U920,V920),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E903,FuelCrosswalk,2,FALSE)&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E903,FuelCrosswalk,2,FALSE)&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U921,V921),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E903,FuelCrosswalk,2,FALSE)&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E903,FuelCrosswalk,2,FALSE)&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U922,V922),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E903,FuelCrosswalk,2,FALSE)&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E903&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,null,"Modification:",{"$f":"INDEX(Deployment_Specific_Modifications,10,1)","v":0},null,null,"Running EFs (g/mi)",null,null,"Fuel","Power Plant EFs for Electric Vehicles","PM2.5 (g/mi)",null,"Extended Idle",null,null,null,"Cost"]
[null,null,null,"Cost and Units of Alternative Fuel:",{"$f":"IF(E923=\"Hybrid\",\n     IF(E931=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\n          IF(E931=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA())),\n     IF(VLOOKUP(E926&E931,Deployment_Fuel_by_Truck_and_Fuel_Types,4,0)=\"D\",\n          VLOOKUP(VLOOKUP(E923,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,2,0)*\n            (SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E923,FuelCrosswalk,2,FALSE),Defaults!$V:$V,\"DGE\")/\n            SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E923,FuelCrosswalk,2,FALSE),Defaults!$V:$V,VLOOKUP(VLOOKUP(E923,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,3,0))),\n          IF(VLOOKUP(E926&E931,Deployment_Fuel_by_Truck_and_Fuel_Types,4,0)=\"G\",\n          VLOOKUP(VLOOKUP(E923,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,2,0)*\n            (SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E923,FuelCrosswalk,2,FALSE),Defaults!$V:$V,\"GGE\")/\n            SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E923,FuelCrosswalk,2,FALSE),Defaults!$V:$V,VLOOKUP(VLOOKUP(E923,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,3,0))),NA()\n)))","v":{"$error":"#N/A"}},null,"PER TRUCK:",null,null,null,null,null,null,null,"Emissions (g/hr)",null,null,"Fuel"]
[null,null,null,null,{"$f":"IF(E931=\"G\",\"GGE\",\"DGE\")","v":"DGE"},null,"Case","NOx","PM2.5","CO2","mi/gal","g CO2/kWh","Brake","Tire","NOx","PM2.5","CO2","(gal/hr)"]
[null,null,null,"Type of Truck:",{"$f":"INDEX(Deployment_TruckTypes,2,1)","v":"Single Unit Long Haul"},null,"Baseline",{"$f":"IFERROR(\n\nIF(OR(E923=0,AND(E926<>\"Single Unit Short Haul\",E931=\"G\"),AND(OR(E923=\"B20 (Biodiesel)\",E923=\"R100 (Renewable Diesel)\"),E931=\"G\"),AND(OR(E926=\"Single Unit Short Haul\",E926=\"Single Unit Long Haul\"),E930=\"Distribution Center\"),AND(E926<>\"Combination Unit Short Haul\",E930=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E923)*OR(RRFs!$C$4:$C$35=E931,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E926&\" \"&H925,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E927)*(EFs!$B$4:$B$3351=VLOOKUP(E926,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E930,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E928)*(EFs!$D$4:$D$3351<=E929)*(EFs!$E$4:$E$3351=E931)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E927)*(EFs!$B$4:$B$3351=VLOOKUP(E926,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E930,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E928)*(EFs!$D$4:$D$3351<=E929)*(EFs!$E$4:$E$3351=E931)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E923=0,AND(E926<>\"Single Unit Short Haul\",E931=\"G\"),AND(OR(E923=\"B20 (Biodiesel)\",E923=\"R100 (Renewable Diesel)\"),E931=\"G\"),AND(OR(E926=\"Single Unit Short Haul\",E926=\"Single Unit Long Haul\"),E930=\"Distribution Center\"),AND(E926<>\"Combination Unit Short Haul\",E930=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E923)*OR(RRFs!$C$4:$C$35=E931,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E926&\" \"&I925,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E927)*(EFs!$B$4:$B$3351=VLOOKUP(E926,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E930,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E928)*(EFs!$D$4:$D$3351<=E929)*(EFs!$E$4:$E$3351=E931)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E927)*(EFs!$B$4:$B$3351=VLOOKUP(E926,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E930,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E928)*(EFs!$D$4:$D$3351<=E929)*(EFs!$E$4:$E$3351=E931)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E923=0,AND(E926<>\"Single Unit Short Haul\",E931=\"G\"),AND(OR(E923=\"B20 (Biodiesel)\",E923=\"R100 (Renewable Diesel)\"),E931=\"G\"),AND(OR(E926=\"Single Unit Short Haul\",E926=\"Single Unit Long Haul\"),E930=\"Distribution Center\"),AND(E926<>\"Combination Unit Short Haul\",E930=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E923)*OR(RRFs!$C$4:$C$35=E931,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E926&\" \"&J925,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E927)*(EFs!$B$4:$B$3351=VLOOKUP(E926,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E930,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E928)*(EFs!$D$4:$D$3351<=E929)*(EFs!$E$4:$E$3351=E931)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E927)*(EFs!$B$4:$B$3351=VLOOKUP(E926,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E930,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E928)*(EFs!$D$4:$D$3351<=E929)*(EFs!$E$4:$E$3351=E931)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E923=0,AND(E926<>\"Single Unit Short Haul\",E931=\"G\"),AND(OR(E923=\"B20 (Biodiesel)\",E923=\"R100 (Renewable Diesel)\"),E931=\"G\"),AND(OR(E926=\"Single Unit Short Haul\",E926=\"Single Unit Long Haul\"),E930=\"Distribution Center\"),AND(E926<>\"Combination Unit Short Haul\",E930=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E923)*OR(RRFs!$C$4:$C$35=E931,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E926&\" \"&K923,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E927)*(EFs!$B$4:$B$3351=VLOOKUP(E926,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E930,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E928)*(EFs!$D$4:$D$3351<=E929)*(EFs!$E$4:$E$3351=E931)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E927)*(EFs!$B$4:$B$3351=VLOOKUP(E926,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E930,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E928)*(EFs!$D$4:$D$3351<=E929)*(EFs!$E$4:$E$3351=E931)*EFs!$P$4:$P$3351))),\n\n0)","v":0},0,{"$f":"IFERROR(\n\nIF(OR(E923=0,AND(E926<>\"Single Unit Short Haul\",E931=\"G\"),AND(OR(E923=\"B20 (Biodiesel)\",E923=\"R100 (Renewable Diesel)\"),E931=\"G\"),AND(OR(E926=\"Single Unit Short Haul\",E926=\"Single Unit Long Haul\"),E930=\"Distribution Center\"),AND(E926<>\"Combination Unit Short Haul\",E930=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E923)*OR(RRFs!$C$4:$C$35=E931,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E926&\" \"&H925,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E927)*(EFs!$B$4:$B$3351=VLOOKUP(E926,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E930,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E928)*(EFs!$D$4:$D$3351<=E929)*(EFs!$E$4:$E$3351=E931)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E927)*(EFs!$B$4:$B$3351=VLOOKUP(E926,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E930,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E928)*(EFs!$D$4:$D$3351<=E929)*(EFs!$E$4:$E$3351=E931)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E923=0,AND(E926<>\"Single Unit Short Haul\",E931=\"G\"),AND(OR(E923=\"B20 (Biodiesel)\",E923=\"R100 (Renewable Diesel)\"),E931=\"G\"),AND(OR(E926=\"Single Unit Short Haul\",E926=\"Single Unit Long Haul\"),E930=\"Distribution Center\"),AND(E926<>\"Combination Unit Short Haul\",E930=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E923)*OR(RRFs!$C$4:$C$35=E931,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E926&\" \"&H925,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E927)*(EFs!$B$4:$B$3351=VLOOKUP(E926,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E930,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E928)*(EFs!$D$4:$D$3351<=E929)*(EFs!$E$4:$E$3351=E931)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E927)*(EFs!$B$4:$B$3351=VLOOKUP(E926,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E930,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E928)*(EFs!$D$4:$D$3351<=E929)*(EFs!$E$4:$E$3351=E931)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E936=\"-\",0/0,\n\nIF(OR(E923=0,AND(E926<>\"Single Unit Short Haul\",E931=\"G\"),AND(OR(E923=\"B20 (Biodiesel)\",E923=\"R100 (Renewable Diesel)\"),E931=\"G\"),AND(OR(E926=\"Single Unit Short Haul\",E926=\"Single Unit Long Haul\"),E930=\"Distribution Center\"),AND(E926<>\"Combination Unit Short Haul\",E930=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E923)*OR(RRFs!$C$4:$C$35=E931,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E926&\" \"&O925,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E927)*(EFs!$B$4:$B$3351=VLOOKUP(E926,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E930,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E928)*(EFs!$D$4:$D$3351<=E929)*(EFs!$E$4:$E$3351=E931)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E927)*(EFs!$B$4:$B$3351=VLOOKUP(E926,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E930,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E928)*(EFs!$D$4:$D$3351<=E929)*(EFs!$E$4:$E$3351=E931)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E936=\"-\",0/0,\n\nIF(OR(E923=0,AND(E926<>\"Single Unit Short Haul\",E931=\"G\"),AND(OR(E923=\"B20 (Biodiesel)\",E923=\"R100 (Renewable Diesel)\"),E931=\"G\"),AND(OR(E926=\"Single Unit Short Haul\",E926=\"Single Unit Long Haul\"),E930=\"Distribution Center\"),AND(E926<>\"Combination Unit Short Haul\",E930=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E923)*OR(RRFs!$C$4:$C$35=E931,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E926&\" \"&P925,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E927)*(EFs!$B$4:$B$3351=VLOOKUP(E926,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E930,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E928)*(EFs!$D$4:$D$3351<=E929)*(EFs!$E$4:$E$3351=E931)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E927)*(EFs!$B$4:$B$3351=VLOOKUP(E926,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E930,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E928)*(EFs!$D$4:$D$3351<=E929)*(EFs!$E$4:$E$3351=E931)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E936=\"-\",0/0,\n\nIF(OR(E923=0,AND(E926<>\"Single Unit Short Haul\",E931=\"G\"),AND(OR(E923=\"B20 (Biodiesel)\",E923=\"R100 (Renewable Diesel)\"),E931=\"G\"),AND(OR(E926=\"Single Unit Short Haul\",E926=\"Single Unit Long Haul\"),E930=\"Distribution Center\"),AND(E926<>\"Combination Unit Short Haul\",E930=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E923)*OR(RRFs!$C$4:$C$35=E931,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E926&\" \"&Q925,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E927)*(EFs!$B$4:$B$3351=VLOOKUP(E926,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E930,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E928)*(EFs!$D$4:$D$3351<=E929)*(EFs!$E$4:$E$3351=E931)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E927)*(EFs!$B$4:$B$3351=VLOOKUP(E926,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E930,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E928)*(EFs!$D$4:$D$3351<=E929)*(EFs!$E$4:$E$3351=E931)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E936=\"-\",0/0,\n\nIF(OR(E923=0,AND(E926<>\"Single Unit Short Haul\",E931=\"G\"),AND(OR(E923=\"B20 (Biodiesel)\",E923=\"R100 (Renewable Diesel)\"),E931=\"G\"),AND(OR(E926=\"Single Unit Short Haul\",E926=\"Single Unit Long Haul\"),E930=\"Distribution Center\"),AND(E926<>\"Combination Unit Short Haul\",E930=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E923)*OR(RRFs!$C$4:$C$35=E931,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E926&\" \"&R924,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E927)*(EFs!$B$4:$B$3351=VLOOKUP(E926,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E930,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E928)*(EFs!$D$4:$D$3351<=E929)*(EFs!$E$4:$E$3351=E931)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E927)*(EFs!$B$4:$B$3351=VLOOKUP(E926,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E930,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E928)*(EFs!$D$4:$D$3351<=E929)*(EFs!$E$4:$E$3351=E931)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},0]
[null,null,null,"Calendar Year:",{"$f":"Deployment_Year","v":2030},null,"Modified",{"$f":"IFERROR(\n\nIF(OR(E923=0,AND(E926<>\"Single Unit Short Haul\",E931=\"G\"),AND(OR(E923=\"B20 (Biodiesel)\",E923=\"R100 (Renewable Diesel)\"),E931=\"G\"),AND(OR(E926=\"Single Unit Short Haul\",E926=\"Single Unit Long Haul\"),E930=\"Distribution Center\"),AND(E926<>\"Combination Unit Short Haul\",E930=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E923)*OR(RRFs!$C$4:$C$35=E931,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E926&\" \"&H925,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E923=\"B20 (Biodiesel)\",E923=\"R100 (Renewable Diesel)\"),H926*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E923)*OR(RRFs!$C$4:$C$35=E931,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E926&\" \"&H925,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E926&\" \"&H925,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E927)*(EFs!$B$4:$B$3351=VLOOKUP(E926,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E930,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E927)*(EFs!$E$4:$E$3351=E931)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E927)*(EFs!$B$4:$B$3351=VLOOKUP(E926,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E930,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E927)*(EFs!$E$4:$E$3351=E931)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E923)*OR(RRFs!$C$4:$C$35=E931,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E926&\" \"&H925,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E926&\" \"&H925,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E923=0,AND(E926<>\"Single Unit Short Haul\",E931=\"G\"),AND(OR(E923=\"B20 (Biodiesel)\",E923=\"R100 (Renewable Diesel)\"),E931=\"G\"),AND(OR(E926=\"Single Unit Short Haul\",E926=\"Single Unit Long Haul\"),E930=\"Distribution Center\"),AND(E926<>\"Combination Unit Short Haul\",E930=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E923)*OR(RRFs!$C$4:$C$35=E931,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E926&\" \"&I925,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E923=\"B20 (Biodiesel)\",E923=\"R100 (Renewable Diesel)\"),I926*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E923)*OR(RRFs!$C$4:$C$35=E931,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E926&\" \"&I925,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E926&\" \"&I925,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E927)*(EFs!$B$4:$B$3351=VLOOKUP(E926,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E930,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E927)*(EFs!$E$4:$E$3351=E931)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E927)*(EFs!$B$4:$B$3351=VLOOKUP(E926,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E930,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E927)*(EFs!$E$4:$E$3351=E931)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E923)*OR(RRFs!$C$4:$C$35=E931,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E926&\" \"&I925,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E926&\" \"&I925,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E923=0,AND(E926<>\"Single Unit Short Haul\",E931=\"G\"),AND(OR(E923=\"B20 (Biodiesel)\",E923=\"R100 (Renewable Diesel)\"),E931=\"G\"),AND(OR(E926=\"Single Unit Short Haul\",E926=\"Single Unit Long Haul\"),E930=\"Distribution Center\"),AND(E926<>\"Combination Unit Short Haul\",E930=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E923)*OR(RRFs!$C$4:$C$35=E931,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E926&\" \"&J925,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E923=\"B20 (Biodiesel)\",E923=\"R100 (Renewable Diesel)\"),J926*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E923)*OR(RRFs!$C$4:$C$35=E931,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E926&\" \"&J925,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E926&\" \"&J925,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E927)*(EFs!$B$4:$B$3351=VLOOKUP(E926,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E930,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E927)*(EFs!$E$4:$E$3351=E931)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E927)*(EFs!$B$4:$B$3351=VLOOKUP(E926,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E930,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E927)*(EFs!$E$4:$E$3351=E931)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E923)*OR(RRFs!$C$4:$C$35=E931,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E926&\" \"&J925,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E926&\" \"&J925,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E923=0,AND(E926<>\"Single Unit Short Haul\",E931=\"G\"),AND(OR(E923=\"B20 (Biodiesel)\",E923=\"R100 (Renewable Diesel)\"),E931=\"G\"),AND(OR(E926=\"Single Unit Short Haul\",E926=\"Single Unit Long Haul\"),E930=\"Distribution Center\"),AND(E926<>\"Combination Unit Short Haul\",E930=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E923)*OR(RRFs!$C$4:$C$35=E931,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E926&\" \"&K923,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E923=\"B20 (Biodiesel)\",E923=\"R100 (Renewable Diesel)\"),K926*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E923)*OR(RRFs!$C$4:$C$35=E931,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E926&\" \"&K923,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E926&\" \"&K923,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E927)*(EFs!$B$4:$B$3351=VLOOKUP(E926,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E930,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E927)*(EFs!$E$4:$E$3351=E931)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E927)*(EFs!$B$4:$B$3351=VLOOKUP(E926,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E930,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E927)*(EFs!$E$4:$E$3351=E931)*EFs!$P$4:$P$3351)\n*\n(1+(SUMPRODUCT((RRFs!$B$4:$B$35=E923)*OR(RRFs!$C$4:$C$35=E931,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E926&\" \"&K923,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E926&\" \"&K923,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IF(E923<>\"Electric\",0,'1. Deployment, Part 4'!UserElectMixValue_1)","v":0},{"$f":"IFERROR(\n\nIF(OR(E923=0,AND(E926<>\"Single Unit Short Haul\",E931=\"G\"),AND(OR(E923=\"B20 (Biodiesel)\",E923=\"R100 (Renewable Diesel)\"),E931=\"G\"),AND(OR(E926=\"Single Unit Short Haul\",E926=\"Single Unit Long Haul\"),E930=\"Distribution Center\"),AND(E926<>\"Combination Unit Short Haul\",E930=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E923)*OR(RRFs!$C$4:$C$35=E931,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E926&\" \"&H925,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E923=\"B20 (Biodiesel)\",E923=\"R100 (Renewable Diesel)\"),M926,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E927)*(EFs!$B$4:$B$3351=VLOOKUP(E926,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E930,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E927)*(EFs!$E$4:$E$3351=E931)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E927)*(EFs!$B$4:$B$3351=VLOOKUP(E926,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E930,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E927)*(EFs!$E$4:$E$3351=E931)*EFs!$P$4:$P$3351)\n*\nIF(OR(E923=\"Hybrid\",E923=\"Electric\"),0.5,1)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E923=0,AND(E926<>\"Single Unit Short Haul\",E931=\"G\"),AND(OR(E923=\"B20 (Biodiesel)\",E923=\"R100 (Renewable Diesel)\"),E931=\"G\"),AND(OR(E926=\"Single Unit Short Haul\",E926=\"Single Unit Long Haul\"),E930=\"Distribution Center\"),AND(E926<>\"Combination Unit Short Haul\",E930=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E923)*OR(RRFs!$C$4:$C$35=E931,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E926&\" \"&H925,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E923=\"B20 (Biodiesel)\",E923=\"R100 (Renewable Diesel)\"),N926,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E927)*(EFs!$B$4:$B$3351=VLOOKUP(E926,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E930,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E927)*(EFs!$E$4:$E$3351=E931)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E927)*(EFs!$B$4:$B$3351=VLOOKUP(E926,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E930,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E927)*(EFs!$E$4:$E$3351=E931)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E936=\"-\",0/0,\n\nIF(OR(E923=0,AND(E926<>\"Single Unit Short Haul\",E931=\"G\"),AND(OR(E923=\"B20 (Biodiesel)\",E923=\"R100 (Renewable Diesel)\"),E931=\"G\"),AND(OR(E926=\"Single Unit Short Haul\",E926=\"Single Unit Long Haul\"),E930=\"Distribution Center\"),AND(E926<>\"Combination Unit Short Haul\",E930=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E923)*OR(RRFs!$C$4:$C$35=E931,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E926&\" \"&O925,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E923=\"B20 (Biodiesel)\",E923=\"R100 (Renewable Diesel)\"),O926*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E923)*OR(RRFs!$C$4:$C$35=E931,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E926&\" \"&O925,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E926&\" \"&O925,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E927)*(EFs!$B$4:$B$3351=VLOOKUP(E926,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E930,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E927)*(EFs!$E$4:$E$3351=E931)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E927)*(EFs!$B$4:$B$3351=VLOOKUP(E926,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E930,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E927)*(EFs!$E$4:$E$3351=E931)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E923)*OR(RRFs!$C$4:$C$35=E931,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E926&\" \"&O925,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E926&\" \"&O925,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E936=\"-\",0/0,\n\nIF(OR(E923=0,AND(E926<>\"Single Unit Short Haul\",E931=\"G\"),AND(OR(E923=\"B20 (Biodiesel)\",E923=\"R100 (Renewable Diesel)\"),E931=\"G\"),AND(OR(E926=\"Single Unit Short Haul\",E926=\"Single Unit Long Haul\"),E930=\"Distribution Center\"),AND(E926<>\"Combination Unit Short Haul\",E930=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E923)*OR(RRFs!$C$4:$C$35=E931,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E926&\" \"&P925,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E923=\"B20 (Biodiesel)\",E923=\"R100 (Renewable Diesel)\"),P926*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E923)*OR(RRFs!$C$4:$C$35=E931,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E926&\" \"&P925,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E926&\" \"&P925,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E927)*(EFs!$B$4:$B$3351=VLOOKUP(E926,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E930,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E927)*(EFs!$E$4:$E$3351=E931)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E927)*(EFs!$B$4:$B$3351=VLOOKUP(E926,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E930,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E927)*(EFs!$E$4:$E$3351=E931)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E923)*OR(RRFs!$C$4:$C$35=E931,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E926&\" \"&P925,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E926&\" \"&P925,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E936=\"-\",0/0,\n\nIF(OR(E923=0,AND(E926<>\"Single Unit Short Haul\",E931=\"G\"),AND(OR(E923=\"B20 (Biodiesel)\",E923=\"R100 (Renewable Diesel)\"),E931=\"G\"),AND(OR(E926=\"Single Unit Short Haul\",E926=\"Single Unit Long Haul\"),E930=\"Distribution Center\"),AND(E926<>\"Combination Unit Short Haul\",E930=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E923)*OR(RRFs!$C$4:$C$35=E931,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E926&\" \"&Q925,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E923=\"B20 (Biodiesel)\",E923=\"R100 (Renewable Diesel)\"),Q926*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E923)*OR(RRFs!$C$4:$C$35=E931,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E926&\" \"&Q925,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E926&\" \"&Q925,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E927)*(EFs!$B$4:$B$3351=VLOOKUP(E926,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E930,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E927)*(EFs!$E$4:$E$3351=E931)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E927)*(EFs!$B$4:$B$3351=VLOOKUP(E926,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E930,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E927)*(EFs!$E$4:$E$3351=E931)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E923)*OR(RRFs!$C$4:$C$35=E931,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E926&\" \"&Q925,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E926&\" \"&Q925,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E936=\"-\",0/0,\n\nIF(OR(E923=0,AND(E926<>\"Single Unit Short Haul\",E931=\"G\"),AND(OR(E923=\"B20 (Biodiesel)\",E923=\"R100 (Renewable Diesel)\"),E931=\"G\"),AND(OR(E926=\"Single Unit Short Haul\",E926=\"Single Unit Long Haul\"),E930=\"Distribution Center\"),AND(E926<>\"Combination Unit Short Haul\",E930=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E923)*OR(RRFs!$C$4:$C$35=E931,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E926&\" \"&R924,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E923=\"B20 (Biodiesel)\",E923=\"R100 (Renewable Diesel)\"),R926*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E923)*OR(RRFs!$C$4:$C$35=E931,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E926&\" \"&R924,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E926&\" \"&R924,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E927)*(EFs!$B$4:$B$3351=VLOOKUP(E926,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E930,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E927)*(EFs!$E$4:$E$3351=E931)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E927)*(EFs!$B$4:$B$3351=VLOOKUP(E926,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E930,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E927)*(EFs!$E$4:$E$3351=E931)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E923)*OR(RRFs!$C$4:$C$35=E931,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E926&\" \"&R924,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E926&\" \"&R924,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\nSUMIFS('1. Deployment, Part 5'!E:E,'1. Deployment, Part 5'!B:B,E926,'1. Deployment, Part 5'!C:C,IF(E931=\"D\",\"Diesel\",IF(E931=\"G\",\"Gasoline\",E931)),'1. Deployment, Part 5'!D:D,E923,'1. Deployment, Part 5'!E:E,\"<>'N/A\",'1. Deployment, Part 5'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E923)*OR(RRFs!$C$4:$C$35=IF(E931=\"D\",\"Diesel\",IF(E931=\"G\",\"Gasoline\",E931)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E926&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E923)*OR(RRFs!$C$4:$C$35=IF(E931=\"D\",\"Diesel\",IF(E931=\"G\",\"Gasoline\",E931)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E926&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))),\n0)","v":0}]
[null,null,null,"Model Year Modification Window:",{"$f":"IF(OR(E923=\"B20 (Biodiesel)\",E923=\"R100 (Renewable Diesel)\"),Deployment_Year-30,INDEX(Deployment_Beginning_Year_of_Modification,2,1))","v":2000}]
[null,null,null,null,{"$f":"IF(OR(E923=\"B20 (Biodiesel)\",E923=\"R100 (Renewable Diesel)\"),Deployment_Year,INDEX(Deployment_End_Year_of_Modification,2,1))","v":2017},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,"Area of Interest:",{"$f":"Deployment_GeographicScale","v":"State"},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), Cost and Units:",{"$f":"INDEX(Deployment_Fuels,2,1)","v":"D"},null,"Baseline",{"$f":"IFERROR(\n\nE934*(\n(H926*E935)\n+\n(IF(E936=\"-\",0,O926*E936))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE934*(\n((I926+M926+N926)*E935)\n+\n(IF(E936=\"-\",0,P926*E936))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE934*(\n(J926*E935)\n+\n(IF(E936=\"-\",0,Q926*E936))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nSUM((1/K926)*E935,(IF(E936=\"-\",0,R926*E936)))\n*\nE934,\n\n0)","v":0},0,{"$f":"IFERROR(\n\nK931*E932,\n\n0)","v":0},{"$f":"SUM(L931:M931)","v":0}]
[null,null,null,null,{"$f":"IF(E931=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E931=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":2.13},null,"Modified",{"$f":"IFERROR(\n\nE934*(\n(H927*E935)\n+\n(IF(E936=\"-\",0,O927*E936))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE934*(\n((I927+M927+N927)*E935)\n+\n(IF(E936=\"-\",0,P927*E936))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE934*(\n(J927*E935)\n+\n(IF(E936=\"-\",0,Q927*E936))\n+\nIF(L927=0,0,L927*IF(E931=\"G\",kwh_per_GGE,IF(E931=\"D\",kwh_per_DGE,0/0))*(E935/K927))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nSUM((1/K927)*E935,(IF(E936=\"-\",0,R927*E936)))\n*\nE934,\n\n0)","v":0},{"$f":"IFERROR(\n\n(S927*E934)\n/\nE937,\n\n0)","v":0},{"$f":"IFERROR(\n\nK932*E924,\n\n0)","v":0},{"$f":"SUM(L932:M932)","v":0}]
[null,null,null,null,{"$f":"IF(E931=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E931=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":"gal"},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E923)*OR(RRFs!$C$4:$C$35=E931,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E926&\" \"&H925,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H932-H931,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E923)*OR(RRFs!$C$4:$C$35=E931,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E926&\" \"&H925,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I932-I931,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E923)*OR(RRFs!$C$4:$C$35=E931,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E926&\" \"&H925,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J932-J931,0)),\n\n0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E923)*OR(RRFs!$C$4:$C$35=E931,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E926&\" \"&H925,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K932-K931,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E923)*OR(RRFs!$C$4:$C$35=E931,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E926&\" \"&H925,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L932-L931,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E923)*OR(RRFs!$C$4:$C$35=E931,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E926&\" \"&H925,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M932-M931,0)),0)","v":0},{"$f":"SUM(L933:M933)","v":0}]
[null,null,null,"Number to Modify/Replace:",{"$f":"VLOOKUP(E926&E931,Deployment_NumberToReplaceByTruckAndFuelType,6,0)","v":100},null,"Cost Effect ($/short ton)",{"$f":"IF(H933>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N933)/H933,\n\n0))","v":0},{"$f":"IF(I933>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N933)/I933,\n\n0))","v":0},{"$f":"IF(J933>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N933)/J933,\n\n0))","v":0}]
[null,null,null,"Average Annual Mileage:",{"$f":"VLOOKUP(E926&E931,Deployment_AverageAnnualMilesByTruckAndFuelType,7,0)","v":20889}]
[null,null,null,"Average Annual Idle Hours:",{"$f":"IF(VLOOKUP(E926&E931,Deployment_Average_Annual_Idle_Hours_by_Truck_and_Fuel_Type,12,0)=0,\"-\",VLOOKUP(E926&E931,Deployment_Average_Annual_Idle_Hours_by_Truck_and_Fuel_Type,12,0))","v":"-"}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E923)*OR(RRFs!$C$4:$C$35=E931,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E926&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":0}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E923,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IFERROR(HYPERLINK(U939,V939),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E923,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E923,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U940,V940),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E923,FuelCrosswalk,2,FALSE)&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E923,FuelCrosswalk,2,FALSE)&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U941,V941),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E923,FuelCrosswalk,2,FALSE)&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E923,FuelCrosswalk,2,FALSE)&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U942,V942),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E923,FuelCrosswalk,2,FALSE)&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E923&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,null,"Modification:",{"$f":"INDEX(Deployment_Specific_Modifications,10,1)","v":0},null,null,"Running EFs (g/mi)",null,null,"Fuel","Power Plant EFs for Electric Vehicles","PM2.5 (g/mi)",null,"Extended Idle",null,null,null,"Cost"]
[null,null,null,"Cost and Units of Alternative Fuel:",{"$f":"IF(E943=\"Hybrid\",\n     IF(E951=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\n          IF(E951=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA())),\n     IF(VLOOKUP(E946&E951,Deployment_Fuel_by_Truck_and_Fuel_Types,4,0)=\"D\",\n          VLOOKUP(VLOOKUP(E943,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,2,0)*\n            (SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E943,FuelCrosswalk,2,FALSE),Defaults!$V:$V,\"DGE\")/\n            SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E943,FuelCrosswalk,2,FALSE),Defaults!$V:$V,VLOOKUP(VLOOKUP(E943,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,3,0))),\n          IF(VLOOKUP(E946&E951,Deployment_Fuel_by_Truck_and_Fuel_Types,4,0)=\"G\",\n          VLOOKUP(VLOOKUP(E943,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,2,0)*\n            (SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E943,FuelCrosswalk,2,FALSE),Defaults!$V:$V,\"GGE\")/\n            SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E943,FuelCrosswalk,2,FALSE),Defaults!$V:$V,VLOOKUP(VLOOKUP(E943,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,3,0))),NA()\n)))","v":{"$error":"#N/A"}},null,"PER TRUCK:",null,null,null,null,null,null,null,"Emissions (g/hr)",null,null,"Fuel"]
[null,null,null,null,{"$f":"IF(E951=\"G\",\"GGE\",\"DGE\")","v":"DGE"},null,"Case","NOx","PM2.5","CO2","mi/gal","g CO2/kWh","Brake","Tire","NOx","PM2.5","CO2","(gal/hr)"]
[null,null,null,"Type of Truck:",{"$f":"INDEX(Deployment_TruckTypes,3,1)","v":"Combination Unit Short Haul"},null,"Baseline",{"$f":"IFERROR(\n\nIF(OR(E943=0,AND(E946<>\"Single Unit Short Haul\",E951=\"G\"),AND(OR(E943=\"B20 (Biodiesel)\",E943=\"R100 (Renewable Diesel)\"),E951=\"G\"),AND(OR(E946=\"Single Unit Short Haul\",E946=\"Single Unit Long Haul\"),E950=\"Distribution Center\"),AND(E946<>\"Combination Unit Short Haul\",E950=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E943)*OR(RRFs!$C$4:$C$35=E951,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E946&\" \"&H945,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E947)*(EFs!$B$4:$B$3351=VLOOKUP(E946,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E950,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E948)*(EFs!$D$4:$D$3351<=E949)*(EFs!$E$4:$E$3351=E951)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E947)*(EFs!$B$4:$B$3351=VLOOKUP(E946,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E950,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E948)*(EFs!$D$4:$D$3351<=E949)*(EFs!$E$4:$E$3351=E951)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E943=0,AND(E946<>\"Single Unit Short Haul\",E951=\"G\"),AND(OR(E943=\"B20 (Biodiesel)\",E943=\"R100 (Renewable Diesel)\"),E951=\"G\"),AND(OR(E946=\"Single Unit Short Haul\",E946=\"Single Unit Long Haul\"),E950=\"Distribution Center\"),AND(E946<>\"Combination Unit Short Haul\",E950=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E943)*OR(RRFs!$C$4:$C$35=E951,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E946&\" \"&I945,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E947)*(EFs!$B$4:$B$3351=VLOOKUP(E946,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E950,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E948)*(EFs!$D$4:$D$3351<=E949)*(EFs!$E$4:$E$3351=E951)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E947)*(EFs!$B$4:$B$3351=VLOOKUP(E946,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E950,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E948)*(EFs!$D$4:$D$3351<=E949)*(EFs!$E$4:$E$3351=E951)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E943=0,AND(E946<>\"Single Unit Short Haul\",E951=\"G\"),AND(OR(E943=\"B20 (Biodiesel)\",E943=\"R100 (Renewable Diesel)\"),E951=\"G\"),AND(OR(E946=\"Single Unit Short Haul\",E946=\"Single Unit Long Haul\"),E950=\"Distribution Center\"),AND(E946<>\"Combination Unit Short Haul\",E950=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E943)*OR(RRFs!$C$4:$C$35=E951,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E946&\" \"&J945,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E947)*(EFs!$B$4:$B$3351=VLOOKUP(E946,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E950,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E948)*(EFs!$D$4:$D$3351<=E949)*(EFs!$E$4:$E$3351=E951)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E947)*(EFs!$B$4:$B$3351=VLOOKUP(E946,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E950,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E948)*(EFs!$D$4:$D$3351<=E949)*(EFs!$E$4:$E$3351=E951)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E943=0,AND(E946<>\"Single Unit Short Haul\",E951=\"G\"),AND(OR(E943=\"B20 (Biodiesel)\",E943=\"R100 (Renewable Diesel)\"),E951=\"G\"),AND(OR(E946=\"Single Unit Short Haul\",E946=\"Single Unit Long Haul\"),E950=\"Distribution Center\"),AND(E946<>\"Combination Unit Short Haul\",E950=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E943)*OR(RRFs!$C$4:$C$35=E951,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E946&\" \"&K943,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E947)*(EFs!$B$4:$B$3351=VLOOKUP(E946,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E950,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E948)*(EFs!$D$4:$D$3351<=E949)*(EFs!$E$4:$E$3351=E951)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E947)*(EFs!$B$4:$B$3351=VLOOKUP(E946,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E950,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E948)*(EFs!$D$4:$D$3351<=E949)*(EFs!$E$4:$E$3351=E951)*EFs!$P$4:$P$3351))),\n\n0)","v":0},0,{"$f":"IFERROR(\n\nIF(OR(E943=0,AND(E946<>\"Single Unit Short Haul\",E951=\"G\"),AND(OR(E943=\"B20 (Biodiesel)\",E943=\"R100 (Renewable Diesel)\"),E951=\"G\"),AND(OR(E946=\"Single Unit Short Haul\",E946=\"Single Unit Long Haul\"),E950=\"Distribution Center\"),AND(E946<>\"Combination Unit Short Haul\",E950=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E943)*OR(RRFs!$C$4:$C$35=E951,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E946&\" \"&H945,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E947)*(EFs!$B$4:$B$3351=VLOOKUP(E946,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E950,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E948)*(EFs!$D$4:$D$3351<=E949)*(EFs!$E$4:$E$3351=E951)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E947)*(EFs!$B$4:$B$3351=VLOOKUP(E946,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E950,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E948)*(EFs!$D$4:$D$3351<=E949)*(EFs!$E$4:$E$3351=E951)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E943=0,AND(E946<>\"Single Unit Short Haul\",E951=\"G\"),AND(OR(E943=\"B20 (Biodiesel)\",E943=\"R100 (Renewable Diesel)\"),E951=\"G\"),AND(OR(E946=\"Single Unit Short Haul\",E946=\"Single Unit Long Haul\"),E950=\"Distribution Center\"),AND(E946<>\"Combination Unit Short Haul\",E950=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E943)*OR(RRFs!$C$4:$C$35=E951,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E946&\" \"&H945,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E947)*(EFs!$B$4:$B$3351=VLOOKUP(E946,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E950,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E948)*(EFs!$D$4:$D$3351<=E949)*(EFs!$E$4:$E$3351=E951)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E947)*(EFs!$B$4:$B$3351=VLOOKUP(E946,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E950,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E948)*(EFs!$D$4:$D$3351<=E949)*(EFs!$E$4:$E$3351=E951)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E956=\"-\",0/0,\n\nIF(OR(E943=0,AND(E946<>\"Single Unit Short Haul\",E951=\"G\"),AND(OR(E943=\"B20 (Biodiesel)\",E943=\"R100 (Renewable Diesel)\"),E951=\"G\"),AND(OR(E946=\"Single Unit Short Haul\",E946=\"Single Unit Long Haul\"),E950=\"Distribution Center\"),AND(E946<>\"Combination Unit Short Haul\",E950=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E943)*OR(RRFs!$C$4:$C$35=E951,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E946&\" \"&O945,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E947)*(EFs!$B$4:$B$3351=VLOOKUP(E946,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E950,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E948)*(EFs!$D$4:$D$3351<=E949)*(EFs!$E$4:$E$3351=E951)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E947)*(EFs!$B$4:$B$3351=VLOOKUP(E946,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E950,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E948)*(EFs!$D$4:$D$3351<=E949)*(EFs!$E$4:$E$3351=E951)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E956=\"-\",0/0,\n\nIF(OR(E943=0,AND(E946<>\"Single Unit Short Haul\",E951=\"G\"),AND(OR(E943=\"B20 (Biodiesel)\",E943=\"R100 (Renewable Diesel)\"),E951=\"G\"),AND(OR(E946=\"Single Unit Short Haul\",E946=\"Single Unit Long Haul\"),E950=\"Distribution Center\"),AND(E946<>\"Combination Unit Short Haul\",E950=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E943)*OR(RRFs!$C$4:$C$35=E951,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E946&\" \"&P945,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E947)*(EFs!$B$4:$B$3351=VLOOKUP(E946,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E950,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E948)*(EFs!$D$4:$D$3351<=E949)*(EFs!$E$4:$E$3351=E951)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E947)*(EFs!$B$4:$B$3351=VLOOKUP(E946,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E950,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E948)*(EFs!$D$4:$D$3351<=E949)*(EFs!$E$4:$E$3351=E951)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E956=\"-\",0/0,\n\nIF(OR(E943=0,AND(E946<>\"Single Unit Short Haul\",E951=\"G\"),AND(OR(E943=\"B20 (Biodiesel)\",E943=\"R100 (Renewable Diesel)\"),E951=\"G\"),AND(OR(E946=\"Single Unit Short Haul\",E946=\"Single Unit Long Haul\"),E950=\"Distribution Center\"),AND(E946<>\"Combination Unit Short Haul\",E950=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E943)*OR(RRFs!$C$4:$C$35=E951,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E946&\" \"&Q945,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E947)*(EFs!$B$4:$B$3351=VLOOKUP(E946,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E950,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E948)*(EFs!$D$4:$D$3351<=E949)*(EFs!$E$4:$E$3351=E951)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E947)*(EFs!$B$4:$B$3351=VLOOKUP(E946,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E950,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E948)*(EFs!$D$4:$D$3351<=E949)*(EFs!$E$4:$E$3351=E951)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E956=\"-\",0/0,\n\nIF(OR(E943=0,AND(E946<>\"Single Unit Short Haul\",E951=\"G\"),AND(OR(E943=\"B20 (Biodiesel)\",E943=\"R100 (Renewable Diesel)\"),E951=\"G\"),AND(OR(E946=\"Single Unit Short Haul\",E946=\"Single Unit Long Haul\"),E950=\"Distribution Center\"),AND(E946<>\"Combination Unit Short Haul\",E950=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E943)*OR(RRFs!$C$4:$C$35=E951,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E946&\" \"&R944,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E947)*(EFs!$B$4:$B$3351=VLOOKUP(E946,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E950,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E948)*(EFs!$D$4:$D$3351<=E949)*(EFs!$E$4:$E$3351=E951)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E947)*(EFs!$B$4:$B$3351=VLOOKUP(E946,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E950,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E948)*(EFs!$D$4:$D$3351<=E949)*(EFs!$E$4:$E$3351=E951)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},0]
[null,null,null,"Calendar Year:",{"$f":"Deployment_Year","v":2030},null,"Modified",{"$f":"IFERROR(\n\nIF(OR(E943=0,AND(E946<>\"Single Unit Short Haul\",E951=\"G\"),AND(OR(E943=\"B20 (Biodiesel)\",E943=\"R100 (Renewable Diesel)\"),E951=\"G\"),AND(OR(E946=\"Single Unit Short Haul\",E946=\"Single Unit Long Haul\"),E950=\"Distribution Center\"),AND(E946<>\"Combination Unit Short Haul\",E950=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E943)*OR(RRFs!$C$4:$C$35=E951,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E946&\" \"&H945,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E943=\"B20 (Biodiesel)\",E943=\"R100 (Renewable Diesel)\"),H946*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E943)*OR(RRFs!$C$4:$C$35=E951,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E946&\" \"&H945,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E946&\" \"&H945,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E947)*(EFs!$B$4:$B$3351=VLOOKUP(E946,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E950,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E947)*(EFs!$E$4:$E$3351=E951)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E947)*(EFs!$B$4:$B$3351=VLOOKUP(E946,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E950,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E947)*(EFs!$E$4:$E$3351=E951)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E943)*OR(RRFs!$C$4:$C$35=E951,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E946&\" \"&H945,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E946&\" \"&H945,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E943=0,AND(E946<>\"Single Unit Short Haul\",E951=\"G\"),AND(OR(E943=\"B20 (Biodiesel)\",E943=\"R100 (Renewable Diesel)\"),E951=\"G\"),AND(OR(E946=\"Single Unit Short Haul\",E946=\"Single Unit Long Haul\"),E950=\"Distribution Center\"),AND(E946<>\"Combination Unit Short Haul\",E950=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E943)*OR(RRFs!$C$4:$C$35=E951,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E946&\" \"&I945,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E943=\"B20 (Biodiesel)\",E943=\"R100 (Renewable Diesel)\"),I946*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E943)*OR(RRFs!$C$4:$C$35=E951,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E946&\" \"&I945,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E946&\" \"&I945,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E947)*(EFs!$B$4:$B$3351=VLOOKUP(E946,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E950,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E947)*(EFs!$E$4:$E$3351=E951)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E947)*(EFs!$B$4:$B$3351=VLOOKUP(E946,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E950,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E947)*(EFs!$E$4:$E$3351=E951)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E943)*OR(RRFs!$C$4:$C$35=E951,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E946&\" \"&I945,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E946&\" \"&I945,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E943=0,AND(E946<>\"Single Unit Short Haul\",E951=\"G\"),AND(OR(E943=\"B20 (Biodiesel)\",E943=\"R100 (Renewable Diesel)\"),E951=\"G\"),AND(OR(E946=\"Single Unit Short Haul\",E946=\"Single Unit Long Haul\"),E950=\"Distribution Center\"),AND(E946<>\"Combination Unit Short Haul\",E950=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E943)*OR(RRFs!$C$4:$C$35=E951,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E946&\" \"&J945,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E943=\"B20 (Biodiesel)\",E943=\"R100 (Renewable Diesel)\"),J946*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E943)*OR(RRFs!$C$4:$C$35=E951,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E946&\" \"&J945,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E946&\" \"&J945,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E947)*(EFs!$B$4:$B$3351=VLOOKUP(E946,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E950,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E947)*(EFs!$E$4:$E$3351=E951)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E947)*(EFs!$B$4:$B$3351=VLOOKUP(E946,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E950,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E947)*(EFs!$E$4:$E$3351=E951)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E943)*OR(RRFs!$C$4:$C$35=E951,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E946&\" \"&J945,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E946&\" \"&J945,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E943=0,AND(E946<>\"Single Unit Short Haul\",E951=\"G\"),AND(OR(E943=\"B20 (Biodiesel)\",E943=\"R100 (Renewable Diesel)\"),E951=\"G\"),AND(OR(E946=\"Single Unit Short Haul\",E946=\"Single Unit Long Haul\"),E950=\"Distribution Center\"),AND(E946<>\"Combination Unit Short Haul\",E950=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E943)*OR(RRFs!$C$4:$C$35=E951,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E946&\" \"&K943,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E943=\"B20 (Biodiesel)\",E943=\"R100 (Renewable Diesel)\"),K946*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E943)*OR(RRFs!$C$4:$C$35=E951,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E946&\" \"&K943,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E946&\" \"&K943,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E947)*(EFs!$B$4:$B$3351=VLOOKUP(E946,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E950,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E947)*(EFs!$E$4:$E$3351=E951)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E947)*(EFs!$B$4:$B$3351=VLOOKUP(E946,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E950,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E947)*(EFs!$E$4:$E$3351=E951)*EFs!$P$4:$P$3351)\n*\n(1+(SUMPRODUCT((RRFs!$B$4:$B$35=E943)*OR(RRFs!$C$4:$C$35=E951,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E946&\" \"&K943,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E946&\" \"&K943,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IF(E943<>\"Electric\",0,'1. Deployment, Part 4'!UserElectMixValue_1)","v":0},{"$f":"IFERROR(\n\nIF(OR(E943=0,AND(E946<>\"Single Unit Short Haul\",E951=\"G\"),AND(OR(E943=\"B20 (Biodiesel)\",E943=\"R100 (Renewable Diesel)\"),E951=\"G\"),AND(OR(E946=\"Single Unit Short Haul\",E946=\"Single Unit Long Haul\"),E950=\"Distribution Center\"),AND(E946<>\"Combination Unit Short Haul\",E950=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E943)*OR(RRFs!$C$4:$C$35=E951,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E946&\" \"&H945,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E943=\"B20 (Biodiesel)\",E943=\"R100 (Renewable Diesel)\"),M946,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E947)*(EFs!$B$4:$B$3351=VLOOKUP(E946,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E950,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E947)*(EFs!$E$4:$E$3351=E951)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E947)*(EFs!$B$4:$B$3351=VLOOKUP(E946,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E950,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E947)*(EFs!$E$4:$E$3351=E951)*EFs!$P$4:$P$3351)\n*\nIF(OR(E943=\"Hybrid\",E943=\"Electric\"),0.5,1)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E943=0,AND(E946<>\"Single Unit Short Haul\",E951=\"G\"),AND(OR(E943=\"B20 (Biodiesel)\",E943=\"R100 (Renewable Diesel)\"),E951=\"G\"),AND(OR(E946=\"Single Unit Short Haul\",E946=\"Single Unit Long Haul\"),E950=\"Distribution Center\"),AND(E946<>\"Combination Unit Short Haul\",E950=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E943)*OR(RRFs!$C$4:$C$35=E951,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E946&\" \"&H945,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E943=\"B20 (Biodiesel)\",E943=\"R100 (Renewable Diesel)\"),N946,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E947)*(EFs!$B$4:$B$3351=VLOOKUP(E946,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E950,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E947)*(EFs!$E$4:$E$3351=E951)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E947)*(EFs!$B$4:$B$3351=VLOOKUP(E946,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E950,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E947)*(EFs!$E$4:$E$3351=E951)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E956=\"-\",0/0,\n\nIF(OR(E943=0,AND(E946<>\"Single Unit Short Haul\",E951=\"G\"),AND(OR(E943=\"B20 (Biodiesel)\",E943=\"R100 (Renewable Diesel)\"),E951=\"G\"),AND(OR(E946=\"Single Unit Short Haul\",E946=\"Single Unit Long Haul\"),E950=\"Distribution Center\"),AND(E946<>\"Combination Unit Short Haul\",E950=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E943)*OR(RRFs!$C$4:$C$35=E951,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E946&\" \"&O945,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E943=\"B20 (Biodiesel)\",E943=\"R100 (Renewable Diesel)\"),O946*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E943)*OR(RRFs!$C$4:$C$35=E951,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E946&\" \"&O945,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E946&\" \"&O945,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E947)*(EFs!$B$4:$B$3351=VLOOKUP(E946,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E950,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E947)*(EFs!$E$4:$E$3351=E951)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E947)*(EFs!$B$4:$B$3351=VLOOKUP(E946,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E950,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E947)*(EFs!$E$4:$E$3351=E951)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E943)*OR(RRFs!$C$4:$C$35=E951,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E946&\" \"&O945,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E946&\" \"&O945,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E956=\"-\",0/0,\n\nIF(OR(E943=0,AND(E946<>\"Single Unit Short Haul\",E951=\"G\"),AND(OR(E943=\"B20 (Biodiesel)\",E943=\"R100 (Renewable Diesel)\"),E951=\"G\"),AND(OR(E946=\"Single Unit Short Haul\",E946=\"Single Unit Long Haul\"),E950=\"Distribution Center\"),AND(E946<>\"Combination Unit Short Haul\",E950=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E943)*OR(RRFs!$C$4:$C$35=E951,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E946&\" \"&P945,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E943=\"B20 (Biodiesel)\",E943=\"R100 (Renewable Diesel)\"),P946*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E943)*OR(RRFs!$C$4:$C$35=E951,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E946&\" \"&P945,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E946&\" \"&P945,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E947)*(EFs!$B$4:$B$3351=VLOOKUP(E946,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E950,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E947)*(EFs!$E$4:$E$3351=E951)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E947)*(EFs!$B$4:$B$3351=VLOOKUP(E946,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E950,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E947)*(EFs!$E$4:$E$3351=E951)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E943)*OR(RRFs!$C$4:$C$35=E951,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E946&\" \"&P945,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E946&\" \"&P945,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E956=\"-\",0/0,\n\nIF(OR(E943=0,AND(E946<>\"Single Unit Short Haul\",E951=\"G\"),AND(OR(E943=\"B20 (Biodiesel)\",E943=\"R100 (Renewable Diesel)\"),E951=\"G\"),AND(OR(E946=\"Single Unit Short Haul\",E946=\"Single Unit Long Haul\"),E950=\"Distribution Center\"),AND(E946<>\"Combination Unit Short Haul\",E950=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E943)*OR(RRFs!$C$4:$C$35=E951,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E946&\" \"&Q945,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E943=\"B20 (Biodiesel)\",E943=\"R100 (Renewable Diesel)\"),Q946*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E943)*OR(RRFs!$C$4:$C$35=E951,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E946&\" \"&Q945,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E946&\" \"&Q945,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E947)*(EFs!$B$4:$B$3351=VLOOKUP(E946,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E950,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E947)*(EFs!$E$4:$E$3351=E951)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E947)*(EFs!$B$4:$B$3351=VLOOKUP(E946,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E950,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E947)*(EFs!$E$4:$E$3351=E951)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E943)*OR(RRFs!$C$4:$C$35=E951,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E946&\" \"&Q945,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E946&\" \"&Q945,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E956=\"-\",0/0,\n\nIF(OR(E943=0,AND(E946<>\"Single Unit Short Haul\",E951=\"G\"),AND(OR(E943=\"B20 (Biodiesel)\",E943=\"R100 (Renewable Diesel)\"),E951=\"G\"),AND(OR(E946=\"Single Unit Short Haul\",E946=\"Single Unit Long Haul\"),E950=\"Distribution Center\"),AND(E946<>\"Combination Unit Short Haul\",E950=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E943)*OR(RRFs!$C$4:$C$35=E951,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E946&\" \"&R944,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E943=\"B20 (Biodiesel)\",E943=\"R100 (Renewable Diesel)\"),R946*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E943)*OR(RRFs!$C$4:$C$35=E951,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E946&\" \"&R944,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E946&\" \"&R944,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E947)*(EFs!$B$4:$B$3351=VLOOKUP(E946,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E950,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E947)*(EFs!$E$4:$E$3351=E951)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E947)*(EFs!$B$4:$B$3351=VLOOKUP(E946,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E950,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E947)*(EFs!$E$4:$E$3351=E951)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E943)*OR(RRFs!$C$4:$C$35=E951,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E946&\" \"&R944,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E946&\" \"&R944,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\nSUMIFS('1. Deployment, Part 5'!E:E,'1. Deployment, Part 5'!B:B,E946,'1. Deployment, Part 5'!C:C,IF(E951=\"D\",\"Diesel\",IF(E951=\"G\",\"Gasoline\",E951)),'1. Deployment, Part 5'!D:D,E943,'1. Deployment, Part 5'!E:E,\"<>'N/A\",'1. Deployment, Part 5'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E943)*OR(RRFs!$C$4:$C$35=IF(E951=\"D\",\"Diesel\",IF(E951=\"G\",\"Gasoline\",E951)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E946&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E943)*OR(RRFs!$C$4:$C$35=IF(E951=\"D\",\"Diesel\",IF(E951=\"G\",\"Gasoline\",E951)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E946&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))),\n0)","v":0}]
[null,null,null,"Model Year Modification Window:",{"$f":"IF(OR(E943=\"B20 (Biodiesel)\",E943=\"R100 (Renewable Diesel)\"),Deployment_Year-30,INDEX(Deployment_Beginning_Year_of_Modification,3,1))","v":2000}]
[null,null,null,null,{"$f":"IF(OR(E943=\"B20 (Biodiesel)\",E943=\"R100 (Renewable Diesel)\"),Deployment_Year,INDEX(Deployment_End_Year_of_Modification,3,1))","v":2017},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,"Area of Interest:",{"$f":"Deployment_GeographicScale","v":"State"},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), Cost and Units:",{"$f":"INDEX(Deployment_Fuels,3,1)","v":"D"},null,"Baseline",{"$f":"IFERROR(\n\nE954*(\n(H946*E955)\n+\n(IF(E956=\"-\",0,O946*E956))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE954*(\n((I946+M946+N946)*E955)\n+\n(IF(E956=\"-\",0,P946*E956))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE954*(\n(J946*E955)\n+\n(IF(E956=\"-\",0,Q946*E956))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nSUM((1/K946)*E955,(IF(E956=\"-\",0,R946*E956)))\n*\nE954,\n\n0)","v":0},0,{"$f":"IFERROR(\n\nK951*E952,\n\n0)","v":0},{"$f":"SUM(L951:M951)","v":0}]
[null,null,null,null,{"$f":"IF(E951=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E951=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":2.13},null,"Modified",{"$f":"IFERROR(\n\nE954*(\n(H947*E955)\n+\n(IF(E956=\"-\",0,O947*E956))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE954*(\n((I947+M947+N947)*E955)\n+\n(IF(E956=\"-\",0,P947*E956))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE954*(\n(J947*E955)\n+\n(IF(E956=\"-\",0,Q947*E956))\n+\nIF(L947=0,0,L947*IF(E951=\"G\",kwh_per_GGE,IF(E951=\"D\",kwh_per_DGE,0/0))*(E955/K947))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nSUM((1/K947)*E955,(IF(E956=\"-\",0,R947*E956)))\n*\nE954,\n\n0)","v":0},{"$f":"IFERROR(\n\n(S947*E954)\n/\nE957,\n\n0)","v":0},{"$f":"IFERROR(\n\nK952*E944,\n\n0)","v":0},{"$f":"SUM(L952:M952)","v":0}]
[null,null,null,null,{"$f":"IF(E951=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E951=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":"gal"},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E943)*OR(RRFs!$C$4:$C$35=E951,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E946&\" \"&H945,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H952-H951,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E943)*OR(RRFs!$C$4:$C$35=E951,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E946&\" \"&H945,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I952-I951,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E943)*OR(RRFs!$C$4:$C$35=E951,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E946&\" \"&H945,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J952-J951,0)),\n\n0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E943)*OR(RRFs!$C$4:$C$35=E951,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E946&\" \"&H945,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K952-K951,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E943)*OR(RRFs!$C$4:$C$35=E951,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E946&\" \"&H945,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L952-L951,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E943)*OR(RRFs!$C$4:$C$35=E951,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E946&\" \"&H945,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M952-M951,0)),0)","v":0},{"$f":"SUM(L953:M953)","v":0}]
[null,null,null,"Number to Modify/Replace:",{"$f":"VLOOKUP(E946&E951,Deployment_NumberToReplaceByTruckAndFuelType,6,0)","v":100},null,"Cost Effect ($/short ton)",{"$f":"IF(H953>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N953)/H953,\n\n0))","v":0},{"$f":"IF(I953>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N953)/I953,\n\n0))","v":0},{"$f":"IF(J953>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N953)/J953,\n\n0))","v":0}]
[null,null,null,"Average Annual Mileage:",{"$f":"VLOOKUP(E946&E951,Deployment_AverageAnnualMilesByTruckAndFuelType,7,0)","v":39557}]
[null,null,null,"Average Annual Idle Hours:",{"$f":"IF(VLOOKUP(E946&E951,Deployment_Average_Annual_Idle_Hours_by_Truck_and_Fuel_Type,12,0)=0,\"-\",VLOOKUP(E946&E951,Deployment_Average_Annual_Idle_Hours_by_Truck_and_Fuel_Type,12,0))","v":"-"}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E943)*OR(RRFs!$C$4:$C$35=E951,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E946&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":0}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E943,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IFERROR(HYPERLINK(U959,V959),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E943,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E943,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U960,V960),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E943,FuelCrosswalk,2,FALSE)&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E943,FuelCrosswalk,2,FALSE)&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U961,V961),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E943,FuelCrosswalk,2,FALSE)&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E943,FuelCrosswalk,2,FALSE)&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U962,V962),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E943,FuelCrosswalk,2,FALSE)&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E943&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,null,"Modification:",{"$f":"INDEX(Deployment_Specific_Modifications,10,1)","v":0},null,null,"Running EFs (g/mi)",null,null,"Fuel","Power Plant EFs for Electric Vehicles","PM2.5 (g/mi)",null,"Extended Idle",null,null,null,"Cost"]
[null,null,null,"Cost and Units of Alternative Fuel:",{"$f":"IF(E963=\"Hybrid\",\n     IF(E971=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\n          IF(E971=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA())),\n     IF(VLOOKUP(E966&E971,Deployment_Fuel_by_Truck_and_Fuel_Types,4,0)=\"D\",\n          VLOOKUP(VLOOKUP(E963,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,2,0)*\n            (SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E963,FuelCrosswalk,2,FALSE),Defaults!$V:$V,\"DGE\")/\n            SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E963,FuelCrosswalk,2,FALSE),Defaults!$V:$V,VLOOKUP(VLOOKUP(E963,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,3,0))),\n          IF(VLOOKUP(E966&E971,Deployment_Fuel_by_Truck_and_Fuel_Types,4,0)=\"G\",\n          VLOOKUP(VLOOKUP(E963,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,2,0)*\n            (SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E963,FuelCrosswalk,2,FALSE),Defaults!$V:$V,\"GGE\")/\n            SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E963,FuelCrosswalk,2,FALSE),Defaults!$V:$V,VLOOKUP(VLOOKUP(E963,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,3,0))),NA()\n)))","v":{"$error":"#N/A"}},null,"PER TRUCK:",null,null,null,null,null,null,null,"Emissions (g/hr)",null,null,"Fuel"]
[null,null,null,null,{"$f":"IF(E971=\"G\",\"GGE\",\"DGE\")","v":"DGE"},null,"Case","NOx","PM2.5","CO2","mi/gal","g CO2/kWh","Brake","Tire","NOx","PM2.5","CO2","(gal/hr)"]
[null,null,null,"Type of Truck:",{"$f":"INDEX(Deployment_TruckTypes,4,1)","v":"Combination Unit Long Haul"},null,"Baseline",{"$f":"IFERROR(\n\nIF(OR(E963=0,AND(E966<>\"Single Unit Short Haul\",E971=\"G\"),AND(OR(E963=\"B20 (Biodiesel)\",E963=\"R100 (Renewable Diesel)\"),E971=\"G\"),AND(OR(E966=\"Single Unit Short Haul\",E966=\"Single Unit Long Haul\"),E970=\"Distribution Center\"),AND(E966<>\"Combination Unit Short Haul\",E970=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E963)*OR(RRFs!$C$4:$C$35=E971,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E966&\" \"&H965,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E967)*(EFs!$B$4:$B$3351=VLOOKUP(E966,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E970,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E968)*(EFs!$D$4:$D$3351<=E969)*(EFs!$E$4:$E$3351=E971)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E967)*(EFs!$B$4:$B$3351=VLOOKUP(E966,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E970,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E968)*(EFs!$D$4:$D$3351<=E969)*(EFs!$E$4:$E$3351=E971)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E963=0,AND(E966<>\"Single Unit Short Haul\",E971=\"G\"),AND(OR(E963=\"B20 (Biodiesel)\",E963=\"R100 (Renewable Diesel)\"),E971=\"G\"),AND(OR(E966=\"Single Unit Short Haul\",E966=\"Single Unit Long Haul\"),E970=\"Distribution Center\"),AND(E966<>\"Combination Unit Short Haul\",E970=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E963)*OR(RRFs!$C$4:$C$35=E971,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E966&\" \"&I965,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E967)*(EFs!$B$4:$B$3351=VLOOKUP(E966,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E970,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E968)*(EFs!$D$4:$D$3351<=E969)*(EFs!$E$4:$E$3351=E971)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E967)*(EFs!$B$4:$B$3351=VLOOKUP(E966,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E970,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E968)*(EFs!$D$4:$D$3351<=E969)*(EFs!$E$4:$E$3351=E971)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E963=0,AND(E966<>\"Single Unit Short Haul\",E971=\"G\"),AND(OR(E963=\"B20 (Biodiesel)\",E963=\"R100 (Renewable Diesel)\"),E971=\"G\"),AND(OR(E966=\"Single Unit Short Haul\",E966=\"Single Unit Long Haul\"),E970=\"Distribution Center\"),AND(E966<>\"Combination Unit Short Haul\",E970=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E963)*OR(RRFs!$C$4:$C$35=E971,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E966&\" \"&J965,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E967)*(EFs!$B$4:$B$3351=VLOOKUP(E966,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E970,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E968)*(EFs!$D$4:$D$3351<=E969)*(EFs!$E$4:$E$3351=E971)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E967)*(EFs!$B$4:$B$3351=VLOOKUP(E966,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E970,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E968)*(EFs!$D$4:$D$3351<=E969)*(EFs!$E$4:$E$3351=E971)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E963=0,AND(E966<>\"Single Unit Short Haul\",E971=\"G\"),AND(OR(E963=\"B20 (Biodiesel)\",E963=\"R100 (Renewable Diesel)\"),E971=\"G\"),AND(OR(E966=\"Single Unit Short Haul\",E966=\"Single Unit Long Haul\"),E970=\"Distribution Center\"),AND(E966<>\"Combination Unit Short Haul\",E970=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E963)*OR(RRFs!$C$4:$C$35=E971,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E966&\" \"&K963,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E967)*(EFs!$B$4:$B$3351=VLOOKUP(E966,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E970,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E968)*(EFs!$D$4:$D$3351<=E969)*(EFs!$E$4:$E$3351=E971)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E967)*(EFs!$B$4:$B$3351=VLOOKUP(E966,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E970,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E968)*(EFs!$D$4:$D$3351<=E969)*(EFs!$E$4:$E$3351=E971)*EFs!$P$4:$P$3351))),\n\n0)","v":0},0,{"$f":"IFERROR(\n\nIF(OR(E963=0,AND(E966<>\"Single Unit Short Haul\",E971=\"G\"),AND(OR(E963=\"B20 (Biodiesel)\",E963=\"R100 (Renewable Diesel)\"),E971=\"G\"),AND(OR(E966=\"Single Unit Short Haul\",E966=\"Single Unit Long Haul\"),E970=\"Distribution Center\"),AND(E966<>\"Combination Unit Short Haul\",E970=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E963)*OR(RRFs!$C$4:$C$35=E971,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E966&\" \"&H965,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E967)*(EFs!$B$4:$B$3351=VLOOKUP(E966,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E970,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E968)*(EFs!$D$4:$D$3351<=E969)*(EFs!$E$4:$E$3351=E971)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E967)*(EFs!$B$4:$B$3351=VLOOKUP(E966,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E970,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E968)*(EFs!$D$4:$D$3351<=E969)*(EFs!$E$4:$E$3351=E971)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E963=0,AND(E966<>\"Single Unit Short Haul\",E971=\"G\"),AND(OR(E963=\"B20 (Biodiesel)\",E963=\"R100 (Renewable Diesel)\"),E971=\"G\"),AND(OR(E966=\"Single Unit Short Haul\",E966=\"Single Unit Long Haul\"),E970=\"Distribution Center\"),AND(E966<>\"Combination Unit Short Haul\",E970=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E963)*OR(RRFs!$C$4:$C$35=E971,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E966&\" \"&H965,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E967)*(EFs!$B$4:$B$3351=VLOOKUP(E966,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E970,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E968)*(EFs!$D$4:$D$3351<=E969)*(EFs!$E$4:$E$3351=E971)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E967)*(EFs!$B$4:$B$3351=VLOOKUP(E966,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E970,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E968)*(EFs!$D$4:$D$3351<=E969)*(EFs!$E$4:$E$3351=E971)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E976=\"-\",0/0,\n\nIF(OR(E963=0,AND(E966<>\"Single Unit Short Haul\",E971=\"G\"),AND(OR(E963=\"B20 (Biodiesel)\",E963=\"R100 (Renewable Diesel)\"),E971=\"G\"),AND(OR(E966=\"Single Unit Short Haul\",E966=\"Single Unit Long Haul\"),E970=\"Distribution Center\"),AND(E966<>\"Combination Unit Short Haul\",E970=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E963)*OR(RRFs!$C$4:$C$35=E971,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E966&\" \"&O965,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E967)*(EFs!$B$4:$B$3351=VLOOKUP(E966,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E970,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E968)*(EFs!$D$4:$D$3351<=E969)*(EFs!$E$4:$E$3351=E971)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E967)*(EFs!$B$4:$B$3351=VLOOKUP(E966,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E970,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E968)*(EFs!$D$4:$D$3351<=E969)*(EFs!$E$4:$E$3351=E971)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E976=\"-\",0/0,\n\nIF(OR(E963=0,AND(E966<>\"Single Unit Short Haul\",E971=\"G\"),AND(OR(E963=\"B20 (Biodiesel)\",E963=\"R100 (Renewable Diesel)\"),E971=\"G\"),AND(OR(E966=\"Single Unit Short Haul\",E966=\"Single Unit Long Haul\"),E970=\"Distribution Center\"),AND(E966<>\"Combination Unit Short Haul\",E970=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E963)*OR(RRFs!$C$4:$C$35=E971,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E966&\" \"&P965,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E967)*(EFs!$B$4:$B$3351=VLOOKUP(E966,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E970,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E968)*(EFs!$D$4:$D$3351<=E969)*(EFs!$E$4:$E$3351=E971)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E967)*(EFs!$B$4:$B$3351=VLOOKUP(E966,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E970,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E968)*(EFs!$D$4:$D$3351<=E969)*(EFs!$E$4:$E$3351=E971)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E976=\"-\",0/0,\n\nIF(OR(E963=0,AND(E966<>\"Single Unit Short Haul\",E971=\"G\"),AND(OR(E963=\"B20 (Biodiesel)\",E963=\"R100 (Renewable Diesel)\"),E971=\"G\"),AND(OR(E966=\"Single Unit Short Haul\",E966=\"Single Unit Long Haul\"),E970=\"Distribution Center\"),AND(E966<>\"Combination Unit Short Haul\",E970=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E963)*OR(RRFs!$C$4:$C$35=E971,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E966&\" \"&Q965,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E967)*(EFs!$B$4:$B$3351=VLOOKUP(E966,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E970,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E968)*(EFs!$D$4:$D$3351<=E969)*(EFs!$E$4:$E$3351=E971)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E967)*(EFs!$B$4:$B$3351=VLOOKUP(E966,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E970,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E968)*(EFs!$D$4:$D$3351<=E969)*(EFs!$E$4:$E$3351=E971)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E976=\"-\",0/0,\n\nIF(OR(E963=0,AND(E966<>\"Single Unit Short Haul\",E971=\"G\"),AND(OR(E963=\"B20 (Biodiesel)\",E963=\"R100 (Renewable Diesel)\"),E971=\"G\"),AND(OR(E966=\"Single Unit Short Haul\",E966=\"Single Unit Long Haul\"),E970=\"Distribution Center\"),AND(E966<>\"Combination Unit Short Haul\",E970=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E963)*OR(RRFs!$C$4:$C$35=E971,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E966&\" \"&R964,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E967)*(EFs!$B$4:$B$3351=VLOOKUP(E966,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E970,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E968)*(EFs!$D$4:$D$3351<=E969)*(EFs!$E$4:$E$3351=E971)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E967)*(EFs!$B$4:$B$3351=VLOOKUP(E966,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E970,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E968)*(EFs!$D$4:$D$3351<=E969)*(EFs!$E$4:$E$3351=E971)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},0]
[null,null,null,"Calendar Year:",{"$f":"Deployment_Year","v":2030},null,"Modified",{"$f":"IFERROR(\n\nIF(OR(E963=0,AND(E966<>\"Single Unit Short Haul\",E971=\"G\"),AND(OR(E963=\"B20 (Biodiesel)\",E963=\"R100 (Renewable Diesel)\"),E971=\"G\"),AND(OR(E966=\"Single Unit Short Haul\",E966=\"Single Unit Long Haul\"),E970=\"Distribution Center\"),AND(E966<>\"Combination Unit Short Haul\",E970=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E963)*OR(RRFs!$C$4:$C$35=E971,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E966&\" \"&H965,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E963=\"B20 (Biodiesel)\",E963=\"R100 (Renewable Diesel)\"),H966*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E963)*OR(RRFs!$C$4:$C$35=E971,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E966&\" \"&H965,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E966&\" \"&H965,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E967)*(EFs!$B$4:$B$3351=VLOOKUP(E966,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E970,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E967)*(EFs!$E$4:$E$3351=E971)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E967)*(EFs!$B$4:$B$3351=VLOOKUP(E966,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E970,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E967)*(EFs!$E$4:$E$3351=E971)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E963)*OR(RRFs!$C$4:$C$35=E971,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E966&\" \"&H965,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E966&\" \"&H965,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E963=0,AND(E966<>\"Single Unit Short Haul\",E971=\"G\"),AND(OR(E963=\"B20 (Biodiesel)\",E963=\"R100 (Renewable Diesel)\"),E971=\"G\"),AND(OR(E966=\"Single Unit Short Haul\",E966=\"Single Unit Long Haul\"),E970=\"Distribution Center\"),AND(E966<>\"Combination Unit Short Haul\",E970=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E963)*OR(RRFs!$C$4:$C$35=E971,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E966&\" \"&I965,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E963=\"B20 (Biodiesel)\",E963=\"R100 (Renewable Diesel)\"),I966*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E963)*OR(RRFs!$C$4:$C$35=E971,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E966&\" \"&I965,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E966&\" \"&I965,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E967)*(EFs!$B$4:$B$3351=VLOOKUP(E966,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E970,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E967)*(EFs!$E$4:$E$3351=E971)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E967)*(EFs!$B$4:$B$3351=VLOOKUP(E966,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E970,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E967)*(EFs!$E$4:$E$3351=E971)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E963)*OR(RRFs!$C$4:$C$35=E971,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E966&\" \"&I965,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E966&\" \"&I965,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E963=0,AND(E966<>\"Single Unit Short Haul\",E971=\"G\"),AND(OR(E963=\"B20 (Biodiesel)\",E963=\"R100 (Renewable Diesel)\"),E971=\"G\"),AND(OR(E966=\"Single Unit Short Haul\",E966=\"Single Unit Long Haul\"),E970=\"Distribution Center\"),AND(E966<>\"Combination Unit Short Haul\",E970=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E963)*OR(RRFs!$C$4:$C$35=E971,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E966&\" \"&J965,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E963=\"B20 (Biodiesel)\",E963=\"R100 (Renewable Diesel)\"),J966*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E963)*OR(RRFs!$C$4:$C$35=E971,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E966&\" \"&J965,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E966&\" \"&J965,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E967)*(EFs!$B$4:$B$3351=VLOOKUP(E966,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E970,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E967)*(EFs!$E$4:$E$3351=E971)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E967)*(EFs!$B$4:$B$3351=VLOOKUP(E966,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E970,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E967)*(EFs!$E$4:$E$3351=E971)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E963)*OR(RRFs!$C$4:$C$35=E971,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E966&\" \"&J965,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E966&\" \"&J965,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E963=0,AND(E966<>\"Single Unit Short Haul\",E971=\"G\"),AND(OR(E963=\"B20 (Biodiesel)\",E963=\"R100 (Renewable Diesel)\"),E971=\"G\"),AND(OR(E966=\"Single Unit Short Haul\",E966=\"Single Unit Long Haul\"),E970=\"Distribution Center\"),AND(E966<>\"Combination Unit Short Haul\",E970=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E963)*OR(RRFs!$C$4:$C$35=E971,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E966&\" \"&K963,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E963=\"B20 (Biodiesel)\",E963=\"R100 (Renewable Diesel)\"),K966*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E963)*OR(RRFs!$C$4:$C$35=E971,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E966&\" \"&K963,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E966&\" \"&K963,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E967)*(EFs!$B$4:$B$3351=VLOOKUP(E966,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E970,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E967)*(EFs!$E$4:$E$3351=E971)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E967)*(EFs!$B$4:$B$3351=VLOOKUP(E966,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E970,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E967)*(EFs!$E$4:$E$3351=E971)*EFs!$P$4:$P$3351)\n*\n(1+(SUMPRODUCT((RRFs!$B$4:$B$35=E963)*OR(RRFs!$C$4:$C$35=E971,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E966&\" \"&K963,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E966&\" \"&K963,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IF(E963<>\"Electric\",0,'1. Deployment, Part 4'!UserElectMixValue_1)","v":0},{"$f":"IFERROR(\n\nIF(OR(E963=0,AND(E966<>\"Single Unit Short Haul\",E971=\"G\"),AND(OR(E963=\"B20 (Biodiesel)\",E963=\"R100 (Renewable Diesel)\"),E971=\"G\"),AND(OR(E966=\"Single Unit Short Haul\",E966=\"Single Unit Long Haul\"),E970=\"Distribution Center\"),AND(E966<>\"Combination Unit Short Haul\",E970=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E963)*OR(RRFs!$C$4:$C$35=E971,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E966&\" \"&H965,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E963=\"B20 (Biodiesel)\",E963=\"R100 (Renewable Diesel)\"),M966,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E967)*(EFs!$B$4:$B$3351=VLOOKUP(E966,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E970,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E967)*(EFs!$E$4:$E$3351=E971)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E967)*(EFs!$B$4:$B$3351=VLOOKUP(E966,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E970,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E967)*(EFs!$E$4:$E$3351=E971)*EFs!$P$4:$P$3351)\n*\nIF(OR(E963=\"Hybrid\",E963=\"Electric\"),0.5,1)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E963=0,AND(E966<>\"Single Unit Short Haul\",E971=\"G\"),AND(OR(E963=\"B20 (Biodiesel)\",E963=\"R100 (Renewable Diesel)\"),E971=\"G\"),AND(OR(E966=\"Single Unit Short Haul\",E966=\"Single Unit Long Haul\"),E970=\"Distribution Center\"),AND(E966<>\"Combination Unit Short Haul\",E970=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E963)*OR(RRFs!$C$4:$C$35=E971,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E966&\" \"&H965,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E963=\"B20 (Biodiesel)\",E963=\"R100 (Renewable Diesel)\"),N966,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E967)*(EFs!$B$4:$B$3351=VLOOKUP(E966,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E970,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E967)*(EFs!$E$4:$E$3351=E971)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E967)*(EFs!$B$4:$B$3351=VLOOKUP(E966,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E970,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E967)*(EFs!$E$4:$E$3351=E971)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E976=\"-\",0/0,\n\nIF(OR(E963=0,AND(E966<>\"Single Unit Short Haul\",E971=\"G\"),AND(OR(E963=\"B20 (Biodiesel)\",E963=\"R100 (Renewable Diesel)\"),E971=\"G\"),AND(OR(E966=\"Single Unit Short Haul\",E966=\"Single Unit Long Haul\"),E970=\"Distribution Center\"),AND(E966<>\"Combination Unit Short Haul\",E970=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E963)*OR(RRFs!$C$4:$C$35=E971,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E966&\" \"&O965,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E963=\"B20 (Biodiesel)\",E963=\"R100 (Renewable Diesel)\"),O966*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E963)*OR(RRFs!$C$4:$C$35=E971,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E966&\" \"&O965,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E966&\" \"&O965,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E967)*(EFs!$B$4:$B$3351=VLOOKUP(E966,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E970,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E967)*(EFs!$E$4:$E$3351=E971)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E967)*(EFs!$B$4:$B$3351=VLOOKUP(E966,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E970,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E967)*(EFs!$E$4:$E$3351=E971)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E963)*OR(RRFs!$C$4:$C$35=E971,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E966&\" \"&O965,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E966&\" \"&O965,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E976=\"-\",0/0,\n\nIF(OR(E963=0,AND(E966<>\"Single Unit Short Haul\",E971=\"G\"),AND(OR(E963=\"B20 (Biodiesel)\",E963=\"R100 (Renewable Diesel)\"),E971=\"G\"),AND(OR(E966=\"Single Unit Short Haul\",E966=\"Single Unit Long Haul\"),E970=\"Distribution Center\"),AND(E966<>\"Combination Unit Short Haul\",E970=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E963)*OR(RRFs!$C$4:$C$35=E971,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E966&\" \"&P965,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E963=\"B20 (Biodiesel)\",E963=\"R100 (Renewable Diesel)\"),P966*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E963)*OR(RRFs!$C$4:$C$35=E971,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E966&\" \"&P965,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E966&\" \"&P965,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E967)*(EFs!$B$4:$B$3351=VLOOKUP(E966,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E970,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E967)*(EFs!$E$4:$E$3351=E971)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E967)*(EFs!$B$4:$B$3351=VLOOKUP(E966,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E970,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E967)*(EFs!$E$4:$E$3351=E971)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E963)*OR(RRFs!$C$4:$C$35=E971,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E966&\" \"&P965,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E966&\" \"&P965,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E976=\"-\",0/0,\n\nIF(OR(E963=0,AND(E966<>\"Single Unit Short Haul\",E971=\"G\"),AND(OR(E963=\"B20 (Biodiesel)\",E963=\"R100 (Renewable Diesel)\"),E971=\"G\"),AND(OR(E966=\"Single Unit Short Haul\",E966=\"Single Unit Long Haul\"),E970=\"Distribution Center\"),AND(E966<>\"Combination Unit Short Haul\",E970=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E963)*OR(RRFs!$C$4:$C$35=E971,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E966&\" \"&Q965,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E963=\"B20 (Biodiesel)\",E963=\"R100 (Renewable Diesel)\"),Q966*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E963)*OR(RRFs!$C$4:$C$35=E971,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E966&\" \"&Q965,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E966&\" \"&Q965,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E967)*(EFs!$B$4:$B$3351=VLOOKUP(E966,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E970,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E967)*(EFs!$E$4:$E$3351=E971)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E967)*(EFs!$B$4:$B$3351=VLOOKUP(E966,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E970,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E967)*(EFs!$E$4:$E$3351=E971)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E963)*OR(RRFs!$C$4:$C$35=E971,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E966&\" \"&Q965,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E966&\" \"&Q965,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E976=\"-\",0/0,\n\nIF(OR(E963=0,AND(E966<>\"Single Unit Short Haul\",E971=\"G\"),AND(OR(E963=\"B20 (Biodiesel)\",E963=\"R100 (Renewable Diesel)\"),E971=\"G\"),AND(OR(E966=\"Single Unit Short Haul\",E966=\"Single Unit Long Haul\"),E970=\"Distribution Center\"),AND(E966<>\"Combination Unit Short Haul\",E970=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E963)*OR(RRFs!$C$4:$C$35=E971,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E966&\" \"&R964,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E963=\"B20 (Biodiesel)\",E963=\"R100 (Renewable Diesel)\"),R966*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E963)*OR(RRFs!$C$4:$C$35=E971,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E966&\" \"&R964,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E966&\" \"&R964,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E967)*(EFs!$B$4:$B$3351=VLOOKUP(E966,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E970,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E967)*(EFs!$E$4:$E$3351=E971)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E967)*(EFs!$B$4:$B$3351=VLOOKUP(E966,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E970,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E967)*(EFs!$E$4:$E$3351=E971)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E963)*OR(RRFs!$C$4:$C$35=E971,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E966&\" \"&R964,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E966&\" \"&R964,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\nSUMIFS('1. Deployment, Part 5'!E:E,'1. Deployment, Part 5'!B:B,E966,'1. Deployment, Part 5'!C:C,IF(E971=\"D\",\"Diesel\",IF(E971=\"G\",\"Gasoline\",E971)),'1. Deployment, Part 5'!D:D,E963,'1. Deployment, Part 5'!E:E,\"<>'N/A\",'1. Deployment, Part 5'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E963)*OR(RRFs!$C$4:$C$35=IF(E971=\"D\",\"Diesel\",IF(E971=\"G\",\"Gasoline\",E971)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E966&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E963)*OR(RRFs!$C$4:$C$35=IF(E971=\"D\",\"Diesel\",IF(E971=\"G\",\"Gasoline\",E971)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E966&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))),\n0)","v":0}]
[null,null,null,"Model Year Modification Window:",{"$f":"IF(OR(E963=\"B20 (Biodiesel)\",E963=\"R100 (Renewable Diesel)\"),Deployment_Year-30,INDEX(Deployment_Beginning_Year_of_Modification,4,1))","v":2000}]
[null,null,null,null,{"$f":"IF(OR(E963=\"B20 (Biodiesel)\",E963=\"R100 (Renewable Diesel)\"),Deployment_Year,INDEX(Deployment_End_Year_of_Modification,4,1))","v":2017},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,"Area of Interest:",{"$f":"Deployment_GeographicScale","v":"State"},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), Cost and Units:",{"$f":"INDEX(Deployment_Fuels,4,1)","v":"D"},null,"Baseline",{"$f":"IFERROR(\n\nE974*(\n(H966*E975)\n+\n(IF(E976=\"-\",0,O966*E976))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE974*(\n((I966+M966+N966)*E975)\n+\n(IF(E976=\"-\",0,P966*E976))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE974*(\n(J966*E975)\n+\n(IF(E976=\"-\",0,Q966*E976))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nSUM((1/K966)*E975,(IF(E976=\"-\",0,R966*E976)))\n*\nE974,\n\n0)","v":0},0,{"$f":"IFERROR(\n\nK971*E972,\n\n0)","v":0},{"$f":"SUM(L971:M971)","v":0}]
[null,null,null,null,{"$f":"IF(E971=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E971=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":2.13},null,"Modified",{"$f":"IFERROR(\n\nE974*(\n(H967*E975)\n+\n(IF(E976=\"-\",0,O967*E976))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE974*(\n((I967+M967+N967)*E975)\n+\n(IF(E976=\"-\",0,P967*E976))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE974*(\n(J967*E975)\n+\n(IF(E976=\"-\",0,Q967*E976))\n+\nIF(L967=0,0,L967*IF(E971=\"G\",kwh_per_GGE,IF(E971=\"D\",kwh_per_DGE,0/0))*(E975/K967))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nSUM((1/K967)*E975,(IF(E976=\"-\",0,R967*E976)))\n*\nE974,\n\n0)","v":0},{"$f":"IFERROR(\n\n(S967*E974)\n/\nE977,\n\n0)","v":0},{"$f":"IFERROR(\n\nK972*E964,\n\n0)","v":0},{"$f":"SUM(L972:M972)","v":0}]
[null,null,null,null,{"$f":"IF(E971=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E971=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":"gal"},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E963)*OR(RRFs!$C$4:$C$35=E971,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E966&\" \"&H965,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H972-H971,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E963)*OR(RRFs!$C$4:$C$35=E971,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E966&\" \"&H965,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I972-I971,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E963)*OR(RRFs!$C$4:$C$35=E971,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E966&\" \"&H965,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J972-J971,0)),\n\n0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E963)*OR(RRFs!$C$4:$C$35=E971,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E966&\" \"&H965,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K972-K971,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E963)*OR(RRFs!$C$4:$C$35=E971,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E966&\" \"&H965,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L972-L971,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E963)*OR(RRFs!$C$4:$C$35=E971,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E966&\" \"&H965,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M972-M971,0)),0)","v":0},{"$f":"SUM(L973:M973)","v":0}]
[null,null,null,"Number to Modify/Replace:",{"$f":"VLOOKUP(E966&E971,Deployment_NumberToReplaceByTruckAndFuelType,6,0)","v":100},null,"Cost Effect ($/short ton)",{"$f":"IF(H973>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N973)/H973,\n\n0))","v":0},{"$f":"IF(I973>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N973)/I973,\n\n0))","v":0},{"$f":"IF(J973>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N973)/J973,\n\n0))","v":0}]
[null,null,null,"Average Annual Mileage:",{"$f":"VLOOKUP(E966&E971,Deployment_AverageAnnualMilesByTruckAndFuelType,7,0)","v":81425}]
[null,null,null,"Average Annual Idle Hours:",{"$f":"IF(VLOOKUP(E966&E971,Deployment_Average_Annual_Idle_Hours_by_Truck_and_Fuel_Type,12,0)=0,\"-\",VLOOKUP(E966&E971,Deployment_Average_Annual_Idle_Hours_by_Truck_and_Fuel_Type,12,0))","v":804}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E963)*OR(RRFs!$C$4:$C$35=E971,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E966&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":0}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E963,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IFERROR(HYPERLINK(U979,V979),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E963,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E963,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U980,V980),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E963,FuelCrosswalk,2,FALSE)&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E963,FuelCrosswalk,2,FALSE)&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U981,V981),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E963,FuelCrosswalk,2,FALSE)&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E963,FuelCrosswalk,2,FALSE)&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U982,V982),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E963,FuelCrosswalk,2,FALSE)&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E963&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,null,"Modification:",{"$f":"INDEX(Deployment_Specific_Modifications,10,1)","v":0},null,null,"Running EFs (g/mi)",null,null,"Fuel","Power Plant EFs for Electric Vehicles","PM2.5 (g/mi)",null,"Extended Idle",null,null,null,"Cost"]
[null,null,null,"Cost and Units of Alternative Fuel:",{"$f":"IF(E983=\"Hybrid\",\n     IF(E991=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\n          IF(E991=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA())),\n     IF(VLOOKUP(E986&E991,Deployment_Fuel_by_Truck_and_Fuel_Types,4,0)=\"D\",\n          VLOOKUP(VLOOKUP(E983,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,2,0)*\n            (SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E983,FuelCrosswalk,2,FALSE),Defaults!$V:$V,\"DGE\")/\n            SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E983,FuelCrosswalk,2,FALSE),Defaults!$V:$V,VLOOKUP(VLOOKUP(E983,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,3,0))),\n          IF(VLOOKUP(E986&E991,Deployment_Fuel_by_Truck_and_Fuel_Types,4,0)=\"G\",\n          VLOOKUP(VLOOKUP(E983,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,2,0)*\n            (SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E983,FuelCrosswalk,2,FALSE),Defaults!$V:$V,\"GGE\")/\n            SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E983,FuelCrosswalk,2,FALSE),Defaults!$V:$V,VLOOKUP(VLOOKUP(E983,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,3,0))),NA()\n)))","v":{"$error":"#N/A"}},null,"PER TRUCK:",null,null,null,null,null,null,null,"Emissions (g/hr)",null,null,"Fuel"]
[null,null,null,null,{"$f":"IF(E983=\"Hybrid\",\n     IF(E991=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,3,0),\n          IF(E991=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,3,0),NA())),\n     IF(VLOOKUP(E986&E991,Deployment_Fuel_by_Truck_and_Fuel_Types,4,0)=\"D\",\n          VLOOKUP(E983,Deployment_Fuel_Type_Cost_and_Unit,3,0),\n          IF(VLOOKUP(E986&E991,Deployment_Fuel_by_Truck_and_Fuel_Types,4,0)=\"G\",\n          VLOOKUP(E983,Deployment_Fuel_Type_Cost_and_Unit,3,0),NA()\n)))","v":{"$error":"#N/A"}},null,"Case","NOx","PM2.5","CO2","mi/gal","g CO2/kWh","Brake","Tire","NOx","PM2.5","CO2","(gal/hr)"]
[null,null,null,"Type of Truck:",{"$f":"INDEX(Deployment_TruckTypes,5,1)","v":0},null,"Baseline",{"$f":"IFERROR(\n\nIF(OR(E983=0,AND(E986<>\"Single Unit Short Haul\",E991=\"G\"),AND(OR(E983=\"B20 (Biodiesel)\",E983=\"R100 (Renewable Diesel)\"),E991=\"G\"),AND(OR(E986=\"Single Unit Short Haul\",E986=\"Single Unit Long Haul\"),E990=\"Distribution Center\"),AND(E986<>\"Combination Unit Short Haul\",E990=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E983)*OR(RRFs!$C$4:$C$35=E991,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E986&\" \"&H985,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E987)*(EFs!$B$4:$B$3351=VLOOKUP(E986,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E990,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E988)*(EFs!$D$4:$D$3351<=E989)*(EFs!$E$4:$E$3351=E991)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E987)*(EFs!$B$4:$B$3351=VLOOKUP(E986,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E990,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E988)*(EFs!$D$4:$D$3351<=E989)*(EFs!$E$4:$E$3351=E991)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E983=0,AND(E986<>\"Single Unit Short Haul\",E991=\"G\"),AND(OR(E983=\"B20 (Biodiesel)\",E983=\"R100 (Renewable Diesel)\"),E991=\"G\"),AND(OR(E986=\"Single Unit Short Haul\",E986=\"Single Unit Long Haul\"),E990=\"Distribution Center\"),AND(E986<>\"Combination Unit Short Haul\",E990=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E983)*OR(RRFs!$C$4:$C$35=E991,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E986&\" \"&I985,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E987)*(EFs!$B$4:$B$3351=VLOOKUP(E986,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E990,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E988)*(EFs!$D$4:$D$3351<=E989)*(EFs!$E$4:$E$3351=E991)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E987)*(EFs!$B$4:$B$3351=VLOOKUP(E986,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E990,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E988)*(EFs!$D$4:$D$3351<=E989)*(EFs!$E$4:$E$3351=E991)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E983=0,AND(E986<>\"Single Unit Short Haul\",E991=\"G\"),AND(OR(E983=\"B20 (Biodiesel)\",E983=\"R100 (Renewable Diesel)\"),E991=\"G\"),AND(OR(E986=\"Single Unit Short Haul\",E986=\"Single Unit Long Haul\"),E990=\"Distribution Center\"),AND(E986<>\"Combination Unit Short Haul\",E990=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E983)*OR(RRFs!$C$4:$C$35=E991,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E986&\" \"&J985,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E987)*(EFs!$B$4:$B$3351=VLOOKUP(E986,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E990,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E988)*(EFs!$D$4:$D$3351<=E989)*(EFs!$E$4:$E$3351=E991)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E987)*(EFs!$B$4:$B$3351=VLOOKUP(E986,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E990,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E988)*(EFs!$D$4:$D$3351<=E989)*(EFs!$E$4:$E$3351=E991)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E983=0,AND(E986<>\"Single Unit Short Haul\",E991=\"G\"),AND(OR(E983=\"B20 (Biodiesel)\",E983=\"R100 (Renewable Diesel)\"),E991=\"G\"),AND(OR(E986=\"Single Unit Short Haul\",E986=\"Single Unit Long Haul\"),E990=\"Distribution Center\"),AND(E986<>\"Combination Unit Short Haul\",E990=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E983)*OR(RRFs!$C$4:$C$35=E991,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E986&\" \"&K983,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E987)*(EFs!$B$4:$B$3351=VLOOKUP(E986,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E990,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E988)*(EFs!$D$4:$D$3351<=E989)*(EFs!$E$4:$E$3351=E991)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E987)*(EFs!$B$4:$B$3351=VLOOKUP(E986,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E990,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E988)*(EFs!$D$4:$D$3351<=E989)*(EFs!$E$4:$E$3351=E991)*EFs!$P$4:$P$3351))),\n\n0)","v":0},0,{"$f":"IFERROR(\n\nIF(OR(E983=0,AND(E986<>\"Single Unit Short Haul\",E991=\"G\"),AND(OR(E983=\"B20 (Biodiesel)\",E983=\"R100 (Renewable Diesel)\"),E991=\"G\"),AND(OR(E986=\"Single Unit Short Haul\",E986=\"Single Unit Long Haul\"),E990=\"Distribution Center\"),AND(E986<>\"Combination Unit Short Haul\",E990=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E983)*OR(RRFs!$C$4:$C$35=E991,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E986&\" \"&H985,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E987)*(EFs!$B$4:$B$3351=VLOOKUP(E986,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E990,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E988)*(EFs!$D$4:$D$3351<=E989)*(EFs!$E$4:$E$3351=E991)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E987)*(EFs!$B$4:$B$3351=VLOOKUP(E986,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E990,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E988)*(EFs!$D$4:$D$3351<=E989)*(EFs!$E$4:$E$3351=E991)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E983=0,AND(E986<>\"Single Unit Short Haul\",E991=\"G\"),AND(OR(E983=\"B20 (Biodiesel)\",E983=\"R100 (Renewable Diesel)\"),E991=\"G\"),AND(OR(E986=\"Single Unit Short Haul\",E986=\"Single Unit Long Haul\"),E990=\"Distribution Center\"),AND(E986<>\"Combination Unit Short Haul\",E990=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E983)*OR(RRFs!$C$4:$C$35=E991,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E986&\" \"&H985,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E987)*(EFs!$B$4:$B$3351=VLOOKUP(E986,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E990,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E988)*(EFs!$D$4:$D$3351<=E989)*(EFs!$E$4:$E$3351=E991)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E987)*(EFs!$B$4:$B$3351=VLOOKUP(E986,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E990,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E988)*(EFs!$D$4:$D$3351<=E989)*(EFs!$E$4:$E$3351=E991)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E996=\"-\",0/0,\n\nIF(OR(E983=0,AND(E986<>\"Single Unit Short Haul\",E991=\"G\"),AND(OR(E983=\"B20 (Biodiesel)\",E983=\"R100 (Renewable Diesel)\"),E991=\"G\"),AND(OR(E986=\"Single Unit Short Haul\",E986=\"Single Unit Long Haul\"),E990=\"Distribution Center\"),AND(E986<>\"Combination Unit Short Haul\",E990=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E983)*OR(RRFs!$C$4:$C$35=E991,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E986&\" \"&O985,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E987)*(EFs!$B$4:$B$3351=VLOOKUP(E986,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E990,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E988)*(EFs!$D$4:$D$3351<=E989)*(EFs!$E$4:$E$3351=E991)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E987)*(EFs!$B$4:$B$3351=VLOOKUP(E986,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E990,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E988)*(EFs!$D$4:$D$3351<=E989)*(EFs!$E$4:$E$3351=E991)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E996=\"-\",0/0,\n\nIF(OR(E983=0,AND(E986<>\"Single Unit Short Haul\",E991=\"G\"),AND(OR(E983=\"B20 (Biodiesel)\",E983=\"R100 (Renewable Diesel)\"),E991=\"G\"),AND(OR(E986=\"Single Unit Short Haul\",E986=\"Single Unit Long Haul\"),E990=\"Distribution Center\"),AND(E986<>\"Combination Unit Short Haul\",E990=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E983)*OR(RRFs!$C$4:$C$35=E991,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E986&\" \"&P985,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E987)*(EFs!$B$4:$B$3351=VLOOKUP(E986,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E990,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E988)*(EFs!$D$4:$D$3351<=E989)*(EFs!$E$4:$E$3351=E991)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E987)*(EFs!$B$4:$B$3351=VLOOKUP(E986,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E990,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E988)*(EFs!$D$4:$D$3351<=E989)*(EFs!$E$4:$E$3351=E991)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E996=\"-\",0/0,\n\nIF(OR(E983=0,AND(E986<>\"Single Unit Short Haul\",E991=\"G\"),AND(OR(E983=\"B20 (Biodiesel)\",E983=\"R100 (Renewable Diesel)\"),E991=\"G\"),AND(OR(E986=\"Single Unit Short Haul\",E986=\"Single Unit Long Haul\"),E990=\"Distribution Center\"),AND(E986<>\"Combination Unit Short Haul\",E990=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E983)*OR(RRFs!$C$4:$C$35=E991,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E986&\" \"&Q985,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E987)*(EFs!$B$4:$B$3351=VLOOKUP(E986,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E990,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E988)*(EFs!$D$4:$D$3351<=E989)*(EFs!$E$4:$E$3351=E991)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E987)*(EFs!$B$4:$B$3351=VLOOKUP(E986,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E990,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E988)*(EFs!$D$4:$D$3351<=E989)*(EFs!$E$4:$E$3351=E991)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E996=\"-\",0/0,\n\nIF(OR(E983=0,AND(E986<>\"Single Unit Short Haul\",E991=\"G\"),AND(OR(E983=\"B20 (Biodiesel)\",E983=\"R100 (Renewable Diesel)\"),E991=\"G\"),AND(OR(E986=\"Single Unit Short Haul\",E986=\"Single Unit Long Haul\"),E990=\"Distribution Center\"),AND(E986<>\"Combination Unit Short Haul\",E990=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E983)*OR(RRFs!$C$4:$C$35=E991,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E986&\" \"&R984,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E987)*(EFs!$B$4:$B$3351=VLOOKUP(E986,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E990,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E988)*(EFs!$D$4:$D$3351<=E989)*(EFs!$E$4:$E$3351=E991)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E987)*(EFs!$B$4:$B$3351=VLOOKUP(E986,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E990,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E988)*(EFs!$D$4:$D$3351<=E989)*(EFs!$E$4:$E$3351=E991)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},0]
[null,null,null,"Calendar Year:",{"$f":"Deployment_Year","v":2030},null,"Modified",{"$f":"IFERROR(\n\nIF(OR(E983=0,AND(E986<>\"Single Unit Short Haul\",E991=\"G\"),AND(OR(E983=\"B20 (Biodiesel)\",E983=\"R100 (Renewable Diesel)\"),E991=\"G\"),AND(OR(E986=\"Single Unit Short Haul\",E986=\"Single Unit Long Haul\"),E990=\"Distribution Center\"),AND(E986<>\"Combination Unit Short Haul\",E990=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E983)*OR(RRFs!$C$4:$C$35=E991,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E986&\" \"&H985,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E983=\"B20 (Biodiesel)\",E983=\"R100 (Renewable Diesel)\"),H986*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E983)*OR(RRFs!$C$4:$C$35=E991,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E986&\" \"&H985,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E986&\" \"&H985,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E987)*(EFs!$B$4:$B$3351=VLOOKUP(E986,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E990,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E987)*(EFs!$E$4:$E$3351=E991)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E987)*(EFs!$B$4:$B$3351=VLOOKUP(E986,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E990,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E987)*(EFs!$E$4:$E$3351=E991)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E983)*OR(RRFs!$C$4:$C$35=E991,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E986&\" \"&H985,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E986&\" \"&H985,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E983=0,AND(E986<>\"Single Unit Short Haul\",E991=\"G\"),AND(OR(E983=\"B20 (Biodiesel)\",E983=\"R100 (Renewable Diesel)\"),E991=\"G\"),AND(OR(E986=\"Single Unit Short Haul\",E986=\"Single Unit Long Haul\"),E990=\"Distribution Center\"),AND(E986<>\"Combination Unit Short Haul\",E990=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E983)*OR(RRFs!$C$4:$C$35=E991,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E986&\" \"&I985,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E983=\"B20 (Biodiesel)\",E983=\"R100 (Renewable Diesel)\"),I986*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E983)*OR(RRFs!$C$4:$C$35=E991,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E986&\" \"&I985,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E986&\" \"&I985,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E987)*(EFs!$B$4:$B$3351=VLOOKUP(E986,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E990,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E987)*(EFs!$E$4:$E$3351=E991)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E987)*(EFs!$B$4:$B$3351=VLOOKUP(E986,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E990,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E987)*(EFs!$E$4:$E$3351=E991)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E983)*OR(RRFs!$C$4:$C$35=E991,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E986&\" \"&I985,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E986&\" \"&I985,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E983=0,AND(E986<>\"Single Unit Short Haul\",E991=\"G\"),AND(OR(E983=\"B20 (Biodiesel)\",E983=\"R100 (Renewable Diesel)\"),E991=\"G\"),AND(OR(E986=\"Single Unit Short Haul\",E986=\"Single Unit Long Haul\"),E990=\"Distribution Center\"),AND(E986<>\"Combination Unit Short Haul\",E990=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E983)*OR(RRFs!$C$4:$C$35=E991,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E986&\" \"&J985,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E983=\"B20 (Biodiesel)\",E983=\"R100 (Renewable Diesel)\"),J986*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E983)*OR(RRFs!$C$4:$C$35=E991,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E986&\" \"&J985,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E986&\" \"&J985,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E987)*(EFs!$B$4:$B$3351=VLOOKUP(E986,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E990,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E987)*(EFs!$E$4:$E$3351=E991)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E987)*(EFs!$B$4:$B$3351=VLOOKUP(E986,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E990,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E987)*(EFs!$E$4:$E$3351=E991)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E983)*OR(RRFs!$C$4:$C$35=E991,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E986&\" \"&J985,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E986&\" \"&J985,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E983=0,AND(E986<>\"Single Unit Short Haul\",E991=\"G\"),AND(OR(E983=\"B20 (Biodiesel)\",E983=\"R100 (Renewable Diesel)\"),E991=\"G\"),AND(OR(E986=\"Single Unit Short Haul\",E986=\"Single Unit Long Haul\"),E990=\"Distribution Center\"),AND(E986<>\"Combination Unit Short Haul\",E990=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E983)*OR(RRFs!$C$4:$C$35=E991,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E986&\" \"&K983,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E983=\"B20 (Biodiesel)\",E983=\"R100 (Renewable Diesel)\"),K986*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E983)*OR(RRFs!$C$4:$C$35=E991,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E986&\" \"&K983,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E986&\" \"&K983,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E987)*(EFs!$B$4:$B$3351=VLOOKUP(E986,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E990,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E987)*(EFs!$E$4:$E$3351=E991)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E987)*(EFs!$B$4:$B$3351=VLOOKUP(E986,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E990,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E987)*(EFs!$E$4:$E$3351=E991)*EFs!$P$4:$P$3351)\n*\n(1+(SUMPRODUCT((RRFs!$B$4:$B$35=E983)*OR(RRFs!$C$4:$C$35=E991,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E986&\" \"&K983,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E986&\" \"&K983,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IF(E983<>\"Electric\",0,'1. Deployment, Part 4'!UserElectMixValue_1)","v":0},{"$f":"IFERROR(\n\nIF(OR(E983=0,AND(E986<>\"Single Unit Short Haul\",E991=\"G\"),AND(OR(E983=\"B20 (Biodiesel)\",E983=\"R100 (Renewable Diesel)\"),E991=\"G\"),AND(OR(E986=\"Single Unit Short Haul\",E986=\"Single Unit Long Haul\"),E990=\"Distribution Center\"),AND(E986<>\"Combination Unit Short Haul\",E990=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E983)*OR(RRFs!$C$4:$C$35=E991,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E986&\" \"&H985,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E983=\"B20 (Biodiesel)\",E983=\"R100 (Renewable Diesel)\"),M986,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E987)*(EFs!$B$4:$B$3351=VLOOKUP(E986,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E990,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E987)*(EFs!$E$4:$E$3351=E991)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E987)*(EFs!$B$4:$B$3351=VLOOKUP(E986,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E990,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E987)*(EFs!$E$4:$E$3351=E991)*EFs!$P$4:$P$3351)\n*\nIF(OR(E983=\"Hybrid\",E983=\"Electric\"),0.5,1)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E983=0,AND(E986<>\"Single Unit Short Haul\",E991=\"G\"),AND(OR(E983=\"B20 (Biodiesel)\",E983=\"R100 (Renewable Diesel)\"),E991=\"G\"),AND(OR(E986=\"Single Unit Short Haul\",E986=\"Single Unit Long Haul\"),E990=\"Distribution Center\"),AND(E986<>\"Combination Unit Short Haul\",E990=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E983)*OR(RRFs!$C$4:$C$35=E991,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E986&\" \"&H985,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E983=\"B20 (Biodiesel)\",E983=\"R100 (Renewable Diesel)\"),N986,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E987)*(EFs!$B$4:$B$3351=VLOOKUP(E986,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E990,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E987)*(EFs!$E$4:$E$3351=E991)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E987)*(EFs!$B$4:$B$3351=VLOOKUP(E986,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E990,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E987)*(EFs!$E$4:$E$3351=E991)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E996=\"-\",0/0,\n\nIF(OR(E983=0,AND(E986<>\"Single Unit Short Haul\",E991=\"G\"),AND(OR(E983=\"B20 (Biodiesel)\",E983=\"R100 (Renewable Diesel)\"),E991=\"G\"),AND(OR(E986=\"Single Unit Short Haul\",E986=\"Single Unit Long Haul\"),E990=\"Distribution Center\"),AND(E986<>\"Combination Unit Short Haul\",E990=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E983)*OR(RRFs!$C$4:$C$35=E991,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E986&\" \"&O985,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E983=\"B20 (Biodiesel)\",E983=\"R100 (Renewable Diesel)\"),O986*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E983)*OR(RRFs!$C$4:$C$35=E991,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E986&\" \"&O985,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E986&\" \"&O985,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E987)*(EFs!$B$4:$B$3351=VLOOKUP(E986,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E990,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E987)*(EFs!$E$4:$E$3351=E991)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E987)*(EFs!$B$4:$B$3351=VLOOKUP(E986,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E990,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E987)*(EFs!$E$4:$E$3351=E991)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E983)*OR(RRFs!$C$4:$C$35=E991,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E986&\" \"&O985,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E986&\" \"&O985,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E996=\"-\",0/0,\n\nIF(OR(E983=0,AND(E986<>\"Single Unit Short Haul\",E991=\"G\"),AND(OR(E983=\"B20 (Biodiesel)\",E983=\"R100 (Renewable Diesel)\"),E991=\"G\"),AND(OR(E986=\"Single Unit Short Haul\",E986=\"Single Unit Long Haul\"),E990=\"Distribution Center\"),AND(E986<>\"Combination Unit Short Haul\",E990=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E983)*OR(RRFs!$C$4:$C$35=E991,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E986&\" \"&P985,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E983=\"B20 (Biodiesel)\",E983=\"R100 (Renewable Diesel)\"),P986*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E983)*OR(RRFs!$C$4:$C$35=E991,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E986&\" \"&P985,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E986&\" \"&P985,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E987)*(EFs!$B$4:$B$3351=VLOOKUP(E986,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E990,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E987)*(EFs!$E$4:$E$3351=E991)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E987)*(EFs!$B$4:$B$3351=VLOOKUP(E986,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E990,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E987)*(EFs!$E$4:$E$3351=E991)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E983)*OR(RRFs!$C$4:$C$35=E991,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E986&\" \"&P985,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E986&\" \"&P985,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E996=\"-\",0/0,\n\nIF(OR(E983=0,AND(E986<>\"Single Unit Short Haul\",E991=\"G\"),AND(OR(E983=\"B20 (Biodiesel)\",E983=\"R100 (Renewable Diesel)\"),E991=\"G\"),AND(OR(E986=\"Single Unit Short Haul\",E986=\"Single Unit Long Haul\"),E990=\"Distribution Center\"),AND(E986<>\"Combination Unit Short Haul\",E990=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E983)*OR(RRFs!$C$4:$C$35=E991,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E986&\" \"&Q985,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E983=\"B20 (Biodiesel)\",E983=\"R100 (Renewable Diesel)\"),Q986*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E983)*OR(RRFs!$C$4:$C$35=E991,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E986&\" \"&Q985,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E986&\" \"&Q985,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E987)*(EFs!$B$4:$B$3351=VLOOKUP(E986,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E990,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E987)*(EFs!$E$4:$E$3351=E991)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E987)*(EFs!$B$4:$B$3351=VLOOKUP(E986,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E990,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E987)*(EFs!$E$4:$E$3351=E991)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E983)*OR(RRFs!$C$4:$C$35=E991,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E986&\" \"&Q985,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E986&\" \"&Q985,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E996=\"-\",0/0,\n\nIF(OR(E983=0,AND(E986<>\"Single Unit Short Haul\",E991=\"G\"),AND(OR(E983=\"B20 (Biodiesel)\",E983=\"R100 (Renewable Diesel)\"),E991=\"G\"),AND(OR(E986=\"Single Unit Short Haul\",E986=\"Single Unit Long Haul\"),E990=\"Distribution Center\"),AND(E986<>\"Combination Unit Short Haul\",E990=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E983)*OR(RRFs!$C$4:$C$35=E991,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E986&\" \"&R984,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E983=\"B20 (Biodiesel)\",E983=\"R100 (Renewable Diesel)\"),R986*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E983)*OR(RRFs!$C$4:$C$35=E991,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E986&\" \"&R984,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E986&\" \"&R984,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E987)*(EFs!$B$4:$B$3351=VLOOKUP(E986,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E990,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E987)*(EFs!$E$4:$E$3351=E991)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E987)*(EFs!$B$4:$B$3351=VLOOKUP(E986,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E990,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E987)*(EFs!$E$4:$E$3351=E991)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E983)*OR(RRFs!$C$4:$C$35=E991,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E986&\" \"&R984,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E986&\" \"&R984,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\nSUMIFS('1. Deployment, Part 5'!E:E,'1. Deployment, Part 5'!B:B,E986,'1. Deployment, Part 5'!C:C,IF(E991=\"D\",\"Diesel\",IF(E991=\"G\",\"Gasoline\",E991)),'1. Deployment, Part 5'!D:D,E983,'1. Deployment, Part 5'!E:E,\"<>'N/A\",'1. Deployment, Part 5'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E983)*OR(RRFs!$C$4:$C$35=IF(E991=\"D\",\"Diesel\",IF(E991=\"G\",\"Gasoline\",E991)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E986&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E983)*OR(RRFs!$C$4:$C$35=IF(E991=\"D\",\"Diesel\",IF(E991=\"G\",\"Gasoline\",E991)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E986&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))),\n0)","v":0}]
[null,null,null,"Model Year Modification Window:",{"$f":"IF(OR(E983=\"B20 (Biodiesel)\",E983=\"R100 (Renewable Diesel)\"),Deployment_Year-30,INDEX(Deployment_Beginning_Year_of_Modification,5,1))","v":0}]
[null,null,null,null,{"$f":"IF(OR(E983=\"B20 (Biodiesel)\",E983=\"R100 (Renewable Diesel)\"),Deployment_Year,INDEX(Deployment_End_Year_of_Modification,5,1))","v":0},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,"Area of Interest:",{"$f":"Deployment_GeographicScale","v":"State"},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), Cost and Units:",{"$f":"INDEX(Deployment_Fuels,5,1)","v":0},null,"Baseline",{"$f":"IFERROR(\n\nE994*(\n(H986*E995)\n+\n(IF(E996=\"-\",0,O986*E996))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE994*(\n((I986+M986+N986)*E995)\n+\n(IF(E996=\"-\",0,P986*E996))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE994*(\n(J986*E995)\n+\n(IF(E996=\"-\",0,Q986*E996))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nSUM((1/K986)*E995,(IF(E996=\"-\",0,R986*E996)))\n*\nE994,\n\n0)","v":0},0,{"$f":"IFERROR(\n\nK991*E992,\n\n0)","v":0},{"$f":"SUM(L991:M991)","v":0}]
[null,null,null,null,{"$f":"IF(E991=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E991=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":{"$error":"#N/A"}},null,"Modified",{"$f":"IFERROR(\n\nE994*(\n(H987*E995)\n+\n(IF(E996=\"-\",0,O987*E996))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE994*(\n((I987+M987+N987)*E995)\n+\n(IF(E996=\"-\",0,P987*E996))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE994*(\n(J987*E995)\n+\n(IF(E996=\"-\",0,Q987*E996))\n+\nIF(L987=0,0,L987*IF(E991=\"G\",kwh_per_GGE,IF(E991=\"D\",kwh_per_DGE,0/0))*(E995/K987))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nSUM((1/K987)*E995,(IF(E996=\"-\",0,R987*E996)))\n*\nE994,\n\n0)","v":0},{"$f":"IFERROR(\n\n(S987*E994)\n/\nE997,\n\n0)","v":0},{"$f":"IFERROR(\n\nK992*E984,\n\n0)","v":0},{"$f":"SUM(L992:M992)","v":0}]
[null,null,null,null,{"$f":"IF(E991=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E991=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":{"$error":"#N/A"}},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E983)*OR(RRFs!$C$4:$C$35=E991,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E986&\" \"&H985,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H992-H991,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E983)*OR(RRFs!$C$4:$C$35=E991,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E986&\" \"&H985,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I992-I991,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E983)*OR(RRFs!$C$4:$C$35=E991,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E986&\" \"&H985,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J992-J991,0)),\n\n0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E983)*OR(RRFs!$C$4:$C$35=E991,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E986&\" \"&H985,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K992-K991,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E983)*OR(RRFs!$C$4:$C$35=E991,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E986&\" \"&H985,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L992-L991,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E983)*OR(RRFs!$C$4:$C$35=E991,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E986&\" \"&H985,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M992-M991,0)),0)","v":0},{"$f":"SUM(L993:M993)","v":0}]
[null,null,null,"Number to Modify/Replace:",{"$f":"VLOOKUP(E986&E991,Deployment_NumberToReplaceByTruckAndFuelType,6,0)","v":{"$error":"#N/A"}},null,"Cost Effect ($/short ton)",{"$f":"IF(H993>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N993)/H993,\n\n0))","v":0},{"$f":"IF(I993>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N993)/I993,\n\n0))","v":0},{"$f":"IF(J993>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N993)/J993,\n\n0))","v":0}]
[null,null,null,"Average Annual Mileage:",{"$f":"VLOOKUP(E986&E991,Deployment_AverageAnnualMilesByTruckAndFuelType,7,0)","v":{"$error":"#N/A"}}]
[null,null,null,"Average Annual Idle Hours:",{"$f":"IF(VLOOKUP(E986&E991,Deployment_Average_Annual_Idle_Hours_by_Truck_and_Fuel_Type,12,0)=0,\"-\",VLOOKUP(E986&E991,Deployment_Average_Annual_Idle_Hours_by_Truck_and_Fuel_Type,12,0))","v":{"$error":"#N/A"}}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E983)*OR(RRFs!$C$4:$C$35=E991,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E986&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E983,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IFERROR(HYPERLINK(U999,V999),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E983,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E983,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U1000,V1000),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E983,FuelCrosswalk,2,FALSE)&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E983,FuelCrosswalk,2,FALSE)&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U1001,V1001),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E983,FuelCrosswalk,2,FALSE)&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E983,FuelCrosswalk,2,FALSE)&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U1002,V1002),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E983,FuelCrosswalk,2,FALSE)&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E983&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,null,"Modification:",{"$f":"INDEX(Deployment_Specific_Modifications,11,1)","v":0},null,null,"Running EFs (g/mi)",null,null,"Fuel","Power Plant EFs for Electric Vehicles","PM2.5 (g/mi)",null,"Extended Idle",null,null,null,"Cost"]
[null,null,null,"Cost and Units of Alternative Fuel:",{"$f":"IF(E1003=\"Hybrid\",\n     IF(E1011=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\n          IF(E1011=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA())),\n     IF(VLOOKUP(E1006&E1011,Deployment_Fuel_by_Truck_and_Fuel_Types,4,0)=\"D\",\n          VLOOKUP(VLOOKUP(E1003,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,2,0)*\n            (SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E1003,FuelCrosswalk,2,FALSE),Defaults!$V:$V,\"DGE\")/\n            SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E1003,FuelCrosswalk,2,FALSE),Defaults!$V:$V,VLOOKUP(VLOOKUP(E1003,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,3,0))),\n          IF(VLOOKUP(E1006&E1011,Deployment_Fuel_by_Truck_and_Fuel_Types,4,0)=\"G\",\n          VLOOKUP(VLOOKUP(E1003,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,2,0)*\n            (SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E1003,FuelCrosswalk,2,FALSE),Defaults!$V:$V,\"GGE\")/\n            SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E1003,FuelCrosswalk,2,FALSE),Defaults!$V:$V,VLOOKUP(VLOOKUP(E1003,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,3,0))),NA()\n)))","v":{"$error":"#N/A"}},null,"PER TRUCK:",null,null,null,null,null,null,null,"Emissions (g/hr)",null,null,"Fuel"]
[null,null,null,null,{"$f":"IF(E1011=\"G\",\"GGE\",\"DGE\")","v":"DGE"},null,"Case","NOx","PM2.5","CO2","mi/gal","g CO2/kWh","Brake","Tire","NOx","PM2.5","CO2","(gal/hr)"]
[null,null,null,"Type of Truck:",{"$f":"INDEX(Deployment_TruckTypes,1,1)","v":"Single Unit Short Haul"},null,"Baseline",{"$f":"IFERROR(\n\nIF(OR(E1003=0,AND(E1006<>\"Single Unit Short Haul\",E1011=\"G\"),AND(OR(E1003=\"B20 (Biodiesel)\",E1003=\"R100 (Renewable Diesel)\"),E1011=\"G\"),AND(OR(E1006=\"Single Unit Short Haul\",E1006=\"Single Unit Long Haul\"),E1010=\"Distribution Center\"),AND(E1006<>\"Combination Unit Short Haul\",E1010=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1003)*OR(RRFs!$C$4:$C$35=E1011,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1006&\" \"&H1005,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1007)*(EFs!$B$4:$B$3351=VLOOKUP(E1006,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1010,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1008)*(EFs!$D$4:$D$3351<=E1009)*(EFs!$E$4:$E$3351=E1011)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1007)*(EFs!$B$4:$B$3351=VLOOKUP(E1006,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1010,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1008)*(EFs!$D$4:$D$3351<=E1009)*(EFs!$E$4:$E$3351=E1011)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E1003=0,AND(E1006<>\"Single Unit Short Haul\",E1011=\"G\"),AND(OR(E1003=\"B20 (Biodiesel)\",E1003=\"R100 (Renewable Diesel)\"),E1011=\"G\"),AND(OR(E1006=\"Single Unit Short Haul\",E1006=\"Single Unit Long Haul\"),E1010=\"Distribution Center\"),AND(E1006<>\"Combination Unit Short Haul\",E1010=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1003)*OR(RRFs!$C$4:$C$35=E1011,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1006&\" \"&I1005,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1007)*(EFs!$B$4:$B$3351=VLOOKUP(E1006,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1010,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1008)*(EFs!$D$4:$D$3351<=E1009)*(EFs!$E$4:$E$3351=E1011)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1007)*(EFs!$B$4:$B$3351=VLOOKUP(E1006,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1010,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1008)*(EFs!$D$4:$D$3351<=E1009)*(EFs!$E$4:$E$3351=E1011)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E1003=0,AND(E1006<>\"Single Unit Short Haul\",E1011=\"G\"),AND(OR(E1003=\"B20 (Biodiesel)\",E1003=\"R100 (Renewable Diesel)\"),E1011=\"G\"),AND(OR(E1006=\"Single Unit Short Haul\",E1006=\"Single Unit Long Haul\"),E1010=\"Distribution Center\"),AND(E1006<>\"Combination Unit Short Haul\",E1010=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1003)*OR(RRFs!$C$4:$C$35=E1011,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1006&\" \"&J1005,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1007)*(EFs!$B$4:$B$3351=VLOOKUP(E1006,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1010,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1008)*(EFs!$D$4:$D$3351<=E1009)*(EFs!$E$4:$E$3351=E1011)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1007)*(EFs!$B$4:$B$3351=VLOOKUP(E1006,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1010,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1008)*(EFs!$D$4:$D$3351<=E1009)*(EFs!$E$4:$E$3351=E1011)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E1003=0,AND(E1006<>\"Single Unit Short Haul\",E1011=\"G\"),AND(OR(E1003=\"B20 (Biodiesel)\",E1003=\"R100 (Renewable Diesel)\"),E1011=\"G\"),AND(OR(E1006=\"Single Unit Short Haul\",E1006=\"Single Unit Long Haul\"),E1010=\"Distribution Center\"),AND(E1006<>\"Combination Unit Short Haul\",E1010=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1003)*OR(RRFs!$C$4:$C$35=E1011,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1006&\" \"&K1003,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1007)*(EFs!$B$4:$B$3351=VLOOKUP(E1006,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1010,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1008)*(EFs!$D$4:$D$3351<=E1009)*(EFs!$E$4:$E$3351=E1011)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1007)*(EFs!$B$4:$B$3351=VLOOKUP(E1006,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1010,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1008)*(EFs!$D$4:$D$3351<=E1009)*(EFs!$E$4:$E$3351=E1011)*EFs!$P$4:$P$3351))),\n\n0)","v":0},0,{"$f":"IFERROR(\n\nIF(OR(E1003=0,AND(E1006<>\"Single Unit Short Haul\",E1011=\"G\"),AND(OR(E1003=\"B20 (Biodiesel)\",E1003=\"R100 (Renewable Diesel)\"),E1011=\"G\"),AND(OR(E1006=\"Single Unit Short Haul\",E1006=\"Single Unit Long Haul\"),E1010=\"Distribution Center\"),AND(E1006<>\"Combination Unit Short Haul\",E1010=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1003)*OR(RRFs!$C$4:$C$35=E1011,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1006&\" \"&H1005,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1007)*(EFs!$B$4:$B$3351=VLOOKUP(E1006,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1010,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1008)*(EFs!$D$4:$D$3351<=E1009)*(EFs!$E$4:$E$3351=E1011)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1007)*(EFs!$B$4:$B$3351=VLOOKUP(E1006,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1010,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1008)*(EFs!$D$4:$D$3351<=E1009)*(EFs!$E$4:$E$3351=E1011)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E1003=0,AND(E1006<>\"Single Unit Short Haul\",E1011=\"G\"),AND(OR(E1003=\"B20 (Biodiesel)\",E1003=\"R100 (Renewable Diesel)\"),E1011=\"G\"),AND(OR(E1006=\"Single Unit Short Haul\",E1006=\"Single Unit Long Haul\"),E1010=\"Distribution Center\"),AND(E1006<>\"Combination Unit Short Haul\",E1010=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1003)*OR(RRFs!$C$4:$C$35=E1011,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1006&\" \"&H1005,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1007)*(EFs!$B$4:$B$3351=VLOOKUP(E1006,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1010,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1008)*(EFs!$D$4:$D$3351<=E1009)*(EFs!$E$4:$E$3351=E1011)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1007)*(EFs!$B$4:$B$3351=VLOOKUP(E1006,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1010,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1008)*(EFs!$D$4:$D$3351<=E1009)*(EFs!$E$4:$E$3351=E1011)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E1016=\"-\",0/0,\n\nIF(OR(E1003=0,AND(E1006<>\"Single Unit Short Haul\",E1011=\"G\"),AND(OR(E1003=\"B20 (Biodiesel)\",E1003=\"R100 (Renewable Diesel)\"),E1011=\"G\"),AND(OR(E1006=\"Single Unit Short Haul\",E1006=\"Single Unit Long Haul\"),E1010=\"Distribution Center\"),AND(E1006<>\"Combination Unit Short Haul\",E1010=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1003)*OR(RRFs!$C$4:$C$35=E1011,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1006&\" \"&O1005,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1007)*(EFs!$B$4:$B$3351=VLOOKUP(E1006,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1010,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1008)*(EFs!$D$4:$D$3351<=E1009)*(EFs!$E$4:$E$3351=E1011)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1007)*(EFs!$B$4:$B$3351=VLOOKUP(E1006,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1010,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1008)*(EFs!$D$4:$D$3351<=E1009)*(EFs!$E$4:$E$3351=E1011)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E1016=\"-\",0/0,\n\nIF(OR(E1003=0,AND(E1006<>\"Single Unit Short Haul\",E1011=\"G\"),AND(OR(E1003=\"B20 (Biodiesel)\",E1003=\"R100 (Renewable Diesel)\"),E1011=\"G\"),AND(OR(E1006=\"Single Unit Short Haul\",E1006=\"Single Unit Long Haul\"),E1010=\"Distribution Center\"),AND(E1006<>\"Combination Unit Short Haul\",E1010=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1003)*OR(RRFs!$C$4:$C$35=E1011,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1006&\" \"&P1005,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1007)*(EFs!$B$4:$B$3351=VLOOKUP(E1006,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1010,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1008)*(EFs!$D$4:$D$3351<=E1009)*(EFs!$E$4:$E$3351=E1011)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1007)*(EFs!$B$4:$B$3351=VLOOKUP(E1006,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1010,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1008)*(EFs!$D$4:$D$3351<=E1009)*(EFs!$E$4:$E$3351=E1011)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E1016=\"-\",0/0,\n\nIF(OR(E1003=0,AND(E1006<>\"Single Unit Short Haul\",E1011=\"G\"),AND(OR(E1003=\"B20 (Biodiesel)\",E1003=\"R100 (Renewable Diesel)\"),E1011=\"G\"),AND(OR(E1006=\"Single Unit Short Haul\",E1006=\"Single Unit Long Haul\"),E1010=\"Distribution Center\"),AND(E1006<>\"Combination Unit Short Haul\",E1010=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1003)*OR(RRFs!$C$4:$C$35=E1011,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1006&\" \"&Q1005,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1007)*(EFs!$B$4:$B$3351=VLOOKUP(E1006,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1010,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1008)*(EFs!$D$4:$D$3351<=E1009)*(EFs!$E$4:$E$3351=E1011)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1007)*(EFs!$B$4:$B$3351=VLOOKUP(E1006,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1010,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1008)*(EFs!$D$4:$D$3351<=E1009)*(EFs!$E$4:$E$3351=E1011)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E1016=\"-\",0/0,\n\nIF(OR(E1003=0,AND(E1006<>\"Single Unit Short Haul\",E1011=\"G\"),AND(OR(E1003=\"B20 (Biodiesel)\",E1003=\"R100 (Renewable Diesel)\"),E1011=\"G\"),AND(OR(E1006=\"Single Unit Short Haul\",E1006=\"Single Unit Long Haul\"),E1010=\"Distribution Center\"),AND(E1006<>\"Combination Unit Short Haul\",E1010=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1003)*OR(RRFs!$C$4:$C$35=E1011,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1006&\" \"&R1004,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1007)*(EFs!$B$4:$B$3351=VLOOKUP(E1006,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1010,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1008)*(EFs!$D$4:$D$3351<=E1009)*(EFs!$E$4:$E$3351=E1011)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1007)*(EFs!$B$4:$B$3351=VLOOKUP(E1006,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1010,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1008)*(EFs!$D$4:$D$3351<=E1009)*(EFs!$E$4:$E$3351=E1011)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},0]
[null,null,null,"Calendar Year:",{"$f":"Deployment_Year","v":2030},null,"Modified",{"$f":"IFERROR(\n\nIF(OR(E1003=0,AND(E1006<>\"Single Unit Short Haul\",E1011=\"G\"),AND(OR(E1003=\"B20 (Biodiesel)\",E1003=\"R100 (Renewable Diesel)\"),E1011=\"G\"),AND(OR(E1006=\"Single Unit Short Haul\",E1006=\"Single Unit Long Haul\"),E1010=\"Distribution Center\"),AND(E1006<>\"Combination Unit Short Haul\",E1010=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1003)*OR(RRFs!$C$4:$C$35=E1011,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1006&\" \"&H1005,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E1003=\"B20 (Biodiesel)\",E1003=\"R100 (Renewable Diesel)\"),H1006*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1003)*OR(RRFs!$C$4:$C$35=E1011,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1006&\" \"&H1005,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1006&\" \"&H1005,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1007)*(EFs!$B$4:$B$3351=VLOOKUP(E1006,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1010,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1007)*(EFs!$E$4:$E$3351=E1011)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1007)*(EFs!$B$4:$B$3351=VLOOKUP(E1006,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1010,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1007)*(EFs!$E$4:$E$3351=E1011)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1003)*OR(RRFs!$C$4:$C$35=E1011,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1006&\" \"&H1005,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1006&\" \"&H1005,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E1003=0,AND(E1006<>\"Single Unit Short Haul\",E1011=\"G\"),AND(OR(E1003=\"B20 (Biodiesel)\",E1003=\"R100 (Renewable Diesel)\"),E1011=\"G\"),AND(OR(E1006=\"Single Unit Short Haul\",E1006=\"Single Unit Long Haul\"),E1010=\"Distribution Center\"),AND(E1006<>\"Combination Unit Short Haul\",E1010=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1003)*OR(RRFs!$C$4:$C$35=E1011,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1006&\" \"&I1005,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E1003=\"B20 (Biodiesel)\",E1003=\"R100 (Renewable Diesel)\"),I1006*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1003)*OR(RRFs!$C$4:$C$35=E1011,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1006&\" \"&I1005,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1006&\" \"&I1005,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1007)*(EFs!$B$4:$B$3351=VLOOKUP(E1006,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1010,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1007)*(EFs!$E$4:$E$3351=E1011)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1007)*(EFs!$B$4:$B$3351=VLOOKUP(E1006,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1010,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1007)*(EFs!$E$4:$E$3351=E1011)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1003)*OR(RRFs!$C$4:$C$35=E1011,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1006&\" \"&I1005,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1006&\" \"&I1005,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E1003=0,AND(E1006<>\"Single Unit Short Haul\",E1011=\"G\"),AND(OR(E1003=\"B20 (Biodiesel)\",E1003=\"R100 (Renewable Diesel)\"),E1011=\"G\"),AND(OR(E1006=\"Single Unit Short Haul\",E1006=\"Single Unit Long Haul\"),E1010=\"Distribution Center\"),AND(E1006<>\"Combination Unit Short Haul\",E1010=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1003)*OR(RRFs!$C$4:$C$35=E1011,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1006&\" \"&J1005,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E1003=\"B20 (Biodiesel)\",E1003=\"R100 (Renewable Diesel)\"),J1006*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1003)*OR(RRFs!$C$4:$C$35=E1011,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1006&\" \"&J1005,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1006&\" \"&J1005,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1007)*(EFs!$B$4:$B$3351=VLOOKUP(E1006,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1010,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1007)*(EFs!$E$4:$E$3351=E1011)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1007)*(EFs!$B$4:$B$3351=VLOOKUP(E1006,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1010,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1007)*(EFs!$E$4:$E$3351=E1011)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1003)*OR(RRFs!$C$4:$C$35=E1011,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1006&\" \"&J1005,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1006&\" \"&J1005,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E1003=0,AND(E1006<>\"Single Unit Short Haul\",E1011=\"G\"),AND(OR(E1003=\"B20 (Biodiesel)\",E1003=\"R100 (Renewable Diesel)\"),E1011=\"G\"),AND(OR(E1006=\"Single Unit Short Haul\",E1006=\"Single Unit Long Haul\"),E1010=\"Distribution Center\"),AND(E1006<>\"Combination Unit Short Haul\",E1010=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1003)*OR(RRFs!$C$4:$C$35=E1011,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1006&\" \"&K1003,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E1003=\"B20 (Biodiesel)\",E1003=\"R100 (Renewable Diesel)\"),K1006*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1003)*OR(RRFs!$C$4:$C$35=E1011,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1006&\" \"&K1003,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1006&\" \"&K1003,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1007)*(EFs!$B$4:$B$3351=VLOOKUP(E1006,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1010,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1007)*(EFs!$E$4:$E$3351=E1011)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1007)*(EFs!$B$4:$B$3351=VLOOKUP(E1006,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1010,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1007)*(EFs!$E$4:$E$3351=E1011)*EFs!$P$4:$P$3351)\n*\n(1+(SUMPRODUCT((RRFs!$B$4:$B$35=E1003)*OR(RRFs!$C$4:$C$35=E1011,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1006&\" \"&K1003,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1006&\" \"&K1003,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IF(E1003<>\"Electric\",0,'1. Deployment, Part 4'!UserElectMixValue_1)","v":0},{"$f":"IFERROR(\n\nIF(OR(E1003=0,AND(E1006<>\"Single Unit Short Haul\",E1011=\"G\"),AND(OR(E1003=\"B20 (Biodiesel)\",E1003=\"R100 (Renewable Diesel)\"),E1011=\"G\"),AND(OR(E1006=\"Single Unit Short Haul\",E1006=\"Single Unit Long Haul\"),E1010=\"Distribution Center\"),AND(E1006<>\"Combination Unit Short Haul\",E1010=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1003)*OR(RRFs!$C$4:$C$35=E1011,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1006&\" \"&H1005,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E1003=\"B20 (Biodiesel)\",E1003=\"R100 (Renewable Diesel)\"),M1006,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1007)*(EFs!$B$4:$B$3351=VLOOKUP(E1006,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1010,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1007)*(EFs!$E$4:$E$3351=E1011)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1007)*(EFs!$B$4:$B$3351=VLOOKUP(E1006,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1010,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1007)*(EFs!$E$4:$E$3351=E1011)*EFs!$P$4:$P$3351)\n*\nIF(OR(E1003=\"Hybrid\",E1003=\"Electric\"),0.5,1)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E1003=0,AND(E1006<>\"Single Unit Short Haul\",E1011=\"G\"),AND(OR(E1003=\"B20 (Biodiesel)\",E1003=\"R100 (Renewable Diesel)\"),E1011=\"G\"),AND(OR(E1006=\"Single Unit Short Haul\",E1006=\"Single Unit Long Haul\"),E1010=\"Distribution Center\"),AND(E1006<>\"Combination Unit Short Haul\",E1010=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1003)*OR(RRFs!$C$4:$C$35=E1011,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1006&\" \"&H1005,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E1003=\"B20 (Biodiesel)\",E1003=\"R100 (Renewable Diesel)\"),N1006,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1007)*(EFs!$B$4:$B$3351=VLOOKUP(E1006,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1010,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1007)*(EFs!$E$4:$E$3351=E1011)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1007)*(EFs!$B$4:$B$3351=VLOOKUP(E1006,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1010,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1007)*(EFs!$E$4:$E$3351=E1011)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E1016=\"-\",0/0,\n\nIF(OR(E1003=0,AND(E1006<>\"Single Unit Short Haul\",E1011=\"G\"),AND(OR(E1003=\"B20 (Biodiesel)\",E1003=\"R100 (Renewable Diesel)\"),E1011=\"G\"),AND(OR(E1006=\"Single Unit Short Haul\",E1006=\"Single Unit Long Haul\"),E1010=\"Distribution Center\"),AND(E1006<>\"Combination Unit Short Haul\",E1010=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1003)*OR(RRFs!$C$4:$C$35=E1011,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1006&\" \"&O1005,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E1003=\"B20 (Biodiesel)\",E1003=\"R100 (Renewable Diesel)\"),O1006*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1003)*OR(RRFs!$C$4:$C$35=E1011,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1006&\" \"&O1005,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1006&\" \"&O1005,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1007)*(EFs!$B$4:$B$3351=VLOOKUP(E1006,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1010,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1007)*(EFs!$E$4:$E$3351=E1011)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1007)*(EFs!$B$4:$B$3351=VLOOKUP(E1006,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1010,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1007)*(EFs!$E$4:$E$3351=E1011)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1003)*OR(RRFs!$C$4:$C$35=E1011,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1006&\" \"&O1005,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1006&\" \"&O1005,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E1016=\"-\",0/0,\n\nIF(OR(E1003=0,AND(E1006<>\"Single Unit Short Haul\",E1011=\"G\"),AND(OR(E1003=\"B20 (Biodiesel)\",E1003=\"R100 (Renewable Diesel)\"),E1011=\"G\"),AND(OR(E1006=\"Single Unit Short Haul\",E1006=\"Single Unit Long Haul\"),E1010=\"Distribution Center\"),AND(E1006<>\"Combination Unit Short Haul\",E1010=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1003)*OR(RRFs!$C$4:$C$35=E1011,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1006&\" \"&P1005,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E1003=\"B20 (Biodiesel)\",E1003=\"R100 (Renewable Diesel)\"),P1006*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1003)*OR(RRFs!$C$4:$C$35=E1011,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1006&\" \"&P1005,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1006&\" \"&P1005,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1007)*(EFs!$B$4:$B$3351=VLOOKUP(E1006,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1010,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1007)*(EFs!$E$4:$E$3351=E1011)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1007)*(EFs!$B$4:$B$3351=VLOOKUP(E1006,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1010,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1007)*(EFs!$E$4:$E$3351=E1011)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1003)*OR(RRFs!$C$4:$C$35=E1011,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1006&\" \"&P1005,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1006&\" \"&P1005,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E1016=\"-\",0/0,\n\nIF(OR(E1003=0,AND(E1006<>\"Single Unit Short Haul\",E1011=\"G\"),AND(OR(E1003=\"B20 (Biodiesel)\",E1003=\"R100 (Renewable Diesel)\"),E1011=\"G\"),AND(OR(E1006=\"Single Unit Short Haul\",E1006=\"Single Unit Long Haul\"),E1010=\"Distribution Center\"),AND(E1006<>\"Combination Unit Short Haul\",E1010=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1003)*OR(RRFs!$C$4:$C$35=E1011,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1006&\" \"&Q1005,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E1003=\"B20 (Biodiesel)\",E1003=\"R100 (Renewable Diesel)\"),Q1006*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1003)*OR(RRFs!$C$4:$C$35=E1011,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1006&\" \"&Q1005,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1006&\" \"&Q1005,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1007)*(EFs!$B$4:$B$3351=VLOOKUP(E1006,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1010,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1007)*(EFs!$E$4:$E$3351=E1011)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1007)*(EFs!$B$4:$B$3351=VLOOKUP(E1006,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1010,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1007)*(EFs!$E$4:$E$3351=E1011)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1003)*OR(RRFs!$C$4:$C$35=E1011,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1006&\" \"&Q1005,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1006&\" \"&Q1005,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E1016=\"-\",0/0,\n\nIF(OR(E1003=0,AND(E1006<>\"Single Unit Short Haul\",E1011=\"G\"),AND(OR(E1003=\"B20 (Biodiesel)\",E1003=\"R100 (Renewable Diesel)\"),E1011=\"G\"),AND(OR(E1006=\"Single Unit Short Haul\",E1006=\"Single Unit Long Haul\"),E1010=\"Distribution Center\"),AND(E1006<>\"Combination Unit Short Haul\",E1010=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1003)*OR(RRFs!$C$4:$C$35=E1011,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1006&\" \"&R1004,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E1003=\"B20 (Biodiesel)\",E1003=\"R100 (Renewable Diesel)\"),R1006*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1003)*OR(RRFs!$C$4:$C$35=E1011,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1006&\" \"&R1004,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1006&\" \"&R1004,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1007)*(EFs!$B$4:$B$3351=VLOOKUP(E1006,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1010,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1007)*(EFs!$E$4:$E$3351=E1011)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1007)*(EFs!$B$4:$B$3351=VLOOKUP(E1006,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1010,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1007)*(EFs!$E$4:$E$3351=E1011)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1003)*OR(RRFs!$C$4:$C$35=E1011,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1006&\" \"&R1004,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1006&\" \"&R1004,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\nSUMIFS('1. Deployment, Part 5'!E:E,'1. Deployment, Part 5'!B:B,E1006,'1. Deployment, Part 5'!C:C,IF(E1011=\"D\",\"Diesel\",IF(E1011=\"G\",\"Gasoline\",E1011)),'1. Deployment, Part 5'!D:D,E1003,'1. Deployment, Part 5'!E:E,\"<>'N/A\",'1. Deployment, Part 5'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1003)*OR(RRFs!$C$4:$C$35=IF(E1011=\"D\",\"Diesel\",IF(E1011=\"G\",\"Gasoline\",E1011)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1006&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E1003)*OR(RRFs!$C$4:$C$35=IF(E1011=\"D\",\"Diesel\",IF(E1011=\"G\",\"Gasoline\",E1011)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1006&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))),\n0)","v":0}]
[null,null,null,"Model Year Modification Window:",{"$f":"IF(OR(E1003=\"B20 (Biodiesel)\",E1003=\"R100 (Renewable Diesel)\"),Deployment_Year-30,INDEX(Deployment_Beginning_Year_of_Modification,1,1))","v":2000}]
[null,null,null,null,{"$f":"IF(OR(E1003=\"B20 (Biodiesel)\",E1003=\"R100 (Renewable Diesel)\"),Deployment_Year,INDEX(Deployment_End_Year_of_Modification,1,1))","v":2017},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,"Area of Interest:",{"$f":"Deployment_GeographicScale","v":"State"},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), Cost and Units:",{"$f":"INDEX(Deployment_Fuels,1,1)","v":"D"},null,"Baseline",{"$f":"IFERROR(\n\nE1014*(\n(H1006*E1015)\n+\n(IF(E1016=\"-\",0,O1006*E1016))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE1014*(\n((I1006+M1006+N1006)*E1015)\n+\n(IF(E1016=\"-\",0,P1006*E1016))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE1014*(\n(J1006*E1015)\n+\n(IF(E1016=\"-\",0,Q1006*E1016))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nSUM((1/K1006)*E1015,(IF(E1016=\"-\",0,R1006*E1016)))\n*\nE1014,\n\n0)","v":0},0,{"$f":"IFERROR(\n\nK1011*E1012,\n\n0)","v":0},{"$f":"SUM(L1011:M1011)","v":0}]
[null,null,null,null,{"$f":"IF(E1011=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E1011=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":2.13},null,"Modified",{"$f":"IFERROR(\n\nE1014*(\n(H1007*E1015)\n+\n(IF(E1016=\"-\",0,O1007*E1016))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE1014*(\n((I1007+M1007+N1007)*E1015)\n+\n(IF(E1016=\"-\",0,P1007*E1016))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE1014*(\n(J1007*E1015)\n+\n(IF(E1016=\"-\",0,Q1007*E1016))\n+\nIF(L1007=0,0,L1007*IF(E1011=\"G\",kwh_per_GGE,IF(E1011=\"D\",kwh_per_DGE,0/0))*(E1015/K1007))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nSUM((1/K1007)*E1015,(IF(E1016=\"-\",0,R1007*E1016)))\n*\nE1014,\n\n0)","v":0},{"$f":"IFERROR(\n\n(S1007*E1014)\n/\nE1017,\n\n0)","v":0},{"$f":"IFERROR(\n\nK1012*E1004,\n\n0)","v":0},{"$f":"SUM(L1012:M1012)","v":0}]
[null,null,null,null,{"$f":"IF(E1011=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E1011=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":"gal"},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E1003)*OR(RRFs!$C$4:$C$35=E1011,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1006&\" \"&H1005,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H1012-H1011,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E1003)*OR(RRFs!$C$4:$C$35=E1011,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1006&\" \"&H1005,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I1012-I1011,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E1003)*OR(RRFs!$C$4:$C$35=E1011,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1006&\" \"&H1005,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J1012-J1011,0)),\n\n0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E1003)*OR(RRFs!$C$4:$C$35=E1011,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1006&\" \"&H1005,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K1012-K1011,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E1003)*OR(RRFs!$C$4:$C$35=E1011,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1006&\" \"&H1005,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L1012-L1011,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E1003)*OR(RRFs!$C$4:$C$35=E1011,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1006&\" \"&H1005,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M1012-M1011,0)),0)","v":0},{"$f":"SUM(L1013:M1013)","v":0}]
[null,null,null,"Number to Modify/Replace:",{"$f":"VLOOKUP(E1006&E1011,Deployment_NumberToReplaceByTruckAndFuelType,6,0)","v":100},null,"Cost Effect ($/short ton)",{"$f":"IF(H1013>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N1013)/H1013,\n\n0))","v":0},{"$f":"IF(I1013>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N1013)/I1013,\n\n0))","v":0},{"$f":"IF(J1013>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N1013)/J1013,\n\n0))","v":0}]
[null,null,null,"Average Annual Mileage:",{"$f":"VLOOKUP(E1006&E1011,Deployment_AverageAnnualMilesByTruckAndFuelType,7,0)","v":14641}]
[null,null,null,"Average Annual Idle Hours:",{"$f":"IF(VLOOKUP(E1006&E1011,Deployment_Average_Annual_Idle_Hours_by_Truck_and_Fuel_Type,12,0)=0,\"-\",VLOOKUP(E1006&E1011,Deployment_Average_Annual_Idle_Hours_by_Truck_and_Fuel_Type,12,0))","v":"-"}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E1003)*OR(RRFs!$C$4:$C$35=E1011,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1006&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":0}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E1003,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IFERROR(HYPERLINK(U1019,V1019),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E1003,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E1003,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U1020,V1020),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E1003,FuelCrosswalk,2,FALSE)&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E1003,FuelCrosswalk,2,FALSE)&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U1021,V1021),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E1003,FuelCrosswalk,2,FALSE)&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E1003,FuelCrosswalk,2,FALSE)&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U1022,V1022),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E1003,FuelCrosswalk,2,FALSE)&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E1003&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,null,"Modification:",{"$f":"INDEX(Deployment_Specific_Modifications,11,1)","v":0},null,null,"Running EFs (g/mi)",null,null,"Fuel","Power Plant EFs for Electric Vehicles","PM2.5 (g/mi)",null,"Extended Idle",null,null,null,"Cost"]
[null,null,null,"Cost and Units of Alternative Fuel:",{"$f":"IF(E1023=\"Hybrid\",\n     IF(E1031=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\n          IF(E1031=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA())),\n     IF(VLOOKUP(E1026&E1031,Deployment_Fuel_by_Truck_and_Fuel_Types,4,0)=\"D\",\n          VLOOKUP(VLOOKUP(E1023,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,2,0)*\n            (SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E1023,FuelCrosswalk,2,FALSE),Defaults!$V:$V,\"DGE\")/\n            SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E1023,FuelCrosswalk,2,FALSE),Defaults!$V:$V,VLOOKUP(VLOOKUP(E1023,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,3,0))),\n          IF(VLOOKUP(E1026&E1031,Deployment_Fuel_by_Truck_and_Fuel_Types,4,0)=\"G\",\n          VLOOKUP(VLOOKUP(E1023,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,2,0)*\n            (SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E1023,FuelCrosswalk,2,FALSE),Defaults!$V:$V,\"GGE\")/\n            SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E1023,FuelCrosswalk,2,FALSE),Defaults!$V:$V,VLOOKUP(VLOOKUP(E1023,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,3,0))),NA()\n)))","v":{"$error":"#N/A"}},null,"PER TRUCK:",null,null,null,null,null,null,null,"Emissions (g/hr)",null,null,"Fuel"]
[null,null,null,null,{"$f":"IF(E1031=\"G\",\"GGE\",\"DGE\")","v":"DGE"},null,"Case","NOx","PM2.5","CO2","mi/gal","g CO2/kWh","Brake","Tire","NOx","PM2.5","CO2","(gal/hr)"]
[null,null,null,"Type of Truck:",{"$f":"INDEX(Deployment_TruckTypes,2,1)","v":"Single Unit Long Haul"},null,"Baseline",{"$f":"IFERROR(\n\nIF(OR(E1023=0,AND(E1026<>\"Single Unit Short Haul\",E1031=\"G\"),AND(OR(E1023=\"B20 (Biodiesel)\",E1023=\"R100 (Renewable Diesel)\"),E1031=\"G\"),AND(OR(E1026=\"Single Unit Short Haul\",E1026=\"Single Unit Long Haul\"),E1030=\"Distribution Center\"),AND(E1026<>\"Combination Unit Short Haul\",E1030=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1023)*OR(RRFs!$C$4:$C$35=E1031,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1026&\" \"&H1025,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1027)*(EFs!$B$4:$B$3351=VLOOKUP(E1026,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1030,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1028)*(EFs!$D$4:$D$3351<=E1029)*(EFs!$E$4:$E$3351=E1031)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1027)*(EFs!$B$4:$B$3351=VLOOKUP(E1026,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1030,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1028)*(EFs!$D$4:$D$3351<=E1029)*(EFs!$E$4:$E$3351=E1031)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E1023=0,AND(E1026<>\"Single Unit Short Haul\",E1031=\"G\"),AND(OR(E1023=\"B20 (Biodiesel)\",E1023=\"R100 (Renewable Diesel)\"),E1031=\"G\"),AND(OR(E1026=\"Single Unit Short Haul\",E1026=\"Single Unit Long Haul\"),E1030=\"Distribution Center\"),AND(E1026<>\"Combination Unit Short Haul\",E1030=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1023)*OR(RRFs!$C$4:$C$35=E1031,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1026&\" \"&I1025,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1027)*(EFs!$B$4:$B$3351=VLOOKUP(E1026,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1030,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1028)*(EFs!$D$4:$D$3351<=E1029)*(EFs!$E$4:$E$3351=E1031)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1027)*(EFs!$B$4:$B$3351=VLOOKUP(E1026,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1030,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1028)*(EFs!$D$4:$D$3351<=E1029)*(EFs!$E$4:$E$3351=E1031)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E1023=0,AND(E1026<>\"Single Unit Short Haul\",E1031=\"G\"),AND(OR(E1023=\"B20 (Biodiesel)\",E1023=\"R100 (Renewable Diesel)\"),E1031=\"G\"),AND(OR(E1026=\"Single Unit Short Haul\",E1026=\"Single Unit Long Haul\"),E1030=\"Distribution Center\"),AND(E1026<>\"Combination Unit Short Haul\",E1030=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1023)*OR(RRFs!$C$4:$C$35=E1031,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1026&\" \"&J1025,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1027)*(EFs!$B$4:$B$3351=VLOOKUP(E1026,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1030,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1028)*(EFs!$D$4:$D$3351<=E1029)*(EFs!$E$4:$E$3351=E1031)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1027)*(EFs!$B$4:$B$3351=VLOOKUP(E1026,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1030,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1028)*(EFs!$D$4:$D$3351<=E1029)*(EFs!$E$4:$E$3351=E1031)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E1023=0,AND(E1026<>\"Single Unit Short Haul\",E1031=\"G\"),AND(OR(E1023=\"B20 (Biodiesel)\",E1023=\"R100 (Renewable Diesel)\"),E1031=\"G\"),AND(OR(E1026=\"Single Unit Short Haul\",E1026=\"Single Unit Long Haul\"),E1030=\"Distribution Center\"),AND(E1026<>\"Combination Unit Short Haul\",E1030=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1023)*OR(RRFs!$C$4:$C$35=E1031,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1026&\" \"&K1023,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1027)*(EFs!$B$4:$B$3351=VLOOKUP(E1026,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1030,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1028)*(EFs!$D$4:$D$3351<=E1029)*(EFs!$E$4:$E$3351=E1031)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1027)*(EFs!$B$4:$B$3351=VLOOKUP(E1026,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1030,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1028)*(EFs!$D$4:$D$3351<=E1029)*(EFs!$E$4:$E$3351=E1031)*EFs!$P$4:$P$3351))),\n\n0)","v":0},0,{"$f":"IFERROR(\n\nIF(OR(E1023=0,AND(E1026<>\"Single Unit Short Haul\",E1031=\"G\"),AND(OR(E1023=\"B20 (Biodiesel)\",E1023=\"R100 (Renewable Diesel)\"),E1031=\"G\"),AND(OR(E1026=\"Single Unit Short Haul\",E1026=\"Single Unit Long Haul\"),E1030=\"Distribution Center\"),AND(E1026<>\"Combination Unit Short Haul\",E1030=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1023)*OR(RRFs!$C$4:$C$35=E1031,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1026&\" \"&H1025,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1027)*(EFs!$B$4:$B$3351=VLOOKUP(E1026,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1030,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1028)*(EFs!$D$4:$D$3351<=E1029)*(EFs!$E$4:$E$3351=E1031)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1027)*(EFs!$B$4:$B$3351=VLOOKUP(E1026,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1030,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1028)*(EFs!$D$4:$D$3351<=E1029)*(EFs!$E$4:$E$3351=E1031)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E1023=0,AND(E1026<>\"Single Unit Short Haul\",E1031=\"G\"),AND(OR(E1023=\"B20 (Biodiesel)\",E1023=\"R100 (Renewable Diesel)\"),E1031=\"G\"),AND(OR(E1026=\"Single Unit Short Haul\",E1026=\"Single Unit Long Haul\"),E1030=\"Distribution Center\"),AND(E1026<>\"Combination Unit Short Haul\",E1030=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1023)*OR(RRFs!$C$4:$C$35=E1031,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1026&\" \"&H1025,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1027)*(EFs!$B$4:$B$3351=VLOOKUP(E1026,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1030,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1028)*(EFs!$D$4:$D$3351<=E1029)*(EFs!$E$4:$E$3351=E1031)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1027)*(EFs!$B$4:$B$3351=VLOOKUP(E1026,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1030,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1028)*(EFs!$D$4:$D$3351<=E1029)*(EFs!$E$4:$E$3351=E1031)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E1036=\"-\",0/0,\n\nIF(OR(E1023=0,AND(E1026<>\"Single Unit Short Haul\",E1031=\"G\"),AND(OR(E1023=\"B20 (Biodiesel)\",E1023=\"R100 (Renewable Diesel)\"),E1031=\"G\"),AND(OR(E1026=\"Single Unit Short Haul\",E1026=\"Single Unit Long Haul\"),E1030=\"Distribution Center\"),AND(E1026<>\"Combination Unit Short Haul\",E1030=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1023)*OR(RRFs!$C$4:$C$35=E1031,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1026&\" \"&O1025,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1027)*(EFs!$B$4:$B$3351=VLOOKUP(E1026,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1030,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1028)*(EFs!$D$4:$D$3351<=E1029)*(EFs!$E$4:$E$3351=E1031)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1027)*(EFs!$B$4:$B$3351=VLOOKUP(E1026,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1030,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1028)*(EFs!$D$4:$D$3351<=E1029)*(EFs!$E$4:$E$3351=E1031)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E1036=\"-\",0/0,\n\nIF(OR(E1023=0,AND(E1026<>\"Single Unit Short Haul\",E1031=\"G\"),AND(OR(E1023=\"B20 (Biodiesel)\",E1023=\"R100 (Renewable Diesel)\"),E1031=\"G\"),AND(OR(E1026=\"Single Unit Short Haul\",E1026=\"Single Unit Long Haul\"),E1030=\"Distribution Center\"),AND(E1026<>\"Combination Unit Short Haul\",E1030=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1023)*OR(RRFs!$C$4:$C$35=E1031,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1026&\" \"&P1025,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1027)*(EFs!$B$4:$B$3351=VLOOKUP(E1026,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1030,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1028)*(EFs!$D$4:$D$3351<=E1029)*(EFs!$E$4:$E$3351=E1031)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1027)*(EFs!$B$4:$B$3351=VLOOKUP(E1026,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1030,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1028)*(EFs!$D$4:$D$3351<=E1029)*(EFs!$E$4:$E$3351=E1031)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E1036=\"-\",0/0,\n\nIF(OR(E1023=0,AND(E1026<>\"Single Unit Short Haul\",E1031=\"G\"),AND(OR(E1023=\"B20 (Biodiesel)\",E1023=\"R100 (Renewable Diesel)\"),E1031=\"G\"),AND(OR(E1026=\"Single Unit Short Haul\",E1026=\"Single Unit Long Haul\"),E1030=\"Distribution Center\"),AND(E1026<>\"Combination Unit Short Haul\",E1030=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1023)*OR(RRFs!$C$4:$C$35=E1031,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1026&\" \"&Q1025,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1027)*(EFs!$B$4:$B$3351=VLOOKUP(E1026,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1030,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1028)*(EFs!$D$4:$D$3351<=E1029)*(EFs!$E$4:$E$3351=E1031)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1027)*(EFs!$B$4:$B$3351=VLOOKUP(E1026,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1030,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1028)*(EFs!$D$4:$D$3351<=E1029)*(EFs!$E$4:$E$3351=E1031)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E1036=\"-\",0/0,\n\nIF(OR(E1023=0,AND(E1026<>\"Single Unit Short Haul\",E1031=\"G\"),AND(OR(E1023=\"B20 (Biodiesel)\",E1023=\"R100 (Renewable Diesel)\"),E1031=\"G\"),AND(OR(E1026=\"Single Unit Short Haul\",E1026=\"Single Unit Long Haul\"),E1030=\"Distribution Center\"),AND(E1026<>\"Combination Unit Short Haul\",E1030=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1023)*OR(RRFs!$C$4:$C$35=E1031,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1026&\" \"&R1024,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1027)*(EFs!$B$4:$B$3351=VLOOKUP(E1026,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1030,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1028)*(EFs!$D$4:$D$3351<=E1029)*(EFs!$E$4:$E$3351=E1031)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1027)*(EFs!$B$4:$B$3351=VLOOKUP(E1026,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1030,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1028)*(EFs!$D$4:$D$3351<=E1029)*(EFs!$E$4:$E$3351=E1031)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},0]
[null,null,null,"Calendar Year:",{"$f":"Deployment_Year","v":2030},null,"Modified",{"$f":"IFERROR(\n\nIF(OR(E1023=0,AND(E1026<>\"Single Unit Short Haul\",E1031=\"G\"),AND(OR(E1023=\"B20 (Biodiesel)\",E1023=\"R100 (Renewable Diesel)\"),E1031=\"G\"),AND(OR(E1026=\"Single Unit Short Haul\",E1026=\"Single Unit Long Haul\"),E1030=\"Distribution Center\"),AND(E1026<>\"Combination Unit Short Haul\",E1030=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1023)*OR(RRFs!$C$4:$C$35=E1031,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1026&\" \"&H1025,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E1023=\"B20 (Biodiesel)\",E1023=\"R100 (Renewable Diesel)\"),H1026*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1023)*OR(RRFs!$C$4:$C$35=E1031,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1026&\" \"&H1025,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1026&\" \"&H1025,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1027)*(EFs!$B$4:$B$3351=VLOOKUP(E1026,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1030,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1027)*(EFs!$E$4:$E$3351=E1031)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1027)*(EFs!$B$4:$B$3351=VLOOKUP(E1026,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1030,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1027)*(EFs!$E$4:$E$3351=E1031)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1023)*OR(RRFs!$C$4:$C$35=E1031,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1026&\" \"&H1025,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1026&\" \"&H1025,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E1023=0,AND(E1026<>\"Single Unit Short Haul\",E1031=\"G\"),AND(OR(E1023=\"B20 (Biodiesel)\",E1023=\"R100 (Renewable Diesel)\"),E1031=\"G\"),AND(OR(E1026=\"Single Unit Short Haul\",E1026=\"Single Unit Long Haul\"),E1030=\"Distribution Center\"),AND(E1026<>\"Combination Unit Short Haul\",E1030=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1023)*OR(RRFs!$C$4:$C$35=E1031,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1026&\" \"&I1025,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E1023=\"B20 (Biodiesel)\",E1023=\"R100 (Renewable Diesel)\"),I1026*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1023)*OR(RRFs!$C$4:$C$35=E1031,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1026&\" \"&I1025,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1026&\" \"&I1025,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1027)*(EFs!$B$4:$B$3351=VLOOKUP(E1026,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1030,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1027)*(EFs!$E$4:$E$3351=E1031)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1027)*(EFs!$B$4:$B$3351=VLOOKUP(E1026,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1030,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1027)*(EFs!$E$4:$E$3351=E1031)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1023)*OR(RRFs!$C$4:$C$35=E1031,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1026&\" \"&I1025,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1026&\" \"&I1025,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E1023=0,AND(E1026<>\"Single Unit Short Haul\",E1031=\"G\"),AND(OR(E1023=\"B20 (Biodiesel)\",E1023=\"R100 (Renewable Diesel)\"),E1031=\"G\"),AND(OR(E1026=\"Single Unit Short Haul\",E1026=\"Single Unit Long Haul\"),E1030=\"Distribution Center\"),AND(E1026<>\"Combination Unit Short Haul\",E1030=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1023)*OR(RRFs!$C$4:$C$35=E1031,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1026&\" \"&J1025,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E1023=\"B20 (Biodiesel)\",E1023=\"R100 (Renewable Diesel)\"),J1026*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1023)*OR(RRFs!$C$4:$C$35=E1031,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1026&\" \"&J1025,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1026&\" \"&J1025,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1027)*(EFs!$B$4:$B$3351=VLOOKUP(E1026,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1030,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1027)*(EFs!$E$4:$E$3351=E1031)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1027)*(EFs!$B$4:$B$3351=VLOOKUP(E1026,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1030,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1027)*(EFs!$E$4:$E$3351=E1031)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1023)*OR(RRFs!$C$4:$C$35=E1031,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1026&\" \"&J1025,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1026&\" \"&J1025,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E1023=0,AND(E1026<>\"Single Unit Short Haul\",E1031=\"G\"),AND(OR(E1023=\"B20 (Biodiesel)\",E1023=\"R100 (Renewable Diesel)\"),E1031=\"G\"),AND(OR(E1026=\"Single Unit Short Haul\",E1026=\"Single Unit Long Haul\"),E1030=\"Distribution Center\"),AND(E1026<>\"Combination Unit Short Haul\",E1030=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1023)*OR(RRFs!$C$4:$C$35=E1031,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1026&\" \"&K1023,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E1023=\"B20 (Biodiesel)\",E1023=\"R100 (Renewable Diesel)\"),K1026*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1023)*OR(RRFs!$C$4:$C$35=E1031,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1026&\" \"&K1023,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1026&\" \"&K1023,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1027)*(EFs!$B$4:$B$3351=VLOOKUP(E1026,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1030,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1027)*(EFs!$E$4:$E$3351=E1031)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1027)*(EFs!$B$4:$B$3351=VLOOKUP(E1026,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1030,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1027)*(EFs!$E$4:$E$3351=E1031)*EFs!$P$4:$P$3351)\n*\n(1+(SUMPRODUCT((RRFs!$B$4:$B$35=E1023)*OR(RRFs!$C$4:$C$35=E1031,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1026&\" \"&K1023,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1026&\" \"&K1023,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IF(E1023<>\"Electric\",0,'1. Deployment, Part 4'!UserElectMixValue_1)","v":0},{"$f":"IFERROR(\n\nIF(OR(E1023=0,AND(E1026<>\"Single Unit Short Haul\",E1031=\"G\"),AND(OR(E1023=\"B20 (Biodiesel)\",E1023=\"R100 (Renewable Diesel)\"),E1031=\"G\"),AND(OR(E1026=\"Single Unit Short Haul\",E1026=\"Single Unit Long Haul\"),E1030=\"Distribution Center\"),AND(E1026<>\"Combination Unit Short Haul\",E1030=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1023)*OR(RRFs!$C$4:$C$35=E1031,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1026&\" \"&H1025,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E1023=\"B20 (Biodiesel)\",E1023=\"R100 (Renewable Diesel)\"),M1026,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1027)*(EFs!$B$4:$B$3351=VLOOKUP(E1026,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1030,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1027)*(EFs!$E$4:$E$3351=E1031)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1027)*(EFs!$B$4:$B$3351=VLOOKUP(E1026,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1030,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1027)*(EFs!$E$4:$E$3351=E1031)*EFs!$P$4:$P$3351)\n*\nIF(OR(E1023=\"Hybrid\",E1023=\"Electric\"),0.5,1)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E1023=0,AND(E1026<>\"Single Unit Short Haul\",E1031=\"G\"),AND(OR(E1023=\"B20 (Biodiesel)\",E1023=\"R100 (Renewable Diesel)\"),E1031=\"G\"),AND(OR(E1026=\"Single Unit Short Haul\",E1026=\"Single Unit Long Haul\"),E1030=\"Distribution Center\"),AND(E1026<>\"Combination Unit Short Haul\",E1030=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1023)*OR(RRFs!$C$4:$C$35=E1031,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1026&\" \"&H1025,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E1023=\"B20 (Biodiesel)\",E1023=\"R100 (Renewable Diesel)\"),N1026,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1027)*(EFs!$B$4:$B$3351=VLOOKUP(E1026,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1030,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1027)*(EFs!$E$4:$E$3351=E1031)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1027)*(EFs!$B$4:$B$3351=VLOOKUP(E1026,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1030,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1027)*(EFs!$E$4:$E$3351=E1031)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E1036=\"-\",0/0,\n\nIF(OR(E1023=0,AND(E1026<>\"Single Unit Short Haul\",E1031=\"G\"),AND(OR(E1023=\"B20 (Biodiesel)\",E1023=\"R100 (Renewable Diesel)\"),E1031=\"G\"),AND(OR(E1026=\"Single Unit Short Haul\",E1026=\"Single Unit Long Haul\"),E1030=\"Distribution Center\"),AND(E1026<>\"Combination Unit Short Haul\",E1030=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1023)*OR(RRFs!$C$4:$C$35=E1031,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1026&\" \"&O1025,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E1023=\"B20 (Biodiesel)\",E1023=\"R100 (Renewable Diesel)\"),O1026*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1023)*OR(RRFs!$C$4:$C$35=E1031,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1026&\" \"&O1025,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1026&\" \"&O1025,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1027)*(EFs!$B$4:$B$3351=VLOOKUP(E1026,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1030,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1027)*(EFs!$E$4:$E$3351=E1031)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1027)*(EFs!$B$4:$B$3351=VLOOKUP(E1026,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1030,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1027)*(EFs!$E$4:$E$3351=E1031)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1023)*OR(RRFs!$C$4:$C$35=E1031,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1026&\" \"&O1025,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1026&\" \"&O1025,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E1036=\"-\",0/0,\n\nIF(OR(E1023=0,AND(E1026<>\"Single Unit Short Haul\",E1031=\"G\"),AND(OR(E1023=\"B20 (Biodiesel)\",E1023=\"R100 (Renewable Diesel)\"),E1031=\"G\"),AND(OR(E1026=\"Single Unit Short Haul\",E1026=\"Single Unit Long Haul\"),E1030=\"Distribution Center\"),AND(E1026<>\"Combination Unit Short Haul\",E1030=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1023)*OR(RRFs!$C$4:$C$35=E1031,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1026&\" \"&P1025,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E1023=\"B20 (Biodiesel)\",E1023=\"R100 (Renewable Diesel)\"),P1026*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1023)*OR(RRFs!$C$4:$C$35=E1031,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1026&\" \"&P1025,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1026&\" \"&P1025,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1027)*(EFs!$B$4:$B$3351=VLOOKUP(E1026,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1030,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1027)*(EFs!$E$4:$E$3351=E1031)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1027)*(EFs!$B$4:$B$3351=VLOOKUP(E1026,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1030,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1027)*(EFs!$E$4:$E$3351=E1031)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1023)*OR(RRFs!$C$4:$C$35=E1031,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1026&\" \"&P1025,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1026&\" \"&P1025,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E1036=\"-\",0/0,\n\nIF(OR(E1023=0,AND(E1026<>\"Single Unit Short Haul\",E1031=\"G\"),AND(OR(E1023=\"B20 (Biodiesel)\",E1023=\"R100 (Renewable Diesel)\"),E1031=\"G\"),AND(OR(E1026=\"Single Unit Short Haul\",E1026=\"Single Unit Long Haul\"),E1030=\"Distribution Center\"),AND(E1026<>\"Combination Unit Short Haul\",E1030=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1023)*OR(RRFs!$C$4:$C$35=E1031,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1026&\" \"&Q1025,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E1023=\"B20 (Biodiesel)\",E1023=\"R100 (Renewable Diesel)\"),Q1026*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1023)*OR(RRFs!$C$4:$C$35=E1031,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1026&\" \"&Q1025,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1026&\" \"&Q1025,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1027)*(EFs!$B$4:$B$3351=VLOOKUP(E1026,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1030,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1027)*(EFs!$E$4:$E$3351=E1031)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1027)*(EFs!$B$4:$B$3351=VLOOKUP(E1026,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1030,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1027)*(EFs!$E$4:$E$3351=E1031)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1023)*OR(RRFs!$C$4:$C$35=E1031,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1026&\" \"&Q1025,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1026&\" \"&Q1025,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E1036=\"-\",0/0,\n\nIF(OR(E1023=0,AND(E1026<>\"Single Unit Short Haul\",E1031=\"G\"),AND(OR(E1023=\"B20 (Biodiesel)\",E1023=\"R100 (Renewable Diesel)\"),E1031=\"G\"),AND(OR(E1026=\"Single Unit Short Haul\",E1026=\"Single Unit Long Haul\"),E1030=\"Distribution Center\"),AND(E1026<>\"Combination Unit Short Haul\",E1030=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1023)*OR(RRFs!$C$4:$C$35=E1031,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1026&\" \"&R1024,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E1023=\"B20 (Biodiesel)\",E1023=\"R100 (Renewable Diesel)\"),R1026*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1023)*OR(RRFs!$C$4:$C$35=E1031,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1026&\" \"&R1024,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1026&\" \"&R1024,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1027)*(EFs!$B$4:$B$3351=VLOOKUP(E1026,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1030,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1027)*(EFs!$E$4:$E$3351=E1031)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1027)*(EFs!$B$4:$B$3351=VLOOKUP(E1026,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1030,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1027)*(EFs!$E$4:$E$3351=E1031)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1023)*OR(RRFs!$C$4:$C$35=E1031,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1026&\" \"&R1024,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1026&\" \"&R1024,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\nSUMIFS('1. Deployment, Part 5'!E:E,'1. Deployment, Part 5'!B:B,E1026,'1. Deployment, Part 5'!C:C,IF(E1031=\"D\",\"Diesel\",IF(E1031=\"G\",\"Gasoline\",E1031)),'1. Deployment, Part 5'!D:D,E1023,'1. Deployment, Part 5'!E:E,\"<>'N/A\",'1. Deployment, Part 5'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1023)*OR(RRFs!$C$4:$C$35=IF(E1031=\"D\",\"Diesel\",IF(E1031=\"G\",\"Gasoline\",E1031)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1026&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E1023)*OR(RRFs!$C$4:$C$35=IF(E1031=\"D\",\"Diesel\",IF(E1031=\"G\",\"Gasoline\",E1031)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1026&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))),\n0)","v":0}]
[null,null,null,"Model Year Modification Window:",{"$f":"IF(OR(E1023=\"B20 (Biodiesel)\",E1023=\"R100 (Renewable Diesel)\"),Deployment_Year-30,INDEX(Deployment_Beginning_Year_of_Modification,2,1))","v":2000}]
[null,null,null,null,{"$f":"IF(OR(E1023=\"B20 (Biodiesel)\",E1023=\"R100 (Renewable Diesel)\"),Deployment_Year,INDEX(Deployment_End_Year_of_Modification,2,1))","v":2017},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,"Area of Interest:",{"$f":"Deployment_GeographicScale","v":"State"},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), Cost and Units:",{"$f":"INDEX(Deployment_Fuels,2,1)","v":"D"},null,"Baseline",{"$f":"IFERROR(\n\nE1034*(\n(H1026*E1035)\n+\n(IF(E1036=\"-\",0,O1026*E1036))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE1034*(\n((I1026+M1026+N1026)*E1035)\n+\n(IF(E1036=\"-\",0,P1026*E1036))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE1034*(\n(J1026*E1035)\n+\n(IF(E1036=\"-\",0,Q1026*E1036))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nSUM((1/K1026)*E1035,(IF(E1036=\"-\",0,R1026*E1036)))\n*\nE1034,\n\n0)","v":0},0,{"$f":"IFERROR(\n\nK1031*E1032,\n\n0)","v":0},{"$f":"SUM(L1031:M1031)","v":0}]
[null,null,null,null,{"$f":"IF(E1031=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E1031=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":2.13},null,"Modified",{"$f":"IFERROR(\n\nE1034*(\n(H1027*E1035)\n+\n(IF(E1036=\"-\",0,O1027*E1036))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE1034*(\n((I1027+M1027+N1027)*E1035)\n+\n(IF(E1036=\"-\",0,P1027*E1036))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE1034*(\n(J1027*E1035)\n+\n(IF(E1036=\"-\",0,Q1027*E1036))\n+\nIF(L1027=0,0,L1027*IF(E1031=\"G\",kwh_per_GGE,IF(E1031=\"D\",kwh_per_DGE,0/0))*(E1035/K1027))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nSUM((1/K1027)*E1035,(IF(E1036=\"-\",0,R1027*E1036)))\n*\nE1034,\n\n0)","v":0},{"$f":"IFERROR(\n\n(S1027*E1034)\n/\nE1037,\n\n0)","v":0},{"$f":"IFERROR(\n\nK1032*E1024,\n\n0)","v":0},{"$f":"SUM(L1032:M1032)","v":0}]
[null,null,null,null,{"$f":"IF(E1031=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E1031=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":"gal"},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E1023)*OR(RRFs!$C$4:$C$35=E1031,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1026&\" \"&H1025,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H1032-H1031,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E1023)*OR(RRFs!$C$4:$C$35=E1031,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1026&\" \"&H1025,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I1032-I1031,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E1023)*OR(RRFs!$C$4:$C$35=E1031,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1026&\" \"&H1025,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J1032-J1031,0)),\n\n0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E1023)*OR(RRFs!$C$4:$C$35=E1031,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1026&\" \"&H1025,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K1032-K1031,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E1023)*OR(RRFs!$C$4:$C$35=E1031,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1026&\" \"&H1025,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L1032-L1031,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E1023)*OR(RRFs!$C$4:$C$35=E1031,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1026&\" \"&H1025,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M1032-M1031,0)),0)","v":0},{"$f":"SUM(L1033:M1033)","v":0}]
[null,null,null,"Number to Modify/Replace:",{"$f":"VLOOKUP(E1026&E1031,Deployment_NumberToReplaceByTruckAndFuelType,6,0)","v":100},null,"Cost Effect ($/short ton)",{"$f":"IF(H1033>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N1033)/H1033,\n\n0))","v":0},{"$f":"IF(I1033>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N1033)/I1033,\n\n0))","v":0},{"$f":"IF(J1033>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N1033)/J1033,\n\n0))","v":0}]
[null,null,null,"Average Annual Mileage:",{"$f":"VLOOKUP(E1026&E1031,Deployment_AverageAnnualMilesByTruckAndFuelType,7,0)","v":20889}]
[null,null,null,"Average Annual Idle Hours:",{"$f":"IF(VLOOKUP(E1026&E1031,Deployment_Average_Annual_Idle_Hours_by_Truck_and_Fuel_Type,12,0)=0,\"-\",VLOOKUP(E1026&E1031,Deployment_Average_Annual_Idle_Hours_by_Truck_and_Fuel_Type,12,0))","v":"-"}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E1023)*OR(RRFs!$C$4:$C$35=E1031,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1026&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":0}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E1023,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IFERROR(HYPERLINK(U1039,V1039),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E1023,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E1023,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U1040,V1040),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E1023,FuelCrosswalk,2,FALSE)&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E1023,FuelCrosswalk,2,FALSE)&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U1041,V1041),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E1023,FuelCrosswalk,2,FALSE)&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E1023,FuelCrosswalk,2,FALSE)&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U1042,V1042),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E1023,FuelCrosswalk,2,FALSE)&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E1023&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,null,"Modification:",{"$f":"INDEX(Deployment_Specific_Modifications,11,1)","v":0},null,null,"Running EFs (g/mi)",null,null,"Fuel","Power Plant EFs for Electric Vehicles","PM2.5 (g/mi)",null,"Extended Idle",null,null,null,"Cost"]
[null,null,null,"Cost and Units of Alternative Fuel:",{"$f":"IF(E1043=\"Hybrid\",\n     IF(E1051=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\n          IF(E1051=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA())),\n     IF(VLOOKUP(E1046&E1051,Deployment_Fuel_by_Truck_and_Fuel_Types,4,0)=\"D\",\n          VLOOKUP(VLOOKUP(E1043,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,2,0)*\n            (SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E1043,FuelCrosswalk,2,FALSE),Defaults!$V:$V,\"DGE\")/\n            SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E1043,FuelCrosswalk,2,FALSE),Defaults!$V:$V,VLOOKUP(VLOOKUP(E1043,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,3,0))),\n          IF(VLOOKUP(E1046&E1051,Deployment_Fuel_by_Truck_and_Fuel_Types,4,0)=\"G\",\n          VLOOKUP(VLOOKUP(E1043,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,2,0)*\n            (SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E1043,FuelCrosswalk,2,FALSE),Defaults!$V:$V,\"GGE\")/\n            SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E1043,FuelCrosswalk,2,FALSE),Defaults!$V:$V,VLOOKUP(VLOOKUP(E1043,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,3,0))),NA()\n)))","v":{"$error":"#N/A"}},null,"PER TRUCK:",null,null,null,null,null,null,null,"Emissions (g/hr)",null,null,"Fuel"]
[null,null,null,null,{"$f":"IF(E1051=\"G\",\"GGE\",\"DGE\")","v":"DGE"},null,"Case","NOx","PM2.5","CO2","mi/gal","g CO2/kWh","Brake","Tire","NOx","PM2.5","CO2","(gal/hr)"]
[null,null,null,"Type of Truck:",{"$f":"INDEX(Deployment_TruckTypes,3,1)","v":"Combination Unit Short Haul"},null,"Baseline",{"$f":"IFERROR(\n\nIF(OR(E1043=0,AND(E1046<>\"Single Unit Short Haul\",E1051=\"G\"),AND(OR(E1043=\"B20 (Biodiesel)\",E1043=\"R100 (Renewable Diesel)\"),E1051=\"G\"),AND(OR(E1046=\"Single Unit Short Haul\",E1046=\"Single Unit Long Haul\"),E1050=\"Distribution Center\"),AND(E1046<>\"Combination Unit Short Haul\",E1050=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1043)*OR(RRFs!$C$4:$C$35=E1051,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1046&\" \"&H1045,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1047)*(EFs!$B$4:$B$3351=VLOOKUP(E1046,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1050,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1048)*(EFs!$D$4:$D$3351<=E1049)*(EFs!$E$4:$E$3351=E1051)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1047)*(EFs!$B$4:$B$3351=VLOOKUP(E1046,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1050,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1048)*(EFs!$D$4:$D$3351<=E1049)*(EFs!$E$4:$E$3351=E1051)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E1043=0,AND(E1046<>\"Single Unit Short Haul\",E1051=\"G\"),AND(OR(E1043=\"B20 (Biodiesel)\",E1043=\"R100 (Renewable Diesel)\"),E1051=\"G\"),AND(OR(E1046=\"Single Unit Short Haul\",E1046=\"Single Unit Long Haul\"),E1050=\"Distribution Center\"),AND(E1046<>\"Combination Unit Short Haul\",E1050=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1043)*OR(RRFs!$C$4:$C$35=E1051,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1046&\" \"&I1045,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1047)*(EFs!$B$4:$B$3351=VLOOKUP(E1046,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1050,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1048)*(EFs!$D$4:$D$3351<=E1049)*(EFs!$E$4:$E$3351=E1051)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1047)*(EFs!$B$4:$B$3351=VLOOKUP(E1046,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1050,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1048)*(EFs!$D$4:$D$3351<=E1049)*(EFs!$E$4:$E$3351=E1051)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E1043=0,AND(E1046<>\"Single Unit Short Haul\",E1051=\"G\"),AND(OR(E1043=\"B20 (Biodiesel)\",E1043=\"R100 (Renewable Diesel)\"),E1051=\"G\"),AND(OR(E1046=\"Single Unit Short Haul\",E1046=\"Single Unit Long Haul\"),E1050=\"Distribution Center\"),AND(E1046<>\"Combination Unit Short Haul\",E1050=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1043)*OR(RRFs!$C$4:$C$35=E1051,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1046&\" \"&J1045,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1047)*(EFs!$B$4:$B$3351=VLOOKUP(E1046,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1050,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1048)*(EFs!$D$4:$D$3351<=E1049)*(EFs!$E$4:$E$3351=E1051)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1047)*(EFs!$B$4:$B$3351=VLOOKUP(E1046,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1050,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1048)*(EFs!$D$4:$D$3351<=E1049)*(EFs!$E$4:$E$3351=E1051)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E1043=0,AND(E1046<>\"Single Unit Short Haul\",E1051=\"G\"),AND(OR(E1043=\"B20 (Biodiesel)\",E1043=\"R100 (Renewable Diesel)\"),E1051=\"G\"),AND(OR(E1046=\"Single Unit Short Haul\",E1046=\"Single Unit Long Haul\"),E1050=\"Distribution Center\"),AND(E1046<>\"Combination Unit Short Haul\",E1050=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1043)*OR(RRFs!$C$4:$C$35=E1051,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1046&\" \"&K1043,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1047)*(EFs!$B$4:$B$3351=VLOOKUP(E1046,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1050,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1048)*(EFs!$D$4:$D$3351<=E1049)*(EFs!$E$4:$E$3351=E1051)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1047)*(EFs!$B$4:$B$3351=VLOOKUP(E1046,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1050,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1048)*(EFs!$D$4:$D$3351<=E1049)*(EFs!$E$4:$E$3351=E1051)*EFs!$P$4:$P$3351))),\n\n0)","v":0},0,{"$f":"IFERROR(\n\nIF(OR(E1043=0,AND(E1046<>\"Single Unit Short Haul\",E1051=\"G\"),AND(OR(E1043=\"B20 (Biodiesel)\",E1043=\"R100 (Renewable Diesel)\"),E1051=\"G\"),AND(OR(E1046=\"Single Unit Short Haul\",E1046=\"Single Unit Long Haul\"),E1050=\"Distribution Center\"),AND(E1046<>\"Combination Unit Short Haul\",E1050=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1043)*OR(RRFs!$C$4:$C$35=E1051,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1046&\" \"&H1045,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1047)*(EFs!$B$4:$B$3351=VLOOKUP(E1046,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1050,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1048)*(EFs!$D$4:$D$3351<=E1049)*(EFs!$E$4:$E$3351=E1051)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1047)*(EFs!$B$4:$B$3351=VLOOKUP(E1046,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1050,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1048)*(EFs!$D$4:$D$3351<=E1049)*(EFs!$E$4:$E$3351=E1051)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E1043=0,AND(E1046<>\"Single Unit Short Haul\",E1051=\"G\"),AND(OR(E1043=\"B20 (Biodiesel)\",E1043=\"R100 (Renewable Diesel)\"),E1051=\"G\"),AND(OR(E1046=\"Single Unit Short Haul\",E1046=\"Single Unit Long Haul\"),E1050=\"Distribution Center\"),AND(E1046<>\"Combination Unit Short Haul\",E1050=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1043)*OR(RRFs!$C$4:$C$35=E1051,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1046&\" \"&H1045,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1047)*(EFs!$B$4:$B$3351=VLOOKUP(E1046,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1050,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1048)*(EFs!$D$4:$D$3351<=E1049)*(EFs!$E$4:$E$3351=E1051)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1047)*(EFs!$B$4:$B$3351=VLOOKUP(E1046,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1050,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1048)*(EFs!$D$4:$D$3351<=E1049)*(EFs!$E$4:$E$3351=E1051)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E1056=\"-\",0/0,\n\nIF(OR(E1043=0,AND(E1046<>\"Single Unit Short Haul\",E1051=\"G\"),AND(OR(E1043=\"B20 (Biodiesel)\",E1043=\"R100 (Renewable Diesel)\"),E1051=\"G\"),AND(OR(E1046=\"Single Unit Short Haul\",E1046=\"Single Unit Long Haul\"),E1050=\"Distribution Center\"),AND(E1046<>\"Combination Unit Short Haul\",E1050=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1043)*OR(RRFs!$C$4:$C$35=E1051,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1046&\" \"&O1045,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1047)*(EFs!$B$4:$B$3351=VLOOKUP(E1046,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1050,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1048)*(EFs!$D$4:$D$3351<=E1049)*(EFs!$E$4:$E$3351=E1051)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1047)*(EFs!$B$4:$B$3351=VLOOKUP(E1046,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1050,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1048)*(EFs!$D$4:$D$3351<=E1049)*(EFs!$E$4:$E$3351=E1051)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E1056=\"-\",0/0,\n\nIF(OR(E1043=0,AND(E1046<>\"Single Unit Short Haul\",E1051=\"G\"),AND(OR(E1043=\"B20 (Biodiesel)\",E1043=\"R100 (Renewable Diesel)\"),E1051=\"G\"),AND(OR(E1046=\"Single Unit Short Haul\",E1046=\"Single Unit Long Haul\"),E1050=\"Distribution Center\"),AND(E1046<>\"Combination Unit Short Haul\",E1050=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1043)*OR(RRFs!$C$4:$C$35=E1051,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1046&\" \"&P1045,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1047)*(EFs!$B$4:$B$3351=VLOOKUP(E1046,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1050,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1048)*(EFs!$D$4:$D$3351<=E1049)*(EFs!$E$4:$E$3351=E1051)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1047)*(EFs!$B$4:$B$3351=VLOOKUP(E1046,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1050,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1048)*(EFs!$D$4:$D$3351<=E1049)*(EFs!$E$4:$E$3351=E1051)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E1056=\"-\",0/0,\n\nIF(OR(E1043=0,AND(E1046<>\"Single Unit Short Haul\",E1051=\"G\"),AND(OR(E1043=\"B20 (Biodiesel)\",E1043=\"R100 (Renewable Diesel)\"),E1051=\"G\"),AND(OR(E1046=\"Single Unit Short Haul\",E1046=\"Single Unit Long Haul\"),E1050=\"Distribution Center\"),AND(E1046<>\"Combination Unit Short Haul\",E1050=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1043)*OR(RRFs!$C$4:$C$35=E1051,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1046&\" \"&Q1045,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1047)*(EFs!$B$4:$B$3351=VLOOKUP(E1046,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1050,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1048)*(EFs!$D$4:$D$3351<=E1049)*(EFs!$E$4:$E$3351=E1051)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1047)*(EFs!$B$4:$B$3351=VLOOKUP(E1046,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1050,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1048)*(EFs!$D$4:$D$3351<=E1049)*(EFs!$E$4:$E$3351=E1051)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E1056=\"-\",0/0,\n\nIF(OR(E1043=0,AND(E1046<>\"Single Unit Short Haul\",E1051=\"G\"),AND(OR(E1043=\"B20 (Biodiesel)\",E1043=\"R100 (Renewable Diesel)\"),E1051=\"G\"),AND(OR(E1046=\"Single Unit Short Haul\",E1046=\"Single Unit Long Haul\"),E1050=\"Distribution Center\"),AND(E1046<>\"Combination Unit Short Haul\",E1050=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1043)*OR(RRFs!$C$4:$C$35=E1051,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1046&\" \"&R1044,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1047)*(EFs!$B$4:$B$3351=VLOOKUP(E1046,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1050,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1048)*(EFs!$D$4:$D$3351<=E1049)*(EFs!$E$4:$E$3351=E1051)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1047)*(EFs!$B$4:$B$3351=VLOOKUP(E1046,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1050,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1048)*(EFs!$D$4:$D$3351<=E1049)*(EFs!$E$4:$E$3351=E1051)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},0]
[null,null,null,"Calendar Year:",{"$f":"Deployment_Year","v":2030},null,"Modified",{"$f":"IFERROR(\n\nIF(OR(E1043=0,AND(E1046<>\"Single Unit Short Haul\",E1051=\"G\"),AND(OR(E1043=\"B20 (Biodiesel)\",E1043=\"R100 (Renewable Diesel)\"),E1051=\"G\"),AND(OR(E1046=\"Single Unit Short Haul\",E1046=\"Single Unit Long Haul\"),E1050=\"Distribution Center\"),AND(E1046<>\"Combination Unit Short Haul\",E1050=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1043)*OR(RRFs!$C$4:$C$35=E1051,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1046&\" \"&H1045,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E1043=\"B20 (Biodiesel)\",E1043=\"R100 (Renewable Diesel)\"),H1046*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1043)*OR(RRFs!$C$4:$C$35=E1051,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1046&\" \"&H1045,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1046&\" \"&H1045,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1047)*(EFs!$B$4:$B$3351=VLOOKUP(E1046,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1050,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1047)*(EFs!$E$4:$E$3351=E1051)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1047)*(EFs!$B$4:$B$3351=VLOOKUP(E1046,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1050,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1047)*(EFs!$E$4:$E$3351=E1051)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1043)*OR(RRFs!$C$4:$C$35=E1051,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1046&\" \"&H1045,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1046&\" \"&H1045,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E1043=0,AND(E1046<>\"Single Unit Short Haul\",E1051=\"G\"),AND(OR(E1043=\"B20 (Biodiesel)\",E1043=\"R100 (Renewable Diesel)\"),E1051=\"G\"),AND(OR(E1046=\"Single Unit Short Haul\",E1046=\"Single Unit Long Haul\"),E1050=\"Distribution Center\"),AND(E1046<>\"Combination Unit Short Haul\",E1050=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1043)*OR(RRFs!$C$4:$C$35=E1051,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1046&\" \"&I1045,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E1043=\"B20 (Biodiesel)\",E1043=\"R100 (Renewable Diesel)\"),I1046*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1043)*OR(RRFs!$C$4:$C$35=E1051,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1046&\" \"&I1045,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1046&\" \"&I1045,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1047)*(EFs!$B$4:$B$3351=VLOOKUP(E1046,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1050,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1047)*(EFs!$E$4:$E$3351=E1051)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1047)*(EFs!$B$4:$B$3351=VLOOKUP(E1046,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1050,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1047)*(EFs!$E$4:$E$3351=E1051)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1043)*OR(RRFs!$C$4:$C$35=E1051,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1046&\" \"&I1045,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1046&\" \"&I1045,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E1043=0,AND(E1046<>\"Single Unit Short Haul\",E1051=\"G\"),AND(OR(E1043=\"B20 (Biodiesel)\",E1043=\"R100 (Renewable Diesel)\"),E1051=\"G\"),AND(OR(E1046=\"Single Unit Short Haul\",E1046=\"Single Unit Long Haul\"),E1050=\"Distribution Center\"),AND(E1046<>\"Combination Unit Short Haul\",E1050=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1043)*OR(RRFs!$C$4:$C$35=E1051,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1046&\" \"&J1045,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E1043=\"B20 (Biodiesel)\",E1043=\"R100 (Renewable Diesel)\"),J1046*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1043)*OR(RRFs!$C$4:$C$35=E1051,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1046&\" \"&J1045,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1046&\" \"&J1045,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1047)*(EFs!$B$4:$B$3351=VLOOKUP(E1046,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1050,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1047)*(EFs!$E$4:$E$3351=E1051)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1047)*(EFs!$B$4:$B$3351=VLOOKUP(E1046,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1050,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1047)*(EFs!$E$4:$E$3351=E1051)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1043)*OR(RRFs!$C$4:$C$35=E1051,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1046&\" \"&J1045,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1046&\" \"&J1045,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E1043=0,AND(E1046<>\"Single Unit Short Haul\",E1051=\"G\"),AND(OR(E1043=\"B20 (Biodiesel)\",E1043=\"R100 (Renewable Diesel)\"),E1051=\"G\"),AND(OR(E1046=\"Single Unit Short Haul\",E1046=\"Single Unit Long Haul\"),E1050=\"Distribution Center\"),AND(E1046<>\"Combination Unit Short Haul\",E1050=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1043)*OR(RRFs!$C$4:$C$35=E1051,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1046&\" \"&K1043,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E1043=\"B20 (Biodiesel)\",E1043=\"R100 (Renewable Diesel)\"),K1046*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1043)*OR(RRFs!$C$4:$C$35=E1051,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1046&\" \"&K1043,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1046&\" \"&K1043,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1047)*(EFs!$B$4:$B$3351=VLOOKUP(E1046,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1050,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1047)*(EFs!$E$4:$E$3351=E1051)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1047)*(EFs!$B$4:$B$3351=VLOOKUP(E1046,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1050,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1047)*(EFs!$E$4:$E$3351=E1051)*EFs!$P$4:$P$3351)\n*\n(1+(SUMPRODUCT((RRFs!$B$4:$B$35=E1043)*OR(RRFs!$C$4:$C$35=E1051,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1046&\" \"&K1043,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1046&\" \"&K1043,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IF(E1043<>\"Electric\",0,'1. Deployment, Part 4'!UserElectMixValue_1)","v":0},{"$f":"IFERROR(\n\nIF(OR(E1043=0,AND(E1046<>\"Single Unit Short Haul\",E1051=\"G\"),AND(OR(E1043=\"B20 (Biodiesel)\",E1043=\"R100 (Renewable Diesel)\"),E1051=\"G\"),AND(OR(E1046=\"Single Unit Short Haul\",E1046=\"Single Unit Long Haul\"),E1050=\"Distribution Center\"),AND(E1046<>\"Combination Unit Short Haul\",E1050=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1043)*OR(RRFs!$C$4:$C$35=E1051,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1046&\" \"&H1045,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E1043=\"B20 (Biodiesel)\",E1043=\"R100 (Renewable Diesel)\"),M1046,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1047)*(EFs!$B$4:$B$3351=VLOOKUP(E1046,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1050,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1047)*(EFs!$E$4:$E$3351=E1051)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1047)*(EFs!$B$4:$B$3351=VLOOKUP(E1046,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1050,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1047)*(EFs!$E$4:$E$3351=E1051)*EFs!$P$4:$P$3351)\n*\nIF(OR(E1043=\"Hybrid\",E1043=\"Electric\"),0.5,1)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E1043=0,AND(E1046<>\"Single Unit Short Haul\",E1051=\"G\"),AND(OR(E1043=\"B20 (Biodiesel)\",E1043=\"R100 (Renewable Diesel)\"),E1051=\"G\"),AND(OR(E1046=\"Single Unit Short Haul\",E1046=\"Single Unit Long Haul\"),E1050=\"Distribution Center\"),AND(E1046<>\"Combination Unit Short Haul\",E1050=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1043)*OR(RRFs!$C$4:$C$35=E1051,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1046&\" \"&H1045,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E1043=\"B20 (Biodiesel)\",E1043=\"R100 (Renewable Diesel)\"),N1046,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1047)*(EFs!$B$4:$B$3351=VLOOKUP(E1046,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1050,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1047)*(EFs!$E$4:$E$3351=E1051)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1047)*(EFs!$B$4:$B$3351=VLOOKUP(E1046,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1050,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1047)*(EFs!$E$4:$E$3351=E1051)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E1056=\"-\",0/0,\n\nIF(OR(E1043=0,AND(E1046<>\"Single Unit Short Haul\",E1051=\"G\"),AND(OR(E1043=\"B20 (Biodiesel)\",E1043=\"R100 (Renewable Diesel)\"),E1051=\"G\"),AND(OR(E1046=\"Single Unit Short Haul\",E1046=\"Single Unit Long Haul\"),E1050=\"Distribution Center\"),AND(E1046<>\"Combination Unit Short Haul\",E1050=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1043)*OR(RRFs!$C$4:$C$35=E1051,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1046&\" \"&O1045,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E1043=\"B20 (Biodiesel)\",E1043=\"R100 (Renewable Diesel)\"),O1046*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1043)*OR(RRFs!$C$4:$C$35=E1051,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1046&\" \"&O1045,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1046&\" \"&O1045,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1047)*(EFs!$B$4:$B$3351=VLOOKUP(E1046,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1050,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1047)*(EFs!$E$4:$E$3351=E1051)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1047)*(EFs!$B$4:$B$3351=VLOOKUP(E1046,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1050,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1047)*(EFs!$E$4:$E$3351=E1051)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1043)*OR(RRFs!$C$4:$C$35=E1051,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1046&\" \"&O1045,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1046&\" \"&O1045,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E1056=\"-\",0/0,\n\nIF(OR(E1043=0,AND(E1046<>\"Single Unit Short Haul\",E1051=\"G\"),AND(OR(E1043=\"B20 (Biodiesel)\",E1043=\"R100 (Renewable Diesel)\"),E1051=\"G\"),AND(OR(E1046=\"Single Unit Short Haul\",E1046=\"Single Unit Long Haul\"),E1050=\"Distribution Center\"),AND(E1046<>\"Combination Unit Short Haul\",E1050=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1043)*OR(RRFs!$C$4:$C$35=E1051,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1046&\" \"&P1045,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E1043=\"B20 (Biodiesel)\",E1043=\"R100 (Renewable Diesel)\"),P1046*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1043)*OR(RRFs!$C$4:$C$35=E1051,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1046&\" \"&P1045,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1046&\" \"&P1045,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1047)*(EFs!$B$4:$B$3351=VLOOKUP(E1046,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1050,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1047)*(EFs!$E$4:$E$3351=E1051)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1047)*(EFs!$B$4:$B$3351=VLOOKUP(E1046,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1050,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1047)*(EFs!$E$4:$E$3351=E1051)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1043)*OR(RRFs!$C$4:$C$35=E1051,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1046&\" \"&P1045,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1046&\" \"&P1045,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E1056=\"-\",0/0,\n\nIF(OR(E1043=0,AND(E1046<>\"Single Unit Short Haul\",E1051=\"G\"),AND(OR(E1043=\"B20 (Biodiesel)\",E1043=\"R100 (Renewable Diesel)\"),E1051=\"G\"),AND(OR(E1046=\"Single Unit Short Haul\",E1046=\"Single Unit Long Haul\"),E1050=\"Distribution Center\"),AND(E1046<>\"Combination Unit Short Haul\",E1050=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1043)*OR(RRFs!$C$4:$C$35=E1051,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1046&\" \"&Q1045,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E1043=\"B20 (Biodiesel)\",E1043=\"R100 (Renewable Diesel)\"),Q1046*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1043)*OR(RRFs!$C$4:$C$35=E1051,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1046&\" \"&Q1045,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1046&\" \"&Q1045,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1047)*(EFs!$B$4:$B$3351=VLOOKUP(E1046,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1050,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1047)*(EFs!$E$4:$E$3351=E1051)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1047)*(EFs!$B$4:$B$3351=VLOOKUP(E1046,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1050,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1047)*(EFs!$E$4:$E$3351=E1051)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1043)*OR(RRFs!$C$4:$C$35=E1051,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1046&\" \"&Q1045,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1046&\" \"&Q1045,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E1056=\"-\",0/0,\n\nIF(OR(E1043=0,AND(E1046<>\"Single Unit Short Haul\",E1051=\"G\"),AND(OR(E1043=\"B20 (Biodiesel)\",E1043=\"R100 (Renewable Diesel)\"),E1051=\"G\"),AND(OR(E1046=\"Single Unit Short Haul\",E1046=\"Single Unit Long Haul\"),E1050=\"Distribution Center\"),AND(E1046<>\"Combination Unit Short Haul\",E1050=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1043)*OR(RRFs!$C$4:$C$35=E1051,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1046&\" \"&R1044,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E1043=\"B20 (Biodiesel)\",E1043=\"R100 (Renewable Diesel)\"),R1046*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1043)*OR(RRFs!$C$4:$C$35=E1051,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1046&\" \"&R1044,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1046&\" \"&R1044,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1047)*(EFs!$B$4:$B$3351=VLOOKUP(E1046,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1050,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1047)*(EFs!$E$4:$E$3351=E1051)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1047)*(EFs!$B$4:$B$3351=VLOOKUP(E1046,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1050,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1047)*(EFs!$E$4:$E$3351=E1051)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1043)*OR(RRFs!$C$4:$C$35=E1051,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1046&\" \"&R1044,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1046&\" \"&R1044,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\nSUMIFS('1. Deployment, Part 5'!E:E,'1. Deployment, Part 5'!B:B,E1046,'1. Deployment, Part 5'!C:C,IF(E1051=\"D\",\"Diesel\",IF(E1051=\"G\",\"Gasoline\",E1051)),'1. Deployment, Part 5'!D:D,E1043,'1. Deployment, Part 5'!E:E,\"<>'N/A\",'1. Deployment, Part 5'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1043)*OR(RRFs!$C$4:$C$35=IF(E1051=\"D\",\"Diesel\",IF(E1051=\"G\",\"Gasoline\",E1051)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1046&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E1043)*OR(RRFs!$C$4:$C$35=IF(E1051=\"D\",\"Diesel\",IF(E1051=\"G\",\"Gasoline\",E1051)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1046&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))),\n0)","v":0}]
[null,null,null,"Model Year Modification Window:",{"$f":"IF(OR(E1043=\"B20 (Biodiesel)\",E1043=\"R100 (Renewable Diesel)\"),Deployment_Year-30,INDEX(Deployment_Beginning_Year_of_Modification,3,1))","v":2000}]
[null,null,null,null,{"$f":"IF(OR(E1043=\"B20 (Biodiesel)\",E1043=\"R100 (Renewable Diesel)\"),Deployment_Year,INDEX(Deployment_End_Year_of_Modification,3,1))","v":2017},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,"Area of Interest:",{"$f":"Deployment_GeographicScale","v":"State"},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), Cost and Units:",{"$f":"INDEX(Deployment_Fuels,3,1)","v":"D"},null,"Baseline",{"$f":"IFERROR(\n\nE1054*(\n(H1046*E1055)\n+\n(IF(E1056=\"-\",0,O1046*E1056))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE1054*(\n((I1046+M1046+N1046)*E1055)\n+\n(IF(E1056=\"-\",0,P1046*E1056))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE1054*(\n(J1046*E1055)\n+\n(IF(E1056=\"-\",0,Q1046*E1056))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nSUM((1/K1046)*E1055,(IF(E1056=\"-\",0,R1046*E1056)))\n*\nE1054,\n\n0)","v":0},0,{"$f":"IFERROR(\n\nK1051*E1052,\n\n0)","v":0},{"$f":"SUM(L1051:M1051)","v":0}]
[null,null,null,null,{"$f":"IF(E1051=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E1051=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":2.13},null,"Modified",{"$f":"IFERROR(\n\nE1054*(\n(H1047*E1055)\n+\n(IF(E1056=\"-\",0,O1047*E1056))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE1054*(\n((I1047+M1047+N1047)*E1055)\n+\n(IF(E1056=\"-\",0,P1047*E1056))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE1054*(\n(J1047*E1055)\n+\n(IF(E1056=\"-\",0,Q1047*E1056))\n+\nIF(L1047=0,0,L1047*IF(E1051=\"G\",kwh_per_GGE,IF(E1051=\"D\",kwh_per_DGE,0/0))*(E1055/K1047))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nSUM((1/K1047)*E1055,(IF(E1056=\"-\",0,R1047*E1056)))\n*\nE1054,\n\n0)","v":0},{"$f":"IFERROR(\n\n(S1047*E1054)\n/\nE1057,\n\n0)","v":0},{"$f":"IFERROR(\n\nK1052*E1044,\n\n0)","v":0},{"$f":"SUM(L1052:M1052)","v":0}]
[null,null,null,null,{"$f":"IF(E1051=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E1051=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":"gal"},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E1043)*OR(RRFs!$C$4:$C$35=E1051,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1046&\" \"&H1045,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H1052-H1051,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E1043)*OR(RRFs!$C$4:$C$35=E1051,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1046&\" \"&H1045,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I1052-I1051,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E1043)*OR(RRFs!$C$4:$C$35=E1051,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1046&\" \"&H1045,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J1052-J1051,0)),\n\n0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E1043)*OR(RRFs!$C$4:$C$35=E1051,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1046&\" \"&H1045,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K1052-K1051,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E1043)*OR(RRFs!$C$4:$C$35=E1051,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1046&\" \"&H1045,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L1052-L1051,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E1043)*OR(RRFs!$C$4:$C$35=E1051,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1046&\" \"&H1045,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M1052-M1051,0)),0)","v":0},{"$f":"SUM(L1053:M1053)","v":0}]
[null,null,null,"Number to Modify/Replace:",{"$f":"VLOOKUP(E1046&E1051,Deployment_NumberToReplaceByTruckAndFuelType,6,0)","v":100},null,"Cost Effect ($/short ton)",{"$f":"IF(H1053>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N1053)/H1053,\n\n0))","v":0},{"$f":"IF(I1053>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N1053)/I1053,\n\n0))","v":0},{"$f":"IF(J1053>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N1053)/J1053,\n\n0))","v":0}]
[null,null,null,"Average Annual Mileage:",{"$f":"VLOOKUP(E1046&E1051,Deployment_AverageAnnualMilesByTruckAndFuelType,7,0)","v":39557}]
[null,null,null,"Average Annual Idle Hours:",{"$f":"IF(VLOOKUP(E1046&E1051,Deployment_Average_Annual_Idle_Hours_by_Truck_and_Fuel_Type,12,0)=0,\"-\",VLOOKUP(E1046&E1051,Deployment_Average_Annual_Idle_Hours_by_Truck_and_Fuel_Type,12,0))","v":"-"}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E1043)*OR(RRFs!$C$4:$C$35=E1051,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1046&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":0}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E1043,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IFERROR(HYPERLINK(U1059,V1059),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E1043,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E1043,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U1060,V1060),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E1043,FuelCrosswalk,2,FALSE)&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E1043,FuelCrosswalk,2,FALSE)&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U1061,V1061),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E1043,FuelCrosswalk,2,FALSE)&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E1043,FuelCrosswalk,2,FALSE)&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U1062,V1062),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E1043,FuelCrosswalk,2,FALSE)&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E1043&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,null,"Modification:",{"$f":"INDEX(Deployment_Specific_Modifications,11,1)","v":0},null,null,"Running EFs (g/mi)",null,null,"Fuel","Power Plant EFs for Electric Vehicles","PM2.5 (g/mi)",null,"Extended Idle",null,null,null,"Cost"]
[null,null,null,"Cost and Units of Alternative Fuel:",{"$f":"IF(E1063=\"Hybrid\",\n     IF(E1071=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\n          IF(E1071=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA())),\n     IF(VLOOKUP(E1066&E1071,Deployment_Fuel_by_Truck_and_Fuel_Types,4,0)=\"D\",\n          VLOOKUP(VLOOKUP(E1063,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,2,0)*\n            (SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E1063,FuelCrosswalk,2,FALSE),Defaults!$V:$V,\"DGE\")/\n            SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E1063,FuelCrosswalk,2,FALSE),Defaults!$V:$V,VLOOKUP(VLOOKUP(E1063,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,3,0))),\n          IF(VLOOKUP(E1066&E1071,Deployment_Fuel_by_Truck_and_Fuel_Types,4,0)=\"G\",\n          VLOOKUP(VLOOKUP(E1063,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,2,0)*\n            (SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E1063,FuelCrosswalk,2,FALSE),Defaults!$V:$V,\"GGE\")/\n            SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E1063,FuelCrosswalk,2,FALSE),Defaults!$V:$V,VLOOKUP(VLOOKUP(E1063,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,3,0))),NA()\n)))","v":{"$error":"#N/A"}},null,"PER TRUCK:",null,null,null,null,null,null,null,"Emissions (g/hr)",null,null,"Fuel"]
[null,null,null,null,{"$f":"IF(E1071=\"G\",\"GGE\",\"DGE\")","v":"DGE"},null,"Case","NOx","PM2.5","CO2","mi/gal","g CO2/kWh","Brake","Tire","NOx","PM2.5","CO2","(gal/hr)"]
[null,null,null,"Type of Truck:",{"$f":"INDEX(Deployment_TruckTypes,4,1)","v":"Combination Unit Long Haul"},null,"Baseline",{"$f":"IFERROR(\n\nIF(OR(E1063=0,AND(E1066<>\"Single Unit Short Haul\",E1071=\"G\"),AND(OR(E1063=\"B20 (Biodiesel)\",E1063=\"R100 (Renewable Diesel)\"),E1071=\"G\"),AND(OR(E1066=\"Single Unit Short Haul\",E1066=\"Single Unit Long Haul\"),E1070=\"Distribution Center\"),AND(E1066<>\"Combination Unit Short Haul\",E1070=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1063)*OR(RRFs!$C$4:$C$35=E1071,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1066&\" \"&H1065,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1067)*(EFs!$B$4:$B$3351=VLOOKUP(E1066,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1070,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1068)*(EFs!$D$4:$D$3351<=E1069)*(EFs!$E$4:$E$3351=E1071)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1067)*(EFs!$B$4:$B$3351=VLOOKUP(E1066,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1070,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1068)*(EFs!$D$4:$D$3351<=E1069)*(EFs!$E$4:$E$3351=E1071)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E1063=0,AND(E1066<>\"Single Unit Short Haul\",E1071=\"G\"),AND(OR(E1063=\"B20 (Biodiesel)\",E1063=\"R100 (Renewable Diesel)\"),E1071=\"G\"),AND(OR(E1066=\"Single Unit Short Haul\",E1066=\"Single Unit Long Haul\"),E1070=\"Distribution Center\"),AND(E1066<>\"Combination Unit Short Haul\",E1070=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1063)*OR(RRFs!$C$4:$C$35=E1071,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1066&\" \"&I1065,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1067)*(EFs!$B$4:$B$3351=VLOOKUP(E1066,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1070,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1068)*(EFs!$D$4:$D$3351<=E1069)*(EFs!$E$4:$E$3351=E1071)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1067)*(EFs!$B$4:$B$3351=VLOOKUP(E1066,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1070,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1068)*(EFs!$D$4:$D$3351<=E1069)*(EFs!$E$4:$E$3351=E1071)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E1063=0,AND(E1066<>\"Single Unit Short Haul\",E1071=\"G\"),AND(OR(E1063=\"B20 (Biodiesel)\",E1063=\"R100 (Renewable Diesel)\"),E1071=\"G\"),AND(OR(E1066=\"Single Unit Short Haul\",E1066=\"Single Unit Long Haul\"),E1070=\"Distribution Center\"),AND(E1066<>\"Combination Unit Short Haul\",E1070=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1063)*OR(RRFs!$C$4:$C$35=E1071,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1066&\" \"&J1065,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1067)*(EFs!$B$4:$B$3351=VLOOKUP(E1066,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1070,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1068)*(EFs!$D$4:$D$3351<=E1069)*(EFs!$E$4:$E$3351=E1071)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1067)*(EFs!$B$4:$B$3351=VLOOKUP(E1066,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1070,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1068)*(EFs!$D$4:$D$3351<=E1069)*(EFs!$E$4:$E$3351=E1071)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E1063=0,AND(E1066<>\"Single Unit Short Haul\",E1071=\"G\"),AND(OR(E1063=\"B20 (Biodiesel)\",E1063=\"R100 (Renewable Diesel)\"),E1071=\"G\"),AND(OR(E1066=\"Single Unit Short Haul\",E1066=\"Single Unit Long Haul\"),E1070=\"Distribution Center\"),AND(E1066<>\"Combination Unit Short Haul\",E1070=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1063)*OR(RRFs!$C$4:$C$35=E1071,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1066&\" \"&K1063,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1067)*(EFs!$B$4:$B$3351=VLOOKUP(E1066,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1070,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1068)*(EFs!$D$4:$D$3351<=E1069)*(EFs!$E$4:$E$3351=E1071)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1067)*(EFs!$B$4:$B$3351=VLOOKUP(E1066,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1070,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1068)*(EFs!$D$4:$D$3351<=E1069)*(EFs!$E$4:$E$3351=E1071)*EFs!$P$4:$P$3351))),\n\n0)","v":0},0,{"$f":"IFERROR(\n\nIF(OR(E1063=0,AND(E1066<>\"Single Unit Short Haul\",E1071=\"G\"),AND(OR(E1063=\"B20 (Biodiesel)\",E1063=\"R100 (Renewable Diesel)\"),E1071=\"G\"),AND(OR(E1066=\"Single Unit Short Haul\",E1066=\"Single Unit Long Haul\"),E1070=\"Distribution Center\"),AND(E1066<>\"Combination Unit Short Haul\",E1070=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1063)*OR(RRFs!$C$4:$C$35=E1071,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1066&\" \"&H1065,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1067)*(EFs!$B$4:$B$3351=VLOOKUP(E1066,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1070,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1068)*(EFs!$D$4:$D$3351<=E1069)*(EFs!$E$4:$E$3351=E1071)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1067)*(EFs!$B$4:$B$3351=VLOOKUP(E1066,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1070,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1068)*(EFs!$D$4:$D$3351<=E1069)*(EFs!$E$4:$E$3351=E1071)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E1063=0,AND(E1066<>\"Single Unit Short Haul\",E1071=\"G\"),AND(OR(E1063=\"B20 (Biodiesel)\",E1063=\"R100 (Renewable Diesel)\"),E1071=\"G\"),AND(OR(E1066=\"Single Unit Short Haul\",E1066=\"Single Unit Long Haul\"),E1070=\"Distribution Center\"),AND(E1066<>\"Combination Unit Short Haul\",E1070=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1063)*OR(RRFs!$C$4:$C$35=E1071,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1066&\" \"&H1065,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1067)*(EFs!$B$4:$B$3351=VLOOKUP(E1066,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1070,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1068)*(EFs!$D$4:$D$3351<=E1069)*(EFs!$E$4:$E$3351=E1071)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1067)*(EFs!$B$4:$B$3351=VLOOKUP(E1066,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1070,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1068)*(EFs!$D$4:$D$3351<=E1069)*(EFs!$E$4:$E$3351=E1071)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E1076=\"-\",0/0,\n\nIF(OR(E1063=0,AND(E1066<>\"Single Unit Short Haul\",E1071=\"G\"),AND(OR(E1063=\"B20 (Biodiesel)\",E1063=\"R100 (Renewable Diesel)\"),E1071=\"G\"),AND(OR(E1066=\"Single Unit Short Haul\",E1066=\"Single Unit Long Haul\"),E1070=\"Distribution Center\"),AND(E1066<>\"Combination Unit Short Haul\",E1070=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1063)*OR(RRFs!$C$4:$C$35=E1071,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1066&\" \"&O1065,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1067)*(EFs!$B$4:$B$3351=VLOOKUP(E1066,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1070,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1068)*(EFs!$D$4:$D$3351<=E1069)*(EFs!$E$4:$E$3351=E1071)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1067)*(EFs!$B$4:$B$3351=VLOOKUP(E1066,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1070,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1068)*(EFs!$D$4:$D$3351<=E1069)*(EFs!$E$4:$E$3351=E1071)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E1076=\"-\",0/0,\n\nIF(OR(E1063=0,AND(E1066<>\"Single Unit Short Haul\",E1071=\"G\"),AND(OR(E1063=\"B20 (Biodiesel)\",E1063=\"R100 (Renewable Diesel)\"),E1071=\"G\"),AND(OR(E1066=\"Single Unit Short Haul\",E1066=\"Single Unit Long Haul\"),E1070=\"Distribution Center\"),AND(E1066<>\"Combination Unit Short Haul\",E1070=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1063)*OR(RRFs!$C$4:$C$35=E1071,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1066&\" \"&P1065,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1067)*(EFs!$B$4:$B$3351=VLOOKUP(E1066,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1070,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1068)*(EFs!$D$4:$D$3351<=E1069)*(EFs!$E$4:$E$3351=E1071)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1067)*(EFs!$B$4:$B$3351=VLOOKUP(E1066,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1070,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1068)*(EFs!$D$4:$D$3351<=E1069)*(EFs!$E$4:$E$3351=E1071)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E1076=\"-\",0/0,\n\nIF(OR(E1063=0,AND(E1066<>\"Single Unit Short Haul\",E1071=\"G\"),AND(OR(E1063=\"B20 (Biodiesel)\",E1063=\"R100 (Renewable Diesel)\"),E1071=\"G\"),AND(OR(E1066=\"Single Unit Short Haul\",E1066=\"Single Unit Long Haul\"),E1070=\"Distribution Center\"),AND(E1066<>\"Combination Unit Short Haul\",E1070=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1063)*OR(RRFs!$C$4:$C$35=E1071,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1066&\" \"&Q1065,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1067)*(EFs!$B$4:$B$3351=VLOOKUP(E1066,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1070,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1068)*(EFs!$D$4:$D$3351<=E1069)*(EFs!$E$4:$E$3351=E1071)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1067)*(EFs!$B$4:$B$3351=VLOOKUP(E1066,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1070,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1068)*(EFs!$D$4:$D$3351<=E1069)*(EFs!$E$4:$E$3351=E1071)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E1076=\"-\",0/0,\n\nIF(OR(E1063=0,AND(E1066<>\"Single Unit Short Haul\",E1071=\"G\"),AND(OR(E1063=\"B20 (Biodiesel)\",E1063=\"R100 (Renewable Diesel)\"),E1071=\"G\"),AND(OR(E1066=\"Single Unit Short Haul\",E1066=\"Single Unit Long Haul\"),E1070=\"Distribution Center\"),AND(E1066<>\"Combination Unit Short Haul\",E1070=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1063)*OR(RRFs!$C$4:$C$35=E1071,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1066&\" \"&R1064,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1067)*(EFs!$B$4:$B$3351=VLOOKUP(E1066,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1070,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1068)*(EFs!$D$4:$D$3351<=E1069)*(EFs!$E$4:$E$3351=E1071)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1067)*(EFs!$B$4:$B$3351=VLOOKUP(E1066,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1070,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1068)*(EFs!$D$4:$D$3351<=E1069)*(EFs!$E$4:$E$3351=E1071)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},0]
[null,null,null,"Calendar Year:",{"$f":"Deployment_Year","v":2030},null,"Modified",{"$f":"IFERROR(\n\nIF(OR(E1063=0,AND(E1066<>\"Single Unit Short Haul\",E1071=\"G\"),AND(OR(E1063=\"B20 (Biodiesel)\",E1063=\"R100 (Renewable Diesel)\"),E1071=\"G\"),AND(OR(E1066=\"Single Unit Short Haul\",E1066=\"Single Unit Long Haul\"),E1070=\"Distribution Center\"),AND(E1066<>\"Combination Unit Short Haul\",E1070=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1063)*OR(RRFs!$C$4:$C$35=E1071,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1066&\" \"&H1065,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E1063=\"B20 (Biodiesel)\",E1063=\"R100 (Renewable Diesel)\"),H1066*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1063)*OR(RRFs!$C$4:$C$35=E1071,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1066&\" \"&H1065,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1066&\" \"&H1065,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1067)*(EFs!$B$4:$B$3351=VLOOKUP(E1066,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1070,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1067)*(EFs!$E$4:$E$3351=E1071)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1067)*(EFs!$B$4:$B$3351=VLOOKUP(E1066,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1070,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1067)*(EFs!$E$4:$E$3351=E1071)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1063)*OR(RRFs!$C$4:$C$35=E1071,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1066&\" \"&H1065,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1066&\" \"&H1065,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E1063=0,AND(E1066<>\"Single Unit Short Haul\",E1071=\"G\"),AND(OR(E1063=\"B20 (Biodiesel)\",E1063=\"R100 (Renewable Diesel)\"),E1071=\"G\"),AND(OR(E1066=\"Single Unit Short Haul\",E1066=\"Single Unit Long Haul\"),E1070=\"Distribution Center\"),AND(E1066<>\"Combination Unit Short Haul\",E1070=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1063)*OR(RRFs!$C$4:$C$35=E1071,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1066&\" \"&I1065,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E1063=\"B20 (Biodiesel)\",E1063=\"R100 (Renewable Diesel)\"),I1066*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1063)*OR(RRFs!$C$4:$C$35=E1071,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1066&\" \"&I1065,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1066&\" \"&I1065,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1067)*(EFs!$B$4:$B$3351=VLOOKUP(E1066,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1070,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1067)*(EFs!$E$4:$E$3351=E1071)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1067)*(EFs!$B$4:$B$3351=VLOOKUP(E1066,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1070,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1067)*(EFs!$E$4:$E$3351=E1071)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1063)*OR(RRFs!$C$4:$C$35=E1071,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1066&\" \"&I1065,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1066&\" \"&I1065,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E1063=0,AND(E1066<>\"Single Unit Short Haul\",E1071=\"G\"),AND(OR(E1063=\"B20 (Biodiesel)\",E1063=\"R100 (Renewable Diesel)\"),E1071=\"G\"),AND(OR(E1066=\"Single Unit Short Haul\",E1066=\"Single Unit Long Haul\"),E1070=\"Distribution Center\"),AND(E1066<>\"Combination Unit Short Haul\",E1070=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1063)*OR(RRFs!$C$4:$C$35=E1071,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1066&\" \"&J1065,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E1063=\"B20 (Biodiesel)\",E1063=\"R100 (Renewable Diesel)\"),J1066*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1063)*OR(RRFs!$C$4:$C$35=E1071,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1066&\" \"&J1065,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1066&\" \"&J1065,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1067)*(EFs!$B$4:$B$3351=VLOOKUP(E1066,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1070,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1067)*(EFs!$E$4:$E$3351=E1071)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1067)*(EFs!$B$4:$B$3351=VLOOKUP(E1066,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1070,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1067)*(EFs!$E$4:$E$3351=E1071)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1063)*OR(RRFs!$C$4:$C$35=E1071,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1066&\" \"&J1065,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1066&\" \"&J1065,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E1063=0,AND(E1066<>\"Single Unit Short Haul\",E1071=\"G\"),AND(OR(E1063=\"B20 (Biodiesel)\",E1063=\"R100 (Renewable Diesel)\"),E1071=\"G\"),AND(OR(E1066=\"Single Unit Short Haul\",E1066=\"Single Unit Long Haul\"),E1070=\"Distribution Center\"),AND(E1066<>\"Combination Unit Short Haul\",E1070=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1063)*OR(RRFs!$C$4:$C$35=E1071,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1066&\" \"&K1063,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E1063=\"B20 (Biodiesel)\",E1063=\"R100 (Renewable Diesel)\"),K1066*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1063)*OR(RRFs!$C$4:$C$35=E1071,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1066&\" \"&K1063,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1066&\" \"&K1063,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1067)*(EFs!$B$4:$B$3351=VLOOKUP(E1066,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1070,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1067)*(EFs!$E$4:$E$3351=E1071)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1067)*(EFs!$B$4:$B$3351=VLOOKUP(E1066,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1070,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1067)*(EFs!$E$4:$E$3351=E1071)*EFs!$P$4:$P$3351)\n*\n(1+(SUMPRODUCT((RRFs!$B$4:$B$35=E1063)*OR(RRFs!$C$4:$C$35=E1071,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1066&\" \"&K1063,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1066&\" \"&K1063,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IF(E1063<>\"Electric\",0,'1. Deployment, Part 4'!UserElectMixValue_1)","v":0},{"$f":"IFERROR(\n\nIF(OR(E1063=0,AND(E1066<>\"Single Unit Short Haul\",E1071=\"G\"),AND(OR(E1063=\"B20 (Biodiesel)\",E1063=\"R100 (Renewable Diesel)\"),E1071=\"G\"),AND(OR(E1066=\"Single Unit Short Haul\",E1066=\"Single Unit Long Haul\"),E1070=\"Distribution Center\"),AND(E1066<>\"Combination Unit Short Haul\",E1070=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1063)*OR(RRFs!$C$4:$C$35=E1071,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1066&\" \"&H1065,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E1063=\"B20 (Biodiesel)\",E1063=\"R100 (Renewable Diesel)\"),M1066,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1067)*(EFs!$B$4:$B$3351=VLOOKUP(E1066,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1070,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1067)*(EFs!$E$4:$E$3351=E1071)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1067)*(EFs!$B$4:$B$3351=VLOOKUP(E1066,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1070,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1067)*(EFs!$E$4:$E$3351=E1071)*EFs!$P$4:$P$3351)\n*\nIF(OR(E1063=\"Hybrid\",E1063=\"Electric\"),0.5,1)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E1063=0,AND(E1066<>\"Single Unit Short Haul\",E1071=\"G\"),AND(OR(E1063=\"B20 (Biodiesel)\",E1063=\"R100 (Renewable Diesel)\"),E1071=\"G\"),AND(OR(E1066=\"Single Unit Short Haul\",E1066=\"Single Unit Long Haul\"),E1070=\"Distribution Center\"),AND(E1066<>\"Combination Unit Short Haul\",E1070=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1063)*OR(RRFs!$C$4:$C$35=E1071,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1066&\" \"&H1065,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E1063=\"B20 (Biodiesel)\",E1063=\"R100 (Renewable Diesel)\"),N1066,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1067)*(EFs!$B$4:$B$3351=VLOOKUP(E1066,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1070,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1067)*(EFs!$E$4:$E$3351=E1071)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1067)*(EFs!$B$4:$B$3351=VLOOKUP(E1066,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1070,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1067)*(EFs!$E$4:$E$3351=E1071)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E1076=\"-\",0/0,\n\nIF(OR(E1063=0,AND(E1066<>\"Single Unit Short Haul\",E1071=\"G\"),AND(OR(E1063=\"B20 (Biodiesel)\",E1063=\"R100 (Renewable Diesel)\"),E1071=\"G\"),AND(OR(E1066=\"Single Unit Short Haul\",E1066=\"Single Unit Long Haul\"),E1070=\"Distribution Center\"),AND(E1066<>\"Combination Unit Short Haul\",E1070=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1063)*OR(RRFs!$C$4:$C$35=E1071,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1066&\" \"&O1065,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E1063=\"B20 (Biodiesel)\",E1063=\"R100 (Renewable Diesel)\"),O1066*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1063)*OR(RRFs!$C$4:$C$35=E1071,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1066&\" \"&O1065,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1066&\" \"&O1065,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1067)*(EFs!$B$4:$B$3351=VLOOKUP(E1066,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1070,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1067)*(EFs!$E$4:$E$3351=E1071)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1067)*(EFs!$B$4:$B$3351=VLOOKUP(E1066,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1070,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1067)*(EFs!$E$4:$E$3351=E1071)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1063)*OR(RRFs!$C$4:$C$35=E1071,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1066&\" \"&O1065,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1066&\" \"&O1065,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E1076=\"-\",0/0,\n\nIF(OR(E1063=0,AND(E1066<>\"Single Unit Short Haul\",E1071=\"G\"),AND(OR(E1063=\"B20 (Biodiesel)\",E1063=\"R100 (Renewable Diesel)\"),E1071=\"G\"),AND(OR(E1066=\"Single Unit Short Haul\",E1066=\"Single Unit Long Haul\"),E1070=\"Distribution Center\"),AND(E1066<>\"Combination Unit Short Haul\",E1070=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1063)*OR(RRFs!$C$4:$C$35=E1071,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1066&\" \"&P1065,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E1063=\"B20 (Biodiesel)\",E1063=\"R100 (Renewable Diesel)\"),P1066*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1063)*OR(RRFs!$C$4:$C$35=E1071,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1066&\" \"&P1065,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1066&\" \"&P1065,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1067)*(EFs!$B$4:$B$3351=VLOOKUP(E1066,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1070,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1067)*(EFs!$E$4:$E$3351=E1071)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1067)*(EFs!$B$4:$B$3351=VLOOKUP(E1066,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1070,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1067)*(EFs!$E$4:$E$3351=E1071)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1063)*OR(RRFs!$C$4:$C$35=E1071,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1066&\" \"&P1065,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1066&\" \"&P1065,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E1076=\"-\",0/0,\n\nIF(OR(E1063=0,AND(E1066<>\"Single Unit Short Haul\",E1071=\"G\"),AND(OR(E1063=\"B20 (Biodiesel)\",E1063=\"R100 (Renewable Diesel)\"),E1071=\"G\"),AND(OR(E1066=\"Single Unit Short Haul\",E1066=\"Single Unit Long Haul\"),E1070=\"Distribution Center\"),AND(E1066<>\"Combination Unit Short Haul\",E1070=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1063)*OR(RRFs!$C$4:$C$35=E1071,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1066&\" \"&Q1065,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E1063=\"B20 (Biodiesel)\",E1063=\"R100 (Renewable Diesel)\"),Q1066*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1063)*OR(RRFs!$C$4:$C$35=E1071,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1066&\" \"&Q1065,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1066&\" \"&Q1065,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1067)*(EFs!$B$4:$B$3351=VLOOKUP(E1066,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1070,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1067)*(EFs!$E$4:$E$3351=E1071)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1067)*(EFs!$B$4:$B$3351=VLOOKUP(E1066,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1070,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1067)*(EFs!$E$4:$E$3351=E1071)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1063)*OR(RRFs!$C$4:$C$35=E1071,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1066&\" \"&Q1065,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1066&\" \"&Q1065,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E1076=\"-\",0/0,\n\nIF(OR(E1063=0,AND(E1066<>\"Single Unit Short Haul\",E1071=\"G\"),AND(OR(E1063=\"B20 (Biodiesel)\",E1063=\"R100 (Renewable Diesel)\"),E1071=\"G\"),AND(OR(E1066=\"Single Unit Short Haul\",E1066=\"Single Unit Long Haul\"),E1070=\"Distribution Center\"),AND(E1066<>\"Combination Unit Short Haul\",E1070=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1063)*OR(RRFs!$C$4:$C$35=E1071,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1066&\" \"&R1064,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E1063=\"B20 (Biodiesel)\",E1063=\"R100 (Renewable Diesel)\"),R1066*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1063)*OR(RRFs!$C$4:$C$35=E1071,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1066&\" \"&R1064,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1066&\" \"&R1064,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1067)*(EFs!$B$4:$B$3351=VLOOKUP(E1066,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1070,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1067)*(EFs!$E$4:$E$3351=E1071)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1067)*(EFs!$B$4:$B$3351=VLOOKUP(E1066,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1070,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1067)*(EFs!$E$4:$E$3351=E1071)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1063)*OR(RRFs!$C$4:$C$35=E1071,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1066&\" \"&R1064,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1066&\" \"&R1064,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\nSUMIFS('1. Deployment, Part 5'!E:E,'1. Deployment, Part 5'!B:B,E1066,'1. Deployment, Part 5'!C:C,IF(E1071=\"D\",\"Diesel\",IF(E1071=\"G\",\"Gasoline\",E1071)),'1. Deployment, Part 5'!D:D,E1063,'1. Deployment, Part 5'!E:E,\"<>'N/A\",'1. Deployment, Part 5'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1063)*OR(RRFs!$C$4:$C$35=IF(E1071=\"D\",\"Diesel\",IF(E1071=\"G\",\"Gasoline\",E1071)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1066&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E1063)*OR(RRFs!$C$4:$C$35=IF(E1071=\"D\",\"Diesel\",IF(E1071=\"G\",\"Gasoline\",E1071)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1066&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))),\n0)","v":0}]
[null,null,null,"Model Year Modification Window:",{"$f":"IF(OR(E1063=\"B20 (Biodiesel)\",E1063=\"R100 (Renewable Diesel)\"),Deployment_Year-30,INDEX(Deployment_Beginning_Year_of_Modification,4,1))","v":2000}]
[null,null,null,null,{"$f":"IF(OR(E1063=\"B20 (Biodiesel)\",E1063=\"R100 (Renewable Diesel)\"),Deployment_Year,INDEX(Deployment_End_Year_of_Modification,4,1))","v":2017},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,"Area of Interest:",{"$f":"Deployment_GeographicScale","v":"State"},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), Cost and Units:",{"$f":"INDEX(Deployment_Fuels,4,1)","v":"D"},null,"Baseline",{"$f":"IFERROR(\n\nE1074*(\n(H1066*E1075)\n+\n(IF(E1076=\"-\",0,O1066*E1076))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE1074*(\n((I1066+M1066+N1066)*E1075)\n+\n(IF(E1076=\"-\",0,P1066*E1076))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE1074*(\n(J1066*E1075)\n+\n(IF(E1076=\"-\",0,Q1066*E1076))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nSUM((1/K1066)*E1075,(IF(E1076=\"-\",0,R1066*E1076)))\n*\nE1074,\n\n0)","v":0},0,{"$f":"IFERROR(\n\nK1071*E1072,\n\n0)","v":0},{"$f":"SUM(L1071:M1071)","v":0}]
[null,null,null,null,{"$f":"IF(E1071=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E1071=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":2.13},null,"Modified",{"$f":"IFERROR(\n\nE1074*(\n(H1067*E1075)\n+\n(IF(E1076=\"-\",0,O1067*E1076))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE1074*(\n((I1067+M1067+N1067)*E1075)\n+\n(IF(E1076=\"-\",0,P1067*E1076))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE1074*(\n(J1067*E1075)\n+\n(IF(E1076=\"-\",0,Q1067*E1076))\n+\nIF(L1067=0,0,L1067*IF(E1071=\"G\",kwh_per_GGE,IF(E1071=\"D\",kwh_per_DGE,0/0))*(E1075/K1067))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nSUM((1/K1067)*E1075,(IF(E1076=\"-\",0,R1067*E1076)))\n*\nE1074,\n\n0)","v":0},{"$f":"IFERROR(\n\n(S1067*E1074)\n/\nE1077,\n\n0)","v":0},{"$f":"IFERROR(\n\nK1072*E1064,\n\n0)","v":0},{"$f":"SUM(L1072:M1072)","v":0}]
[null,null,null,null,{"$f":"IF(E1071=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E1071=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":"gal"},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E1063)*OR(RRFs!$C$4:$C$35=E1071,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1066&\" \"&H1065,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H1072-H1071,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E1063)*OR(RRFs!$C$4:$C$35=E1071,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1066&\" \"&H1065,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I1072-I1071,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E1063)*OR(RRFs!$C$4:$C$35=E1071,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1066&\" \"&H1065,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J1072-J1071,0)),\n\n0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E1063)*OR(RRFs!$C$4:$C$35=E1071,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1066&\" \"&H1065,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K1072-K1071,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E1063)*OR(RRFs!$C$4:$C$35=E1071,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1066&\" \"&H1065,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L1072-L1071,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E1063)*OR(RRFs!$C$4:$C$35=E1071,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1066&\" \"&H1065,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M1072-M1071,0)),0)","v":0},{"$f":"SUM(L1073:M1073)","v":0}]
[null,null,null,"Number to Modify/Replace:",{"$f":"VLOOKUP(E1066&E1071,Deployment_NumberToReplaceByTruckAndFuelType,6,0)","v":100},null,"Cost Effect ($/short ton)",{"$f":"IF(H1073>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N1073)/H1073,\n\n0))","v":0},{"$f":"IF(I1073>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N1073)/I1073,\n\n0))","v":0},{"$f":"IF(J1073>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N1073)/J1073,\n\n0))","v":0}]
[null,null,null,"Average Annual Mileage:",{"$f":"VLOOKUP(E1066&E1071,Deployment_AverageAnnualMilesByTruckAndFuelType,7,0)","v":81425}]
[null,null,null,"Average Annual Idle Hours:",{"$f":"IF(VLOOKUP(E1066&E1071,Deployment_Average_Annual_Idle_Hours_by_Truck_and_Fuel_Type,12,0)=0,\"-\",VLOOKUP(E1066&E1071,Deployment_Average_Annual_Idle_Hours_by_Truck_and_Fuel_Type,12,0))","v":804}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E1063)*OR(RRFs!$C$4:$C$35=E1071,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1066&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":0}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E1063,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IFERROR(HYPERLINK(U1079,V1079),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E1063,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E1063,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U1080,V1080),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E1063,FuelCrosswalk,2,FALSE)&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E1063,FuelCrosswalk,2,FALSE)&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U1081,V1081),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E1063,FuelCrosswalk,2,FALSE)&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E1063,FuelCrosswalk,2,FALSE)&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U1082,V1082),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E1063,FuelCrosswalk,2,FALSE)&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E1063&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,null,"Modification:",{"$f":"INDEX(Deployment_Specific_Modifications,11,1)","v":0},null,null,"Running EFs (g/mi)",null,null,"Fuel","Power Plant EFs for Electric Vehicles","PM2.5 (g/mi)",null,"Extended Idle",null,null,null,"Cost"]
[null,null,null,"Cost and Units of Alternative Fuel:",{"$f":"IF(E1083=\"Hybrid\",\n     IF(E1091=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\n          IF(E1091=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA())),\n     IF(VLOOKUP(E1086&E1091,Deployment_Fuel_by_Truck_and_Fuel_Types,4,0)=\"D\",\n          VLOOKUP(VLOOKUP(E1083,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,2,0)*\n            (SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E1083,FuelCrosswalk,2,FALSE),Defaults!$V:$V,\"DGE\")/\n            SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E1083,FuelCrosswalk,2,FALSE),Defaults!$V:$V,VLOOKUP(VLOOKUP(E1083,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,3,0))),\n          IF(VLOOKUP(E1086&E1091,Deployment_Fuel_by_Truck_and_Fuel_Types,4,0)=\"G\",\n          VLOOKUP(VLOOKUP(E1083,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,2,0)*\n            (SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E1083,FuelCrosswalk,2,FALSE),Defaults!$V:$V,\"GGE\")/\n            SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E1083,FuelCrosswalk,2,FALSE),Defaults!$V:$V,VLOOKUP(VLOOKUP(E1083,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,3,0))),NA()\n)))","v":{"$error":"#N/A"}},null,"PER TRUCK:",null,null,null,null,null,null,null,"Emissions (g/hr)",null,null,"Fuel"]
[null,null,null,null,{"$f":"IF(E1083=\"Hybrid\",\n     IF(E1091=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,3,0),\n          IF(E1091=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,3,0),NA())),\n     IF(VLOOKUP(E1086&E1091,Deployment_Fuel_by_Truck_and_Fuel_Types,4,0)=\"D\",\n          VLOOKUP(E1083,Deployment_Fuel_Type_Cost_and_Unit,3,0),\n          IF(VLOOKUP(E1086&E1091,Deployment_Fuel_by_Truck_and_Fuel_Types,4,0)=\"G\",\n          VLOOKUP(E1083,Deployment_Fuel_Type_Cost_and_Unit,3,0),NA()\n)))","v":{"$error":"#N/A"}},null,"Case","NOx","PM2.5","CO2","mi/gal","g CO2/kWh","Brake","Tire","NOx","PM2.5","CO2","(gal/hr)"]
[null,null,null,"Type of Truck:",{"$f":"INDEX(Deployment_TruckTypes,5,1)","v":0},null,"Baseline",{"$f":"IFERROR(\n\nIF(OR(E1083=0,AND(E1086<>\"Single Unit Short Haul\",E1091=\"G\"),AND(OR(E1083=\"B20 (Biodiesel)\",E1083=\"R100 (Renewable Diesel)\"),E1091=\"G\"),AND(OR(E1086=\"Single Unit Short Haul\",E1086=\"Single Unit Long Haul\"),E1090=\"Distribution Center\"),AND(E1086<>\"Combination Unit Short Haul\",E1090=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1083)*OR(RRFs!$C$4:$C$35=E1091,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1086&\" \"&H1085,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1087)*(EFs!$B$4:$B$3351=VLOOKUP(E1086,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1090,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1088)*(EFs!$D$4:$D$3351<=E1089)*(EFs!$E$4:$E$3351=E1091)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1087)*(EFs!$B$4:$B$3351=VLOOKUP(E1086,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1090,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1088)*(EFs!$D$4:$D$3351<=E1089)*(EFs!$E$4:$E$3351=E1091)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E1083=0,AND(E1086<>\"Single Unit Short Haul\",E1091=\"G\"),AND(OR(E1083=\"B20 (Biodiesel)\",E1083=\"R100 (Renewable Diesel)\"),E1091=\"G\"),AND(OR(E1086=\"Single Unit Short Haul\",E1086=\"Single Unit Long Haul\"),E1090=\"Distribution Center\"),AND(E1086<>\"Combination Unit Short Haul\",E1090=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1083)*OR(RRFs!$C$4:$C$35=E1091,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1086&\" \"&I1085,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1087)*(EFs!$B$4:$B$3351=VLOOKUP(E1086,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1090,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1088)*(EFs!$D$4:$D$3351<=E1089)*(EFs!$E$4:$E$3351=E1091)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1087)*(EFs!$B$4:$B$3351=VLOOKUP(E1086,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1090,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1088)*(EFs!$D$4:$D$3351<=E1089)*(EFs!$E$4:$E$3351=E1091)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E1083=0,AND(E1086<>\"Single Unit Short Haul\",E1091=\"G\"),AND(OR(E1083=\"B20 (Biodiesel)\",E1083=\"R100 (Renewable Diesel)\"),E1091=\"G\"),AND(OR(E1086=\"Single Unit Short Haul\",E1086=\"Single Unit Long Haul\"),E1090=\"Distribution Center\"),AND(E1086<>\"Combination Unit Short Haul\",E1090=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1083)*OR(RRFs!$C$4:$C$35=E1091,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1086&\" \"&J1085,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1087)*(EFs!$B$4:$B$3351=VLOOKUP(E1086,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1090,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1088)*(EFs!$D$4:$D$3351<=E1089)*(EFs!$E$4:$E$3351=E1091)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1087)*(EFs!$B$4:$B$3351=VLOOKUP(E1086,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1090,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1088)*(EFs!$D$4:$D$3351<=E1089)*(EFs!$E$4:$E$3351=E1091)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E1083=0,AND(E1086<>\"Single Unit Short Haul\",E1091=\"G\"),AND(OR(E1083=\"B20 (Biodiesel)\",E1083=\"R100 (Renewable Diesel)\"),E1091=\"G\"),AND(OR(E1086=\"Single Unit Short Haul\",E1086=\"Single Unit Long Haul\"),E1090=\"Distribution Center\"),AND(E1086<>\"Combination Unit Short Haul\",E1090=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1083)*OR(RRFs!$C$4:$C$35=E1091,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1086&\" \"&K1083,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1087)*(EFs!$B$4:$B$3351=VLOOKUP(E1086,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1090,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1088)*(EFs!$D$4:$D$3351<=E1089)*(EFs!$E$4:$E$3351=E1091)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1087)*(EFs!$B$4:$B$3351=VLOOKUP(E1086,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1090,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1088)*(EFs!$D$4:$D$3351<=E1089)*(EFs!$E$4:$E$3351=E1091)*EFs!$P$4:$P$3351))),\n\n0)","v":0},0,{"$f":"IFERROR(\n\nIF(OR(E1083=0,AND(E1086<>\"Single Unit Short Haul\",E1091=\"G\"),AND(OR(E1083=\"B20 (Biodiesel)\",E1083=\"R100 (Renewable Diesel)\"),E1091=\"G\"),AND(OR(E1086=\"Single Unit Short Haul\",E1086=\"Single Unit Long Haul\"),E1090=\"Distribution Center\"),AND(E1086<>\"Combination Unit Short Haul\",E1090=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1083)*OR(RRFs!$C$4:$C$35=E1091,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1086&\" \"&H1085,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1087)*(EFs!$B$4:$B$3351=VLOOKUP(E1086,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1090,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1088)*(EFs!$D$4:$D$3351<=E1089)*(EFs!$E$4:$E$3351=E1091)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1087)*(EFs!$B$4:$B$3351=VLOOKUP(E1086,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1090,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1088)*(EFs!$D$4:$D$3351<=E1089)*(EFs!$E$4:$E$3351=E1091)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E1083=0,AND(E1086<>\"Single Unit Short Haul\",E1091=\"G\"),AND(OR(E1083=\"B20 (Biodiesel)\",E1083=\"R100 (Renewable Diesel)\"),E1091=\"G\"),AND(OR(E1086=\"Single Unit Short Haul\",E1086=\"Single Unit Long Haul\"),E1090=\"Distribution Center\"),AND(E1086<>\"Combination Unit Short Haul\",E1090=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1083)*OR(RRFs!$C$4:$C$35=E1091,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1086&\" \"&H1085,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1087)*(EFs!$B$4:$B$3351=VLOOKUP(E1086,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1090,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1088)*(EFs!$D$4:$D$3351<=E1089)*(EFs!$E$4:$E$3351=E1091)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1087)*(EFs!$B$4:$B$3351=VLOOKUP(E1086,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1090,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1088)*(EFs!$D$4:$D$3351<=E1089)*(EFs!$E$4:$E$3351=E1091)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E1096=\"-\",0/0,\n\nIF(OR(E1083=0,AND(E1086<>\"Single Unit Short Haul\",E1091=\"G\"),AND(OR(E1083=\"B20 (Biodiesel)\",E1083=\"R100 (Renewable Diesel)\"),E1091=\"G\"),AND(OR(E1086=\"Single Unit Short Haul\",E1086=\"Single Unit Long Haul\"),E1090=\"Distribution Center\"),AND(E1086<>\"Combination Unit Short Haul\",E1090=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1083)*OR(RRFs!$C$4:$C$35=E1091,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1086&\" \"&O1085,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1087)*(EFs!$B$4:$B$3351=VLOOKUP(E1086,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1090,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1088)*(EFs!$D$4:$D$3351<=E1089)*(EFs!$E$4:$E$3351=E1091)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1087)*(EFs!$B$4:$B$3351=VLOOKUP(E1086,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1090,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1088)*(EFs!$D$4:$D$3351<=E1089)*(EFs!$E$4:$E$3351=E1091)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E1096=\"-\",0/0,\n\nIF(OR(E1083=0,AND(E1086<>\"Single Unit Short Haul\",E1091=\"G\"),AND(OR(E1083=\"B20 (Biodiesel)\",E1083=\"R100 (Renewable Diesel)\"),E1091=\"G\"),AND(OR(E1086=\"Single Unit Short Haul\",E1086=\"Single Unit Long Haul\"),E1090=\"Distribution Center\"),AND(E1086<>\"Combination Unit Short Haul\",E1090=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1083)*OR(RRFs!$C$4:$C$35=E1091,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1086&\" \"&P1085,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1087)*(EFs!$B$4:$B$3351=VLOOKUP(E1086,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1090,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1088)*(EFs!$D$4:$D$3351<=E1089)*(EFs!$E$4:$E$3351=E1091)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1087)*(EFs!$B$4:$B$3351=VLOOKUP(E1086,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1090,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1088)*(EFs!$D$4:$D$3351<=E1089)*(EFs!$E$4:$E$3351=E1091)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E1096=\"-\",0/0,\n\nIF(OR(E1083=0,AND(E1086<>\"Single Unit Short Haul\",E1091=\"G\"),AND(OR(E1083=\"B20 (Biodiesel)\",E1083=\"R100 (Renewable Diesel)\"),E1091=\"G\"),AND(OR(E1086=\"Single Unit Short Haul\",E1086=\"Single Unit Long Haul\"),E1090=\"Distribution Center\"),AND(E1086<>\"Combination Unit Short Haul\",E1090=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1083)*OR(RRFs!$C$4:$C$35=E1091,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1086&\" \"&Q1085,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1087)*(EFs!$B$4:$B$3351=VLOOKUP(E1086,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1090,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1088)*(EFs!$D$4:$D$3351<=E1089)*(EFs!$E$4:$E$3351=E1091)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1087)*(EFs!$B$4:$B$3351=VLOOKUP(E1086,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1090,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1088)*(EFs!$D$4:$D$3351<=E1089)*(EFs!$E$4:$E$3351=E1091)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E1096=\"-\",0/0,\n\nIF(OR(E1083=0,AND(E1086<>\"Single Unit Short Haul\",E1091=\"G\"),AND(OR(E1083=\"B20 (Biodiesel)\",E1083=\"R100 (Renewable Diesel)\"),E1091=\"G\"),AND(OR(E1086=\"Single Unit Short Haul\",E1086=\"Single Unit Long Haul\"),E1090=\"Distribution Center\"),AND(E1086<>\"Combination Unit Short Haul\",E1090=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1083)*OR(RRFs!$C$4:$C$35=E1091,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1086&\" \"&R1084,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1087)*(EFs!$B$4:$B$3351=VLOOKUP(E1086,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1090,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1088)*(EFs!$D$4:$D$3351<=E1089)*(EFs!$E$4:$E$3351=E1091)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1087)*(EFs!$B$4:$B$3351=VLOOKUP(E1086,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1090,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1088)*(EFs!$D$4:$D$3351<=E1089)*(EFs!$E$4:$E$3351=E1091)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},0]
[null,null,null,"Calendar Year:",{"$f":"Deployment_Year","v":2030},null,"Modified",{"$f":"IFERROR(\n\nIF(OR(E1083=0,AND(E1086<>\"Single Unit Short Haul\",E1091=\"G\"),AND(OR(E1083=\"B20 (Biodiesel)\",E1083=\"R100 (Renewable Diesel)\"),E1091=\"G\"),AND(OR(E1086=\"Single Unit Short Haul\",E1086=\"Single Unit Long Haul\"),E1090=\"Distribution Center\"),AND(E1086<>\"Combination Unit Short Haul\",E1090=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1083)*OR(RRFs!$C$4:$C$35=E1091,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1086&\" \"&H1085,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E1083=\"B20 (Biodiesel)\",E1083=\"R100 (Renewable Diesel)\"),H1086*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1083)*OR(RRFs!$C$4:$C$35=E1091,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1086&\" \"&H1085,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1086&\" \"&H1085,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1087)*(EFs!$B$4:$B$3351=VLOOKUP(E1086,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1090,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1087)*(EFs!$E$4:$E$3351=E1091)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1087)*(EFs!$B$4:$B$3351=VLOOKUP(E1086,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1090,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1087)*(EFs!$E$4:$E$3351=E1091)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1083)*OR(RRFs!$C$4:$C$35=E1091,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1086&\" \"&H1085,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1086&\" \"&H1085,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E1083=0,AND(E1086<>\"Single Unit Short Haul\",E1091=\"G\"),AND(OR(E1083=\"B20 (Biodiesel)\",E1083=\"R100 (Renewable Diesel)\"),E1091=\"G\"),AND(OR(E1086=\"Single Unit Short Haul\",E1086=\"Single Unit Long Haul\"),E1090=\"Distribution Center\"),AND(E1086<>\"Combination Unit Short Haul\",E1090=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1083)*OR(RRFs!$C$4:$C$35=E1091,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1086&\" \"&I1085,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E1083=\"B20 (Biodiesel)\",E1083=\"R100 (Renewable Diesel)\"),I1086*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1083)*OR(RRFs!$C$4:$C$35=E1091,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1086&\" \"&I1085,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1086&\" \"&I1085,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1087)*(EFs!$B$4:$B$3351=VLOOKUP(E1086,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1090,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1087)*(EFs!$E$4:$E$3351=E1091)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1087)*(EFs!$B$4:$B$3351=VLOOKUP(E1086,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1090,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1087)*(EFs!$E$4:$E$3351=E1091)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1083)*OR(RRFs!$C$4:$C$35=E1091,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1086&\" \"&I1085,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1086&\" \"&I1085,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E1083=0,AND(E1086<>\"Single Unit Short Haul\",E1091=\"G\"),AND(OR(E1083=\"B20 (Biodiesel)\",E1083=\"R100 (Renewable Diesel)\"),E1091=\"G\"),AND(OR(E1086=\"Single Unit Short Haul\",E1086=\"Single Unit Long Haul\"),E1090=\"Distribution Center\"),AND(E1086<>\"Combination Unit Short Haul\",E1090=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1083)*OR(RRFs!$C$4:$C$35=E1091,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1086&\" \"&J1085,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E1083=\"B20 (Biodiesel)\",E1083=\"R100 (Renewable Diesel)\"),J1086*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1083)*OR(RRFs!$C$4:$C$35=E1091,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1086&\" \"&J1085,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1086&\" \"&J1085,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1087)*(EFs!$B$4:$B$3351=VLOOKUP(E1086,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1090,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1087)*(EFs!$E$4:$E$3351=E1091)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1087)*(EFs!$B$4:$B$3351=VLOOKUP(E1086,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1090,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1087)*(EFs!$E$4:$E$3351=E1091)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1083)*OR(RRFs!$C$4:$C$35=E1091,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1086&\" \"&J1085,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1086&\" \"&J1085,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E1083=0,AND(E1086<>\"Single Unit Short Haul\",E1091=\"G\"),AND(OR(E1083=\"B20 (Biodiesel)\",E1083=\"R100 (Renewable Diesel)\"),E1091=\"G\"),AND(OR(E1086=\"Single Unit Short Haul\",E1086=\"Single Unit Long Haul\"),E1090=\"Distribution Center\"),AND(E1086<>\"Combination Unit Short Haul\",E1090=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1083)*OR(RRFs!$C$4:$C$35=E1091,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1086&\" \"&K1083,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E1083=\"B20 (Biodiesel)\",E1083=\"R100 (Renewable Diesel)\"),K1086*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1083)*OR(RRFs!$C$4:$C$35=E1091,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1086&\" \"&K1083,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1086&\" \"&K1083,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1087)*(EFs!$B$4:$B$3351=VLOOKUP(E1086,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1090,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1087)*(EFs!$E$4:$E$3351=E1091)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1087)*(EFs!$B$4:$B$3351=VLOOKUP(E1086,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1090,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1087)*(EFs!$E$4:$E$3351=E1091)*EFs!$P$4:$P$3351)\n*\n(1+(SUMPRODUCT((RRFs!$B$4:$B$35=E1083)*OR(RRFs!$C$4:$C$35=E1091,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1086&\" \"&K1083,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1086&\" \"&K1083,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IF(E1083<>\"Electric\",0,'1. Deployment, Part 4'!UserElectMixValue_1)","v":0},{"$f":"IFERROR(\n\nIF(OR(E1083=0,AND(E1086<>\"Single Unit Short Haul\",E1091=\"G\"),AND(OR(E1083=\"B20 (Biodiesel)\",E1083=\"R100 (Renewable Diesel)\"),E1091=\"G\"),AND(OR(E1086=\"Single Unit Short Haul\",E1086=\"Single Unit Long Haul\"),E1090=\"Distribution Center\"),AND(E1086<>\"Combination Unit Short Haul\",E1090=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1083)*OR(RRFs!$C$4:$C$35=E1091,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1086&\" \"&H1085,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E1083=\"B20 (Biodiesel)\",E1083=\"R100 (Renewable Diesel)\"),M1086,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1087)*(EFs!$B$4:$B$3351=VLOOKUP(E1086,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1090,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1087)*(EFs!$E$4:$E$3351=E1091)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1087)*(EFs!$B$4:$B$3351=VLOOKUP(E1086,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1090,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1087)*(EFs!$E$4:$E$3351=E1091)*EFs!$P$4:$P$3351)\n*\nIF(OR(E1083=\"Hybrid\",E1083=\"Electric\"),0.5,1)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E1083=0,AND(E1086<>\"Single Unit Short Haul\",E1091=\"G\"),AND(OR(E1083=\"B20 (Biodiesel)\",E1083=\"R100 (Renewable Diesel)\"),E1091=\"G\"),AND(OR(E1086=\"Single Unit Short Haul\",E1086=\"Single Unit Long Haul\"),E1090=\"Distribution Center\"),AND(E1086<>\"Combination Unit Short Haul\",E1090=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1083)*OR(RRFs!$C$4:$C$35=E1091,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1086&\" \"&H1085,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E1083=\"B20 (Biodiesel)\",E1083=\"R100 (Renewable Diesel)\"),N1086,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1087)*(EFs!$B$4:$B$3351=VLOOKUP(E1086,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1090,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1087)*(EFs!$E$4:$E$3351=E1091)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1087)*(EFs!$B$4:$B$3351=VLOOKUP(E1086,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1090,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1087)*(EFs!$E$4:$E$3351=E1091)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E1096=\"-\",0/0,\n\nIF(OR(E1083=0,AND(E1086<>\"Single Unit Short Haul\",E1091=\"G\"),AND(OR(E1083=\"B20 (Biodiesel)\",E1083=\"R100 (Renewable Diesel)\"),E1091=\"G\"),AND(OR(E1086=\"Single Unit Short Haul\",E1086=\"Single Unit Long Haul\"),E1090=\"Distribution Center\"),AND(E1086<>\"Combination Unit Short Haul\",E1090=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1083)*OR(RRFs!$C$4:$C$35=E1091,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1086&\" \"&O1085,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E1083=\"B20 (Biodiesel)\",E1083=\"R100 (Renewable Diesel)\"),O1086*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1083)*OR(RRFs!$C$4:$C$35=E1091,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1086&\" \"&O1085,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1086&\" \"&O1085,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1087)*(EFs!$B$4:$B$3351=VLOOKUP(E1086,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1090,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1087)*(EFs!$E$4:$E$3351=E1091)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1087)*(EFs!$B$4:$B$3351=VLOOKUP(E1086,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1090,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1087)*(EFs!$E$4:$E$3351=E1091)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1083)*OR(RRFs!$C$4:$C$35=E1091,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1086&\" \"&O1085,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1086&\" \"&O1085,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E1096=\"-\",0/0,\n\nIF(OR(E1083=0,AND(E1086<>\"Single Unit Short Haul\",E1091=\"G\"),AND(OR(E1083=\"B20 (Biodiesel)\",E1083=\"R100 (Renewable Diesel)\"),E1091=\"G\"),AND(OR(E1086=\"Single Unit Short Haul\",E1086=\"Single Unit Long Haul\"),E1090=\"Distribution Center\"),AND(E1086<>\"Combination Unit Short Haul\",E1090=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1083)*OR(RRFs!$C$4:$C$35=E1091,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1086&\" \"&P1085,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E1083=\"B20 (Biodiesel)\",E1083=\"R100 (Renewable Diesel)\"),P1086*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1083)*OR(RRFs!$C$4:$C$35=E1091,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1086&\" \"&P1085,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1086&\" \"&P1085,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1087)*(EFs!$B$4:$B$3351=VLOOKUP(E1086,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1090,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1087)*(EFs!$E$4:$E$3351=E1091)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1087)*(EFs!$B$4:$B$3351=VLOOKUP(E1086,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1090,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1087)*(EFs!$E$4:$E$3351=E1091)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1083)*OR(RRFs!$C$4:$C$35=E1091,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1086&\" \"&P1085,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1086&\" \"&P1085,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E1096=\"-\",0/0,\n\nIF(OR(E1083=0,AND(E1086<>\"Single Unit Short Haul\",E1091=\"G\"),AND(OR(E1083=\"B20 (Biodiesel)\",E1083=\"R100 (Renewable Diesel)\"),E1091=\"G\"),AND(OR(E1086=\"Single Unit Short Haul\",E1086=\"Single Unit Long Haul\"),E1090=\"Distribution Center\"),AND(E1086<>\"Combination Unit Short Haul\",E1090=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1083)*OR(RRFs!$C$4:$C$35=E1091,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1086&\" \"&Q1085,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E1083=\"B20 (Biodiesel)\",E1083=\"R100 (Renewable Diesel)\"),Q1086*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1083)*OR(RRFs!$C$4:$C$35=E1091,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1086&\" \"&Q1085,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1086&\" \"&Q1085,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1087)*(EFs!$B$4:$B$3351=VLOOKUP(E1086,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1090,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1087)*(EFs!$E$4:$E$3351=E1091)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1087)*(EFs!$B$4:$B$3351=VLOOKUP(E1086,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1090,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1087)*(EFs!$E$4:$E$3351=E1091)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1083)*OR(RRFs!$C$4:$C$35=E1091,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1086&\" \"&Q1085,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1086&\" \"&Q1085,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E1096=\"-\",0/0,\n\nIF(OR(E1083=0,AND(E1086<>\"Single Unit Short Haul\",E1091=\"G\"),AND(OR(E1083=\"B20 (Biodiesel)\",E1083=\"R100 (Renewable Diesel)\"),E1091=\"G\"),AND(OR(E1086=\"Single Unit Short Haul\",E1086=\"Single Unit Long Haul\"),E1090=\"Distribution Center\"),AND(E1086<>\"Combination Unit Short Haul\",E1090=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1083)*OR(RRFs!$C$4:$C$35=E1091,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1086&\" \"&R1084,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E1083=\"B20 (Biodiesel)\",E1083=\"R100 (Renewable Diesel)\"),R1086*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1083)*OR(RRFs!$C$4:$C$35=E1091,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1086&\" \"&R1084,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1086&\" \"&R1084,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1087)*(EFs!$B$4:$B$3351=VLOOKUP(E1086,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1090,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1087)*(EFs!$E$4:$E$3351=E1091)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1087)*(EFs!$B$4:$B$3351=VLOOKUP(E1086,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1090,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1087)*(EFs!$E$4:$E$3351=E1091)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1083)*OR(RRFs!$C$4:$C$35=E1091,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1086&\" \"&R1084,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1086&\" \"&R1084,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\nSUMIFS('1. Deployment, Part 5'!E:E,'1. Deployment, Part 5'!B:B,E1086,'1. Deployment, Part 5'!C:C,IF(E1091=\"D\",\"Diesel\",IF(E1091=\"G\",\"Gasoline\",E1091)),'1. Deployment, Part 5'!D:D,E1083,'1. Deployment, Part 5'!E:E,\"<>'N/A\",'1. Deployment, Part 5'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1083)*OR(RRFs!$C$4:$C$35=IF(E1091=\"D\",\"Diesel\",IF(E1091=\"G\",\"Gasoline\",E1091)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1086&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E1083)*OR(RRFs!$C$4:$C$35=IF(E1091=\"D\",\"Diesel\",IF(E1091=\"G\",\"Gasoline\",E1091)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1086&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))),\n0)","v":0}]
[null,null,null,"Model Year Modification Window:",{"$f":"IF(OR(E1083=\"B20 (Biodiesel)\",E1083=\"R100 (Renewable Diesel)\"),Deployment_Year-30,INDEX(Deployment_Beginning_Year_of_Modification,5,1))","v":0}]
[null,null,null,null,{"$f":"IF(OR(E1083=\"B20 (Biodiesel)\",E1083=\"R100 (Renewable Diesel)\"),Deployment_Year,INDEX(Deployment_End_Year_of_Modification,5,1))","v":0},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,"Area of Interest:",{"$f":"Deployment_GeographicScale","v":"State"},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), Cost and Units:",{"$f":"INDEX(Deployment_Fuels,5,1)","v":0},null,"Baseline",{"$f":"IFERROR(\n\nE1094*(\n(H1086*E1095)\n+\n(IF(E1096=\"-\",0,O1086*E1096))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE1094*(\n((I1086+M1086+N1086)*E1095)\n+\n(IF(E1096=\"-\",0,P1086*E1096))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE1094*(\n(J1086*E1095)\n+\n(IF(E1096=\"-\",0,Q1086*E1096))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nSUM((1/K1086)*E1095,(IF(E1096=\"-\",0,R1086*E1096)))\n*\nE1094,\n\n0)","v":0},0,{"$f":"IFERROR(\n\nK1091*E1092,\n\n0)","v":0},{"$f":"SUM(L1091:M1091)","v":0}]
[null,null,null,null,{"$f":"IF(E1091=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E1091=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":{"$error":"#N/A"}},null,"Modified",{"$f":"IFERROR(\n\nE1094*(\n(H1087*E1095)\n+\n(IF(E1096=\"-\",0,O1087*E1096))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE1094*(\n((I1087+M1087+N1087)*E1095)\n+\n(IF(E1096=\"-\",0,P1087*E1096))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE1094*(\n(J1087*E1095)\n+\n(IF(E1096=\"-\",0,Q1087*E1096))\n+\nIF(L1087=0,0,L1087*IF(E1091=\"G\",kwh_per_GGE,IF(E1091=\"D\",kwh_per_DGE,0/0))*(E1095/K1087))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nSUM((1/K1087)*E1095,(IF(E1096=\"-\",0,R1087*E1096)))\n*\nE1094,\n\n0)","v":0},{"$f":"IFERROR(\n\n(S1087*E1094)\n/\nE1097,\n\n0)","v":0},{"$f":"IFERROR(\n\nK1092*E1084,\n\n0)","v":0},{"$f":"SUM(L1092:M1092)","v":0}]
[null,null,null,null,{"$f":"IF(E1091=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E1091=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":{"$error":"#N/A"}},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E1083)*OR(RRFs!$C$4:$C$35=E1091,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1086&\" \"&H1085,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H1092-H1091,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E1083)*OR(RRFs!$C$4:$C$35=E1091,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1086&\" \"&H1085,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I1092-I1091,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E1083)*OR(RRFs!$C$4:$C$35=E1091,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1086&\" \"&H1085,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J1092-J1091,0)),\n\n0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E1083)*OR(RRFs!$C$4:$C$35=E1091,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1086&\" \"&H1085,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K1092-K1091,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E1083)*OR(RRFs!$C$4:$C$35=E1091,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1086&\" \"&H1085,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L1092-L1091,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E1083)*OR(RRFs!$C$4:$C$35=E1091,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1086&\" \"&H1085,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M1092-M1091,0)),0)","v":0},{"$f":"SUM(L1093:M1093)","v":0}]
[null,null,null,"Number to Modify/Replace:",{"$f":"VLOOKUP(E1086&E1091,Deployment_NumberToReplaceByTruckAndFuelType,6,0)","v":{"$error":"#N/A"}},null,"Cost Effect ($/short ton)",{"$f":"IF(H1093>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N1093)/H1093,\n\n0))","v":0},{"$f":"IF(I1093>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N1093)/I1093,\n\n0))","v":0},{"$f":"IF(J1093>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N1093)/J1093,\n\n0))","v":0}]
[null,null,null,"Average Annual Mileage:",{"$f":"VLOOKUP(E1086&E1091,Deployment_AverageAnnualMilesByTruckAndFuelType,7,0)","v":{"$error":"#N/A"}}]
[null,null,null,"Average Annual Idle Hours:",{"$f":"IF(VLOOKUP(E1086&E1091,Deployment_Average_Annual_Idle_Hours_by_Truck_and_Fuel_Type,12,0)=0,\"-\",VLOOKUP(E1086&E1091,Deployment_Average_Annual_Idle_Hours_by_Truck_and_Fuel_Type,12,0))","v":{"$error":"#N/A"}}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E1083)*OR(RRFs!$C$4:$C$35=E1091,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1086&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E1083,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IFERROR(HYPERLINK(U1099,V1099),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E1083,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E1083,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U1100,V1100),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E1083,FuelCrosswalk,2,FALSE)&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E1083,FuelCrosswalk,2,FALSE)&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U1101,V1101),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E1083,FuelCrosswalk,2,FALSE)&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E1083,FuelCrosswalk,2,FALSE)&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U1102,V1102),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E1083,FuelCrosswalk,2,FALSE)&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E1083&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,null,"Modification:",{"$f":"INDEX(Deployment_Specific_Modifications,12,1)","v":0},null,null,"Running EFs (g/mi)",null,null,"Fuel","Power Plant EFs for Electric Vehicles","PM2.5 (g/mi)",null,"Extended Idle",null,null,null,"Cost"]
[null,null,null,"Cost and Units of Alternative Fuel:",{"$f":"IF(E1103=\"Hybrid\",\n     IF(E1111=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\n          IF(E1111=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA())),\n     IF(VLOOKUP(E1106&E1111,Deployment_Fuel_by_Truck_and_Fuel_Types,4,0)=\"D\",\n          VLOOKUP(VLOOKUP(E1103,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,2,0)*\n            (SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E1103,FuelCrosswalk,2,FALSE),Defaults!$V:$V,\"DGE\")/\n            SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E1103,FuelCrosswalk,2,FALSE),Defaults!$V:$V,VLOOKUP(VLOOKUP(E1103,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,3,0))),\n          IF(VLOOKUP(E1106&E1111,Deployment_Fuel_by_Truck_and_Fuel_Types,4,0)=\"G\",\n          VLOOKUP(VLOOKUP(E1103,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,2,0)*\n            (SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E1103,FuelCrosswalk,2,FALSE),Defaults!$V:$V,\"GGE\")/\n            SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E1103,FuelCrosswalk,2,FALSE),Defaults!$V:$V,VLOOKUP(VLOOKUP(E1103,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,3,0))),NA()\n)))","v":{"$error":"#N/A"}},null,"PER TRUCK:",null,null,null,null,null,null,null,"Emissions (g/hr)",null,null,"Fuel"]
[null,null,null,null,{"$f":"IF(E1111=\"G\",\"GGE\",\"DGE\")","v":"DGE"},null,"Case","NOx","PM2.5","CO2","mi/gal","g CO2/kWh","Brake","Tire","NOx","PM2.5","CO2","(gal/hr)"]
[null,null,null,"Type of Truck:",{"$f":"INDEX(Deployment_TruckTypes,1,1)","v":"Single Unit Short Haul"},null,"Baseline",{"$f":"IFERROR(\n\nIF(OR(E1103=0,AND(E1106<>\"Single Unit Short Haul\",E1111=\"G\"),AND(OR(E1103=\"B20 (Biodiesel)\",E1103=\"R100 (Renewable Diesel)\"),E1111=\"G\"),AND(OR(E1106=\"Single Unit Short Haul\",E1106=\"Single Unit Long Haul\"),E1110=\"Distribution Center\"),AND(E1106<>\"Combination Unit Short Haul\",E1110=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1103)*OR(RRFs!$C$4:$C$35=E1111,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1106&\" \"&H1105,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1107)*(EFs!$B$4:$B$3351=VLOOKUP(E1106,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1110,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1108)*(EFs!$D$4:$D$3351<=E1109)*(EFs!$E$4:$E$3351=E1111)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1107)*(EFs!$B$4:$B$3351=VLOOKUP(E1106,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1110,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1108)*(EFs!$D$4:$D$3351<=E1109)*(EFs!$E$4:$E$3351=E1111)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E1103=0,AND(E1106<>\"Single Unit Short Haul\",E1111=\"G\"),AND(OR(E1103=\"B20 (Biodiesel)\",E1103=\"R100 (Renewable Diesel)\"),E1111=\"G\"),AND(OR(E1106=\"Single Unit Short Haul\",E1106=\"Single Unit Long Haul\"),E1110=\"Distribution Center\"),AND(E1106<>\"Combination Unit Short Haul\",E1110=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1103)*OR(RRFs!$C$4:$C$35=E1111,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1106&\" \"&I1105,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1107)*(EFs!$B$4:$B$3351=VLOOKUP(E1106,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1110,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1108)*(EFs!$D$4:$D$3351<=E1109)*(EFs!$E$4:$E$3351=E1111)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1107)*(EFs!$B$4:$B$3351=VLOOKUP(E1106,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1110,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1108)*(EFs!$D$4:$D$3351<=E1109)*(EFs!$E$4:$E$3351=E1111)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E1103=0,AND(E1106<>\"Single Unit Short Haul\",E1111=\"G\"),AND(OR(E1103=\"B20 (Biodiesel)\",E1103=\"R100 (Renewable Diesel)\"),E1111=\"G\"),AND(OR(E1106=\"Single Unit Short Haul\",E1106=\"Single Unit Long Haul\"),E1110=\"Distribution Center\"),AND(E1106<>\"Combination Unit Short Haul\",E1110=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1103)*OR(RRFs!$C$4:$C$35=E1111,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1106&\" \"&J1105,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1107)*(EFs!$B$4:$B$3351=VLOOKUP(E1106,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1110,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1108)*(EFs!$D$4:$D$3351<=E1109)*(EFs!$E$4:$E$3351=E1111)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1107)*(EFs!$B$4:$B$3351=VLOOKUP(E1106,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1110,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1108)*(EFs!$D$4:$D$3351<=E1109)*(EFs!$E$4:$E$3351=E1111)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E1103=0,AND(E1106<>\"Single Unit Short Haul\",E1111=\"G\"),AND(OR(E1103=\"B20 (Biodiesel)\",E1103=\"R100 (Renewable Diesel)\"),E1111=\"G\"),AND(OR(E1106=\"Single Unit Short Haul\",E1106=\"Single Unit Long Haul\"),E1110=\"Distribution Center\"),AND(E1106<>\"Combination Unit Short Haul\",E1110=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1103)*OR(RRFs!$C$4:$C$35=E1111,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1106&\" \"&K1103,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1107)*(EFs!$B$4:$B$3351=VLOOKUP(E1106,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1110,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1108)*(EFs!$D$4:$D$3351<=E1109)*(EFs!$E$4:$E$3351=E1111)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1107)*(EFs!$B$4:$B$3351=VLOOKUP(E1106,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1110,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1108)*(EFs!$D$4:$D$3351<=E1109)*(EFs!$E$4:$E$3351=E1111)*EFs!$P$4:$P$3351))),\n\n0)","v":0},0,{"$f":"IFERROR(\n\nIF(OR(E1103=0,AND(E1106<>\"Single Unit Short Haul\",E1111=\"G\"),AND(OR(E1103=\"B20 (Biodiesel)\",E1103=\"R100 (Renewable Diesel)\"),E1111=\"G\"),AND(OR(E1106=\"Single Unit Short Haul\",E1106=\"Single Unit Long Haul\"),E1110=\"Distribution Center\"),AND(E1106<>\"Combination Unit Short Haul\",E1110=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1103)*OR(RRFs!$C$4:$C$35=E1111,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1106&\" \"&H1105,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1107)*(EFs!$B$4:$B$3351=VLOOKUP(E1106,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1110,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1108)*(EFs!$D$4:$D$3351<=E1109)*(EFs!$E$4:$E$3351=E1111)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1107)*(EFs!$B$4:$B$3351=VLOOKUP(E1106,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1110,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1108)*(EFs!$D$4:$D$3351<=E1109)*(EFs!$E$4:$E$3351=E1111)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E1103=0,AND(E1106<>\"Single Unit Short Haul\",E1111=\"G\"),AND(OR(E1103=\"B20 (Biodiesel)\",E1103=\"R100 (Renewable Diesel)\"),E1111=\"G\"),AND(OR(E1106=\"Single Unit Short Haul\",E1106=\"Single Unit Long Haul\"),E1110=\"Distribution Center\"),AND(E1106<>\"Combination Unit Short Haul\",E1110=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1103)*OR(RRFs!$C$4:$C$35=E1111,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1106&\" \"&H1105,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1107)*(EFs!$B$4:$B$3351=VLOOKUP(E1106,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1110,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1108)*(EFs!$D$4:$D$3351<=E1109)*(EFs!$E$4:$E$3351=E1111)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1107)*(EFs!$B$4:$B$3351=VLOOKUP(E1106,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1110,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1108)*(EFs!$D$4:$D$3351<=E1109)*(EFs!$E$4:$E$3351=E1111)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E1116=\"-\",0/0,\n\nIF(OR(E1103=0,AND(E1106<>\"Single Unit Short Haul\",E1111=\"G\"),AND(OR(E1103=\"B20 (Biodiesel)\",E1103=\"R100 (Renewable Diesel)\"),E1111=\"G\"),AND(OR(E1106=\"Single Unit Short Haul\",E1106=\"Single Unit Long Haul\"),E1110=\"Distribution Center\"),AND(E1106<>\"Combination Unit Short Haul\",E1110=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1103)*OR(RRFs!$C$4:$C$35=E1111,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1106&\" \"&O1105,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1107)*(EFs!$B$4:$B$3351=VLOOKUP(E1106,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1110,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1108)*(EFs!$D$4:$D$3351<=E1109)*(EFs!$E$4:$E$3351=E1111)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1107)*(EFs!$B$4:$B$3351=VLOOKUP(E1106,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1110,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1108)*(EFs!$D$4:$D$3351<=E1109)*(EFs!$E$4:$E$3351=E1111)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E1116=\"-\",0/0,\n\nIF(OR(E1103=0,AND(E1106<>\"Single Unit Short Haul\",E1111=\"G\"),AND(OR(E1103=\"B20 (Biodiesel)\",E1103=\"R100 (Renewable Diesel)\"),E1111=\"G\"),AND(OR(E1106=\"Single Unit Short Haul\",E1106=\"Single Unit Long Haul\"),E1110=\"Distribution Center\"),AND(E1106<>\"Combination Unit Short Haul\",E1110=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1103)*OR(RRFs!$C$4:$C$35=E1111,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1106&\" \"&P1105,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1107)*(EFs!$B$4:$B$3351=VLOOKUP(E1106,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1110,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1108)*(EFs!$D$4:$D$3351<=E1109)*(EFs!$E$4:$E$3351=E1111)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1107)*(EFs!$B$4:$B$3351=VLOOKUP(E1106,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1110,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1108)*(EFs!$D$4:$D$3351<=E1109)*(EFs!$E$4:$E$3351=E1111)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E1116=\"-\",0/0,\n\nIF(OR(E1103=0,AND(E1106<>\"Single Unit Short Haul\",E1111=\"G\"),AND(OR(E1103=\"B20 (Biodiesel)\",E1103=\"R100 (Renewable Diesel)\"),E1111=\"G\"),AND(OR(E1106=\"Single Unit Short Haul\",E1106=\"Single Unit Long Haul\"),E1110=\"Distribution Center\"),AND(E1106<>\"Combination Unit Short Haul\",E1110=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1103)*OR(RRFs!$C$4:$C$35=E1111,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1106&\" \"&Q1105,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1107)*(EFs!$B$4:$B$3351=VLOOKUP(E1106,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1110,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1108)*(EFs!$D$4:$D$3351<=E1109)*(EFs!$E$4:$E$3351=E1111)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1107)*(EFs!$B$4:$B$3351=VLOOKUP(E1106,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1110,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1108)*(EFs!$D$4:$D$3351<=E1109)*(EFs!$E$4:$E$3351=E1111)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E1116=\"-\",0/0,\n\nIF(OR(E1103=0,AND(E1106<>\"Single Unit Short Haul\",E1111=\"G\"),AND(OR(E1103=\"B20 (Biodiesel)\",E1103=\"R100 (Renewable Diesel)\"),E1111=\"G\"),AND(OR(E1106=\"Single Unit Short Haul\",E1106=\"Single Unit Long Haul\"),E1110=\"Distribution Center\"),AND(E1106<>\"Combination Unit Short Haul\",E1110=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1103)*OR(RRFs!$C$4:$C$35=E1111,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1106&\" \"&R1104,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1107)*(EFs!$B$4:$B$3351=VLOOKUP(E1106,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1110,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1108)*(EFs!$D$4:$D$3351<=E1109)*(EFs!$E$4:$E$3351=E1111)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1107)*(EFs!$B$4:$B$3351=VLOOKUP(E1106,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1110,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1108)*(EFs!$D$4:$D$3351<=E1109)*(EFs!$E$4:$E$3351=E1111)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},0]
[null,null,null,"Calendar Year:",{"$f":"Deployment_Year","v":2030},null,"Modified",{"$f":"IFERROR(\n\nIF(OR(E1103=0,AND(E1106<>\"Single Unit Short Haul\",E1111=\"G\"),AND(OR(E1103=\"B20 (Biodiesel)\",E1103=\"R100 (Renewable Diesel)\"),E1111=\"G\"),AND(OR(E1106=\"Single Unit Short Haul\",E1106=\"Single Unit Long Haul\"),E1110=\"Distribution Center\"),AND(E1106<>\"Combination Unit Short Haul\",E1110=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1103)*OR(RRFs!$C$4:$C$35=E1111,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1106&\" \"&H1105,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E1103=\"B20 (Biodiesel)\",E1103=\"R100 (Renewable Diesel)\"),H1106*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1103)*OR(RRFs!$C$4:$C$35=E1111,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1106&\" \"&H1105,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1106&\" \"&H1105,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1107)*(EFs!$B$4:$B$3351=VLOOKUP(E1106,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1110,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1107)*(EFs!$E$4:$E$3351=E1111)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1107)*(EFs!$B$4:$B$3351=VLOOKUP(E1106,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1110,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1107)*(EFs!$E$4:$E$3351=E1111)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1103)*OR(RRFs!$C$4:$C$35=E1111,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1106&\" \"&H1105,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1106&\" \"&H1105,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E1103=0,AND(E1106<>\"Single Unit Short Haul\",E1111=\"G\"),AND(OR(E1103=\"B20 (Biodiesel)\",E1103=\"R100 (Renewable Diesel)\"),E1111=\"G\"),AND(OR(E1106=\"Single Unit Short Haul\",E1106=\"Single Unit Long Haul\"),E1110=\"Distribution Center\"),AND(E1106<>\"Combination Unit Short Haul\",E1110=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1103)*OR(RRFs!$C$4:$C$35=E1111,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1106&\" \"&I1105,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E1103=\"B20 (Biodiesel)\",E1103=\"R100 (Renewable Diesel)\"),I1106*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1103)*OR(RRFs!$C$4:$C$35=E1111,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1106&\" \"&I1105,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1106&\" \"&I1105,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1107)*(EFs!$B$4:$B$3351=VLOOKUP(E1106,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1110,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1107)*(EFs!$E$4:$E$3351=E1111)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1107)*(EFs!$B$4:$B$3351=VLOOKUP(E1106,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1110,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1107)*(EFs!$E$4:$E$3351=E1111)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1103)*OR(RRFs!$C$4:$C$35=E1111,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1106&\" \"&I1105,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1106&\" \"&I1105,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E1103=0,AND(E1106<>\"Single Unit Short Haul\",E1111=\"G\"),AND(OR(E1103=\"B20 (Biodiesel)\",E1103=\"R100 (Renewable Diesel)\"),E1111=\"G\"),AND(OR(E1106=\"Single Unit Short Haul\",E1106=\"Single Unit Long Haul\"),E1110=\"Distribution Center\"),AND(E1106<>\"Combination Unit Short Haul\",E1110=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1103)*OR(RRFs!$C$4:$C$35=E1111,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1106&\" \"&J1105,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E1103=\"B20 (Biodiesel)\",E1103=\"R100 (Renewable Diesel)\"),J1106*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1103)*OR(RRFs!$C$4:$C$35=E1111,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1106&\" \"&J1105,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1106&\" \"&J1105,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1107)*(EFs!$B$4:$B$3351=VLOOKUP(E1106,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1110,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1107)*(EFs!$E$4:$E$3351=E1111)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1107)*(EFs!$B$4:$B$3351=VLOOKUP(E1106,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1110,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1107)*(EFs!$E$4:$E$3351=E1111)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1103)*OR(RRFs!$C$4:$C$35=E1111,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1106&\" \"&J1105,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1106&\" \"&J1105,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E1103=0,AND(E1106<>\"Single Unit Short Haul\",E1111=\"G\"),AND(OR(E1103=\"B20 (Biodiesel)\",E1103=\"R100 (Renewable Diesel)\"),E1111=\"G\"),AND(OR(E1106=\"Single Unit Short Haul\",E1106=\"Single Unit Long Haul\"),E1110=\"Distribution Center\"),AND(E1106<>\"Combination Unit Short Haul\",E1110=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1103)*OR(RRFs!$C$4:$C$35=E1111,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1106&\" \"&K1103,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E1103=\"B20 (Biodiesel)\",E1103=\"R100 (Renewable Diesel)\"),K1106*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1103)*OR(RRFs!$C$4:$C$35=E1111,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1106&\" \"&K1103,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1106&\" \"&K1103,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1107)*(EFs!$B$4:$B$3351=VLOOKUP(E1106,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1110,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1107)*(EFs!$E$4:$E$3351=E1111)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1107)*(EFs!$B$4:$B$3351=VLOOKUP(E1106,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1110,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1107)*(EFs!$E$4:$E$3351=E1111)*EFs!$P$4:$P$3351)\n*\n(1+(SUMPRODUCT((RRFs!$B$4:$B$35=E1103)*OR(RRFs!$C$4:$C$35=E1111,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1106&\" \"&K1103,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1106&\" \"&K1103,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IF(E1103<>\"Electric\",0,'1. Deployment, Part 4'!UserElectMixValue_1)","v":0},{"$f":"IFERROR(\n\nIF(OR(E1103=0,AND(E1106<>\"Single Unit Short Haul\",E1111=\"G\"),AND(OR(E1103=\"B20 (Biodiesel)\",E1103=\"R100 (Renewable Diesel)\"),E1111=\"G\"),AND(OR(E1106=\"Single Unit Short Haul\",E1106=\"Single Unit Long Haul\"),E1110=\"Distribution Center\"),AND(E1106<>\"Combination Unit Short Haul\",E1110=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1103)*OR(RRFs!$C$4:$C$35=E1111,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1106&\" \"&H1105,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E1103=\"B20 (Biodiesel)\",E1103=\"R100 (Renewable Diesel)\"),M1106,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1107)*(EFs!$B$4:$B$3351=VLOOKUP(E1106,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1110,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1107)*(EFs!$E$4:$E$3351=E1111)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1107)*(EFs!$B$4:$B$3351=VLOOKUP(E1106,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1110,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1107)*(EFs!$E$4:$E$3351=E1111)*EFs!$P$4:$P$3351)\n*\nIF(OR(E1103=\"Hybrid\",E1103=\"Electric\"),0.5,1)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E1103=0,AND(E1106<>\"Single Unit Short Haul\",E1111=\"G\"),AND(OR(E1103=\"B20 (Biodiesel)\",E1103=\"R100 (Renewable Diesel)\"),E1111=\"G\"),AND(OR(E1106=\"Single Unit Short Haul\",E1106=\"Single Unit Long Haul\"),E1110=\"Distribution Center\"),AND(E1106<>\"Combination Unit Short Haul\",E1110=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1103)*OR(RRFs!$C$4:$C$35=E1111,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1106&\" \"&H1105,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E1103=\"B20 (Biodiesel)\",E1103=\"R100 (Renewable Diesel)\"),N1106,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1107)*(EFs!$B$4:$B$3351=VLOOKUP(E1106,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1110,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1107)*(EFs!$E$4:$E$3351=E1111)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1107)*(EFs!$B$4:$B$3351=VLOOKUP(E1106,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1110,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1107)*(EFs!$E$4:$E$3351=E1111)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E1116=\"-\",0/0,\n\nIF(OR(E1103=0,AND(E1106<>\"Single Unit Short Haul\",E1111=\"G\"),AND(OR(E1103=\"B20 (Biodiesel)\",E1103=\"R100 (Renewable Diesel)\"),E1111=\"G\"),AND(OR(E1106=\"Single Unit Short Haul\",E1106=\"Single Unit Long Haul\"),E1110=\"Distribution Center\"),AND(E1106<>\"Combination Unit Short Haul\",E1110=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1103)*OR(RRFs!$C$4:$C$35=E1111,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1106&\" \"&O1105,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E1103=\"B20 (Biodiesel)\",E1103=\"R100 (Renewable Diesel)\"),O1106*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1103)*OR(RRFs!$C$4:$C$35=E1111,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1106&\" \"&O1105,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1106&\" \"&O1105,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1107)*(EFs!$B$4:$B$3351=VLOOKUP(E1106,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1110,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1107)*(EFs!$E$4:$E$3351=E1111)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1107)*(EFs!$B$4:$B$3351=VLOOKUP(E1106,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1110,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1107)*(EFs!$E$4:$E$3351=E1111)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1103)*OR(RRFs!$C$4:$C$35=E1111,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1106&\" \"&O1105,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1106&\" \"&O1105,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E1116=\"-\",0/0,\n\nIF(OR(E1103=0,AND(E1106<>\"Single Unit Short Haul\",E1111=\"G\"),AND(OR(E1103=\"B20 (Biodiesel)\",E1103=\"R100 (Renewable Diesel)\"),E1111=\"G\"),AND(OR(E1106=\"Single Unit Short Haul\",E1106=\"Single Unit Long Haul\"),E1110=\"Distribution Center\"),AND(E1106<>\"Combination Unit Short Haul\",E1110=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1103)*OR(RRFs!$C$4:$C$35=E1111,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1106&\" \"&P1105,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E1103=\"B20 (Biodiesel)\",E1103=\"R100 (Renewable Diesel)\"),P1106*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1103)*OR(RRFs!$C$4:$C$35=E1111,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1106&\" \"&P1105,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1106&\" \"&P1105,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1107)*(EFs!$B$4:$B$3351=VLOOKUP(E1106,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1110,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1107)*(EFs!$E$4:$E$3351=E1111)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1107)*(EFs!$B$4:$B$3351=VLOOKUP(E1106,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1110,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1107)*(EFs!$E$4:$E$3351=E1111)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1103)*OR(RRFs!$C$4:$C$35=E1111,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1106&\" \"&P1105,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1106&\" \"&P1105,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E1116=\"-\",0/0,\n\nIF(OR(E1103=0,AND(E1106<>\"Single Unit Short Haul\",E1111=\"G\"),AND(OR(E1103=\"B20 (Biodiesel)\",E1103=\"R100 (Renewable Diesel)\"),E1111=\"G\"),AND(OR(E1106=\"Single Unit Short Haul\",E1106=\"Single Unit Long Haul\"),E1110=\"Distribution Center\"),AND(E1106<>\"Combination Unit Short Haul\",E1110=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1103)*OR(RRFs!$C$4:$C$35=E1111,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1106&\" \"&Q1105,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E1103=\"B20 (Biodiesel)\",E1103=\"R100 (Renewable Diesel)\"),Q1106*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1103)*OR(RRFs!$C$4:$C$35=E1111,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1106&\" \"&Q1105,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1106&\" \"&Q1105,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1107)*(EFs!$B$4:$B$3351=VLOOKUP(E1106,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1110,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1107)*(EFs!$E$4:$E$3351=E1111)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1107)*(EFs!$B$4:$B$3351=VLOOKUP(E1106,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1110,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1107)*(EFs!$E$4:$E$3351=E1111)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1103)*OR(RRFs!$C$4:$C$35=E1111,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1106&\" \"&Q1105,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1106&\" \"&Q1105,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E1116=\"-\",0/0,\n\nIF(OR(E1103=0,AND(E1106<>\"Single Unit Short Haul\",E1111=\"G\"),AND(OR(E1103=\"B20 (Biodiesel)\",E1103=\"R100 (Renewable Diesel)\"),E1111=\"G\"),AND(OR(E1106=\"Single Unit Short Haul\",E1106=\"Single Unit Long Haul\"),E1110=\"Distribution Center\"),AND(E1106<>\"Combination Unit Short Haul\",E1110=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1103)*OR(RRFs!$C$4:$C$35=E1111,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1106&\" \"&R1104,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E1103=\"B20 (Biodiesel)\",E1103=\"R100 (Renewable Diesel)\"),R1106*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1103)*OR(RRFs!$C$4:$C$35=E1111,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1106&\" \"&R1104,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1106&\" \"&R1104,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1107)*(EFs!$B$4:$B$3351=VLOOKUP(E1106,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1110,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1107)*(EFs!$E$4:$E$3351=E1111)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1107)*(EFs!$B$4:$B$3351=VLOOKUP(E1106,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1110,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1107)*(EFs!$E$4:$E$3351=E1111)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1103)*OR(RRFs!$C$4:$C$35=E1111,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1106&\" \"&R1104,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1106&\" \"&R1104,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\nSUMIFS('1. Deployment, Part 5'!E:E,'1. Deployment, Part 5'!B:B,E1106,'1. Deployment, Part 5'!C:C,IF(E1111=\"D\",\"Diesel\",IF(E1111=\"G\",\"Gasoline\",E1111)),'1. Deployment, Part 5'!D:D,E1103,'1. Deployment, Part 5'!E:E,\"<>'N/A\",'1. Deployment, Part 5'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1103)*OR(RRFs!$C$4:$C$35=IF(E1111=\"D\",\"Diesel\",IF(E1111=\"G\",\"Gasoline\",E1111)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1106&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E1103)*OR(RRFs!$C$4:$C$35=IF(E1111=\"D\",\"Diesel\",IF(E1111=\"G\",\"Gasoline\",E1111)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1106&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))),\n0)","v":0}]
[null,null,null,"Model Year Modification Window:",{"$f":"IF(OR(E1103=\"B20 (Biodiesel)\",E1103=\"R100 (Renewable Diesel)\"),Deployment_Year-30,INDEX(Deployment_Beginning_Year_of_Modification,1,1))","v":2000}]
[null,null,null,null,{"$f":"IF(OR(E1103=\"B20 (Biodiesel)\",E1103=\"R100 (Renewable Diesel)\"),Deployment_Year,INDEX(Deployment_End_Year_of_Modification,1,1))","v":2017},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,"Area of Interest:",{"$f":"Deployment_GeographicScale","v":"State"},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), Cost and Units:",{"$f":"INDEX(Deployment_Fuels,1,1)","v":"D"},null,"Baseline",{"$f":"IFERROR(\n\nE1114*(\n(H1106*E1115)\n+\n(IF(E1116=\"-\",0,O1106*E1116))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE1114*(\n((I1106+M1106+N1106)*E1115)\n+\n(IF(E1116=\"-\",0,P1106*E1116))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE1114*(\n(J1106*E1115)\n+\n(IF(E1116=\"-\",0,Q1106*E1116))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nSUM((1/K1106)*E1115,(IF(E1116=\"-\",0,R1106*E1116)))\n*\nE1114,\n\n0)","v":0},0,{"$f":"IFERROR(\n\nK1111*E1112,\n\n0)","v":0},{"$f":"SUM(L1111:M1111)","v":0}]
[null,null,null,null,{"$f":"IF(E1111=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E1111=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":2.13},null,"Modified",{"$f":"IFERROR(\n\nE1114*(\n(H1107*E1115)\n+\n(IF(E1116=\"-\",0,O1107*E1116))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE1114*(\n((I1107+M1107+N1107)*E1115)\n+\n(IF(E1116=\"-\",0,P1107*E1116))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE1114*(\n(J1107*E1115)\n+\n(IF(E1116=\"-\",0,Q1107*E1116))\n+\nIF(L1107=0,0,L1107*IF(E1111=\"G\",kwh_per_GGE,IF(E1111=\"D\",kwh_per_DGE,0/0))*(E1115/K1107))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nSUM((1/K1107)*E1115,(IF(E1116=\"-\",0,R1107*E1116)))\n*\nE1114,\n\n0)","v":0},{"$f":"IFERROR(\n\n(S1107*E1114)\n/\nE1117,\n\n0)","v":0},{"$f":"IFERROR(\n\nK1112*E1104,\n\n0)","v":0},{"$f":"SUM(L1112:M1112)","v":0}]
[null,null,null,null,{"$f":"IF(E1111=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E1111=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":"gal"},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E1103)*OR(RRFs!$C$4:$C$35=E1111,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1106&\" \"&H1105,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H1112-H1111,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E1103)*OR(RRFs!$C$4:$C$35=E1111,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1106&\" \"&H1105,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I1112-I1111,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E1103)*OR(RRFs!$C$4:$C$35=E1111,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1106&\" \"&H1105,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J1112-J1111,0)),\n\n0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E1103)*OR(RRFs!$C$4:$C$35=E1111,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1106&\" \"&H1105,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K1112-K1111,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E1103)*OR(RRFs!$C$4:$C$35=E1111,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1106&\" \"&H1105,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L1112-L1111,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E1103)*OR(RRFs!$C$4:$C$35=E1111,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1106&\" \"&H1105,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M1112-M1111,0)),0)","v":0},{"$f":"SUM(L1113:M1113)","v":0}]
[null,null,null,"Number to Modify/Replace:",{"$f":"VLOOKUP(E1106&E1111,Deployment_NumberToReplaceByTruckAndFuelType,6,0)","v":100},null,"Cost Effect ($/short ton)",{"$f":"IF(H1113>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N1113)/H1113,\n\n0))","v":0},{"$f":"IF(I1113>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N1113)/I1113,\n\n0))","v":0},{"$f":"IF(J1113>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N1113)/J1113,\n\n0))","v":0}]
[null,null,null,"Average Annual Mileage:",{"$f":"VLOOKUP(E1106&E1111,Deployment_AverageAnnualMilesByTruckAndFuelType,7,0)","v":14641}]
[null,null,null,"Average Annual Idle Hours:",{"$f":"IF(VLOOKUP(E1106&E1111,Deployment_Average_Annual_Idle_Hours_by_Truck_and_Fuel_Type,12,0)=0,\"-\",VLOOKUP(E1106&E1111,Deployment_Average_Annual_Idle_Hours_by_Truck_and_Fuel_Type,12,0))","v":"-"}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E1103)*OR(RRFs!$C$4:$C$35=E1111,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1106&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":0}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E1103,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IFERROR(HYPERLINK(U1119,V1119),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E1103,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E1103,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U1120,V1120),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E1103,FuelCrosswalk,2,FALSE)&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E1103,FuelCrosswalk,2,FALSE)&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U1121,V1121),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E1103,FuelCrosswalk,2,FALSE)&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E1103,FuelCrosswalk,2,FALSE)&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U1122,V1122),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E1103,FuelCrosswalk,2,FALSE)&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E1103&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,null,"Modification:",{"$f":"INDEX(Deployment_Specific_Modifications,12,1)","v":0},null,null,"Running EFs (g/mi)",null,null,"Fuel","Power Plant EFs for Electric Vehicles","PM2.5 (g/mi)",null,"Extended Idle",null,null,null,"Cost"]
[null,null,null,"Cost and Units of Alternative Fuel:",{"$f":"IF(E1123=\"Hybrid\",\n     IF(E1131=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\n          IF(E1131=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA())),\n     IF(VLOOKUP(E1126&E1131,Deployment_Fuel_by_Truck_and_Fuel_Types,4,0)=\"D\",\n          VLOOKUP(VLOOKUP(E1123,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,2,0)*\n            (SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E1123,FuelCrosswalk,2,FALSE),Defaults!$V:$V,\"DGE\")/\n            SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E1123,FuelCrosswalk,2,FALSE),Defaults!$V:$V,VLOOKUP(VLOOKUP(E1123,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,3,0))),\n          IF(VLOOKUP(E1126&E1131,Deployment_Fuel_by_Truck_and_Fuel_Types,4,0)=\"G\",\n          VLOOKUP(VLOOKUP(E1123,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,2,0)*\n            (SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E1123,FuelCrosswalk,2,FALSE),Defaults!$V:$V,\"GGE\")/\n            SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E1123,FuelCrosswalk,2,FALSE),Defaults!$V:$V,VLOOKUP(VLOOKUP(E1123,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,3,0))),NA()\n)))","v":{"$error":"#N/A"}},null,"PER TRUCK:",null,null,null,null,null,null,null,"Emissions (g/hr)",null,null,"Fuel"]
[null,null,null,null,{"$f":"IF(E1131=\"G\",\"GGE\",\"DGE\")","v":"DGE"},null,"Case","NOx","PM2.5","CO2","mi/gal","g CO2/kWh","Brake","Tire","NOx","PM2.5","CO2","(gal/hr)"]
[null,null,null,"Type of Truck:",{"$f":"INDEX(Deployment_TruckTypes,2,1)","v":"Single Unit Long Haul"},null,"Baseline",{"$f":"IFERROR(\n\nIF(OR(E1123=0,AND(E1126<>\"Single Unit Short Haul\",E1131=\"G\"),AND(OR(E1123=\"B20 (Biodiesel)\",E1123=\"R100 (Renewable Diesel)\"),E1131=\"G\"),AND(OR(E1126=\"Single Unit Short Haul\",E1126=\"Single Unit Long Haul\"),E1130=\"Distribution Center\"),AND(E1126<>\"Combination Unit Short Haul\",E1130=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1123)*OR(RRFs!$C$4:$C$35=E1131,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1126&\" \"&H1125,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1127)*(EFs!$B$4:$B$3351=VLOOKUP(E1126,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1130,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1128)*(EFs!$D$4:$D$3351<=E1129)*(EFs!$E$4:$E$3351=E1131)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1127)*(EFs!$B$4:$B$3351=VLOOKUP(E1126,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1130,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1128)*(EFs!$D$4:$D$3351<=E1129)*(EFs!$E$4:$E$3351=E1131)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E1123=0,AND(E1126<>\"Single Unit Short Haul\",E1131=\"G\"),AND(OR(E1123=\"B20 (Biodiesel)\",E1123=\"R100 (Renewable Diesel)\"),E1131=\"G\"),AND(OR(E1126=\"Single Unit Short Haul\",E1126=\"Single Unit Long Haul\"),E1130=\"Distribution Center\"),AND(E1126<>\"Combination Unit Short Haul\",E1130=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1123)*OR(RRFs!$C$4:$C$35=E1131,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1126&\" \"&I1125,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1127)*(EFs!$B$4:$B$3351=VLOOKUP(E1126,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1130,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1128)*(EFs!$D$4:$D$3351<=E1129)*(EFs!$E$4:$E$3351=E1131)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1127)*(EFs!$B$4:$B$3351=VLOOKUP(E1126,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1130,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1128)*(EFs!$D$4:$D$3351<=E1129)*(EFs!$E$4:$E$3351=E1131)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E1123=0,AND(E1126<>\"Single Unit Short Haul\",E1131=\"G\"),AND(OR(E1123=\"B20 (Biodiesel)\",E1123=\"R100 (Renewable Diesel)\"),E1131=\"G\"),AND(OR(E1126=\"Single Unit Short Haul\",E1126=\"Single Unit Long Haul\"),E1130=\"Distribution Center\"),AND(E1126<>\"Combination Unit Short Haul\",E1130=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1123)*OR(RRFs!$C$4:$C$35=E1131,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1126&\" \"&J1125,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1127)*(EFs!$B$4:$B$3351=VLOOKUP(E1126,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1130,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1128)*(EFs!$D$4:$D$3351<=E1129)*(EFs!$E$4:$E$3351=E1131)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1127)*(EFs!$B$4:$B$3351=VLOOKUP(E1126,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1130,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1128)*(EFs!$D$4:$D$3351<=E1129)*(EFs!$E$4:$E$3351=E1131)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E1123=0,AND(E1126<>\"Single Unit Short Haul\",E1131=\"G\"),AND(OR(E1123=\"B20 (Biodiesel)\",E1123=\"R100 (Renewable Diesel)\"),E1131=\"G\"),AND(OR(E1126=\"Single Unit Short Haul\",E1126=\"Single Unit Long Haul\"),E1130=\"Distribution Center\"),AND(E1126<>\"Combination Unit Short Haul\",E1130=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1123)*OR(RRFs!$C$4:$C$35=E1131,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1126&\" \"&K1123,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1127)*(EFs!$B$4:$B$3351=VLOOKUP(E1126,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1130,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1128)*(EFs!$D$4:$D$3351<=E1129)*(EFs!$E$4:$E$3351=E1131)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1127)*(EFs!$B$4:$B$3351=VLOOKUP(E1126,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1130,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1128)*(EFs!$D$4:$D$3351<=E1129)*(EFs!$E$4:$E$3351=E1131)*EFs!$P$4:$P$3351))),\n\n0)","v":0},0,{"$f":"IFERROR(\n\nIF(OR(E1123=0,AND(E1126<>\"Single Unit Short Haul\",E1131=\"G\"),AND(OR(E1123=\"B20 (Biodiesel)\",E1123=\"R100 (Renewable Diesel)\"),E1131=\"G\"),AND(OR(E1126=\"Single Unit Short Haul\",E1126=\"Single Unit Long Haul\"),E1130=\"Distribution Center\"),AND(E1126<>\"Combination Unit Short Haul\",E1130=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1123)*OR(RRFs!$C$4:$C$35=E1131,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1126&\" \"&H1125,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1127)*(EFs!$B$4:$B$3351=VLOOKUP(E1126,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1130,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1128)*(EFs!$D$4:$D$3351<=E1129)*(EFs!$E$4:$E$3351=E1131)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1127)*(EFs!$B$4:$B$3351=VLOOKUP(E1126,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1130,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1128)*(EFs!$D$4:$D$3351<=E1129)*(EFs!$E$4:$E$3351=E1131)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E1123=0,AND(E1126<>\"Single Unit Short Haul\",E1131=\"G\"),AND(OR(E1123=\"B20 (Biodiesel)\",E1123=\"R100 (Renewable Diesel)\"),E1131=\"G\"),AND(OR(E1126=\"Single Unit Short Haul\",E1126=\"Single Unit Long Haul\"),E1130=\"Distribution Center\"),AND(E1126<>\"Combination Unit Short Haul\",E1130=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1123)*OR(RRFs!$C$4:$C$35=E1131,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1126&\" \"&H1125,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1127)*(EFs!$B$4:$B$3351=VLOOKUP(E1126,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1130,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1128)*(EFs!$D$4:$D$3351<=E1129)*(EFs!$E$4:$E$3351=E1131)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1127)*(EFs!$B$4:$B$3351=VLOOKUP(E1126,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1130,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1128)*(EFs!$D$4:$D$3351<=E1129)*(EFs!$E$4:$E$3351=E1131)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E1136=\"-\",0/0,\n\nIF(OR(E1123=0,AND(E1126<>\"Single Unit Short Haul\",E1131=\"G\"),AND(OR(E1123=\"B20 (Biodiesel)\",E1123=\"R100 (Renewable Diesel)\"),E1131=\"G\"),AND(OR(E1126=\"Single Unit Short Haul\",E1126=\"Single Unit Long Haul\"),E1130=\"Distribution Center\"),AND(E1126<>\"Combination Unit Short Haul\",E1130=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1123)*OR(RRFs!$C$4:$C$35=E1131,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1126&\" \"&O1125,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1127)*(EFs!$B$4:$B$3351=VLOOKUP(E1126,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1130,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1128)*(EFs!$D$4:$D$3351<=E1129)*(EFs!$E$4:$E$3351=E1131)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1127)*(EFs!$B$4:$B$3351=VLOOKUP(E1126,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1130,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1128)*(EFs!$D$4:$D$3351<=E1129)*(EFs!$E$4:$E$3351=E1131)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E1136=\"-\",0/0,\n\nIF(OR(E1123=0,AND(E1126<>\"Single Unit Short Haul\",E1131=\"G\"),AND(OR(E1123=\"B20 (Biodiesel)\",E1123=\"R100 (Renewable Diesel)\"),E1131=\"G\"),AND(OR(E1126=\"Single Unit Short Haul\",E1126=\"Single Unit Long Haul\"),E1130=\"Distribution Center\"),AND(E1126<>\"Combination Unit Short Haul\",E1130=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1123)*OR(RRFs!$C$4:$C$35=E1131,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1126&\" \"&P1125,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1127)*(EFs!$B$4:$B$3351=VLOOKUP(E1126,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1130,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1128)*(EFs!$D$4:$D$3351<=E1129)*(EFs!$E$4:$E$3351=E1131)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1127)*(EFs!$B$4:$B$3351=VLOOKUP(E1126,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1130,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1128)*(EFs!$D$4:$D$3351<=E1129)*(EFs!$E$4:$E$3351=E1131)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E1136=\"-\",0/0,\n\nIF(OR(E1123=0,AND(E1126<>\"Single Unit Short Haul\",E1131=\"G\"),AND(OR(E1123=\"B20 (Biodiesel)\",E1123=\"R100 (Renewable Diesel)\"),E1131=\"G\"),AND(OR(E1126=\"Single Unit Short Haul\",E1126=\"Single Unit Long Haul\"),E1130=\"Distribution Center\"),AND(E1126<>\"Combination Unit Short Haul\",E1130=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1123)*OR(RRFs!$C$4:$C$35=E1131,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1126&\" \"&Q1125,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1127)*(EFs!$B$4:$B$3351=VLOOKUP(E1126,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1130,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1128)*(EFs!$D$4:$D$3351<=E1129)*(EFs!$E$4:$E$3351=E1131)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1127)*(EFs!$B$4:$B$3351=VLOOKUP(E1126,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1130,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1128)*(EFs!$D$4:$D$3351<=E1129)*(EFs!$E$4:$E$3351=E1131)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E1136=\"-\",0/0,\n\nIF(OR(E1123=0,AND(E1126<>\"Single Unit Short Haul\",E1131=\"G\"),AND(OR(E1123=\"B20 (Biodiesel)\",E1123=\"R100 (Renewable Diesel)\"),E1131=\"G\"),AND(OR(E1126=\"Single Unit Short Haul\",E1126=\"Single Unit Long Haul\"),E1130=\"Distribution Center\"),AND(E1126<>\"Combination Unit Short Haul\",E1130=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1123)*OR(RRFs!$C$4:$C$35=E1131,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1126&\" \"&R1124,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1127)*(EFs!$B$4:$B$3351=VLOOKUP(E1126,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1130,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1128)*(EFs!$D$4:$D$3351<=E1129)*(EFs!$E$4:$E$3351=E1131)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1127)*(EFs!$B$4:$B$3351=VLOOKUP(E1126,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1130,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1128)*(EFs!$D$4:$D$3351<=E1129)*(EFs!$E$4:$E$3351=E1131)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},0]
[null,null,null,"Calendar Year:",{"$f":"Deployment_Year","v":2030},null,"Modified",{"$f":"IFERROR(\n\nIF(OR(E1123=0,AND(E1126<>\"Single Unit Short Haul\",E1131=\"G\"),AND(OR(E1123=\"B20 (Biodiesel)\",E1123=\"R100 (Renewable Diesel)\"),E1131=\"G\"),AND(OR(E1126=\"Single Unit Short Haul\",E1126=\"Single Unit Long Haul\"),E1130=\"Distribution Center\"),AND(E1126<>\"Combination Unit Short Haul\",E1130=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1123)*OR(RRFs!$C$4:$C$35=E1131,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1126&\" \"&H1125,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E1123=\"B20 (Biodiesel)\",E1123=\"R100 (Renewable Diesel)\"),H1126*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1123)*OR(RRFs!$C$4:$C$35=E1131,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1126&\" \"&H1125,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1126&\" \"&H1125,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1127)*(EFs!$B$4:$B$3351=VLOOKUP(E1126,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1130,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1127)*(EFs!$E$4:$E$3351=E1131)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1127)*(EFs!$B$4:$B$3351=VLOOKUP(E1126,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1130,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1127)*(EFs!$E$4:$E$3351=E1131)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1123)*OR(RRFs!$C$4:$C$35=E1131,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1126&\" \"&H1125,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1126&\" \"&H1125,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E1123=0,AND(E1126<>\"Single Unit Short Haul\",E1131=\"G\"),AND(OR(E1123=\"B20 (Biodiesel)\",E1123=\"R100 (Renewable Diesel)\"),E1131=\"G\"),AND(OR(E1126=\"Single Unit Short Haul\",E1126=\"Single Unit Long Haul\"),E1130=\"Distribution Center\"),AND(E1126<>\"Combination Unit Short Haul\",E1130=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1123)*OR(RRFs!$C$4:$C$35=E1131,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1126&\" \"&I1125,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E1123=\"B20 (Biodiesel)\",E1123=\"R100 (Renewable Diesel)\"),I1126*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1123)*OR(RRFs!$C$4:$C$35=E1131,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1126&\" \"&I1125,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1126&\" \"&I1125,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1127)*(EFs!$B$4:$B$3351=VLOOKUP(E1126,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1130,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1127)*(EFs!$E$4:$E$3351=E1131)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1127)*(EFs!$B$4:$B$3351=VLOOKUP(E1126,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1130,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1127)*(EFs!$E$4:$E$3351=E1131)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1123)*OR(RRFs!$C$4:$C$35=E1131,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1126&\" \"&I1125,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1126&\" \"&I1125,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E1123=0,AND(E1126<>\"Single Unit Short Haul\",E1131=\"G\"),AND(OR(E1123=\"B20 (Biodiesel)\",E1123=\"R100 (Renewable Diesel)\"),E1131=\"G\"),AND(OR(E1126=\"Single Unit Short Haul\",E1126=\"Single Unit Long Haul\"),E1130=\"Distribution Center\"),AND(E1126<>\"Combination Unit Short Haul\",E1130=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1123)*OR(RRFs!$C$4:$C$35=E1131,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1126&\" \"&J1125,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E1123=\"B20 (Biodiesel)\",E1123=\"R100 (Renewable Diesel)\"),J1126*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1123)*OR(RRFs!$C$4:$C$35=E1131,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1126&\" \"&J1125,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1126&\" \"&J1125,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1127)*(EFs!$B$4:$B$3351=VLOOKUP(E1126,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1130,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1127)*(EFs!$E$4:$E$3351=E1131)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1127)*(EFs!$B$4:$B$3351=VLOOKUP(E1126,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1130,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1127)*(EFs!$E$4:$E$3351=E1131)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1123)*OR(RRFs!$C$4:$C$35=E1131,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1126&\" \"&J1125,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1126&\" \"&J1125,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E1123=0,AND(E1126<>\"Single Unit Short Haul\",E1131=\"G\"),AND(OR(E1123=\"B20 (Biodiesel)\",E1123=\"R100 (Renewable Diesel)\"),E1131=\"G\"),AND(OR(E1126=\"Single Unit Short Haul\",E1126=\"Single Unit Long Haul\"),E1130=\"Distribution Center\"),AND(E1126<>\"Combination Unit Short Haul\",E1130=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1123)*OR(RRFs!$C$4:$C$35=E1131,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1126&\" \"&K1123,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E1123=\"B20 (Biodiesel)\",E1123=\"R100 (Renewable Diesel)\"),K1126*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1123)*OR(RRFs!$C$4:$C$35=E1131,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1126&\" \"&K1123,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1126&\" \"&K1123,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1127)*(EFs!$B$4:$B$3351=VLOOKUP(E1126,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1130,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1127)*(EFs!$E$4:$E$3351=E1131)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1127)*(EFs!$B$4:$B$3351=VLOOKUP(E1126,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1130,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1127)*(EFs!$E$4:$E$3351=E1131)*EFs!$P$4:$P$3351)\n*\n(1+(SUMPRODUCT((RRFs!$B$4:$B$35=E1123)*OR(RRFs!$C$4:$C$35=E1131,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1126&\" \"&K1123,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1126&\" \"&K1123,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IF(E1123<>\"Electric\",0,'1. Deployment, Part 4'!UserElectMixValue_1)","v":0},{"$f":"IFERROR(\n\nIF(OR(E1123=0,AND(E1126<>\"Single Unit Short Haul\",E1131=\"G\"),AND(OR(E1123=\"B20 (Biodiesel)\",E1123=\"R100 (Renewable Diesel)\"),E1131=\"G\"),AND(OR(E1126=\"Single Unit Short Haul\",E1126=\"Single Unit Long Haul\"),E1130=\"Distribution Center\"),AND(E1126<>\"Combination Unit Short Haul\",E1130=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1123)*OR(RRFs!$C$4:$C$35=E1131,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1126&\" \"&H1125,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E1123=\"B20 (Biodiesel)\",E1123=\"R100 (Renewable Diesel)\"),M1126,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1127)*(EFs!$B$4:$B$3351=VLOOKUP(E1126,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1130,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1127)*(EFs!$E$4:$E$3351=E1131)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1127)*(EFs!$B$4:$B$3351=VLOOKUP(E1126,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1130,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1127)*(EFs!$E$4:$E$3351=E1131)*EFs!$P$4:$P$3351)\n*\nIF(OR(E1123=\"Hybrid\",E1123=\"Electric\"),0.5,1)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E1123=0,AND(E1126<>\"Single Unit Short Haul\",E1131=\"G\"),AND(OR(E1123=\"B20 (Biodiesel)\",E1123=\"R100 (Renewable Diesel)\"),E1131=\"G\"),AND(OR(E1126=\"Single Unit Short Haul\",E1126=\"Single Unit Long Haul\"),E1130=\"Distribution Center\"),AND(E1126<>\"Combination Unit Short Haul\",E1130=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1123)*OR(RRFs!$C$4:$C$35=E1131,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1126&\" \"&H1125,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E1123=\"B20 (Biodiesel)\",E1123=\"R100 (Renewable Diesel)\"),N1126,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1127)*(EFs!$B$4:$B$3351=VLOOKUP(E1126,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1130,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1127)*(EFs!$E$4:$E$3351=E1131)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1127)*(EFs!$B$4:$B$3351=VLOOKUP(E1126,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1130,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1127)*(EFs!$E$4:$E$3351=E1131)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E1136=\"-\",0/0,\n\nIF(OR(E1123=0,AND(E1126<>\"Single Unit Short Haul\",E1131=\"G\"),AND(OR(E1123=\"B20 (Biodiesel)\",E1123=\"R100 (Renewable Diesel)\"),E1131=\"G\"),AND(OR(E1126=\"Single Unit Short Haul\",E1126=\"Single Unit Long Haul\"),E1130=\"Distribution Center\"),AND(E1126<>\"Combination Unit Short Haul\",E1130=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1123)*OR(RRFs!$C$4:$C$35=E1131,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1126&\" \"&O1125,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E1123=\"B20 (Biodiesel)\",E1123=\"R100 (Renewable Diesel)\"),O1126*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1123)*OR(RRFs!$C$4:$C$35=E1131,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1126&\" \"&O1125,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1126&\" \"&O1125,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1127)*(EFs!$B$4:$B$3351=VLOOKUP(E1126,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1130,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1127)*(EFs!$E$4:$E$3351=E1131)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1127)*(EFs!$B$4:$B$3351=VLOOKUP(E1126,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1130,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1127)*(EFs!$E$4:$E$3351=E1131)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1123)*OR(RRFs!$C$4:$C$35=E1131,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1126&\" \"&O1125,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1126&\" \"&O1125,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E1136=\"-\",0/0,\n\nIF(OR(E1123=0,AND(E1126<>\"Single Unit Short Haul\",E1131=\"G\"),AND(OR(E1123=\"B20 (Biodiesel)\",E1123=\"R100 (Renewable Diesel)\"),E1131=\"G\"),AND(OR(E1126=\"Single Unit Short Haul\",E1126=\"Single Unit Long Haul\"),E1130=\"Distribution Center\"),AND(E1126<>\"Combination Unit Short Haul\",E1130=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1123)*OR(RRFs!$C$4:$C$35=E1131,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1126&\" \"&P1125,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E1123=\"B20 (Biodiesel)\",E1123=\"R100 (Renewable Diesel)\"),P1126*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1123)*OR(RRFs!$C$4:$C$35=E1131,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1126&\" \"&P1125,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1126&\" \"&P1125,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1127)*(EFs!$B$4:$B$3351=VLOOKUP(E1126,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1130,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1127)*(EFs!$E$4:$E$3351=E1131)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1127)*(EFs!$B$4:$B$3351=VLOOKUP(E1126,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1130,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1127)*(EFs!$E$4:$E$3351=E1131)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1123)*OR(RRFs!$C$4:$C$35=E1131,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1126&\" \"&P1125,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1126&\" \"&P1125,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E1136=\"-\",0/0,\n\nIF(OR(E1123=0,AND(E1126<>\"Single Unit Short Haul\",E1131=\"G\"),AND(OR(E1123=\"B20 (Biodiesel)\",E1123=\"R100 (Renewable Diesel)\"),E1131=\"G\"),AND(OR(E1126=\"Single Unit Short Haul\",E1126=\"Single Unit Long Haul\"),E1130=\"Distribution Center\"),AND(E1126<>\"Combination Unit Short Haul\",E1130=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1123)*OR(RRFs!$C$4:$C$35=E1131,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1126&\" \"&Q1125,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E1123=\"B20 (Biodiesel)\",E1123=\"R100 (Renewable Diesel)\"),Q1126*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1123)*OR(RRFs!$C$4:$C$35=E1131,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1126&\" \"&Q1125,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1126&\" \"&Q1125,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1127)*(EFs!$B$4:$B$3351=VLOOKUP(E1126,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1130,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1127)*(EFs!$E$4:$E$3351=E1131)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1127)*(EFs!$B$4:$B$3351=VLOOKUP(E1126,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1130,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1127)*(EFs!$E$4:$E$3351=E1131)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1123)*OR(RRFs!$C$4:$C$35=E1131,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1126&\" \"&Q1125,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1126&\" \"&Q1125,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E1136=\"-\",0/0,\n\nIF(OR(E1123=0,AND(E1126<>\"Single Unit Short Haul\",E1131=\"G\"),AND(OR(E1123=\"B20 (Biodiesel)\",E1123=\"R100 (Renewable Diesel)\"),E1131=\"G\"),AND(OR(E1126=\"Single Unit Short Haul\",E1126=\"Single Unit Long Haul\"),E1130=\"Distribution Center\"),AND(E1126<>\"Combination Unit Short Haul\",E1130=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1123)*OR(RRFs!$C$4:$C$35=E1131,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1126&\" \"&R1124,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E1123=\"B20 (Biodiesel)\",E1123=\"R100 (Renewable Diesel)\"),R1126*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1123)*OR(RRFs!$C$4:$C$35=E1131,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1126&\" \"&R1124,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1126&\" \"&R1124,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1127)*(EFs!$B$4:$B$3351=VLOOKUP(E1126,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1130,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1127)*(EFs!$E$4:$E$3351=E1131)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1127)*(EFs!$B$4:$B$3351=VLOOKUP(E1126,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1130,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1127)*(EFs!$E$4:$E$3351=E1131)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1123)*OR(RRFs!$C$4:$C$35=E1131,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1126&\" \"&R1124,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1126&\" \"&R1124,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\nSUMIFS('1. Deployment, Part 5'!E:E,'1. Deployment, Part 5'!B:B,E1126,'1. Deployment, Part 5'!C:C,IF(E1131=\"D\",\"Diesel\",IF(E1131=\"G\",\"Gasoline\",E1131)),'1. Deployment, Part 5'!D:D,E1123,'1. Deployment, Part 5'!E:E,\"<>'N/A\",'1. Deployment, Part 5'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1123)*OR(RRFs!$C$4:$C$35=IF(E1131=\"D\",\"Diesel\",IF(E1131=\"G\",\"Gasoline\",E1131)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1126&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E1123)*OR(RRFs!$C$4:$C$35=IF(E1131=\"D\",\"Diesel\",IF(E1131=\"G\",\"Gasoline\",E1131)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1126&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))),\n0)","v":0}]
[null,null,null,"Model Year Modification Window:",{"$f":"IF(OR(E1123=\"B20 (Biodiesel)\",E1123=\"R100 (Renewable Diesel)\"),Deployment_Year-30,INDEX(Deployment_Beginning_Year_of_Modification,2,1))","v":2000}]
[null,null,null,null,{"$f":"IF(OR(E1123=\"B20 (Biodiesel)\",E1123=\"R100 (Renewable Diesel)\"),Deployment_Year,INDEX(Deployment_End_Year_of_Modification,2,1))","v":2017},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,"Area of Interest:",{"$f":"Deployment_GeographicScale","v":"State"},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), Cost and Units:",{"$f":"INDEX(Deployment_Fuels,2,1)","v":"D"},null,"Baseline",{"$f":"IFERROR(\n\nE1134*(\n(H1126*E1135)\n+\n(IF(E1136=\"-\",0,O1126*E1136))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE1134*(\n((I1126+M1126+N1126)*E1135)\n+\n(IF(E1136=\"-\",0,P1126*E1136))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE1134*(\n(J1126*E1135)\n+\n(IF(E1136=\"-\",0,Q1126*E1136))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nSUM((1/K1126)*E1135,(IF(E1136=\"-\",0,R1126*E1136)))\n*\nE1134,\n\n0)","v":0},0,{"$f":"IFERROR(\n\nK1131*E1132,\n\n0)","v":0},{"$f":"SUM(L1131:M1131)","v":0}]
[null,null,null,null,{"$f":"IF(E1131=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E1131=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":2.13},null,"Modified",{"$f":"IFERROR(\n\nE1134*(\n(H1127*E1135)\n+\n(IF(E1136=\"-\",0,O1127*E1136))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE1134*(\n((I1127+M1127+N1127)*E1135)\n+\n(IF(E1136=\"-\",0,P1127*E1136))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE1134*(\n(J1127*E1135)\n+\n(IF(E1136=\"-\",0,Q1127*E1136))\n+\nIF(L1127=0,0,L1127*IF(E1131=\"G\",kwh_per_GGE,IF(E1131=\"D\",kwh_per_DGE,0/0))*(E1135/K1127))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nSUM((1/K1127)*E1135,(IF(E1136=\"-\",0,R1127*E1136)))\n*\nE1134,\n\n0)","v":0},{"$f":"IFERROR(\n\n(S1127*E1134)\n/\nE1137,\n\n0)","v":0},{"$f":"IFERROR(\n\nK1132*E1124,\n\n0)","v":0},{"$f":"SUM(L1132:M1132)","v":0}]
[null,null,null,null,{"$f":"IF(E1131=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E1131=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":"gal"},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E1123)*OR(RRFs!$C$4:$C$35=E1131,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1126&\" \"&H1125,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H1132-H1131,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E1123)*OR(RRFs!$C$4:$C$35=E1131,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1126&\" \"&H1125,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I1132-I1131,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E1123)*OR(RRFs!$C$4:$C$35=E1131,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1126&\" \"&H1125,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J1132-J1131,0)),\n\n0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E1123)*OR(RRFs!$C$4:$C$35=E1131,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1126&\" \"&H1125,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K1132-K1131,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E1123)*OR(RRFs!$C$4:$C$35=E1131,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1126&\" \"&H1125,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L1132-L1131,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E1123)*OR(RRFs!$C$4:$C$35=E1131,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1126&\" \"&H1125,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M1132-M1131,0)),0)","v":0},{"$f":"SUM(L1133:M1133)","v":0}]
[null,null,null,"Number to Modify/Replace:",{"$f":"VLOOKUP(E1126&E1131,Deployment_NumberToReplaceByTruckAndFuelType,6,0)","v":100},null,"Cost Effect ($/short ton)",{"$f":"IF(H1133>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N1133)/H1133,\n\n0))","v":0},{"$f":"IF(I1133>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N1133)/I1133,\n\n0))","v":0},{"$f":"IF(J1133>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N1133)/J1133,\n\n0))","v":0}]
[null,null,null,"Average Annual Mileage:",{"$f":"VLOOKUP(E1126&E1131,Deployment_AverageAnnualMilesByTruckAndFuelType,7,0)","v":20889}]
[null,null,null,"Average Annual Idle Hours:",{"$f":"IF(VLOOKUP(E1126&E1131,Deployment_Average_Annual_Idle_Hours_by_Truck_and_Fuel_Type,12,0)=0,\"-\",VLOOKUP(E1126&E1131,Deployment_Average_Annual_Idle_Hours_by_Truck_and_Fuel_Type,12,0))","v":"-"}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E1123)*OR(RRFs!$C$4:$C$35=E1131,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1126&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":0}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E1123,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IFERROR(HYPERLINK(U1139,V1139),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E1123,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E1123,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U1140,V1140),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E1123,FuelCrosswalk,2,FALSE)&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E1123,FuelCrosswalk,2,FALSE)&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U1141,V1141),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E1123,FuelCrosswalk,2,FALSE)&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E1123,FuelCrosswalk,2,FALSE)&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U1142,V1142),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E1123,FuelCrosswalk,2,FALSE)&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E1123&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,null,"Modification:",{"$f":"INDEX(Deployment_Specific_Modifications,12,1)","v":0},null,null,"Running EFs (g/mi)",null,null,"Fuel","Power Plant EFs for Electric Vehicles","PM2.5 (g/mi)",null,"Extended Idle",null,null,null,"Cost"]
[null,null,null,"Cost and Units of Alternative Fuel:",{"$f":"IF(E1143=\"Hybrid\",\n     IF(E1151=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\n          IF(E1151=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA())),\n     IF(VLOOKUP(E1146&E1151,Deployment_Fuel_by_Truck_and_Fuel_Types,4,0)=\"D\",\n          VLOOKUP(VLOOKUP(E1143,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,2,0)*\n            (SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E1143,FuelCrosswalk,2,FALSE),Defaults!$V:$V,\"DGE\")/\n            SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E1143,FuelCrosswalk,2,FALSE),Defaults!$V:$V,VLOOKUP(VLOOKUP(E1143,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,3,0))),\n          IF(VLOOKUP(E1146&E1151,Deployment_Fuel_by_Truck_and_Fuel_Types,4,0)=\"G\",\n          VLOOKUP(VLOOKUP(E1143,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,2,0)*\n            (SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E1143,FuelCrosswalk,2,FALSE),Defaults!$V:$V,\"GGE\")/\n            SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E1143,FuelCrosswalk,2,FALSE),Defaults!$V:$V,VLOOKUP(VLOOKUP(E1143,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,3,0))),NA()\n)))","v":{"$error":"#N/A"}},null,"PER TRUCK:",null,null,null,null,null,null,null,"Emissions (g/hr)",null,null,"Fuel"]
[null,null,null,null,{"$f":"IF(E1151=\"G\",\"GGE\",\"DGE\")","v":"DGE"},null,"Case","NOx","PM2.5","CO2","mi/gal","g CO2/kWh","Brake","Tire","NOx","PM2.5","CO2","(gal/hr)"]
[null,null,null,"Type of Truck:",{"$f":"INDEX(Deployment_TruckTypes,3,1)","v":"Combination Unit Short Haul"},null,"Baseline",{"$f":"IFERROR(\n\nIF(OR(E1143=0,AND(E1146<>\"Single Unit Short Haul\",E1151=\"G\"),AND(OR(E1143=\"B20 (Biodiesel)\",E1143=\"R100 (Renewable Diesel)\"),E1151=\"G\"),AND(OR(E1146=\"Single Unit Short Haul\",E1146=\"Single Unit Long Haul\"),E1150=\"Distribution Center\"),AND(E1146<>\"Combination Unit Short Haul\",E1150=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1143)*OR(RRFs!$C$4:$C$35=E1151,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1146&\" \"&H1145,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1147)*(EFs!$B$4:$B$3351=VLOOKUP(E1146,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1150,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1148)*(EFs!$D$4:$D$3351<=E1149)*(EFs!$E$4:$E$3351=E1151)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1147)*(EFs!$B$4:$B$3351=VLOOKUP(E1146,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1150,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1148)*(EFs!$D$4:$D$3351<=E1149)*(EFs!$E$4:$E$3351=E1151)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E1143=0,AND(E1146<>\"Single Unit Short Haul\",E1151=\"G\"),AND(OR(E1143=\"B20 (Biodiesel)\",E1143=\"R100 (Renewable Diesel)\"),E1151=\"G\"),AND(OR(E1146=\"Single Unit Short Haul\",E1146=\"Single Unit Long Haul\"),E1150=\"Distribution Center\"),AND(E1146<>\"Combination Unit Short Haul\",E1150=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1143)*OR(RRFs!$C$4:$C$35=E1151,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1146&\" \"&I1145,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1147)*(EFs!$B$4:$B$3351=VLOOKUP(E1146,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1150,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1148)*(EFs!$D$4:$D$3351<=E1149)*(EFs!$E$4:$E$3351=E1151)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1147)*(EFs!$B$4:$B$3351=VLOOKUP(E1146,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1150,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1148)*(EFs!$D$4:$D$3351<=E1149)*(EFs!$E$4:$E$3351=E1151)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E1143=0,AND(E1146<>\"Single Unit Short Haul\",E1151=\"G\"),AND(OR(E1143=\"B20 (Biodiesel)\",E1143=\"R100 (Renewable Diesel)\"),E1151=\"G\"),AND(OR(E1146=\"Single Unit Short Haul\",E1146=\"Single Unit Long Haul\"),E1150=\"Distribution Center\"),AND(E1146<>\"Combination Unit Short Haul\",E1150=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1143)*OR(RRFs!$C$4:$C$35=E1151,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1146&\" \"&J1145,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1147)*(EFs!$B$4:$B$3351=VLOOKUP(E1146,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1150,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1148)*(EFs!$D$4:$D$3351<=E1149)*(EFs!$E$4:$E$3351=E1151)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1147)*(EFs!$B$4:$B$3351=VLOOKUP(E1146,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1150,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1148)*(EFs!$D$4:$D$3351<=E1149)*(EFs!$E$4:$E$3351=E1151)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E1143=0,AND(E1146<>\"Single Unit Short Haul\",E1151=\"G\"),AND(OR(E1143=\"B20 (Biodiesel)\",E1143=\"R100 (Renewable Diesel)\"),E1151=\"G\"),AND(OR(E1146=\"Single Unit Short Haul\",E1146=\"Single Unit Long Haul\"),E1150=\"Distribution Center\"),AND(E1146<>\"Combination Unit Short Haul\",E1150=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1143)*OR(RRFs!$C$4:$C$35=E1151,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1146&\" \"&K1143,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1147)*(EFs!$B$4:$B$3351=VLOOKUP(E1146,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1150,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1148)*(EFs!$D$4:$D$3351<=E1149)*(EFs!$E$4:$E$3351=E1151)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1147)*(EFs!$B$4:$B$3351=VLOOKUP(E1146,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1150,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1148)*(EFs!$D$4:$D$3351<=E1149)*(EFs!$E$4:$E$3351=E1151)*EFs!$P$4:$P$3351))),\n\n0)","v":0},0,{"$f":"IFERROR(\n\nIF(OR(E1143=0,AND(E1146<>\"Single Unit Short Haul\",E1151=\"G\"),AND(OR(E1143=\"B20 (Biodiesel)\",E1143=\"R100 (Renewable Diesel)\"),E1151=\"G\"),AND(OR(E1146=\"Single Unit Short Haul\",E1146=\"Single Unit Long Haul\"),E1150=\"Distribution Center\"),AND(E1146<>\"Combination Unit Short Haul\",E1150=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1143)*OR(RRFs!$C$4:$C$35=E1151,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1146&\" \"&H1145,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1147)*(EFs!$B$4:$B$3351=VLOOKUP(E1146,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1150,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1148)*(EFs!$D$4:$D$3351<=E1149)*(EFs!$E$4:$E$3351=E1151)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1147)*(EFs!$B$4:$B$3351=VLOOKUP(E1146,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1150,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1148)*(EFs!$D$4:$D$3351<=E1149)*(EFs!$E$4:$E$3351=E1151)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E1143=0,AND(E1146<>\"Single Unit Short Haul\",E1151=\"G\"),AND(OR(E1143=\"B20 (Biodiesel)\",E1143=\"R100 (Renewable Diesel)\"),E1151=\"G\"),AND(OR(E1146=\"Single Unit Short Haul\",E1146=\"Single Unit Long Haul\"),E1150=\"Distribution Center\"),AND(E1146<>\"Combination Unit Short Haul\",E1150=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1143)*OR(RRFs!$C$4:$C$35=E1151,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1146&\" \"&H1145,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1147)*(EFs!$B$4:$B$3351=VLOOKUP(E1146,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1150,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1148)*(EFs!$D$4:$D$3351<=E1149)*(EFs!$E$4:$E$3351=E1151)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1147)*(EFs!$B$4:$B$3351=VLOOKUP(E1146,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1150,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1148)*(EFs!$D$4:$D$3351<=E1149)*(EFs!$E$4:$E$3351=E1151)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E1156=\"-\",0/0,\n\nIF(OR(E1143=0,AND(E1146<>\"Single Unit Short Haul\",E1151=\"G\"),AND(OR(E1143=\"B20 (Biodiesel)\",E1143=\"R100 (Renewable Diesel)\"),E1151=\"G\"),AND(OR(E1146=\"Single Unit Short Haul\",E1146=\"Single Unit Long Haul\"),E1150=\"Distribution Center\"),AND(E1146<>\"Combination Unit Short Haul\",E1150=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1143)*OR(RRFs!$C$4:$C$35=E1151,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1146&\" \"&O1145,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1147)*(EFs!$B$4:$B$3351=VLOOKUP(E1146,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1150,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1148)*(EFs!$D$4:$D$3351<=E1149)*(EFs!$E$4:$E$3351=E1151)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1147)*(EFs!$B$4:$B$3351=VLOOKUP(E1146,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1150,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1148)*(EFs!$D$4:$D$3351<=E1149)*(EFs!$E$4:$E$3351=E1151)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E1156=\"-\",0/0,\n\nIF(OR(E1143=0,AND(E1146<>\"Single Unit Short Haul\",E1151=\"G\"),AND(OR(E1143=\"B20 (Biodiesel)\",E1143=\"R100 (Renewable Diesel)\"),E1151=\"G\"),AND(OR(E1146=\"Single Unit Short Haul\",E1146=\"Single Unit Long Haul\"),E1150=\"Distribution Center\"),AND(E1146<>\"Combination Unit Short Haul\",E1150=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1143)*OR(RRFs!$C$4:$C$35=E1151,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1146&\" \"&P1145,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1147)*(EFs!$B$4:$B$3351=VLOOKUP(E1146,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1150,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1148)*(EFs!$D$4:$D$3351<=E1149)*(EFs!$E$4:$E$3351=E1151)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1147)*(EFs!$B$4:$B$3351=VLOOKUP(E1146,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1150,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1148)*(EFs!$D$4:$D$3351<=E1149)*(EFs!$E$4:$E$3351=E1151)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E1156=\"-\",0/0,\n\nIF(OR(E1143=0,AND(E1146<>\"Single Unit Short Haul\",E1151=\"G\"),AND(OR(E1143=\"B20 (Biodiesel)\",E1143=\"R100 (Renewable Diesel)\"),E1151=\"G\"),AND(OR(E1146=\"Single Unit Short Haul\",E1146=\"Single Unit Long Haul\"),E1150=\"Distribution Center\"),AND(E1146<>\"Combination Unit Short Haul\",E1150=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1143)*OR(RRFs!$C$4:$C$35=E1151,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1146&\" \"&Q1145,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1147)*(EFs!$B$4:$B$3351=VLOOKUP(E1146,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1150,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1148)*(EFs!$D$4:$D$3351<=E1149)*(EFs!$E$4:$E$3351=E1151)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1147)*(EFs!$B$4:$B$3351=VLOOKUP(E1146,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1150,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1148)*(EFs!$D$4:$D$3351<=E1149)*(EFs!$E$4:$E$3351=E1151)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E1156=\"-\",0/0,\n\nIF(OR(E1143=0,AND(E1146<>\"Single Unit Short Haul\",E1151=\"G\"),AND(OR(E1143=\"B20 (Biodiesel)\",E1143=\"R100 (Renewable Diesel)\"),E1151=\"G\"),AND(OR(E1146=\"Single Unit Short Haul\",E1146=\"Single Unit Long Haul\"),E1150=\"Distribution Center\"),AND(E1146<>\"Combination Unit Short Haul\",E1150=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1143)*OR(RRFs!$C$4:$C$35=E1151,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1146&\" \"&R1144,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1147)*(EFs!$B$4:$B$3351=VLOOKUP(E1146,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1150,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1148)*(EFs!$D$4:$D$3351<=E1149)*(EFs!$E$4:$E$3351=E1151)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1147)*(EFs!$B$4:$B$3351=VLOOKUP(E1146,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1150,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1148)*(EFs!$D$4:$D$3351<=E1149)*(EFs!$E$4:$E$3351=E1151)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},0]
[null,null,null,"Calendar Year:",{"$f":"Deployment_Year","v":2030},null,"Modified",{"$f":"IFERROR(\n\nIF(OR(E1143=0,AND(E1146<>\"Single Unit Short Haul\",E1151=\"G\"),AND(OR(E1143=\"B20 (Biodiesel)\",E1143=\"R100 (Renewable Diesel)\"),E1151=\"G\"),AND(OR(E1146=\"Single Unit Short Haul\",E1146=\"Single Unit Long Haul\"),E1150=\"Distribution Center\"),AND(E1146<>\"Combination Unit Short Haul\",E1150=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1143)*OR(RRFs!$C$4:$C$35=E1151,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1146&\" \"&H1145,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E1143=\"B20 (Biodiesel)\",E1143=\"R100 (Renewable Diesel)\"),H1146*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1143)*OR(RRFs!$C$4:$C$35=E1151,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1146&\" \"&H1145,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1146&\" \"&H1145,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1147)*(EFs!$B$4:$B$3351=VLOOKUP(E1146,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1150,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1147)*(EFs!$E$4:$E$3351=E1151)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1147)*(EFs!$B$4:$B$3351=VLOOKUP(E1146,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1150,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1147)*(EFs!$E$4:$E$3351=E1151)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1143)*OR(RRFs!$C$4:$C$35=E1151,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1146&\" \"&H1145,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1146&\" \"&H1145,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E1143=0,AND(E1146<>\"Single Unit Short Haul\",E1151=\"G\"),AND(OR(E1143=\"B20 (Biodiesel)\",E1143=\"R100 (Renewable Diesel)\"),E1151=\"G\"),AND(OR(E1146=\"Single Unit Short Haul\",E1146=\"Single Unit Long Haul\"),E1150=\"Distribution Center\"),AND(E1146<>\"Combination Unit Short Haul\",E1150=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1143)*OR(RRFs!$C$4:$C$35=E1151,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1146&\" \"&I1145,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E1143=\"B20 (Biodiesel)\",E1143=\"R100 (Renewable Diesel)\"),I1146*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1143)*OR(RRFs!$C$4:$C$35=E1151,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1146&\" \"&I1145,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1146&\" \"&I1145,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1147)*(EFs!$B$4:$B$3351=VLOOKUP(E1146,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1150,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1147)*(EFs!$E$4:$E$3351=E1151)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1147)*(EFs!$B$4:$B$3351=VLOOKUP(E1146,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1150,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1147)*(EFs!$E$4:$E$3351=E1151)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1143)*OR(RRFs!$C$4:$C$35=E1151,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1146&\" \"&I1145,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1146&\" \"&I1145,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E1143=0,AND(E1146<>\"Single Unit Short Haul\",E1151=\"G\"),AND(OR(E1143=\"B20 (Biodiesel)\",E1143=\"R100 (Renewable Diesel)\"),E1151=\"G\"),AND(OR(E1146=\"Single Unit Short Haul\",E1146=\"Single Unit Long Haul\"),E1150=\"Distribution Center\"),AND(E1146<>\"Combination Unit Short Haul\",E1150=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1143)*OR(RRFs!$C$4:$C$35=E1151,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1146&\" \"&J1145,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E1143=\"B20 (Biodiesel)\",E1143=\"R100 (Renewable Diesel)\"),J1146*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1143)*OR(RRFs!$C$4:$C$35=E1151,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1146&\" \"&J1145,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1146&\" \"&J1145,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1147)*(EFs!$B$4:$B$3351=VLOOKUP(E1146,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1150,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1147)*(EFs!$E$4:$E$3351=E1151)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1147)*(EFs!$B$4:$B$3351=VLOOKUP(E1146,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1150,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1147)*(EFs!$E$4:$E$3351=E1151)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1143)*OR(RRFs!$C$4:$C$35=E1151,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1146&\" \"&J1145,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1146&\" \"&J1145,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E1143=0,AND(E1146<>\"Single Unit Short Haul\",E1151=\"G\"),AND(OR(E1143=\"B20 (Biodiesel)\",E1143=\"R100 (Renewable Diesel)\"),E1151=\"G\"),AND(OR(E1146=\"Single Unit Short Haul\",E1146=\"Single Unit Long Haul\"),E1150=\"Distribution Center\"),AND(E1146<>\"Combination Unit Short Haul\",E1150=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1143)*OR(RRFs!$C$4:$C$35=E1151,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1146&\" \"&K1143,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E1143=\"B20 (Biodiesel)\",E1143=\"R100 (Renewable Diesel)\"),K1146*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1143)*OR(RRFs!$C$4:$C$35=E1151,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1146&\" \"&K1143,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1146&\" \"&K1143,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1147)*(EFs!$B$4:$B$3351=VLOOKUP(E1146,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1150,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1147)*(EFs!$E$4:$E$3351=E1151)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1147)*(EFs!$B$4:$B$3351=VLOOKUP(E1146,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1150,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1147)*(EFs!$E$4:$E$3351=E1151)*EFs!$P$4:$P$3351)\n*\n(1+(SUMPRODUCT((RRFs!$B$4:$B$35=E1143)*OR(RRFs!$C$4:$C$35=E1151,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1146&\" \"&K1143,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1146&\" \"&K1143,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IF(E1143<>\"Electric\",0,'1. Deployment, Part 4'!UserElectMixValue_1)","v":0},{"$f":"IFERROR(\n\nIF(OR(E1143=0,AND(E1146<>\"Single Unit Short Haul\",E1151=\"G\"),AND(OR(E1143=\"B20 (Biodiesel)\",E1143=\"R100 (Renewable Diesel)\"),E1151=\"G\"),AND(OR(E1146=\"Single Unit Short Haul\",E1146=\"Single Unit Long Haul\"),E1150=\"Distribution Center\"),AND(E1146<>\"Combination Unit Short Haul\",E1150=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1143)*OR(RRFs!$C$4:$C$35=E1151,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1146&\" \"&H1145,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E1143=\"B20 (Biodiesel)\",E1143=\"R100 (Renewable Diesel)\"),M1146,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1147)*(EFs!$B$4:$B$3351=VLOOKUP(E1146,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1150,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1147)*(EFs!$E$4:$E$3351=E1151)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1147)*(EFs!$B$4:$B$3351=VLOOKUP(E1146,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1150,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1147)*(EFs!$E$4:$E$3351=E1151)*EFs!$P$4:$P$3351)\n*\nIF(OR(E1143=\"Hybrid\",E1143=\"Electric\"),0.5,1)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E1143=0,AND(E1146<>\"Single Unit Short Haul\",E1151=\"G\"),AND(OR(E1143=\"B20 (Biodiesel)\",E1143=\"R100 (Renewable Diesel)\"),E1151=\"G\"),AND(OR(E1146=\"Single Unit Short Haul\",E1146=\"Single Unit Long Haul\"),E1150=\"Distribution Center\"),AND(E1146<>\"Combination Unit Short Haul\",E1150=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1143)*OR(RRFs!$C$4:$C$35=E1151,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1146&\" \"&H1145,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E1143=\"B20 (Biodiesel)\",E1143=\"R100 (Renewable Diesel)\"),N1146,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1147)*(EFs!$B$4:$B$3351=VLOOKUP(E1146,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1150,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1147)*(EFs!$E$4:$E$3351=E1151)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1147)*(EFs!$B$4:$B$3351=VLOOKUP(E1146,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1150,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1147)*(EFs!$E$4:$E$3351=E1151)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E1156=\"-\",0/0,\n\nIF(OR(E1143=0,AND(E1146<>\"Single Unit Short Haul\",E1151=\"G\"),AND(OR(E1143=\"B20 (Biodiesel)\",E1143=\"R100 (Renewable Diesel)\"),E1151=\"G\"),AND(OR(E1146=\"Single Unit Short Haul\",E1146=\"Single Unit Long Haul\"),E1150=\"Distribution Center\"),AND(E1146<>\"Combination Unit Short Haul\",E1150=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1143)*OR(RRFs!$C$4:$C$35=E1151,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1146&\" \"&O1145,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E1143=\"B20 (Biodiesel)\",E1143=\"R100 (Renewable Diesel)\"),O1146*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1143)*OR(RRFs!$C$4:$C$35=E1151,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1146&\" \"&O1145,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1146&\" \"&O1145,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1147)*(EFs!$B$4:$B$3351=VLOOKUP(E1146,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1150,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1147)*(EFs!$E$4:$E$3351=E1151)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1147)*(EFs!$B$4:$B$3351=VLOOKUP(E1146,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1150,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1147)*(EFs!$E$4:$E$3351=E1151)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1143)*OR(RRFs!$C$4:$C$35=E1151,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1146&\" \"&O1145,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1146&\" \"&O1145,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E1156=\"-\",0/0,\n\nIF(OR(E1143=0,AND(E1146<>\"Single Unit Short Haul\",E1151=\"G\"),AND(OR(E1143=\"B20 (Biodiesel)\",E1143=\"R100 (Renewable Diesel)\"),E1151=\"G\"),AND(OR(E1146=\"Single Unit Short Haul\",E1146=\"Single Unit Long Haul\"),E1150=\"Distribution Center\"),AND(E1146<>\"Combination Unit Short Haul\",E1150=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1143)*OR(RRFs!$C$4:$C$35=E1151,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1146&\" \"&P1145,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E1143=\"B20 (Biodiesel)\",E1143=\"R100 (Renewable Diesel)\"),P1146*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1143)*OR(RRFs!$C$4:$C$35=E1151,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1146&\" \"&P1145,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1146&\" \"&P1145,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1147)*(EFs!$B$4:$B$3351=VLOOKUP(E1146,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1150,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1147)*(EFs!$E$4:$E$3351=E1151)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1147)*(EFs!$B$4:$B$3351=VLOOKUP(E1146,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1150,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1147)*(EFs!$E$4:$E$3351=E1151)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1143)*OR(RRFs!$C$4:$C$35=E1151,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1146&\" \"&P1145,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1146&\" \"&P1145,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E1156=\"-\",0/0,\n\nIF(OR(E1143=0,AND(E1146<>\"Single Unit Short Haul\",E1151=\"G\"),AND(OR(E1143=\"B20 (Biodiesel)\",E1143=\"R100 (Renewable Diesel)\"),E1151=\"G\"),AND(OR(E1146=\"Single Unit Short Haul\",E1146=\"Single Unit Long Haul\"),E1150=\"Distribution Center\"),AND(E1146<>\"Combination Unit Short Haul\",E1150=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1143)*OR(RRFs!$C$4:$C$35=E1151,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1146&\" \"&Q1145,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E1143=\"B20 (Biodiesel)\",E1143=\"R100 (Renewable Diesel)\"),Q1146*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1143)*OR(RRFs!$C$4:$C$35=E1151,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1146&\" \"&Q1145,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1146&\" \"&Q1145,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1147)*(EFs!$B$4:$B$3351=VLOOKUP(E1146,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1150,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1147)*(EFs!$E$4:$E$3351=E1151)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1147)*(EFs!$B$4:$B$3351=VLOOKUP(E1146,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1150,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1147)*(EFs!$E$4:$E$3351=E1151)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1143)*OR(RRFs!$C$4:$C$35=E1151,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1146&\" \"&Q1145,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1146&\" \"&Q1145,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E1156=\"-\",0/0,\n\nIF(OR(E1143=0,AND(E1146<>\"Single Unit Short Haul\",E1151=\"G\"),AND(OR(E1143=\"B20 (Biodiesel)\",E1143=\"R100 (Renewable Diesel)\"),E1151=\"G\"),AND(OR(E1146=\"Single Unit Short Haul\",E1146=\"Single Unit Long Haul\"),E1150=\"Distribution Center\"),AND(E1146<>\"Combination Unit Short Haul\",E1150=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1143)*OR(RRFs!$C$4:$C$35=E1151,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1146&\" \"&R1144,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E1143=\"B20 (Biodiesel)\",E1143=\"R100 (Renewable Diesel)\"),R1146*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1143)*OR(RRFs!$C$4:$C$35=E1151,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1146&\" \"&R1144,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1146&\" \"&R1144,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1147)*(EFs!$B$4:$B$3351=VLOOKUP(E1146,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1150,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1147)*(EFs!$E$4:$E$3351=E1151)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1147)*(EFs!$B$4:$B$3351=VLOOKUP(E1146,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1150,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1147)*(EFs!$E$4:$E$3351=E1151)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1143)*OR(RRFs!$C$4:$C$35=E1151,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1146&\" \"&R1144,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1146&\" \"&R1144,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\nSUMIFS('1. Deployment, Part 5'!E:E,'1. Deployment, Part 5'!B:B,E1146,'1. Deployment, Part 5'!C:C,IF(E1151=\"D\",\"Diesel\",IF(E1151=\"G\",\"Gasoline\",E1151)),'1. Deployment, Part 5'!D:D,E1143,'1. Deployment, Part 5'!E:E,\"<>'N/A\",'1. Deployment, Part 5'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1143)*OR(RRFs!$C$4:$C$35=IF(E1151=\"D\",\"Diesel\",IF(E1151=\"G\",\"Gasoline\",E1151)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1146&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E1143)*OR(RRFs!$C$4:$C$35=IF(E1151=\"D\",\"Diesel\",IF(E1151=\"G\",\"Gasoline\",E1151)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1146&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))),\n0)","v":0}]
[null,null,null,"Model Year Modification Window:",{"$f":"IF(OR(E1143=\"B20 (Biodiesel)\",E1143=\"R100 (Renewable Diesel)\"),Deployment_Year-30,INDEX(Deployment_Beginning_Year_of_Modification,3,1))","v":2000}]
[null,null,null,null,{"$f":"IF(OR(E1143=\"B20 (Biodiesel)\",E1143=\"R100 (Renewable Diesel)\"),Deployment_Year,INDEX(Deployment_End_Year_of_Modification,3,1))","v":2017},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,"Area of Interest:",{"$f":"Deployment_GeographicScale","v":"State"},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), Cost and Units:",{"$f":"INDEX(Deployment_Fuels,3,1)","v":"D"},null,"Baseline",{"$f":"IFERROR(\n\nE1154*(\n(H1146*E1155)\n+\n(IF(E1156=\"-\",0,O1146*E1156))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE1154*(\n((I1146+M1146+N1146)*E1155)\n+\n(IF(E1156=\"-\",0,P1146*E1156))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE1154*(\n(J1146*E1155)\n+\n(IF(E1156=\"-\",0,Q1146*E1156))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nSUM((1/K1146)*E1155,(IF(E1156=\"-\",0,R1146*E1156)))\n*\nE1154,\n\n0)","v":0},0,{"$f":"IFERROR(\n\nK1151*E1152,\n\n0)","v":0},{"$f":"SUM(L1151:M1151)","v":0}]
[null,null,null,null,{"$f":"IF(E1151=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E1151=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":2.13},null,"Modified",{"$f":"IFERROR(\n\nE1154*(\n(H1147*E1155)\n+\n(IF(E1156=\"-\",0,O1147*E1156))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE1154*(\n((I1147+M1147+N1147)*E1155)\n+\n(IF(E1156=\"-\",0,P1147*E1156))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE1154*(\n(J1147*E1155)\n+\n(IF(E1156=\"-\",0,Q1147*E1156))\n+\nIF(L1147=0,0,L1147*IF(E1151=\"G\",kwh_per_GGE,IF(E1151=\"D\",kwh_per_DGE,0/0))*(E1155/K1147))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nSUM((1/K1147)*E1155,(IF(E1156=\"-\",0,R1147*E1156)))\n*\nE1154,\n\n0)","v":0},{"$f":"IFERROR(\n\n(S1147*E1154)\n/\nE1157,\n\n0)","v":0},{"$f":"IFERROR(\n\nK1152*E1144,\n\n0)","v":0},{"$f":"SUM(L1152:M1152)","v":0}]
[null,null,null,null,{"$f":"IF(E1151=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E1151=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":"gal"},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E1143)*OR(RRFs!$C$4:$C$35=E1151,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1146&\" \"&H1145,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H1152-H1151,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E1143)*OR(RRFs!$C$4:$C$35=E1151,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1146&\" \"&H1145,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I1152-I1151,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E1143)*OR(RRFs!$C$4:$C$35=E1151,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1146&\" \"&H1145,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J1152-J1151,0)),\n\n0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E1143)*OR(RRFs!$C$4:$C$35=E1151,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1146&\" \"&H1145,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K1152-K1151,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E1143)*OR(RRFs!$C$4:$C$35=E1151,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1146&\" \"&H1145,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L1152-L1151,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E1143)*OR(RRFs!$C$4:$C$35=E1151,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1146&\" \"&H1145,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M1152-M1151,0)),0)","v":0},{"$f":"SUM(L1153:M1153)","v":0}]
[null,null,null,"Number to Modify/Replace:",{"$f":"VLOOKUP(E1146&E1151,Deployment_NumberToReplaceByTruckAndFuelType,6,0)","v":100},null,"Cost Effect ($/short ton)",{"$f":"IF(H1153>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N1153)/H1153,\n\n0))","v":0},{"$f":"IF(I1153>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N1153)/I1153,\n\n0))","v":0},{"$f":"IF(J1153>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N1153)/J1153,\n\n0))","v":0}]
[null,null,null,"Average Annual Mileage:",{"$f":"VLOOKUP(E1146&E1151,Deployment_AverageAnnualMilesByTruckAndFuelType,7,0)","v":39557}]
[null,null,null,"Average Annual Idle Hours:",{"$f":"IF(VLOOKUP(E1146&E1151,Deployment_Average_Annual_Idle_Hours_by_Truck_and_Fuel_Type,12,0)=0,\"-\",VLOOKUP(E1146&E1151,Deployment_Average_Annual_Idle_Hours_by_Truck_and_Fuel_Type,12,0))","v":"-"}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E1143)*OR(RRFs!$C$4:$C$35=E1151,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1146&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":0}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E1143,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IFERROR(HYPERLINK(U1159,V1159),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E1143,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E1143,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U1160,V1160),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E1143,FuelCrosswalk,2,FALSE)&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E1143,FuelCrosswalk,2,FALSE)&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U1161,V1161),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E1143,FuelCrosswalk,2,FALSE)&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E1143,FuelCrosswalk,2,FALSE)&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U1162,V1162),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E1143,FuelCrosswalk,2,FALSE)&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E1143&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,null,"Modification:",{"$f":"INDEX(Deployment_Specific_Modifications,12,1)","v":0},null,null,"Running EFs (g/mi)",null,null,"Fuel","Power Plant EFs for Electric Vehicles","PM2.5 (g/mi)",null,"Extended Idle",null,null,null,"Cost"]
[null,null,null,"Cost and Units of Alternative Fuel:",{"$f":"IF(E1163=\"Hybrid\",\n     IF(E1171=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\n          IF(E1171=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA())),\n     IF(VLOOKUP(E1166&E1171,Deployment_Fuel_by_Truck_and_Fuel_Types,4,0)=\"D\",\n          VLOOKUP(VLOOKUP(E1163,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,2,0)*\n            (SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E1163,FuelCrosswalk,2,FALSE),Defaults!$V:$V,\"DGE\")/\n            SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E1163,FuelCrosswalk,2,FALSE),Defaults!$V:$V,VLOOKUP(VLOOKUP(E1163,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,3,0))),\n          IF(VLOOKUP(E1166&E1171,Deployment_Fuel_by_Truck_and_Fuel_Types,4,0)=\"G\",\n          VLOOKUP(VLOOKUP(E1163,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,2,0)*\n            (SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E1163,FuelCrosswalk,2,FALSE),Defaults!$V:$V,\"GGE\")/\n            SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E1163,FuelCrosswalk,2,FALSE),Defaults!$V:$V,VLOOKUP(VLOOKUP(E1163,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,3,0))),NA()\n)))","v":{"$error":"#N/A"}},null,"PER TRUCK:",null,null,null,null,null,null,null,"Emissions (g/hr)",null,null,"Fuel"]
[null,null,null,null,{"$f":"IF(E1171=\"G\",\"GGE\",\"DGE\")","v":"DGE"},null,"Case","NOx","PM2.5","CO2","mi/gal","g CO2/kWh","Brake","Tire","NOx","PM2.5","CO2","(gal/hr)"]
[null,null,null,"Type of Truck:",{"$f":"INDEX(Deployment_TruckTypes,4,1)","v":"Combination Unit Long Haul"},null,"Baseline",{"$f":"IFERROR(\n\nIF(OR(E1163=0,AND(E1166<>\"Single Unit Short Haul\",E1171=\"G\"),AND(OR(E1163=\"B20 (Biodiesel)\",E1163=\"R100 (Renewable Diesel)\"),E1171=\"G\"),AND(OR(E1166=\"Single Unit Short Haul\",E1166=\"Single Unit Long Haul\"),E1170=\"Distribution Center\"),AND(E1166<>\"Combination Unit Short Haul\",E1170=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1163)*OR(RRFs!$C$4:$C$35=E1171,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1166&\" \"&H1165,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1167)*(EFs!$B$4:$B$3351=VLOOKUP(E1166,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1170,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1168)*(EFs!$D$4:$D$3351<=E1169)*(EFs!$E$4:$E$3351=E1171)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1167)*(EFs!$B$4:$B$3351=VLOOKUP(E1166,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1170,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1168)*(EFs!$D$4:$D$3351<=E1169)*(EFs!$E$4:$E$3351=E1171)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E1163=0,AND(E1166<>\"Single Unit Short Haul\",E1171=\"G\"),AND(OR(E1163=\"B20 (Biodiesel)\",E1163=\"R100 (Renewable Diesel)\"),E1171=\"G\"),AND(OR(E1166=\"Single Unit Short Haul\",E1166=\"Single Unit Long Haul\"),E1170=\"Distribution Center\"),AND(E1166<>\"Combination Unit Short Haul\",E1170=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1163)*OR(RRFs!$C$4:$C$35=E1171,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1166&\" \"&I1165,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1167)*(EFs!$B$4:$B$3351=VLOOKUP(E1166,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1170,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1168)*(EFs!$D$4:$D$3351<=E1169)*(EFs!$E$4:$E$3351=E1171)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1167)*(EFs!$B$4:$B$3351=VLOOKUP(E1166,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1170,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1168)*(EFs!$D$4:$D$3351<=E1169)*(EFs!$E$4:$E$3351=E1171)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E1163=0,AND(E1166<>\"Single Unit Short Haul\",E1171=\"G\"),AND(OR(E1163=\"B20 (Biodiesel)\",E1163=\"R100 (Renewable Diesel)\"),E1171=\"G\"),AND(OR(E1166=\"Single Unit Short Haul\",E1166=\"Single Unit Long Haul\"),E1170=\"Distribution Center\"),AND(E1166<>\"Combination Unit Short Haul\",E1170=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1163)*OR(RRFs!$C$4:$C$35=E1171,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1166&\" \"&J1165,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1167)*(EFs!$B$4:$B$3351=VLOOKUP(E1166,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1170,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1168)*(EFs!$D$4:$D$3351<=E1169)*(EFs!$E$4:$E$3351=E1171)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1167)*(EFs!$B$4:$B$3351=VLOOKUP(E1166,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1170,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1168)*(EFs!$D$4:$D$3351<=E1169)*(EFs!$E$4:$E$3351=E1171)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E1163=0,AND(E1166<>\"Single Unit Short Haul\",E1171=\"G\"),AND(OR(E1163=\"B20 (Biodiesel)\",E1163=\"R100 (Renewable Diesel)\"),E1171=\"G\"),AND(OR(E1166=\"Single Unit Short Haul\",E1166=\"Single Unit Long Haul\"),E1170=\"Distribution Center\"),AND(E1166<>\"Combination Unit Short Haul\",E1170=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1163)*OR(RRFs!$C$4:$C$35=E1171,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1166&\" \"&K1163,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1167)*(EFs!$B$4:$B$3351=VLOOKUP(E1166,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1170,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1168)*(EFs!$D$4:$D$3351<=E1169)*(EFs!$E$4:$E$3351=E1171)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1167)*(EFs!$B$4:$B$3351=VLOOKUP(E1166,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1170,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1168)*(EFs!$D$4:$D$3351<=E1169)*(EFs!$E$4:$E$3351=E1171)*EFs!$P$4:$P$3351))),\n\n0)","v":0},0,{"$f":"IFERROR(\n\nIF(OR(E1163=0,AND(E1166<>\"Single Unit Short Haul\",E1171=\"G\"),AND(OR(E1163=\"B20 (Biodiesel)\",E1163=\"R100 (Renewable Diesel)\"),E1171=\"G\"),AND(OR(E1166=\"Single Unit Short Haul\",E1166=\"Single Unit Long Haul\"),E1170=\"Distribution Center\"),AND(E1166<>\"Combination Unit Short Haul\",E1170=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1163)*OR(RRFs!$C$4:$C$35=E1171,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1166&\" \"&H1165,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1167)*(EFs!$B$4:$B$3351=VLOOKUP(E1166,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1170,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1168)*(EFs!$D$4:$D$3351<=E1169)*(EFs!$E$4:$E$3351=E1171)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1167)*(EFs!$B$4:$B$3351=VLOOKUP(E1166,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1170,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1168)*(EFs!$D$4:$D$3351<=E1169)*(EFs!$E$4:$E$3351=E1171)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E1163=0,AND(E1166<>\"Single Unit Short Haul\",E1171=\"G\"),AND(OR(E1163=\"B20 (Biodiesel)\",E1163=\"R100 (Renewable Diesel)\"),E1171=\"G\"),AND(OR(E1166=\"Single Unit Short Haul\",E1166=\"Single Unit Long Haul\"),E1170=\"Distribution Center\"),AND(E1166<>\"Combination Unit Short Haul\",E1170=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1163)*OR(RRFs!$C$4:$C$35=E1171,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1166&\" \"&H1165,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1167)*(EFs!$B$4:$B$3351=VLOOKUP(E1166,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1170,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1168)*(EFs!$D$4:$D$3351<=E1169)*(EFs!$E$4:$E$3351=E1171)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1167)*(EFs!$B$4:$B$3351=VLOOKUP(E1166,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1170,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1168)*(EFs!$D$4:$D$3351<=E1169)*(EFs!$E$4:$E$3351=E1171)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E1176=\"-\",0/0,\n\nIF(OR(E1163=0,AND(E1166<>\"Single Unit Short Haul\",E1171=\"G\"),AND(OR(E1163=\"B20 (Biodiesel)\",E1163=\"R100 (Renewable Diesel)\"),E1171=\"G\"),AND(OR(E1166=\"Single Unit Short Haul\",E1166=\"Single Unit Long Haul\"),E1170=\"Distribution Center\"),AND(E1166<>\"Combination Unit Short Haul\",E1170=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1163)*OR(RRFs!$C$4:$C$35=E1171,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1166&\" \"&O1165,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1167)*(EFs!$B$4:$B$3351=VLOOKUP(E1166,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1170,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1168)*(EFs!$D$4:$D$3351<=E1169)*(EFs!$E$4:$E$3351=E1171)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1167)*(EFs!$B$4:$B$3351=VLOOKUP(E1166,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1170,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1168)*(EFs!$D$4:$D$3351<=E1169)*(EFs!$E$4:$E$3351=E1171)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E1176=\"-\",0/0,\n\nIF(OR(E1163=0,AND(E1166<>\"Single Unit Short Haul\",E1171=\"G\"),AND(OR(E1163=\"B20 (Biodiesel)\",E1163=\"R100 (Renewable Diesel)\"),E1171=\"G\"),AND(OR(E1166=\"Single Unit Short Haul\",E1166=\"Single Unit Long Haul\"),E1170=\"Distribution Center\"),AND(E1166<>\"Combination Unit Short Haul\",E1170=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1163)*OR(RRFs!$C$4:$C$35=E1171,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1166&\" \"&P1165,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1167)*(EFs!$B$4:$B$3351=VLOOKUP(E1166,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1170,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1168)*(EFs!$D$4:$D$3351<=E1169)*(EFs!$E$4:$E$3351=E1171)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1167)*(EFs!$B$4:$B$3351=VLOOKUP(E1166,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1170,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1168)*(EFs!$D$4:$D$3351<=E1169)*(EFs!$E$4:$E$3351=E1171)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E1176=\"-\",0/0,\n\nIF(OR(E1163=0,AND(E1166<>\"Single Unit Short Haul\",E1171=\"G\"),AND(OR(E1163=\"B20 (Biodiesel)\",E1163=\"R100 (Renewable Diesel)\"),E1171=\"G\"),AND(OR(E1166=\"Single Unit Short Haul\",E1166=\"Single Unit Long Haul\"),E1170=\"Distribution Center\"),AND(E1166<>\"Combination Unit Short Haul\",E1170=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1163)*OR(RRFs!$C$4:$C$35=E1171,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1166&\" \"&Q1165,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1167)*(EFs!$B$4:$B$3351=VLOOKUP(E1166,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1170,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1168)*(EFs!$D$4:$D$3351<=E1169)*(EFs!$E$4:$E$3351=E1171)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1167)*(EFs!$B$4:$B$3351=VLOOKUP(E1166,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1170,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1168)*(EFs!$D$4:$D$3351<=E1169)*(EFs!$E$4:$E$3351=E1171)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E1176=\"-\",0/0,\n\nIF(OR(E1163=0,AND(E1166<>\"Single Unit Short Haul\",E1171=\"G\"),AND(OR(E1163=\"B20 (Biodiesel)\",E1163=\"R100 (Renewable Diesel)\"),E1171=\"G\"),AND(OR(E1166=\"Single Unit Short Haul\",E1166=\"Single Unit Long Haul\"),E1170=\"Distribution Center\"),AND(E1166<>\"Combination Unit Short Haul\",E1170=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1163)*OR(RRFs!$C$4:$C$35=E1171,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1166&\" \"&R1164,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1167)*(EFs!$B$4:$B$3351=VLOOKUP(E1166,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1170,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1168)*(EFs!$D$4:$D$3351<=E1169)*(EFs!$E$4:$E$3351=E1171)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1167)*(EFs!$B$4:$B$3351=VLOOKUP(E1166,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1170,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1168)*(EFs!$D$4:$D$3351<=E1169)*(EFs!$E$4:$E$3351=E1171)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},0]
[null,null,null,"Calendar Year:",{"$f":"Deployment_Year","v":2030},null,"Modified",{"$f":"IFERROR(\n\nIF(OR(E1163=0,AND(E1166<>\"Single Unit Short Haul\",E1171=\"G\"),AND(OR(E1163=\"B20 (Biodiesel)\",E1163=\"R100 (Renewable Diesel)\"),E1171=\"G\"),AND(OR(E1166=\"Single Unit Short Haul\",E1166=\"Single Unit Long Haul\"),E1170=\"Distribution Center\"),AND(E1166<>\"Combination Unit Short Haul\",E1170=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1163)*OR(RRFs!$C$4:$C$35=E1171,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1166&\" \"&H1165,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E1163=\"B20 (Biodiesel)\",E1163=\"R100 (Renewable Diesel)\"),H1166*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1163)*OR(RRFs!$C$4:$C$35=E1171,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1166&\" \"&H1165,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1166&\" \"&H1165,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1167)*(EFs!$B$4:$B$3351=VLOOKUP(E1166,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1170,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1167)*(EFs!$E$4:$E$3351=E1171)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1167)*(EFs!$B$4:$B$3351=VLOOKUP(E1166,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1170,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1167)*(EFs!$E$4:$E$3351=E1171)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1163)*OR(RRFs!$C$4:$C$35=E1171,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1166&\" \"&H1165,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1166&\" \"&H1165,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E1163=0,AND(E1166<>\"Single Unit Short Haul\",E1171=\"G\"),AND(OR(E1163=\"B20 (Biodiesel)\",E1163=\"R100 (Renewable Diesel)\"),E1171=\"G\"),AND(OR(E1166=\"Single Unit Short Haul\",E1166=\"Single Unit Long Haul\"),E1170=\"Distribution Center\"),AND(E1166<>\"Combination Unit Short Haul\",E1170=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1163)*OR(RRFs!$C$4:$C$35=E1171,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1166&\" \"&I1165,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E1163=\"B20 (Biodiesel)\",E1163=\"R100 (Renewable Diesel)\"),I1166*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1163)*OR(RRFs!$C$4:$C$35=E1171,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1166&\" \"&I1165,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1166&\" \"&I1165,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1167)*(EFs!$B$4:$B$3351=VLOOKUP(E1166,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1170,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1167)*(EFs!$E$4:$E$3351=E1171)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1167)*(EFs!$B$4:$B$3351=VLOOKUP(E1166,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1170,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1167)*(EFs!$E$4:$E$3351=E1171)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1163)*OR(RRFs!$C$4:$C$35=E1171,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1166&\" \"&I1165,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1166&\" \"&I1165,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E1163=0,AND(E1166<>\"Single Unit Short Haul\",E1171=\"G\"),AND(OR(E1163=\"B20 (Biodiesel)\",E1163=\"R100 (Renewable Diesel)\"),E1171=\"G\"),AND(OR(E1166=\"Single Unit Short Haul\",E1166=\"Single Unit Long Haul\"),E1170=\"Distribution Center\"),AND(E1166<>\"Combination Unit Short Haul\",E1170=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1163)*OR(RRFs!$C$4:$C$35=E1171,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1166&\" \"&J1165,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E1163=\"B20 (Biodiesel)\",E1163=\"R100 (Renewable Diesel)\"),J1166*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1163)*OR(RRFs!$C$4:$C$35=E1171,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1166&\" \"&J1165,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1166&\" \"&J1165,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1167)*(EFs!$B$4:$B$3351=VLOOKUP(E1166,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1170,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1167)*(EFs!$E$4:$E$3351=E1171)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1167)*(EFs!$B$4:$B$3351=VLOOKUP(E1166,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1170,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1167)*(EFs!$E$4:$E$3351=E1171)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1163)*OR(RRFs!$C$4:$C$35=E1171,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1166&\" \"&J1165,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1166&\" \"&J1165,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E1163=0,AND(E1166<>\"Single Unit Short Haul\",E1171=\"G\"),AND(OR(E1163=\"B20 (Biodiesel)\",E1163=\"R100 (Renewable Diesel)\"),E1171=\"G\"),AND(OR(E1166=\"Single Unit Short Haul\",E1166=\"Single Unit Long Haul\"),E1170=\"Distribution Center\"),AND(E1166<>\"Combination Unit Short Haul\",E1170=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1163)*OR(RRFs!$C$4:$C$35=E1171,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1166&\" \"&K1163,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E1163=\"B20 (Biodiesel)\",E1163=\"R100 (Renewable Diesel)\"),K1166*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1163)*OR(RRFs!$C$4:$C$35=E1171,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1166&\" \"&K1163,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1166&\" \"&K1163,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1167)*(EFs!$B$4:$B$3351=VLOOKUP(E1166,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1170,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1167)*(EFs!$E$4:$E$3351=E1171)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1167)*(EFs!$B$4:$B$3351=VLOOKUP(E1166,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1170,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1167)*(EFs!$E$4:$E$3351=E1171)*EFs!$P$4:$P$3351)\n*\n(1+(SUMPRODUCT((RRFs!$B$4:$B$35=E1163)*OR(RRFs!$C$4:$C$35=E1171,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1166&\" \"&K1163,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1166&\" \"&K1163,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IF(E1163<>\"Electric\",0,'1. Deployment, Part 4'!UserElectMixValue_1)","v":0},{"$f":"IFERROR(\n\nIF(OR(E1163=0,AND(E1166<>\"Single Unit Short Haul\",E1171=\"G\"),AND(OR(E1163=\"B20 (Biodiesel)\",E1163=\"R100 (Renewable Diesel)\"),E1171=\"G\"),AND(OR(E1166=\"Single Unit Short Haul\",E1166=\"Single Unit Long Haul\"),E1170=\"Distribution Center\"),AND(E1166<>\"Combination Unit Short Haul\",E1170=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1163)*OR(RRFs!$C$4:$C$35=E1171,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1166&\" \"&H1165,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E1163=\"B20 (Biodiesel)\",E1163=\"R100 (Renewable Diesel)\"),M1166,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1167)*(EFs!$B$4:$B$3351=VLOOKUP(E1166,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1170,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1167)*(EFs!$E$4:$E$3351=E1171)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1167)*(EFs!$B$4:$B$3351=VLOOKUP(E1166,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1170,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1167)*(EFs!$E$4:$E$3351=E1171)*EFs!$P$4:$P$3351)\n*\nIF(OR(E1163=\"Hybrid\",E1163=\"Electric\"),0.5,1)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E1163=0,AND(E1166<>\"Single Unit Short Haul\",E1171=\"G\"),AND(OR(E1163=\"B20 (Biodiesel)\",E1163=\"R100 (Renewable Diesel)\"),E1171=\"G\"),AND(OR(E1166=\"Single Unit Short Haul\",E1166=\"Single Unit Long Haul\"),E1170=\"Distribution Center\"),AND(E1166<>\"Combination Unit Short Haul\",E1170=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1163)*OR(RRFs!$C$4:$C$35=E1171,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1166&\" \"&H1165,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E1163=\"B20 (Biodiesel)\",E1163=\"R100 (Renewable Diesel)\"),N1166,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1167)*(EFs!$B$4:$B$3351=VLOOKUP(E1166,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1170,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1167)*(EFs!$E$4:$E$3351=E1171)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1167)*(EFs!$B$4:$B$3351=VLOOKUP(E1166,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1170,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1167)*(EFs!$E$4:$E$3351=E1171)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E1176=\"-\",0/0,\n\nIF(OR(E1163=0,AND(E1166<>\"Single Unit Short Haul\",E1171=\"G\"),AND(OR(E1163=\"B20 (Biodiesel)\",E1163=\"R100 (Renewable Diesel)\"),E1171=\"G\"),AND(OR(E1166=\"Single Unit Short Haul\",E1166=\"Single Unit Long Haul\"),E1170=\"Distribution Center\"),AND(E1166<>\"Combination Unit Short Haul\",E1170=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1163)*OR(RRFs!$C$4:$C$35=E1171,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1166&\" \"&O1165,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E1163=\"B20 (Biodiesel)\",E1163=\"R100 (Renewable Diesel)\"),O1166*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1163)*OR(RRFs!$C$4:$C$35=E1171,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1166&\" \"&O1165,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1166&\" \"&O1165,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1167)*(EFs!$B$4:$B$3351=VLOOKUP(E1166,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1170,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1167)*(EFs!$E$4:$E$3351=E1171)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1167)*(EFs!$B$4:$B$3351=VLOOKUP(E1166,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1170,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1167)*(EFs!$E$4:$E$3351=E1171)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1163)*OR(RRFs!$C$4:$C$35=E1171,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1166&\" \"&O1165,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1166&\" \"&O1165,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E1176=\"-\",0/0,\n\nIF(OR(E1163=0,AND(E1166<>\"Single Unit Short Haul\",E1171=\"G\"),AND(OR(E1163=\"B20 (Biodiesel)\",E1163=\"R100 (Renewable Diesel)\"),E1171=\"G\"),AND(OR(E1166=\"Single Unit Short Haul\",E1166=\"Single Unit Long Haul\"),E1170=\"Distribution Center\"),AND(E1166<>\"Combination Unit Short Haul\",E1170=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1163)*OR(RRFs!$C$4:$C$35=E1171,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1166&\" \"&P1165,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E1163=\"B20 (Biodiesel)\",E1163=\"R100 (Renewable Diesel)\"),P1166*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1163)*OR(RRFs!$C$4:$C$35=E1171,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1166&\" \"&P1165,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1166&\" \"&P1165,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1167)*(EFs!$B$4:$B$3351=VLOOKUP(E1166,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1170,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1167)*(EFs!$E$4:$E$3351=E1171)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1167)*(EFs!$B$4:$B$3351=VLOOKUP(E1166,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1170,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1167)*(EFs!$E$4:$E$3351=E1171)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1163)*OR(RRFs!$C$4:$C$35=E1171,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1166&\" \"&P1165,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1166&\" \"&P1165,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E1176=\"-\",0/0,\n\nIF(OR(E1163=0,AND(E1166<>\"Single Unit Short Haul\",E1171=\"G\"),AND(OR(E1163=\"B20 (Biodiesel)\",E1163=\"R100 (Renewable Diesel)\"),E1171=\"G\"),AND(OR(E1166=\"Single Unit Short Haul\",E1166=\"Single Unit Long Haul\"),E1170=\"Distribution Center\"),AND(E1166<>\"Combination Unit Short Haul\",E1170=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1163)*OR(RRFs!$C$4:$C$35=E1171,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1166&\" \"&Q1165,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E1163=\"B20 (Biodiesel)\",E1163=\"R100 (Renewable Diesel)\"),Q1166*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1163)*OR(RRFs!$C$4:$C$35=E1171,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1166&\" \"&Q1165,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1166&\" \"&Q1165,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1167)*(EFs!$B$4:$B$3351=VLOOKUP(E1166,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1170,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1167)*(EFs!$E$4:$E$3351=E1171)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1167)*(EFs!$B$4:$B$3351=VLOOKUP(E1166,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1170,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1167)*(EFs!$E$4:$E$3351=E1171)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1163)*OR(RRFs!$C$4:$C$35=E1171,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1166&\" \"&Q1165,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1166&\" \"&Q1165,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E1176=\"-\",0/0,\n\nIF(OR(E1163=0,AND(E1166<>\"Single Unit Short Haul\",E1171=\"G\"),AND(OR(E1163=\"B20 (Biodiesel)\",E1163=\"R100 (Renewable Diesel)\"),E1171=\"G\"),AND(OR(E1166=\"Single Unit Short Haul\",E1166=\"Single Unit Long Haul\"),E1170=\"Distribution Center\"),AND(E1166<>\"Combination Unit Short Haul\",E1170=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1163)*OR(RRFs!$C$4:$C$35=E1171,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1166&\" \"&R1164,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E1163=\"B20 (Biodiesel)\",E1163=\"R100 (Renewable Diesel)\"),R1166*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1163)*OR(RRFs!$C$4:$C$35=E1171,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1166&\" \"&R1164,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1166&\" \"&R1164,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1167)*(EFs!$B$4:$B$3351=VLOOKUP(E1166,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1170,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1167)*(EFs!$E$4:$E$3351=E1171)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1167)*(EFs!$B$4:$B$3351=VLOOKUP(E1166,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1170,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1167)*(EFs!$E$4:$E$3351=E1171)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1163)*OR(RRFs!$C$4:$C$35=E1171,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1166&\" \"&R1164,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1166&\" \"&R1164,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\nSUMIFS('1. Deployment, Part 5'!E:E,'1. Deployment, Part 5'!B:B,E1166,'1. Deployment, Part 5'!C:C,IF(E1171=\"D\",\"Diesel\",IF(E1171=\"G\",\"Gasoline\",E1171)),'1. Deployment, Part 5'!D:D,E1163,'1. Deployment, Part 5'!E:E,\"<>'N/A\",'1. Deployment, Part 5'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1163)*OR(RRFs!$C$4:$C$35=IF(E1171=\"D\",\"Diesel\",IF(E1171=\"G\",\"Gasoline\",E1171)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1166&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E1163)*OR(RRFs!$C$4:$C$35=IF(E1171=\"D\",\"Diesel\",IF(E1171=\"G\",\"Gasoline\",E1171)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1166&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))),\n0)","v":0}]
[null,null,null,"Model Year Modification Window:",{"$f":"IF(OR(E1163=\"B20 (Biodiesel)\",E1163=\"R100 (Renewable Diesel)\"),Deployment_Year-30,INDEX(Deployment_Beginning_Year_of_Modification,4,1))","v":2000}]
[null,null,null,null,{"$f":"IF(OR(E1163=\"B20 (Biodiesel)\",E1163=\"R100 (Renewable Diesel)\"),Deployment_Year,INDEX(Deployment_End_Year_of_Modification,4,1))","v":2017},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,"Area of Interest:",{"$f":"Deployment_GeographicScale","v":"State"},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), Cost and Units:",{"$f":"INDEX(Deployment_Fuels,4,1)","v":"D"},null,"Baseline",{"$f":"IFERROR(\n\nE1174*(\n(H1166*E1175)\n+\n(IF(E1176=\"-\",0,O1166*E1176))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE1174*(\n((I1166+M1166+N1166)*E1175)\n+\n(IF(E1176=\"-\",0,P1166*E1176))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE1174*(\n(J1166*E1175)\n+\n(IF(E1176=\"-\",0,Q1166*E1176))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nSUM((1/K1166)*E1175,(IF(E1176=\"-\",0,R1166*E1176)))\n*\nE1174,\n\n0)","v":0},0,{"$f":"IFERROR(\n\nK1171*E1172,\n\n0)","v":0},{"$f":"SUM(L1171:M1171)","v":0}]
[null,null,null,null,{"$f":"IF(E1171=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E1171=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":2.13},null,"Modified",{"$f":"IFERROR(\n\nE1174*(\n(H1167*E1175)\n+\n(IF(E1176=\"-\",0,O1167*E1176))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE1174*(\n((I1167+M1167+N1167)*E1175)\n+\n(IF(E1176=\"-\",0,P1167*E1176))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE1174*(\n(J1167*E1175)\n+\n(IF(E1176=\"-\",0,Q1167*E1176))\n+\nIF(L1167=0,0,L1167*IF(E1171=\"G\",kwh_per_GGE,IF(E1171=\"D\",kwh_per_DGE,0/0))*(E1175/K1167))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nSUM((1/K1167)*E1175,(IF(E1176=\"-\",0,R1167*E1176)))\n*\nE1174,\n\n0)","v":0},{"$f":"IFERROR(\n\n(S1167*E1174)\n/\nE1177,\n\n0)","v":0},{"$f":"IFERROR(\n\nK1172*E1164,\n\n0)","v":0},{"$f":"SUM(L1172:M1172)","v":0}]
[null,null,null,null,{"$f":"IF(E1171=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E1171=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":"gal"},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E1163)*OR(RRFs!$C$4:$C$35=E1171,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1166&\" \"&H1165,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H1172-H1171,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E1163)*OR(RRFs!$C$4:$C$35=E1171,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1166&\" \"&H1165,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I1172-I1171,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E1163)*OR(RRFs!$C$4:$C$35=E1171,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1166&\" \"&H1165,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J1172-J1171,0)),\n\n0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E1163)*OR(RRFs!$C$4:$C$35=E1171,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1166&\" \"&H1165,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K1172-K1171,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E1163)*OR(RRFs!$C$4:$C$35=E1171,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1166&\" \"&H1165,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L1172-L1171,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E1163)*OR(RRFs!$C$4:$C$35=E1171,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1166&\" \"&H1165,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M1172-M1171,0)),0)","v":0},{"$f":"SUM(L1173:M1173)","v":0}]
[null,null,null,"Number to Modify/Replace:",{"$f":"VLOOKUP(E1166&E1171,Deployment_NumberToReplaceByTruckAndFuelType,6,0)","v":100},null,"Cost Effect ($/short ton)",{"$f":"IF(H1173>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N1173)/H1173,\n\n0))","v":0},{"$f":"IF(I1173>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N1173)/I1173,\n\n0))","v":0},{"$f":"IF(J1173>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N1173)/J1173,\n\n0))","v":0}]
[null,null,null,"Average Annual Mileage:",{"$f":"VLOOKUP(E1166&E1171,Deployment_AverageAnnualMilesByTruckAndFuelType,7,0)","v":81425}]
[null,null,null,"Average Annual Idle Hours:",{"$f":"IF(VLOOKUP(E1166&E1171,Deployment_Average_Annual_Idle_Hours_by_Truck_and_Fuel_Type,12,0)=0,\"-\",VLOOKUP(E1166&E1171,Deployment_Average_Annual_Idle_Hours_by_Truck_and_Fuel_Type,12,0))","v":804}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E1163)*OR(RRFs!$C$4:$C$35=E1171,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1166&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":0}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E1163,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IFERROR(HYPERLINK(U1179,V1179),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E1163,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E1163,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U1180,V1180),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E1163,FuelCrosswalk,2,FALSE)&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E1163,FuelCrosswalk,2,FALSE)&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U1181,V1181),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E1163,FuelCrosswalk,2,FALSE)&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E1163,FuelCrosswalk,2,FALSE)&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U1182,V1182),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E1163,FuelCrosswalk,2,FALSE)&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E1163&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,null,"Modification:",{"$f":"INDEX(Deployment_Specific_Modifications,12,1)","v":0},null,null,"Running EFs (g/mi)",null,null,"Fuel","Power Plant EFs for Electric Vehicles","PM2.5 (g/mi)",null,"Extended Idle",null,null,null,"Cost"]
[null,null,null,"Cost and Units of Alternative Fuel:",{"$f":"IF(E1183=\"Hybrid\",\n     IF(E1191=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\n          IF(E1191=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA())),\n     IF(VLOOKUP(E1186&E1191,Deployment_Fuel_by_Truck_and_Fuel_Types,4,0)=\"D\",\n          VLOOKUP(VLOOKUP(E1183,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,2,0)*\n            (SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E1183,FuelCrosswalk,2,FALSE),Defaults!$V:$V,\"DGE\")/\n            SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E1183,FuelCrosswalk,2,FALSE),Defaults!$V:$V,VLOOKUP(VLOOKUP(E1183,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,3,0))),\n          IF(VLOOKUP(E1186&E1191,Deployment_Fuel_by_Truck_and_Fuel_Types,4,0)=\"G\",\n          VLOOKUP(VLOOKUP(E1183,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,2,0)*\n            (SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E1183,FuelCrosswalk,2,FALSE),Defaults!$V:$V,\"GGE\")/\n            SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E1183,FuelCrosswalk,2,FALSE),Defaults!$V:$V,VLOOKUP(VLOOKUP(E1183,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,3,0))),NA()\n)))","v":{"$error":"#N/A"}},null,"PER TRUCK:",null,null,null,null,null,null,null,"Emissions (g/hr)",null,null,"Fuel"]
[null,null,null,null,{"$f":"IF(E1183=\"Hybrid\",\n     IF(E1191=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,3,0),\n          IF(E1191=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,3,0),NA())),\n     IF(VLOOKUP(E1186&E1191,Deployment_Fuel_by_Truck_and_Fuel_Types,4,0)=\"D\",\n          VLOOKUP(E1183,Deployment_Fuel_Type_Cost_and_Unit,3,0),\n          IF(VLOOKUP(E1186&E1191,Deployment_Fuel_by_Truck_and_Fuel_Types,4,0)=\"G\",\n          VLOOKUP(E1183,Deployment_Fuel_Type_Cost_and_Unit,3,0),NA()\n)))","v":{"$error":"#N/A"}},null,"Case","NOx","PM2.5","CO2","mi/gal","g CO2/kWh","Brake","Tire","NOx","PM2.5","CO2","(gal/hr)"]
[null,null,null,"Type of Truck:",{"$f":"INDEX(Deployment_TruckTypes,5,1)","v":0},null,"Baseline",{"$f":"IFERROR(\n\nIF(OR(E1183=0,AND(E1186<>\"Single Unit Short Haul\",E1191=\"G\"),AND(OR(E1183=\"B20 (Biodiesel)\",E1183=\"R100 (Renewable Diesel)\"),E1191=\"G\"),AND(OR(E1186=\"Single Unit Short Haul\",E1186=\"Single Unit Long Haul\"),E1190=\"Distribution Center\"),AND(E1186<>\"Combination Unit Short Haul\",E1190=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1183)*OR(RRFs!$C$4:$C$35=E1191,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1186&\" \"&H1185,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1187)*(EFs!$B$4:$B$3351=VLOOKUP(E1186,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1190,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1188)*(EFs!$D$4:$D$3351<=E1189)*(EFs!$E$4:$E$3351=E1191)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1187)*(EFs!$B$4:$B$3351=VLOOKUP(E1186,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1190,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1188)*(EFs!$D$4:$D$3351<=E1189)*(EFs!$E$4:$E$3351=E1191)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E1183=0,AND(E1186<>\"Single Unit Short Haul\",E1191=\"G\"),AND(OR(E1183=\"B20 (Biodiesel)\",E1183=\"R100 (Renewable Diesel)\"),E1191=\"G\"),AND(OR(E1186=\"Single Unit Short Haul\",E1186=\"Single Unit Long Haul\"),E1190=\"Distribution Center\"),AND(E1186<>\"Combination Unit Short Haul\",E1190=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1183)*OR(RRFs!$C$4:$C$35=E1191,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1186&\" \"&I1185,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1187)*(EFs!$B$4:$B$3351=VLOOKUP(E1186,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1190,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1188)*(EFs!$D$4:$D$3351<=E1189)*(EFs!$E$4:$E$3351=E1191)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1187)*(EFs!$B$4:$B$3351=VLOOKUP(E1186,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1190,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1188)*(EFs!$D$4:$D$3351<=E1189)*(EFs!$E$4:$E$3351=E1191)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E1183=0,AND(E1186<>\"Single Unit Short Haul\",E1191=\"G\"),AND(OR(E1183=\"B20 (Biodiesel)\",E1183=\"R100 (Renewable Diesel)\"),E1191=\"G\"),AND(OR(E1186=\"Single Unit Short Haul\",E1186=\"Single Unit Long Haul\"),E1190=\"Distribution Center\"),AND(E1186<>\"Combination Unit Short Haul\",E1190=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1183)*OR(RRFs!$C$4:$C$35=E1191,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1186&\" \"&J1185,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1187)*(EFs!$B$4:$B$3351=VLOOKUP(E1186,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1190,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1188)*(EFs!$D$4:$D$3351<=E1189)*(EFs!$E$4:$E$3351=E1191)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1187)*(EFs!$B$4:$B$3351=VLOOKUP(E1186,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1190,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1188)*(EFs!$D$4:$D$3351<=E1189)*(EFs!$E$4:$E$3351=E1191)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E1183=0,AND(E1186<>\"Single Unit Short Haul\",E1191=\"G\"),AND(OR(E1183=\"B20 (Biodiesel)\",E1183=\"R100 (Renewable Diesel)\"),E1191=\"G\"),AND(OR(E1186=\"Single Unit Short Haul\",E1186=\"Single Unit Long Haul\"),E1190=\"Distribution Center\"),AND(E1186<>\"Combination Unit Short Haul\",E1190=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1183)*OR(RRFs!$C$4:$C$35=E1191,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1186&\" \"&K1183,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1187)*(EFs!$B$4:$B$3351=VLOOKUP(E1186,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1190,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1188)*(EFs!$D$4:$D$3351<=E1189)*(EFs!$E$4:$E$3351=E1191)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1187)*(EFs!$B$4:$B$3351=VLOOKUP(E1186,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1190,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1188)*(EFs!$D$4:$D$3351<=E1189)*(EFs!$E$4:$E$3351=E1191)*EFs!$P$4:$P$3351))),\n\n0)","v":0},0,{"$f":"IFERROR(\n\nIF(OR(E1183=0,AND(E1186<>\"Single Unit Short Haul\",E1191=\"G\"),AND(OR(E1183=\"B20 (Biodiesel)\",E1183=\"R100 (Renewable Diesel)\"),E1191=\"G\"),AND(OR(E1186=\"Single Unit Short Haul\",E1186=\"Single Unit Long Haul\"),E1190=\"Distribution Center\"),AND(E1186<>\"Combination Unit Short Haul\",E1190=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1183)*OR(RRFs!$C$4:$C$35=E1191,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1186&\" \"&H1185,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1187)*(EFs!$B$4:$B$3351=VLOOKUP(E1186,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1190,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1188)*(EFs!$D$4:$D$3351<=E1189)*(EFs!$E$4:$E$3351=E1191)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1187)*(EFs!$B$4:$B$3351=VLOOKUP(E1186,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1190,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1188)*(EFs!$D$4:$D$3351<=E1189)*(EFs!$E$4:$E$3351=E1191)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E1183=0,AND(E1186<>\"Single Unit Short Haul\",E1191=\"G\"),AND(OR(E1183=\"B20 (Biodiesel)\",E1183=\"R100 (Renewable Diesel)\"),E1191=\"G\"),AND(OR(E1186=\"Single Unit Short Haul\",E1186=\"Single Unit Long Haul\"),E1190=\"Distribution Center\"),AND(E1186<>\"Combination Unit Short Haul\",E1190=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1183)*OR(RRFs!$C$4:$C$35=E1191,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1186&\" \"&H1185,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1187)*(EFs!$B$4:$B$3351=VLOOKUP(E1186,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1190,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1188)*(EFs!$D$4:$D$3351<=E1189)*(EFs!$E$4:$E$3351=E1191)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1187)*(EFs!$B$4:$B$3351=VLOOKUP(E1186,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1190,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1188)*(EFs!$D$4:$D$3351<=E1189)*(EFs!$E$4:$E$3351=E1191)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E1196=\"-\",0/0,\n\nIF(OR(E1183=0,AND(E1186<>\"Single Unit Short Haul\",E1191=\"G\"),AND(OR(E1183=\"B20 (Biodiesel)\",E1183=\"R100 (Renewable Diesel)\"),E1191=\"G\"),AND(OR(E1186=\"Single Unit Short Haul\",E1186=\"Single Unit Long Haul\"),E1190=\"Distribution Center\"),AND(E1186<>\"Combination Unit Short Haul\",E1190=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1183)*OR(RRFs!$C$4:$C$35=E1191,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1186&\" \"&O1185,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1187)*(EFs!$B$4:$B$3351=VLOOKUP(E1186,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1190,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1188)*(EFs!$D$4:$D$3351<=E1189)*(EFs!$E$4:$E$3351=E1191)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1187)*(EFs!$B$4:$B$3351=VLOOKUP(E1186,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1190,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1188)*(EFs!$D$4:$D$3351<=E1189)*(EFs!$E$4:$E$3351=E1191)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E1196=\"-\",0/0,\n\nIF(OR(E1183=0,AND(E1186<>\"Single Unit Short Haul\",E1191=\"G\"),AND(OR(E1183=\"B20 (Biodiesel)\",E1183=\"R100 (Renewable Diesel)\"),E1191=\"G\"),AND(OR(E1186=\"Single Unit Short Haul\",E1186=\"Single Unit Long Haul\"),E1190=\"Distribution Center\"),AND(E1186<>\"Combination Unit Short Haul\",E1190=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1183)*OR(RRFs!$C$4:$C$35=E1191,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1186&\" \"&P1185,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1187)*(EFs!$B$4:$B$3351=VLOOKUP(E1186,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1190,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1188)*(EFs!$D$4:$D$3351<=E1189)*(EFs!$E$4:$E$3351=E1191)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1187)*(EFs!$B$4:$B$3351=VLOOKUP(E1186,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1190,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1188)*(EFs!$D$4:$D$3351<=E1189)*(EFs!$E$4:$E$3351=E1191)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E1196=\"-\",0/0,\n\nIF(OR(E1183=0,AND(E1186<>\"Single Unit Short Haul\",E1191=\"G\"),AND(OR(E1183=\"B20 (Biodiesel)\",E1183=\"R100 (Renewable Diesel)\"),E1191=\"G\"),AND(OR(E1186=\"Single Unit Short Haul\",E1186=\"Single Unit Long Haul\"),E1190=\"Distribution Center\"),AND(E1186<>\"Combination Unit Short Haul\",E1190=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1183)*OR(RRFs!$C$4:$C$35=E1191,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1186&\" \"&Q1185,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1187)*(EFs!$B$4:$B$3351=VLOOKUP(E1186,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1190,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1188)*(EFs!$D$4:$D$3351<=E1189)*(EFs!$E$4:$E$3351=E1191)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1187)*(EFs!$B$4:$B$3351=VLOOKUP(E1186,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1190,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1188)*(EFs!$D$4:$D$3351<=E1189)*(EFs!$E$4:$E$3351=E1191)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E1196=\"-\",0/0,\n\nIF(OR(E1183=0,AND(E1186<>\"Single Unit Short Haul\",E1191=\"G\"),AND(OR(E1183=\"B20 (Biodiesel)\",E1183=\"R100 (Renewable Diesel)\"),E1191=\"G\"),AND(OR(E1186=\"Single Unit Short Haul\",E1186=\"Single Unit Long Haul\"),E1190=\"Distribution Center\"),AND(E1186<>\"Combination Unit Short Haul\",E1190=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1183)*OR(RRFs!$C$4:$C$35=E1191,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1186&\" \"&R1184,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1187)*(EFs!$B$4:$B$3351=VLOOKUP(E1186,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1190,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1188)*(EFs!$D$4:$D$3351<=E1189)*(EFs!$E$4:$E$3351=E1191)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1187)*(EFs!$B$4:$B$3351=VLOOKUP(E1186,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1190,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1188)*(EFs!$D$4:$D$3351<=E1189)*(EFs!$E$4:$E$3351=E1191)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},0]
[null,null,null,"Calendar Year:",{"$f":"Deployment_Year","v":2030},null,"Modified",{"$f":"IFERROR(\n\nIF(OR(E1183=0,AND(E1186<>\"Single Unit Short Haul\",E1191=\"G\"),AND(OR(E1183=\"B20 (Biodiesel)\",E1183=\"R100 (Renewable Diesel)\"),E1191=\"G\"),AND(OR(E1186=\"Single Unit Short Haul\",E1186=\"Single Unit Long Haul\"),E1190=\"Distribution Center\"),AND(E1186<>\"Combination Unit Short Haul\",E1190=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1183)*OR(RRFs!$C$4:$C$35=E1191,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1186&\" \"&H1185,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E1183=\"B20 (Biodiesel)\",E1183=\"R100 (Renewable Diesel)\"),H1186*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1183)*OR(RRFs!$C$4:$C$35=E1191,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1186&\" \"&H1185,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1186&\" \"&H1185,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1187)*(EFs!$B$4:$B$3351=VLOOKUP(E1186,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1190,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1187)*(EFs!$E$4:$E$3351=E1191)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1187)*(EFs!$B$4:$B$3351=VLOOKUP(E1186,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1190,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1187)*(EFs!$E$4:$E$3351=E1191)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1183)*OR(RRFs!$C$4:$C$35=E1191,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1186&\" \"&H1185,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1186&\" \"&H1185,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E1183=0,AND(E1186<>\"Single Unit Short Haul\",E1191=\"G\"),AND(OR(E1183=\"B20 (Biodiesel)\",E1183=\"R100 (Renewable Diesel)\"),E1191=\"G\"),AND(OR(E1186=\"Single Unit Short Haul\",E1186=\"Single Unit Long Haul\"),E1190=\"Distribution Center\"),AND(E1186<>\"Combination Unit Short Haul\",E1190=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1183)*OR(RRFs!$C$4:$C$35=E1191,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1186&\" \"&I1185,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E1183=\"B20 (Biodiesel)\",E1183=\"R100 (Renewable Diesel)\"),I1186*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1183)*OR(RRFs!$C$4:$C$35=E1191,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1186&\" \"&I1185,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1186&\" \"&I1185,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1187)*(EFs!$B$4:$B$3351=VLOOKUP(E1186,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1190,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1187)*(EFs!$E$4:$E$3351=E1191)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1187)*(EFs!$B$4:$B$3351=VLOOKUP(E1186,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1190,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1187)*(EFs!$E$4:$E$3351=E1191)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1183)*OR(RRFs!$C$4:$C$35=E1191,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1186&\" \"&I1185,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1186&\" \"&I1185,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E1183=0,AND(E1186<>\"Single Unit Short Haul\",E1191=\"G\"),AND(OR(E1183=\"B20 (Biodiesel)\",E1183=\"R100 (Renewable Diesel)\"),E1191=\"G\"),AND(OR(E1186=\"Single Unit Short Haul\",E1186=\"Single Unit Long Haul\"),E1190=\"Distribution Center\"),AND(E1186<>\"Combination Unit Short Haul\",E1190=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1183)*OR(RRFs!$C$4:$C$35=E1191,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1186&\" \"&J1185,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E1183=\"B20 (Biodiesel)\",E1183=\"R100 (Renewable Diesel)\"),J1186*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1183)*OR(RRFs!$C$4:$C$35=E1191,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1186&\" \"&J1185,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1186&\" \"&J1185,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1187)*(EFs!$B$4:$B$3351=VLOOKUP(E1186,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1190,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1187)*(EFs!$E$4:$E$3351=E1191)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1187)*(EFs!$B$4:$B$3351=VLOOKUP(E1186,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1190,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1187)*(EFs!$E$4:$E$3351=E1191)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1183)*OR(RRFs!$C$4:$C$35=E1191,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1186&\" \"&J1185,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1186&\" \"&J1185,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E1183=0,AND(E1186<>\"Single Unit Short Haul\",E1191=\"G\"),AND(OR(E1183=\"B20 (Biodiesel)\",E1183=\"R100 (Renewable Diesel)\"),E1191=\"G\"),AND(OR(E1186=\"Single Unit Short Haul\",E1186=\"Single Unit Long Haul\"),E1190=\"Distribution Center\"),AND(E1186<>\"Combination Unit Short Haul\",E1190=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1183)*OR(RRFs!$C$4:$C$35=E1191,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1186&\" \"&K1183,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E1183=\"B20 (Biodiesel)\",E1183=\"R100 (Renewable Diesel)\"),K1186*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1183)*OR(RRFs!$C$4:$C$35=E1191,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1186&\" \"&K1183,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1186&\" \"&K1183,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1187)*(EFs!$B$4:$B$3351=VLOOKUP(E1186,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1190,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1187)*(EFs!$E$4:$E$3351=E1191)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1187)*(EFs!$B$4:$B$3351=VLOOKUP(E1186,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1190,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1187)*(EFs!$E$4:$E$3351=E1191)*EFs!$P$4:$P$3351)\n*\n(1+(SUMPRODUCT((RRFs!$B$4:$B$35=E1183)*OR(RRFs!$C$4:$C$35=E1191,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1186&\" \"&K1183,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1186&\" \"&K1183,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IF(E1183<>\"Electric\",0,'1. Deployment, Part 4'!UserElectMixValue_1)","v":0},{"$f":"IFERROR(\n\nIF(OR(E1183=0,AND(E1186<>\"Single Unit Short Haul\",E1191=\"G\"),AND(OR(E1183=\"B20 (Biodiesel)\",E1183=\"R100 (Renewable Diesel)\"),E1191=\"G\"),AND(OR(E1186=\"Single Unit Short Haul\",E1186=\"Single Unit Long Haul\"),E1190=\"Distribution Center\"),AND(E1186<>\"Combination Unit Short Haul\",E1190=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1183)*OR(RRFs!$C$4:$C$35=E1191,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1186&\" \"&H1185,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E1183=\"B20 (Biodiesel)\",E1183=\"R100 (Renewable Diesel)\"),M1186,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1187)*(EFs!$B$4:$B$3351=VLOOKUP(E1186,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1190,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1187)*(EFs!$E$4:$E$3351=E1191)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1187)*(EFs!$B$4:$B$3351=VLOOKUP(E1186,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1190,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1187)*(EFs!$E$4:$E$3351=E1191)*EFs!$P$4:$P$3351)\n*\nIF(OR(E1183=\"Hybrid\",E1183=\"Electric\"),0.5,1)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E1183=0,AND(E1186<>\"Single Unit Short Haul\",E1191=\"G\"),AND(OR(E1183=\"B20 (Biodiesel)\",E1183=\"R100 (Renewable Diesel)\"),E1191=\"G\"),AND(OR(E1186=\"Single Unit Short Haul\",E1186=\"Single Unit Long Haul\"),E1190=\"Distribution Center\"),AND(E1186<>\"Combination Unit Short Haul\",E1190=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1183)*OR(RRFs!$C$4:$C$35=E1191,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1186&\" \"&H1185,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E1183=\"B20 (Biodiesel)\",E1183=\"R100 (Renewable Diesel)\"),N1186,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1187)*(EFs!$B$4:$B$3351=VLOOKUP(E1186,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1190,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1187)*(EFs!$E$4:$E$3351=E1191)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1187)*(EFs!$B$4:$B$3351=VLOOKUP(E1186,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1190,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1187)*(EFs!$E$4:$E$3351=E1191)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E1196=\"-\",0/0,\n\nIF(OR(E1183=0,AND(E1186<>\"Single Unit Short Haul\",E1191=\"G\"),AND(OR(E1183=\"B20 (Biodiesel)\",E1183=\"R100 (Renewable Diesel)\"),E1191=\"G\"),AND(OR(E1186=\"Single Unit Short Haul\",E1186=\"Single Unit Long Haul\"),E1190=\"Distribution Center\"),AND(E1186<>\"Combination Unit Short Haul\",E1190=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1183)*OR(RRFs!$C$4:$C$35=E1191,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1186&\" \"&O1185,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E1183=\"B20 (Biodiesel)\",E1183=\"R100 (Renewable Diesel)\"),O1186*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1183)*OR(RRFs!$C$4:$C$35=E1191,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1186&\" \"&O1185,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1186&\" \"&O1185,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1187)*(EFs!$B$4:$B$3351=VLOOKUP(E1186,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1190,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1187)*(EFs!$E$4:$E$3351=E1191)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1187)*(EFs!$B$4:$B$3351=VLOOKUP(E1186,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1190,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1187)*(EFs!$E$4:$E$3351=E1191)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1183)*OR(RRFs!$C$4:$C$35=E1191,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1186&\" \"&O1185,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1186&\" \"&O1185,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E1196=\"-\",0/0,\n\nIF(OR(E1183=0,AND(E1186<>\"Single Unit Short Haul\",E1191=\"G\"),AND(OR(E1183=\"B20 (Biodiesel)\",E1183=\"R100 (Renewable Diesel)\"),E1191=\"G\"),AND(OR(E1186=\"Single Unit Short Haul\",E1186=\"Single Unit Long Haul\"),E1190=\"Distribution Center\"),AND(E1186<>\"Combination Unit Short Haul\",E1190=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1183)*OR(RRFs!$C$4:$C$35=E1191,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1186&\" \"&P1185,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E1183=\"B20 (Biodiesel)\",E1183=\"R100 (Renewable Diesel)\"),P1186*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1183)*OR(RRFs!$C$4:$C$35=E1191,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1186&\" \"&P1185,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1186&\" \"&P1185,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1187)*(EFs!$B$4:$B$3351=VLOOKUP(E1186,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1190,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1187)*(EFs!$E$4:$E$3351=E1191)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1187)*(EFs!$B$4:$B$3351=VLOOKUP(E1186,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1190,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1187)*(EFs!$E$4:$E$3351=E1191)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1183)*OR(RRFs!$C$4:$C$35=E1191,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1186&\" \"&P1185,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1186&\" \"&P1185,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E1196=\"-\",0/0,\n\nIF(OR(E1183=0,AND(E1186<>\"Single Unit Short Haul\",E1191=\"G\"),AND(OR(E1183=\"B20 (Biodiesel)\",E1183=\"R100 (Renewable Diesel)\"),E1191=\"G\"),AND(OR(E1186=\"Single Unit Short Haul\",E1186=\"Single Unit Long Haul\"),E1190=\"Distribution Center\"),AND(E1186<>\"Combination Unit Short Haul\",E1190=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1183)*OR(RRFs!$C$4:$C$35=E1191,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1186&\" \"&Q1185,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E1183=\"B20 (Biodiesel)\",E1183=\"R100 (Renewable Diesel)\"),Q1186*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1183)*OR(RRFs!$C$4:$C$35=E1191,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1186&\" \"&Q1185,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1186&\" \"&Q1185,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1187)*(EFs!$B$4:$B$3351=VLOOKUP(E1186,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1190,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1187)*(EFs!$E$4:$E$3351=E1191)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1187)*(EFs!$B$4:$B$3351=VLOOKUP(E1186,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1190,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1187)*(EFs!$E$4:$E$3351=E1191)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1183)*OR(RRFs!$C$4:$C$35=E1191,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1186&\" \"&Q1185,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1186&\" \"&Q1185,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E1196=\"-\",0/0,\n\nIF(OR(E1183=0,AND(E1186<>\"Single Unit Short Haul\",E1191=\"G\"),AND(OR(E1183=\"B20 (Biodiesel)\",E1183=\"R100 (Renewable Diesel)\"),E1191=\"G\"),AND(OR(E1186=\"Single Unit Short Haul\",E1186=\"Single Unit Long Haul\"),E1190=\"Distribution Center\"),AND(E1186<>\"Combination Unit Short Haul\",E1190=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1183)*OR(RRFs!$C$4:$C$35=E1191,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1186&\" \"&R1184,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E1183=\"B20 (Biodiesel)\",E1183=\"R100 (Renewable Diesel)\"),R1186*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1183)*OR(RRFs!$C$4:$C$35=E1191,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1186&\" \"&R1184,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1186&\" \"&R1184,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1187)*(EFs!$B$4:$B$3351=VLOOKUP(E1186,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1190,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1187)*(EFs!$E$4:$E$3351=E1191)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1187)*(EFs!$B$4:$B$3351=VLOOKUP(E1186,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1190,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1187)*(EFs!$E$4:$E$3351=E1191)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1183)*OR(RRFs!$C$4:$C$35=E1191,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1186&\" \"&R1184,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1186&\" \"&R1184,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\nSUMIFS('1. Deployment, Part 5'!E:E,'1. Deployment, Part 5'!B:B,E1186,'1. Deployment, Part 5'!C:C,IF(E1191=\"D\",\"Diesel\",IF(E1191=\"G\",\"Gasoline\",E1191)),'1. Deployment, Part 5'!D:D,E1183,'1. Deployment, Part 5'!E:E,\"<>'N/A\",'1. Deployment, Part 5'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1183)*OR(RRFs!$C$4:$C$35=IF(E1191=\"D\",\"Diesel\",IF(E1191=\"G\",\"Gasoline\",E1191)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1186&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E1183)*OR(RRFs!$C$4:$C$35=IF(E1191=\"D\",\"Diesel\",IF(E1191=\"G\",\"Gasoline\",E1191)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1186&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))),\n0)","v":0}]
[null,null,null,"Model Year Modification Window:",{"$f":"IF(OR(E1183=\"B20 (Biodiesel)\",E1183=\"R100 (Renewable Diesel)\"),Deployment_Year-30,INDEX(Deployment_Beginning_Year_of_Modification,5,1))","v":0}]
[null,null,null,null,{"$f":"IF(OR(E1183=\"B20 (Biodiesel)\",E1183=\"R100 (Renewable Diesel)\"),Deployment_Year,INDEX(Deployment_End_Year_of_Modification,5,1))","v":0},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,"Area of Interest:",{"$f":"Deployment_GeographicScale","v":"State"},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), Cost and Units:",{"$f":"INDEX(Deployment_Fuels,5,1)","v":0},null,"Baseline",{"$f":"IFERROR(\n\nE1194*(\n(H1186*E1195)\n+\n(IF(E1196=\"-\",0,O1186*E1196))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE1194*(\n((I1186+M1186+N1186)*E1195)\n+\n(IF(E1196=\"-\",0,P1186*E1196))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE1194*(\n(J1186*E1195)\n+\n(IF(E1196=\"-\",0,Q1186*E1196))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nSUM((1/K1186)*E1195,(IF(E1196=\"-\",0,R1186*E1196)))\n*\nE1194,\n\n0)","v":0},0,{"$f":"IFERROR(\n\nK1191*E1192,\n\n0)","v":0},{"$f":"SUM(L1191:M1191)","v":0}]
[null,null,null,null,{"$f":"IF(E1191=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E1191=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":{"$error":"#N/A"}},null,"Modified",{"$f":"IFERROR(\n\nE1194*(\n(H1187*E1195)\n+\n(IF(E1196=\"-\",0,O1187*E1196))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE1194*(\n((I1187+M1187+N1187)*E1195)\n+\n(IF(E1196=\"-\",0,P1187*E1196))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE1194*(\n(J1187*E1195)\n+\n(IF(E1196=\"-\",0,Q1187*E1196))\n+\nIF(L1187=0,0,L1187*IF(E1191=\"G\",kwh_per_GGE,IF(E1191=\"D\",kwh_per_DGE,0/0))*(E1195/K1187))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nSUM((1/K1187)*E1195,(IF(E1196=\"-\",0,R1187*E1196)))\n*\nE1194,\n\n0)","v":0},{"$f":"IFERROR(\n\n(S1187*E1194)\n/\nE1197,\n\n0)","v":0},{"$f":"IFERROR(\n\nK1192*E1184,\n\n0)","v":0},{"$f":"SUM(L1192:M1192)","v":0}]
[null,null,null,null,{"$f":"IF(E1191=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E1191=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":{"$error":"#N/A"}},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E1183)*OR(RRFs!$C$4:$C$35=E1191,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1186&\" \"&H1185,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H1192-H1191,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E1183)*OR(RRFs!$C$4:$C$35=E1191,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1186&\" \"&H1185,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I1192-I1191,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E1183)*OR(RRFs!$C$4:$C$35=E1191,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1186&\" \"&H1185,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J1192-J1191,0)),\n\n0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E1183)*OR(RRFs!$C$4:$C$35=E1191,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1186&\" \"&H1185,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K1192-K1191,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E1183)*OR(RRFs!$C$4:$C$35=E1191,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1186&\" \"&H1185,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L1192-L1191,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E1183)*OR(RRFs!$C$4:$C$35=E1191,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1186&\" \"&H1185,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M1192-M1191,0)),0)","v":0},{"$f":"SUM(L1193:M1193)","v":0}]
[null,null,null,"Number to Modify/Replace:",{"$f":"VLOOKUP(E1186&E1191,Deployment_NumberToReplaceByTruckAndFuelType,6,0)","v":{"$error":"#N/A"}},null,"Cost Effect ($/short ton)",{"$f":"IF(H1193>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N1193)/H1193,\n\n0))","v":0},{"$f":"IF(I1193>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N1193)/I1193,\n\n0))","v":0},{"$f":"IF(J1193>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N1193)/J1193,\n\n0))","v":0}]
[null,null,null,"Average Annual Mileage:",{"$f":"VLOOKUP(E1186&E1191,Deployment_AverageAnnualMilesByTruckAndFuelType,7,0)","v":{"$error":"#N/A"}}]
[null,null,null,"Average Annual Idle Hours:",{"$f":"IF(VLOOKUP(E1186&E1191,Deployment_Average_Annual_Idle_Hours_by_Truck_and_Fuel_Type,12,0)=0,\"-\",VLOOKUP(E1186&E1191,Deployment_Average_Annual_Idle_Hours_by_Truck_and_Fuel_Type,12,0))","v":{"$error":"#N/A"}}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E1183)*OR(RRFs!$C$4:$C$35=E1191,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1186&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E1183,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IFERROR(HYPERLINK(U1199,V1199),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E1183,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E1183,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U1200,V1200),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E1183,FuelCrosswalk,2,FALSE)&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E1183,FuelCrosswalk,2,FALSE)&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U1201,V1201),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E1183,FuelCrosswalk,2,FALSE)&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E1183,FuelCrosswalk,2,FALSE)&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U1202,V1202),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E1183,FuelCrosswalk,2,FALSE)&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E1183&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,null,"Modification:",{"$f":"INDEX(Deployment_Specific_Modifications,13,1)","v":0},null,null,"Running EFs (g/mi)",null,null,"Fuel","Power Plant EFs for Electric Vehicles","PM2.5 (g/mi)",null,"Extended Idle",null,null,null,"Cost"]
[null,null,null,"Cost and Units of Alternative Fuel:",{"$f":"IF(E1203=\"Hybrid\",\n     IF(E1211=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\n          IF(E1211=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA())),\n     IF(VLOOKUP(E1206&E1211,Deployment_Fuel_by_Truck_and_Fuel_Types,4,0)=\"D\",\n          VLOOKUP(VLOOKUP(E1203,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,2,0)*\n            (SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E1203,FuelCrosswalk,2,FALSE),Defaults!$V:$V,\"DGE\")/\n            SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E1203,FuelCrosswalk,2,FALSE),Defaults!$V:$V,VLOOKUP(VLOOKUP(E1203,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,3,0))),\n          IF(VLOOKUP(E1206&E1211,Deployment_Fuel_by_Truck_and_Fuel_Types,4,0)=\"G\",\n          VLOOKUP(VLOOKUP(E1203,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,2,0)*\n            (SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E1203,FuelCrosswalk,2,FALSE),Defaults!$V:$V,\"GGE\")/\n            SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E1203,FuelCrosswalk,2,FALSE),Defaults!$V:$V,VLOOKUP(VLOOKUP(E1203,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,3,0))),NA()\n)))","v":{"$error":"#N/A"}},null,"PER TRUCK:",null,null,null,null,null,null,null,"Emissions (g/hr)",null,null,"Fuel"]
[null,null,null,null,{"$f":"IF(E1211=\"G\",\"GGE\",\"DGE\")","v":"DGE"},null,"Case","NOx","PM2.5","CO2","mi/gal","g CO2/kWh","Brake","Tire","NOx","PM2.5","CO2","(gal/hr)"]
[null,null,null,"Type of Truck:",{"$f":"INDEX(Deployment_TruckTypes,1,1)","v":"Single Unit Short Haul"},null,"Baseline",{"$f":"IFERROR(\n\nIF(OR(E1203=0,AND(E1206<>\"Single Unit Short Haul\",E1211=\"G\"),AND(OR(E1203=\"B20 (Biodiesel)\",E1203=\"R100 (Renewable Diesel)\"),E1211=\"G\"),AND(OR(E1206=\"Single Unit Short Haul\",E1206=\"Single Unit Long Haul\"),E1210=\"Distribution Center\"),AND(E1206<>\"Combination Unit Short Haul\",E1210=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1203)*OR(RRFs!$C$4:$C$35=E1211,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1206&\" \"&H1205,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1207)*(EFs!$B$4:$B$3351=VLOOKUP(E1206,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1210,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1208)*(EFs!$D$4:$D$3351<=E1209)*(EFs!$E$4:$E$3351=E1211)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1207)*(EFs!$B$4:$B$3351=VLOOKUP(E1206,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1210,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1208)*(EFs!$D$4:$D$3351<=E1209)*(EFs!$E$4:$E$3351=E1211)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E1203=0,AND(E1206<>\"Single Unit Short Haul\",E1211=\"G\"),AND(OR(E1203=\"B20 (Biodiesel)\",E1203=\"R100 (Renewable Diesel)\"),E1211=\"G\"),AND(OR(E1206=\"Single Unit Short Haul\",E1206=\"Single Unit Long Haul\"),E1210=\"Distribution Center\"),AND(E1206<>\"Combination Unit Short Haul\",E1210=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1203)*OR(RRFs!$C$4:$C$35=E1211,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1206&\" \"&I1205,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1207)*(EFs!$B$4:$B$3351=VLOOKUP(E1206,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1210,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1208)*(EFs!$D$4:$D$3351<=E1209)*(EFs!$E$4:$E$3351=E1211)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1207)*(EFs!$B$4:$B$3351=VLOOKUP(E1206,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1210,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1208)*(EFs!$D$4:$D$3351<=E1209)*(EFs!$E$4:$E$3351=E1211)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E1203=0,AND(E1206<>\"Single Unit Short Haul\",E1211=\"G\"),AND(OR(E1203=\"B20 (Biodiesel)\",E1203=\"R100 (Renewable Diesel)\"),E1211=\"G\"),AND(OR(E1206=\"Single Unit Short Haul\",E1206=\"Single Unit Long Haul\"),E1210=\"Distribution Center\"),AND(E1206<>\"Combination Unit Short Haul\",E1210=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1203)*OR(RRFs!$C$4:$C$35=E1211,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1206&\" \"&J1205,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1207)*(EFs!$B$4:$B$3351=VLOOKUP(E1206,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1210,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1208)*(EFs!$D$4:$D$3351<=E1209)*(EFs!$E$4:$E$3351=E1211)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1207)*(EFs!$B$4:$B$3351=VLOOKUP(E1206,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1210,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1208)*(EFs!$D$4:$D$3351<=E1209)*(EFs!$E$4:$E$3351=E1211)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E1203=0,AND(E1206<>\"Single Unit Short Haul\",E1211=\"G\"),AND(OR(E1203=\"B20 (Biodiesel)\",E1203=\"R100 (Renewable Diesel)\"),E1211=\"G\"),AND(OR(E1206=\"Single Unit Short Haul\",E1206=\"Single Unit Long Haul\"),E1210=\"Distribution Center\"),AND(E1206<>\"Combination Unit Short Haul\",E1210=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1203)*OR(RRFs!$C$4:$C$35=E1211,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1206&\" \"&K1203,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1207)*(EFs!$B$4:$B$3351=VLOOKUP(E1206,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1210,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1208)*(EFs!$D$4:$D$3351<=E1209)*(EFs!$E$4:$E$3351=E1211)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1207)*(EFs!$B$4:$B$3351=VLOOKUP(E1206,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1210,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1208)*(EFs!$D$4:$D$3351<=E1209)*(EFs!$E$4:$E$3351=E1211)*EFs!$P$4:$P$3351))),\n\n0)","v":0},0,{"$f":"IFERROR(\n\nIF(OR(E1203=0,AND(E1206<>\"Single Unit Short Haul\",E1211=\"G\"),AND(OR(E1203=\"B20 (Biodiesel)\",E1203=\"R100 (Renewable Diesel)\"),E1211=\"G\"),AND(OR(E1206=\"Single Unit Short Haul\",E1206=\"Single Unit Long Haul\"),E1210=\"Distribution Center\"),AND(E1206<>\"Combination Unit Short Haul\",E1210=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1203)*OR(RRFs!$C$4:$C$35=E1211,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1206&\" \"&H1205,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1207)*(EFs!$B$4:$B$3351=VLOOKUP(E1206,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1210,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1208)*(EFs!$D$4:$D$3351<=E1209)*(EFs!$E$4:$E$3351=E1211)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1207)*(EFs!$B$4:$B$3351=VLOOKUP(E1206,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1210,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1208)*(EFs!$D$4:$D$3351<=E1209)*(EFs!$E$4:$E$3351=E1211)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E1203=0,AND(E1206<>\"Single Unit Short Haul\",E1211=\"G\"),AND(OR(E1203=\"B20 (Biodiesel)\",E1203=\"R100 (Renewable Diesel)\"),E1211=\"G\"),AND(OR(E1206=\"Single Unit Short Haul\",E1206=\"Single Unit Long Haul\"),E1210=\"Distribution Center\"),AND(E1206<>\"Combination Unit Short Haul\",E1210=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1203)*OR(RRFs!$C$4:$C$35=E1211,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1206&\" \"&H1205,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1207)*(EFs!$B$4:$B$3351=VLOOKUP(E1206,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1210,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1208)*(EFs!$D$4:$D$3351<=E1209)*(EFs!$E$4:$E$3351=E1211)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1207)*(EFs!$B$4:$B$3351=VLOOKUP(E1206,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1210,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1208)*(EFs!$D$4:$D$3351<=E1209)*(EFs!$E$4:$E$3351=E1211)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E1216=\"-\",0/0,\n\nIF(OR(E1203=0,AND(E1206<>\"Single Unit Short Haul\",E1211=\"G\"),AND(OR(E1203=\"B20 (Biodiesel)\",E1203=\"R100 (Renewable Diesel)\"),E1211=\"G\"),AND(OR(E1206=\"Single Unit Short Haul\",E1206=\"Single Unit Long Haul\"),E1210=\"Distribution Center\"),AND(E1206<>\"Combination Unit Short Haul\",E1210=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1203)*OR(RRFs!$C$4:$C$35=E1211,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1206&\" \"&O1205,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1207)*(EFs!$B$4:$B$3351=VLOOKUP(E1206,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1210,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1208)*(EFs!$D$4:$D$3351<=E1209)*(EFs!$E$4:$E$3351=E1211)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1207)*(EFs!$B$4:$B$3351=VLOOKUP(E1206,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1210,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1208)*(EFs!$D$4:$D$3351<=E1209)*(EFs!$E$4:$E$3351=E1211)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E1216=\"-\",0/0,\n\nIF(OR(E1203=0,AND(E1206<>\"Single Unit Short Haul\",E1211=\"G\"),AND(OR(E1203=\"B20 (Biodiesel)\",E1203=\"R100 (Renewable Diesel)\"),E1211=\"G\"),AND(OR(E1206=\"Single Unit Short Haul\",E1206=\"Single Unit Long Haul\"),E1210=\"Distribution Center\"),AND(E1206<>\"Combination Unit Short Haul\",E1210=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1203)*OR(RRFs!$C$4:$C$35=E1211,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1206&\" \"&P1205,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1207)*(EFs!$B$4:$B$3351=VLOOKUP(E1206,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1210,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1208)*(EFs!$D$4:$D$3351<=E1209)*(EFs!$E$4:$E$3351=E1211)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1207)*(EFs!$B$4:$B$3351=VLOOKUP(E1206,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1210,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1208)*(EFs!$D$4:$D$3351<=E1209)*(EFs!$E$4:$E$3351=E1211)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E1216=\"-\",0/0,\n\nIF(OR(E1203=0,AND(E1206<>\"Single Unit Short Haul\",E1211=\"G\"),AND(OR(E1203=\"B20 (Biodiesel)\",E1203=\"R100 (Renewable Diesel)\"),E1211=\"G\"),AND(OR(E1206=\"Single Unit Short Haul\",E1206=\"Single Unit Long Haul\"),E1210=\"Distribution Center\"),AND(E1206<>\"Combination Unit Short Haul\",E1210=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1203)*OR(RRFs!$C$4:$C$35=E1211,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1206&\" \"&Q1205,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1207)*(EFs!$B$4:$B$3351=VLOOKUP(E1206,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1210,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1208)*(EFs!$D$4:$D$3351<=E1209)*(EFs!$E$4:$E$3351=E1211)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1207)*(EFs!$B$4:$B$3351=VLOOKUP(E1206,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1210,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1208)*(EFs!$D$4:$D$3351<=E1209)*(EFs!$E$4:$E$3351=E1211)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E1216=\"-\",0/0,\n\nIF(OR(E1203=0,AND(E1206<>\"Single Unit Short Haul\",E1211=\"G\"),AND(OR(E1203=\"B20 (Biodiesel)\",E1203=\"R100 (Renewable Diesel)\"),E1211=\"G\"),AND(OR(E1206=\"Single Unit Short Haul\",E1206=\"Single Unit Long Haul\"),E1210=\"Distribution Center\"),AND(E1206<>\"Combination Unit Short Haul\",E1210=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1203)*OR(RRFs!$C$4:$C$35=E1211,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1206&\" \"&R1204,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1207)*(EFs!$B$4:$B$3351=VLOOKUP(E1206,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1210,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1208)*(EFs!$D$4:$D$3351<=E1209)*(EFs!$E$4:$E$3351=E1211)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1207)*(EFs!$B$4:$B$3351=VLOOKUP(E1206,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1210,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1208)*(EFs!$D$4:$D$3351<=E1209)*(EFs!$E$4:$E$3351=E1211)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},0]
[null,null,null,"Calendar Year:",{"$f":"Deployment_Year","v":2030},null,"Modified",{"$f":"IFERROR(\n\nIF(OR(E1203=0,AND(E1206<>\"Single Unit Short Haul\",E1211=\"G\"),AND(OR(E1203=\"B20 (Biodiesel)\",E1203=\"R100 (Renewable Diesel)\"),E1211=\"G\"),AND(OR(E1206=\"Single Unit Short Haul\",E1206=\"Single Unit Long Haul\"),E1210=\"Distribution Center\"),AND(E1206<>\"Combination Unit Short Haul\",E1210=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1203)*OR(RRFs!$C$4:$C$35=E1211,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1206&\" \"&H1205,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E1203=\"B20 (Biodiesel)\",E1203=\"R100 (Renewable Diesel)\"),H1206*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1203)*OR(RRFs!$C$4:$C$35=E1211,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1206&\" \"&H1205,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1206&\" \"&H1205,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1207)*(EFs!$B$4:$B$3351=VLOOKUP(E1206,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1210,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1207)*(EFs!$E$4:$E$3351=E1211)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1207)*(EFs!$B$4:$B$3351=VLOOKUP(E1206,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1210,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1207)*(EFs!$E$4:$E$3351=E1211)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1203)*OR(RRFs!$C$4:$C$35=E1211,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1206&\" \"&H1205,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1206&\" \"&H1205,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E1203=0,AND(E1206<>\"Single Unit Short Haul\",E1211=\"G\"),AND(OR(E1203=\"B20 (Biodiesel)\",E1203=\"R100 (Renewable Diesel)\"),E1211=\"G\"),AND(OR(E1206=\"Single Unit Short Haul\",E1206=\"Single Unit Long Haul\"),E1210=\"Distribution Center\"),AND(E1206<>\"Combination Unit Short Haul\",E1210=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1203)*OR(RRFs!$C$4:$C$35=E1211,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1206&\" \"&I1205,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E1203=\"B20 (Biodiesel)\",E1203=\"R100 (Renewable Diesel)\"),I1206*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1203)*OR(RRFs!$C$4:$C$35=E1211,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1206&\" \"&I1205,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1206&\" \"&I1205,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1207)*(EFs!$B$4:$B$3351=VLOOKUP(E1206,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1210,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1207)*(EFs!$E$4:$E$3351=E1211)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1207)*(EFs!$B$4:$B$3351=VLOOKUP(E1206,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1210,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1207)*(EFs!$E$4:$E$3351=E1211)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1203)*OR(RRFs!$C$4:$C$35=E1211,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1206&\" \"&I1205,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1206&\" \"&I1205,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E1203=0,AND(E1206<>\"Single Unit Short Haul\",E1211=\"G\"),AND(OR(E1203=\"B20 (Biodiesel)\",E1203=\"R100 (Renewable Diesel)\"),E1211=\"G\"),AND(OR(E1206=\"Single Unit Short Haul\",E1206=\"Single Unit Long Haul\"),E1210=\"Distribution Center\"),AND(E1206<>\"Combination Unit Short Haul\",E1210=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1203)*OR(RRFs!$C$4:$C$35=E1211,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1206&\" \"&J1205,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E1203=\"B20 (Biodiesel)\",E1203=\"R100 (Renewable Diesel)\"),J1206*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1203)*OR(RRFs!$C$4:$C$35=E1211,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1206&\" \"&J1205,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1206&\" \"&J1205,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1207)*(EFs!$B$4:$B$3351=VLOOKUP(E1206,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1210,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1207)*(EFs!$E$4:$E$3351=E1211)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1207)*(EFs!$B$4:$B$3351=VLOOKUP(E1206,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1210,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1207)*(EFs!$E$4:$E$3351=E1211)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1203)*OR(RRFs!$C$4:$C$35=E1211,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1206&\" \"&J1205,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1206&\" \"&J1205,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E1203=0,AND(E1206<>\"Single Unit Short Haul\",E1211=\"G\"),AND(OR(E1203=\"B20 (Biodiesel)\",E1203=\"R100 (Renewable Diesel)\"),E1211=\"G\"),AND(OR(E1206=\"Single Unit Short Haul\",E1206=\"Single Unit Long Haul\"),E1210=\"Distribution Center\"),AND(E1206<>\"Combination Unit Short Haul\",E1210=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1203)*OR(RRFs!$C$4:$C$35=E1211,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1206&\" \"&K1203,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E1203=\"B20 (Biodiesel)\",E1203=\"R100 (Renewable Diesel)\"),K1206*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1203)*OR(RRFs!$C$4:$C$35=E1211,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1206&\" \"&K1203,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1206&\" \"&K1203,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1207)*(EFs!$B$4:$B$3351=VLOOKUP(E1206,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1210,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1207)*(EFs!$E$4:$E$3351=E1211)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1207)*(EFs!$B$4:$B$3351=VLOOKUP(E1206,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1210,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1207)*(EFs!$E$4:$E$3351=E1211)*EFs!$P$4:$P$3351)\n*\n(1+(SUMPRODUCT((RRFs!$B$4:$B$35=E1203)*OR(RRFs!$C$4:$C$35=E1211,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1206&\" \"&K1203,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1206&\" \"&K1203,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IF(E1203<>\"Electric\",0,'1. Deployment, Part 4'!UserElectMixValue_1)","v":0},{"$f":"IFERROR(\n\nIF(OR(E1203=0,AND(E1206<>\"Single Unit Short Haul\",E1211=\"G\"),AND(OR(E1203=\"B20 (Biodiesel)\",E1203=\"R100 (Renewable Diesel)\"),E1211=\"G\"),AND(OR(E1206=\"Single Unit Short Haul\",E1206=\"Single Unit Long Haul\"),E1210=\"Distribution Center\"),AND(E1206<>\"Combination Unit Short Haul\",E1210=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1203)*OR(RRFs!$C$4:$C$35=E1211,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1206&\" \"&H1205,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E1203=\"B20 (Biodiesel)\",E1203=\"R100 (Renewable Diesel)\"),M1206,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1207)*(EFs!$B$4:$B$3351=VLOOKUP(E1206,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1210,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1207)*(EFs!$E$4:$E$3351=E1211)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1207)*(EFs!$B$4:$B$3351=VLOOKUP(E1206,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1210,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1207)*(EFs!$E$4:$E$3351=E1211)*EFs!$P$4:$P$3351)\n*\nIF(OR(E1203=\"Hybrid\",E1203=\"Electric\"),0.5,1)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E1203=0,AND(E1206<>\"Single Unit Short Haul\",E1211=\"G\"),AND(OR(E1203=\"B20 (Biodiesel)\",E1203=\"R100 (Renewable Diesel)\"),E1211=\"G\"),AND(OR(E1206=\"Single Unit Short Haul\",E1206=\"Single Unit Long Haul\"),E1210=\"Distribution Center\"),AND(E1206<>\"Combination Unit Short Haul\",E1210=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1203)*OR(RRFs!$C$4:$C$35=E1211,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1206&\" \"&H1205,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E1203=\"B20 (Biodiesel)\",E1203=\"R100 (Renewable Diesel)\"),N1206,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1207)*(EFs!$B$4:$B$3351=VLOOKUP(E1206,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1210,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1207)*(EFs!$E$4:$E$3351=E1211)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1207)*(EFs!$B$4:$B$3351=VLOOKUP(E1206,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1210,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1207)*(EFs!$E$4:$E$3351=E1211)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E1216=\"-\",0/0,\n\nIF(OR(E1203=0,AND(E1206<>\"Single Unit Short Haul\",E1211=\"G\"),AND(OR(E1203=\"B20 (Biodiesel)\",E1203=\"R100 (Renewable Diesel)\"),E1211=\"G\"),AND(OR(E1206=\"Single Unit Short Haul\",E1206=\"Single Unit Long Haul\"),E1210=\"Distribution Center\"),AND(E1206<>\"Combination Unit Short Haul\",E1210=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1203)*OR(RRFs!$C$4:$C$35=E1211,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1206&\" \"&O1205,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E1203=\"B20 (Biodiesel)\",E1203=\"R100 (Renewable Diesel)\"),O1206*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1203)*OR(RRFs!$C$4:$C$35=E1211,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1206&\" \"&O1205,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1206&\" \"&O1205,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1207)*(EFs!$B$4:$B$3351=VLOOKUP(E1206,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1210,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1207)*(EFs!$E$4:$E$3351=E1211)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1207)*(EFs!$B$4:$B$3351=VLOOKUP(E1206,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1210,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1207)*(EFs!$E$4:$E$3351=E1211)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1203)*OR(RRFs!$C$4:$C$35=E1211,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1206&\" \"&O1205,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1206&\" \"&O1205,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E1216=\"-\",0/0,\n\nIF(OR(E1203=0,AND(E1206<>\"Single Unit Short Haul\",E1211=\"G\"),AND(OR(E1203=\"B20 (Biodiesel)\",E1203=\"R100 (Renewable Diesel)\"),E1211=\"G\"),AND(OR(E1206=\"Single Unit Short Haul\",E1206=\"Single Unit Long Haul\"),E1210=\"Distribution Center\"),AND(E1206<>\"Combination Unit Short Haul\",E1210=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1203)*OR(RRFs!$C$4:$C$35=E1211,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1206&\" \"&P1205,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E1203=\"B20 (Biodiesel)\",E1203=\"R100 (Renewable Diesel)\"),P1206*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1203)*OR(RRFs!$C$4:$C$35=E1211,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1206&\" \"&P1205,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1206&\" \"&P1205,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1207)*(EFs!$B$4:$B$3351=VLOOKUP(E1206,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1210,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1207)*(EFs!$E$4:$E$3351=E1211)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1207)*(EFs!$B$4:$B$3351=VLOOKUP(E1206,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1210,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1207)*(EFs!$E$4:$E$3351=E1211)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1203)*OR(RRFs!$C$4:$C$35=E1211,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1206&\" \"&P1205,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1206&\" \"&P1205,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E1216=\"-\",0/0,\n\nIF(OR(E1203=0,AND(E1206<>\"Single Unit Short Haul\",E1211=\"G\"),AND(OR(E1203=\"B20 (Biodiesel)\",E1203=\"R100 (Renewable Diesel)\"),E1211=\"G\"),AND(OR(E1206=\"Single Unit Short Haul\",E1206=\"Single Unit Long Haul\"),E1210=\"Distribution Center\"),AND(E1206<>\"Combination Unit Short Haul\",E1210=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1203)*OR(RRFs!$C$4:$C$35=E1211,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1206&\" \"&Q1205,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E1203=\"B20 (Biodiesel)\",E1203=\"R100 (Renewable Diesel)\"),Q1206*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1203)*OR(RRFs!$C$4:$C$35=E1211,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1206&\" \"&Q1205,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1206&\" \"&Q1205,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1207)*(EFs!$B$4:$B$3351=VLOOKUP(E1206,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1210,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1207)*(EFs!$E$4:$E$3351=E1211)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1207)*(EFs!$B$4:$B$3351=VLOOKUP(E1206,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1210,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1207)*(EFs!$E$4:$E$3351=E1211)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1203)*OR(RRFs!$C$4:$C$35=E1211,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1206&\" \"&Q1205,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1206&\" \"&Q1205,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E1216=\"-\",0/0,\n\nIF(OR(E1203=0,AND(E1206<>\"Single Unit Short Haul\",E1211=\"G\"),AND(OR(E1203=\"B20 (Biodiesel)\",E1203=\"R100 (Renewable Diesel)\"),E1211=\"G\"),AND(OR(E1206=\"Single Unit Short Haul\",E1206=\"Single Unit Long Haul\"),E1210=\"Distribution Center\"),AND(E1206<>\"Combination Unit Short Haul\",E1210=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1203)*OR(RRFs!$C$4:$C$35=E1211,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1206&\" \"&R1204,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E1203=\"B20 (Biodiesel)\",E1203=\"R100 (Renewable Diesel)\"),R1206*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1203)*OR(RRFs!$C$4:$C$35=E1211,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1206&\" \"&R1204,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1206&\" \"&R1204,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1207)*(EFs!$B$4:$B$3351=VLOOKUP(E1206,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1210,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1207)*(EFs!$E$4:$E$3351=E1211)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1207)*(EFs!$B$4:$B$3351=VLOOKUP(E1206,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1210,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1207)*(EFs!$E$4:$E$3351=E1211)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1203)*OR(RRFs!$C$4:$C$35=E1211,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1206&\" \"&R1204,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1206&\" \"&R1204,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\nSUMIFS('1. Deployment, Part 5'!E:E,'1. Deployment, Part 5'!B:B,E1206,'1. Deployment, Part 5'!C:C,IF(E1211=\"D\",\"Diesel\",IF(E1211=\"G\",\"Gasoline\",E1211)),'1. Deployment, Part 5'!D:D,E1203,'1. Deployment, Part 5'!E:E,\"<>'N/A\",'1. Deployment, Part 5'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1203)*OR(RRFs!$C$4:$C$35=IF(E1211=\"D\",\"Diesel\",IF(E1211=\"G\",\"Gasoline\",E1211)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1206&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E1203)*OR(RRFs!$C$4:$C$35=IF(E1211=\"D\",\"Diesel\",IF(E1211=\"G\",\"Gasoline\",E1211)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1206&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))),\n0)","v":0}]
[null,null,null,"Model Year Modification Window:",{"$f":"IF(OR(E1203=\"B20 (Biodiesel)\",E1203=\"R100 (Renewable Diesel)\"),Deployment_Year-30,INDEX(Deployment_Beginning_Year_of_Modification,1,1))","v":2000}]
[null,null,null,null,{"$f":"IF(OR(E1203=\"B20 (Biodiesel)\",E1203=\"R100 (Renewable Diesel)\"),Deployment_Year,INDEX(Deployment_End_Year_of_Modification,1,1))","v":2017},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,"Area of Interest:",{"$f":"Deployment_GeographicScale","v":"State"},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), Cost and Units:",{"$f":"INDEX(Deployment_Fuels,1,1)","v":"D"},null,"Baseline",{"$f":"IFERROR(\n\nE1214*(\n(H1206*E1215)\n+\n(IF(E1216=\"-\",0,O1206*E1216))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE1214*(\n((I1206+M1206+N1206)*E1215)\n+\n(IF(E1216=\"-\",0,P1206*E1216))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE1214*(\n(J1206*E1215)\n+\n(IF(E1216=\"-\",0,Q1206*E1216))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nSUM((1/K1206)*E1215,(IF(E1216=\"-\",0,R1206*E1216)))\n*\nE1214,\n\n0)","v":0},0,{"$f":"IFERROR(\n\nK1211*E1212,\n\n0)","v":0},{"$f":"SUM(L1211:M1211)","v":0}]
[null,null,null,null,{"$f":"IF(E1211=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E1211=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":2.13},null,"Modified",{"$f":"IFERROR(\n\nE1214*(\n(H1207*E1215)\n+\n(IF(E1216=\"-\",0,O1207*E1216))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE1214*(\n((I1207+M1207+N1207)*E1215)\n+\n(IF(E1216=\"-\",0,P1207*E1216))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE1214*(\n(J1207*E1215)\n+\n(IF(E1216=\"-\",0,Q1207*E1216))\n+\nIF(L1207=0,0,L1207*IF(E1211=\"G\",kwh_per_GGE,IF(E1211=\"D\",kwh_per_DGE,0/0))*(E1215/K1207))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nSUM((1/K1207)*E1215,(IF(E1216=\"-\",0,R1207*E1216)))\n*\nE1214,\n\n0)","v":0},{"$f":"IFERROR(\n\n(S1207*E1214)\n/\nE1217,\n\n0)","v":0},{"$f":"IFERROR(\n\nK1212*E1204,\n\n0)","v":0},{"$f":"SUM(L1212:M1212)","v":0}]
[null,null,null,null,{"$f":"IF(E1211=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E1211=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":"gal"},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E1203)*OR(RRFs!$C$4:$C$35=E1211,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1206&\" \"&H1205,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H1212-H1211,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E1203)*OR(RRFs!$C$4:$C$35=E1211,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1206&\" \"&H1205,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I1212-I1211,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E1203)*OR(RRFs!$C$4:$C$35=E1211,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1206&\" \"&H1205,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J1212-J1211,0)),\n\n0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E1203)*OR(RRFs!$C$4:$C$35=E1211,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1206&\" \"&H1205,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K1212-K1211,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E1203)*OR(RRFs!$C$4:$C$35=E1211,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1206&\" \"&H1205,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L1212-L1211,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E1203)*OR(RRFs!$C$4:$C$35=E1211,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1206&\" \"&H1205,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M1212-M1211,0)),0)","v":0},{"$f":"SUM(L1213:M1213)","v":0}]
[null,null,null,"Number to Modify/Replace:",{"$f":"VLOOKUP(E1206&E1211,Deployment_NumberToReplaceByTruckAndFuelType,6,0)","v":100},null,"Cost Effect ($/short ton)",{"$f":"IF(H1213>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N1213)/H1213,\n\n0))","v":0},{"$f":"IF(I1213>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N1213)/I1213,\n\n0))","v":0},{"$f":"IF(J1213>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N1213)/J1213,\n\n0))","v":0}]
[null,null,null,"Average Annual Mileage:",{"$f":"VLOOKUP(E1206&E1211,Deployment_AverageAnnualMilesByTruckAndFuelType,7,0)","v":14641}]
[null,null,null,"Average Annual Idle Hours:",{"$f":"IF(VLOOKUP(E1206&E1211,Deployment_Average_Annual_Idle_Hours_by_Truck_and_Fuel_Type,12,0)=0,\"-\",VLOOKUP(E1206&E1211,Deployment_Average_Annual_Idle_Hours_by_Truck_and_Fuel_Type,12,0))","v":"-"}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E1203)*OR(RRFs!$C$4:$C$35=E1211,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1206&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":0}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E1203,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IFERROR(HYPERLINK(U1219,V1219),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E1203,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E1203,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U1220,V1220),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E1203,FuelCrosswalk,2,FALSE)&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E1203,FuelCrosswalk,2,FALSE)&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U1221,V1221),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E1203,FuelCrosswalk,2,FALSE)&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E1203,FuelCrosswalk,2,FALSE)&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U1222,V1222),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E1203,FuelCrosswalk,2,FALSE)&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E1203&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,null,"Modification:",{"$f":"INDEX(Deployment_Specific_Modifications,13,1)","v":0},null,null,"Running EFs (g/mi)",null,null,"Fuel","Power Plant EFs for Electric Vehicles","PM2.5 (g/mi)",null,"Extended Idle",null,null,null,"Cost"]
[null,null,null,"Cost and Units of Alternative Fuel:",{"$f":"IF(E1223=\"Hybrid\",\n     IF(E1231=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\n          IF(E1231=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA())),\n     IF(VLOOKUP(E1226&E1231,Deployment_Fuel_by_Truck_and_Fuel_Types,4,0)=\"D\",\n          VLOOKUP(VLOOKUP(E1223,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,2,0)*\n            (SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E1223,FuelCrosswalk,2,FALSE),Defaults!$V:$V,\"DGE\")/\n            SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E1223,FuelCrosswalk,2,FALSE),Defaults!$V:$V,VLOOKUP(VLOOKUP(E1223,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,3,0))),\n          IF(VLOOKUP(E1226&E1231,Deployment_Fuel_by_Truck_and_Fuel_Types,4,0)=\"G\",\n          VLOOKUP(VLOOKUP(E1223,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,2,0)*\n            (SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E1223,FuelCrosswalk,2,FALSE),Defaults!$V:$V,\"GGE\")/\n            SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E1223,FuelCrosswalk,2,FALSE),Defaults!$V:$V,VLOOKUP(VLOOKUP(E1223,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,3,0))),NA()\n)))","v":{"$error":"#N/A"}},null,"PER TRUCK:",null,null,null,null,null,null,null,"Emissions (g/hr)",null,null,"Fuel"]
[null,null,null,null,{"$f":"IF(E1231=\"G\",\"GGE\",\"DGE\")","v":"DGE"},null,"Case","NOx","PM2.5","CO2","mi/gal","g CO2/kWh","Brake","Tire","NOx","PM2.5","CO2","(gal/hr)"]
[null,null,null,"Type of Truck:",{"$f":"INDEX(Deployment_TruckTypes,2,1)","v":"Single Unit Long Haul"},null,"Baseline",{"$f":"IFERROR(\n\nIF(OR(E1223=0,AND(E1226<>\"Single Unit Short Haul\",E1231=\"G\"),AND(OR(E1223=\"B20 (Biodiesel)\",E1223=\"R100 (Renewable Diesel)\"),E1231=\"G\"),AND(OR(E1226=\"Single Unit Short Haul\",E1226=\"Single Unit Long Haul\"),E1230=\"Distribution Center\"),AND(E1226<>\"Combination Unit Short Haul\",E1230=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1223)*OR(RRFs!$C$4:$C$35=E1231,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1226&\" \"&H1225,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1227)*(EFs!$B$4:$B$3351=VLOOKUP(E1226,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1230,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1228)*(EFs!$D$4:$D$3351<=E1229)*(EFs!$E$4:$E$3351=E1231)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1227)*(EFs!$B$4:$B$3351=VLOOKUP(E1226,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1230,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1228)*(EFs!$D$4:$D$3351<=E1229)*(EFs!$E$4:$E$3351=E1231)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E1223=0,AND(E1226<>\"Single Unit Short Haul\",E1231=\"G\"),AND(OR(E1223=\"B20 (Biodiesel)\",E1223=\"R100 (Renewable Diesel)\"),E1231=\"G\"),AND(OR(E1226=\"Single Unit Short Haul\",E1226=\"Single Unit Long Haul\"),E1230=\"Distribution Center\"),AND(E1226<>\"Combination Unit Short Haul\",E1230=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1223)*OR(RRFs!$C$4:$C$35=E1231,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1226&\" \"&I1225,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1227)*(EFs!$B$4:$B$3351=VLOOKUP(E1226,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1230,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1228)*(EFs!$D$4:$D$3351<=E1229)*(EFs!$E$4:$E$3351=E1231)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1227)*(EFs!$B$4:$B$3351=VLOOKUP(E1226,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1230,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1228)*(EFs!$D$4:$D$3351<=E1229)*(EFs!$E$4:$E$3351=E1231)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E1223=0,AND(E1226<>\"Single Unit Short Haul\",E1231=\"G\"),AND(OR(E1223=\"B20 (Biodiesel)\",E1223=\"R100 (Renewable Diesel)\"),E1231=\"G\"),AND(OR(E1226=\"Single Unit Short Haul\",E1226=\"Single Unit Long Haul\"),E1230=\"Distribution Center\"),AND(E1226<>\"Combination Unit Short Haul\",E1230=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1223)*OR(RRFs!$C$4:$C$35=E1231,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1226&\" \"&J1225,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1227)*(EFs!$B$4:$B$3351=VLOOKUP(E1226,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1230,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1228)*(EFs!$D$4:$D$3351<=E1229)*(EFs!$E$4:$E$3351=E1231)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1227)*(EFs!$B$4:$B$3351=VLOOKUP(E1226,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1230,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1228)*(EFs!$D$4:$D$3351<=E1229)*(EFs!$E$4:$E$3351=E1231)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E1223=0,AND(E1226<>\"Single Unit Short Haul\",E1231=\"G\"),AND(OR(E1223=\"B20 (Biodiesel)\",E1223=\"R100 (Renewable Diesel)\"),E1231=\"G\"),AND(OR(E1226=\"Single Unit Short Haul\",E1226=\"Single Unit Long Haul\"),E1230=\"Distribution Center\"),AND(E1226<>\"Combination Unit Short Haul\",E1230=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1223)*OR(RRFs!$C$4:$C$35=E1231,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1226&\" \"&K1223,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1227)*(EFs!$B$4:$B$3351=VLOOKUP(E1226,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1230,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1228)*(EFs!$D$4:$D$3351<=E1229)*(EFs!$E$4:$E$3351=E1231)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1227)*(EFs!$B$4:$B$3351=VLOOKUP(E1226,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1230,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1228)*(EFs!$D$4:$D$3351<=E1229)*(EFs!$E$4:$E$3351=E1231)*EFs!$P$4:$P$3351))),\n\n0)","v":0},0,{"$f":"IFERROR(\n\nIF(OR(E1223=0,AND(E1226<>\"Single Unit Short Haul\",E1231=\"G\"),AND(OR(E1223=\"B20 (Biodiesel)\",E1223=\"R100 (Renewable Diesel)\"),E1231=\"G\"),AND(OR(E1226=\"Single Unit Short Haul\",E1226=\"Single Unit Long Haul\"),E1230=\"Distribution Center\"),AND(E1226<>\"Combination Unit Short Haul\",E1230=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1223)*OR(RRFs!$C$4:$C$35=E1231,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1226&\" \"&H1225,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1227)*(EFs!$B$4:$B$3351=VLOOKUP(E1226,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1230,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1228)*(EFs!$D$4:$D$3351<=E1229)*(EFs!$E$4:$E$3351=E1231)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1227)*(EFs!$B$4:$B$3351=VLOOKUP(E1226,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1230,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1228)*(EFs!$D$4:$D$3351<=E1229)*(EFs!$E$4:$E$3351=E1231)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E1223=0,AND(E1226<>\"Single Unit Short Haul\",E1231=\"G\"),AND(OR(E1223=\"B20 (Biodiesel)\",E1223=\"R100 (Renewable Diesel)\"),E1231=\"G\"),AND(OR(E1226=\"Single Unit Short Haul\",E1226=\"Single Unit Long Haul\"),E1230=\"Distribution Center\"),AND(E1226<>\"Combination Unit Short Haul\",E1230=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1223)*OR(RRFs!$C$4:$C$35=E1231,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1226&\" \"&H1225,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1227)*(EFs!$B$4:$B$3351=VLOOKUP(E1226,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1230,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1228)*(EFs!$D$4:$D$3351<=E1229)*(EFs!$E$4:$E$3351=E1231)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1227)*(EFs!$B$4:$B$3351=VLOOKUP(E1226,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1230,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1228)*(EFs!$D$4:$D$3351<=E1229)*(EFs!$E$4:$E$3351=E1231)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E1236=\"-\",0/0,\n\nIF(OR(E1223=0,AND(E1226<>\"Single Unit Short Haul\",E1231=\"G\"),AND(OR(E1223=\"B20 (Biodiesel)\",E1223=\"R100 (Renewable Diesel)\"),E1231=\"G\"),AND(OR(E1226=\"Single Unit Short Haul\",E1226=\"Single Unit Long Haul\"),E1230=\"Distribution Center\"),AND(E1226<>\"Combination Unit Short Haul\",E1230=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1223)*OR(RRFs!$C$4:$C$35=E1231,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1226&\" \"&O1225,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1227)*(EFs!$B$4:$B$3351=VLOOKUP(E1226,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1230,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1228)*(EFs!$D$4:$D$3351<=E1229)*(EFs!$E$4:$E$3351=E1231)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1227)*(EFs!$B$4:$B$3351=VLOOKUP(E1226,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1230,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1228)*(EFs!$D$4:$D$3351<=E1229)*(EFs!$E$4:$E$3351=E1231)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E1236=\"-\",0/0,\n\nIF(OR(E1223=0,AND(E1226<>\"Single Unit Short Haul\",E1231=\"G\"),AND(OR(E1223=\"B20 (Biodiesel)\",E1223=\"R100 (Renewable Diesel)\"),E1231=\"G\"),AND(OR(E1226=\"Single Unit Short Haul\",E1226=\"Single Unit Long Haul\"),E1230=\"Distribution Center\"),AND(E1226<>\"Combination Unit Short Haul\",E1230=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1223)*OR(RRFs!$C$4:$C$35=E1231,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1226&\" \"&P1225,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1227)*(EFs!$B$4:$B$3351=VLOOKUP(E1226,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1230,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1228)*(EFs!$D$4:$D$3351<=E1229)*(EFs!$E$4:$E$3351=E1231)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1227)*(EFs!$B$4:$B$3351=VLOOKUP(E1226,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1230,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1228)*(EFs!$D$4:$D$3351<=E1229)*(EFs!$E$4:$E$3351=E1231)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E1236=\"-\",0/0,\n\nIF(OR(E1223=0,AND(E1226<>\"Single Unit Short Haul\",E1231=\"G\"),AND(OR(E1223=\"B20 (Biodiesel)\",E1223=\"R100 (Renewable Diesel)\"),E1231=\"G\"),AND(OR(E1226=\"Single Unit Short Haul\",E1226=\"Single Unit Long Haul\"),E1230=\"Distribution Center\"),AND(E1226<>\"Combination Unit Short Haul\",E1230=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1223)*OR(RRFs!$C$4:$C$35=E1231,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1226&\" \"&Q1225,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1227)*(EFs!$B$4:$B$3351=VLOOKUP(E1226,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1230,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1228)*(EFs!$D$4:$D$3351<=E1229)*(EFs!$E$4:$E$3351=E1231)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1227)*(EFs!$B$4:$B$3351=VLOOKUP(E1226,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1230,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1228)*(EFs!$D$4:$D$3351<=E1229)*(EFs!$E$4:$E$3351=E1231)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E1236=\"-\",0/0,\n\nIF(OR(E1223=0,AND(E1226<>\"Single Unit Short Haul\",E1231=\"G\"),AND(OR(E1223=\"B20 (Biodiesel)\",E1223=\"R100 (Renewable Diesel)\"),E1231=\"G\"),AND(OR(E1226=\"Single Unit Short Haul\",E1226=\"Single Unit Long Haul\"),E1230=\"Distribution Center\"),AND(E1226<>\"Combination Unit Short Haul\",E1230=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1223)*OR(RRFs!$C$4:$C$35=E1231,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1226&\" \"&R1224,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1227)*(EFs!$B$4:$B$3351=VLOOKUP(E1226,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1230,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1228)*(EFs!$D$4:$D$3351<=E1229)*(EFs!$E$4:$E$3351=E1231)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1227)*(EFs!$B$4:$B$3351=VLOOKUP(E1226,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1230,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1228)*(EFs!$D$4:$D$3351<=E1229)*(EFs!$E$4:$E$3351=E1231)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},0]
[null,null,null,"Calendar Year:",{"$f":"Deployment_Year","v":2030},null,"Modified",{"$f":"IFERROR(\n\nIF(OR(E1223=0,AND(E1226<>\"Single Unit Short Haul\",E1231=\"G\"),AND(OR(E1223=\"B20 (Biodiesel)\",E1223=\"R100 (Renewable Diesel)\"),E1231=\"G\"),AND(OR(E1226=\"Single Unit Short Haul\",E1226=\"Single Unit Long Haul\"),E1230=\"Distribution Center\"),AND(E1226<>\"Combination Unit Short Haul\",E1230=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1223)*OR(RRFs!$C$4:$C$35=E1231,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1226&\" \"&H1225,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E1223=\"B20 (Biodiesel)\",E1223=\"R100 (Renewable Diesel)\"),H1226*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1223)*OR(RRFs!$C$4:$C$35=E1231,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1226&\" \"&H1225,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1226&\" \"&H1225,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1227)*(EFs!$B$4:$B$3351=VLOOKUP(E1226,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1230,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1227)*(EFs!$E$4:$E$3351=E1231)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1227)*(EFs!$B$4:$B$3351=VLOOKUP(E1226,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1230,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1227)*(EFs!$E$4:$E$3351=E1231)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1223)*OR(RRFs!$C$4:$C$35=E1231,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1226&\" \"&H1225,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1226&\" \"&H1225,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E1223=0,AND(E1226<>\"Single Unit Short Haul\",E1231=\"G\"),AND(OR(E1223=\"B20 (Biodiesel)\",E1223=\"R100 (Renewable Diesel)\"),E1231=\"G\"),AND(OR(E1226=\"Single Unit Short Haul\",E1226=\"Single Unit Long Haul\"),E1230=\"Distribution Center\"),AND(E1226<>\"Combination Unit Short Haul\",E1230=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1223)*OR(RRFs!$C$4:$C$35=E1231,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1226&\" \"&I1225,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E1223=\"B20 (Biodiesel)\",E1223=\"R100 (Renewable Diesel)\"),I1226*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1223)*OR(RRFs!$C$4:$C$35=E1231,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1226&\" \"&I1225,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1226&\" \"&I1225,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1227)*(EFs!$B$4:$B$3351=VLOOKUP(E1226,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1230,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1227)*(EFs!$E$4:$E$3351=E1231)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1227)*(EFs!$B$4:$B$3351=VLOOKUP(E1226,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1230,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1227)*(EFs!$E$4:$E$3351=E1231)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1223)*OR(RRFs!$C$4:$C$35=E1231,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1226&\" \"&I1225,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1226&\" \"&I1225,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E1223=0,AND(E1226<>\"Single Unit Short Haul\",E1231=\"G\"),AND(OR(E1223=\"B20 (Biodiesel)\",E1223=\"R100 (Renewable Diesel)\"),E1231=\"G\"),AND(OR(E1226=\"Single Unit Short Haul\",E1226=\"Single Unit Long Haul\"),E1230=\"Distribution Center\"),AND(E1226<>\"Combination Unit Short Haul\",E1230=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1223)*OR(RRFs!$C$4:$C$35=E1231,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1226&\" \"&J1225,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E1223=\"B20 (Biodiesel)\",E1223=\"R100 (Renewable Diesel)\"),J1226*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1223)*OR(RRFs!$C$4:$C$35=E1231,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1226&\" \"&J1225,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1226&\" \"&J1225,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1227)*(EFs!$B$4:$B$3351=VLOOKUP(E1226,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1230,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1227)*(EFs!$E$4:$E$3351=E1231)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1227)*(EFs!$B$4:$B$3351=VLOOKUP(E1226,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1230,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1227)*(EFs!$E$4:$E$3351=E1231)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1223)*OR(RRFs!$C$4:$C$35=E1231,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1226&\" \"&J1225,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1226&\" \"&J1225,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E1223=0,AND(E1226<>\"Single Unit Short Haul\",E1231=\"G\"),AND(OR(E1223=\"B20 (Biodiesel)\",E1223=\"R100 (Renewable Diesel)\"),E1231=\"G\"),AND(OR(E1226=\"Single Unit Short Haul\",E1226=\"Single Unit Long Haul\"),E1230=\"Distribution Center\"),AND(E1226<>\"Combination Unit Short Haul\",E1230=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1223)*OR(RRFs!$C$4:$C$35=E1231,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1226&\" \"&K1223,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E1223=\"B20 (Biodiesel)\",E1223=\"R100 (Renewable Diesel)\"),K1226*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1223)*OR(RRFs!$C$4:$C$35=E1231,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1226&\" \"&K1223,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1226&\" \"&K1223,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1227)*(EFs!$B$4:$B$3351=VLOOKUP(E1226,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1230,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1227)*(EFs!$E$4:$E$3351=E1231)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1227)*(EFs!$B$4:$B$3351=VLOOKUP(E1226,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1230,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1227)*(EFs!$E$4:$E$3351=E1231)*EFs!$P$4:$P$3351)\n*\n(1+(SUMPRODUCT((RRFs!$B$4:$B$35=E1223)*OR(RRFs!$C$4:$C$35=E1231,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1226&\" \"&K1223,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1226&\" \"&K1223,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IF(E1223<>\"Electric\",0,'1. Deployment, Part 4'!UserElectMixValue_1)","v":0},{"$f":"IFERROR(\n\nIF(OR(E1223=0,AND(E1226<>\"Single Unit Short Haul\",E1231=\"G\"),AND(OR(E1223=\"B20 (Biodiesel)\",E1223=\"R100 (Renewable Diesel)\"),E1231=\"G\"),AND(OR(E1226=\"Single Unit Short Haul\",E1226=\"Single Unit Long Haul\"),E1230=\"Distribution Center\"),AND(E1226<>\"Combination Unit Short Haul\",E1230=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1223)*OR(RRFs!$C$4:$C$35=E1231,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1226&\" \"&H1225,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E1223=\"B20 (Biodiesel)\",E1223=\"R100 (Renewable Diesel)\"),M1226,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1227)*(EFs!$B$4:$B$3351=VLOOKUP(E1226,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1230,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1227)*(EFs!$E$4:$E$3351=E1231)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1227)*(EFs!$B$4:$B$3351=VLOOKUP(E1226,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1230,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1227)*(EFs!$E$4:$E$3351=E1231)*EFs!$P$4:$P$3351)\n*\nIF(OR(E1223=\"Hybrid\",E1223=\"Electric\"),0.5,1)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E1223=0,AND(E1226<>\"Single Unit Short Haul\",E1231=\"G\"),AND(OR(E1223=\"B20 (Biodiesel)\",E1223=\"R100 (Renewable Diesel)\"),E1231=\"G\"),AND(OR(E1226=\"Single Unit Short Haul\",E1226=\"Single Unit Long Haul\"),E1230=\"Distribution Center\"),AND(E1226<>\"Combination Unit Short Haul\",E1230=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1223)*OR(RRFs!$C$4:$C$35=E1231,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1226&\" \"&H1225,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E1223=\"B20 (Biodiesel)\",E1223=\"R100 (Renewable Diesel)\"),N1226,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1227)*(EFs!$B$4:$B$3351=VLOOKUP(E1226,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1230,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1227)*(EFs!$E$4:$E$3351=E1231)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1227)*(EFs!$B$4:$B$3351=VLOOKUP(E1226,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1230,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1227)*(EFs!$E$4:$E$3351=E1231)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E1236=\"-\",0/0,\n\nIF(OR(E1223=0,AND(E1226<>\"Single Unit Short Haul\",E1231=\"G\"),AND(OR(E1223=\"B20 (Biodiesel)\",E1223=\"R100 (Renewable Diesel)\"),E1231=\"G\"),AND(OR(E1226=\"Single Unit Short Haul\",E1226=\"Single Unit Long Haul\"),E1230=\"Distribution Center\"),AND(E1226<>\"Combination Unit Short Haul\",E1230=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1223)*OR(RRFs!$C$4:$C$35=E1231,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1226&\" \"&O1225,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E1223=\"B20 (Biodiesel)\",E1223=\"R100 (Renewable Diesel)\"),O1226*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1223)*OR(RRFs!$C$4:$C$35=E1231,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1226&\" \"&O1225,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1226&\" \"&O1225,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1227)*(EFs!$B$4:$B$3351=VLOOKUP(E1226,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1230,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1227)*(EFs!$E$4:$E$3351=E1231)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1227)*(EFs!$B$4:$B$3351=VLOOKUP(E1226,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1230,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1227)*(EFs!$E$4:$E$3351=E1231)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1223)*OR(RRFs!$C$4:$C$35=E1231,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1226&\" \"&O1225,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1226&\" \"&O1225,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E1236=\"-\",0/0,\n\nIF(OR(E1223=0,AND(E1226<>\"Single Unit Short Haul\",E1231=\"G\"),AND(OR(E1223=\"B20 (Biodiesel)\",E1223=\"R100 (Renewable Diesel)\"),E1231=\"G\"),AND(OR(E1226=\"Single Unit Short Haul\",E1226=\"Single Unit Long Haul\"),E1230=\"Distribution Center\"),AND(E1226<>\"Combination Unit Short Haul\",E1230=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1223)*OR(RRFs!$C$4:$C$35=E1231,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1226&\" \"&P1225,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E1223=\"B20 (Biodiesel)\",E1223=\"R100 (Renewable Diesel)\"),P1226*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1223)*OR(RRFs!$C$4:$C$35=E1231,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1226&\" \"&P1225,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1226&\" \"&P1225,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1227)*(EFs!$B$4:$B$3351=VLOOKUP(E1226,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1230,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1227)*(EFs!$E$4:$E$3351=E1231)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1227)*(EFs!$B$4:$B$3351=VLOOKUP(E1226,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1230,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1227)*(EFs!$E$4:$E$3351=E1231)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1223)*OR(RRFs!$C$4:$C$35=E1231,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1226&\" \"&P1225,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1226&\" \"&P1225,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E1236=\"-\",0/0,\n\nIF(OR(E1223=0,AND(E1226<>\"Single Unit Short Haul\",E1231=\"G\"),AND(OR(E1223=\"B20 (Biodiesel)\",E1223=\"R100 (Renewable Diesel)\"),E1231=\"G\"),AND(OR(E1226=\"Single Unit Short Haul\",E1226=\"Single Unit Long Haul\"),E1230=\"Distribution Center\"),AND(E1226<>\"Combination Unit Short Haul\",E1230=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1223)*OR(RRFs!$C$4:$C$35=E1231,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1226&\" \"&Q1225,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E1223=\"B20 (Biodiesel)\",E1223=\"R100 (Renewable Diesel)\"),Q1226*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1223)*OR(RRFs!$C$4:$C$35=E1231,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1226&\" \"&Q1225,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1226&\" \"&Q1225,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1227)*(EFs!$B$4:$B$3351=VLOOKUP(E1226,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1230,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1227)*(EFs!$E$4:$E$3351=E1231)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1227)*(EFs!$B$4:$B$3351=VLOOKUP(E1226,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1230,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1227)*(EFs!$E$4:$E$3351=E1231)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1223)*OR(RRFs!$C$4:$C$35=E1231,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1226&\" \"&Q1225,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1226&\" \"&Q1225,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E1236=\"-\",0/0,\n\nIF(OR(E1223=0,AND(E1226<>\"Single Unit Short Haul\",E1231=\"G\"),AND(OR(E1223=\"B20 (Biodiesel)\",E1223=\"R100 (Renewable Diesel)\"),E1231=\"G\"),AND(OR(E1226=\"Single Unit Short Haul\",E1226=\"Single Unit Long Haul\"),E1230=\"Distribution Center\"),AND(E1226<>\"Combination Unit Short Haul\",E1230=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1223)*OR(RRFs!$C$4:$C$35=E1231,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1226&\" \"&R1224,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E1223=\"B20 (Biodiesel)\",E1223=\"R100 (Renewable Diesel)\"),R1226*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1223)*OR(RRFs!$C$4:$C$35=E1231,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1226&\" \"&R1224,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1226&\" \"&R1224,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1227)*(EFs!$B$4:$B$3351=VLOOKUP(E1226,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1230,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1227)*(EFs!$E$4:$E$3351=E1231)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1227)*(EFs!$B$4:$B$3351=VLOOKUP(E1226,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1230,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1227)*(EFs!$E$4:$E$3351=E1231)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1223)*OR(RRFs!$C$4:$C$35=E1231,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1226&\" \"&R1224,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1226&\" \"&R1224,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\nSUMIFS('1. Deployment, Part 5'!E:E,'1. Deployment, Part 5'!B:B,E1226,'1. Deployment, Part 5'!C:C,IF(E1231=\"D\",\"Diesel\",IF(E1231=\"G\",\"Gasoline\",E1231)),'1. Deployment, Part 5'!D:D,E1223,'1. Deployment, Part 5'!E:E,\"<>'N/A\",'1. Deployment, Part 5'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1223)*OR(RRFs!$C$4:$C$35=IF(E1231=\"D\",\"Diesel\",IF(E1231=\"G\",\"Gasoline\",E1231)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1226&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E1223)*OR(RRFs!$C$4:$C$35=IF(E1231=\"D\",\"Diesel\",IF(E1231=\"G\",\"Gasoline\",E1231)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1226&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))),\n0)","v":0}]
[null,null,null,"Model Year Modification Window:",{"$f":"IF(OR(E1223=\"B20 (Biodiesel)\",E1223=\"R100 (Renewable Diesel)\"),Deployment_Year-30,INDEX(Deployment_Beginning_Year_of_Modification,2,1))","v":2000}]
[null,null,null,null,{"$f":"IF(OR(E1223=\"B20 (Biodiesel)\",E1223=\"R100 (Renewable Diesel)\"),Deployment_Year,INDEX(Deployment_End_Year_of_Modification,2,1))","v":2017},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,"Area of Interest:",{"$f":"Deployment_GeographicScale","v":"State"},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), Cost and Units:",{"$f":"INDEX(Deployment_Fuels,2,1)","v":"D"},null,"Baseline",{"$f":"IFERROR(\n\nE1234*(\n(H1226*E1235)\n+\n(IF(E1236=\"-\",0,O1226*E1236))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE1234*(\n((I1226+M1226+N1226)*E1235)\n+\n(IF(E1236=\"-\",0,P1226*E1236))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE1234*(\n(J1226*E1235)\n+\n(IF(E1236=\"-\",0,Q1226*E1236))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nSUM((1/K1226)*E1235,(IF(E1236=\"-\",0,R1226*E1236)))\n*\nE1234,\n\n0)","v":0},0,{"$f":"IFERROR(\n\nK1231*E1232,\n\n0)","v":0},{"$f":"SUM(L1231:M1231)","v":0}]
[null,null,null,null,{"$f":"IF(E1231=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E1231=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":2.13},null,"Modified",{"$f":"IFERROR(\n\nE1234*(\n(H1227*E1235)\n+\n(IF(E1236=\"-\",0,O1227*E1236))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE1234*(\n((I1227+M1227+N1227)*E1235)\n+\n(IF(E1236=\"-\",0,P1227*E1236))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE1234*(\n(J1227*E1235)\n+\n(IF(E1236=\"-\",0,Q1227*E1236))\n+\nIF(L1227=0,0,L1227*IF(E1231=\"G\",kwh_per_GGE,IF(E1231=\"D\",kwh_per_DGE,0/0))*(E1235/K1227))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nSUM((1/K1227)*E1235,(IF(E1236=\"-\",0,R1227*E1236)))\n*\nE1234,\n\n0)","v":0},{"$f":"IFERROR(\n\n(S1227*E1234)\n/\nE1237,\n\n0)","v":0},{"$f":"IFERROR(\n\nK1232*E1224,\n\n0)","v":0},{"$f":"SUM(L1232:M1232)","v":0}]
[null,null,null,null,{"$f":"IF(E1231=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E1231=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":"gal"},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E1223)*OR(RRFs!$C$4:$C$35=E1231,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1226&\" \"&H1225,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H1232-H1231,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E1223)*OR(RRFs!$C$4:$C$35=E1231,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1226&\" \"&H1225,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I1232-I1231,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E1223)*OR(RRFs!$C$4:$C$35=E1231,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1226&\" \"&H1225,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J1232-J1231,0)),\n\n0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E1223)*OR(RRFs!$C$4:$C$35=E1231,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1226&\" \"&H1225,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K1232-K1231,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E1223)*OR(RRFs!$C$4:$C$35=E1231,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1226&\" \"&H1225,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L1232-L1231,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E1223)*OR(RRFs!$C$4:$C$35=E1231,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1226&\" \"&H1225,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M1232-M1231,0)),0)","v":0},{"$f":"SUM(L1233:M1233)","v":0}]
[null,null,null,"Number to Modify/Replace:",{"$f":"VLOOKUP(E1226&E1231,Deployment_NumberToReplaceByTruckAndFuelType,6,0)","v":100},null,"Cost Effect ($/short ton)",{"$f":"IF(H1233>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N1233)/H1233,\n\n0))","v":0},{"$f":"IF(I1233>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N1233)/I1233,\n\n0))","v":0},{"$f":"IF(J1233>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N1233)/J1233,\n\n0))","v":0}]
[null,null,null,"Average Annual Mileage:",{"$f":"VLOOKUP(E1226&E1231,Deployment_AverageAnnualMilesByTruckAndFuelType,7,0)","v":20889}]
[null,null,null,"Average Annual Idle Hours:",{"$f":"IF(VLOOKUP(E1226&E1231,Deployment_Average_Annual_Idle_Hours_by_Truck_and_Fuel_Type,12,0)=0,\"-\",VLOOKUP(E1226&E1231,Deployment_Average_Annual_Idle_Hours_by_Truck_and_Fuel_Type,12,0))","v":"-"}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E1223)*OR(RRFs!$C$4:$C$35=E1231,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1226&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":0}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E1223,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IFERROR(HYPERLINK(U1239,V1239),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E1223,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E1223,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U1240,V1240),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E1223,FuelCrosswalk,2,FALSE)&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E1223,FuelCrosswalk,2,FALSE)&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U1241,V1241),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E1223,FuelCrosswalk,2,FALSE)&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E1223,FuelCrosswalk,2,FALSE)&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U1242,V1242),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E1223,FuelCrosswalk,2,FALSE)&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E1223&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,null,"Modification:",{"$f":"INDEX(Deployment_Specific_Modifications,13,1)","v":0},null,null,"Running EFs (g/mi)",null,null,"Fuel","Power Plant EFs for Electric Vehicles","PM2.5 (g/mi)",null,"Extended Idle",null,null,null,"Cost"]
[null,null,null,"Cost and Units of Alternative Fuel:",{"$f":"IF(E1243=\"Hybrid\",\n     IF(E1251=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\n          IF(E1251=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA())),\n     IF(VLOOKUP(E1246&E1251,Deployment_Fuel_by_Truck_and_Fuel_Types,4,0)=\"D\",\n          VLOOKUP(VLOOKUP(E1243,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,2,0)*\n            (SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E1243,FuelCrosswalk,2,FALSE),Defaults!$V:$V,\"DGE\")/\n            SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E1243,FuelCrosswalk,2,FALSE),Defaults!$V:$V,VLOOKUP(VLOOKUP(E1243,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,3,0))),\n          IF(VLOOKUP(E1246&E1251,Deployment_Fuel_by_Truck_and_Fuel_Types,4,0)=\"G\",\n          VLOOKUP(VLOOKUP(E1243,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,2,0)*\n            (SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E1243,FuelCrosswalk,2,FALSE),Defaults!$V:$V,\"GGE\")/\n            SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E1243,FuelCrosswalk,2,FALSE),Defaults!$V:$V,VLOOKUP(VLOOKUP(E1243,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,3,0))),NA()\n)))","v":{"$error":"#N/A"}},null,"PER TRUCK:",null,null,null,null,null,null,null,"Emissions (g/hr)",null,null,"Fuel"]
[null,null,null,null,{"$f":"IF(E1251=\"G\",\"GGE\",\"DGE\")","v":"DGE"},null,"Case","NOx","PM2.5","CO2","mi/gal","g CO2/kWh","Brake","Tire","NOx","PM2.5","CO2","(gal/hr)"]
[null,null,null,"Type of Truck:",{"$f":"INDEX(Deployment_TruckTypes,3,1)","v":"Combination Unit Short Haul"},null,"Baseline",{"$f":"IFERROR(\n\nIF(OR(E1243=0,AND(E1246<>\"Single Unit Short Haul\",E1251=\"G\"),AND(OR(E1243=\"B20 (Biodiesel)\",E1243=\"R100 (Renewable Diesel)\"),E1251=\"G\"),AND(OR(E1246=\"Single Unit Short Haul\",E1246=\"Single Unit Long Haul\"),E1250=\"Distribution Center\"),AND(E1246<>\"Combination Unit Short Haul\",E1250=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1243)*OR(RRFs!$C$4:$C$35=E1251,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1246&\" \"&H1245,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1247)*(EFs!$B$4:$B$3351=VLOOKUP(E1246,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1250,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1248)*(EFs!$D$4:$D$3351<=E1249)*(EFs!$E$4:$E$3351=E1251)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1247)*(EFs!$B$4:$B$3351=VLOOKUP(E1246,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1250,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1248)*(EFs!$D$4:$D$3351<=E1249)*(EFs!$E$4:$E$3351=E1251)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E1243=0,AND(E1246<>\"Single Unit Short Haul\",E1251=\"G\"),AND(OR(E1243=\"B20 (Biodiesel)\",E1243=\"R100 (Renewable Diesel)\"),E1251=\"G\"),AND(OR(E1246=\"Single Unit Short Haul\",E1246=\"Single Unit Long Haul\"),E1250=\"Distribution Center\"),AND(E1246<>\"Combination Unit Short Haul\",E1250=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1243)*OR(RRFs!$C$4:$C$35=E1251,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1246&\" \"&I1245,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1247)*(EFs!$B$4:$B$3351=VLOOKUP(E1246,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1250,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1248)*(EFs!$D$4:$D$3351<=E1249)*(EFs!$E$4:$E$3351=E1251)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1247)*(EFs!$B$4:$B$3351=VLOOKUP(E1246,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1250,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1248)*(EFs!$D$4:$D$3351<=E1249)*(EFs!$E$4:$E$3351=E1251)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E1243=0,AND(E1246<>\"Single Unit Short Haul\",E1251=\"G\"),AND(OR(E1243=\"B20 (Biodiesel)\",E1243=\"R100 (Renewable Diesel)\"),E1251=\"G\"),AND(OR(E1246=\"Single Unit Short Haul\",E1246=\"Single Unit Long Haul\"),E1250=\"Distribution Center\"),AND(E1246<>\"Combination Unit Short Haul\",E1250=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1243)*OR(RRFs!$C$4:$C$35=E1251,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1246&\" \"&J1245,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1247)*(EFs!$B$4:$B$3351=VLOOKUP(E1246,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1250,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1248)*(EFs!$D$4:$D$3351<=E1249)*(EFs!$E$4:$E$3351=E1251)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1247)*(EFs!$B$4:$B$3351=VLOOKUP(E1246,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1250,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1248)*(EFs!$D$4:$D$3351<=E1249)*(EFs!$E$4:$E$3351=E1251)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E1243=0,AND(E1246<>\"Single Unit Short Haul\",E1251=\"G\"),AND(OR(E1243=\"B20 (Biodiesel)\",E1243=\"R100 (Renewable Diesel)\"),E1251=\"G\"),AND(OR(E1246=\"Single Unit Short Haul\",E1246=\"Single Unit Long Haul\"),E1250=\"Distribution Center\"),AND(E1246<>\"Combination Unit Short Haul\",E1250=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1243)*OR(RRFs!$C$4:$C$35=E1251,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1246&\" \"&K1243,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1247)*(EFs!$B$4:$B$3351=VLOOKUP(E1246,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1250,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1248)*(EFs!$D$4:$D$3351<=E1249)*(EFs!$E$4:$E$3351=E1251)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1247)*(EFs!$B$4:$B$3351=VLOOKUP(E1246,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1250,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1248)*(EFs!$D$4:$D$3351<=E1249)*(EFs!$E$4:$E$3351=E1251)*EFs!$P$4:$P$3351))),\n\n0)","v":0},0,{"$f":"IFERROR(\n\nIF(OR(E1243=0,AND(E1246<>\"Single Unit Short Haul\",E1251=\"G\"),AND(OR(E1243=\"B20 (Biodiesel)\",E1243=\"R100 (Renewable Diesel)\"),E1251=\"G\"),AND(OR(E1246=\"Single Unit Short Haul\",E1246=\"Single Unit Long Haul\"),E1250=\"Distribution Center\"),AND(E1246<>\"Combination Unit Short Haul\",E1250=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1243)*OR(RRFs!$C$4:$C$35=E1251,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1246&\" \"&H1245,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1247)*(EFs!$B$4:$B$3351=VLOOKUP(E1246,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1250,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1248)*(EFs!$D$4:$D$3351<=E1249)*(EFs!$E$4:$E$3351=E1251)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1247)*(EFs!$B$4:$B$3351=VLOOKUP(E1246,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1250,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1248)*(EFs!$D$4:$D$3351<=E1249)*(EFs!$E$4:$E$3351=E1251)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E1243=0,AND(E1246<>\"Single Unit Short Haul\",E1251=\"G\"),AND(OR(E1243=\"B20 (Biodiesel)\",E1243=\"R100 (Renewable Diesel)\"),E1251=\"G\"),AND(OR(E1246=\"Single Unit Short Haul\",E1246=\"Single Unit Long Haul\"),E1250=\"Distribution Center\"),AND(E1246<>\"Combination Unit Short Haul\",E1250=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1243)*OR(RRFs!$C$4:$C$35=E1251,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1246&\" \"&H1245,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1247)*(EFs!$B$4:$B$3351=VLOOKUP(E1246,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1250,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1248)*(EFs!$D$4:$D$3351<=E1249)*(EFs!$E$4:$E$3351=E1251)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1247)*(EFs!$B$4:$B$3351=VLOOKUP(E1246,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1250,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1248)*(EFs!$D$4:$D$3351<=E1249)*(EFs!$E$4:$E$3351=E1251)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E1256=\"-\",0/0,\n\nIF(OR(E1243=0,AND(E1246<>\"Single Unit Short Haul\",E1251=\"G\"),AND(OR(E1243=\"B20 (Biodiesel)\",E1243=\"R100 (Renewable Diesel)\"),E1251=\"G\"),AND(OR(E1246=\"Single Unit Short Haul\",E1246=\"Single Unit Long Haul\"),E1250=\"Distribution Center\"),AND(E1246<>\"Combination Unit Short Haul\",E1250=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1243)*OR(RRFs!$C$4:$C$35=E1251,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1246&\" \"&O1245,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1247)*(EFs!$B$4:$B$3351=VLOOKUP(E1246,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1250,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1248)*(EFs!$D$4:$D$3351<=E1249)*(EFs!$E$4:$E$3351=E1251)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1247)*(EFs!$B$4:$B$3351=VLOOKUP(E1246,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1250,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1248)*(EFs!$D$4:$D$3351<=E1249)*(EFs!$E$4:$E$3351=E1251)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E1256=\"-\",0/0,\n\nIF(OR(E1243=0,AND(E1246<>\"Single Unit Short Haul\",E1251=\"G\"),AND(OR(E1243=\"B20 (Biodiesel)\",E1243=\"R100 (Renewable Diesel)\"),E1251=\"G\"),AND(OR(E1246=\"Single Unit Short Haul\",E1246=\"Single Unit Long Haul\"),E1250=\"Distribution Center\"),AND(E1246<>\"Combination Unit Short Haul\",E1250=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1243)*OR(RRFs!$C$4:$C$35=E1251,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1246&\" \"&P1245,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1247)*(EFs!$B$4:$B$3351=VLOOKUP(E1246,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1250,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1248)*(EFs!$D$4:$D$3351<=E1249)*(EFs!$E$4:$E$3351=E1251)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1247)*(EFs!$B$4:$B$3351=VLOOKUP(E1246,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1250,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1248)*(EFs!$D$4:$D$3351<=E1249)*(EFs!$E$4:$E$3351=E1251)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E1256=\"-\",0/0,\n\nIF(OR(E1243=0,AND(E1246<>\"Single Unit Short Haul\",E1251=\"G\"),AND(OR(E1243=\"B20 (Biodiesel)\",E1243=\"R100 (Renewable Diesel)\"),E1251=\"G\"),AND(OR(E1246=\"Single Unit Short Haul\",E1246=\"Single Unit Long Haul\"),E1250=\"Distribution Center\"),AND(E1246<>\"Combination Unit Short Haul\",E1250=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1243)*OR(RRFs!$C$4:$C$35=E1251,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1246&\" \"&Q1245,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1247)*(EFs!$B$4:$B$3351=VLOOKUP(E1246,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1250,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1248)*(EFs!$D$4:$D$3351<=E1249)*(EFs!$E$4:$E$3351=E1251)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1247)*(EFs!$B$4:$B$3351=VLOOKUP(E1246,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1250,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1248)*(EFs!$D$4:$D$3351<=E1249)*(EFs!$E$4:$E$3351=E1251)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E1256=\"-\",0/0,\n\nIF(OR(E1243=0,AND(E1246<>\"Single Unit Short Haul\",E1251=\"G\"),AND(OR(E1243=\"B20 (Biodiesel)\",E1243=\"R100 (Renewable Diesel)\"),E1251=\"G\"),AND(OR(E1246=\"Single Unit Short Haul\",E1246=\"Single Unit Long Haul\"),E1250=\"Distribution Center\"),AND(E1246<>\"Combination Unit Short Haul\",E1250=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1243)*OR(RRFs!$C$4:$C$35=E1251,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1246&\" \"&R1244,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1247)*(EFs!$B$4:$B$3351=VLOOKUP(E1246,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1250,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1248)*(EFs!$D$4:$D$3351<=E1249)*(EFs!$E$4:$E$3351=E1251)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1247)*(EFs!$B$4:$B$3351=VLOOKUP(E1246,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1250,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1248)*(EFs!$D$4:$D$3351<=E1249)*(EFs!$E$4:$E$3351=E1251)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},0]
[null,null,null,"Calendar Year:",{"$f":"Deployment_Year","v":2030},null,"Modified",{"$f":"IFERROR(\n\nIF(OR(E1243=0,AND(E1246<>\"Single Unit Short Haul\",E1251=\"G\"),AND(OR(E1243=\"B20 (Biodiesel)\",E1243=\"R100 (Renewable Diesel)\"),E1251=\"G\"),AND(OR(E1246=\"Single Unit Short Haul\",E1246=\"Single Unit Long Haul\"),E1250=\"Distribution Center\"),AND(E1246<>\"Combination Unit Short Haul\",E1250=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1243)*OR(RRFs!$C$4:$C$35=E1251,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1246&\" \"&H1245,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E1243=\"B20 (Biodiesel)\",E1243=\"R100 (Renewable Diesel)\"),H1246*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1243)*OR(RRFs!$C$4:$C$35=E1251,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1246&\" \"&H1245,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1246&\" \"&H1245,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1247)*(EFs!$B$4:$B$3351=VLOOKUP(E1246,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1250,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1247)*(EFs!$E$4:$E$3351=E1251)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1247)*(EFs!$B$4:$B$3351=VLOOKUP(E1246,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1250,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1247)*(EFs!$E$4:$E$3351=E1251)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1243)*OR(RRFs!$C$4:$C$35=E1251,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1246&\" \"&H1245,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1246&\" \"&H1245,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E1243=0,AND(E1246<>\"Single Unit Short Haul\",E1251=\"G\"),AND(OR(E1243=\"B20 (Biodiesel)\",E1243=\"R100 (Renewable Diesel)\"),E1251=\"G\"),AND(OR(E1246=\"Single Unit Short Haul\",E1246=\"Single Unit Long Haul\"),E1250=\"Distribution Center\"),AND(E1246<>\"Combination Unit Short Haul\",E1250=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1243)*OR(RRFs!$C$4:$C$35=E1251,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1246&\" \"&I1245,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E1243=\"B20 (Biodiesel)\",E1243=\"R100 (Renewable Diesel)\"),I1246*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1243)*OR(RRFs!$C$4:$C$35=E1251,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1246&\" \"&I1245,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1246&\" \"&I1245,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1247)*(EFs!$B$4:$B$3351=VLOOKUP(E1246,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1250,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1247)*(EFs!$E$4:$E$3351=E1251)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1247)*(EFs!$B$4:$B$3351=VLOOKUP(E1246,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1250,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1247)*(EFs!$E$4:$E$3351=E1251)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1243)*OR(RRFs!$C$4:$C$35=E1251,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1246&\" \"&I1245,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1246&\" \"&I1245,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E1243=0,AND(E1246<>\"Single Unit Short Haul\",E1251=\"G\"),AND(OR(E1243=\"B20 (Biodiesel)\",E1243=\"R100 (Renewable Diesel)\"),E1251=\"G\"),AND(OR(E1246=\"Single Unit Short Haul\",E1246=\"Single Unit Long Haul\"),E1250=\"Distribution Center\"),AND(E1246<>\"Combination Unit Short Haul\",E1250=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1243)*OR(RRFs!$C$4:$C$35=E1251,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1246&\" \"&J1245,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E1243=\"B20 (Biodiesel)\",E1243=\"R100 (Renewable Diesel)\"),J1246*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1243)*OR(RRFs!$C$4:$C$35=E1251,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1246&\" \"&J1245,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1246&\" \"&J1245,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1247)*(EFs!$B$4:$B$3351=VLOOKUP(E1246,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1250,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1247)*(EFs!$E$4:$E$3351=E1251)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1247)*(EFs!$B$4:$B$3351=VLOOKUP(E1246,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1250,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1247)*(EFs!$E$4:$E$3351=E1251)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1243)*OR(RRFs!$C$4:$C$35=E1251,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1246&\" \"&J1245,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1246&\" \"&J1245,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E1243=0,AND(E1246<>\"Single Unit Short Haul\",E1251=\"G\"),AND(OR(E1243=\"B20 (Biodiesel)\",E1243=\"R100 (Renewable Diesel)\"),E1251=\"G\"),AND(OR(E1246=\"Single Unit Short Haul\",E1246=\"Single Unit Long Haul\"),E1250=\"Distribution Center\"),AND(E1246<>\"Combination Unit Short Haul\",E1250=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1243)*OR(RRFs!$C$4:$C$35=E1251,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1246&\" \"&K1243,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E1243=\"B20 (Biodiesel)\",E1243=\"R100 (Renewable Diesel)\"),K1246*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1243)*OR(RRFs!$C$4:$C$35=E1251,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1246&\" \"&K1243,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1246&\" \"&K1243,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1247)*(EFs!$B$4:$B$3351=VLOOKUP(E1246,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1250,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1247)*(EFs!$E$4:$E$3351=E1251)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1247)*(EFs!$B$4:$B$3351=VLOOKUP(E1246,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1250,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1247)*(EFs!$E$4:$E$3351=E1251)*EFs!$P$4:$P$3351)\n*\n(1+(SUMPRODUCT((RRFs!$B$4:$B$35=E1243)*OR(RRFs!$C$4:$C$35=E1251,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1246&\" \"&K1243,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1246&\" \"&K1243,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IF(E1243<>\"Electric\",0,'1. Deployment, Part 4'!UserElectMixValue_1)","v":0},{"$f":"IFERROR(\n\nIF(OR(E1243=0,AND(E1246<>\"Single Unit Short Haul\",E1251=\"G\"),AND(OR(E1243=\"B20 (Biodiesel)\",E1243=\"R100 (Renewable Diesel)\"),E1251=\"G\"),AND(OR(E1246=\"Single Unit Short Haul\",E1246=\"Single Unit Long Haul\"),E1250=\"Distribution Center\"),AND(E1246<>\"Combination Unit Short Haul\",E1250=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1243)*OR(RRFs!$C$4:$C$35=E1251,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1246&\" \"&H1245,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E1243=\"B20 (Biodiesel)\",E1243=\"R100 (Renewable Diesel)\"),M1246,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1247)*(EFs!$B$4:$B$3351=VLOOKUP(E1246,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1250,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1247)*(EFs!$E$4:$E$3351=E1251)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1247)*(EFs!$B$4:$B$3351=VLOOKUP(E1246,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1250,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1247)*(EFs!$E$4:$E$3351=E1251)*EFs!$P$4:$P$3351)\n*\nIF(OR(E1243=\"Hybrid\",E1243=\"Electric\"),0.5,1)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E1243=0,AND(E1246<>\"Single Unit Short Haul\",E1251=\"G\"),AND(OR(E1243=\"B20 (Biodiesel)\",E1243=\"R100 (Renewable Diesel)\"),E1251=\"G\"),AND(OR(E1246=\"Single Unit Short Haul\",E1246=\"Single Unit Long Haul\"),E1250=\"Distribution Center\"),AND(E1246<>\"Combination Unit Short Haul\",E1250=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1243)*OR(RRFs!$C$4:$C$35=E1251,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1246&\" \"&H1245,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E1243=\"B20 (Biodiesel)\",E1243=\"R100 (Renewable Diesel)\"),N1246,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1247)*(EFs!$B$4:$B$3351=VLOOKUP(E1246,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1250,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1247)*(EFs!$E$4:$E$3351=E1251)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1247)*(EFs!$B$4:$B$3351=VLOOKUP(E1246,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1250,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1247)*(EFs!$E$4:$E$3351=E1251)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E1256=\"-\",0/0,\n\nIF(OR(E1243=0,AND(E1246<>\"Single Unit Short Haul\",E1251=\"G\"),AND(OR(E1243=\"B20 (Biodiesel)\",E1243=\"R100 (Renewable Diesel)\"),E1251=\"G\"),AND(OR(E1246=\"Single Unit Short Haul\",E1246=\"Single Unit Long Haul\"),E1250=\"Distribution Center\"),AND(E1246<>\"Combination Unit Short Haul\",E1250=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1243)*OR(RRFs!$C$4:$C$35=E1251,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1246&\" \"&O1245,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E1243=\"B20 (Biodiesel)\",E1243=\"R100 (Renewable Diesel)\"),O1246*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1243)*OR(RRFs!$C$4:$C$35=E1251,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1246&\" \"&O1245,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1246&\" \"&O1245,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1247)*(EFs!$B$4:$B$3351=VLOOKUP(E1246,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1250,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1247)*(EFs!$E$4:$E$3351=E1251)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1247)*(EFs!$B$4:$B$3351=VLOOKUP(E1246,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1250,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1247)*(EFs!$E$4:$E$3351=E1251)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1243)*OR(RRFs!$C$4:$C$35=E1251,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1246&\" \"&O1245,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1246&\" \"&O1245,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E1256=\"-\",0/0,\n\nIF(OR(E1243=0,AND(E1246<>\"Single Unit Short Haul\",E1251=\"G\"),AND(OR(E1243=\"B20 (Biodiesel)\",E1243=\"R100 (Renewable Diesel)\"),E1251=\"G\"),AND(OR(E1246=\"Single Unit Short Haul\",E1246=\"Single Unit Long Haul\"),E1250=\"Distribution Center\"),AND(E1246<>\"Combination Unit Short Haul\",E1250=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1243)*OR(RRFs!$C$4:$C$35=E1251,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1246&\" \"&P1245,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E1243=\"B20 (Biodiesel)\",E1243=\"R100 (Renewable Diesel)\"),P1246*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1243)*OR(RRFs!$C$4:$C$35=E1251,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1246&\" \"&P1245,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1246&\" \"&P1245,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1247)*(EFs!$B$4:$B$3351=VLOOKUP(E1246,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1250,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1247)*(EFs!$E$4:$E$3351=E1251)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1247)*(EFs!$B$4:$B$3351=VLOOKUP(E1246,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1250,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1247)*(EFs!$E$4:$E$3351=E1251)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1243)*OR(RRFs!$C$4:$C$35=E1251,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1246&\" \"&P1245,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1246&\" \"&P1245,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E1256=\"-\",0/0,\n\nIF(OR(E1243=0,AND(E1246<>\"Single Unit Short Haul\",E1251=\"G\"),AND(OR(E1243=\"B20 (Biodiesel)\",E1243=\"R100 (Renewable Diesel)\"),E1251=\"G\"),AND(OR(E1246=\"Single Unit Short Haul\",E1246=\"Single Unit Long Haul\"),E1250=\"Distribution Center\"),AND(E1246<>\"Combination Unit Short Haul\",E1250=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1243)*OR(RRFs!$C$4:$C$35=E1251,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1246&\" \"&Q1245,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E1243=\"B20 (Biodiesel)\",E1243=\"R100 (Renewable Diesel)\"),Q1246*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1243)*OR(RRFs!$C$4:$C$35=E1251,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1246&\" \"&Q1245,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1246&\" \"&Q1245,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1247)*(EFs!$B$4:$B$3351=VLOOKUP(E1246,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1250,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1247)*(EFs!$E$4:$E$3351=E1251)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1247)*(EFs!$B$4:$B$3351=VLOOKUP(E1246,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1250,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1247)*(EFs!$E$4:$E$3351=E1251)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1243)*OR(RRFs!$C$4:$C$35=E1251,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1246&\" \"&Q1245,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1246&\" \"&Q1245,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E1256=\"-\",0/0,\n\nIF(OR(E1243=0,AND(E1246<>\"Single Unit Short Haul\",E1251=\"G\"),AND(OR(E1243=\"B20 (Biodiesel)\",E1243=\"R100 (Renewable Diesel)\"),E1251=\"G\"),AND(OR(E1246=\"Single Unit Short Haul\",E1246=\"Single Unit Long Haul\"),E1250=\"Distribution Center\"),AND(E1246<>\"Combination Unit Short Haul\",E1250=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1243)*OR(RRFs!$C$4:$C$35=E1251,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1246&\" \"&R1244,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E1243=\"B20 (Biodiesel)\",E1243=\"R100 (Renewable Diesel)\"),R1246*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1243)*OR(RRFs!$C$4:$C$35=E1251,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1246&\" \"&R1244,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1246&\" \"&R1244,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1247)*(EFs!$B$4:$B$3351=VLOOKUP(E1246,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1250,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1247)*(EFs!$E$4:$E$3351=E1251)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1247)*(EFs!$B$4:$B$3351=VLOOKUP(E1246,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1250,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1247)*(EFs!$E$4:$E$3351=E1251)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1243)*OR(RRFs!$C$4:$C$35=E1251,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1246&\" \"&R1244,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1246&\" \"&R1244,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\nSUMIFS('1. Deployment, Part 5'!E:E,'1. Deployment, Part 5'!B:B,E1246,'1. Deployment, Part 5'!C:C,IF(E1251=\"D\",\"Diesel\",IF(E1251=\"G\",\"Gasoline\",E1251)),'1. Deployment, Part 5'!D:D,E1243,'1. Deployment, Part 5'!E:E,\"<>'N/A\",'1. Deployment, Part 5'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1243)*OR(RRFs!$C$4:$C$35=IF(E1251=\"D\",\"Diesel\",IF(E1251=\"G\",\"Gasoline\",E1251)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1246&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E1243)*OR(RRFs!$C$4:$C$35=IF(E1251=\"D\",\"Diesel\",IF(E1251=\"G\",\"Gasoline\",E1251)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1246&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))),\n0)","v":0}]
[null,null,null,"Model Year Modification Window:",{"$f":"IF(OR(E1243=\"B20 (Biodiesel)\",E1243=\"R100 (Renewable Diesel)\"),Deployment_Year-30,INDEX(Deployment_Beginning_Year_of_Modification,3,1))","v":2000}]
[null,null,null,null,{"$f":"IF(OR(E1243=\"B20 (Biodiesel)\",E1243=\"R100 (Renewable Diesel)\"),Deployment_Year,INDEX(Deployment_End_Year_of_Modification,3,1))","v":2017},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,"Area of Interest:",{"$f":"Deployment_GeographicScale","v":"State"},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), Cost and Units:",{"$f":"INDEX(Deployment_Fuels,3,1)","v":"D"},null,"Baseline",{"$f":"IFERROR(\n\nE1254*(\n(H1246*E1255)\n+\n(IF(E1256=\"-\",0,O1246*E1256))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE1254*(\n((I1246+M1246+N1246)*E1255)\n+\n(IF(E1256=\"-\",0,P1246*E1256))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE1254*(\n(J1246*E1255)\n+\n(IF(E1256=\"-\",0,Q1246*E1256))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nSUM((1/K1246)*E1255,(IF(E1256=\"-\",0,R1246*E1256)))\n*\nE1254,\n\n0)","v":0},0,{"$f":"IFERROR(\n\nK1251*E1252,\n\n0)","v":0},{"$f":"SUM(L1251:M1251)","v":0}]
[null,null,null,null,{"$f":"IF(E1251=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E1251=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":2.13},null,"Modified",{"$f":"IFERROR(\n\nE1254*(\n(H1247*E1255)\n+\n(IF(E1256=\"-\",0,O1247*E1256))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE1254*(\n((I1247+M1247+N1247)*E1255)\n+\n(IF(E1256=\"-\",0,P1247*E1256))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE1254*(\n(J1247*E1255)\n+\n(IF(E1256=\"-\",0,Q1247*E1256))\n+\nIF(L1247=0,0,L1247*IF(E1251=\"G\",kwh_per_GGE,IF(E1251=\"D\",kwh_per_DGE,0/0))*(E1255/K1247))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nSUM((1/K1247)*E1255,(IF(E1256=\"-\",0,R1247*E1256)))\n*\nE1254,\n\n0)","v":0},{"$f":"IFERROR(\n\n(S1247*E1254)\n/\nE1257,\n\n0)","v":0},{"$f":"IFERROR(\n\nK1252*E1244,\n\n0)","v":0},{"$f":"SUM(L1252:M1252)","v":0}]
[null,null,null,null,{"$f":"IF(E1251=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E1251=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":"gal"},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E1243)*OR(RRFs!$C$4:$C$35=E1251,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1246&\" \"&H1245,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H1252-H1251,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E1243)*OR(RRFs!$C$4:$C$35=E1251,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1246&\" \"&H1245,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I1252-I1251,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E1243)*OR(RRFs!$C$4:$C$35=E1251,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1246&\" \"&H1245,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J1252-J1251,0)),\n\n0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E1243)*OR(RRFs!$C$4:$C$35=E1251,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1246&\" \"&H1245,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K1252-K1251,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E1243)*OR(RRFs!$C$4:$C$35=E1251,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1246&\" \"&H1245,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L1252-L1251,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E1243)*OR(RRFs!$C$4:$C$35=E1251,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1246&\" \"&H1245,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M1252-M1251,0)),0)","v":0},{"$f":"SUM(L1253:M1253)","v":0}]
[null,null,null,"Number to Modify/Replace:",{"$f":"VLOOKUP(E1246&E1251,Deployment_NumberToReplaceByTruckAndFuelType,6,0)","v":100},null,"Cost Effect ($/short ton)",{"$f":"IF(H1253>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N1253)/H1253,\n\n0))","v":0},{"$f":"IF(I1253>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N1253)/I1253,\n\n0))","v":0},{"$f":"IF(J1253>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N1253)/J1253,\n\n0))","v":0}]
[null,null,null,"Average Annual Mileage:",{"$f":"VLOOKUP(E1246&E1251,Deployment_AverageAnnualMilesByTruckAndFuelType,7,0)","v":39557}]
[null,null,null,"Average Annual Idle Hours:",{"$f":"IF(VLOOKUP(E1246&E1251,Deployment_Average_Annual_Idle_Hours_by_Truck_and_Fuel_Type,12,0)=0,\"-\",VLOOKUP(E1246&E1251,Deployment_Average_Annual_Idle_Hours_by_Truck_and_Fuel_Type,12,0))","v":"-"}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E1243)*OR(RRFs!$C$4:$C$35=E1251,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1246&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":0}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E1243,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IFERROR(HYPERLINK(U1259,V1259),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E1243,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E1243,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U1260,V1260),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E1243,FuelCrosswalk,2,FALSE)&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E1243,FuelCrosswalk,2,FALSE)&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U1261,V1261),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E1243,FuelCrosswalk,2,FALSE)&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E1243,FuelCrosswalk,2,FALSE)&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U1262,V1262),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E1243,FuelCrosswalk,2,FALSE)&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E1243&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,null,"Modification:",{"$f":"INDEX(Deployment_Specific_Modifications,13,1)","v":0},null,null,"Running EFs (g/mi)",null,null,"Fuel","Power Plant EFs for Electric Vehicles","PM2.5 (g/mi)",null,"Extended Idle",null,null,null,"Cost"]
[null,null,null,"Cost and Units of Alternative Fuel:",{"$f":"IF(E1263=\"Hybrid\",\n     IF(E1271=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\n          IF(E1271=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA())),\n     IF(VLOOKUP(E1266&E1271,Deployment_Fuel_by_Truck_and_Fuel_Types,4,0)=\"D\",\n          VLOOKUP(VLOOKUP(E1263,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,2,0)*\n            (SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E1263,FuelCrosswalk,2,FALSE),Defaults!$V:$V,\"DGE\")/\n            SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E1263,FuelCrosswalk,2,FALSE),Defaults!$V:$V,VLOOKUP(VLOOKUP(E1263,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,3,0))),\n          IF(VLOOKUP(E1266&E1271,Deployment_Fuel_by_Truck_and_Fuel_Types,4,0)=\"G\",\n          VLOOKUP(VLOOKUP(E1263,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,2,0)*\n            (SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E1263,FuelCrosswalk,2,FALSE),Defaults!$V:$V,\"GGE\")/\n            SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E1263,FuelCrosswalk,2,FALSE),Defaults!$V:$V,VLOOKUP(VLOOKUP(E1263,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,3,0))),NA()\n)))","v":{"$error":"#N/A"}},null,"PER TRUCK:",null,null,null,null,null,null,null,"Emissions (g/hr)",null,null,"Fuel"]
[null,null,null,null,{"$f":"IF(E1271=\"G\",\"GGE\",\"DGE\")","v":"DGE"},null,"Case","NOx","PM2.5","CO2","mi/gal","g CO2/kWh","Brake","Tire","NOx","PM2.5","CO2","(gal/hr)"]
[null,null,null,"Type of Truck:",{"$f":"INDEX(Deployment_TruckTypes,4,1)","v":"Combination Unit Long Haul"},null,"Baseline",{"$f":"IFERROR(\n\nIF(OR(E1263=0,AND(E1266<>\"Single Unit Short Haul\",E1271=\"G\"),AND(OR(E1263=\"B20 (Biodiesel)\",E1263=\"R100 (Renewable Diesel)\"),E1271=\"G\"),AND(OR(E1266=\"Single Unit Short Haul\",E1266=\"Single Unit Long Haul\"),E1270=\"Distribution Center\"),AND(E1266<>\"Combination Unit Short Haul\",E1270=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1263)*OR(RRFs!$C$4:$C$35=E1271,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1266&\" \"&H1265,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1267)*(EFs!$B$4:$B$3351=VLOOKUP(E1266,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1270,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1268)*(EFs!$D$4:$D$3351<=E1269)*(EFs!$E$4:$E$3351=E1271)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1267)*(EFs!$B$4:$B$3351=VLOOKUP(E1266,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1270,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1268)*(EFs!$D$4:$D$3351<=E1269)*(EFs!$E$4:$E$3351=E1271)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E1263=0,AND(E1266<>\"Single Unit Short Haul\",E1271=\"G\"),AND(OR(E1263=\"B20 (Biodiesel)\",E1263=\"R100 (Renewable Diesel)\"),E1271=\"G\"),AND(OR(E1266=\"Single Unit Short Haul\",E1266=\"Single Unit Long Haul\"),E1270=\"Distribution Center\"),AND(E1266<>\"Combination Unit Short Haul\",E1270=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1263)*OR(RRFs!$C$4:$C$35=E1271,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1266&\" \"&I1265,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1267)*(EFs!$B$4:$B$3351=VLOOKUP(E1266,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1270,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1268)*(EFs!$D$4:$D$3351<=E1269)*(EFs!$E$4:$E$3351=E1271)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1267)*(EFs!$B$4:$B$3351=VLOOKUP(E1266,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1270,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1268)*(EFs!$D$4:$D$3351<=E1269)*(EFs!$E$4:$E$3351=E1271)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E1263=0,AND(E1266<>\"Single Unit Short Haul\",E1271=\"G\"),AND(OR(E1263=\"B20 (Biodiesel)\",E1263=\"R100 (Renewable Diesel)\"),E1271=\"G\"),AND(OR(E1266=\"Single Unit Short Haul\",E1266=\"Single Unit Long Haul\"),E1270=\"Distribution Center\"),AND(E1266<>\"Combination Unit Short Haul\",E1270=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1263)*OR(RRFs!$C$4:$C$35=E1271,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1266&\" \"&J1265,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1267)*(EFs!$B$4:$B$3351=VLOOKUP(E1266,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1270,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1268)*(EFs!$D$4:$D$3351<=E1269)*(EFs!$E$4:$E$3351=E1271)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1267)*(EFs!$B$4:$B$3351=VLOOKUP(E1266,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1270,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1268)*(EFs!$D$4:$D$3351<=E1269)*(EFs!$E$4:$E$3351=E1271)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E1263=0,AND(E1266<>\"Single Unit Short Haul\",E1271=\"G\"),AND(OR(E1263=\"B20 (Biodiesel)\",E1263=\"R100 (Renewable Diesel)\"),E1271=\"G\"),AND(OR(E1266=\"Single Unit Short Haul\",E1266=\"Single Unit Long Haul\"),E1270=\"Distribution Center\"),AND(E1266<>\"Combination Unit Short Haul\",E1270=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1263)*OR(RRFs!$C$4:$C$35=E1271,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1266&\" \"&K1263,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1267)*(EFs!$B$4:$B$3351=VLOOKUP(E1266,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1270,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1268)*(EFs!$D$4:$D$3351<=E1269)*(EFs!$E$4:$E$3351=E1271)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1267)*(EFs!$B$4:$B$3351=VLOOKUP(E1266,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1270,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1268)*(EFs!$D$4:$D$3351<=E1269)*(EFs!$E$4:$E$3351=E1271)*EFs!$P$4:$P$3351))),\n\n0)","v":0},0,{"$f":"IFERROR(\n\nIF(OR(E1263=0,AND(E1266<>\"Single Unit Short Haul\",E1271=\"G\"),AND(OR(E1263=\"B20 (Biodiesel)\",E1263=\"R100 (Renewable Diesel)\"),E1271=\"G\"),AND(OR(E1266=\"Single Unit Short Haul\",E1266=\"Single Unit Long Haul\"),E1270=\"Distribution Center\"),AND(E1266<>\"Combination Unit Short Haul\",E1270=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1263)*OR(RRFs!$C$4:$C$35=E1271,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1266&\" \"&H1265,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1267)*(EFs!$B$4:$B$3351=VLOOKUP(E1266,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1270,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1268)*(EFs!$D$4:$D$3351<=E1269)*(EFs!$E$4:$E$3351=E1271)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1267)*(EFs!$B$4:$B$3351=VLOOKUP(E1266,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1270,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1268)*(EFs!$D$4:$D$3351<=E1269)*(EFs!$E$4:$E$3351=E1271)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E1263=0,AND(E1266<>\"Single Unit Short Haul\",E1271=\"G\"),AND(OR(E1263=\"B20 (Biodiesel)\",E1263=\"R100 (Renewable Diesel)\"),E1271=\"G\"),AND(OR(E1266=\"Single Unit Short Haul\",E1266=\"Single Unit Long Haul\"),E1270=\"Distribution Center\"),AND(E1266<>\"Combination Unit Short Haul\",E1270=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1263)*OR(RRFs!$C$4:$C$35=E1271,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1266&\" \"&H1265,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1267)*(EFs!$B$4:$B$3351=VLOOKUP(E1266,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1270,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1268)*(EFs!$D$4:$D$3351<=E1269)*(EFs!$E$4:$E$3351=E1271)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1267)*(EFs!$B$4:$B$3351=VLOOKUP(E1266,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1270,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1268)*(EFs!$D$4:$D$3351<=E1269)*(EFs!$E$4:$E$3351=E1271)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E1276=\"-\",0/0,\n\nIF(OR(E1263=0,AND(E1266<>\"Single Unit Short Haul\",E1271=\"G\"),AND(OR(E1263=\"B20 (Biodiesel)\",E1263=\"R100 (Renewable Diesel)\"),E1271=\"G\"),AND(OR(E1266=\"Single Unit Short Haul\",E1266=\"Single Unit Long Haul\"),E1270=\"Distribution Center\"),AND(E1266<>\"Combination Unit Short Haul\",E1270=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1263)*OR(RRFs!$C$4:$C$35=E1271,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1266&\" \"&O1265,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1267)*(EFs!$B$4:$B$3351=VLOOKUP(E1266,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1270,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1268)*(EFs!$D$4:$D$3351<=E1269)*(EFs!$E$4:$E$3351=E1271)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1267)*(EFs!$B$4:$B$3351=VLOOKUP(E1266,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1270,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1268)*(EFs!$D$4:$D$3351<=E1269)*(EFs!$E$4:$E$3351=E1271)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E1276=\"-\",0/0,\n\nIF(OR(E1263=0,AND(E1266<>\"Single Unit Short Haul\",E1271=\"G\"),AND(OR(E1263=\"B20 (Biodiesel)\",E1263=\"R100 (Renewable Diesel)\"),E1271=\"G\"),AND(OR(E1266=\"Single Unit Short Haul\",E1266=\"Single Unit Long Haul\"),E1270=\"Distribution Center\"),AND(E1266<>\"Combination Unit Short Haul\",E1270=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1263)*OR(RRFs!$C$4:$C$35=E1271,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1266&\" \"&P1265,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1267)*(EFs!$B$4:$B$3351=VLOOKUP(E1266,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1270,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1268)*(EFs!$D$4:$D$3351<=E1269)*(EFs!$E$4:$E$3351=E1271)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1267)*(EFs!$B$4:$B$3351=VLOOKUP(E1266,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1270,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1268)*(EFs!$D$4:$D$3351<=E1269)*(EFs!$E$4:$E$3351=E1271)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E1276=\"-\",0/0,\n\nIF(OR(E1263=0,AND(E1266<>\"Single Unit Short Haul\",E1271=\"G\"),AND(OR(E1263=\"B20 (Biodiesel)\",E1263=\"R100 (Renewable Diesel)\"),E1271=\"G\"),AND(OR(E1266=\"Single Unit Short Haul\",E1266=\"Single Unit Long Haul\"),E1270=\"Distribution Center\"),AND(E1266<>\"Combination Unit Short Haul\",E1270=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1263)*OR(RRFs!$C$4:$C$35=E1271,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1266&\" \"&Q1265,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1267)*(EFs!$B$4:$B$3351=VLOOKUP(E1266,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1270,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1268)*(EFs!$D$4:$D$3351<=E1269)*(EFs!$E$4:$E$3351=E1271)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1267)*(EFs!$B$4:$B$3351=VLOOKUP(E1266,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1270,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1268)*(EFs!$D$4:$D$3351<=E1269)*(EFs!$E$4:$E$3351=E1271)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E1276=\"-\",0/0,\n\nIF(OR(E1263=0,AND(E1266<>\"Single Unit Short Haul\",E1271=\"G\"),AND(OR(E1263=\"B20 (Biodiesel)\",E1263=\"R100 (Renewable Diesel)\"),E1271=\"G\"),AND(OR(E1266=\"Single Unit Short Haul\",E1266=\"Single Unit Long Haul\"),E1270=\"Distribution Center\"),AND(E1266<>\"Combination Unit Short Haul\",E1270=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1263)*OR(RRFs!$C$4:$C$35=E1271,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1266&\" \"&R1264,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1267)*(EFs!$B$4:$B$3351=VLOOKUP(E1266,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1270,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1268)*(EFs!$D$4:$D$3351<=E1269)*(EFs!$E$4:$E$3351=E1271)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1267)*(EFs!$B$4:$B$3351=VLOOKUP(E1266,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1270,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1268)*(EFs!$D$4:$D$3351<=E1269)*(EFs!$E$4:$E$3351=E1271)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},0]
[null,null,null,"Calendar Year:",{"$f":"Deployment_Year","v":2030},null,"Modified",{"$f":"IFERROR(\n\nIF(OR(E1263=0,AND(E1266<>\"Single Unit Short Haul\",E1271=\"G\"),AND(OR(E1263=\"B20 (Biodiesel)\",E1263=\"R100 (Renewable Diesel)\"),E1271=\"G\"),AND(OR(E1266=\"Single Unit Short Haul\",E1266=\"Single Unit Long Haul\"),E1270=\"Distribution Center\"),AND(E1266<>\"Combination Unit Short Haul\",E1270=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1263)*OR(RRFs!$C$4:$C$35=E1271,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1266&\" \"&H1265,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E1263=\"B20 (Biodiesel)\",E1263=\"R100 (Renewable Diesel)\"),H1266*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1263)*OR(RRFs!$C$4:$C$35=E1271,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1266&\" \"&H1265,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1266&\" \"&H1265,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1267)*(EFs!$B$4:$B$3351=VLOOKUP(E1266,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1270,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1267)*(EFs!$E$4:$E$3351=E1271)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1267)*(EFs!$B$4:$B$3351=VLOOKUP(E1266,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1270,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1267)*(EFs!$E$4:$E$3351=E1271)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1263)*OR(RRFs!$C$4:$C$35=E1271,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1266&\" \"&H1265,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1266&\" \"&H1265,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E1263=0,AND(E1266<>\"Single Unit Short Haul\",E1271=\"G\"),AND(OR(E1263=\"B20 (Biodiesel)\",E1263=\"R100 (Renewable Diesel)\"),E1271=\"G\"),AND(OR(E1266=\"Single Unit Short Haul\",E1266=\"Single Unit Long Haul\"),E1270=\"Distribution Center\"),AND(E1266<>\"Combination Unit Short Haul\",E1270=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1263)*OR(RRFs!$C$4:$C$35=E1271,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1266&\" \"&I1265,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E1263=\"B20 (Biodiesel)\",E1263=\"R100 (Renewable Diesel)\"),I1266*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1263)*OR(RRFs!$C$4:$C$35=E1271,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1266&\" \"&I1265,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1266&\" \"&I1265,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1267)*(EFs!$B$4:$B$3351=VLOOKUP(E1266,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1270,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1267)*(EFs!$E$4:$E$3351=E1271)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1267)*(EFs!$B$4:$B$3351=VLOOKUP(E1266,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1270,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1267)*(EFs!$E$4:$E$3351=E1271)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1263)*OR(RRFs!$C$4:$C$35=E1271,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1266&\" \"&I1265,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1266&\" \"&I1265,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E1263=0,AND(E1266<>\"Single Unit Short Haul\",E1271=\"G\"),AND(OR(E1263=\"B20 (Biodiesel)\",E1263=\"R100 (Renewable Diesel)\"),E1271=\"G\"),AND(OR(E1266=\"Single Unit Short Haul\",E1266=\"Single Unit Long Haul\"),E1270=\"Distribution Center\"),AND(E1266<>\"Combination Unit Short Haul\",E1270=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1263)*OR(RRFs!$C$4:$C$35=E1271,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1266&\" \"&J1265,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E1263=\"B20 (Biodiesel)\",E1263=\"R100 (Renewable Diesel)\"),J1266*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1263)*OR(RRFs!$C$4:$C$35=E1271,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1266&\" \"&J1265,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1266&\" \"&J1265,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1267)*(EFs!$B$4:$B$3351=VLOOKUP(E1266,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1270,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1267)*(EFs!$E$4:$E$3351=E1271)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1267)*(EFs!$B$4:$B$3351=VLOOKUP(E1266,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1270,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1267)*(EFs!$E$4:$E$3351=E1271)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1263)*OR(RRFs!$C$4:$C$35=E1271,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1266&\" \"&J1265,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1266&\" \"&J1265,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E1263=0,AND(E1266<>\"Single Unit Short Haul\",E1271=\"G\"),AND(OR(E1263=\"B20 (Biodiesel)\",E1263=\"R100 (Renewable Diesel)\"),E1271=\"G\"),AND(OR(E1266=\"Single Unit Short Haul\",E1266=\"Single Unit Long Haul\"),E1270=\"Distribution Center\"),AND(E1266<>\"Combination Unit Short Haul\",E1270=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1263)*OR(RRFs!$C$4:$C$35=E1271,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1266&\" \"&K1263,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E1263=\"B20 (Biodiesel)\",E1263=\"R100 (Renewable Diesel)\"),K1266*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1263)*OR(RRFs!$C$4:$C$35=E1271,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1266&\" \"&K1263,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1266&\" \"&K1263,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1267)*(EFs!$B$4:$B$3351=VLOOKUP(E1266,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1270,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1267)*(EFs!$E$4:$E$3351=E1271)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1267)*(EFs!$B$4:$B$3351=VLOOKUP(E1266,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1270,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1267)*(EFs!$E$4:$E$3351=E1271)*EFs!$P$4:$P$3351)\n*\n(1+(SUMPRODUCT((RRFs!$B$4:$B$35=E1263)*OR(RRFs!$C$4:$C$35=E1271,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1266&\" \"&K1263,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1266&\" \"&K1263,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IF(E1263<>\"Electric\",0,'1. Deployment, Part 4'!UserElectMixValue_1)","v":0},{"$f":"IFERROR(\n\nIF(OR(E1263=0,AND(E1266<>\"Single Unit Short Haul\",E1271=\"G\"),AND(OR(E1263=\"B20 (Biodiesel)\",E1263=\"R100 (Renewable Diesel)\"),E1271=\"G\"),AND(OR(E1266=\"Single Unit Short Haul\",E1266=\"Single Unit Long Haul\"),E1270=\"Distribution Center\"),AND(E1266<>\"Combination Unit Short Haul\",E1270=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1263)*OR(RRFs!$C$4:$C$35=E1271,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1266&\" \"&H1265,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E1263=\"B20 (Biodiesel)\",E1263=\"R100 (Renewable Diesel)\"),M1266,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1267)*(EFs!$B$4:$B$3351=VLOOKUP(E1266,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1270,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1267)*(EFs!$E$4:$E$3351=E1271)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1267)*(EFs!$B$4:$B$3351=VLOOKUP(E1266,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1270,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1267)*(EFs!$E$4:$E$3351=E1271)*EFs!$P$4:$P$3351)\n*\nIF(OR(E1263=\"Hybrid\",E1263=\"Electric\"),0.5,1)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E1263=0,AND(E1266<>\"Single Unit Short Haul\",E1271=\"G\"),AND(OR(E1263=\"B20 (Biodiesel)\",E1263=\"R100 (Renewable Diesel)\"),E1271=\"G\"),AND(OR(E1266=\"Single Unit Short Haul\",E1266=\"Single Unit Long Haul\"),E1270=\"Distribution Center\"),AND(E1266<>\"Combination Unit Short Haul\",E1270=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1263)*OR(RRFs!$C$4:$C$35=E1271,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1266&\" \"&H1265,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E1263=\"B20 (Biodiesel)\",E1263=\"R100 (Renewable Diesel)\"),N1266,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1267)*(EFs!$B$4:$B$3351=VLOOKUP(E1266,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1270,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1267)*(EFs!$E$4:$E$3351=E1271)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1267)*(EFs!$B$4:$B$3351=VLOOKUP(E1266,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1270,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1267)*(EFs!$E$4:$E$3351=E1271)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E1276=\"-\",0/0,\n\nIF(OR(E1263=0,AND(E1266<>\"Single Unit Short Haul\",E1271=\"G\"),AND(OR(E1263=\"B20 (Biodiesel)\",E1263=\"R100 (Renewable Diesel)\"),E1271=\"G\"),AND(OR(E1266=\"Single Unit Short Haul\",E1266=\"Single Unit Long Haul\"),E1270=\"Distribution Center\"),AND(E1266<>\"Combination Unit Short Haul\",E1270=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1263)*OR(RRFs!$C$4:$C$35=E1271,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1266&\" \"&O1265,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E1263=\"B20 (Biodiesel)\",E1263=\"R100 (Renewable Diesel)\"),O1266*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1263)*OR(RRFs!$C$4:$C$35=E1271,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1266&\" \"&O1265,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1266&\" \"&O1265,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1267)*(EFs!$B$4:$B$3351=VLOOKUP(E1266,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1270,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1267)*(EFs!$E$4:$E$3351=E1271)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1267)*(EFs!$B$4:$B$3351=VLOOKUP(E1266,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1270,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1267)*(EFs!$E$4:$E$3351=E1271)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1263)*OR(RRFs!$C$4:$C$35=E1271,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1266&\" \"&O1265,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1266&\" \"&O1265,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E1276=\"-\",0/0,\n\nIF(OR(E1263=0,AND(E1266<>\"Single Unit Short Haul\",E1271=\"G\"),AND(OR(E1263=\"B20 (Biodiesel)\",E1263=\"R100 (Renewable Diesel)\"),E1271=\"G\"),AND(OR(E1266=\"Single Unit Short Haul\",E1266=\"Single Unit Long Haul\"),E1270=\"Distribution Center\"),AND(E1266<>\"Combination Unit Short Haul\",E1270=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1263)*OR(RRFs!$C$4:$C$35=E1271,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1266&\" \"&P1265,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E1263=\"B20 (Biodiesel)\",E1263=\"R100 (Renewable Diesel)\"),P1266*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1263)*OR(RRFs!$C$4:$C$35=E1271,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1266&\" \"&P1265,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1266&\" \"&P1265,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1267)*(EFs!$B$4:$B$3351=VLOOKUP(E1266,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1270,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1267)*(EFs!$E$4:$E$3351=E1271)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1267)*(EFs!$B$4:$B$3351=VLOOKUP(E1266,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1270,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1267)*(EFs!$E$4:$E$3351=E1271)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1263)*OR(RRFs!$C$4:$C$35=E1271,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1266&\" \"&P1265,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1266&\" \"&P1265,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E1276=\"-\",0/0,\n\nIF(OR(E1263=0,AND(E1266<>\"Single Unit Short Haul\",E1271=\"G\"),AND(OR(E1263=\"B20 (Biodiesel)\",E1263=\"R100 (Renewable Diesel)\"),E1271=\"G\"),AND(OR(E1266=\"Single Unit Short Haul\",E1266=\"Single Unit Long Haul\"),E1270=\"Distribution Center\"),AND(E1266<>\"Combination Unit Short Haul\",E1270=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1263)*OR(RRFs!$C$4:$C$35=E1271,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1266&\" \"&Q1265,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E1263=\"B20 (Biodiesel)\",E1263=\"R100 (Renewable Diesel)\"),Q1266*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1263)*OR(RRFs!$C$4:$C$35=E1271,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1266&\" \"&Q1265,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1266&\" \"&Q1265,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1267)*(EFs!$B$4:$B$3351=VLOOKUP(E1266,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1270,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1267)*(EFs!$E$4:$E$3351=E1271)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1267)*(EFs!$B$4:$B$3351=VLOOKUP(E1266,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1270,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1267)*(EFs!$E$4:$E$3351=E1271)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1263)*OR(RRFs!$C$4:$C$35=E1271,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1266&\" \"&Q1265,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1266&\" \"&Q1265,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E1276=\"-\",0/0,\n\nIF(OR(E1263=0,AND(E1266<>\"Single Unit Short Haul\",E1271=\"G\"),AND(OR(E1263=\"B20 (Biodiesel)\",E1263=\"R100 (Renewable Diesel)\"),E1271=\"G\"),AND(OR(E1266=\"Single Unit Short Haul\",E1266=\"Single Unit Long Haul\"),E1270=\"Distribution Center\"),AND(E1266<>\"Combination Unit Short Haul\",E1270=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1263)*OR(RRFs!$C$4:$C$35=E1271,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1266&\" \"&R1264,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E1263=\"B20 (Biodiesel)\",E1263=\"R100 (Renewable Diesel)\"),R1266*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1263)*OR(RRFs!$C$4:$C$35=E1271,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1266&\" \"&R1264,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1266&\" \"&R1264,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1267)*(EFs!$B$4:$B$3351=VLOOKUP(E1266,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1270,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1267)*(EFs!$E$4:$E$3351=E1271)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1267)*(EFs!$B$4:$B$3351=VLOOKUP(E1266,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1270,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1267)*(EFs!$E$4:$E$3351=E1271)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1263)*OR(RRFs!$C$4:$C$35=E1271,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1266&\" \"&R1264,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1266&\" \"&R1264,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\nSUMIFS('1. Deployment, Part 5'!E:E,'1. Deployment, Part 5'!B:B,E1266,'1. Deployment, Part 5'!C:C,IF(E1271=\"D\",\"Diesel\",IF(E1271=\"G\",\"Gasoline\",E1271)),'1. Deployment, Part 5'!D:D,E1263,'1. Deployment, Part 5'!E:E,\"<>'N/A\",'1. Deployment, Part 5'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1263)*OR(RRFs!$C$4:$C$35=IF(E1271=\"D\",\"Diesel\",IF(E1271=\"G\",\"Gasoline\",E1271)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1266&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E1263)*OR(RRFs!$C$4:$C$35=IF(E1271=\"D\",\"Diesel\",IF(E1271=\"G\",\"Gasoline\",E1271)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1266&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))),\n0)","v":0}]
[null,null,null,"Model Year Modification Window:",{"$f":"IF(OR(E1263=\"B20 (Biodiesel)\",E1263=\"R100 (Renewable Diesel)\"),Deployment_Year-30,INDEX(Deployment_Beginning_Year_of_Modification,4,1))","v":2000}]
[null,null,null,null,{"$f":"IF(OR(E1263=\"B20 (Biodiesel)\",E1263=\"R100 (Renewable Diesel)\"),Deployment_Year,INDEX(Deployment_End_Year_of_Modification,4,1))","v":2017},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,"Area of Interest:",{"$f":"Deployment_GeographicScale","v":"State"},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), Cost and Units:",{"$f":"INDEX(Deployment_Fuels,4,1)","v":"D"},null,"Baseline",{"$f":"IFERROR(\n\nE1274*(\n(H1266*E1275)\n+\n(IF(E1276=\"-\",0,O1266*E1276))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE1274*(\n((I1266+M1266+N1266)*E1275)\n+\n(IF(E1276=\"-\",0,P1266*E1276))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE1274*(\n(J1266*E1275)\n+\n(IF(E1276=\"-\",0,Q1266*E1276))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nSUM((1/K1266)*E1275,(IF(E1276=\"-\",0,R1266*E1276)))\n*\nE1274,\n\n0)","v":0},0,{"$f":"IFERROR(\n\nK1271*E1272,\n\n0)","v":0},{"$f":"SUM(L1271:M1271)","v":0}]
[null,null,null,null,{"$f":"IF(E1271=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E1271=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":2.13},null,"Modified",{"$f":"IFERROR(\n\nE1274*(\n(H1267*E1275)\n+\n(IF(E1276=\"-\",0,O1267*E1276))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE1274*(\n((I1267+M1267+N1267)*E1275)\n+\n(IF(E1276=\"-\",0,P1267*E1276))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE1274*(\n(J1267*E1275)\n+\n(IF(E1276=\"-\",0,Q1267*E1276))\n+\nIF(L1267=0,0,L1267*IF(E1271=\"G\",kwh_per_GGE,IF(E1271=\"D\",kwh_per_DGE,0/0))*(E1275/K1267))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nSUM((1/K1267)*E1275,(IF(E1276=\"-\",0,R1267*E1276)))\n*\nE1274,\n\n0)","v":0},{"$f":"IFERROR(\n\n(S1267*E1274)\n/\nE1277,\n\n0)","v":0},{"$f":"IFERROR(\n\nK1272*E1264,\n\n0)","v":0},{"$f":"SUM(L1272:M1272)","v":0}]
[null,null,null,null,{"$f":"IF(E1271=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E1271=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":"gal"},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E1263)*OR(RRFs!$C$4:$C$35=E1271,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1266&\" \"&H1265,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H1272-H1271,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E1263)*OR(RRFs!$C$4:$C$35=E1271,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1266&\" \"&H1265,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I1272-I1271,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E1263)*OR(RRFs!$C$4:$C$35=E1271,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1266&\" \"&H1265,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J1272-J1271,0)),\n\n0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E1263)*OR(RRFs!$C$4:$C$35=E1271,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1266&\" \"&H1265,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K1272-K1271,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E1263)*OR(RRFs!$C$4:$C$35=E1271,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1266&\" \"&H1265,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L1272-L1271,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E1263)*OR(RRFs!$C$4:$C$35=E1271,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1266&\" \"&H1265,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M1272-M1271,0)),0)","v":0},{"$f":"SUM(L1273:M1273)","v":0}]
[null,null,null,"Number to Modify/Replace:",{"$f":"VLOOKUP(E1266&E1271,Deployment_NumberToReplaceByTruckAndFuelType,6,0)","v":100},null,"Cost Effect ($/short ton)",{"$f":"IF(H1273>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N1273)/H1273,\n\n0))","v":0},{"$f":"IF(I1273>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N1273)/I1273,\n\n0))","v":0},{"$f":"IF(J1273>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N1273)/J1273,\n\n0))","v":0}]
[null,null,null,"Average Annual Mileage:",{"$f":"VLOOKUP(E1266&E1271,Deployment_AverageAnnualMilesByTruckAndFuelType,7,0)","v":81425}]
[null,null,null,"Average Annual Idle Hours:",{"$f":"IF(VLOOKUP(E1266&E1271,Deployment_Average_Annual_Idle_Hours_by_Truck_and_Fuel_Type,12,0)=0,\"-\",VLOOKUP(E1266&E1271,Deployment_Average_Annual_Idle_Hours_by_Truck_and_Fuel_Type,12,0))","v":804}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E1263)*OR(RRFs!$C$4:$C$35=E1271,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1266&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":0}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E1263,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IFERROR(HYPERLINK(U1279,V1279),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E1263,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E1263,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U1280,V1280),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E1263,FuelCrosswalk,2,FALSE)&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E1263,FuelCrosswalk,2,FALSE)&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U1281,V1281),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E1263,FuelCrosswalk,2,FALSE)&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E1263,FuelCrosswalk,2,FALSE)&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U1282,V1282),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E1263,FuelCrosswalk,2,FALSE)&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E1263&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,null,"Modification:",{"$f":"INDEX(Deployment_Specific_Modifications,13,1)","v":0},null,null,"Running EFs (g/mi)",null,null,"Fuel","Power Plant EFs for Electric Vehicles","PM2.5 (g/mi)",null,"Extended Idle",null,null,null,"Cost"]
[null,null,null,"Cost and Units of Alternative Fuel:",{"$f":"IF(E1283=\"Hybrid\",\n     IF(E1291=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\n          IF(E1291=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA())),\n     IF(VLOOKUP(E1286&E1291,Deployment_Fuel_by_Truck_and_Fuel_Types,4,0)=\"D\",\n          VLOOKUP(VLOOKUP(E1283,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,2,0)*\n            (SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E1283,FuelCrosswalk,2,FALSE),Defaults!$V:$V,\"DGE\")/\n            SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E1283,FuelCrosswalk,2,FALSE),Defaults!$V:$V,VLOOKUP(VLOOKUP(E1283,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,3,0))),\n          IF(VLOOKUP(E1286&E1291,Deployment_Fuel_by_Truck_and_Fuel_Types,4,0)=\"G\",\n          VLOOKUP(VLOOKUP(E1283,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,2,0)*\n            (SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E1283,FuelCrosswalk,2,FALSE),Defaults!$V:$V,\"GGE\")/\n            SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E1283,FuelCrosswalk,2,FALSE),Defaults!$V:$V,VLOOKUP(VLOOKUP(E1283,FuelCrosswalk,2,FALSE),Deployment_Fuel_Type_Cost_and_Unit,3,0))),NA()\n)))","v":{"$error":"#N/A"}},null,"PER TRUCK:",null,null,null,null,null,null,null,"Emissions (g/hr)",null,null,"Fuel"]
[null,null,null,null,{"$f":"IF(E1283=\"Hybrid\",\n     IF(E1291=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,3,0),\n          IF(E1291=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,3,0),NA())),\n     IF(VLOOKUP(E1286&E1291,Deployment_Fuel_by_Truck_and_Fuel_Types,4,0)=\"D\",\n          VLOOKUP(E1283,Deployment_Fuel_Type_Cost_and_Unit,3,0),\n          IF(VLOOKUP(E1286&E1291,Deployment_Fuel_by_Truck_and_Fuel_Types,4,0)=\"G\",\n          VLOOKUP(E1283,Deployment_Fuel_Type_Cost_and_Unit,3,0),NA()\n)))","v":{"$error":"#N/A"}},null,"Case","NOx","PM2.5","CO2","mi/gal","g CO2/kWh","Brake","Tire","NOx","PM2.5","CO2","(gal/hr)"]
[null,null,null,"Type of Truck:",{"$f":"INDEX(Deployment_TruckTypes,5,1)","v":0},null,"Baseline",{"$f":"IFERROR(\n\nIF(OR(E1283=0,AND(E1286<>\"Single Unit Short Haul\",E1291=\"G\"),AND(OR(E1283=\"B20 (Biodiesel)\",E1283=\"R100 (Renewable Diesel)\"),E1291=\"G\"),AND(OR(E1286=\"Single Unit Short Haul\",E1286=\"Single Unit Long Haul\"),E1290=\"Distribution Center\"),AND(E1286<>\"Combination Unit Short Haul\",E1290=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1283)*OR(RRFs!$C$4:$C$35=E1291,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1286&\" \"&H1285,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1287)*(EFs!$B$4:$B$3351=VLOOKUP(E1286,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1290,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1288)*(EFs!$D$4:$D$3351<=E1289)*(EFs!$E$4:$E$3351=E1291)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1287)*(EFs!$B$4:$B$3351=VLOOKUP(E1286,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1290,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1288)*(EFs!$D$4:$D$3351<=E1289)*(EFs!$E$4:$E$3351=E1291)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E1283=0,AND(E1286<>\"Single Unit Short Haul\",E1291=\"G\"),AND(OR(E1283=\"B20 (Biodiesel)\",E1283=\"R100 (Renewable Diesel)\"),E1291=\"G\"),AND(OR(E1286=\"Single Unit Short Haul\",E1286=\"Single Unit Long Haul\"),E1290=\"Distribution Center\"),AND(E1286<>\"Combination Unit Short Haul\",E1290=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1283)*OR(RRFs!$C$4:$C$35=E1291,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1286&\" \"&I1285,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1287)*(EFs!$B$4:$B$3351=VLOOKUP(E1286,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1290,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1288)*(EFs!$D$4:$D$3351<=E1289)*(EFs!$E$4:$E$3351=E1291)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1287)*(EFs!$B$4:$B$3351=VLOOKUP(E1286,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1290,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1288)*(EFs!$D$4:$D$3351<=E1289)*(EFs!$E$4:$E$3351=E1291)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E1283=0,AND(E1286<>\"Single Unit Short Haul\",E1291=\"G\"),AND(OR(E1283=\"B20 (Biodiesel)\",E1283=\"R100 (Renewable Diesel)\"),E1291=\"G\"),AND(OR(E1286=\"Single Unit Short Haul\",E1286=\"Single Unit Long Haul\"),E1290=\"Distribution Center\"),AND(E1286<>\"Combination Unit Short Haul\",E1290=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1283)*OR(RRFs!$C$4:$C$35=E1291,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1286&\" \"&J1285,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1287)*(EFs!$B$4:$B$3351=VLOOKUP(E1286,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1290,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1288)*(EFs!$D$4:$D$3351<=E1289)*(EFs!$E$4:$E$3351=E1291)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1287)*(EFs!$B$4:$B$3351=VLOOKUP(E1286,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1290,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1288)*(EFs!$D$4:$D$3351<=E1289)*(EFs!$E$4:$E$3351=E1291)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E1283=0,AND(E1286<>\"Single Unit Short Haul\",E1291=\"G\"),AND(OR(E1283=\"B20 (Biodiesel)\",E1283=\"R100 (Renewable Diesel)\"),E1291=\"G\"),AND(OR(E1286=\"Single Unit Short Haul\",E1286=\"Single Unit Long Haul\"),E1290=\"Distribution Center\"),AND(E1286<>\"Combination Unit Short Haul\",E1290=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1283)*OR(RRFs!$C$4:$C$35=E1291,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1286&\" \"&K1283,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1287)*(EFs!$B$4:$B$3351=VLOOKUP(E1286,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1290,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1288)*(EFs!$D$4:$D$3351<=E1289)*(EFs!$E$4:$E$3351=E1291)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1287)*(EFs!$B$4:$B$3351=VLOOKUP(E1286,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1290,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1288)*(EFs!$D$4:$D$3351<=E1289)*(EFs!$E$4:$E$3351=E1291)*EFs!$P$4:$P$3351))),\n\n0)","v":0},0,{"$f":"IFERROR(\n\nIF(OR(E1283=0,AND(E1286<>\"Single Unit Short Haul\",E1291=\"G\"),AND(OR(E1283=\"B20 (Biodiesel)\",E1283=\"R100 (Renewable Diesel)\"),E1291=\"G\"),AND(OR(E1286=\"Single Unit Short Haul\",E1286=\"Single Unit Long Haul\"),E1290=\"Distribution Center\"),AND(E1286<>\"Combination Unit Short Haul\",E1290=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1283)*OR(RRFs!$C$4:$C$35=E1291,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1286&\" \"&H1285,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1287)*(EFs!$B$4:$B$3351=VLOOKUP(E1286,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1290,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1288)*(EFs!$D$4:$D$3351<=E1289)*(EFs!$E$4:$E$3351=E1291)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1287)*(EFs!$B$4:$B$3351=VLOOKUP(E1286,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1290,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1288)*(EFs!$D$4:$D$3351<=E1289)*(EFs!$E$4:$E$3351=E1291)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E1283=0,AND(E1286<>\"Single Unit Short Haul\",E1291=\"G\"),AND(OR(E1283=\"B20 (Biodiesel)\",E1283=\"R100 (Renewable Diesel)\"),E1291=\"G\"),AND(OR(E1286=\"Single Unit Short Haul\",E1286=\"Single Unit Long Haul\"),E1290=\"Distribution Center\"),AND(E1286<>\"Combination Unit Short Haul\",E1290=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1283)*OR(RRFs!$C$4:$C$35=E1291,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1286&\" \"&H1285,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1287)*(EFs!$B$4:$B$3351=VLOOKUP(E1286,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1290,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1288)*(EFs!$D$4:$D$3351<=E1289)*(EFs!$E$4:$E$3351=E1291)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1287)*(EFs!$B$4:$B$3351=VLOOKUP(E1286,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1290,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1288)*(EFs!$D$4:$D$3351<=E1289)*(EFs!$E$4:$E$3351=E1291)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E1296=\"-\",0/0,\n\nIF(OR(E1283=0,AND(E1286<>\"Single Unit Short Haul\",E1291=\"G\"),AND(OR(E1283=\"B20 (Biodiesel)\",E1283=\"R100 (Renewable Diesel)\"),E1291=\"G\"),AND(OR(E1286=\"Single Unit Short Haul\",E1286=\"Single Unit Long Haul\"),E1290=\"Distribution Center\"),AND(E1286<>\"Combination Unit Short Haul\",E1290=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1283)*OR(RRFs!$C$4:$C$35=E1291,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1286&\" \"&O1285,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1287)*(EFs!$B$4:$B$3351=VLOOKUP(E1286,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1290,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1288)*(EFs!$D$4:$D$3351<=E1289)*(EFs!$E$4:$E$3351=E1291)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1287)*(EFs!$B$4:$B$3351=VLOOKUP(E1286,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1290,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1288)*(EFs!$D$4:$D$3351<=E1289)*(EFs!$E$4:$E$3351=E1291)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E1296=\"-\",0/0,\n\nIF(OR(E1283=0,AND(E1286<>\"Single Unit Short Haul\",E1291=\"G\"),AND(OR(E1283=\"B20 (Biodiesel)\",E1283=\"R100 (Renewable Diesel)\"),E1291=\"G\"),AND(OR(E1286=\"Single Unit Short Haul\",E1286=\"Single Unit Long Haul\"),E1290=\"Distribution Center\"),AND(E1286<>\"Combination Unit Short Haul\",E1290=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1283)*OR(RRFs!$C$4:$C$35=E1291,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1286&\" \"&P1285,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1287)*(EFs!$B$4:$B$3351=VLOOKUP(E1286,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1290,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1288)*(EFs!$D$4:$D$3351<=E1289)*(EFs!$E$4:$E$3351=E1291)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1287)*(EFs!$B$4:$B$3351=VLOOKUP(E1286,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1290,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1288)*(EFs!$D$4:$D$3351<=E1289)*(EFs!$E$4:$E$3351=E1291)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E1296=\"-\",0/0,\n\nIF(OR(E1283=0,AND(E1286<>\"Single Unit Short Haul\",E1291=\"G\"),AND(OR(E1283=\"B20 (Biodiesel)\",E1283=\"R100 (Renewable Diesel)\"),E1291=\"G\"),AND(OR(E1286=\"Single Unit Short Haul\",E1286=\"Single Unit Long Haul\"),E1290=\"Distribution Center\"),AND(E1286<>\"Combination Unit Short Haul\",E1290=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1283)*OR(RRFs!$C$4:$C$35=E1291,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1286&\" \"&Q1285,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1287)*(EFs!$B$4:$B$3351=VLOOKUP(E1286,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1290,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1288)*(EFs!$D$4:$D$3351<=E1289)*(EFs!$E$4:$E$3351=E1291)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1287)*(EFs!$B$4:$B$3351=VLOOKUP(E1286,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1290,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1288)*(EFs!$D$4:$D$3351<=E1289)*(EFs!$E$4:$E$3351=E1291)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E1296=\"-\",0/0,\n\nIF(OR(E1283=0,AND(E1286<>\"Single Unit Short Haul\",E1291=\"G\"),AND(OR(E1283=\"B20 (Biodiesel)\",E1283=\"R100 (Renewable Diesel)\"),E1291=\"G\"),AND(OR(E1286=\"Single Unit Short Haul\",E1286=\"Single Unit Long Haul\"),E1290=\"Distribution Center\"),AND(E1286<>\"Combination Unit Short Haul\",E1290=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1283)*OR(RRFs!$C$4:$C$35=E1291,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1286&\" \"&R1284,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1287)*(EFs!$B$4:$B$3351=VLOOKUP(E1286,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1290,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1288)*(EFs!$D$4:$D$3351<=E1289)*(EFs!$E$4:$E$3351=E1291)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1287)*(EFs!$B$4:$B$3351=VLOOKUP(E1286,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1290,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E1288)*(EFs!$D$4:$D$3351<=E1289)*(EFs!$E$4:$E$3351=E1291)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},0]
[null,null,null,"Calendar Year:",{"$f":"Deployment_Year","v":2030},null,"Modified",{"$f":"IFERROR(\n\nIF(OR(E1283=0,AND(E1286<>\"Single Unit Short Haul\",E1291=\"G\"),AND(OR(E1283=\"B20 (Biodiesel)\",E1283=\"R100 (Renewable Diesel)\"),E1291=\"G\"),AND(OR(E1286=\"Single Unit Short Haul\",E1286=\"Single Unit Long Haul\"),E1290=\"Distribution Center\"),AND(E1286<>\"Combination Unit Short Haul\",E1290=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1283)*OR(RRFs!$C$4:$C$35=E1291,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1286&\" \"&H1285,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E1283=\"B20 (Biodiesel)\",E1283=\"R100 (Renewable Diesel)\"),H1286*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1283)*OR(RRFs!$C$4:$C$35=E1291,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1286&\" \"&H1285,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1286&\" \"&H1285,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1287)*(EFs!$B$4:$B$3351=VLOOKUP(E1286,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1290,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1287)*(EFs!$E$4:$E$3351=E1291)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1287)*(EFs!$B$4:$B$3351=VLOOKUP(E1286,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1290,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1287)*(EFs!$E$4:$E$3351=E1291)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1283)*OR(RRFs!$C$4:$C$35=E1291,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1286&\" \"&H1285,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1286&\" \"&H1285,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E1283=0,AND(E1286<>\"Single Unit Short Haul\",E1291=\"G\"),AND(OR(E1283=\"B20 (Biodiesel)\",E1283=\"R100 (Renewable Diesel)\"),E1291=\"G\"),AND(OR(E1286=\"Single Unit Short Haul\",E1286=\"Single Unit Long Haul\"),E1290=\"Distribution Center\"),AND(E1286<>\"Combination Unit Short Haul\",E1290=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1283)*OR(RRFs!$C$4:$C$35=E1291,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1286&\" \"&I1285,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E1283=\"B20 (Biodiesel)\",E1283=\"R100 (Renewable Diesel)\"),I1286*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1283)*OR(RRFs!$C$4:$C$35=E1291,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1286&\" \"&I1285,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1286&\" \"&I1285,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1287)*(EFs!$B$4:$B$3351=VLOOKUP(E1286,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1290,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1287)*(EFs!$E$4:$E$3351=E1291)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1287)*(EFs!$B$4:$B$3351=VLOOKUP(E1286,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1290,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1287)*(EFs!$E$4:$E$3351=E1291)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1283)*OR(RRFs!$C$4:$C$35=E1291,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1286&\" \"&I1285,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1286&\" \"&I1285,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E1283=0,AND(E1286<>\"Single Unit Short Haul\",E1291=\"G\"),AND(OR(E1283=\"B20 (Biodiesel)\",E1283=\"R100 (Renewable Diesel)\"),E1291=\"G\"),AND(OR(E1286=\"Single Unit Short Haul\",E1286=\"Single Unit Long Haul\"),E1290=\"Distribution Center\"),AND(E1286<>\"Combination Unit Short Haul\",E1290=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1283)*OR(RRFs!$C$4:$C$35=E1291,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1286&\" \"&J1285,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E1283=\"B20 (Biodiesel)\",E1283=\"R100 (Renewable Diesel)\"),J1286*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1283)*OR(RRFs!$C$4:$C$35=E1291,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1286&\" \"&J1285,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1286&\" \"&J1285,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1287)*(EFs!$B$4:$B$3351=VLOOKUP(E1286,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1290,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1287)*(EFs!$E$4:$E$3351=E1291)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1287)*(EFs!$B$4:$B$3351=VLOOKUP(E1286,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1290,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1287)*(EFs!$E$4:$E$3351=E1291)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1283)*OR(RRFs!$C$4:$C$35=E1291,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1286&\" \"&J1285,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1286&\" \"&J1285,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E1283=0,AND(E1286<>\"Single Unit Short Haul\",E1291=\"G\"),AND(OR(E1283=\"B20 (Biodiesel)\",E1283=\"R100 (Renewable Diesel)\"),E1291=\"G\"),AND(OR(E1286=\"Single Unit Short Haul\",E1286=\"Single Unit Long Haul\"),E1290=\"Distribution Center\"),AND(E1286<>\"Combination Unit Short Haul\",E1290=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1283)*OR(RRFs!$C$4:$C$35=E1291,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1286&\" \"&K1283,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E1283=\"B20 (Biodiesel)\",E1283=\"R100 (Renewable Diesel)\"),K1286*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1283)*OR(RRFs!$C$4:$C$35=E1291,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1286&\" \"&K1283,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1286&\" \"&K1283,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1287)*(EFs!$B$4:$B$3351=VLOOKUP(E1286,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1290,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1287)*(EFs!$E$4:$E$3351=E1291)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1287)*(EFs!$B$4:$B$3351=VLOOKUP(E1286,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1290,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1287)*(EFs!$E$4:$E$3351=E1291)*EFs!$P$4:$P$3351)\n*\n(1+(SUMPRODUCT((RRFs!$B$4:$B$35=E1283)*OR(RRFs!$C$4:$C$35=E1291,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1286&\" \"&K1283,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1286&\" \"&K1283,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IF(E1283<>\"Electric\",0,'1. Deployment, Part 4'!UserElectMixValue_1)","v":0},{"$f":"IFERROR(\n\nIF(OR(E1283=0,AND(E1286<>\"Single Unit Short Haul\",E1291=\"G\"),AND(OR(E1283=\"B20 (Biodiesel)\",E1283=\"R100 (Renewable Diesel)\"),E1291=\"G\"),AND(OR(E1286=\"Single Unit Short Haul\",E1286=\"Single Unit Long Haul\"),E1290=\"Distribution Center\"),AND(E1286<>\"Combination Unit Short Haul\",E1290=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1283)*OR(RRFs!$C$4:$C$35=E1291,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1286&\" \"&H1285,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E1283=\"B20 (Biodiesel)\",E1283=\"R100 (Renewable Diesel)\"),M1286,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1287)*(EFs!$B$4:$B$3351=VLOOKUP(E1286,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1290,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1287)*(EFs!$E$4:$E$3351=E1291)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1287)*(EFs!$B$4:$B$3351=VLOOKUP(E1286,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1290,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1287)*(EFs!$E$4:$E$3351=E1291)*EFs!$P$4:$P$3351)\n*\nIF(OR(E1283=\"Hybrid\",E1283=\"Electric\"),0.5,1)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E1283=0,AND(E1286<>\"Single Unit Short Haul\",E1291=\"G\"),AND(OR(E1283=\"B20 (Biodiesel)\",E1283=\"R100 (Renewable Diesel)\"),E1291=\"G\"),AND(OR(E1286=\"Single Unit Short Haul\",E1286=\"Single Unit Long Haul\"),E1290=\"Distribution Center\"),AND(E1286<>\"Combination Unit Short Haul\",E1290=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1283)*OR(RRFs!$C$4:$C$35=E1291,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1286&\" \"&H1285,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E1283=\"B20 (Biodiesel)\",E1283=\"R100 (Renewable Diesel)\"),N1286,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1287)*(EFs!$B$4:$B$3351=VLOOKUP(E1286,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1290,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1287)*(EFs!$E$4:$E$3351=E1291)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1287)*(EFs!$B$4:$B$3351=VLOOKUP(E1286,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1290,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1287)*(EFs!$E$4:$E$3351=E1291)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E1296=\"-\",0/0,\n\nIF(OR(E1283=0,AND(E1286<>\"Single Unit Short Haul\",E1291=\"G\"),AND(OR(E1283=\"B20 (Biodiesel)\",E1283=\"R100 (Renewable Diesel)\"),E1291=\"G\"),AND(OR(E1286=\"Single Unit Short Haul\",E1286=\"Single Unit Long Haul\"),E1290=\"Distribution Center\"),AND(E1286<>\"Combination Unit Short Haul\",E1290=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1283)*OR(RRFs!$C$4:$C$35=E1291,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1286&\" \"&O1285,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E1283=\"B20 (Biodiesel)\",E1283=\"R100 (Renewable Diesel)\"),O1286*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1283)*OR(RRFs!$C$4:$C$35=E1291,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1286&\" \"&O1285,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1286&\" \"&O1285,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1287)*(EFs!$B$4:$B$3351=VLOOKUP(E1286,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1290,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1287)*(EFs!$E$4:$E$3351=E1291)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1287)*(EFs!$B$4:$B$3351=VLOOKUP(E1286,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1290,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1287)*(EFs!$E$4:$E$3351=E1291)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1283)*OR(RRFs!$C$4:$C$35=E1291,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1286&\" \"&O1285,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1286&\" \"&O1285,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E1296=\"-\",0/0,\n\nIF(OR(E1283=0,AND(E1286<>\"Single Unit Short Haul\",E1291=\"G\"),AND(OR(E1283=\"B20 (Biodiesel)\",E1283=\"R100 (Renewable Diesel)\"),E1291=\"G\"),AND(OR(E1286=\"Single Unit Short Haul\",E1286=\"Single Unit Long Haul\"),E1290=\"Distribution Center\"),AND(E1286<>\"Combination Unit Short Haul\",E1290=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1283)*OR(RRFs!$C$4:$C$35=E1291,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1286&\" \"&P1285,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E1283=\"B20 (Biodiesel)\",E1283=\"R100 (Renewable Diesel)\"),P1286*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1283)*OR(RRFs!$C$4:$C$35=E1291,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1286&\" \"&P1285,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1286&\" \"&P1285,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1287)*(EFs!$B$4:$B$3351=VLOOKUP(E1286,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1290,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1287)*(EFs!$E$4:$E$3351=E1291)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1287)*(EFs!$B$4:$B$3351=VLOOKUP(E1286,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1290,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1287)*(EFs!$E$4:$E$3351=E1291)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1283)*OR(RRFs!$C$4:$C$35=E1291,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1286&\" \"&P1285,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1286&\" \"&P1285,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E1296=\"-\",0/0,\n\nIF(OR(E1283=0,AND(E1286<>\"Single Unit Short Haul\",E1291=\"G\"),AND(OR(E1283=\"B20 (Biodiesel)\",E1283=\"R100 (Renewable Diesel)\"),E1291=\"G\"),AND(OR(E1286=\"Single Unit Short Haul\",E1286=\"Single Unit Long Haul\"),E1290=\"Distribution Center\"),AND(E1286<>\"Combination Unit Short Haul\",E1290=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1283)*OR(RRFs!$C$4:$C$35=E1291,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1286&\" \"&Q1285,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E1283=\"B20 (Biodiesel)\",E1283=\"R100 (Renewable Diesel)\"),Q1286*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1283)*OR(RRFs!$C$4:$C$35=E1291,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1286&\" \"&Q1285,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1286&\" \"&Q1285,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1287)*(EFs!$B$4:$B$3351=VLOOKUP(E1286,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1290,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1287)*(EFs!$E$4:$E$3351=E1291)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1287)*(EFs!$B$4:$B$3351=VLOOKUP(E1286,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1290,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1287)*(EFs!$E$4:$E$3351=E1291)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1283)*OR(RRFs!$C$4:$C$35=E1291,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1286&\" \"&Q1285,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1286&\" \"&Q1285,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E1296=\"-\",0/0,\n\nIF(OR(E1283=0,AND(E1286<>\"Single Unit Short Haul\",E1291=\"G\"),AND(OR(E1283=\"B20 (Biodiesel)\",E1283=\"R100 (Renewable Diesel)\"),E1291=\"G\"),AND(OR(E1286=\"Single Unit Short Haul\",E1286=\"Single Unit Long Haul\"),E1290=\"Distribution Center\"),AND(E1286<>\"Combination Unit Short Haul\",E1290=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1283)*OR(RRFs!$C$4:$C$35=E1291,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1286&\" \"&R1284,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E1283=\"B20 (Biodiesel)\",E1283=\"R100 (Renewable Diesel)\"),R1286*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1283)*OR(RRFs!$C$4:$C$35=E1291,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1286&\" \"&R1284,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1286&\" \"&R1284,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E1287)*(EFs!$B$4:$B$3351=VLOOKUP(E1286,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1290,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1287)*(EFs!$E$4:$E$3351=E1291)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E1287)*(EFs!$B$4:$B$3351=VLOOKUP(E1286,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E1290,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351=E1287)*(EFs!$E$4:$E$3351=E1291)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E1283)*OR(RRFs!$C$4:$C$35=E1291,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E1286&\" \"&R1284,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E1286&\" \"&R1284,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\nSUMIFS('1. Deployment, Part 5'!E:E,'1. Deployment, Part 5'!B:B,E1286,'1. Deployment, Part 5'!C:C,IF(E1291=\"D\",\"Diesel\",IF(E1291=\"G\",\"Gasoline\",E1291)),'1. Deployment, Part 5'!D:D,E1283,'1. Deployment, Part 5'!E:E,\"<>'N/A\",'1. Deployment, Part 5'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E1283)*OR(RRFs!$C$4:$C$35=IF(E1291=\"D\",\"Diesel\",IF(E1291=\"G\",\"Gasoline\",E1291)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1286&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E1283)*OR(RRFs!$C$4:$C$35=IF(E1291=\"D\",\"Diesel\",IF(E1291=\"G\",\"Gasoline\",E1291)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1286&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))),\n0)","v":0}]
[null,null,null,"Model Year Modification Window:",{"$f":"IF(OR(E1283=\"B20 (Biodiesel)\",E1283=\"R100 (Renewable Diesel)\"),Deployment_Year-30,INDEX(Deployment_Beginning_Year_of_Modification,5,1))","v":0}]
[null,null,null,null,{"$f":"IF(OR(E1283=\"B20 (Biodiesel)\",E1283=\"R100 (Renewable Diesel)\"),Deployment_Year,INDEX(Deployment_End_Year_of_Modification,5,1))","v":0},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,"Area of Interest:",{"$f":"Deployment_GeographicScale","v":"State"},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), Cost and Units:",{"$f":"INDEX(Deployment_Fuels,5,1)","v":0},null,"Baseline",{"$f":"IFERROR(\n\nE1294*(\n(H1286*E1295)\n+\n(IF(E1296=\"-\",0,O1286*E1296))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE1294*(\n((I1286+M1286+N1286)*E1295)\n+\n(IF(E1296=\"-\",0,P1286*E1296))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE1294*(\n(J1286*E1295)\n+\n(IF(E1296=\"-\",0,Q1286*E1296))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nSUM((1/K1286)*E1295,(IF(E1296=\"-\",0,R1286*E1296)))\n*\nE1294,\n\n0)","v":0},0,{"$f":"IFERROR(\n\nK1291*E1292,\n\n0)","v":0},{"$f":"SUM(L1291:M1291)","v":0}]
[null,null,null,null,{"$f":"IF(E1291=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E1291=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":{"$error":"#N/A"}},null,"Modified",{"$f":"IFERROR(\n\nE1294*(\n(H1287*E1295)\n+\n(IF(E1296=\"-\",0,O1287*E1296))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE1294*(\n((I1287+M1287+N1287)*E1295)\n+\n(IF(E1296=\"-\",0,P1287*E1296))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE1294*(\n(J1287*E1295)\n+\n(IF(E1296=\"-\",0,Q1287*E1296))\n+\nIF(L1287=0,0,L1287*IF(E1291=\"G\",kwh_per_GGE,IF(E1291=\"D\",kwh_per_DGE,0/0))*(E1295/K1287))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nSUM((1/K1287)*E1295,(IF(E1296=\"-\",0,R1287*E1296)))\n*\nE1294,\n\n0)","v":0},{"$f":"IFERROR(\n\n(S1287*E1294)\n/\nE1297,\n\n0)","v":0},{"$f":"IFERROR(\n\nK1292*E1284,\n\n0)","v":0},{"$f":"SUM(L1292:M1292)","v":0}]
[null,null,null,null,{"$f":"IF(E1291=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E1291=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":{"$error":"#N/A"}},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E1283)*OR(RRFs!$C$4:$C$35=E1291,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1286&\" \"&H1285,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H1292-H1291,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E1283)*OR(RRFs!$C$4:$C$35=E1291,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1286&\" \"&H1285,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I1292-I1291,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E1283)*OR(RRFs!$C$4:$C$35=E1291,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1286&\" \"&H1285,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J1292-J1291,0)),\n\n0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E1283)*OR(RRFs!$C$4:$C$35=E1291,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1286&\" \"&H1285,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K1292-K1291,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E1283)*OR(RRFs!$C$4:$C$35=E1291,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1286&\" \"&H1285,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L1292-L1291,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E1283)*OR(RRFs!$C$4:$C$35=E1291,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1286&\" \"&H1285,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M1292-M1291,0)),0)","v":0},{"$f":"SUM(L1293:M1293)","v":0}]
[null,null,null,"Number to Modify/Replace:",{"$f":"VLOOKUP(E1286&E1291,Deployment_NumberToReplaceByTruckAndFuelType,6,0)","v":{"$error":"#N/A"}},null,"Cost Effect ($/short ton)",{"$f":"IF(H1293>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N1293)/H1293,\n\n0))","v":0},{"$f":"IF(I1293>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N1293)/I1293,\n\n0))","v":0},{"$f":"IF(J1293>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N1293)/J1293,\n\n0))","v":0}]
[null,null,null,"Average Annual Mileage:",{"$f":"VLOOKUP(E1286&E1291,Deployment_AverageAnnualMilesByTruckAndFuelType,7,0)","v":{"$error":"#N/A"}}]
[null,null,null,"Average Annual Idle Hours:",{"$f":"IF(VLOOKUP(E1286&E1291,Deployment_Average_Annual_Idle_Hours_by_Truck_and_Fuel_Type,12,0)=0,\"-\",VLOOKUP(E1286&E1291,Deployment_Average_Annual_Idle_Hours_by_Truck_and_Fuel_Type,12,0))","v":{"$error":"#N/A"}}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E1283)*OR(RRFs!$C$4:$C$35=E1291,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E1286&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E1283,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IFERROR(HYPERLINK(U1299,V1299),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E1283,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E1283,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U1300,V1300),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E1283,FuelCrosswalk,2,FALSE)&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E1283,FuelCrosswalk,2,FALSE)&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U1301,V1301),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E1283,FuelCrosswalk,2,FALSE)&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E1283,FuelCrosswalk,2,FALSE)&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U1302,V1302),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&VLOOKUP(E1283,FuelCrosswalk,2,FALSE)&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E1283&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]

{"sheet":"1. Deployment, Out, Retro","index":13,"n_rows":242,"n_cols":24,"rows_kept":242,"cut":false,"hidden":true,"merged":[[168,11,168,13],[188,11,188,13],[208,11,208,13],[228,11,228,13],[2,7,3,9],[2,10,3,10],[2,11,3,12],[2,13,4,13],[8,7,8,9],[8,10,9,10],[42,7,43,9],[42,10,43,10],[42,11,43,12],[19,2,19,8],[20,2,20,8],[21,2,21,8],[40,2,40,8],[41,2,41,8],[42,13,44,13],[15,2,15,8],[16,2,16,8],[17,2,17,8],[18,2,18,8],[5,3,6,3],[8,3,10,3],[8,11,8,13],[28,11,28,13],[48,7,48,9],[48,10,49,10],[22,7,23,9],[22,10,23,10],[22,11,23,12],[22,13,24,13],[28,7,28,9],[28,10,29,10],[35,2,35,8],[36,2,36,8],[37,2,37,8],[38,2,38,8],[39,2,39,8],[25,3,26,3],[28,3,30,3],[45,3,46,3],[48,3,50,3],[48,11,48,13],[88,10,89,10],[102,10,103,10],[102,11,103,12],[102,13,104,13],[108,7,108,9],[108,10,109,10],[122,7,123,9],[122,10,123,10],[122,11,123,12],[122,13,124,13],[96,2,96,8],[97,2,97,8],[88,11,88,13],[108,11,108,13],[98,2,98,8],[99,2,99,8],[100,2,100,8],[95,2,95,8],[62,10,63,10],[62,11,63,12],[62,13,64,13],[68,7,68,9],[68,10,69,10],[82,7,83,9],[82,10,83,10],[82,11,83,12],[82,13,84,13],[68,11,68,13],[78,2,78,8],[79,2,79,8],[80,2,80,8],[81,2,81,8],[142,11,143,12],[142,13,144,13],[148,7,148,9],[148,10,149,10],[162,7,163,9],[162,10,163,10],[162,11,163,12],[162,13,164,13],[128,10,129,10],[128,11,128,13],[148,11,148,13],[168,10,169,10],[155,2,155,8],[156,2,156,8],[157,2,157,8],[158,2,158,8],[159,2,159,8],[137,2,137,8],[138,2,138,8],[139,2,139,8],[140,2,140,8],[141,2,141,8],[145,3,146,3],[148,3,150,3],[142,7,143,9],[142,10,143,10],[222,10,223,10],[222,11,223,12],[222,13,224,13],[228,7,228,9],[228,10,229,10],[182,7,183,9],[182,10,183,10],[182,11,183,12],[182,13,184,13],[188,7,188,9],[188,10,189,10],[202,7,203,9],[202,10,203,10],[202,11,203,12],[202,13,204,13],[208,7,208,9],[208,10,209,10],[201,2,201,8],[215,2,215,8],[216,2,216,8],[217,2,217,8],[60,2,60,8],[61,2,61,8],[75,2,75,8],[76,2,76,8],[77,2,77,8],[55,2,55,8],[56,2,56,8],[57,2,57,8],[58,2,58,8],[59,2,59,8],[65,3,66,3],[68,3,70,3],[62,7,63,9],[85,3,86,3],[88,3,90,3],[88,7,88,9],[119,2,119,8],[120,2,120,8],[121,2,121,8],[135,2,135,8],[136,2,136,8],[101,2,101,8],[115,2,115,8],[116,2,116,8],[117,2,117,8],[118,2,118,8],[102,7,103,9],[128,7,128,9],[105,3,106,3],[108,3,110,3],[125,3,126,3],[128,3,130,3],[178,2,178,8],[179,2,179,8],[180,2,180,8],[181,2,181,8],[195,2,195,8],[160,2,160,8],[161,2,161,8],[175,2,175,8],[176,2,176,8],[177,2,177,8],[165,3,166,3],[168,3,170,3],[185,3,186,3],[188,3,190,3],[168,7,168,9],[240,2,240,8],[241,2,241,8],[219,2,219,8],[220,2,220,8],[221,2,221,8],[235,2,235,8],[236,2,236,8],[218,2,218,8],[196,2,196,8],[197,2,197,8],[198,2,198,8],[199,2,199,8],[200,2,200,8],[237,2,237,8],[238,2,238,8],[239,2,239,8],[222,7,223,9],[205,3,206,3],[208,3,210,3],[225,3,226,3],[228,3,230,3]]}
["Deployment of Exhaust Retrofits",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lookup Formulas","Lookup Formulas",null,null,null,null,null,"Companion Sheet:","Deployment Export Table"]
["Tip: Scroll vertically and horizontally as needed to see all results"]
[null,null,null,"Modification:",{"$f":"INDEX(Deployment_Specific_Modifications,1,1)","v":"DOC"},null,null,"Running EFs (g/mi)",null,null,"Fuel","PM2.5 (g/mi)",null,"Cost"]
[null,null,null,"Type of Truck:",{"$f":"INDEX(Deployment_TruckTypes,1,1)","v":"Single Unit Short Haul"},null,"PER TRUCK:"]
[null,null,null,"Calendar Year:",{"$f":"Deployment_Year","v":2030},null,"Case","NOx","PM2.5","CO2","mi/gal","Brake","Tire"]
[null,null,null,"Model Year Modification Window:",{"$f":"IF(E3=\"DOC\",IF(AND(INDEX(Deployment_Beginning_Year_of_Modification,1,1)<1991,INDEX(Deployment_End_Year_of_Modification,1,1)>=1991),1991,INDEX(Deployment_Beginning_Year_of_Modification,1,1)),IF(OR(E3=\"DPF\",E3=\"SCR\"),IF(AND(INDEX(Deployment_Beginning_Year_of_Modification,1,1)<1994,INDEX(Deployment_End_Year_of_Modification,1,1)>=1994),1994,INDEX(Deployment_Beginning_Year_of_Modification,1,1))))","v":2000},null,"Baseline",{"$f":"IFERROR(\n\nIF(E9=\"G\",0/0,\n\nIF(OR(E3=0,AND(E3=\"DOC\",OR(E6<1991,E7>2003)),AND(OR(E3=\"DPF\",E3=\"SCR\"),OR(E6<1994,E7>2006))),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E9,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E4&\" \"&H5,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E8,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E6)*(EFs!$D$4:$D$3351<=E7)*(EFs!$E$4:$E$3351=E9)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E8,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E6)*(EFs!$D$4:$D$3351<=E7)*(EFs!$E$4:$E$3351=E9)*EFs!$P$4:$P$3351)))),\n\n0)","v":7.9274270222700682},{"$f":"IFERROR(\n\nIF(E9=\"G\",0/0,\n\nIF(OR(E3=0,AND(E3=\"DOC\",OR(E6<1991,E7>2003)),AND(OR(E3=\"DPF\",E3=\"SCR\"),OR(E6<1994,E7>2006))),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E9,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E4&\" \"&I5,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E8,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E6)*(EFs!$D$4:$D$3351<=E7)*(EFs!$E$4:$E$3351=E9)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E8,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E6)*(EFs!$D$4:$D$3351<=E7)*(EFs!$E$4:$E$3351=E9)*EFs!$P$4:$P$3351)))),\n\n0)","v":0.51599505175221128},{"$f":"IFERROR(\n\nIF(E9=\"G\",0/0,\n\nIF(OR(E3=0,AND(E3=\"DOC\",OR(E6<1991,E7>2003)),AND(OR(E3=\"DPF\",E3=\"SCR\"),OR(E6<1994,E7>2006))),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E9,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E4&\" \"&J5,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E8,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E6)*(EFs!$D$4:$D$3351<=E7)*(EFs!$E$4:$E$3351=E9)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E8,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E6)*(EFs!$D$4:$D$3351<=E7)*(EFs!$E$4:$E$3351=E9)*EFs!$P$4:$P$3351)))),\n\n0)","v":1092.1818506601198},{"$f":"IFERROR(\n\nIF(E9=\"G\",0/0,\n\nIF(OR(E3=0,AND(E3=\"DOC\",OR(E6<1991,E7>2003)),AND(OR(E3=\"DPF\",E3=\"SCR\"),OR(E6<1994,E7>2006))),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E9,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E4&\" \"&K3,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E8,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E6)*(EFs!$D$4:$D$3351<=E7)*(EFs!$E$4:$E$3351=E9)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E8,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E6)*(EFs!$D$4:$D$3351<=E7)*(EFs!$E$4:$E$3351=E9)*EFs!$P$4:$P$3351)))),\n\n0)","v":9.3790669665943547},{"$f":"IFERROR(\n\nIF(E9=\"G\",0/0,\n\nIF(OR(E3=0,AND(E3=\"DOC\",OR(E6<1991,E7>2003)),AND(OR(E3=\"DPF\",E3=\"SCR\"),OR(E6<1994,E7>2006))),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E9,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E4&\" \"&H5,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E8,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E6)*(EFs!$D$4:$D$3351<=E7)*(EFs!$E$4:$E$3351=E9)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E8,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E6)*(EFs!$D$4:$D$3351<=E7)*(EFs!$E$4:$E$3351=E9)*EFs!$P$4:$P$3351)))),\n\n0)","v":1.168414032862833E-2},{"$f":"IFERROR(\n\nIF(E9=\"G\",0/0,\n\nIF(OR(E3=0,AND(E3=\"DOC\",OR(E6<1991,E7>2003)),AND(OR(E3=\"DPF\",E3=\"SCR\"),OR(E6<1994,E7>2006))),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E9,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E4&\" \"&H5,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E8,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E6)*(EFs!$D$4:$D$3351<=E7)*(EFs!$E$4:$E$3351=E9)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E8,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E6)*(EFs!$D$4:$D$3351<=E7)*(EFs!$E$4:$E$3351=E9)*EFs!$P$4:$P$3351)))),\n\n0)","v":2.4244612791885765E-3},0]
[null,null,null,null,{"$f":"IF(E3=\"DOC\",IF(AND(INDEX(Deployment_End_Year_of_Modification,1,1)>2003,INDEX(Deployment_Beginning_Year_of_Modification,1,1)<=2003),2003,INDEX(Deployment_End_Year_of_Modification,1,1)),IF(OR(E3=\"DPF\",E3=\"SCR\"),IF(AND(INDEX(Deployment_End_Year_of_Modification,1,1)>2006,INDEX(Deployment_Beginning_Year_of_Modification,1,1)<=2006),2006,INDEX(Deployment_End_Year_of_Modification,1,1))))","v":2003},null,"Modified",{"$f":"IFERROR(\n\nIF(E9=\"G\",0/0,\n\nIF(OR(E3=0,AND(E3=\"DOC\",OR(E6<1991,E7>2003)),AND(OR(E3=\"DPF\",E3=\"SCR\"),OR(E6<1994,E7>2006))),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E9,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E4&\" \"&H5,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nH6\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E9,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E4&\" \"&H5,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E4&\" \"&H5,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":7.9274270222700682},{"$f":"IFERROR(\n\nIF(E9=\"G\",0/0,\n\nIF(OR(E3=0,AND(E3=\"DOC\",OR(E6<1991,E7>2003)),AND(OR(E3=\"DPF\",E3=\"SCR\"),OR(E6<1994,E7>2006))),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E9,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E4&\" \"&I5,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nI6\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E9,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E4&\" \"&I5,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E4&\" \"&I5,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0.38699628881415848},{"$f":"J6","v":1092.1818506601198},{"$f":"IFERROR(\n\nIF(E9=\"G\",0/0,\n\nIF(OR(E3=0,AND(E3=\"DOC\",OR(E6<1991,E7>2003)),AND(OR(E3=\"DPF\",E3=\"SCR\"),OR(E6<1994,E7>2006))),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E9,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E4&\" \"&K3,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nK6\n*\n(1+(SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E9,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E4&\" \"&K3,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E4&\" \"&K3,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":9.3790669665943547},{"$f":"IFERROR(\n\nIF(E9=\"G\",0/0,\n\nIF(OR(E3=0,AND(E3=\"DOC\",OR(E6<1991,E7>2003)),AND(OR(E3=\"DPF\",E3=\"SCR\"),OR(E6<1994,E7>2006))),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E9,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E4&\" \"&H5,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nL6))),\n\n0)","v":1.168414032862833E-2},{"$f":"IFERROR(\n\nIF(E9=\"G\",0/0,\n\nIF(OR(E3=0,AND(E3=\"DOC\",OR(E6<1991,E7>2003)),AND(OR(E3=\"DPF\",E3=\"SCR\"),OR(E6<1994,E7>2006))),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E9,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E4&\" \"&H5,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nM6))),\n\n0)","v":2.4244612791885765E-3},{"$f":"IFERROR(\n\nIF(E9=\"G\",0/0,\n\nIF(OR(E3=0,AND(E3=\"DOC\",OR(E6<1991,E7>2003)),AND(OR(E3=\"DPF\",E3=\"SCR\"),OR(E6<1994,E7>2006))),0/0,\n\nSUMIFS('1. Deployment, Part 5'!E:E,'1. Deployment, Part 5'!B:B,E4,'1. Deployment, Part 5'!C:C,IF(E9=\"D\",\"Diesel\",IF(E9=\"G\",\"Gasoline\",E9)),'1. Deployment, Part 5'!D:D,E3,'1. Deployment, Part 5'!E:E,\"<>'N/A\",'1. Deployment, Part 5'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=IF(E9=\"D\",\"Diesel\",IF(E9=\"G\",\"Gasoline\",E9)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E4&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=IF(E9=\"D\",\"Diesel\",IF(E9=\"G\",\"Gasoline\",E9)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E4&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))))),\n\n0)","v":800}]
[null,null,null,"Area of Interest:",{"$f":"Deployment_GeographicScale","v":"State"}]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), \nCost and Units:",{"$f":"INDEX(Deployment_Fuels,1,1)","v":"D"},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,null,{"$f":"IF(E9=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E9=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":2.13},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,null,{"$f":"IF(E9=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E9=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":"gal"},null,"Baseline",{"$f":"IFERROR(\n\nE12*\nH6*E13\n*\nGramToTon,\n\n0)","v":12.794023163197812},{"$f":"IFERROR(\n\nE12*\n((I6+L6+M6)*E13)\n*\nGramToTon,\n\n0)","v":0.85553085521080841},{"$f":"IFERROR(\n\nE12*\nJ6*E13\n*\nGramToTon,\n\n0)","v":1762.6652199402342},{"$f":"IFERROR(\n\n(1/K6)*E13\n*\nE12,\n\n0)","v":156102.94768282596},0,{"$f":"IFERROR(\n\nK11*E10,\n\n0)","v":332499.27856441931},{"$f":"SUM(L11:M11)","v":332499.27856441931}]
[null,null,null,"Number to Modify:",{"$f":"VLOOKUP(E4&E9,Deployment_NumberToReplaceByTruckAndFuelType,6,0)","v":100},null,"Modified",{"$f":"IFERROR(\n\nE12*\nH7*E13\n*\nGramToTon,\n\n0)","v":12.794023163197812},{"$f":"IFERROR(\n\nE12*\n(I7+L7+M7)*E13\n*\nGramToTon,\n\n0)","v":0.64734058661333038},{"$f":"J11","v":1762.6652199402342},{"$f":"IFERROR(\n\n(1/K7)*E13\n*\nE12,\n\n0)","v":156102.94768282596},{"$f":"IFERROR(\n\n(N7*E12)\n/\nE14,\n\n0)","v":16000},{"$f":"IFERROR(\n\nK12*E10,\n\n0)","v":332499.27856441931},{"$f":"SUM(L12:M12)","v":348499.27856441931}]
[null,null,null,"Average Annual Mileage:",{"$f":"VLOOKUP(E4&E9,Deployment_AverageAnnualMilesByTruckAndFuelType,7,0)","v":14641},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E9,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E4&\" \"&H5,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H12-H11,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E9,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E4&\" \"&H5,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I12-I11,0)),\n\n0)","v":-0.20819026859747802},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E9,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E4&\" \"&H5,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J12-J11,0)),\n\n0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E9,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E4&\" \"&H5,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K12-K11,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E9,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E4&\" \"&H5,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L12-L11,0)),0)","v":16000},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E9,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E4&\" \"&H5,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M12-M11,0)),0)","v":0},{"$f":"SUM(L13:M13)","v":16000}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E9,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E4&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":5},null,"Cost Effect ($/short ton)",{"$f":"IF(H13>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N13)/H13,\n\n0))","v":0},{"$f":"IF(I13>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N13)/I13,\n\n0))","v":76852.775625814349},{"$f":"IF(J13>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N13)/J13,\n\n0))","v":0}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E3&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":"For Further Information refer to page 23 of the NCHRP 25-46 Guidance and the following weblinks"}]
[null,null,{"$f":"IFERROR(HYPERLINK(P16,Q16),\"\")","v":"U.S. EPA - Verified Technologies for SmartWay and Clean Diesel: Information on Diesel Particulate Filters and Diesel Oxidation Catalysts"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E3&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":"https://www.epa.gov/verified-diesel-tech/information-diesel-particulate-filters-and-diesel-oxidation-catalysts"},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E3&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":"U.S. EPA - Verified Technologies for SmartWay and Clean Diesel: Information on Diesel Particulate Filters and Diesel Oxidation Catalysts"}]
[null,null,"DieselNet Technology Guide - Diesel Catalysts: Diesel Oxidation Catalyst",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E3&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":"https://www.dieselnet.com/tech/cat_doc.php"},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E3&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":"DieselNet Technology Guide - Diesel Catalysts: Diesel Oxidation Catalyst"}]
[null,null,"Diesel Technology Forum - Clean Diesel and the Existing Fleet (Retrofit)",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E3&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":"http://www.dieselforum.org/research-and-analysis/clean-diesel-and-the-existing-fleet-retrofit"},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E3&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":"Diesel Technology Forum - Clean Diesel and the Existing Fleet (Retrofit)"}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E3&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E3&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E3&\"5\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E3&\"5\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E3&\"6\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E3&\"6\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E3&\"7\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E3&\"7\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,null,"Modification:",{"$f":"INDEX(Deployment_Specific_Modifications,1,1)","v":"DOC"},null,null,"Running EFs (g/mi)",null,null,"Fuel","PM2.5 (g/mi)",null,"Cost"]
[null,null,null,"Type of Truck:",{"$f":"INDEX(Deployment_TruckTypes,2,1)","v":"Single Unit Long Haul"},null,"PER TRUCK:"]
[null,null,null,"Calendar Year:",{"$f":"Deployment_Year","v":2030},null,"Case","NOx","PM2.5","CO2","mi/gal","Brake","Tire"]
[null,null,null,"Model Year Modification Window:",{"$f":"IF(E23=\"DOC\",IF(AND(INDEX(Deployment_Beginning_Year_of_Modification,2,1)<1991,INDEX(Deployment_End_Year_of_Modification,2,1)>=1991),1991,INDEX(Deployment_Beginning_Year_of_Modification,2,1)),IF(OR(E23=\"DPF\",E23=\"SCR\"),IF(AND(INDEX(Deployment_Beginning_Year_of_Modification,2,1)<1994,INDEX(Deployment_End_Year_of_Modification,2,1)>=1994),1994,INDEX(Deployment_Beginning_Year_of_Modification,2,1))))","v":2000},null,"Baseline",{"$f":"IFERROR(\n\nIF(E29=\"G\",0/0,\n\nIF(OR(E23=0,AND(E23=\"DOC\",OR(E26<1991,E27>2003)),AND(OR(E23=\"DPF\",E23=\"SCR\"),OR(E26<1994,E27>2006))),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E29,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E24&\" \"&H25,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E25)*(EFs!$B$4:$B$3351=VLOOKUP(E24,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E28,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E26)*(EFs!$D$4:$D$3351<=E27)*(EFs!$E$4:$E$3351=E29)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E25)*(EFs!$B$4:$B$3351=VLOOKUP(E24,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E28,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E26)*(EFs!$D$4:$D$3351<=E27)*(EFs!$E$4:$E$3351=E29)*EFs!$P$4:$P$3351)))),\n\n0)","v":7.1467197119618415},{"$f":"IFERROR(\n\nIF(E29=\"G\",0/0,\n\nIF(OR(E23=0,AND(E23=\"DOC\",OR(E26<1991,E27>2003)),AND(OR(E23=\"DPF\",E23=\"SCR\"),OR(E26<1994,E27>2006))),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E29,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E24&\" \"&I25,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E25)*(EFs!$B$4:$B$3351=VLOOKUP(E24,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E28,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E26)*(EFs!$D$4:$D$3351<=E27)*(EFs!$E$4:$E$3351=E29)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E25)*(EFs!$B$4:$B$3351=VLOOKUP(E24,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E28,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E26)*(EFs!$D$4:$D$3351<=E27)*(EFs!$E$4:$E$3351=E29)*EFs!$P$4:$P$3351)))),\n\n0)","v":0.50250326160858116},{"$f":"IFERROR(\n\nIF(E29=\"G\",0/0,\n\nIF(OR(E23=0,AND(E23=\"DOC\",OR(E26<1991,E27>2003)),AND(OR(E23=\"DPF\",E23=\"SCR\"),OR(E26<1994,E27>2006))),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E29,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E24&\" \"&J25,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E25)*(EFs!$B$4:$B$3351=VLOOKUP(E24,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E28,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E26)*(EFs!$D$4:$D$3351<=E27)*(EFs!$E$4:$E$3351=E29)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E25)*(EFs!$B$4:$B$3351=VLOOKUP(E24,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E28,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E26)*(EFs!$D$4:$D$3351<=E27)*(EFs!$E$4:$E$3351=E29)*EFs!$P$4:$P$3351)))),\n\n0)","v":972.14826727227421},{"$f":"IFERROR(\n\nIF(E29=\"G\",0/0,\n\nIF(OR(E23=0,AND(E23=\"DOC\",OR(E26<1991,E27>2003)),AND(OR(E23=\"DPF\",E23=\"SCR\"),OR(E26<1994,E27>2006))),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E29,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E24&\" \"&K23,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E25)*(EFs!$B$4:$B$3351=VLOOKUP(E24,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E28,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E26)*(EFs!$D$4:$D$3351<=E27)*(EFs!$E$4:$E$3351=E29)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E25)*(EFs!$B$4:$B$3351=VLOOKUP(E24,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E28,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E26)*(EFs!$D$4:$D$3351<=E27)*(EFs!$E$4:$E$3351=E29)*EFs!$P$4:$P$3351)))),\n\n0)","v":10.532360131007785},{"$f":"IFERROR(\n\nIF(E29=\"G\",0/0,\n\nIF(OR(E23=0,AND(E23=\"DOC\",OR(E26<1991,E27>2003)),AND(OR(E23=\"DPF\",E23=\"SCR\"),OR(E26<1994,E27>2006))),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E29,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E24&\" \"&H25,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E25)*(EFs!$B$4:$B$3351=VLOOKUP(E24,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E28,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E26)*(EFs!$D$4:$D$3351<=E27)*(EFs!$E$4:$E$3351=E29)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E25)*(EFs!$B$4:$B$3351=VLOOKUP(E24,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E28,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E26)*(EFs!$D$4:$D$3351<=E27)*(EFs!$E$4:$E$3351=E29)*EFs!$P$4:$P$3351)))),\n\n0)","v":1.2323372412472239E-2},{"$f":"IFERROR(\n\nIF(E29=\"G\",0/0,\n\nIF(OR(E23=0,AND(E23=\"DOC\",OR(E26<1991,E27>2003)),AND(OR(E23=\"DPF\",E23=\"SCR\"),OR(E26<1994,E27>2006))),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E29,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E24&\" \"&H25,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E25)*(EFs!$B$4:$B$3351=VLOOKUP(E24,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E28,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E26)*(EFs!$D$4:$D$3351<=E27)*(EFs!$E$4:$E$3351=E29)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E25)*(EFs!$B$4:$B$3351=VLOOKUP(E24,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E28,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E26)*(EFs!$D$4:$D$3351<=E27)*(EFs!$E$4:$E$3351=E29)*EFs!$P$4:$P$3351)))),\n\n0)","v":2.5475903356804623E-3},0]
[null,null,null,null,{"$f":"IF(E23=\"DOC\",IF(AND(INDEX(Deployment_End_Year_of_Modification,2,1)>2003,INDEX(Deployment_Beginning_Year_of_Modification,2,1)<=2003),2003,INDEX(Deployment_End_Year_of_Modification,2,1)),IF(OR(E23=\"DPF\",E23=\"SCR\"),IF(AND(INDEX(Deployment_End_Year_of_Modification,2,1)>2006,INDEX(Deployment_Beginning_Year_of_Modification,2,1)<=2006),2006,INDEX(Deployment_End_Year_of_Modification,2,1))))","v":2003},null,"Modified",{"$f":"IFERROR(\n\nIF(E29=\"G\",0/0,\n\nIF(OR(E23=0,AND(E23=\"DOC\",OR(E26<1991,E27>2003)),AND(OR(E23=\"DPF\",E23=\"SCR\"),OR(E26<1994,E27>2006))),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E29,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E24&\" \"&H25,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nH26\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E29,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E24&\" \"&H25,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E24&\" \"&H25,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":7.1467197119618415},{"$f":"IFERROR(\n\nIF(E29=\"G\",0/0,\n\nIF(OR(E23=0,AND(E23=\"DOC\",OR(E26<1991,E27>2003)),AND(OR(E23=\"DPF\",E23=\"SCR\"),OR(E26<1994,E27>2006))),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E29,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E24&\" \"&I25,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nI26\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E29,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E24&\" \"&I25,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E24&\" \"&I25,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0.37687744620643587},{"$f":"J26","v":972.14826727227421},{"$f":"IFERROR(\n\nIF(E29=\"G\",0/0,\n\nIF(OR(E23=0,AND(E23=\"DOC\",OR(E26<1991,E27>2003)),AND(OR(E23=\"DPF\",E23=\"SCR\"),OR(E26<1994,E27>2006))),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E29,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E24&\" \"&K23,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nK26\n*\n(1+(SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E29,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E24&\" \"&K23,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E24&\" \"&K23,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":10.532360131007785},{"$f":"IFERROR(\n\nIF(E29=\"G\",0/0,\n\nIF(OR(E23=0,AND(E23=\"DOC\",OR(E26<1991,E27>2003)),AND(OR(E23=\"DPF\",E23=\"SCR\"),OR(E26<1994,E27>2006))),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E29,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E24&\" \"&H25,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nL26))),\n\n0)","v":1.2323372412472239E-2},{"$f":"IFERROR(\n\nIF(E29=\"G\",0/0,\n\nIF(OR(E23=0,AND(E23=\"DOC\",OR(E26<1991,E27>2003)),AND(OR(E23=\"DPF\",E23=\"SCR\"),OR(E26<1994,E27>2006))),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E29,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E24&\" \"&H25,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nM26))),\n\n0)","v":2.5475903356804623E-3},{"$f":"IFERROR(\n\nIF(E29=\"G\",0/0,\n\nIF(OR(E23=0,AND(E23=\"DOC\",OR(E26<1991,E27>2003)),AND(OR(E23=\"DPF\",E23=\"SCR\"),OR(E26<1994,E27>2006))),0/0,\n\nSUMIFS('1. Deployment, Part 5'!E:E,'1. Deployment, Part 5'!B:B,E24,'1. Deployment, Part 5'!C:C,IF(E29=\"D\",\"Diesel\",IF(E29=\"G\",\"Gasoline\",E29)),'1. Deployment, Part 5'!D:D,E23,'1. Deployment, Part 5'!E:E,\"<>'N/A\",'1. Deployment, Part 5'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=IF(E29=\"D\",\"Diesel\",IF(E29=\"G\",\"Gasoline\",E29)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E24&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=IF(E29=\"D\",\"Diesel\",IF(E29=\"G\",\"Gasoline\",E29)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E24&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))))),\n\n0)","v":1000}]
[null,null,null,"Area of Interest:",{"$f":"Deployment_GeographicScale","v":"State"}]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), \nCost and Units:",{"$f":"INDEX(Deployment_Fuels,2,1)","v":"D"},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,null,{"$f":"IF(E29=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E29=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":2.13},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,null,{"$f":"IF(E29=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E29=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":"gal"},null,"Baseline",{"$f":"IFERROR(\n\nE32*\nH26*E33\n*\nGramToTon,\n\n0)","v":16.456161429385507},{"$f":"IFERROR(\n\nE32*\n((I26+L26+M26)*E33)\n*\nGramToTon,\n\n0)","v":1.1913149106949315},{"$f":"IFERROR(\n\nE32*\nJ26*E33\n*\nGramToTon,\n\n0)","v":2238.4855520153592},{"$f":"IFERROR(\n\n(1/K26)*E33\n*\nE32,\n\n0)","v":198331.61551798595},0,{"$f":"IFERROR(\n\nK31*E30,\n\n0)","v":422446.34105331003},{"$f":"SUM(L31:M31)","v":422446.34105331003}]
[null,null,null,"Number to Modify:",{"$f":"VLOOKUP(E24&E29,Deployment_NumberToReplaceByTruckAndFuelType,6,0)","v":100},null,"Modified",{"$f":"IFERROR(\n\nE32*\nH27*E33\n*\nGramToTon,\n\n0)","v":16.456161429385507},{"$f":"IFERROR(\n\nE32*\n(I27+L27+M27)*E33\n*\nGramToTon,\n\n0)","v":0.90204671755511834},{"$f":"J31","v":2238.4855520153592},{"$f":"IFERROR(\n\n(1/K27)*E33\n*\nE32,\n\n0)","v":198331.61551798595},{"$f":"IFERROR(\n\n(N27*E32)\n/\nE34,\n\n0)","v":20000},{"$f":"IFERROR(\n\nK32*E30,\n\n0)","v":422446.34105331003},{"$f":"SUM(L32:M32)","v":442446.34105331003}]
[null,null,null,"Average Annual Mileage:",{"$f":"VLOOKUP(E24&E29,Deployment_AverageAnnualMilesByTruckAndFuelType,7,0)","v":20889},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E29,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E24&\" \"&H25,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H32-H31,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E29,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E24&\" \"&H25,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I32-I31,0)),\n\n0)","v":-0.28926819313981311},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E29,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E24&\" \"&H25,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J32-J31,0)),\n\n0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E29,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E24&\" \"&H25,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K32-K31,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E29,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E24&\" \"&H25,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L32-L31,0)),0)","v":20000},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E29,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E24&\" \"&H25,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M32-M31,0)),0)","v":0},{"$f":"SUM(L33:M33)","v":20000}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E29,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E24&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":5},null,"Cost Effect ($/short ton)",{"$f":"IF(H33>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N33)/H33,\n\n0))","v":0},{"$f":"IF(I33>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N33)/I33,\n\n0))","v":69139.990065666585},{"$f":"IF(J33>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N33)/J33,\n\n0))","v":0}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E23&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":"For Further Information refer to page 23 of the NCHRP 25-46 Guidance and the following weblinks"}]
[null,null,{"$f":"IFERROR(HYPERLINK(P36,Q36),\"\")","v":"U.S. EPA - Verified Technologies for SmartWay and Clean Diesel: Information on Diesel Particulate Filters and Diesel Oxidation Catalysts"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E23&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":"https://www.epa.gov/verified-diesel-tech/information-diesel-particulate-filters-and-diesel-oxidation-catalysts"},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E23&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":"U.S. EPA - Verified Technologies for SmartWay and Clean Diesel: Information on Diesel Particulate Filters and Diesel Oxidation Catalysts"}]
[null,null,"DieselNet Technology Guide - Diesel Catalysts: Diesel Oxidation Catalyst",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E23&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":"https://www.dieselnet.com/tech/cat_doc.php"},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E23&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":"DieselNet Technology Guide - Diesel Catalysts: Diesel Oxidation Catalyst"}]
[null,null,"Diesel Technology Forum - Clean Diesel and the Existing Fleet (Retrofit)",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E23&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":"http://www.dieselforum.org/research-and-analysis/clean-diesel-and-the-existing-fleet-retrofit"},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E23&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":"Diesel Technology Forum - Clean Diesel and the Existing Fleet (Retrofit)"}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E23&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E23&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E23&\"5\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E23&\"5\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E23&\"6\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E23&\"6\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E23&\"7\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E23&\"7\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,null,"Modification:",{"$f":"INDEX(Deployment_Specific_Modifications,1,1)","v":"DOC"},null,null,"Running EFs (g/mi)",null,null,"Fuel","PM2.5 (g/mi)",null,"Cost"]
[null,null,null,"Type of Truck:",{"$f":"INDEX(Deployment_TruckTypes,3,1)","v":"Combination Unit Short Haul"},null,"PER TRUCK:"]
[null,null,null,"Calendar Year:",{"$f":"Deployment_Year","v":2030},null,"Case","NOx","PM2.5","CO2","mi/gal","Brake","Tire"]
[null,null,null,"Model Year Modification Window:",{"$f":"IF(E43=\"DOC\",IF(AND(INDEX(Deployment_Beginning_Year_of_Modification,3,1)<1991,INDEX(Deployment_End_Year_of_Modification,3,1)>=1991),1991,INDEX(Deployment_Beginning_Year_of_Modification,3,1)),IF(OR(E43=\"DPF\",E43=\"SCR\"),IF(AND(INDEX(Deployment_Beginning_Year_of_Modification,3,1)<1994,INDEX(Deployment_End_Year_of_Modification,3,1)>=1994),1994,INDEX(Deployment_Beginning_Year_of_Modification,3,1))))","v":2000},null,"Baseline",{"$f":"IFERROR(\n\nIF(E49=\"G\",0/0,\n\nIF(OR(E43=0,AND(E43=\"DOC\",OR(E46<1991,E47>2003)),AND(OR(E43=\"DPF\",E43=\"SCR\"),OR(E46<1994,E47>2006))),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E49,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E44&\" \"&H45,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E45)*(EFs!$B$4:$B$3351=VLOOKUP(E44,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E48,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E46)*(EFs!$D$4:$D$3351<=E47)*(EFs!$E$4:$E$3351=E49)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E45)*(EFs!$B$4:$B$3351=VLOOKUP(E44,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E48,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E46)*(EFs!$D$4:$D$3351<=E47)*(EFs!$E$4:$E$3351=E49)*EFs!$P$4:$P$3351)))),\n\n0)","v":16.163827849336471},{"$f":"IFERROR(\n\nIF(E49=\"G\",0/0,\n\nIF(OR(E43=0,AND(E43=\"DOC\",OR(E46<1991,E47>2003)),AND(OR(E43=\"DPF\",E43=\"SCR\"),OR(E46<1994,E47>2006))),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E49,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E44&\" \"&I45,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E45)*(EFs!$B$4:$B$3351=VLOOKUP(E44,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E48,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E46)*(EFs!$D$4:$D$3351<=E47)*(EFs!$E$4:$E$3351=E49)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E45)*(EFs!$B$4:$B$3351=VLOOKUP(E44,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E48,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E46)*(EFs!$D$4:$D$3351<=E47)*(EFs!$E$4:$E$3351=E49)*EFs!$P$4:$P$3351)))),\n\n0)","v":0.70737656703001461},{"$f":"IFERROR(\n\nIF(E49=\"G\",0/0,\n\nIF(OR(E43=0,AND(E43=\"DOC\",OR(E46<1991,E47>2003)),AND(OR(E43=\"DPF\",E43=\"SCR\"),OR(E46<1994,E47>2006))),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E49,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E44&\" \"&J45,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E45)*(EFs!$B$4:$B$3351=VLOOKUP(E44,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E48,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E46)*(EFs!$D$4:$D$3351<=E47)*(EFs!$E$4:$E$3351=E49)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E45)*(EFs!$B$4:$B$3351=VLOOKUP(E44,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E48,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E46)*(EFs!$D$4:$D$3351<=E47)*(EFs!$E$4:$E$3351=E49)*EFs!$P$4:$P$3351)))),\n\n0)","v":1798.6011852340509},{"$f":"IFERROR(\n\nIF(E49=\"G\",0/0,\n\nIF(OR(E43=0,AND(E43=\"DOC\",OR(E46<1991,E47>2003)),AND(OR(E43=\"DPF\",E43=\"SCR\"),OR(E46<1994,E47>2006))),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E49,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E44&\" \"&K43,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E45)*(EFs!$B$4:$B$3351=VLOOKUP(E44,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E48,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E46)*(EFs!$D$4:$D$3351<=E47)*(EFs!$E$4:$E$3351=E49)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E45)*(EFs!$B$4:$B$3351=VLOOKUP(E44,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E48,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E46)*(EFs!$D$4:$D$3351<=E47)*(EFs!$E$4:$E$3351=E49)*EFs!$P$4:$P$3351)))),\n\n0)","v":5.6929430173870399},{"$f":"IFERROR(\n\nIF(E49=\"G\",0/0,\n\nIF(OR(E43=0,AND(E43=\"DOC\",OR(E46<1991,E47>2003)),AND(OR(E43=\"DPF\",E43=\"SCR\"),OR(E46<1994,E47>2006))),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E49,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E44&\" \"&H45,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E45)*(EFs!$B$4:$B$3351=VLOOKUP(E44,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E48,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E46)*(EFs!$D$4:$D$3351<=E47)*(EFs!$E$4:$E$3351=E49)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E45)*(EFs!$B$4:$B$3351=VLOOKUP(E44,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E48,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E46)*(EFs!$D$4:$D$3351<=E47)*(EFs!$E$4:$E$3351=E49)*EFs!$P$4:$P$3351)))),\n\n0)","v":1.3964895920947349E-2},{"$f":"IFERROR(\n\nIF(E49=\"G\",0/0,\n\nIF(OR(E43=0,AND(E43=\"DOC\",OR(E46<1991,E47>2003)),AND(OR(E43=\"DPF\",E43=\"SCR\"),OR(E46<1994,E47>2006))),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E49,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E44&\" \"&H45,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E45)*(EFs!$B$4:$B$3351=VLOOKUP(E44,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E48,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E46)*(EFs!$D$4:$D$3351<=E47)*(EFs!$E$4:$E$3351=E49)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E45)*(EFs!$B$4:$B$3351=VLOOKUP(E44,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E48,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E46)*(EFs!$D$4:$D$3351<=E47)*(EFs!$E$4:$E$3351=E49)*EFs!$P$4:$P$3351)))),\n\n0)","v":4.1024564405425521E-3},0]
[null,null,null,null,{"$f":"IF(E43=\"DOC\",IF(AND(INDEX(Deployment_End_Year_of_Modification,3,1)>2003,INDEX(Deployment_Beginning_Year_of_Modification,3,1)<=2003),2003,INDEX(Deployment_End_Year_of_Modification,3,1)),IF(OR(E43=\"DPF\",E43=\"SCR\"),IF(AND(INDEX(Deployment_End_Year_of_Modification,3,1)>2006,INDEX(Deployment_Beginning_Year_of_Modification,3,1)<=2006),2006,INDEX(Deployment_End_Year_of_Modification,3,1))))","v":2003},null,"Modified",{"$f":"IFERROR(\n\nIF(E49=\"G\",0/0,\n\nIF(OR(E43=0,AND(E43=\"DOC\",OR(E46<1991,E47>2003)),AND(OR(E43=\"DPF\",E43=\"SCR\"),OR(E46<1994,E47>2006))),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E49,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E44&\" \"&H45,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nH46\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E49,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E44&\" \"&H45,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E44&\" \"&H45,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":16.163827849336471},{"$f":"IFERROR(\n\nIF(E49=\"G\",0/0,\n\nIF(OR(E43=0,AND(E43=\"DOC\",OR(E46<1991,E47>2003)),AND(OR(E43=\"DPF\",E43=\"SCR\"),OR(E46<1994,E47>2006))),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E49,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E44&\" \"&I45,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nI46\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E49,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E44&\" \"&I45,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E44&\" \"&I45,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0.53053242527251099},{"$f":"J46","v":1798.6011852340509},{"$f":"IFERROR(\n\nIF(E49=\"G\",0/0,\n\nIF(OR(E43=0,AND(E43=\"DOC\",OR(E46<1991,E47>2003)),AND(OR(E43=\"DPF\",E43=\"SCR\"),OR(E46<1994,E47>2006))),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E49,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E44&\" \"&K43,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nK46\n*\n(1+(SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E49,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E44&\" \"&K43,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E44&\" \"&K43,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":5.6929430173870399},{"$f":"IFERROR(\n\nIF(E49=\"G\",0/0,\n\nIF(OR(E43=0,AND(E43=\"DOC\",OR(E46<1991,E47>2003)),AND(OR(E43=\"DPF\",E43=\"SCR\"),OR(E46<1994,E47>2006))),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E49,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E44&\" \"&H45,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nL46))),\n\n0)","v":1.3964895920947349E-2},{"$f":"IFERROR(\n\nIF(E49=\"G\",0/0,\n\nIF(OR(E43=0,AND(E43=\"DOC\",OR(E46<1991,E47>2003)),AND(OR(E43=\"DPF\",E43=\"SCR\"),OR(E46<1994,E47>2006))),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E49,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E44&\" \"&H45,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nM46))),\n\n0)","v":4.1024564405425521E-3},{"$f":"IFERROR(\n\nIF(E49=\"G\",0/0,\n\nIF(OR(E43=0,AND(E43=\"DOC\",OR(E46<1991,E47>2003)),AND(OR(E43=\"DPF\",E43=\"SCR\"),OR(E46<1994,E47>2006))),0/0,\n\nSUMIFS('1. Deployment, Part 5'!E:E,'1. Deployment, Part 5'!B:B,E44,'1. Deployment, Part 5'!C:C,IF(E49=\"D\",\"Diesel\",IF(E49=\"G\",\"Gasoline\",E49)),'1. Deployment, Part 5'!D:D,E43,'1. Deployment, Part 5'!E:E,\"<>'N/A\",'1. Deployment, Part 5'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=IF(E49=\"D\",\"Diesel\",IF(E49=\"G\",\"Gasoline\",E49)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E44&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=IF(E49=\"D\",\"Diesel\",IF(E49=\"G\",\"Gasoline\",E49)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E44&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))))),\n\n0)","v":1500}]
[null,null,null,"Area of Interest:",{"$f":"Deployment_GeographicScale","v":"State"}]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), \nCost and Units:",{"$f":"INDEX(Deployment_Fuels,3,1)","v":"D"},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,null,{"$f":"IF(E49=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E49=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":2.13},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,null,{"$f":"IF(E49=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E49=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":"gal"},null,"Baseline",{"$f":"IFERROR(\n\nE52*\nH46*E53\n*\nGramToTon,\n\n0)","v":70.480942501937619},{"$f":"IFERROR(\n\nE52*\n((I46+L46+M46)*E53)\n*\nGramToTon,\n\n0)","v":3.1632340833864911},{"$f":"IFERROR(\n\nE52*\nJ46*E53\n*\nGramToTon,\n\n0)","v":7842.6414771301725},{"$f":"IFERROR(\n\n(1/K46)*E53\n*\nE52,\n\n0)","v":694842.71806669107},0,{"$f":"IFERROR(\n\nK51*E50,\n\n0)","v":1480014.9894820519},{"$f":"SUM(L51:M51)","v":1480014.9894820519}]
[null,null,null,"Number to Modify:",{"$f":"VLOOKUP(E44&E49,Deployment_NumberToReplaceByTruckAndFuelType,6,0)","v":100},null,"Modified",{"$f":"IFERROR(\n\nE52*\nH47*E53\n*\nGramToTon,\n\n0)","v":70.480942501937619},{"$f":"IFERROR(\n\nE52*\n(I47+L47+M47)*E53\n*\nGramToTon,\n\n0)","v":2.3921208357576647},{"$f":"J51","v":7842.6414771301725},{"$f":"IFERROR(\n\n(1/K47)*E53\n*\nE52,\n\n0)","v":694842.71806669107},{"$f":"IFERROR(\n\n(N47*E52)\n/\nE54,\n\n0)","v":30000},{"$f":"IFERROR(\n\nK52*E50,\n\n0)","v":1480014.9894820519},{"$f":"SUM(L52:M52)","v":1510014.9894820519}]
[null,null,null,"Average Annual Mileage:",{"$f":"VLOOKUP(E44&E49,Deployment_AverageAnnualMilesByTruckAndFuelType,7,0)","v":39557},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E49,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E44&\" \"&H45,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H52-H51,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E49,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E44&\" \"&H45,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I52-I51,0)),\n\n0)","v":-0.77111324762882649},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E49,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E44&\" \"&H45,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J52-J51,0)),\n\n0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E49,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E44&\" \"&H45,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K52-K51,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E49,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E44&\" \"&H45,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L52-L51,0)),0)","v":30000},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E49,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E44&\" \"&H45,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M52-M51,0)),0)","v":0},{"$f":"SUM(L53:M53)","v":30000}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E49,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E44&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":5},null,"Cost Effect ($/short ton)",{"$f":"IF(H53>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N53)/H53,\n\n0))","v":0},{"$f":"IF(I53>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N53)/I53,\n\n0))","v":38904.791341933254},{"$f":"IF(J53>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N53)/J53,\n\n0))","v":0}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E43&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":"For Further Information refer to page 23 of the NCHRP 25-46 Guidance and the following weblinks"}]
[null,null,{"$f":"IFERROR(HYPERLINK(P56,Q56),\"\")","v":"U.S. EPA - Verified Technologies for SmartWay and Clean Diesel: Information on Diesel Particulate Filters and Diesel Oxidation Catalysts"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E43&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":"https://www.epa.gov/verified-diesel-tech/information-diesel-particulate-filters-and-diesel-oxidation-catalysts"},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E43&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":"U.S. EPA - Verified Technologies for SmartWay and Clean Diesel: Information on Diesel Particulate Filters and Diesel Oxidation Catalysts"}]
[null,null,"DieselNet Technology Guide - Diesel Catalysts: Diesel Oxidation Catalyst",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E43&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":"https://www.dieselnet.com/tech/cat_doc.php"},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E43&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":"DieselNet Technology Guide - Diesel Catalysts: Diesel Oxidation Catalyst"}]
[null,null,"Diesel Technology Forum - Clean Diesel and the Existing Fleet (Retrofit)",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E43&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":"http://www.dieselforum.org/research-and-analysis/clean-diesel-and-the-existing-fleet-retrofit"},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E43&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":"Diesel Technology Forum - Clean Diesel and the Existing Fleet (Retrofit)"}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E43&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E43&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E43&\"5\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E43&\"5\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E43&\"6\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E43&\"6\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E43&\"7\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E43&\"7\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,null,"Modification:",{"$f":"INDEX(Deployment_Specific_Modifications,1,1)","v":"DOC"},null,null,"Running EFs (g/mi)",null,null,"Fuel","PM2.5 (g/mi)",null,"Cost"]
[null,null,null,"Type of Truck:",{"$f":"INDEX(Deployment_TruckTypes,4,1)","v":"Combination Unit Long Haul"},null,"PER TRUCK:"]
[null,null,null,"Calendar Year:",{"$f":"Deployment_Year","v":2030},null,"Case","NOx","PM2.5","CO2","mi/gal","Brake","Tire"]
[null,null,null,"Model Year Modification Window:",{"$f":"IF(E63=\"DOC\",IF(AND(INDEX(Deployment_Beginning_Year_of_Modification,4,1)<1991,INDEX(Deployment_End_Year_of_Modification,4,1)>=1991),1991,INDEX(Deployment_Beginning_Year_of_Modification,4,1)),IF(OR(E63=\"DPF\",E63=\"SCR\"),IF(AND(INDEX(Deployment_Beginning_Year_of_Modification,4,1)<1994,INDEX(Deployment_End_Year_of_Modification,4,1)>=1994),1994,INDEX(Deployment_Beginning_Year_of_Modification,4,1))))","v":2000},null,"Baseline",{"$f":"IFERROR(\n\nIF(E69=\"G\",0/0,\n\nIF(OR(E63=0,AND(E63=\"DOC\",OR(E66<1991,E67>2003)),AND(OR(E63=\"DPF\",E63=\"SCR\"),OR(E66<1994,E67>2006))),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E63)*OR(RRFs!$C$4:$C$35=E69,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E64&\" \"&H65,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E65)*(EFs!$B$4:$B$3351=VLOOKUP(E64,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E68,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E66)*(EFs!$D$4:$D$3351<=E67)*(EFs!$E$4:$E$3351=E69)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E65)*(EFs!$B$4:$B$3351=VLOOKUP(E64,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E68,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E66)*(EFs!$D$4:$D$3351<=E67)*(EFs!$E$4:$E$3351=E69)*EFs!$P$4:$P$3351)))),\n\n0)","v":16.163519577422871},{"$f":"IFERROR(\n\nIF(E69=\"G\",0/0,\n\nIF(OR(E63=0,AND(E63=\"DOC\",OR(E66<1991,E67>2003)),AND(OR(E63=\"DPF\",E63=\"SCR\"),OR(E66<1994,E67>2006))),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E63)*OR(RRFs!$C$4:$C$35=E69,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E64&\" \"&I65,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E65)*(EFs!$B$4:$B$3351=VLOOKUP(E64,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E68,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E66)*(EFs!$D$4:$D$3351<=E67)*(EFs!$E$4:$E$3351=E69)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E65)*(EFs!$B$4:$B$3351=VLOOKUP(E64,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E68,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E66)*(EFs!$D$4:$D$3351<=E67)*(EFs!$E$4:$E$3351=E69)*EFs!$P$4:$P$3351)))),\n\n0)","v":0.75088857222036687},{"$f":"IFERROR(\n\nIF(E69=\"G\",0/0,\n\nIF(OR(E63=0,AND(E63=\"DOC\",OR(E66<1991,E67>2003)),AND(OR(E63=\"DPF\",E63=\"SCR\"),OR(E66<1994,E67>2006))),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E63)*OR(RRFs!$C$4:$C$35=E69,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E64&\" \"&J65,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E65)*(EFs!$B$4:$B$3351=VLOOKUP(E64,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E68,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E66)*(EFs!$D$4:$D$3351<=E67)*(EFs!$E$4:$E$3351=E69)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E65)*(EFs!$B$4:$B$3351=VLOOKUP(E64,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E68,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E66)*(EFs!$D$4:$D$3351<=E67)*(EFs!$E$4:$E$3351=E69)*EFs!$P$4:$P$3351)))),\n\n0)","v":1832.7393292212751},{"$f":"IFERROR(\n\nIF(E69=\"G\",0/0,\n\nIF(OR(E63=0,AND(E63=\"DOC\",OR(E66<1991,E67>2003)),AND(OR(E63=\"DPF\",E63=\"SCR\"),OR(E66<1994,E67>2006))),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E63)*OR(RRFs!$C$4:$C$35=E69,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E64&\" \"&K63,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E65)*(EFs!$B$4:$B$3351=VLOOKUP(E64,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E68,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E66)*(EFs!$D$4:$D$3351<=E67)*(EFs!$E$4:$E$3351=E69)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E65)*(EFs!$B$4:$B$3351=VLOOKUP(E64,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E68,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E66)*(EFs!$D$4:$D$3351<=E67)*(EFs!$E$4:$E$3351=E69)*EFs!$P$4:$P$3351)))),\n\n0)","v":5.5866845398342688},{"$f":"IFERROR(\n\nIF(E69=\"G\",0/0,\n\nIF(OR(E63=0,AND(E63=\"DOC\",OR(E66<1991,E67>2003)),AND(OR(E63=\"DPF\",E63=\"SCR\"),OR(E66<1994,E67>2006))),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E63)*OR(RRFs!$C$4:$C$35=E69,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E64&\" \"&H65,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E65)*(EFs!$B$4:$B$3351=VLOOKUP(E64,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E68,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E66)*(EFs!$D$4:$D$3351<=E67)*(EFs!$E$4:$E$3351=E69)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E65)*(EFs!$B$4:$B$3351=VLOOKUP(E64,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E68,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E66)*(EFs!$D$4:$D$3351<=E67)*(EFs!$E$4:$E$3351=E69)*EFs!$P$4:$P$3351)))),\n\n0)","v":1.4419211769851335E-2},{"$f":"IFERROR(\n\nIF(E69=\"G\",0/0,\n\nIF(OR(E63=0,AND(E63=\"DOC\",OR(E66<1991,E67>2003)),AND(OR(E63=\"DPF\",E63=\"SCR\"),OR(E66<1994,E67>2006))),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E63)*OR(RRFs!$C$4:$C$35=E69,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E64&\" \"&H65,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E65)*(EFs!$B$4:$B$3351=VLOOKUP(E64,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E68,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E66)*(EFs!$D$4:$D$3351<=E67)*(EFs!$E$4:$E$3351=E69)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E65)*(EFs!$B$4:$B$3351=VLOOKUP(E64,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E68,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E66)*(EFs!$D$4:$D$3351<=E67)*(EFs!$E$4:$E$3351=E69)*EFs!$P$4:$P$3351)))),\n\n0)","v":4.4256426761261096E-3},0]
[null,null,null,null,{"$f":"IF(E63=\"DOC\",IF(AND(INDEX(Deployment_End_Year_of_Modification,4,1)>2003,INDEX(Deployment_Beginning_Year_of_Modification,4,1)<=2003),2003,INDEX(Deployment_End_Year_of_Modification,4,1)),IF(OR(E63=\"DPF\",E63=\"SCR\"),IF(AND(INDEX(Deployment_End_Year_of_Modification,4,1)>2006,INDEX(Deployment_Beginning_Year_of_Modification,4,1)<=2006),2006,INDEX(Deployment_End_Year_of_Modification,4,1))))","v":2003},null,"Modified",{"$f":"IFERROR(\n\nIF(E69=\"G\",0/0,\n\nIF(OR(E63=0,AND(E63=\"DOC\",OR(E66<1991,E67>2003)),AND(OR(E63=\"DPF\",E63=\"SCR\"),OR(E66<1994,E67>2006))),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E63)*OR(RRFs!$C$4:$C$35=E69,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E64&\" \"&H65,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nH66\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E63)*OR(RRFs!$C$4:$C$35=E69,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E64&\" \"&H65,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E64&\" \"&H65,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":16.163519577422871},{"$f":"IFERROR(\n\nIF(E69=\"G\",0/0,\n\nIF(OR(E63=0,AND(E63=\"DOC\",OR(E66<1991,E67>2003)),AND(OR(E63=\"DPF\",E63=\"SCR\"),OR(E66<1994,E67>2006))),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E63)*OR(RRFs!$C$4:$C$35=E69,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E64&\" \"&I65,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nI66\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E63)*OR(RRFs!$C$4:$C$35=E69,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E64&\" \"&I65,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E64&\" \"&I65,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0.56316642916527515},{"$f":"J66","v":1832.7393292212751},{"$f":"IFERROR(\n\nIF(E69=\"G\",0/0,\n\nIF(OR(E63=0,AND(E63=\"DOC\",OR(E66<1991,E67>2003)),AND(OR(E63=\"DPF\",E63=\"SCR\"),OR(E66<1994,E67>2006))),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E63)*OR(RRFs!$C$4:$C$35=E69,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E64&\" \"&K63,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nK66\n*\n(1+(SUMPRODUCT((RRFs!$B$4:$B$35=E63)*OR(RRFs!$C$4:$C$35=E69,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E64&\" \"&K63,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E64&\" \"&K63,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":5.5866845398342688},{"$f":"IFERROR(\n\nIF(E69=\"G\",0/0,\n\nIF(OR(E63=0,AND(E63=\"DOC\",OR(E66<1991,E67>2003)),AND(OR(E63=\"DPF\",E63=\"SCR\"),OR(E66<1994,E67>2006))),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E63)*OR(RRFs!$C$4:$C$35=E69,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E64&\" \"&H65,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nL66))),\n\n0)","v":1.4419211769851335E-2},{"$f":"IFERROR(\n\nIF(E69=\"G\",0/0,\n\nIF(OR(E63=0,AND(E63=\"DOC\",OR(E66<1991,E67>2003)),AND(OR(E63=\"DPF\",E63=\"SCR\"),OR(E66<1994,E67>2006))),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E63)*OR(RRFs!$C$4:$C$35=E69,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E64&\" \"&H65,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nM66))),\n\n0)","v":4.4256426761261096E-3},{"$f":"IFERROR(\n\nIF(E69=\"G\",0/0,\n\nIF(OR(E63=0,AND(E63=\"DOC\",OR(E66<1991,E67>2003)),AND(OR(E63=\"DPF\",E63=\"SCR\"),OR(E66<1994,E67>2006))),0/0,\n\nSUMIFS('1. Deployment, Part 5'!E:E,'1. Deployment, Part 5'!B:B,E64,'1. Deployment, Part 5'!C:C,IF(E69=\"D\",\"Diesel\",IF(E69=\"G\",\"Gasoline\",E69)),'1. Deployment, Part 5'!D:D,E63,'1. Deployment, Part 5'!E:E,\"<>'N/A\",'1. Deployment, Part 5'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E63)*OR(RRFs!$C$4:$C$35=IF(E69=\"D\",\"Diesel\",IF(E69=\"G\",\"Gasoline\",E69)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E64&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E63)*OR(RRFs!$C$4:$C$35=IF(E69=\"D\",\"Diesel\",IF(E69=\"G\",\"Gasoline\",E69)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E64&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))))),\n\n0)","v":1500}]
[null,null,null,"Area of Interest:",{"$f":"Deployment_GeographicScale","v":"State"}]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), \nCost and Units:",{"$f":"INDEX(Deployment_Fuels,4,1)","v":"D"},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,null,{"$f":"IF(E69=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E69=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":2.13},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,null,{"$f":"IF(E69=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E69=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":"gal"},null,"Baseline",{"$f":"IFERROR(\n\nE72*\nH66*E73\n*\nGramToTon,\n\n0)","v":145.07675739696504},{"$f":"IFERROR(\n\nE72*\n((I66+L66+M66)*E73)\n*\nGramToTon,\n\n0)","v":6.9087941562423403},{"$f":"IFERROR(\n\nE72*\nJ66*E73\n*\nGramToTon,\n\n0)","v":16449.875150255164},{"$f":"IFERROR(\n\n(1/K66)*E73\n*\nE72,\n\n0)","v":1457483.4039656641},0,{"$f":"IFERROR(\n\nK71*E70,\n\n0)","v":3104439.6504468643},{"$f":"SUM(L71:M71)","v":3104439.6504468643}]
[null,null,null,"Number to Modify:",{"$f":"VLOOKUP(E64&E69,Deployment_NumberToReplaceByTruckAndFuelType,6,0)","v":100},null,"Modified",{"$f":"IFERROR(\n\nE72*\nH67*E73\n*\nGramToTon,\n\n0)","v":145.07675739696504},{"$f":"IFERROR(\n\nE72*\n(I67+L67+M67)*E73\n*\nGramToTon,\n\n0)","v":5.2238814319070794},{"$f":"J71","v":16449.875150255164},{"$f":"IFERROR(\n\n(1/K67)*E73\n*\nE72,\n\n0)","v":1457483.4039656641},{"$f":"IFERROR(\n\n(N67*E72)\n/\nE74,\n\n0)","v":30000},{"$f":"IFERROR(\n\nK72*E70,\n\n0)","v":3104439.6504468643},{"$f":"SUM(L72:M72)","v":3134439.6504468643}]
[null,null,null,"Average Annual Mileage:",{"$f":"VLOOKUP(E64&E69,Deployment_AverageAnnualMilesByTruckAndFuelType,7,0)","v":81425},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E63)*OR(RRFs!$C$4:$C$35=E69,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E64&\" \"&H65,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H72-H71,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E63)*OR(RRFs!$C$4:$C$35=E69,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E64&\" \"&H65,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I72-I71,0)),\n\n0)","v":-1.6849127243352608},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E63)*OR(RRFs!$C$4:$C$35=E69,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E64&\" \"&H65,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J72-J71,0)),\n\n0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E63)*OR(RRFs!$C$4:$C$35=E69,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E64&\" \"&H65,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K72-K71,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E63)*OR(RRFs!$C$4:$C$35=E69,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E64&\" \"&H65,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L72-L71,0)),0)","v":30000},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E63)*OR(RRFs!$C$4:$C$35=E69,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E64&\" \"&H65,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M72-M71,0)),0)","v":0},{"$f":"SUM(L73:M73)","v":30000}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E63)*OR(RRFs!$C$4:$C$35=E69,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E64&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":5},null,"Cost Effect ($/short ton)",{"$f":"IF(H73>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N73)/H73,\n\n0))","v":0},{"$f":"IF(I73>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N73)/I73,\n\n0))","v":17805.076528124464},{"$f":"IF(J73>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N73)/J73,\n\n0))","v":0}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E63&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":"For Further Information refer to page 23 of the NCHRP 25-46 Guidance and the following weblinks"}]
[null,null,{"$f":"IFERROR(HYPERLINK(P76,Q76),\"\")","v":"U.S. EPA - Verified Technologies for SmartWay and Clean Diesel: Information on Diesel Particulate Filters and Diesel Oxidation Catalysts"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E63&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":"https://www.epa.gov/verified-diesel-tech/information-diesel-particulate-filters-and-diesel-oxidation-catalysts"},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E63&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":"U.S. EPA - Verified Technologies for SmartWay and Clean Diesel: Information on Diesel Particulate Filters and Diesel Oxidation Catalysts"}]
[null,null,"DieselNet Technology Guide - Diesel Catalysts: Diesel Oxidation Catalyst",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E63&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":"https://www.dieselnet.com/tech/cat_doc.php"},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E63&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":"DieselNet Technology Guide - Diesel Catalysts: Diesel Oxidation Catalyst"}]
[null,null,"Diesel Technology Forum - Clean Diesel and the Existing Fleet (Retrofit)",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E63&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":"http://www.dieselforum.org/research-and-analysis/clean-diesel-and-the-existing-fleet-retrofit"},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E63&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":"Diesel Technology Forum - Clean Diesel and the Existing Fleet (Retrofit)"}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E63&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E63&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E63&\"5\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E63&\"5\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E63&\"6\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E63&\"6\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E63&\"7\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E63&\"7\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,null,"Modification:",{"$f":"INDEX(Deployment_Specific_Modifications,2,1)","v":"DPF"},null,null,"Running EFs (g/mi)",null,null,"Fuel","PM2.5 (g/mi)",null,"Cost"]
[null,null,null,"Type of Truck:",{"$f":"INDEX(Deployment_TruckTypes,1,1)","v":"Single Unit Short Haul"},null,"PER TRUCK:"]
[null,null,null,"Calendar Year:",{"$f":"Deployment_Year","v":2030},null,"Case","NOx","PM2.5","CO2","mi/gal","Brake","Tire"]
[null,null,null,"Model Year Modification Window:",{"$f":"IF(E83=\"DOC\",IF(AND(INDEX(Deployment_Beginning_Year_of_Modification,1,1)<1991,INDEX(Deployment_End_Year_of_Modification,1,1)>=1991),1991,INDEX(Deployment_Beginning_Year_of_Modification,1,1)),IF(OR(E83=\"DPF\",E83=\"SCR\"),IF(AND(INDEX(Deployment_Beginning_Year_of_Modification,1,1)<1994,INDEX(Deployment_End_Year_of_Modification,1,1)>=1994),1994,INDEX(Deployment_Beginning_Year_of_Modification,1,1))))","v":2000},null,"Baseline",{"$f":"IFERROR(\n\nIF(E89=\"G\",0/0,\n\nIF(OR(E83=0,AND(E83=\"DOC\",OR(E86<1991,E87>2003)),AND(OR(E83=\"DPF\",E83=\"SCR\"),OR(E86<1994,E87>2006))),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E83)*OR(RRFs!$C$4:$C$35=E89,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E84&\" \"&H85,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E85)*(EFs!$B$4:$B$3351=VLOOKUP(E84,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E88,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E86)*(EFs!$D$4:$D$3351<=E87)*(EFs!$E$4:$E$3351=E89)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E85)*(EFs!$B$4:$B$3351=VLOOKUP(E84,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E88,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E86)*(EFs!$D$4:$D$3351<=E87)*(EFs!$E$4:$E$3351=E89)*EFs!$P$4:$P$3351)))),\n\n0)","v":6.9296127431117238},{"$f":"IFERROR(\n\nIF(E89=\"G\",0/0,\n\nIF(OR(E83=0,AND(E83=\"DOC\",OR(E86<1991,E87>2003)),AND(OR(E83=\"DPF\",E83=\"SCR\"),OR(E86<1994,E87>2006))),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E83)*OR(RRFs!$C$4:$C$35=E89,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E84&\" \"&I85,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E85)*(EFs!$B$4:$B$3351=VLOOKUP(E84,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E88,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E86)*(EFs!$D$4:$D$3351<=E87)*(EFs!$E$4:$E$3351=E89)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E85)*(EFs!$B$4:$B$3351=VLOOKUP(E84,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E88,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E86)*(EFs!$D$4:$D$3351<=E87)*(EFs!$E$4:$E$3351=E89)*EFs!$P$4:$P$3351)))),\n\n0)","v":0.48475103613370724},{"$f":"IFERROR(\n\nIF(E89=\"G\",0/0,\n\nIF(OR(E83=0,AND(E83=\"DOC\",OR(E86<1991,E87>2003)),AND(OR(E83=\"DPF\",E83=\"SCR\"),OR(E86<1994,E87>2006))),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E83)*OR(RRFs!$C$4:$C$35=E89,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E84&\" \"&J85,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E85)*(EFs!$B$4:$B$3351=VLOOKUP(E84,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E88,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E86)*(EFs!$D$4:$D$3351<=E87)*(EFs!$E$4:$E$3351=E89)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E85)*(EFs!$B$4:$B$3351=VLOOKUP(E84,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E88,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E86)*(EFs!$D$4:$D$3351<=E87)*(EFs!$E$4:$E$3351=E89)*EFs!$P$4:$P$3351)))),\n\n0)","v":1063.7669072502499},{"$f":"IFERROR(\n\nIF(E89=\"G\",0/0,\n\nIF(OR(E83=0,AND(E83=\"DOC\",OR(E86<1991,E87>2003)),AND(OR(E83=\"DPF\",E83=\"SCR\"),OR(E86<1994,E87>2006))),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E83)*OR(RRFs!$C$4:$C$35=E89,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E84&\" \"&K83,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E85)*(EFs!$B$4:$B$3351=VLOOKUP(E84,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E88,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E86)*(EFs!$D$4:$D$3351<=E87)*(EFs!$E$4:$E$3351=E89)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E85)*(EFs!$B$4:$B$3351=VLOOKUP(E84,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E88,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E86)*(EFs!$D$4:$D$3351<=E87)*(EFs!$E$4:$E$3351=E89)*EFs!$P$4:$P$3351)))),\n\n0)","v":9.6294110937114894},{"$f":"IFERROR(\n\nIF(E89=\"G\",0/0,\n\nIF(OR(E83=0,AND(E83=\"DOC\",OR(E86<1991,E87>2003)),AND(OR(E83=\"DPF\",E83=\"SCR\"),OR(E86<1994,E87>2006))),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E83)*OR(RRFs!$C$4:$C$35=E89,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E84&\" \"&H85,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E85)*(EFs!$B$4:$B$3351=VLOOKUP(E84,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E88,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E86)*(EFs!$D$4:$D$3351<=E87)*(EFs!$E$4:$E$3351=E89)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E85)*(EFs!$B$4:$B$3351=VLOOKUP(E84,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E88,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E86)*(EFs!$D$4:$D$3351<=E87)*(EFs!$E$4:$E$3351=E89)*EFs!$P$4:$P$3351)))),\n\n0)","v":1.1542461676564256E-2},{"$f":"IFERROR(\n\nIF(E89=\"G\",0/0,\n\nIF(OR(E83=0,AND(E83=\"DOC\",OR(E86<1991,E87>2003)),AND(OR(E83=\"DPF\",E83=\"SCR\"),OR(E86<1994,E87>2006))),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E83)*OR(RRFs!$C$4:$C$35=E89,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E84&\" \"&H85,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E85)*(EFs!$B$4:$B$3351=VLOOKUP(E84,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E88,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E86)*(EFs!$D$4:$D$3351<=E87)*(EFs!$E$4:$E$3351=E89)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E85)*(EFs!$B$4:$B$3351=VLOOKUP(E84,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E88,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E86)*(EFs!$D$4:$D$3351<=E87)*(EFs!$E$4:$E$3351=E89)*EFs!$P$4:$P$3351)))),\n\n0)","v":2.3832422334089157E-3},0]
[null,null,null,null,{"$f":"IF(E83=\"DOC\",IF(AND(INDEX(Deployment_End_Year_of_Modification,1,1)>2003,INDEX(Deployment_Beginning_Year_of_Modification,1,1)<=2003),2003,INDEX(Deployment_End_Year_of_Modification,1,1)),IF(OR(E83=\"DPF\",E83=\"SCR\"),IF(AND(INDEX(Deployment_End_Year_of_Modification,1,1)>2006,INDEX(Deployment_Beginning_Year_of_Modification,1,1)<=2006),2006,INDEX(Deployment_End_Year_of_Modification,1,1))))","v":2006},null,"Modified",{"$f":"IFERROR(\n\nIF(E89=\"G\",0/0,\n\nIF(OR(E83=0,AND(E83=\"DOC\",OR(E86<1991,E87>2003)),AND(OR(E83=\"DPF\",E83=\"SCR\"),OR(E86<1994,E87>2006))),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E83)*OR(RRFs!$C$4:$C$35=E89,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E84&\" \"&H85,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nH86\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E83)*OR(RRFs!$C$4:$C$35=E89,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E84&\" \"&H85,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E84&\" \"&H85,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":6.9296127431117238},{"$f":"IFERROR(\n\nIF(E89=\"G\",0/0,\n\nIF(OR(E83=0,AND(E83=\"DOC\",OR(E86<1991,E87>2003)),AND(OR(E83=\"DPF\",E83=\"SCR\"),OR(E86<1994,E87>2006))),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E83)*OR(RRFs!$C$4:$C$35=E89,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E84&\" \"&I85,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nI86\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E83)*OR(RRFs!$C$4:$C$35=E89,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E84&\" \"&I85,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E84&\" \"&I85,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":7.2712655420056102E-2},{"$f":"J86","v":1063.7669072502499},{"$f":"IFERROR(\n\nIF(E89=\"G\",0/0,\n\nIF(OR(E83=0,AND(E83=\"DOC\",OR(E86<1991,E87>2003)),AND(OR(E83=\"DPF\",E83=\"SCR\"),OR(E86<1994,E87>2006))),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E83)*OR(RRFs!$C$4:$C$35=E89,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E84&\" \"&K83,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nK86\n*\n(1+(SUMPRODUCT((RRFs!$B$4:$B$35=E83)*OR(RRFs!$C$4:$C$35=E89,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E84&\" \"&K83,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E84&\" \"&K83,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":9.6294110937114894},{"$f":"IFERROR(\n\nIF(E89=\"G\",0/0,\n\nIF(OR(E83=0,AND(E83=\"DOC\",OR(E86<1991,E87>2003)),AND(OR(E83=\"DPF\",E83=\"SCR\"),OR(E86<1994,E87>2006))),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E83)*OR(RRFs!$C$4:$C$35=E89,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E84&\" \"&H85,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nL86))),\n\n0)","v":1.1542461676564256E-2},{"$f":"IFERROR(\n\nIF(E89=\"G\",0/0,\n\nIF(OR(E83=0,AND(E83=\"DOC\",OR(E86<1991,E87>2003)),AND(OR(E83=\"DPF\",E83=\"SCR\"),OR(E86<1994,E87>2006))),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E83)*OR(RRFs!$C$4:$C$35=E89,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E84&\" \"&H85,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nM86))),\n\n0)","v":2.3832422334089157E-3},{"$f":"IFERROR(\n\nIF(E89=\"G\",0/0,\n\nIF(OR(E83=0,AND(E83=\"DOC\",OR(E86<1991,E87>2003)),AND(OR(E83=\"DPF\",E83=\"SCR\"),OR(E86<1994,E87>2006))),0/0,\n\nSUMIFS('1. Deployment, Part 5'!E:E,'1. Deployment, Part 5'!B:B,E84,'1. Deployment, Part 5'!C:C,IF(E89=\"D\",\"Diesel\",IF(E89=\"G\",\"Gasoline\",E89)),'1. Deployment, Part 5'!D:D,E83,'1. Deployment, Part 5'!E:E,\"<>'N/A\",'1. Deployment, Part 5'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E83)*OR(RRFs!$C$4:$C$35=IF(E89=\"D\",\"Diesel\",IF(E89=\"G\",\"Gasoline\",E89)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E84&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E83)*OR(RRFs!$C$4:$C$35=IF(E89=\"D\",\"Diesel\",IF(E89=\"G\",\"Gasoline\",E89)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E84&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))))),\n\n0)","v":8300}]
[null,null,null,"Area of Interest:",{"$f":"Deployment_GeographicScale","v":"State"}]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), \nCost and Units:",{"$f":"INDEX(Deployment_Fuels,1,1)","v":"D"},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,null,{"$f":"IF(E89=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E89=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":2.13},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,null,{"$f":"IF(E89=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E89=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":"gal"},null,"Baseline",{"$f":"IFERROR(\n\nE92*\nH86*E93\n*\nGramToTon,\n\n0)","v":11.183657156136704},{"$f":"IFERROR(\n\nE92*\n((I86+L86+M86)*E93)\n*\nGramToTon,\n\n0)","v":0.80481116321142054},{"$f":"IFERROR(\n\nE92*\nJ86*E93\n*\nGramToTon,\n\n0)","v":1716.8065266787819},{"$f":"IFERROR(\n\n(1/K86)*E93\n*\nE92,\n\n0)","v":152044.60436382593},0,{"$f":"IFERROR(\n\nK91*E90,\n\n0)","v":323855.0072949492},{"$f":"SUM(L91:M91)","v":323855.0072949492}]
[null,null,null,"Number to Modify:",{"$f":"VLOOKUP(E84&E89,Deployment_NumberToReplaceByTruckAndFuelType,6,0)","v":100},null,"Modified",{"$f":"IFERROR(\n\nE92*\nH87*E93\n*\nGramToTon,\n\n0)","v":11.183657156136704},{"$f":"IFERROR(\n\nE92*\n(I87+L87+M87)*E93\n*\nGramToTon,\n\n0)","v":0.13982508738029822},{"$f":"J91","v":1716.8065266787819},{"$f":"IFERROR(\n\n(1/K87)*E93\n*\nE92,\n\n0)","v":152044.60436382593},{"$f":"IFERROR(\n\n(N87*E92)\n/\nE94,\n\n0)","v":166000},{"$f":"IFERROR(\n\nK92*E90,\n\n0)","v":323855.0072949492},{"$f":"SUM(L92:M92)","v":489855.0072949492}]
[null,null,null,"Average Annual Mileage:",{"$f":"VLOOKUP(E84&E89,Deployment_AverageAnnualMilesByTruckAndFuelType,7,0)","v":14641},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E83)*OR(RRFs!$C$4:$C$35=E89,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E84&\" \"&H85,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H92-H91,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E83)*OR(RRFs!$C$4:$C$35=E89,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E84&\" \"&H85,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I92-I91,0)),\n\n0)","v":-0.66498607583112235},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E83)*OR(RRFs!$C$4:$C$35=E89,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E84&\" \"&H85,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J92-J91,0)),\n\n0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E83)*OR(RRFs!$C$4:$C$35=E89,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E84&\" \"&H85,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K92-K91,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E83)*OR(RRFs!$C$4:$C$35=E89,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E84&\" \"&H85,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L92-L91,0)),0)","v":166000},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E83)*OR(RRFs!$C$4:$C$35=E89,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E84&\" \"&H85,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M92-M91,0)),0)","v":0},{"$f":"SUM(L93:M93)","v":166000}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E83)*OR(RRFs!$C$4:$C$35=E89,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E84&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":5},null,"Cost Effect ($/short ton)",{"$f":"IF(H93>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N93)/H93,\n\n0))","v":0},{"$f":"IF(I93>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N93)/I93,\n\n0))","v":249629.2870381196},{"$f":"IF(J93>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N93)/J93,\n\n0))","v":0}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E83&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":"For Further Information refer to page 21 of the NCHRP 25-46 Guidance and the following weblinks"}]
[null,null,{"$f":"IFERROR(HYPERLINK(P96,Q96),\"\")","v":"U.S. EPA - Verified Technologies for SmartWay and Clean Diesel: Information on Diesel Particulate Filters and Diesel Oxidation Catalysts"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E83&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":"https://www.epa.gov/verified-diesel-tech/information-diesel-particulate-filters-and-diesel-oxidation-catalysts"},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E83&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":"U.S. EPA - Verified Technologies for SmartWay and Clean Diesel: Information on Diesel Particulate Filters and Diesel Oxidation Catalysts"}]
[null,null,"DieselNet Technology Guide - Diesel Particulate Filters",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E83&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":"https://www.dieselnet.com/tech/dpf.php"},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E83&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":"DieselNet Technology Guide - Diesel Particulate Filters"}]
[null,null,"Diesel Technology Forum - Clean Diesel and the Existing Fleet (Retrofit)",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E83&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":"http://www.dieselforum.org/research-and-analysis/clean-diesel-and-the-existing-fleet-retrofit"},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E83&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":"Diesel Technology Forum - Clean Diesel and the Existing Fleet (Retrofit)"}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E83&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E83&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E83&\"5\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E83&\"5\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E83&\"6\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E83&\"6\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E83&\"7\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E83&\"7\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,null,"Modification:",{"$f":"INDEX(Deployment_Specific_Modifications,2,1)","v":"DPF"},null,null,"Running EFs (g/mi)",null,null,"Fuel","PM2.5 (g/mi)",null,"Cost"]
[null,null,null,"Type of Truck:","Single Unit Long Haul",null,"PER TRUCK:"]
[null,null,null,"Calendar Year:",{"$f":"Deployment_Year","v":2030},null,"Case","NOx","PM2.5","CO2","mi/gal","Brake","Tire"]
[null,null,null,"Model Year Modification Window:",{"$f":"IF(E103=\"DOC\",IF(AND(INDEX(Deployment_Beginning_Year_of_Modification,2,1)<1991,INDEX(Deployment_End_Year_of_Modification,2,1)>=1991),1991,INDEX(Deployment_Beginning_Year_of_Modification,2,1)),IF(OR(E103=\"DPF\",E103=\"SCR\"),IF(AND(INDEX(Deployment_Beginning_Year_of_Modification,2,1)<1994,INDEX(Deployment_End_Year_of_Modification,2,1)>=1994),1994,INDEX(Deployment_Beginning_Year_of_Modification,2,1))))","v":2000},null,"Baseline",{"$f":"IFERROR(\n\nIF(E109=\"G\",0/0,\n\nIF(OR(E103=0,AND(E103=\"DOC\",OR(E106<1991,E107>2003)),AND(OR(E103=\"DPF\",E103=\"SCR\"),OR(E106<1994,E107>2006))),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E103)*OR(RRFs!$C$4:$C$35=E109,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E104&\" \"&H105,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E105)*(EFs!$B$4:$B$3351=VLOOKUP(E104,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E108,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E106)*(EFs!$D$4:$D$3351<=E107)*(EFs!$E$4:$E$3351=E109)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E105)*(EFs!$B$4:$B$3351=VLOOKUP(E104,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E108,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E106)*(EFs!$D$4:$D$3351<=E107)*(EFs!$E$4:$E$3351=E109)*EFs!$P$4:$P$3351)))),\n\n0)","v":6.4298900720948247},{"$f":"IFERROR(\n\nIF(E109=\"G\",0/0,\n\nIF(OR(E103=0,AND(E103=\"DOC\",OR(E106<1991,E107>2003)),AND(OR(E103=\"DPF\",E103=\"SCR\"),OR(E106<1994,E107>2006))),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E103)*OR(RRFs!$C$4:$C$35=E109,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E104&\" \"&I105,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E105)*(EFs!$B$4:$B$3351=VLOOKUP(E104,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E108,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E106)*(EFs!$D$4:$D$3351<=E107)*(EFs!$E$4:$E$3351=E109)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E105)*(EFs!$B$4:$B$3351=VLOOKUP(E104,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E108,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E106)*(EFs!$D$4:$D$3351<=E107)*(EFs!$E$4:$E$3351=E109)*EFs!$P$4:$P$3351)))),\n\n0)","v":0.48117169084004024},{"$f":"IFERROR(\n\nIF(E109=\"G\",0/0,\n\nIF(OR(E103=0,AND(E103=\"DOC\",OR(E106<1991,E107>2003)),AND(OR(E103=\"DPF\",E103=\"SCR\"),OR(E106<1994,E107>2006))),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E103)*OR(RRFs!$C$4:$C$35=E109,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E104&\" \"&J105,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E105)*(EFs!$B$4:$B$3351=VLOOKUP(E104,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E108,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E106)*(EFs!$D$4:$D$3351<=E107)*(EFs!$E$4:$E$3351=E109)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E105)*(EFs!$B$4:$B$3351=VLOOKUP(E104,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E108,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E106)*(EFs!$D$4:$D$3351<=E107)*(EFs!$E$4:$E$3351=E109)*EFs!$P$4:$P$3351)))),\n\n0)","v":966.89612739978088},{"$f":"IFERROR(\n\nIF(E109=\"G\",0/0,\n\nIF(OR(E103=0,AND(E103=\"DOC\",OR(E106<1991,E107>2003)),AND(OR(E103=\"DPF\",E103=\"SCR\"),OR(E106<1994,E107>2006))),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E103)*OR(RRFs!$C$4:$C$35=E109,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E104&\" \"&K103,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E105)*(EFs!$B$4:$B$3351=VLOOKUP(E104,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E108,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E106)*(EFs!$D$4:$D$3351<=E107)*(EFs!$E$4:$E$3351=E109)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E105)*(EFs!$B$4:$B$3351=VLOOKUP(E104,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E108,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E106)*(EFs!$D$4:$D$3351<=E107)*(EFs!$E$4:$E$3351=E109)*EFs!$P$4:$P$3351)))),\n\n0)","v":10.589735189224697},{"$f":"IFERROR(\n\nIF(E109=\"G\",0/0,\n\nIF(OR(E103=0,AND(E103=\"DOC\",OR(E106<1991,E107>2003)),AND(OR(E103=\"DPF\",E103=\"SCR\"),OR(E106<1994,E107>2006))),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E103)*OR(RRFs!$C$4:$C$35=E109,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E104&\" \"&H105,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E105)*(EFs!$B$4:$B$3351=VLOOKUP(E104,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E108,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E106)*(EFs!$D$4:$D$3351<=E107)*(EFs!$E$4:$E$3351=E109)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E105)*(EFs!$B$4:$B$3351=VLOOKUP(E104,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E108,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E106)*(EFs!$D$4:$D$3351<=E107)*(EFs!$E$4:$E$3351=E109)*EFs!$P$4:$P$3351)))),\n\n0)","v":1.2605931213723529E-2},{"$f":"IFERROR(\n\nIF(E109=\"G\",0/0,\n\nIF(OR(E103=0,AND(E103=\"DOC\",OR(E106<1991,E107>2003)),AND(OR(E103=\"DPF\",E103=\"SCR\"),OR(E106<1994,E107>2006))),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E103)*OR(RRFs!$C$4:$C$35=E109,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E104&\" \"&H105,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E105)*(EFs!$B$4:$B$3351=VLOOKUP(E104,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E108,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E106)*(EFs!$D$4:$D$3351<=E107)*(EFs!$E$4:$E$3351=E109)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E105)*(EFs!$B$4:$B$3351=VLOOKUP(E104,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E108,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E106)*(EFs!$D$4:$D$3351<=E107)*(EFs!$E$4:$E$3351=E109)*EFs!$P$4:$P$3351)))),\n\n0)","v":2.6093046579704535E-3},0]
[null,null,null,null,{"$f":"IF(E103=\"DOC\",IF(AND(INDEX(Deployment_End_Year_of_Modification,2,1)>2003,INDEX(Deployment_Beginning_Year_of_Modification,2,1)<=2003),2003,INDEX(Deployment_End_Year_of_Modification,2,1)),IF(OR(E103=\"DPF\",E103=\"SCR\"),IF(AND(INDEX(Deployment_End_Year_of_Modification,2,1)>2006,INDEX(Deployment_Beginning_Year_of_Modification,2,1)<=2006),2006,INDEX(Deployment_End_Year_of_Modification,2,1))))","v":2006},null,"Modified",{"$f":"IFERROR(\n\nIF(E109=\"G\",0/0,\n\nIF(OR(E103=0,AND(E103=\"DOC\",OR(E106<1991,E107>2003)),AND(OR(E103=\"DPF\",E103=\"SCR\"),OR(E106<1994,E107>2006))),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E103)*OR(RRFs!$C$4:$C$35=E109,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E104&\" \"&H105,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nH106\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E103)*OR(RRFs!$C$4:$C$35=E109,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E104&\" \"&H105,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E104&\" \"&H105,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":6.4298900720948247},{"$f":"IFERROR(\n\nIF(E109=\"G\",0/0,\n\nIF(OR(E103=0,AND(E103=\"DOC\",OR(E106<1991,E107>2003)),AND(OR(E103=\"DPF\",E103=\"SCR\"),OR(E106<1994,E107>2006))),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E103)*OR(RRFs!$C$4:$C$35=E109,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E104&\" \"&I105,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nI106\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E103)*OR(RRFs!$C$4:$C$35=E109,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E104&\" \"&I105,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E104&\" \"&I105,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":7.2175753626006048E-2},{"$f":"J106","v":966.89612739978088},{"$f":"IFERROR(\n\nIF(E109=\"G\",0/0,\n\nIF(OR(E103=0,AND(E103=\"DOC\",OR(E106<1991,E107>2003)),AND(OR(E103=\"DPF\",E103=\"SCR\"),OR(E106<1994,E107>2006))),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E103)*OR(RRFs!$C$4:$C$35=E109,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E104&\" \"&K103,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nK106\n*\n(1+(SUMPRODUCT((RRFs!$B$4:$B$35=E103)*OR(RRFs!$C$4:$C$35=E109,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E104&\" \"&K103,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E104&\" \"&K103,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":10.589735189224697},{"$f":"IFERROR(\n\nIF(E109=\"G\",0/0,\n\nIF(OR(E103=0,AND(E103=\"DOC\",OR(E106<1991,E107>2003)),AND(OR(E103=\"DPF\",E103=\"SCR\"),OR(E106<1994,E107>2006))),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E103)*OR(RRFs!$C$4:$C$35=E109,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E104&\" \"&H105,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nL106))),\n\n0)","v":1.2605931213723529E-2},{"$f":"IFERROR(\n\nIF(E109=\"G\",0/0,\n\nIF(OR(E103=0,AND(E103=\"DOC\",OR(E106<1991,E107>2003)),AND(OR(E103=\"DPF\",E103=\"SCR\"),OR(E106<1994,E107>2006))),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E103)*OR(RRFs!$C$4:$C$35=E109,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E104&\" \"&H105,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nM106))),\n\n0)","v":2.6093046579704535E-3},{"$f":"IFERROR(\n\nIF(E109=\"G\",0/0,\n\nIF(OR(E103=0,AND(E103=\"DOC\",OR(E106<1991,E107>2003)),AND(OR(E103=\"DPF\",E103=\"SCR\"),OR(E106<1994,E107>2006))),0/0,\n\nSUMIFS('1. Deployment, Part 5'!E:E,'1. Deployment, Part 5'!B:B,E104,'1. Deployment, Part 5'!C:C,IF(E109=\"D\",\"Diesel\",IF(E109=\"G\",\"Gasoline\",E109)),'1. Deployment, Part 5'!D:D,E103,'1. Deployment, Part 5'!E:E,\"<>'N/A\",'1. Deployment, Part 5'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E103)*OR(RRFs!$C$4:$C$35=IF(E109=\"D\",\"Diesel\",IF(E109=\"G\",\"Gasoline\",E109)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E104&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E103)*OR(RRFs!$C$4:$C$35=IF(E109=\"D\",\"Diesel\",IF(E109=\"G\",\"Gasoline\",E109)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E104&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))))),\n\n0)","v":12300}]
[null,null,null,"Area of Interest:",{"$f":"Deployment_GeographicScale","v":"State"}]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), \nCost and Units:",{"$f":"INDEX(Deployment_Fuels,2,1)","v":"D"},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,null,{"$f":"IF(E109=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E109=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":2.13},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,null,{"$f":"IF(E109=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E109=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":"gal"},null,"Baseline",{"$f":"IFERROR(\n\nE112*\nH106*E113\n*\nGramToTon,\n\n0)","v":14.80557700094124},{"$f":"IFERROR(\n\nE112*\n((I106+L106+M106)*E113)\n*\nGramToTon,\n\n0)","v":1.1429891931724419},{"$f":"IFERROR(\n\nE112*\nJ106*E113\n*\nGramToTon,\n\n0)","v":2226.3918831609894},{"$f":"IFERROR(\n\n(1/K106)*E113\n*\nE112,\n\n0)","v":197257.05720436753},0,{"$f":"IFERROR(\n\nK111*E110,\n\n0)","v":420157.53184530284},{"$f":"SUM(L111:M111)","v":420157.53184530284}]
[null,null,null,"Number to Modify:",{"$f":"VLOOKUP(E104&E109,Deployment_NumberToReplaceByTruckAndFuelType,6,0)","v":100},null,"Modified",{"$f":"IFERROR(\n\nE112*\nH107*E113\n*\nGramToTon,\n\n0)","v":14.80557700094124},{"$f":"IFERROR(\n\nE112*\n(I107+L107+M107)*E113\n*\nGramToTon,\n\n0)","v":0.20122801629408066},{"$f":"J111","v":2226.3918831609894},{"$f":"IFERROR(\n\n(1/K107)*E113\n*\nE112,\n\n0)","v":197257.05720436753},{"$f":"IFERROR(\n\n(N107*E112)\n/\nE114,\n\n0)","v":246000},{"$f":"IFERROR(\n\nK112*E110,\n\n0)","v":420157.53184530284},{"$f":"SUM(L112:M112)","v":666157.53184530279}]
[null,null,null,"Average Annual Mileage:",{"$f":"VLOOKUP(E104&E109,Deployment_AverageAnnualMilesByTruckAndFuelType,7,0)","v":20889},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E103)*OR(RRFs!$C$4:$C$35=E109,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E104&\" \"&H105,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H112-H111,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E103)*OR(RRFs!$C$4:$C$35=E109,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E104&\" \"&H105,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I112-I111,0)),\n\n0)","v":-0.94176117687836114},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E103)*OR(RRFs!$C$4:$C$35=E109,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E104&\" \"&H105,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J112-J111,0)),\n\n0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E103)*OR(RRFs!$C$4:$C$35=E109,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E104&\" \"&H105,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K112-K111,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E103)*OR(RRFs!$C$4:$C$35=E109,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E104&\" \"&H105,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L112-L111,0)),0)","v":246000},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E103)*OR(RRFs!$C$4:$C$35=E109,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E104&\" \"&H105,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M112-M111,0)),0)","v":0},{"$f":"SUM(L113:M113)","v":246000}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E103)*OR(RRFs!$C$4:$C$35=E109,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E104&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":5},null,"Cost Effect ($/short ton)",{"$f":"IF(H113>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N113)/H113,\n\n0))","v":0},{"$f":"IF(I113>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N113)/I113,\n\n0))","v":261212.72148360562},{"$f":"IF(J113>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N113)/J113,\n\n0))","v":0}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E103&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":"For Further Information refer to page 21 of the NCHRP 25-46 Guidance and the following weblinks"}]
[null,null,{"$f":"IFERROR(HYPERLINK(P116,Q116),\"\")","v":"U.S. EPA - Verified Technologies for SmartWay and Clean Diesel: Information on Diesel Particulate Filters and Diesel Oxidation Catalysts"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E103&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":"https://www.epa.gov/verified-diesel-tech/information-diesel-particulate-filters-and-diesel-oxidation-catalysts"},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E103&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":"U.S. EPA - Verified Technologies for SmartWay and Clean Diesel: Information on Diesel Particulate Filters and Diesel Oxidation Catalysts"}]
[null,null,"DieselNet Technology Guide - Diesel Particulate Filters",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E103&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":"https://www.dieselnet.com/tech/dpf.php"},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E103&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":"DieselNet Technology Guide - Diesel Particulate Filters"}]
[null,null,"Diesel Technology Forum - Clean Diesel and the Existing Fleet (Retrofit)",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E103&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":"http://www.dieselforum.org/research-and-analysis/clean-diesel-and-the-existing-fleet-retrofit"},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E103&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":"Diesel Technology Forum - Clean Diesel and the Existing Fleet (Retrofit)"}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E103&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E103&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E103&\"5\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E103&\"5\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E103&\"6\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E103&\"6\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E103&\"7\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E103&\"7\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,null,"Modification:",{"$f":"INDEX(Deployment_Specific_Modifications,2,1)","v":"DPF"},null,null,"Running EFs (g/mi)",null,null,"Fuel","PM2.5 (g/mi)",null,"Cost"]
[null,null,null,"Type of Truck:",{"$f":"INDEX(Deployment_TruckTypes,3,1)","v":"Combination Unit Short Haul"},null,"PER TRUCK:"]
[null,null,null,"Calendar Year:",{"$f":"Deployment_Year","v":2030},null,"Case","NOx","PM2.5","CO2","mi/gal","Brake","Tire"]
[null,null,null,"Model Year Modification Window:",{"$f":"IF(E123=\"DOC\",IF(AND(INDEX(Deployment_Beginning_Year_of_Modification,3,1)<1991,INDEX(Deployment_End_Year_of_Modification,3,1)>=1991),1991,INDEX(Deployment_Beginning_Year_of_Modification,3,1)),IF(OR(E123=\"DPF\",E123=\"SCR\"),IF(AND(INDEX(Deployment_Beginning_Year_of_Modification,3,1)<1994,INDEX(Deployment_End_Year_of_Modification,3,1)>=1994),1994,INDEX(Deployment_Beginning_Year_of_Modification,3,1))))","v":2000},null,"Baseline",{"$f":"IFERROR(\n\nIF(E129=\"G\",0/0,\n\nIF(OR(E123=0,AND(E123=\"DOC\",OR(E126<1991,E127>2003)),AND(OR(E123=\"DPF\",E123=\"SCR\"),OR(E126<1994,E127>2006))),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E123)*OR(RRFs!$C$4:$C$35=E129,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E124&\" \"&H125,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E125)*(EFs!$B$4:$B$3351=VLOOKUP(E124,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E128,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E126)*(EFs!$D$4:$D$3351<=E127)*(EFs!$E$4:$E$3351=E129)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E125)*(EFs!$B$4:$B$3351=VLOOKUP(E124,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E128,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E126)*(EFs!$D$4:$D$3351<=E127)*(EFs!$E$4:$E$3351=E129)*EFs!$P$4:$P$3351)))),\n\n0)","v":12.016166129972788},{"$f":"IFERROR(\n\nIF(E129=\"G\",0/0,\n\nIF(OR(E123=0,AND(E123=\"DOC\",OR(E126<1991,E127>2003)),AND(OR(E123=\"DPF\",E123=\"SCR\"),OR(E126<1994,E127>2006))),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E123)*OR(RRFs!$C$4:$C$35=E129,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E124&\" \"&I125,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E125)*(EFs!$B$4:$B$3351=VLOOKUP(E124,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E128,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E126)*(EFs!$D$4:$D$3351<=E127)*(EFs!$E$4:$E$3351=E129)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E125)*(EFs!$B$4:$B$3351=VLOOKUP(E124,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E128,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E126)*(EFs!$D$4:$D$3351<=E127)*(EFs!$E$4:$E$3351=E129)*EFs!$P$4:$P$3351)))),\n\n0)","v":0.66166619396145299},{"$f":"IFERROR(\n\nIF(E129=\"G\",0/0,\n\nIF(OR(E123=0,AND(E123=\"DOC\",OR(E126<1991,E127>2003)),AND(OR(E123=\"DPF\",E123=\"SCR\"),OR(E126<1994,E127>2006))),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E123)*OR(RRFs!$C$4:$C$35=E129,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E124&\" \"&J125,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E125)*(EFs!$B$4:$B$3351=VLOOKUP(E124,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E128,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E126)*(EFs!$D$4:$D$3351<=E127)*(EFs!$E$4:$E$3351=E129)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E125)*(EFs!$B$4:$B$3351=VLOOKUP(E124,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E128,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E126)*(EFs!$D$4:$D$3351<=E127)*(EFs!$E$4:$E$3351=E129)*EFs!$P$4:$P$3351)))),\n\n0)","v":1784.1276395210598},{"$f":"IFERROR(\n\nIF(E129=\"G\",0/0,\n\nIF(OR(E123=0,AND(E123=\"DOC\",OR(E126<1991,E127>2003)),AND(OR(E123=\"DPF\",E123=\"SCR\"),OR(E126<1994,E127>2006))),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E123)*OR(RRFs!$C$4:$C$35=E129,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E124&\" \"&K123,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E125)*(EFs!$B$4:$B$3351=VLOOKUP(E124,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E128,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E126)*(EFs!$D$4:$D$3351<=E127)*(EFs!$E$4:$E$3351=E129)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E125)*(EFs!$B$4:$B$3351=VLOOKUP(E124,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E128,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E126)*(EFs!$D$4:$D$3351<=E127)*(EFs!$E$4:$E$3351=E129)*EFs!$P$4:$P$3351)))),\n\n0)","v":5.7392092449431491},{"$f":"IFERROR(\n\nIF(E129=\"G\",0/0,\n\nIF(OR(E123=0,AND(E123=\"DOC\",OR(E126<1991,E127>2003)),AND(OR(E123=\"DPF\",E123=\"SCR\"),OR(E126<1994,E127>2006))),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E123)*OR(RRFs!$C$4:$C$35=E129,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E124&\" \"&H125,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E125)*(EFs!$B$4:$B$3351=VLOOKUP(E124,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E128,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E126)*(EFs!$D$4:$D$3351<=E127)*(EFs!$E$4:$E$3351=E129)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E125)*(EFs!$B$4:$B$3351=VLOOKUP(E124,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E128,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E126)*(EFs!$D$4:$D$3351<=E127)*(EFs!$E$4:$E$3351=E129)*EFs!$P$4:$P$3351)))),\n\n0)","v":1.3696341860730684E-2},{"$f":"IFERROR(\n\nIF(E129=\"G\",0/0,\n\nIF(OR(E123=0,AND(E123=\"DOC\",OR(E126<1991,E127>2003)),AND(OR(E123=\"DPF\",E123=\"SCR\"),OR(E126<1994,E127>2006))),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E123)*OR(RRFs!$C$4:$C$35=E129,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E124&\" \"&H125,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E125)*(EFs!$B$4:$B$3351=VLOOKUP(E124,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E128,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E126)*(EFs!$D$4:$D$3351<=E127)*(EFs!$E$4:$E$3351=E129)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E125)*(EFs!$B$4:$B$3351=VLOOKUP(E124,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E128,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E126)*(EFs!$D$4:$D$3351<=E127)*(EFs!$E$4:$E$3351=E129)*EFs!$P$4:$P$3351)))),\n\n0)","v":3.9841041704507139E-3},0]
[null,null,null,null,{"$f":"IF(E123=\"DOC\",IF(AND(INDEX(Deployment_End_Year_of_Modification,3,1)>2003,INDEX(Deployment_Beginning_Year_of_Modification,3,1)<=2003),2003,INDEX(Deployment_End_Year_of_Modification,3,1)),IF(OR(E123=\"DPF\",E123=\"SCR\"),IF(AND(INDEX(Deployment_End_Year_of_Modification,3,1)>2006,INDEX(Deployment_Beginning_Year_of_Modification,3,1)<=2006),2006,INDEX(Deployment_End_Year_of_Modification,3,1))))","v":2006},null,"Modified",{"$f":"IFERROR(\n\nIF(E129=\"G\",0/0,\n\nIF(OR(E123=0,AND(E123=\"DOC\",OR(E126<1991,E127>2003)),AND(OR(E123=\"DPF\",E123=\"SCR\"),OR(E126<1994,E127>2006))),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E123)*OR(RRFs!$C$4:$C$35=E129,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E124&\" \"&H125,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nH126\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E123)*OR(RRFs!$C$4:$C$35=E129,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E124&\" \"&H125,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E124&\" \"&H125,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":12.016166129972788},{"$f":"IFERROR(\n\nIF(E129=\"G\",0/0,\n\nIF(OR(E123=0,AND(E123=\"DOC\",OR(E126<1991,E127>2003)),AND(OR(E123=\"DPF\",E123=\"SCR\"),OR(E126<1994,E127>2006))),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E123)*OR(RRFs!$C$4:$C$35=E129,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E124&\" \"&I125,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nI126\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E123)*OR(RRFs!$C$4:$C$35=E129,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E124&\" \"&I125,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E124&\" \"&I125,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":9.9249929094217967E-2},{"$f":"J126","v":1784.1276395210598},{"$f":"IFERROR(\n\nIF(E129=\"G\",0/0,\n\nIF(OR(E123=0,AND(E123=\"DOC\",OR(E126<1991,E127>2003)),AND(OR(E123=\"DPF\",E123=\"SCR\"),OR(E126<1994,E127>2006))),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E123)*OR(RRFs!$C$4:$C$35=E129,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E124&\" \"&K123,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nK126\n*\n(1+(SUMPRODUCT((RRFs!$B$4:$B$35=E123)*OR(RRFs!$C$4:$C$35=E129,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E124&\" \"&K123,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E124&\" \"&K123,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":5.7392092449431491},{"$f":"IFERROR(\n\nIF(E129=\"G\",0/0,\n\nIF(OR(E123=0,AND(E123=\"DOC\",OR(E126<1991,E127>2003)),AND(OR(E123=\"DPF\",E123=\"SCR\"),OR(E126<1994,E127>2006))),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E123)*OR(RRFs!$C$4:$C$35=E129,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E124&\" \"&H125,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nL126))),\n\n0)","v":1.3696341860730684E-2},{"$f":"IFERROR(\n\nIF(E129=\"G\",0/0,\n\nIF(OR(E123=0,AND(E123=\"DOC\",OR(E126<1991,E127>2003)),AND(OR(E123=\"DPF\",E123=\"SCR\"),OR(E126<1994,E127>2006))),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E123)*OR(RRFs!$C$4:$C$35=E129,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E124&\" \"&H125,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nM126))),\n\n0)","v":3.9841041704507139E-3},{"$f":"IFERROR(\n\nIF(E129=\"G\",0/0,\n\nIF(OR(E123=0,AND(E123=\"DOC\",OR(E126<1991,E127>2003)),AND(OR(E123=\"DPF\",E123=\"SCR\"),OR(E126<1994,E127>2006))),0/0,\n\nSUMIFS('1. Deployment, Part 5'!E:E,'1. Deployment, Part 5'!B:B,E124,'1. Deployment, Part 5'!C:C,IF(E129=\"D\",\"Diesel\",IF(E129=\"G\",\"Gasoline\",E129)),'1. Deployment, Part 5'!D:D,E123,'1. Deployment, Part 5'!E:E,\"<>'N/A\",'1. Deployment, Part 5'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E123)*OR(RRFs!$C$4:$C$35=IF(E129=\"D\",\"Diesel\",IF(E129=\"G\",\"Gasoline\",E129)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E124&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E123)*OR(RRFs!$C$4:$C$35=IF(E129=\"D\",\"Diesel\",IF(E129=\"G\",\"Gasoline\",E129)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E124&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))))),\n\n0)","v":15600}]
[null,null,null,"Area of Interest:",{"$f":"Deployment_GeographicScale","v":"State"}]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), \nCost and Units:",{"$f":"INDEX(Deployment_Fuels,3,1)","v":"D"},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,null,{"$f":"IF(E129=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E129=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":2.13},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,null,{"$f":"IF(E129=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E129=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":"gal"},null,"Baseline",{"$f":"IFERROR(\n\nE132*\nH126*E133\n*\nGramToTon,\n\n0)","v":52.395430215814152},{"$f":"IFERROR(\n\nE132*\n((I126+L126+M126)*E133)\n*\nGramToTon,\n\n0)","v":2.9622309714323576},{"$f":"IFERROR(\n\nE132*\nJ126*E133\n*\nGramToTon,\n\n0)","v":7779.5308604677721},{"$f":"IFERROR(\n\n(1/K126)*E133\n*\nE132,\n\n0)","v":689241.29286371463},0,{"$f":"IFERROR(\n\nK131*E130,\n\n0)","v":1468083.953799712},{"$f":"SUM(L131:M131)","v":1468083.953799712}]
[null,null,null,"Number to Modify:",{"$f":"VLOOKUP(E124&E129,Deployment_NumberToReplaceByTruckAndFuelType,6,0)","v":100},null,"Modified",{"$f":"IFERROR(\n\nE132*\nH127*E133\n*\nGramToTon,\n\n0)","v":52.395430215814152},{"$f":"IFERROR(\n\nE132*\n(I127+L127+M127)*E133\n*\nGramToTon,\n\n0)","v":0.50986456443122652},{"$f":"J131","v":7779.5308604677721},{"$f":"IFERROR(\n\n(1/K127)*E133\n*\nE132,\n\n0)","v":689241.29286371463},{"$f":"IFERROR(\n\n(N127*E132)\n/\nE134,\n\n0)","v":312000},{"$f":"IFERROR(\n\nK132*E130,\n\n0)","v":1468083.953799712},{"$f":"SUM(L132:M132)","v":1780083.953799712}]
[null,null,null,"Average Annual Mileage:",{"$f":"VLOOKUP(E124&E129,Deployment_AverageAnnualMilesByTruckAndFuelType,7,0)","v":39557},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E123)*OR(RRFs!$C$4:$C$35=E129,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E124&\" \"&H125,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H132-H131,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E123)*OR(RRFs!$C$4:$C$35=E129,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E124&\" \"&H125,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I132-I131,0)),\n\n0)","v":-2.4523664070011311},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E123)*OR(RRFs!$C$4:$C$35=E129,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E124&\" \"&H125,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J132-J131,0)),\n\n0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E123)*OR(RRFs!$C$4:$C$35=E129,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E124&\" \"&H125,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K132-K131,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E123)*OR(RRFs!$C$4:$C$35=E129,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E124&\" \"&H125,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L132-L131,0)),0)","v":312000},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E123)*OR(RRFs!$C$4:$C$35=E129,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E124&\" \"&H125,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M132-M131,0)),0)","v":0},{"$f":"SUM(L133:M133)","v":312000}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E123)*OR(RRFs!$C$4:$C$35=E129,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E124&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":5},null,"Cost Effect ($/short ton)",{"$f":"IF(H133>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N133)/H133,\n\n0))","v":0},{"$f":"IF(I133>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N133)/I133,\n\n0))","v":127224.05555274599},{"$f":"IF(J133>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N133)/J133,\n\n0))","v":0}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E123&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":"For Further Information refer to page 21 of the NCHRP 25-46 Guidance and the following weblinks"}]
[null,null,{"$f":"IFERROR(HYPERLINK(P136,Q136),\"\")","v":"U.S. EPA - Verified Technologies for SmartWay and Clean Diesel: Information on Diesel Particulate Filters and Diesel Oxidation Catalysts"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E123&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":"https://www.epa.gov/verified-diesel-tech/information-diesel-particulate-filters-and-diesel-oxidation-catalysts"},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E123&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":"U.S. EPA - Verified Technologies for SmartWay and Clean Diesel: Information on Diesel Particulate Filters and Diesel Oxidation Catalysts"}]
[null,null,"DieselNet Technology Guide - Diesel Particulate Filters",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E123&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":"https://www.dieselnet.com/tech/dpf.php"},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E123&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":"DieselNet Technology Guide - Diesel Particulate Filters"}]
[null,null,"Diesel Technology Forum - Clean Diesel and the Existing Fleet (Retrofit)",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E123&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":"http://www.dieselforum.org/research-and-analysis/clean-diesel-and-the-existing-fleet-retrofit"},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E123&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":"Diesel Technology Forum - Clean Diesel and the Existing Fleet (Retrofit)"}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E123&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E123&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E123&\"5\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E123&\"5\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E123&\"6\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E123&\"6\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E123&\"7\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E123&\"7\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,null,"Modification:",{"$f":"INDEX(Deployment_Specific_Modifications,2,1)","v":"DPF"},null,null,"Running EFs (g/mi)",null,null,"Fuel","PM2.5 (g/mi)",null,"Cost"]
[null,null,null,"Type of Truck:",{"$f":"INDEX(Deployment_TruckTypes,4,1)","v":"Combination Unit Long Haul"},null,"PER TRUCK:"]
[null,null,null,"Calendar Year:",{"$f":"Deployment_Year","v":2030},null,"Case","NOx","PM2.5","CO2","mi/gal","Brake","Tire"]
[null,null,null,"Model Year Modification Window:",{"$f":"IF(E143=\"DOC\",IF(AND(INDEX(Deployment_Beginning_Year_of_Modification,4,1)<1991,INDEX(Deployment_End_Year_of_Modification,4,1)>=1991),1991,INDEX(Deployment_Beginning_Year_of_Modification,4,1)),IF(OR(E143=\"DPF\",E143=\"SCR\"),IF(AND(INDEX(Deployment_Beginning_Year_of_Modification,4,1)<1994,INDEX(Deployment_End_Year_of_Modification,4,1)>=1994),1994,INDEX(Deployment_Beginning_Year_of_Modification,4,1))))","v":2000},null,"Baseline",{"$f":"IFERROR(\n\nIF(E149=\"G\",0/0,\n\nIF(OR(E143=0,AND(E143=\"DOC\",OR(E146<1991,E147>2003)),AND(OR(E143=\"DPF\",E143=\"SCR\"),OR(E146<1994,E147>2006))),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E143)*OR(RRFs!$C$4:$C$35=E149,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E144&\" \"&H145,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E145)*(EFs!$B$4:$B$3351=VLOOKUP(E144,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E148,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E146)*(EFs!$D$4:$D$3351<=E147)*(EFs!$E$4:$E$3351=E149)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E145)*(EFs!$B$4:$B$3351=VLOOKUP(E144,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E148,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E146)*(EFs!$D$4:$D$3351<=E147)*(EFs!$E$4:$E$3351=E149)*EFs!$P$4:$P$3351)))),\n\n0)","v":11.610153775575169},{"$f":"IFERROR(\n\nIF(E149=\"G\",0/0,\n\nIF(OR(E143=0,AND(E143=\"DOC\",OR(E146<1991,E147>2003)),AND(OR(E143=\"DPF\",E143=\"SCR\"),OR(E146<1994,E147>2006))),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E143)*OR(RRFs!$C$4:$C$35=E149,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E144&\" \"&I145,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E145)*(EFs!$B$4:$B$3351=VLOOKUP(E144,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E148,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E146)*(EFs!$D$4:$D$3351<=E147)*(EFs!$E$4:$E$3351=E149)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E145)*(EFs!$B$4:$B$3351=VLOOKUP(E144,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E148,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E146)*(EFs!$D$4:$D$3351<=E147)*(EFs!$E$4:$E$3351=E149)*EFs!$P$4:$P$3351)))),\n\n0)","v":0.71385635890816701},{"$f":"IFERROR(\n\nIF(E149=\"G\",0/0,\n\nIF(OR(E143=0,AND(E143=\"DOC\",OR(E146<1991,E147>2003)),AND(OR(E143=\"DPF\",E143=\"SCR\"),OR(E146<1994,E147>2006))),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E143)*OR(RRFs!$C$4:$C$35=E149,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E144&\" \"&J145,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E145)*(EFs!$B$4:$B$3351=VLOOKUP(E144,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E148,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E146)*(EFs!$D$4:$D$3351<=E147)*(EFs!$E$4:$E$3351=E149)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E145)*(EFs!$B$4:$B$3351=VLOOKUP(E144,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E148,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E146)*(EFs!$D$4:$D$3351<=E147)*(EFs!$E$4:$E$3351=E149)*EFs!$P$4:$P$3351)))),\n\n0)","v":1828.6629953210206},{"$f":"IFERROR(\n\nIF(E149=\"G\",0/0,\n\nIF(OR(E143=0,AND(E143=\"DOC\",OR(E146<1991,E147>2003)),AND(OR(E143=\"DPF\",E143=\"SCR\"),OR(E146<1994,E147>2006))),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E143)*OR(RRFs!$C$4:$C$35=E149,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E144&\" \"&K143,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E145)*(EFs!$B$4:$B$3351=VLOOKUP(E144,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E148,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E146)*(EFs!$D$4:$D$3351<=E147)*(EFs!$E$4:$E$3351=E149)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E145)*(EFs!$B$4:$B$3351=VLOOKUP(E144,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E148,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E146)*(EFs!$D$4:$D$3351<=E147)*(EFs!$E$4:$E$3351=E149)*EFs!$P$4:$P$3351)))),\n\n0)","v":5.5991339798965907},{"$f":"IFERROR(\n\nIF(E149=\"G\",0/0,\n\nIF(OR(E143=0,AND(E143=\"DOC\",OR(E146<1991,E147>2003)),AND(OR(E143=\"DPF\",E143=\"SCR\"),OR(E146<1994,E147>2006))),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E143)*OR(RRFs!$C$4:$C$35=E149,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E144&\" \"&H145,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E145)*(EFs!$B$4:$B$3351=VLOOKUP(E144,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E148,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E146)*(EFs!$D$4:$D$3351<=E147)*(EFs!$E$4:$E$3351=E149)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E145)*(EFs!$B$4:$B$3351=VLOOKUP(E144,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E148,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E146)*(EFs!$D$4:$D$3351<=E147)*(EFs!$E$4:$E$3351=E149)*EFs!$P$4:$P$3351)))),\n\n0)","v":1.43769442713058E-2},{"$f":"IFERROR(\n\nIF(E149=\"G\",0/0,\n\nIF(OR(E143=0,AND(E143=\"DOC\",OR(E146<1991,E147>2003)),AND(OR(E143=\"DPF\",E143=\"SCR\"),OR(E146<1994,E147>2006))),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E143)*OR(RRFs!$C$4:$C$35=E149,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E144&\" \"&H145,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E145)*(EFs!$B$4:$B$3351=VLOOKUP(E144,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E148,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E146)*(EFs!$D$4:$D$3351<=E147)*(EFs!$E$4:$E$3351=E149)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E145)*(EFs!$B$4:$B$3351=VLOOKUP(E144,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E148,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E146)*(EFs!$D$4:$D$3351<=E147)*(EFs!$E$4:$E$3351=E149)*EFs!$P$4:$P$3351)))),\n\n0)","v":4.4067450777141503E-3},0]
[null,null,null,null,{"$f":"IF(E143=\"DOC\",IF(AND(INDEX(Deployment_End_Year_of_Modification,4,1)>2003,INDEX(Deployment_Beginning_Year_of_Modification,4,1)<=2003),2003,INDEX(Deployment_End_Year_of_Modification,4,1)),IF(OR(E143=\"DPF\",E143=\"SCR\"),IF(AND(INDEX(Deployment_End_Year_of_Modification,4,1)>2006,INDEX(Deployment_Beginning_Year_of_Modification,4,1)<=2006),2006,INDEX(Deployment_End_Year_of_Modification,4,1))))","v":2006},null,"Modified",{"$f":"IFERROR(\n\nIF(E149=\"G\",0/0,\n\nIF(OR(E143=0,AND(E143=\"DOC\",OR(E146<1991,E147>2003)),AND(OR(E143=\"DPF\",E143=\"SCR\"),OR(E146<1994,E147>2006))),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E143)*OR(RRFs!$C$4:$C$35=E149,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E144&\" \"&H145,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nH146\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E143)*OR(RRFs!$C$4:$C$35=E149,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E144&\" \"&H145,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E144&\" \"&H145,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":11.610153775575169},{"$f":"IFERROR(\n\nIF(E149=\"G\",0/0,\n\nIF(OR(E143=0,AND(E143=\"DOC\",OR(E146<1991,E147>2003)),AND(OR(E143=\"DPF\",E143=\"SCR\"),OR(E146<1994,E147>2006))),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E143)*OR(RRFs!$C$4:$C$35=E149,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E144&\" \"&I145,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nI146\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E143)*OR(RRFs!$C$4:$C$35=E149,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E144&\" \"&I145,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E144&\" \"&I145,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0.10707845383622507},{"$f":"J146","v":1828.6629953210206},{"$f":"IFERROR(\n\nIF(E149=\"G\",0/0,\n\nIF(OR(E143=0,AND(E143=\"DOC\",OR(E146<1991,E147>2003)),AND(OR(E143=\"DPF\",E143=\"SCR\"),OR(E146<1994,E147>2006))),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E143)*OR(RRFs!$C$4:$C$35=E149,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E144&\" \"&K143,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nK146\n*\n(1+(SUMPRODUCT((RRFs!$B$4:$B$35=E143)*OR(RRFs!$C$4:$C$35=E149,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E144&\" \"&K143,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E144&\" \"&K143,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":5.5991339798965907},{"$f":"IFERROR(\n\nIF(E149=\"G\",0/0,\n\nIF(OR(E143=0,AND(E143=\"DOC\",OR(E146<1991,E147>2003)),AND(OR(E143=\"DPF\",E143=\"SCR\"),OR(E146<1994,E147>2006))),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E143)*OR(RRFs!$C$4:$C$35=E149,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E144&\" \"&H145,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nL146))),\n\n0)","v":1.43769442713058E-2},{"$f":"IFERROR(\n\nIF(E149=\"G\",0/0,\n\nIF(OR(E143=0,AND(E143=\"DOC\",OR(E146<1991,E147>2003)),AND(OR(E143=\"DPF\",E143=\"SCR\"),OR(E146<1994,E147>2006))),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E143)*OR(RRFs!$C$4:$C$35=E149,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E144&\" \"&H145,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nM146))),\n\n0)","v":4.4067450777141503E-3},{"$f":"IFERROR(\n\nIF(E149=\"G\",0/0,\n\nIF(OR(E143=0,AND(E143=\"DOC\",OR(E146<1991,E147>2003)),AND(OR(E143=\"DPF\",E143=\"SCR\"),OR(E146<1994,E147>2006))),0/0,\n\nSUMIFS('1. Deployment, Part 5'!E:E,'1. Deployment, Part 5'!B:B,E144,'1. Deployment, Part 5'!C:C,IF(E149=\"D\",\"Diesel\",IF(E149=\"G\",\"Gasoline\",E149)),'1. Deployment, Part 5'!D:D,E143,'1. Deployment, Part 5'!E:E,\"<>'N/A\",'1. Deployment, Part 5'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E143)*OR(RRFs!$C$4:$C$35=IF(E149=\"D\",\"Diesel\",IF(E149=\"G\",\"Gasoline\",E149)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E144&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E143)*OR(RRFs!$C$4:$C$35=IF(E149=\"D\",\"Diesel\",IF(E149=\"G\",\"Gasoline\",E149)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E144&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))))),\n\n0)","v":15600}]
[null,null,null,"Area of Interest:",{"$f":"Deployment_GeographicScale","v":"State"}]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), \nCost and Units:",{"$f":"INDEX(Deployment_Fuels,4,1)","v":"D"},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,null,{"$f":"IF(E149=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E149=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":2.13},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,null,{"$f":"IF(E149=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E149=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":"gal"},null,"Baseline",{"$f":"IFERROR(\n\nE152*\nH146*E153\n*\nGramToTon,\n\n0)","v":104.20771630661972},{"$f":"IFERROR(\n\nE152*\n((I146+L146+M146)*E153)\n*\nGramToTon,\n\n0)","v":6.5758600428073049},{"$f":"IFERROR(\n\nE152*\nJ146*E153\n*\nGramToTon,\n\n0)","v":16413.287741090749},{"$f":"IFERROR(\n\n(1/K146)*E153\n*\nE152,\n\n0)","v":1454242.75061737},0,{"$f":"IFERROR(\n\nK151*E150,\n\n0)","v":3097537.0588149978},{"$f":"SUM(L151:M151)","v":3097537.0588149978}]
[null,null,null,"Number to Modify:",{"$f":"VLOOKUP(E144&E149,Deployment_NumberToReplaceByTruckAndFuelType,6,0)","v":100},null,"Modified",{"$f":"IFERROR(\n\nE152*\nH147*E153\n*\nGramToTon,\n\n0)","v":104.20771630661972},{"$f":"IFERROR(\n\nE152*\n(I147+L147+M147)*E153\n*\nGramToTon,\n\n0)","v":1.129684133760873},{"$f":"J151","v":16413.287741090749},{"$f":"IFERROR(\n\n(1/K147)*E153\n*\nE152,\n\n0)","v":1454242.75061737},{"$f":"IFERROR(\n\n(N147*E152)\n/\nE154,\n\n0)","v":312000},{"$f":"IFERROR(\n\nK152*E150,\n\n0)","v":3097537.0588149978},{"$f":"SUM(L152:M152)","v":3409537.0588149978}]
[null,null,null,"Average Annual Mileage:",{"$f":"VLOOKUP(E144&E149,Deployment_AverageAnnualMilesByTruckAndFuelType,7,0)","v":81425},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E143)*OR(RRFs!$C$4:$C$35=E149,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E144&\" \"&H145,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H152-H151,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E143)*OR(RRFs!$C$4:$C$35=E149,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E144&\" \"&H145,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I152-I151,0)),\n\n0)","v":-5.4461759090464321},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E143)*OR(RRFs!$C$4:$C$35=E149,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E144&\" \"&H145,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J152-J151,0)),\n\n0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E143)*OR(RRFs!$C$4:$C$35=E149,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E144&\" \"&H145,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K152-K151,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E143)*OR(RRFs!$C$4:$C$35=E149,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E144&\" \"&H145,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L152-L151,0)),0)","v":312000},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E143)*OR(RRFs!$C$4:$C$35=E149,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E144&\" \"&H145,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M152-M151,0)),0)","v":0},{"$f":"SUM(L153:M153)","v":312000}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E143)*OR(RRFs!$C$4:$C$35=E149,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E144&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":5},null,"Cost Effect ($/short ton)",{"$f":"IF(H153>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N153)/H153,\n\n0))","v":0},{"$f":"IF(I153>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N153)/I153,\n\n0))","v":57287.903514418045},{"$f":"IF(J153>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N153)/J153,\n\n0))","v":0}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E143&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":"For Further Information refer to page 21 of the NCHRP 25-46 Guidance and the following weblinks"}]
[null,null,{"$f":"IFERROR(HYPERLINK(P156,Q156),\"\")","v":"U.S. EPA - Verified Technologies for SmartWay and Clean Diesel: Information on Diesel Particulate Filters and Diesel Oxidation Catalysts"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E143&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":"https://www.epa.gov/verified-diesel-tech/information-diesel-particulate-filters-and-diesel-oxidation-catalysts"},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E143&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":"U.S. EPA - Verified Technologies for SmartWay and Clean Diesel: Information on Diesel Particulate Filters and Diesel Oxidation Catalysts"}]
[null,null,"DieselNet Technology Guide - Diesel Particulate Filters",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E143&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":"https://www.dieselnet.com/tech/dpf.php"},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E143&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":"DieselNet Technology Guide - Diesel Particulate Filters"}]
[null,null,"Diesel Technology Forum - Clean Diesel and the Existing Fleet (Retrofit)",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E143&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":"http://www.dieselforum.org/research-and-analysis/clean-diesel-and-the-existing-fleet-retrofit"},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E143&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":"Diesel Technology Forum - Clean Diesel and the Existing Fleet (Retrofit)"}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E143&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E143&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E143&\"5\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E143&\"5\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E143&\"6\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E143&\"6\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E143&\"7\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E143&\"7\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,null,"Modification:",{"$f":"INDEX(Deployment_Specific_Modifications,3,1)","v":0},null,null,"Running EFs (g/mi)",null,null,"Fuel","PM2.5 (g/mi)",null,"Cost"]
[null,null,null,"Type of Truck:",{"$f":"INDEX(Deployment_TruckTypes,1,1)","v":"Single Unit Short Haul"},null,"PER TRUCK:"]
[null,null,null,"Calendar Year:",{"$f":"Deployment_Year","v":2030},null,"Case","NOx","PM2.5","CO2","mi/gal","Brake","Tire"]
[null,null,null,"Model Year Modification Window:",{"$f":"IF(E163=\"DOC\",IF(AND(INDEX(Deployment_Beginning_Year_of_Modification,1,1)<1991,INDEX(Deployment_End_Year_of_Modification,1,1)>=1991),1991,INDEX(Deployment_Beginning_Year_of_Modification,1,1)),IF(OR(E163=\"DPF\",E163=\"SCR\"),IF(AND(INDEX(Deployment_Beginning_Year_of_Modification,1,1)<1994,INDEX(Deployment_End_Year_of_Modification,1,1)>=1994),1994,INDEX(Deployment_Beginning_Year_of_Modification,1,1))))","v":false},null,"Baseline",{"$f":"IFERROR(\n\nIF(E169=\"G\",0/0,\n\nIF(OR(E163=0,AND(E163=\"DOC\",OR(E166<1991,E167>2003)),AND(OR(E163=\"DPF\",E163=\"SCR\"),OR(E166<1994,E167>2006))),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E163)*OR(RRFs!$C$4:$C$35=E169,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E164&\" \"&H165,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E165)*(EFs!$B$4:$B$3351=VLOOKUP(E164,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E168,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E166)*(EFs!$D$4:$D$3351<=E167)*(EFs!$E$4:$E$3351=E169)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E165)*(EFs!$B$4:$B$3351=VLOOKUP(E164,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E168,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E166)*(EFs!$D$4:$D$3351<=E167)*(EFs!$E$4:$E$3351=E169)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E169=\"G\",0/0,\n\nIF(OR(E163=0,AND(E163=\"DOC\",OR(E166<1991,E167>2003)),AND(OR(E163=\"DPF\",E163=\"SCR\"),OR(E166<1994,E167>2006))),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E163)*OR(RRFs!$C$4:$C$35=E169,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E164&\" \"&I165,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E165)*(EFs!$B$4:$B$3351=VLOOKUP(E164,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E168,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E166)*(EFs!$D$4:$D$3351<=E167)*(EFs!$E$4:$E$3351=E169)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E165)*(EFs!$B$4:$B$3351=VLOOKUP(E164,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E168,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E166)*(EFs!$D$4:$D$3351<=E167)*(EFs!$E$4:$E$3351=E169)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E169=\"G\",0/0,\n\nIF(OR(E163=0,AND(E163=\"DOC\",OR(E166<1991,E167>2003)),AND(OR(E163=\"DPF\",E163=\"SCR\"),OR(E166<1994,E167>2006))),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E163)*OR(RRFs!$C$4:$C$35=E169,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E164&\" \"&J165,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E165)*(EFs!$B$4:$B$3351=VLOOKUP(E164,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E168,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E166)*(EFs!$D$4:$D$3351<=E167)*(EFs!$E$4:$E$3351=E169)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E165)*(EFs!$B$4:$B$3351=VLOOKUP(E164,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E168,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E166)*(EFs!$D$4:$D$3351<=E167)*(EFs!$E$4:$E$3351=E169)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E169=\"G\",0/0,\n\nIF(OR(E163=0,AND(E163=\"DOC\",OR(E166<1991,E167>2003)),AND(OR(E163=\"DPF\",E163=\"SCR\"),OR(E166<1994,E167>2006))),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E163)*OR(RRFs!$C$4:$C$35=E169,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E164&\" \"&K163,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E165)*(EFs!$B$4:$B$3351=VLOOKUP(E164,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E168,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E166)*(EFs!$D$4:$D$3351<=E167)*(EFs!$E$4:$E$3351=E169)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E165)*(EFs!$B$4:$B$3351=VLOOKUP(E164,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E168,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E166)*(EFs!$D$4:$D$3351<=E167)*(EFs!$E$4:$E$3351=E169)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E169=\"G\",0/0,\n\nIF(OR(E163=0,AND(E163=\"DOC\",OR(E166<1991,E167>2003)),AND(OR(E163=\"DPF\",E163=\"SCR\"),OR(E166<1994,E167>2006))),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E163)*OR(RRFs!$C$4:$C$35=E169,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E164&\" \"&H165,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E165)*(EFs!$B$4:$B$3351=VLOOKUP(E164,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E168,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E166)*(EFs!$D$4:$D$3351<=E167)*(EFs!$E$4:$E$3351=E169)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E165)*(EFs!$B$4:$B$3351=VLOOKUP(E164,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E168,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E166)*(EFs!$D$4:$D$3351<=E167)*(EFs!$E$4:$E$3351=E169)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E169=\"G\",0/0,\n\nIF(OR(E163=0,AND(E163=\"DOC\",OR(E166<1991,E167>2003)),AND(OR(E163=\"DPF\",E163=\"SCR\"),OR(E166<1994,E167>2006))),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E163)*OR(RRFs!$C$4:$C$35=E169,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E164&\" \"&H165,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E165)*(EFs!$B$4:$B$3351=VLOOKUP(E164,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E168,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E166)*(EFs!$D$4:$D$3351<=E167)*(EFs!$E$4:$E$3351=E169)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E165)*(EFs!$B$4:$B$3351=VLOOKUP(E164,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E168,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E166)*(EFs!$D$4:$D$3351<=E167)*(EFs!$E$4:$E$3351=E169)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},0]
[null,null,null,null,{"$f":"IF(E163=\"DOC\",IF(AND(INDEX(Deployment_End_Year_of_Modification,1,1)>2003,INDEX(Deployment_Beginning_Year_of_Modification,1,1)<=2003),2003,INDEX(Deployment_End_Year_of_Modification,1,1)),IF(OR(E163=\"DPF\",E163=\"SCR\"),IF(AND(INDEX(Deployment_End_Year_of_Modification,1,1)>2006,INDEX(Deployment_Beginning_Year_of_Modification,1,1)<=2006),2006,INDEX(Deployment_End_Year_of_Modification,1,1))))","v":false},null,"Modified",{"$f":"IFERROR(\n\nIF(E169=\"G\",0/0,\n\nIF(OR(E163=0,AND(E163=\"DOC\",OR(E166<1991,E167>2003)),AND(OR(E163=\"DPF\",E163=\"SCR\"),OR(E166<1994,E167>2006))),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E163)*OR(RRFs!$C$4:$C$35=E169,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E164&\" \"&H165,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nH166\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E163)*OR(RRFs!$C$4:$C$35=E169,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E164&\" \"&H165,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E164&\" \"&H165,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E169=\"G\",0/0,\n\nIF(OR(E163=0,AND(E163=\"DOC\",OR(E166<1991,E167>2003)),AND(OR(E163=\"DPF\",E163=\"SCR\"),OR(E166<1994,E167>2006))),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E163)*OR(RRFs!$C$4:$C$35=E169,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E164&\" \"&I165,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nI166\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E163)*OR(RRFs!$C$4:$C$35=E169,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E164&\" \"&I165,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E164&\" \"&I165,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"J166","v":0},{"$f":"IFERROR(\n\nIF(E169=\"G\",0/0,\n\nIF(OR(E163=0,AND(E163=\"DOC\",OR(E166<1991,E167>2003)),AND(OR(E163=\"DPF\",E163=\"SCR\"),OR(E166<1994,E167>2006))),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E163)*OR(RRFs!$C$4:$C$35=E169,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E164&\" \"&K163,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nK166\n*\n(1+(SUMPRODUCT((RRFs!$B$4:$B$35=E163)*OR(RRFs!$C$4:$C$35=E169,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E164&\" \"&K163,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E164&\" \"&K163,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E169=\"G\",0/0,\n\nIF(OR(E163=0,AND(E163=\"DOC\",OR(E166<1991,E167>2003)),AND(OR(E163=\"DPF\",E163=\"SCR\"),OR(E166<1994,E167>2006))),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E163)*OR(RRFs!$C$4:$C$35=E169,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E164&\" \"&H165,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nL166))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E169=\"G\",0/0,\n\nIF(OR(E163=0,AND(E163=\"DOC\",OR(E166<1991,E167>2003)),AND(OR(E163=\"DPF\",E163=\"SCR\"),OR(E166<1994,E167>2006))),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E163)*OR(RRFs!$C$4:$C$35=E169,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E164&\" \"&H165,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nM166))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E169=\"G\",0/0,\n\nIF(OR(E163=0,AND(E163=\"DOC\",OR(E166<1991,E167>2003)),AND(OR(E163=\"DPF\",E163=\"SCR\"),OR(E166<1994,E167>2006))),0/0,\n\nSUMIFS('1. Deployment, Part 5'!E:E,'1. Deployment, Part 5'!B:B,E164,'1. Deployment, Part 5'!C:C,IF(E169=\"D\",\"Diesel\",IF(E169=\"G\",\"Gasoline\",E169)),'1. Deployment, Part 5'!D:D,E163,'1. Deployment, Part 5'!E:E,\"<>'N/A\",'1. Deployment, Part 5'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E163)*OR(RRFs!$C$4:$C$35=IF(E169=\"D\",\"Diesel\",IF(E169=\"G\",\"Gasoline\",E169)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E164&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E163)*OR(RRFs!$C$4:$C$35=IF(E169=\"D\",\"Diesel\",IF(E169=\"G\",\"Gasoline\",E169)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E164&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))))),\n\n0)","v":0}]
[null,null,null,"Area of Interest:",{"$f":"Deployment_GeographicScale","v":"State"}]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), \nCost and Units:",{"$f":"INDEX(Deployment_Fuels,1,1)","v":"D"},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,null,{"$f":"IF(E169=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E169=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":2.13},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,null,{"$f":"IF(E169=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E169=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":"gal"},null,"Baseline",{"$f":"IFERROR(\n\nE172*\nH166*E173\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE172*\n((I166+L166+M166)*E173)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE172*\nJ166*E173\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\n(1/K166)*E173\n*\nE172,\n\n0)","v":0},0,{"$f":"IFERROR(\n\nK171*E170,\n\n0)","v":0},{"$f":"SUM(L171:M171)","v":0}]
[null,null,null,"Number to Modify:",{"$f":"VLOOKUP(E164&E169,Deployment_NumberToReplaceByTruckAndFuelType,6,0)","v":100},null,"Modified",{"$f":"IFERROR(\n\nE172*\nH167*E173\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE172*\n(I167+L167+M167)*E173\n*\nGramToTon,\n\n0)","v":0},{"$f":"J171","v":0},{"$f":"IFERROR(\n\n(1/K167)*E173\n*\nE172,\n\n0)","v":0},{"$f":"IFERROR(\n\n(N167*E172)\n/\nE174,\n\n0)","v":0},{"$f":"IFERROR(\n\nK172*E170,\n\n0)","v":0},{"$f":"SUM(L172:M172)","v":0}]
[null,null,null,"Average Annual Mileage:",{"$f":"VLOOKUP(E164&E169,Deployment_AverageAnnualMilesByTruckAndFuelType,7,0)","v":14641},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E163)*OR(RRFs!$C$4:$C$35=E169,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E164&\" \"&H165,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H172-H171,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E163)*OR(RRFs!$C$4:$C$35=E169,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E164&\" \"&H165,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I172-I171,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E163)*OR(RRFs!$C$4:$C$35=E169,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E164&\" \"&H165,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J172-J171,0)),\n\n0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E163)*OR(RRFs!$C$4:$C$35=E169,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E164&\" \"&H165,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K172-K171,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E163)*OR(RRFs!$C$4:$C$35=E169,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E164&\" \"&H165,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L172-L171,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E163)*OR(RRFs!$C$4:$C$35=E169,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E164&\" \"&H165,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M172-M171,0)),0)","v":0},{"$f":"SUM(L173:M173)","v":0}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E163)*OR(RRFs!$C$4:$C$35=E169,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E164&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":0},null,"Cost Effect ($/short ton)",{"$f":"IF(H173>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N173)/H173,\n\n0))","v":0},{"$f":"IF(I173>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N173)/I173,\n\n0))","v":0},{"$f":"IF(J173>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N173)/J173,\n\n0))","v":0}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E163&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IFERROR(HYPERLINK(P176,Q176),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E163&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E163&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E163&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E163&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E163&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E163&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E163&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E163&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E163&\"5\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E163&\"5\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E163&\"6\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E163&\"6\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E163&\"7\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E163&\"7\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,null,"Modification:",{"$f":"INDEX(Deployment_Specific_Modifications,3,1)","v":0},null,null,"Running EFs (g/mi)",null,null,"Fuel","PM2.5 (g/mi)",null,"Cost"]
[null,null,null,"Type of Truck:",{"$f":"INDEX(Deployment_TruckTypes,2,1)","v":"Single Unit Long Haul"},null,"PER TRUCK:"]
[null,null,null,"Calendar Year:",{"$f":"Deployment_Year","v":2030},null,"Case","NOx","PM2.5","CO2","mi/gal","Brake","Tire"]
[null,null,null,"Model Year Modification Window:",{"$f":"IF(E183=\"DOC\",IF(AND(INDEX(Deployment_Beginning_Year_of_Modification,2,1)<1991,INDEX(Deployment_End_Year_of_Modification,2,1)>=1991),1991,INDEX(Deployment_Beginning_Year_of_Modification,2,1)),IF(OR(E183=\"DPF\",E183=\"SCR\"),IF(AND(INDEX(Deployment_Beginning_Year_of_Modification,2,1)<1994,INDEX(Deployment_End_Year_of_Modification,2,1)>=1994),1994,INDEX(Deployment_Beginning_Year_of_Modification,2,1))))","v":false},null,"Baseline",{"$f":"IFERROR(\n\nIF(E189=\"G\",0/0,\n\nIF(OR(E183=0,AND(E183=\"DOC\",OR(E186<1991,E187>2003)),AND(OR(E183=\"DPF\",E183=\"SCR\"),OR(E186<1994,E187>2006))),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E183)*OR(RRFs!$C$4:$C$35=E189,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E184&\" \"&H185,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E185)*(EFs!$B$4:$B$3351=VLOOKUP(E184,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E188,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E186)*(EFs!$D$4:$D$3351<=E187)*(EFs!$E$4:$E$3351=E189)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E185)*(EFs!$B$4:$B$3351=VLOOKUP(E184,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E188,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E186)*(EFs!$D$4:$D$3351<=E187)*(EFs!$E$4:$E$3351=E189)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E189=\"G\",0/0,\n\nIF(OR(E183=0,AND(E183=\"DOC\",OR(E186<1991,E187>2003)),AND(OR(E183=\"DPF\",E183=\"SCR\"),OR(E186<1994,E187>2006))),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E183)*OR(RRFs!$C$4:$C$35=E189,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E184&\" \"&I185,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E185)*(EFs!$B$4:$B$3351=VLOOKUP(E184,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E188,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E186)*(EFs!$D$4:$D$3351<=E187)*(EFs!$E$4:$E$3351=E189)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E185)*(EFs!$B$4:$B$3351=VLOOKUP(E184,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E188,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E186)*(EFs!$D$4:$D$3351<=E187)*(EFs!$E$4:$E$3351=E189)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E189=\"G\",0/0,\n\nIF(OR(E183=0,AND(E183=\"DOC\",OR(E186<1991,E187>2003)),AND(OR(E183=\"DPF\",E183=\"SCR\"),OR(E186<1994,E187>2006))),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E183)*OR(RRFs!$C$4:$C$35=E189,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E184&\" \"&J185,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E185)*(EFs!$B$4:$B$3351=VLOOKUP(E184,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E188,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E186)*(EFs!$D$4:$D$3351<=E187)*(EFs!$E$4:$E$3351=E189)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E185)*(EFs!$B$4:$B$3351=VLOOKUP(E184,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E188,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E186)*(EFs!$D$4:$D$3351<=E187)*(EFs!$E$4:$E$3351=E189)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E189=\"G\",0/0,\n\nIF(OR(E183=0,AND(E183=\"DOC\",OR(E186<1991,E187>2003)),AND(OR(E183=\"DPF\",E183=\"SCR\"),OR(E186<1994,E187>2006))),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E183)*OR(RRFs!$C$4:$C$35=E189,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E184&\" \"&K183,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E185)*(EFs!$B$4:$B$3351=VLOOKUP(E184,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E188,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E186)*(EFs!$D$4:$D$3351<=E187)*(EFs!$E$4:$E$3351=E189)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E185)*(EFs!$B$4:$B$3351=VLOOKUP(E184,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E188,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E186)*(EFs!$D$4:$D$3351<=E187)*(EFs!$E$4:$E$3351=E189)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E189=\"G\",0/0,\n\nIF(OR(E183=0,AND(E183=\"DOC\",OR(E186<1991,E187>2003)),AND(OR(E183=\"DPF\",E183=\"SCR\"),OR(E186<1994,E187>2006))),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E183)*OR(RRFs!$C$4:$C$35=E189,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E184&\" \"&H185,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E185)*(EFs!$B$4:$B$3351=VLOOKUP(E184,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E188,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E186)*(EFs!$D$4:$D$3351<=E187)*(EFs!$E$4:$E$3351=E189)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E185)*(EFs!$B$4:$B$3351=VLOOKUP(E184,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E188,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E186)*(EFs!$D$4:$D$3351<=E187)*(EFs!$E$4:$E$3351=E189)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E189=\"G\",0/0,\n\nIF(OR(E183=0,AND(E183=\"DOC\",OR(E186<1991,E187>2003)),AND(OR(E183=\"DPF\",E183=\"SCR\"),OR(E186<1994,E187>2006))),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E183)*OR(RRFs!$C$4:$C$35=E189,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E184&\" \"&H185,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E185)*(EFs!$B$4:$B$3351=VLOOKUP(E184,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E188,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E186)*(EFs!$D$4:$D$3351<=E187)*(EFs!$E$4:$E$3351=E189)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E185)*(EFs!$B$4:$B$3351=VLOOKUP(E184,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E188,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E186)*(EFs!$D$4:$D$3351<=E187)*(EFs!$E$4:$E$3351=E189)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},0]
[null,null,null,null,{"$f":"IF(E183=\"DOC\",IF(AND(INDEX(Deployment_End_Year_of_Modification,2,1)>2003,INDEX(Deployment_Beginning_Year_of_Modification,2,1)<=2003),2003,INDEX(Deployment_End_Year_of_Modification,2,1)),IF(OR(E183=\"DPF\",E183=\"SCR\"),IF(AND(INDEX(Deployment_End_Year_of_Modification,2,1)>2006,INDEX(Deployment_Beginning_Year_of_Modification,2,1)<=2006),2006,INDEX(Deployment_End_Year_of_Modification,2,1))))","v":false},null,"Modified",{"$f":"IFERROR(\n\nIF(E189=\"G\",0/0,\n\nIF(OR(E183=0,AND(E183=\"DOC\",OR(E186<1991,E187>2003)),AND(OR(E183=\"DPF\",E183=\"SCR\"),OR(E186<1994,E187>2006))),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E183)*OR(RRFs!$C$4:$C$35=E189,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E184&\" \"&H185,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nH186\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E183)*OR(RRFs!$C$4:$C$35=E189,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E184&\" \"&H185,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E184&\" \"&H185,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E189=\"G\",0/0,\n\nIF(OR(E183=0,AND(E183=\"DOC\",OR(E186<1991,E187>2003)),AND(OR(E183=\"DPF\",E183=\"SCR\"),OR(E186<1994,E187>2006))),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E183)*OR(RRFs!$C$4:$C$35=E189,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E184&\" \"&I185,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nI186\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E183)*OR(RRFs!$C$4:$C$35=E189,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E184&\" \"&I185,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E184&\" \"&I185,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"J186","v":0},{"$f":"IFERROR(\n\nIF(E189=\"G\",0/0,\n\nIF(OR(E183=0,AND(E183=\"DOC\",OR(E186<1991,E187>2003)),AND(OR(E183=\"DPF\",E183=\"SCR\"),OR(E186<1994,E187>2006))),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E183)*OR(RRFs!$C$4:$C$35=E189,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E184&\" \"&K183,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nK186\n*\n(1+(SUMPRODUCT((RRFs!$B$4:$B$35=E183)*OR(RRFs!$C$4:$C$35=E189,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E184&\" \"&K183,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E184&\" \"&K183,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E189=\"G\",0/0,\n\nIF(OR(E183=0,AND(E183=\"DOC\",OR(E186<1991,E187>2003)),AND(OR(E183=\"DPF\",E183=\"SCR\"),OR(E186<1994,E187>2006))),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E183)*OR(RRFs!$C$4:$C$35=E189,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E184&\" \"&H185,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nL186))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E189=\"G\",0/0,\n\nIF(OR(E183=0,AND(E183=\"DOC\",OR(E186<1991,E187>2003)),AND(OR(E183=\"DPF\",E183=\"SCR\"),OR(E186<1994,E187>2006))),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E183)*OR(RRFs!$C$4:$C$35=E189,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E184&\" \"&H185,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nM186))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E189=\"G\",0/0,\n\nIF(OR(E183=0,AND(E183=\"DOC\",OR(E186<1991,E187>2003)),AND(OR(E183=\"DPF\",E183=\"SCR\"),OR(E186<1994,E187>2006))),0/0,\n\nSUMIFS('1. Deployment, Part 5'!E:E,'1. Deployment, Part 5'!B:B,E184,'1. Deployment, Part 5'!C:C,IF(E189=\"D\",\"Diesel\",IF(E189=\"G\",\"Gasoline\",E189)),'1. Deployment, Part 5'!D:D,E183,'1. Deployment, Part 5'!E:E,\"<>'N/A\",'1. Deployment, Part 5'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E183)*OR(RRFs!$C$4:$C$35=IF(E189=\"D\",\"Diesel\",IF(E189=\"G\",\"Gasoline\",E189)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E184&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E183)*OR(RRFs!$C$4:$C$35=IF(E189=\"D\",\"Diesel\",IF(E189=\"G\",\"Gasoline\",E189)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E184&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))))),\n\n0)","v":0}]
[null,null,null,"Area of Interest:",{"$f":"Deployment_GeographicScale","v":"State"}]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), \nCost and Units:",{"$f":"INDEX(Deployment_Fuels,2,1)","v":"D"},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,null,{"$f":"IF(E189=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E189=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":2.13},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,null,{"$f":"IF(E189=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E189=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":"gal"},null,"Baseline",{"$f":"IFERROR(\n\nE192*\nH186*E193\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE192*\n((I186+L186+M186)*E193)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE192*\nJ186*E193\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\n(1/K186)*E193\n*\nE192,\n\n0)","v":0},0,{"$f":"IFERROR(\n\nK191*E190,\n\n0)","v":0},{"$f":"SUM(L191:M191)","v":0}]
[null,null,null,"Number to Modify:",{"$f":"VLOOKUP(E184&E189,Deployment_NumberToReplaceByTruckAndFuelType,6,0)","v":100},null,"Modified",{"$f":"IFERROR(\n\nE192*\nH187*E193\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE192*\n(I187+L187+M187)*E193\n*\nGramToTon,\n\n0)","v":0},{"$f":"J191","v":0},{"$f":"IFERROR(\n\n(1/K187)*E193\n*\nE192,\n\n0)","v":0},{"$f":"IFERROR(\n\n(N187*E192)\n/\nE194,\n\n0)","v":0},{"$f":"IFERROR(\n\nK192*E190,\n\n0)","v":0},{"$f":"SUM(L192:M192)","v":0}]
[null,null,null,"Average Annual Mileage:",{"$f":"VLOOKUP(E184&E189,Deployment_AverageAnnualMilesByTruckAndFuelType,7,0)","v":20889},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E183)*OR(RRFs!$C$4:$C$35=E189,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E184&\" \"&H185,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H192-H191,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E183)*OR(RRFs!$C$4:$C$35=E189,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E184&\" \"&H185,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I192-I191,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E183)*OR(RRFs!$C$4:$C$35=E189,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E184&\" \"&H185,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J192-J191,0)),\n\n0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E183)*OR(RRFs!$C$4:$C$35=E189,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E184&\" \"&H185,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K192-K191,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E183)*OR(RRFs!$C$4:$C$35=E189,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E184&\" \"&H185,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L192-L191,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E183)*OR(RRFs!$C$4:$C$35=E189,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E184&\" \"&H185,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M192-M191,0)),0)","v":0},{"$f":"SUM(L193:M193)","v":0}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E183)*OR(RRFs!$C$4:$C$35=E189,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E184&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":0},null,"Cost Effect ($/short ton)",{"$f":"IF(H193>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N193)/H193,\n\n0))","v":0},{"$f":"IF(I193>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N193)/I193,\n\n0))","v":0},{"$f":"IF(J193>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N193)/J193,\n\n0))","v":0}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E183&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IFERROR(HYPERLINK(P196,Q196),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E183&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E183&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E183&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E183&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E183&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E183&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E183&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E183&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E183&\"5\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E183&\"5\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E183&\"6\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E183&\"6\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E183&\"7\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E183&\"7\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,null,"Modification:",{"$f":"INDEX(Deployment_Specific_Modifications,3,1)","v":0},null,null,"Running EFs (g/mi)",null,null,"Fuel","PM2.5 (g/mi)",null,"Cost"]
[null,null,null,"Type of Truck:","Combination Unit Short Haul",null,"PER TRUCK:"]
[null,null,null,"Calendar Year:",{"$f":"Deployment_Year","v":2030},null,"Case","NOx","PM2.5","CO2","mi/gal","Brake","Tire"]
[null,null,null,"Model Year Modification Window:",{"$f":"IF(E203=\"DOC\",IF(AND(INDEX(Deployment_Beginning_Year_of_Modification,3,1)<1991,INDEX(Deployment_End_Year_of_Modification,3,1)>=1991),1991,INDEX(Deployment_Beginning_Year_of_Modification,3,1)),IF(OR(E203=\"DPF\",E203=\"SCR\"),IF(AND(INDEX(Deployment_Beginning_Year_of_Modification,3,1)<1994,INDEX(Deployment_End_Year_of_Modification,3,1)>=1994),1994,INDEX(Deployment_Beginning_Year_of_Modification,3,1))))","v":false},null,"Baseline",{"$f":"IFERROR(\n\nIF(E209=\"G\",0/0,\n\nIF(OR(E203=0,AND(E203=\"DOC\",OR(E206<1991,E207>2003)),AND(OR(E203=\"DPF\",E203=\"SCR\"),OR(E206<1994,E207>2006))),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E203)*OR(RRFs!$C$4:$C$35=E209,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E204&\" \"&H205,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E205)*(EFs!$B$4:$B$3351=VLOOKUP(E204,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E208,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E206)*(EFs!$D$4:$D$3351<=E207)*(EFs!$E$4:$E$3351=E209)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E205)*(EFs!$B$4:$B$3351=VLOOKUP(E204,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E208,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E206)*(EFs!$D$4:$D$3351<=E207)*(EFs!$E$4:$E$3351=E209)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E209=\"G\",0/0,\n\nIF(OR(E203=0,AND(E203=\"DOC\",OR(E206<1991,E207>2003)),AND(OR(E203=\"DPF\",E203=\"SCR\"),OR(E206<1994,E207>2006))),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E203)*OR(RRFs!$C$4:$C$35=E209,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E204&\" \"&I205,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E205)*(EFs!$B$4:$B$3351=VLOOKUP(E204,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E208,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E206)*(EFs!$D$4:$D$3351<=E207)*(EFs!$E$4:$E$3351=E209)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E205)*(EFs!$B$4:$B$3351=VLOOKUP(E204,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E208,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E206)*(EFs!$D$4:$D$3351<=E207)*(EFs!$E$4:$E$3351=E209)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E209=\"G\",0/0,\n\nIF(OR(E203=0,AND(E203=\"DOC\",OR(E206<1991,E207>2003)),AND(OR(E203=\"DPF\",E203=\"SCR\"),OR(E206<1994,E207>2006))),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E203)*OR(RRFs!$C$4:$C$35=E209,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E204&\" \"&J205,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E205)*(EFs!$B$4:$B$3351=VLOOKUP(E204,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E208,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E206)*(EFs!$D$4:$D$3351<=E207)*(EFs!$E$4:$E$3351=E209)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E205)*(EFs!$B$4:$B$3351=VLOOKUP(E204,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E208,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E206)*(EFs!$D$4:$D$3351<=E207)*(EFs!$E$4:$E$3351=E209)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E209=\"G\",0/0,\n\nIF(OR(E203=0,AND(E203=\"DOC\",OR(E206<1991,E207>2003)),AND(OR(E203=\"DPF\",E203=\"SCR\"),OR(E206<1994,E207>2006))),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E203)*OR(RRFs!$C$4:$C$35=E209,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E204&\" \"&K203,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E205)*(EFs!$B$4:$B$3351=VLOOKUP(E204,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E208,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E206)*(EFs!$D$4:$D$3351<=E207)*(EFs!$E$4:$E$3351=E209)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E205)*(EFs!$B$4:$B$3351=VLOOKUP(E204,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E208,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E206)*(EFs!$D$4:$D$3351<=E207)*(EFs!$E$4:$E$3351=E209)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E209=\"G\",0/0,\n\nIF(OR(E203=0,AND(E203=\"DOC\",OR(E206<1991,E207>2003)),AND(OR(E203=\"DPF\",E203=\"SCR\"),OR(E206<1994,E207>2006))),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E203)*OR(RRFs!$C$4:$C$35=E209,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E204&\" \"&H205,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E205)*(EFs!$B$4:$B$3351=VLOOKUP(E204,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E208,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E206)*(EFs!$D$4:$D$3351<=E207)*(EFs!$E$4:$E$3351=E209)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E205)*(EFs!$B$4:$B$3351=VLOOKUP(E204,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E208,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E206)*(EFs!$D$4:$D$3351<=E207)*(EFs!$E$4:$E$3351=E209)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E209=\"G\",0/0,\n\nIF(OR(E203=0,AND(E203=\"DOC\",OR(E206<1991,E207>2003)),AND(OR(E203=\"DPF\",E203=\"SCR\"),OR(E206<1994,E207>2006))),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E203)*OR(RRFs!$C$4:$C$35=E209,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E204&\" \"&H205,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E205)*(EFs!$B$4:$B$3351=VLOOKUP(E204,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E208,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E206)*(EFs!$D$4:$D$3351<=E207)*(EFs!$E$4:$E$3351=E209)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E205)*(EFs!$B$4:$B$3351=VLOOKUP(E204,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E208,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E206)*(EFs!$D$4:$D$3351<=E207)*(EFs!$E$4:$E$3351=E209)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},0]
[null,null,null,null,{"$f":"IF(E203=\"DOC\",IF(AND(INDEX(Deployment_End_Year_of_Modification,3,1)>2003,INDEX(Deployment_Beginning_Year_of_Modification,3,1)<=2003),2003,INDEX(Deployment_End_Year_of_Modification,3,1)),IF(OR(E203=\"DPF\",E203=\"SCR\"),IF(AND(INDEX(Deployment_End_Year_of_Modification,3,1)>2006,INDEX(Deployment_Beginning_Year_of_Modification,3,1)<=2006),2006,INDEX(Deployment_End_Year_of_Modification,3,1))))","v":false},null,"Modified",{"$f":"IFERROR(\n\nIF(E209=\"G\",0/0,\n\nIF(OR(E203=0,AND(E203=\"DOC\",OR(E206<1991,E207>2003)),AND(OR(E203=\"DPF\",E203=\"SCR\"),OR(E206<1994,E207>2006))),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E203)*OR(RRFs!$C$4:$C$35=E209,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E204&\" \"&H205,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nH206\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E203)*OR(RRFs!$C$4:$C$35=E209,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E204&\" \"&H205,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E204&\" \"&H205,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E209=\"G\",0/0,\n\nIF(OR(E203=0,AND(E203=\"DOC\",OR(E206<1991,E207>2003)),AND(OR(E203=\"DPF\",E203=\"SCR\"),OR(E206<1994,E207>2006))),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E203)*OR(RRFs!$C$4:$C$35=E209,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E204&\" \"&I205,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nI206\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E203)*OR(RRFs!$C$4:$C$35=E209,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E204&\" \"&I205,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E204&\" \"&I205,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"J206","v":0},{"$f":"IFERROR(\n\nIF(E209=\"G\",0/0,\n\nIF(OR(E203=0,AND(E203=\"DOC\",OR(E206<1991,E207>2003)),AND(OR(E203=\"DPF\",E203=\"SCR\"),OR(E206<1994,E207>2006))),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E203)*OR(RRFs!$C$4:$C$35=E209,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E204&\" \"&K203,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nK206\n*\n(1+(SUMPRODUCT((RRFs!$B$4:$B$35=E203)*OR(RRFs!$C$4:$C$35=E209,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E204&\" \"&K203,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E204&\" \"&K203,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E209=\"G\",0/0,\n\nIF(OR(E203=0,AND(E203=\"DOC\",OR(E206<1991,E207>2003)),AND(OR(E203=\"DPF\",E203=\"SCR\"),OR(E206<1994,E207>2006))),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E203)*OR(RRFs!$C$4:$C$35=E209,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E204&\" \"&H205,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nL206))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E209=\"G\",0/0,\n\nIF(OR(E203=0,AND(E203=\"DOC\",OR(E206<1991,E207>2003)),AND(OR(E203=\"DPF\",E203=\"SCR\"),OR(E206<1994,E207>2006))),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E203)*OR(RRFs!$C$4:$C$35=E209,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E204&\" \"&H205,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nM206))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E209=\"G\",0/0,\n\nIF(OR(E203=0,AND(E203=\"DOC\",OR(E206<1991,E207>2003)),AND(OR(E203=\"DPF\",E203=\"SCR\"),OR(E206<1994,E207>2006))),0/0,\n\nSUMIFS('1. Deployment, Part 5'!E:E,'1. Deployment, Part 5'!B:B,E204,'1. Deployment, Part 5'!C:C,IF(E209=\"D\",\"Diesel\",IF(E209=\"G\",\"Gasoline\",E209)),'1. Deployment, Part 5'!D:D,E203,'1. Deployment, Part 5'!E:E,\"<>'N/A\",'1. Deployment, Part 5'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E203)*OR(RRFs!$C$4:$C$35=IF(E209=\"D\",\"Diesel\",IF(E209=\"G\",\"Gasoline\",E209)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E204&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E203)*OR(RRFs!$C$4:$C$35=IF(E209=\"D\",\"Diesel\",IF(E209=\"G\",\"Gasoline\",E209)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E204&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))))),\n\n0)","v":0}]
[null,null,null,"Area of Interest:",{"$f":"Deployment_GeographicScale","v":"State"}]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), \nCost and Units:",{"$f":"INDEX(Deployment_Fuels,3,1)","v":"D"},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,null,{"$f":"IF(E209=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E209=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":2.13},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,null,{"$f":"IF(E209=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E209=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":"gal"},null,"Baseline",{"$f":"IFERROR(\n\nE212*\nH206*E213\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE212*\n((I206+L206+M206)*E213)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE212*\nJ206*E213\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\n(1/K206)*E213\n*\nE212,\n\n0)","v":0},0,{"$f":"IFERROR(\n\nK211*E210,\n\n0)","v":0},{"$f":"SUM(L211:M211)","v":0}]
[null,null,null,"Number to Modify:",{"$f":"VLOOKUP(E204&E209,Deployment_NumberToReplaceByTruckAndFuelType,6,0)","v":100},null,"Modified",{"$f":"IFERROR(\n\nE212*\nH207*E213\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE212*\n(I207+L207+M207)*E213\n*\nGramToTon,\n\n0)","v":0},{"$f":"J211","v":0},{"$f":"IFERROR(\n\n(1/K207)*E213\n*\nE212,\n\n0)","v":0},{"$f":"IFERROR(\n\n(N207*E212)\n/\nE214,\n\n0)","v":0},{"$f":"IFERROR(\n\nK212*E210,\n\n0)","v":0},{"$f":"SUM(L212:M212)","v":0}]
[null,null,null,"Average Annual Mileage:",{"$f":"VLOOKUP(E204&E209,Deployment_AverageAnnualMilesByTruckAndFuelType,7,0)","v":39557},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E203)*OR(RRFs!$C$4:$C$35=E209,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E204&\" \"&H205,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H212-H211,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E203)*OR(RRFs!$C$4:$C$35=E209,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E204&\" \"&H205,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I212-I211,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E203)*OR(RRFs!$C$4:$C$35=E209,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E204&\" \"&H205,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J212-J211,0)),\n\n0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E203)*OR(RRFs!$C$4:$C$35=E209,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E204&\" \"&H205,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K212-K211,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E203)*OR(RRFs!$C$4:$C$35=E209,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E204&\" \"&H205,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L212-L211,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E203)*OR(RRFs!$C$4:$C$35=E209,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E204&\" \"&H205,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M212-M211,0)),0)","v":0},{"$f":"SUM(L213:M213)","v":0}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E203)*OR(RRFs!$C$4:$C$35=E209,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E204&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":0},null,"Cost Effect ($/short ton)",{"$f":"IF(H213>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N213)/H213,\n\n0))","v":0},{"$f":"IF(I213>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N213)/I213,\n\n0))","v":0},{"$f":"IF(J213>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N213)/J213,\n\n0))","v":0}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E203&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IFERROR(HYPERLINK(P216,Q216),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E203&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E203&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E203&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E203&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E203&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E203&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E203&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E203&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E203&\"5\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E203&\"5\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E203&\"6\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E203&\"6\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E203&\"7\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E203&\"7\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,null,"Modification:",{"$f":"INDEX(Deployment_Specific_Modifications,3,1)","v":0},null,null,"Running EFs (g/mi)",null,null,"Fuel","PM2.5 (g/mi)",null,"Cost"]
[null,null,null,"Type of Truck:",{"$f":"INDEX(Deployment_TruckTypes,4,1)","v":"Combination Unit Long Haul"},null,"PER TRUCK:"]
[null,null,null,"Calendar Year:",{"$f":"Deployment_Year","v":2030},null,"Case","NOx","PM2.5","CO2","mi/gal","Brake","Tire"]
[null,null,null,"Model Year Modification Window:",{"$f":"IF(E223=\"DOC\",IF(AND(INDEX(Deployment_Beginning_Year_of_Modification,4,1)<1991,INDEX(Deployment_End_Year_of_Modification,4,1)>=1991),1991,INDEX(Deployment_Beginning_Year_of_Modification,4,1)),IF(OR(E223=\"DPF\",E223=\"SCR\"),IF(AND(INDEX(Deployment_Beginning_Year_of_Modification,4,1)<1994,INDEX(Deployment_End_Year_of_Modification,4,1)>=1994),1994,INDEX(Deployment_Beginning_Year_of_Modification,4,1))))","v":false},null,"Baseline",{"$f":"IFERROR(\n\nIF(E229=\"G\",0/0,\n\nIF(OR(E223=0,AND(E223=\"DOC\",OR(E226<1991,E227>2003)),AND(OR(E223=\"DPF\",E223=\"SCR\"),OR(E226<1994,E227>2006))),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E223)*OR(RRFs!$C$4:$C$35=E229,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E224&\" \"&H225,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E225)*(EFs!$B$4:$B$3351=VLOOKUP(E224,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E228,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E226)*(EFs!$D$4:$D$3351<=E227)*(EFs!$E$4:$E$3351=E229)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E225)*(EFs!$B$4:$B$3351=VLOOKUP(E224,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E228,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E226)*(EFs!$D$4:$D$3351<=E227)*(EFs!$E$4:$E$3351=E229)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E229=\"G\",0/0,\n\nIF(OR(E223=0,AND(E223=\"DOC\",OR(E226<1991,E227>2003)),AND(OR(E223=\"DPF\",E223=\"SCR\"),OR(E226<1994,E227>2006))),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E223)*OR(RRFs!$C$4:$C$35=E229,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E224&\" \"&I225,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E225)*(EFs!$B$4:$B$3351=VLOOKUP(E224,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E228,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E226)*(EFs!$D$4:$D$3351<=E227)*(EFs!$E$4:$E$3351=E229)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E225)*(EFs!$B$4:$B$3351=VLOOKUP(E224,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E228,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E226)*(EFs!$D$4:$D$3351<=E227)*(EFs!$E$4:$E$3351=E229)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E229=\"G\",0/0,\n\nIF(OR(E223=0,AND(E223=\"DOC\",OR(E226<1991,E227>2003)),AND(OR(E223=\"DPF\",E223=\"SCR\"),OR(E226<1994,E227>2006))),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E223)*OR(RRFs!$C$4:$C$35=E229,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E224&\" \"&J225,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E225)*(EFs!$B$4:$B$3351=VLOOKUP(E224,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E228,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E226)*(EFs!$D$4:$D$3351<=E227)*(EFs!$E$4:$E$3351=E229)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E225)*(EFs!$B$4:$B$3351=VLOOKUP(E224,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E228,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E226)*(EFs!$D$4:$D$3351<=E227)*(EFs!$E$4:$E$3351=E229)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E229=\"G\",0/0,\n\nIF(OR(E223=0,AND(E223=\"DOC\",OR(E226<1991,E227>2003)),AND(OR(E223=\"DPF\",E223=\"SCR\"),OR(E226<1994,E227>2006))),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E223)*OR(RRFs!$C$4:$C$35=E229,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E224&\" \"&K223,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E225)*(EFs!$B$4:$B$3351=VLOOKUP(E224,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E228,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E226)*(EFs!$D$4:$D$3351<=E227)*(EFs!$E$4:$E$3351=E229)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E225)*(EFs!$B$4:$B$3351=VLOOKUP(E224,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E228,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E226)*(EFs!$D$4:$D$3351<=E227)*(EFs!$E$4:$E$3351=E229)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E229=\"G\",0/0,\n\nIF(OR(E223=0,AND(E223=\"DOC\",OR(E226<1991,E227>2003)),AND(OR(E223=\"DPF\",E223=\"SCR\"),OR(E226<1994,E227>2006))),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E223)*OR(RRFs!$C$4:$C$35=E229,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E224&\" \"&H225,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E225)*(EFs!$B$4:$B$3351=VLOOKUP(E224,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E228,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E226)*(EFs!$D$4:$D$3351<=E227)*(EFs!$E$4:$E$3351=E229)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E225)*(EFs!$B$4:$B$3351=VLOOKUP(E224,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E228,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E226)*(EFs!$D$4:$D$3351<=E227)*(EFs!$E$4:$E$3351=E229)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E229=\"G\",0/0,\n\nIF(OR(E223=0,AND(E223=\"DOC\",OR(E226<1991,E227>2003)),AND(OR(E223=\"DPF\",E223=\"SCR\"),OR(E226<1994,E227>2006))),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E223)*OR(RRFs!$C$4:$C$35=E229,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E224&\" \"&H225,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E225)*(EFs!$B$4:$B$3351=VLOOKUP(E224,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E228,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E226)*(EFs!$D$4:$D$3351<=E227)*(EFs!$E$4:$E$3351=E229)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E225)*(EFs!$B$4:$B$3351=VLOOKUP(E224,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E228,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E226)*(EFs!$D$4:$D$3351<=E227)*(EFs!$E$4:$E$3351=E229)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},0]
[null,null,null,null,{"$f":"IF(E223=\"DOC\",IF(AND(INDEX(Deployment_End_Year_of_Modification,4,1)>2003,INDEX(Deployment_Beginning_Year_of_Modification,4,1)<=2003),2003,INDEX(Deployment_End_Year_of_Modification,4,1)),IF(OR(E223=\"DPF\",E223=\"SCR\"),IF(AND(INDEX(Deployment_End_Year_of_Modification,4,1)>2006,INDEX(Deployment_Beginning_Year_of_Modification,4,1)<=2006),2006,INDEX(Deployment_End_Year_of_Modification,4,1))))","v":false},null,"Modified",{"$f":"IFERROR(\n\nIF(E229=\"G\",0/0,\n\nIF(OR(E223=0,AND(E223=\"DOC\",OR(E226<1991,E227>2003)),AND(OR(E223=\"DPF\",E223=\"SCR\"),OR(E226<1994,E227>2006))),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E223)*OR(RRFs!$C$4:$C$35=E229,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E224&\" \"&H225,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nH226\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E223)*OR(RRFs!$C$4:$C$35=E229,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E224&\" \"&H225,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E224&\" \"&H225,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E229=\"G\",0/0,\n\nIF(OR(E223=0,AND(E223=\"DOC\",OR(E226<1991,E227>2003)),AND(OR(E223=\"DPF\",E223=\"SCR\"),OR(E226<1994,E227>2006))),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E223)*OR(RRFs!$C$4:$C$35=E229,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E224&\" \"&I225,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nI226\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E223)*OR(RRFs!$C$4:$C$35=E229,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E224&\" \"&I225,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E224&\" \"&I225,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"J226","v":0},{"$f":"IFERROR(\n\nIF(E229=\"G\",0/0,\n\nIF(OR(E223=0,AND(E223=\"DOC\",OR(E226<1991,E227>2003)),AND(OR(E223=\"DPF\",E223=\"SCR\"),OR(E226<1994,E227>2006))),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E223)*OR(RRFs!$C$4:$C$35=E229,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E224&\" \"&K223,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nK226\n*\n(1+(SUMPRODUCT((RRFs!$B$4:$B$35=E223)*OR(RRFs!$C$4:$C$35=E229,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E224&\" \"&K223,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E224&\" \"&K223,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E229=\"G\",0/0,\n\nIF(OR(E223=0,AND(E223=\"DOC\",OR(E226<1991,E227>2003)),AND(OR(E223=\"DPF\",E223=\"SCR\"),OR(E226<1994,E227>2006))),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E223)*OR(RRFs!$C$4:$C$35=E229,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E224&\" \"&H225,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nL226))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E229=\"G\",0/0,\n\nIF(OR(E223=0,AND(E223=\"DOC\",OR(E226<1991,E227>2003)),AND(OR(E223=\"DPF\",E223=\"SCR\"),OR(E226<1994,E227>2006))),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E223)*OR(RRFs!$C$4:$C$35=E229,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E224&\" \"&H225,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nM226))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E229=\"G\",0/0,\n\nIF(OR(E223=0,AND(E223=\"DOC\",OR(E226<1991,E227>2003)),AND(OR(E223=\"DPF\",E223=\"SCR\"),OR(E226<1994,E227>2006))),0/0,\n\nSUMIFS('1. Deployment, Part 5'!E:E,'1. Deployment, Part 5'!B:B,E224,'1. Deployment, Part 5'!C:C,IF(E229=\"D\",\"Diesel\",IF(E229=\"G\",\"Gasoline\",E229)),'1. Deployment, Part 5'!D:D,E223,'1. Deployment, Part 5'!E:E,\"<>'N/A\",'1. Deployment, Part 5'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E223)*OR(RRFs!$C$4:$C$35=IF(E229=\"D\",\"Diesel\",IF(E229=\"G\",\"Gasoline\",E229)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E224&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E223)*OR(RRFs!$C$4:$C$35=IF(E229=\"D\",\"Diesel\",IF(E229=\"G\",\"Gasoline\",E229)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E224&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))))),\n\n0)","v":0}]
[null,null,null,"Area of Interest:",{"$f":"Deployment_GeographicScale","v":"State"}]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), \nCost and Units:",{"$f":"INDEX(Deployment_Fuels,4,1)","v":"D"},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,null,{"$f":"IF(E229=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E229=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":2.13},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,null,{"$f":"IF(E229=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E229=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":"gal"},null,"Baseline",{"$f":"IFERROR(\n\nE232*\nH226*E233\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE232*\n((I226+L226+M226)*E233)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE232*\nJ226*E233\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\n(1/K226)*E233\n*\nE232,\n\n0)","v":0},0,{"$f":"IFERROR(\n\nK231*E230,\n\n0)","v":0},{"$f":"SUM(L231:M231)","v":0}]
[null,null,null,"Number to Modify:",{"$f":"VLOOKUP(E224&E229,Deployment_NumberToReplaceByTruckAndFuelType,6,0)","v":100},null,"Modified",{"$f":"IFERROR(\n\nE232*\nH227*E233\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE232*\n(I227+L227+M227)*E233\n*\nGramToTon,\n\n0)","v":0},{"$f":"J231","v":0},{"$f":"IFERROR(\n\n(1/K227)*E233\n*\nE232,\n\n0)","v":0},{"$f":"IFERROR(\n\n(N227*E232)\n/\nE234,\n\n0)","v":0},{"$f":"IFERROR(\n\nK232*E230,\n\n0)","v":0},{"$f":"SUM(L232:M232)","v":0}]
[null,null,null,"Average Annual Mileage:",{"$f":"VLOOKUP(E224&E229,Deployment_AverageAnnualMilesByTruckAndFuelType,7,0)","v":81425},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E223)*OR(RRFs!$C$4:$C$35=E229,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E224&\" \"&H225,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H232-H231,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E223)*OR(RRFs!$C$4:$C$35=E229,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E224&\" \"&H225,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I232-I231,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E223)*OR(RRFs!$C$4:$C$35=E229,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E224&\" \"&H225,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J232-J231,0)),\n\n0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E223)*OR(RRFs!$C$4:$C$35=E229,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E224&\" \"&H225,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K232-K231,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E223)*OR(RRFs!$C$4:$C$35=E229,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E224&\" \"&H225,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L232-L231,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E223)*OR(RRFs!$C$4:$C$35=E229,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E224&\" \"&H225,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M232-M231,0)),0)","v":0},{"$f":"SUM(L233:M233)","v":0}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E223)*OR(RRFs!$C$4:$C$35=E229,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E224&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":0},null,"Cost Effect ($/short ton)",{"$f":"IF(H233>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N233)/H233,\n\n0))","v":0},{"$f":"IF(I233>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N233)/I233,\n\n0))","v":0},{"$f":"IF(J233>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N233)/J233,\n\n0))","v":0}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E223&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IFERROR(HYPERLINK(P236,Q236),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E223&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E223&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E223&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E223&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E223&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E223&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E223&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E223&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E223&\"5\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E223&\"5\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E223&\"6\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E223&\"6\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E223&\"7\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E223&\"7\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]

{"sheet":"1. Deployment, Out, Aero","index":14,"n_rows":242,"n_cols":24,"rows_kept":242,"cut":false,"hidden":true,"merged":[[68,11,68,13],[88,11,88,13],[108,11,108,13],[128,11,128,13],[148,11,148,13],[168,11,168,13],[108,10,109,10],[115,2,115,8],[116,2,116,8],[122,10,123,10],[122,11,123,12],[128,7,128,9],[128,10,129,10],[168,10,169,10],[88,3,90,3],[88,7,88,9],[122,7,123,9],[135,2,135,8],[136,2,136,8],[137,2,137,8],[75,2,75,8],[122,13,124,13],[142,10,143,10],[142,11,143,12],[188,7,188,9],[176,2,176,8],[177,2,177,8],[178,2,178,8],[158,2,158,8],[159,2,159,8],[160,2,160,8],[161,2,161,8],[175,2,175,8],[168,3,170,3],[165,3,166,3],[142,7,143,9],[125,3,126,3],[128,3,130,3],[140,2,140,8],[141,2,141,8],[105,3,106,3],[188,11,188,13],[208,11,208,13],[228,11,228,13],[182,13,184,13],[202,7,203,9],[202,10,203,10],[202,11,203,12],[202,13,204,13],[228,10,229,10],[182,11,183,12],[195,2,195,8],[196,2,196,8],[197,2,197,8],[198,2,198,8],[185,3,186,3],[188,3,190,3],[205,3,206,3],[208,3,210,3],[96,2,96,8],[97,2,97,8],[98,2,98,8],[138,2,138,8],[139,2,139,8],[117,2,117,8],[118,2,118,8],[119,2,119,8],[120,2,120,8],[121,2,121,8],[99,2,99,8],[100,2,100,8],[108,3,110,3],[21,2,21,8],[15,2,15,8],[240,2,240,8],[241,2,241,8],[235,2,235,8],[236,2,236,8],[237,2,237,8],[238,2,238,8],[239,2,239,8],[217,2,217,8],[218,2,218,8],[219,2,219,8],[220,2,220,8],[221,2,221,8],[225,3,226,3],[228,3,230,3],[228,7,228,9],[222,7,223,9],[179,2,179,8],[180,2,180,8],[181,2,181,8],[168,7,168,9],[108,7,108,9],[95,2,95,8],[28,11,28,13],[48,11,48,13],[65,3,66,3],[68,3,70,3],[62,7,63,9],[5,3,6,3],[8,3,10,3],[25,3,26,3],[28,3,30,3],[45,3,46,3],[8,7,8,9],[28,7,28,9],[48,7,48,9],[55,2,55,8],[56,2,56,8],[57,2,57,8],[48,3,50,3],[35,2,35,8],[36,2,36,8],[37,2,37,8],[38,2,38,8],[68,7,68,9],[40,2,40,8],[41,2,41,8],[82,10,83,10],[82,11,83,12],[2,7,3,9],[2,10,3,10],[2,11,3,12],[2,13,4,13],[22,7,23,9],[22,10,23,10],[22,11,23,12],[22,13,24,13],[58,2,58,8],[42,7,43,9],[42,10,43,10],[42,11,43,12],[42,13,44,13],[8,10,9,10],[28,10,29,10],[16,2,16,8],[17,2,17,8],[18,2,18,8],[19,2,19,8],[20,2,20,8],[48,10,49,10],[8,11,8,13],[148,3,150,3],[148,7,148,9],[62,10,63,10],[62,11,63,12],[62,13,64,13],[39,2,39,8],[59,2,59,8],[60,2,60,8],[61,2,61,8],[82,13,84,13],[102,7,103,9],[102,10,103,10],[102,11,103,12],[102,13,104,13],[76,2,76,8],[77,2,77,8],[78,2,78,8],[79,2,79,8],[80,2,80,8],[82,7,83,9],[68,10,69,10],[88,10,89,10],[101,2,101,8],[85,3,86,3],[81,2,81,8],[222,10,223,10],[222,11,223,12],[222,13,224,13],[188,10,189,10],[208,7,208,9],[208,10,209,10],[182,7,183,9],[182,10,183,10],[199,2,199,8],[200,2,200,8],[201,2,201,8],[215,2,215,8],[216,2,216,8],[142,13,144,13],[162,7,163,9],[162,10,163,10],[162,11,163,12],[162,13,164,13],[148,10,149,10],[155,2,155,8],[156,2,156,8],[157,2,157,8],[145,3,146,3]]}
["Deployment of Aerodynamic Devices",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lookup Formulas","Lookup Formulas",null,null,null,null,null,"Companion Sheet:","Deployment Export Table"]
["Tip: Scroll vertically and horizontally as needed to see all results"]
[null,null,null,"Modification:",{"$f":"INDEX(Deployment_Specific_Modifications,1,1)","v":"DOC"},null,null,"Running EFs (g/mi)",null,null,"Fuel","PM2.5 (g/mi)",null,"Cost"]
[null,null,null,"Type of Truck:",{"$f":"INDEX(Deployment_TruckTypes,1,1)","v":"Single Unit Short Haul"},null,"PER TRUCK:"]
[null,null,null,"Calendar Year:",{"$f":"Deployment_Year","v":2030},null,"Case","NOx","PM2.5","CO2","mi/gal","Brake","Tire"]
[null,null,null,"Model Year Modification Window:",{"$f":"INDEX(Deployment_Beginning_Year_of_Modification,1,1)","v":2000},null,"Baseline",{"$f":"IFERROR(\n\nIF(OR(E3=0,E4=\"Single Unit Short Haul\",E4=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E9,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E4&\" \"&H5,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E8,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E6)*(EFs!$D$4:$D$3351<=E7)*(EFs!$E$4:$E$3351=E9)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E8,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E6)*(EFs!$D$4:$D$3351<=E7)*(EFs!$E$4:$E$3351=E9)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E3=0,E4=\"Single Unit Short Haul\",E4=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E9,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E4&\" \"&I5,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E8,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E6)*(EFs!$D$4:$D$3351<=E7)*(EFs!$E$4:$E$3351=E9)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E8,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E6)*(EFs!$D$4:$D$3351<=E7)*(EFs!$E$4:$E$3351=E9)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E3=0,E4=\"Single Unit Short Haul\",E4=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E9,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E4&\" \"&J5,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E8,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E6)*(EFs!$D$4:$D$3351<=E7)*(EFs!$E$4:$E$3351=E9)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E8,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E6)*(EFs!$D$4:$D$3351<=E7)*(EFs!$E$4:$E$3351=E9)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E3=0,E4=\"Single Unit Short Haul\",E4=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E9,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E4&\" \"&K3,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E8,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E6)*(EFs!$D$4:$D$3351<=E7)*(EFs!$E$4:$E$3351=E9)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E8,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E6)*(EFs!$D$4:$D$3351<=E7)*(EFs!$E$4:$E$3351=E9)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E3=0,E4=\"Single Unit Short Haul\",E4=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E9,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E4&\" \"&H5,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E8,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E6)*(EFs!$D$4:$D$3351<=E7)*(EFs!$E$4:$E$3351=E9)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E8,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E6)*(EFs!$D$4:$D$3351<=E7)*(EFs!$E$4:$E$3351=E9)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E3=0,E4=\"Single Unit Short Haul\",E4=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E9,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E4&\" \"&H5,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E8,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E6)*(EFs!$D$4:$D$3351<=E7)*(EFs!$E$4:$E$3351=E9)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E8,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E6)*(EFs!$D$4:$D$3351<=E7)*(EFs!$E$4:$E$3351=E9)*EFs!$P$4:$P$3351))),\n\n0)","v":0},0]
[null,null,null,null,{"$f":"INDEX(Deployment_End_Year_of_Modification,1,1)","v":2017},null,"Modified",{"$f":"H6","v":0},{"$f":"I6","v":0},{"$f":"IFERROR(\n\nIF(OR(E3=0,E4=\"Single Unit Short Haul\",E4=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E9,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E4&\" \"&J5,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nJ6\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E9,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E4&\" \"&J5,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E4&\" \"&J5,RRFs!$AO:$AP,2,FALSE))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E3=0,E4=\"Single Unit Short Haul\",E4=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E9,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E4&\" \"&K3,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nK6\n*\n(1+(SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E9,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E4&\" \"&K3,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E4&\" \"&K3,RRFs!$AO:$AP,2,FALSE))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E3=0,E4=\"Single Unit Short Haul\",E4=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E9,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E4&\" \"&H5,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nL6)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E3=0,E4=\"Single Unit Short Haul\",E4=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E9,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E4&\" \"&H5,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nM6)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E3=0,E4=\"Single Unit Short Haul\",E4=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E9,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E4&\" \"&\"Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMIFS('1. Deployment, Part 5'!E:E,'1. Deployment, Part 5'!B:B,E4,'1. Deployment, Part 5'!C:C,IF(E9=\"D\",\"Diesel\",IF(E9=\"G\",\"Gasoline\",E9)),'1. Deployment, Part 5'!D:D,E3,'1. Deployment, Part 5'!E:E,\"<>'N/A\",'1. Deployment, Part 5'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=IF(E9=\"D\",\"Diesel\",IF(E9=\"G\",\"Gasoline\",E9)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E4&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=IF(E9=\"D\",\"Diesel\",IF(E9=\"G\",\"Gasoline\",E9)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E4&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))))),\n\n0)","v":0}]
[null,null,null,"Area of Interest:",{"$f":"Deployment_GeographicScale","v":"State"}]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), \nCost and Units:",{"$f":"INDEX(Deployment_Fuels,1,1)","v":"D"},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,null,{"$f":"IF(E9=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E9=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":2.13},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,null,{"$f":"IF(E9=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E9=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":"gal"},null,"Baseline",{"$f":"IFERROR(\n\nE12*\nH6*E13\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE12*\n((I6+L6+M6)*E13)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE12*\nJ6*E13\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\n(1/K6)*E13\n*\nE12,\n\n0)","v":0},0,{"$f":"IFERROR(\n\nK11*E10,\n\n0)","v":0},{"$f":"SUM(L11:M11)","v":0}]
[null,null,null,"Number to Modify:",{"$f":"VLOOKUP(E4&E9,Deployment_NumberToReplaceByTruckAndFuelType,6,0)","v":100},null,"Modified",{"$f":"H11","v":0},{"$f":"I11","v":0},{"$f":"IFERROR(\n\nE12*\nJ7*E13\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\n(1/K7)*E13\n*\nE12,\n\n0)","v":0},{"$f":"IFERROR(\n\n(N7*E12)\n/\nE14,\n\n0)","v":0},{"$f":"IFERROR(\n\nK12*E10,\n\n0)","v":0},{"$f":"SUM(L12:M12)","v":0}]
[null,null,null,"Average Annual Mileage:",{"$f":"VLOOKUP(E4&E9,Deployment_AverageAnnualMilesByTruckAndFuelType,7,0)","v":14641},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E9,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E4&\" \"&H5,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H12-H11,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E9,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E4&\" \"&H5,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I12-I11,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E9,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E4&\" \"&H5,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J12-J11,0)),\n\n0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E9,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E4&\" \"&H5,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K12-K11,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E9,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E4&\" \"&H5,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L12-L11,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E9,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E4&\" \"&H5,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M12-M11,0)),0)","v":0},{"$f":"SUM(L13:M13)","v":0}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E9,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E4&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":5},null,"Cost Effect ($/short ton)",{"$f":"IF(H13>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N13)/H13,\n\n0))","v":0},{"$f":"IF(I13>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N13)/I13,\n\n0))","v":0},{"$f":"IF(J13>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N13)/J13,\n\n0))","v":0}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E3&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IFERROR(HYPERLINK(P16,Q16),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E3&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E3&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E3&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E3&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E3&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E3&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E3&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E3&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E3&\"5\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E3&\"5\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E3&\"6\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E3&\"6\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E3&\"7\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E3&\"7\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,null,"Modification:",{"$f":"INDEX(Deployment_Specific_Modifications,1,1)","v":"DOC"},null,null,"Running EFs (g/mi)",null,null,"Fuel","PM2.5 (g/mi)",null,"Cost"]
[null,null,null,"Type of Truck:",{"$f":"INDEX(Deployment_TruckTypes,2,1)","v":"Single Unit Long Haul"},null,"PER TRUCK:"]
[null,null,null,"Calendar Year:",{"$f":"Deployment_Year","v":2030},null,"Case","NOx","PM2.5","CO2","mi/gal","Brake","Tire"]
[null,null,null,"Model Year Modification Window:",{"$f":"INDEX(Deployment_Beginning_Year_of_Modification,2,1)","v":2000},null,"Baseline",{"$f":"IFERROR(\n\nIF(OR(E23=0,E24=\"Single Unit Short Haul\",E24=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E29,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E24&\" \"&H25,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E25)*(EFs!$B$4:$B$3351=VLOOKUP(E24,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E28,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E26)*(EFs!$D$4:$D$3351<=E27)*(EFs!$E$4:$E$3351=E29)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E25)*(EFs!$B$4:$B$3351=VLOOKUP(E24,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E28,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E26)*(EFs!$D$4:$D$3351<=E27)*(EFs!$E$4:$E$3351=E29)*EFs!$P$4:$P$3351))),\n\n0)","v":1.6301781787301806},{"$f":"IFERROR(\n\nIF(OR(E23=0,E24=\"Single Unit Short Haul\",E24=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E29,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E24&\" \"&I25,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E25)*(EFs!$B$4:$B$3351=VLOOKUP(E24,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E28,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E26)*(EFs!$D$4:$D$3351<=E27)*(EFs!$E$4:$E$3351=E29)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E25)*(EFs!$B$4:$B$3351=VLOOKUP(E24,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E28,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E26)*(EFs!$D$4:$D$3351<=E27)*(EFs!$E$4:$E$3351=E29)*EFs!$P$4:$P$3351))),\n\n0)","v":5.824685940972061E-2},{"$f":"IFERROR(\n\nIF(OR(E23=0,E24=\"Single Unit Short Haul\",E24=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E29,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E24&\" \"&J25,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E25)*(EFs!$B$4:$B$3351=VLOOKUP(E24,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E28,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E26)*(EFs!$D$4:$D$3351<=E27)*(EFs!$E$4:$E$3351=E29)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E25)*(EFs!$B$4:$B$3351=VLOOKUP(E24,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E28,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E26)*(EFs!$D$4:$D$3351<=E27)*(EFs!$E$4:$E$3351=E29)*EFs!$P$4:$P$3351))),\n\n0)","v":914.07211881973478},{"$f":"IFERROR(\n\nIF(OR(E23=0,E24=\"Single Unit Short Haul\",E24=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E29,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E24&\" \"&K23,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E25)*(EFs!$B$4:$B$3351=VLOOKUP(E24,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E28,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E26)*(EFs!$D$4:$D$3351<=E27)*(EFs!$E$4:$E$3351=E29)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E25)*(EFs!$B$4:$B$3351=VLOOKUP(E24,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E28,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E26)*(EFs!$D$4:$D$3351<=E27)*(EFs!$E$4:$E$3351=E29)*EFs!$P$4:$P$3351))),\n\n0)","v":11.218375663737936},{"$f":"IFERROR(\n\nIF(OR(E23=0,E24=\"Single Unit Short Haul\",E24=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E29,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E24&\" \"&H25,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E25)*(EFs!$B$4:$B$3351=VLOOKUP(E24,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E28,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E26)*(EFs!$D$4:$D$3351<=E27)*(EFs!$E$4:$E$3351=E29)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E25)*(EFs!$B$4:$B$3351=VLOOKUP(E24,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E28,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E26)*(EFs!$D$4:$D$3351<=E27)*(EFs!$E$4:$E$3351=E29)*EFs!$P$4:$P$3351))),\n\n0)","v":1.2610848247493494E-2},{"$f":"IFERROR(\n\nIF(OR(E23=0,E24=\"Single Unit Short Haul\",E24=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E29,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E24&\" \"&H25,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E25)*(EFs!$B$4:$B$3351=VLOOKUP(E24,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E28,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E26)*(EFs!$D$4:$D$3351<=E27)*(EFs!$E$4:$E$3351=E29)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E25)*(EFs!$B$4:$B$3351=VLOOKUP(E24,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E28,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E26)*(EFs!$D$4:$D$3351<=E27)*(EFs!$E$4:$E$3351=E29)*EFs!$P$4:$P$3351))),\n\n0)","v":2.634145021295001E-3},0]
[null,null,null,null,{"$f":"INDEX(Deployment_End_Year_of_Modification,2,1)","v":2017},null,"Modified",{"$f":"H26","v":1.6301781787301806},{"$f":"I26","v":5.824685940972061E-2},{"$f":"IFERROR(\n\nIF(OR(E23=0,E24=\"Single Unit Short Haul\",E24=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E29,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E24&\" \"&J25,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nJ26\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E29,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E24&\" \"&J25,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E24&\" \"&J25,RRFs!$AO:$AP,2,FALSE))))))),\n\n0)","v":914.07211881973478},{"$f":"IFERROR(\n\nIF(OR(E23=0,E24=\"Single Unit Short Haul\",E24=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E29,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E24&\" \"&K23,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nK26\n*\n(1+(SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E29,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E24&\" \"&K23,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E24&\" \"&K23,RRFs!$AO:$AP,2,FALSE))))))),\n\n0)","v":11.218375663737936},{"$f":"IFERROR(\n\nIF(OR(E23=0,E24=\"Single Unit Short Haul\",E24=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E29,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E24&\" \"&H25,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nL26)),\n\n0)","v":1.2610848247493494E-2},{"$f":"IFERROR(\n\nIF(OR(E23=0,E24=\"Single Unit Short Haul\",E24=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E29,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E24&\" \"&H25,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nM26)),\n\n0)","v":2.634145021295001E-3},{"$f":"IFERROR(\n\nIF(OR(E23=0,E24=\"Single Unit Short Haul\",E24=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E29,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E24&\" \"&\"Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMIFS('1. Deployment, Part 5'!E:E,'1. Deployment, Part 5'!B:B,E24,'1. Deployment, Part 5'!C:C,IF(E29=\"D\",\"Diesel\",IF(E29=\"G\",\"Gasoline\",E29)),'1. Deployment, Part 5'!D:D,E23,'1. Deployment, Part 5'!E:E,\"<>'N/A\",'1. Deployment, Part 5'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=IF(E29=\"D\",\"Diesel\",IF(E29=\"G\",\"Gasoline\",E29)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E24&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=IF(E29=\"D\",\"Diesel\",IF(E29=\"G\",\"Gasoline\",E29)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E24&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))))),\n\n0)","v":1000}]
[null,null,null,"Area of Interest:",{"$f":"Deployment_GeographicScale","v":"State"}]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), \nCost and Units:",{"$f":"INDEX(Deployment_Fuels,2,1)","v":"D"},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,null,{"$f":"IF(E29=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E29=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":2.13},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,null,{"$f":"IF(E29=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E29=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":"gal"},null,"Baseline",{"$f":"IFERROR(\n\nE32*\nH26*E33\n*\nGramToTon,\n\n0)","v":3.7536767005070346},{"$f":"IFERROR(\n\nE32*\n((I26+L26+M26)*E33)\n*\nGramToTon,\n\n0)","v":0.16922362148860229},{"$f":"IFERROR(\n\nE32*\nJ26*E33\n*\nGramToTon,\n\n0)","v":2104.7583998881637},{"$f":"IFERROR(\n\n(1/K26)*E33\n*\nE32,\n\n0)","v":186203.42753827726},0,{"$f":"IFERROR(\n\nK31*E30,\n\n0)","v":396613.30065653054},{"$f":"SUM(L31:M31)","v":396613.30065653054}]
[null,null,null,"Number to Modify:",{"$f":"VLOOKUP(E24&E29,Deployment_NumberToReplaceByTruckAndFuelType,6,0)","v":100},null,"Modified",{"$f":"H31","v":3.7536767005070346},{"$f":"I31","v":0.16922362148860229},{"$f":"IFERROR(\n\nE32*\nJ27*E33\n*\nGramToTon,\n\n0)","v":2104.7583998881637},{"$f":"IFERROR(\n\n(1/K27)*E33\n*\nE32,\n\n0)","v":186203.42753827726},{"$f":"IFERROR(\n\n(N27*E32)\n/\nE34,\n\n0)","v":20000},{"$f":"IFERROR(\n\nK32*E30,\n\n0)","v":396613.30065653054},{"$f":"SUM(L32:M32)","v":416613.30065653054}]
[null,null,null,"Average Annual Mileage:",{"$f":"VLOOKUP(E24&E29,Deployment_AverageAnnualMilesByTruckAndFuelType,7,0)","v":20889},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E29,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E24&\" \"&H25,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H32-H31,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E29,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E24&\" \"&H25,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I32-I31,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E29,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E24&\" \"&H25,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J32-J31,0)),\n\n0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E29,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E24&\" \"&H25,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K32-K31,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E29,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E24&\" \"&H25,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L32-L31,0)),0)","v":20000},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E29,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E24&\" \"&H25,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M32-M31,0)),0)","v":0},{"$f":"SUM(L33:M33)","v":20000}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E29,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E24&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":5},null,"Cost Effect ($/short ton)",{"$f":"IF(H33>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N33)/H33,\n\n0))","v":0},{"$f":"IF(I33>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N33)/I33,\n\n0))","v":0},{"$f":"IF(J33>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N33)/J33,\n\n0))","v":0}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E23&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IFERROR(HYPERLINK(P36,Q36),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E23&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E23&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E23&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E23&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E23&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E23&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E23&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E23&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E23&\"5\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E23&\"5\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E23&\"6\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E23&\"6\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E23&\"7\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E23&\"7\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,null,"Modification:",{"$f":"INDEX(Deployment_Specific_Modifications,2,1)","v":"DPF"},null,null,"Running EFs (g/mi)",null,null,"Fuel","PM2.5 (g/mi)",null,"Cost"]
[null,null,null,"Type of Truck:",{"$f":"INDEX(Deployment_TruckTypes,1,1)","v":"Single Unit Short Haul"},null,"PER TRUCK:"]
[null,null,null,"Calendar Year:",{"$f":"Deployment_Year","v":2030},null,"Case","NOx","PM2.5","CO2","mi/gal","Brake","Tire"]
[null,null,null,"Model Year Modification Window:",{"$f":"INDEX(Deployment_Beginning_Year_of_Modification,1,1)","v":2000},null,"Baseline",{"$f":"IFERROR(\n\nIF(OR(E43=0,E44=\"Single Unit Short Haul\",E44=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E49,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E44&\" \"&H45,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E45)*(EFs!$B$4:$B$3351=VLOOKUP(E44,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E48,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E46)*(EFs!$D$4:$D$3351<=E47)*(EFs!$E$4:$E$3351=E49)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E45)*(EFs!$B$4:$B$3351=VLOOKUP(E44,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E48,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E46)*(EFs!$D$4:$D$3351<=E47)*(EFs!$E$4:$E$3351=E49)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E43=0,E44=\"Single Unit Short Haul\",E44=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E49,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E44&\" \"&I45,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E45)*(EFs!$B$4:$B$3351=VLOOKUP(E44,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E48,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E46)*(EFs!$D$4:$D$3351<=E47)*(EFs!$E$4:$E$3351=E49)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E45)*(EFs!$B$4:$B$3351=VLOOKUP(E44,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E48,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E46)*(EFs!$D$4:$D$3351<=E47)*(EFs!$E$4:$E$3351=E49)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E43=0,E44=\"Single Unit Short Haul\",E44=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E49,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E44&\" \"&J45,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E45)*(EFs!$B$4:$B$3351=VLOOKUP(E44,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E48,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E46)*(EFs!$D$4:$D$3351<=E47)*(EFs!$E$4:$E$3351=E49)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E45)*(EFs!$B$4:$B$3351=VLOOKUP(E44,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E48,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E46)*(EFs!$D$4:$D$3351<=E47)*(EFs!$E$4:$E$3351=E49)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E43=0,E44=\"Single Unit Short Haul\",E44=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E49,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E44&\" \"&K43,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E45)*(EFs!$B$4:$B$3351=VLOOKUP(E44,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E48,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E46)*(EFs!$D$4:$D$3351<=E47)*(EFs!$E$4:$E$3351=E49)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E45)*(EFs!$B$4:$B$3351=VLOOKUP(E44,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E48,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E46)*(EFs!$D$4:$D$3351<=E47)*(EFs!$E$4:$E$3351=E49)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E43=0,E44=\"Single Unit Short Haul\",E44=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E49,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E44&\" \"&H45,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E45)*(EFs!$B$4:$B$3351=VLOOKUP(E44,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E48,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E46)*(EFs!$D$4:$D$3351<=E47)*(EFs!$E$4:$E$3351=E49)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E45)*(EFs!$B$4:$B$3351=VLOOKUP(E44,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E48,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E46)*(EFs!$D$4:$D$3351<=E47)*(EFs!$E$4:$E$3351=E49)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E43=0,E44=\"Single Unit Short Haul\",E44=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E49,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E44&\" \"&H45,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E45)*(EFs!$B$4:$B$3351=VLOOKUP(E44,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E48,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E46)*(EFs!$D$4:$D$3351<=E47)*(EFs!$E$4:$E$3351=E49)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E45)*(EFs!$B$4:$B$3351=VLOOKUP(E44,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E48,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E46)*(EFs!$D$4:$D$3351<=E47)*(EFs!$E$4:$E$3351=E49)*EFs!$P$4:$P$3351))),\n\n0)","v":0},0]
[null,null,null,null,{"$f":"INDEX(Deployment_End_Year_of_Modification,1,1)","v":2017},null,"Modified",{"$f":"H46","v":0},{"$f":"I46","v":0},{"$f":"IFERROR(\n\nIF(OR(E43=0,E44=\"Single Unit Short Haul\",E44=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E49,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E44&\" \"&J45,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nJ46\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E49,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E44&\" \"&J45,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E44&\" \"&J45,RRFs!$AO:$AP,2,FALSE))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E43=0,E44=\"Single Unit Short Haul\",E44=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E49,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E44&\" \"&K43,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nK46\n*\n(1+(SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E49,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E44&\" \"&K43,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E44&\" \"&K43,RRFs!$AO:$AP,2,FALSE))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E43=0,E44=\"Single Unit Short Haul\",E44=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E49,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E44&\" \"&H45,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nL46)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E43=0,E44=\"Single Unit Short Haul\",E44=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E49,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E44&\" \"&H45,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nM46)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E43=0,E44=\"Single Unit Short Haul\",E44=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E49,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E44&\" \"&\"Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMIFS('1. Deployment, Part 5'!E:E,'1. Deployment, Part 5'!B:B,E44,'1. Deployment, Part 5'!C:C,IF(E49=\"D\",\"Diesel\",IF(E49=\"G\",\"Gasoline\",E49)),'1. Deployment, Part 5'!D:D,E43,'1. Deployment, Part 5'!E:E,\"<>'N/A\",'1. Deployment, Part 5'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=IF(E49=\"D\",\"Diesel\",IF(E49=\"G\",\"Gasoline\",E49)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E44&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=IF(E49=\"D\",\"Diesel\",IF(E49=\"G\",\"Gasoline\",E49)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E44&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))))),\n\n0)","v":0}]
[null,null,null,"Area of Interest:",{"$f":"Deployment_GeographicScale","v":"State"}]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), \nCost and Units:",{"$f":"INDEX(Deployment_Fuels,1,1)","v":"D"},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,null,{"$f":"IF(E49=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E49=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":2.13},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,null,{"$f":"IF(E49=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E49=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":"gal"},null,"Baseline",{"$f":"IFERROR(\n\nE52*\nH46*E53\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE52*\n((I46+L46+M46)*E53)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE52*\nJ46*E53\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\n(1/K46)*E53\n*\nE52,\n\n0)","v":0},0,{"$f":"IFERROR(\n\nK51*E50,\n\n0)","v":0},{"$f":"SUM(L51:M51)","v":0}]
[null,null,null,"Number to Modify:",{"$f":"VLOOKUP(E44&E49,Deployment_NumberToReplaceByTruckAndFuelType,6,0)","v":100},null,"Modified",{"$f":"H51","v":0},{"$f":"I51","v":0},{"$f":"IFERROR(\n\nE52*\nJ47*E53\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\n(1/K47)*E53\n*\nE52,\n\n0)","v":0},{"$f":"IFERROR(\n\n(N47*E52)\n/\nE54,\n\n0)","v":0},{"$f":"IFERROR(\n\nK52*E50,\n\n0)","v":0},{"$f":"SUM(L52:M52)","v":0}]
[null,null,null,"Average Annual Mileage:",{"$f":"VLOOKUP(E44&E49,Deployment_AverageAnnualMilesByTruckAndFuelType,7,0)","v":14641},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E49,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E44&\" \"&H45,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H52-H51,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E49,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E44&\" \"&H45,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I52-I51,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E49,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E44&\" \"&H45,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J52-J51,0)),\n\n0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E49,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E44&\" \"&H45,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K52-K51,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E49,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E44&\" \"&H45,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L52-L51,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E49,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E44&\" \"&H45,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M52-M51,0)),0)","v":0},{"$f":"SUM(L53:M53)","v":0}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E49,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E44&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":5},null,"Cost Effect ($/short ton)",{"$f":"IF(H53>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N53)/H53,\n\n0))","v":0},{"$f":"IF(I53>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N53)/I53,\n\n0))","v":0},{"$f":"IF(J53>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N53)/J53,\n\n0))","v":0}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E43&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IFERROR(HYPERLINK(P56,Q56),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E43&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E43&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E43&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E43&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E43&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E43&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E43&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E43&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E43&\"5\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E43&\"5\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E43&\"6\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E43&\"6\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E43&\"7\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E43&\"7\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,null,"Modification:",{"$f":"INDEX(Deployment_Specific_Modifications,2,1)","v":"DPF"},null,null,"Running EFs (g/mi)",null,null,"Fuel","PM2.5 (g/mi)",null,"Cost"]
[null,null,null,"Type of Truck:",{"$f":"INDEX(Deployment_TruckTypes,2,1)","v":"Single Unit Long Haul"},null,"PER TRUCK:"]
[null,null,null,"Calendar Year:",{"$f":"Deployment_Year","v":2030},null,"Case","NOx","PM2.5","CO2","mi/gal","Brake","Tire"]
[null,null,null,"Model Year Modification Window:",{"$f":"INDEX(Deployment_Beginning_Year_of_Modification,2,1)","v":2000},null,"Baseline",{"$f":"IFERROR(\n\nIF(OR(E63=0,E64=\"Single Unit Short Haul\",E64=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E63)*OR(RRFs!$C$4:$C$35=E69,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E64&\" \"&H65,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E65)*(EFs!$B$4:$B$3351=VLOOKUP(E64,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E68,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E66)*(EFs!$D$4:$D$3351<=E67)*(EFs!$E$4:$E$3351=E69)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E65)*(EFs!$B$4:$B$3351=VLOOKUP(E64,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E68,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E66)*(EFs!$D$4:$D$3351<=E67)*(EFs!$E$4:$E$3351=E69)*EFs!$P$4:$P$3351))),\n\n0)","v":1.6301781787301806},{"$f":"IFERROR(\n\nIF(OR(E63=0,E64=\"Single Unit Short Haul\",E64=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E63)*OR(RRFs!$C$4:$C$35=E69,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E64&\" \"&I65,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E65)*(EFs!$B$4:$B$3351=VLOOKUP(E64,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E68,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E66)*(EFs!$D$4:$D$3351<=E67)*(EFs!$E$4:$E$3351=E69)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E65)*(EFs!$B$4:$B$3351=VLOOKUP(E64,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E68,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E66)*(EFs!$D$4:$D$3351<=E67)*(EFs!$E$4:$E$3351=E69)*EFs!$P$4:$P$3351))),\n\n0)","v":5.824685940972061E-2},{"$f":"IFERROR(\n\nIF(OR(E63=0,E64=\"Single Unit Short Haul\",E64=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E63)*OR(RRFs!$C$4:$C$35=E69,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E64&\" \"&J65,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E65)*(EFs!$B$4:$B$3351=VLOOKUP(E64,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E68,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E66)*(EFs!$D$4:$D$3351<=E67)*(EFs!$E$4:$E$3351=E69)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E65)*(EFs!$B$4:$B$3351=VLOOKUP(E64,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E68,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E66)*(EFs!$D$4:$D$3351<=E67)*(EFs!$E$4:$E$3351=E69)*EFs!$P$4:$P$3351))),\n\n0)","v":914.07211881973478},{"$f":"IFERROR(\n\nIF(OR(E63=0,E64=\"Single Unit Short Haul\",E64=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E63)*OR(RRFs!$C$4:$C$35=E69,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E64&\" \"&K63,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E65)*(EFs!$B$4:$B$3351=VLOOKUP(E64,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E68,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E66)*(EFs!$D$4:$D$3351<=E67)*(EFs!$E$4:$E$3351=E69)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E65)*(EFs!$B$4:$B$3351=VLOOKUP(E64,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E68,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E66)*(EFs!$D$4:$D$3351<=E67)*(EFs!$E$4:$E$3351=E69)*EFs!$P$4:$P$3351))),\n\n0)","v":11.218375663737936},{"$f":"IFERROR(\n\nIF(OR(E63=0,E64=\"Single Unit Short Haul\",E64=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E63)*OR(RRFs!$C$4:$C$35=E69,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E64&\" \"&H65,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E65)*(EFs!$B$4:$B$3351=VLOOKUP(E64,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E68,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E66)*(EFs!$D$4:$D$3351<=E67)*(EFs!$E$4:$E$3351=E69)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E65)*(EFs!$B$4:$B$3351=VLOOKUP(E64,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E68,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E66)*(EFs!$D$4:$D$3351<=E67)*(EFs!$E$4:$E$3351=E69)*EFs!$P$4:$P$3351))),\n\n0)","v":1.2610848247493494E-2},{"$f":"IFERROR(\n\nIF(OR(E63=0,E64=\"Single Unit Short Haul\",E64=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E63)*OR(RRFs!$C$4:$C$35=E69,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E64&\" \"&H65,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E65)*(EFs!$B$4:$B$3351=VLOOKUP(E64,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E68,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E66)*(EFs!$D$4:$D$3351<=E67)*(EFs!$E$4:$E$3351=E69)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E65)*(EFs!$B$4:$B$3351=VLOOKUP(E64,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E68,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E66)*(EFs!$D$4:$D$3351<=E67)*(EFs!$E$4:$E$3351=E69)*EFs!$P$4:$P$3351))),\n\n0)","v":2.634145021295001E-3},0]
[null,null,null,null,{"$f":"INDEX(Deployment_End_Year_of_Modification,2,1)","v":2017},null,"Modified",{"$f":"H66","v":1.6301781787301806},{"$f":"I66","v":5.824685940972061E-2},{"$f":"IFERROR(\n\nIF(OR(E63=0,E64=\"Single Unit Short Haul\",E64=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E63)*OR(RRFs!$C$4:$C$35=E69,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E64&\" \"&J65,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nJ66\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E63)*OR(RRFs!$C$4:$C$35=E69,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E64&\" \"&J65,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E64&\" \"&J65,RRFs!$AO:$AP,2,FALSE))))))),\n\n0)","v":914.07211881973478},{"$f":"IFERROR(\n\nIF(OR(E63=0,E64=\"Single Unit Short Haul\",E64=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E63)*OR(RRFs!$C$4:$C$35=E69,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E64&\" \"&K63,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nK66\n*\n(1+(SUMPRODUCT((RRFs!$B$4:$B$35=E63)*OR(RRFs!$C$4:$C$35=E69,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E64&\" \"&K63,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E64&\" \"&K63,RRFs!$AO:$AP,2,FALSE))))))),\n\n0)","v":11.218375663737936},{"$f":"IFERROR(\n\nIF(OR(E63=0,E64=\"Single Unit Short Haul\",E64=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E63)*OR(RRFs!$C$4:$C$35=E69,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E64&\" \"&H65,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nL66)),\n\n0)","v":1.2610848247493494E-2},{"$f":"IFERROR(\n\nIF(OR(E63=0,E64=\"Single Unit Short Haul\",E64=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E63)*OR(RRFs!$C$4:$C$35=E69,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E64&\" \"&H65,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nM66)),\n\n0)","v":2.634145021295001E-3},{"$f":"IFERROR(\n\nIF(OR(E63=0,E64=\"Single Unit Short Haul\",E64=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E63)*OR(RRFs!$C$4:$C$35=E69,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E64&\" \"&\"Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMIFS('1. Deployment, Part 5'!E:E,'1. Deployment, Part 5'!B:B,E64,'1. Deployment, Part 5'!C:C,IF(E69=\"D\",\"Diesel\",IF(E69=\"G\",\"Gasoline\",E69)),'1. Deployment, Part 5'!D:D,E63,'1. Deployment, Part 5'!E:E,\"<>'N/A\",'1. Deployment, Part 5'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E63)*OR(RRFs!$C$4:$C$35=IF(E69=\"D\",\"Diesel\",IF(E69=\"G\",\"Gasoline\",E69)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E64&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E63)*OR(RRFs!$C$4:$C$35=IF(E69=\"D\",\"Diesel\",IF(E69=\"G\",\"Gasoline\",E69)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E64&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))))),\n\n0)","v":12300}]
[null,null,null,"Area of Interest:",{"$f":"Deployment_GeographicScale","v":"State"}]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), \nCost and Units:",{"$f":"INDEX(Deployment_Fuels,2,1)","v":"D"},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,null,{"$f":"IF(E69=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E69=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":2.13},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,null,{"$f":"IF(E69=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E69=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":"gal"},null,"Baseline",{"$f":"IFERROR(\n\nE72*\nH66*E73\n*\nGramToTon,\n\n0)","v":3.7536767005070346},{"$f":"IFERROR(\n\nE72*\n((I66+L66+M66)*E73)\n*\nGramToTon,\n\n0)","v":0.16922362148860229},{"$f":"IFERROR(\n\nE72*\nJ66*E73\n*\nGramToTon,\n\n0)","v":2104.7583998881637},{"$f":"IFERROR(\n\n(1/K66)*E73\n*\nE72,\n\n0)","v":186203.42753827726},0,{"$f":"IFERROR(\n\nK71*E70,\n\n0)","v":396613.30065653054},{"$f":"SUM(L71:M71)","v":396613.30065653054}]
[null,null,null,"Number to Modify:",{"$f":"VLOOKUP(E64&E69,Deployment_NumberToReplaceByTruckAndFuelType,6,0)","v":100},null,"Modified",{"$f":"H71","v":3.7536767005070346},{"$f":"I71","v":0.16922362148860229},{"$f":"IFERROR(\n\nE72*\nJ67*E73\n*\nGramToTon,\n\n0)","v":2104.7583998881637},{"$f":"IFERROR(\n\n(1/K67)*E73\n*\nE72,\n\n0)","v":186203.42753827726},{"$f":"IFERROR(\n\n(N67*E72)\n/\nE74,\n\n0)","v":246000},{"$f":"IFERROR(\n\nK72*E70,\n\n0)","v":396613.30065653054},{"$f":"SUM(L72:M72)","v":642613.30065653054}]
[null,null,null,"Average Annual Mileage:",{"$f":"VLOOKUP(E64&E69,Deployment_AverageAnnualMilesByTruckAndFuelType,7,0)","v":20889},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E63)*OR(RRFs!$C$4:$C$35=E69,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E64&\" \"&H65,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H72-H71,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E63)*OR(RRFs!$C$4:$C$35=E69,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E64&\" \"&H65,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I72-I71,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E63)*OR(RRFs!$C$4:$C$35=E69,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E64&\" \"&H65,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J72-J71,0)),\n\n0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E63)*OR(RRFs!$C$4:$C$35=E69,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E64&\" \"&H65,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K72-K71,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E63)*OR(RRFs!$C$4:$C$35=E69,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E64&\" \"&H65,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L72-L71,0)),0)","v":246000},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E63)*OR(RRFs!$C$4:$C$35=E69,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E64&\" \"&H65,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M72-M71,0)),0)","v":0},{"$f":"SUM(L73:M73)","v":246000}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E63)*OR(RRFs!$C$4:$C$35=E69,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E64&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":5},null,"Cost Effect ($/short ton)",{"$f":"IF(H73>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N73)/H73,\n\n0))","v":0},{"$f":"IF(I73>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N73)/I73,\n\n0))","v":0},{"$f":"IF(J73>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N73)/J73,\n\n0))","v":0}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E63&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IFERROR(HYPERLINK(P76,Q76),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E63&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E63&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E63&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E63&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E63&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E63&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E63&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E63&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E63&\"5\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E63&\"5\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E63&\"6\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E63&\"6\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E63&\"7\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E63&\"7\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,null,"Modification:",{"$f":"INDEX(Deployment_Specific_Modifications,3,1)","v":0},null,null,"Running EFs (g/mi)",null,null,"Fuel","PM2.5 (g/mi)",null,"Cost"]
[null,null,null,"Type of Truck:",{"$f":"INDEX(Deployment_TruckTypes,1,1)","v":"Single Unit Short Haul"},null,"PER TRUCK:"]
[null,null,null,"Calendar Year:",{"$f":"Deployment_Year","v":2030},null,"Case","NOx","PM2.5","CO2","mi/gal","Brake","Tire"]
[null,null,null,"Model Year Modification Window:",{"$f":"INDEX(Deployment_Beginning_Year_of_Modification,1,1)","v":2000},null,"Baseline",{"$f":"IFERROR(\n\nIF(OR(E83=0,E84=\"Single Unit Short Haul\",E84=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E83)*OR(RRFs!$C$4:$C$35=E89,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E84&\" \"&H85,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E85)*(EFs!$B$4:$B$3351=VLOOKUP(E84,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E88,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E86)*(EFs!$D$4:$D$3351<=E87)*(EFs!$E$4:$E$3351=E89)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E85)*(EFs!$B$4:$B$3351=VLOOKUP(E84,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E88,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E86)*(EFs!$D$4:$D$3351<=E87)*(EFs!$E$4:$E$3351=E89)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E83=0,E84=\"Single Unit Short Haul\",E84=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E83)*OR(RRFs!$C$4:$C$35=E89,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E84&\" \"&I85,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E85)*(EFs!$B$4:$B$3351=VLOOKUP(E84,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E88,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E86)*(EFs!$D$4:$D$3351<=E87)*(EFs!$E$4:$E$3351=E89)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E85)*(EFs!$B$4:$B$3351=VLOOKUP(E84,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E88,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E86)*(EFs!$D$4:$D$3351<=E87)*(EFs!$E$4:$E$3351=E89)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E83=0,E84=\"Single Unit Short Haul\",E84=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E83)*OR(RRFs!$C$4:$C$35=E89,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E84&\" \"&J85,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E85)*(EFs!$B$4:$B$3351=VLOOKUP(E84,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E88,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E86)*(EFs!$D$4:$D$3351<=E87)*(EFs!$E$4:$E$3351=E89)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E85)*(EFs!$B$4:$B$3351=VLOOKUP(E84,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E88,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E86)*(EFs!$D$4:$D$3351<=E87)*(EFs!$E$4:$E$3351=E89)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E83=0,E84=\"Single Unit Short Haul\",E84=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E83)*OR(RRFs!$C$4:$C$35=E89,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E84&\" \"&K83,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E85)*(EFs!$B$4:$B$3351=VLOOKUP(E84,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E88,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E86)*(EFs!$D$4:$D$3351<=E87)*(EFs!$E$4:$E$3351=E89)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E85)*(EFs!$B$4:$B$3351=VLOOKUP(E84,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E88,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E86)*(EFs!$D$4:$D$3351<=E87)*(EFs!$E$4:$E$3351=E89)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E83=0,E84=\"Single Unit Short Haul\",E84=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E83)*OR(RRFs!$C$4:$C$35=E89,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E84&\" \"&H85,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E85)*(EFs!$B$4:$B$3351=VLOOKUP(E84,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E88,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E86)*(EFs!$D$4:$D$3351<=E87)*(EFs!$E$4:$E$3351=E89)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E85)*(EFs!$B$4:$B$3351=VLOOKUP(E84,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E88,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E86)*(EFs!$D$4:$D$3351<=E87)*(EFs!$E$4:$E$3351=E89)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E83=0,E84=\"Single Unit Short Haul\",E84=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E83)*OR(RRFs!$C$4:$C$35=E89,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E84&\" \"&H85,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E85)*(EFs!$B$4:$B$3351=VLOOKUP(E84,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E88,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E86)*(EFs!$D$4:$D$3351<=E87)*(EFs!$E$4:$E$3351=E89)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E85)*(EFs!$B$4:$B$3351=VLOOKUP(E84,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E88,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E86)*(EFs!$D$4:$D$3351<=E87)*(EFs!$E$4:$E$3351=E89)*EFs!$P$4:$P$3351))),\n\n0)","v":0},0]
[null,null,null,null,{"$f":"INDEX(Deployment_End_Year_of_Modification,1,1)","v":2017},null,"Modified",{"$f":"H86","v":0},{"$f":"I86","v":0},{"$f":"IFERROR(\n\nIF(OR(E83=0,E84=\"Single Unit Short Haul\",E84=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E83)*OR(RRFs!$C$4:$C$35=E89,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E84&\" \"&J85,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nJ86\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E83)*OR(RRFs!$C$4:$C$35=E89,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E84&\" \"&J85,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E84&\" \"&J85,RRFs!$AO:$AP,2,FALSE))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E83=0,E84=\"Single Unit Short Haul\",E84=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E83)*OR(RRFs!$C$4:$C$35=E89,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E84&\" \"&K83,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nK86\n*\n(1+(SUMPRODUCT((RRFs!$B$4:$B$35=E83)*OR(RRFs!$C$4:$C$35=E89,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E84&\" \"&K83,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E84&\" \"&K83,RRFs!$AO:$AP,2,FALSE))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E83=0,E84=\"Single Unit Short Haul\",E84=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E83)*OR(RRFs!$C$4:$C$35=E89,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E84&\" \"&H85,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nL86)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E83=0,E84=\"Single Unit Short Haul\",E84=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E83)*OR(RRFs!$C$4:$C$35=E89,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E84&\" \"&H85,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nM86)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E83=0,E84=\"Single Unit Short Haul\",E84=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E83)*OR(RRFs!$C$4:$C$35=E89,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E84&\" \"&\"Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMIFS('1. Deployment, Part 5'!E:E,'1. Deployment, Part 5'!B:B,E84,'1. Deployment, Part 5'!C:C,IF(E89=\"D\",\"Diesel\",IF(E89=\"G\",\"Gasoline\",E89)),'1. Deployment, Part 5'!D:D,E83,'1. Deployment, Part 5'!E:E,\"<>'N/A\",'1. Deployment, Part 5'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E83)*OR(RRFs!$C$4:$C$35=IF(E89=\"D\",\"Diesel\",IF(E89=\"G\",\"Gasoline\",E89)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E84&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E83)*OR(RRFs!$C$4:$C$35=IF(E89=\"D\",\"Diesel\",IF(E89=\"G\",\"Gasoline\",E89)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E84&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))))),\n\n0)","v":0}]
[null,null,null,"Area of Interest:",{"$f":"Deployment_GeographicScale","v":"State"}]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), \nCost and Units:",{"$f":"INDEX(Deployment_Fuels,1,1)","v":"D"},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,null,{"$f":"IF(E89=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E89=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":2.13},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,null,{"$f":"IF(E89=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E89=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":"gal"},null,"Baseline",{"$f":"IFERROR(\n\nE92*\nH86*E93\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE92*\n((I86+L86+M86)*E93)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE92*\nJ86*E93\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\n(1/K86)*E93\n*\nE92,\n\n0)","v":0},0,{"$f":"IFERROR(\n\nK91*E90,\n\n0)","v":0},{"$f":"SUM(L91:M91)","v":0}]
[null,null,null,"Number to Modify:",{"$f":"VLOOKUP(E84&E89,Deployment_NumberToReplaceByTruckAndFuelType,6,0)","v":100},null,"Modified",{"$f":"H91","v":0},{"$f":"I91","v":0},{"$f":"IFERROR(\n\nE92*\nJ87*E93\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\n(1/K87)*E93\n*\nE92,\n\n0)","v":0},{"$f":"IFERROR(\n\n(N87*E92)\n/\nE94,\n\n0)","v":0},{"$f":"IFERROR(\n\nK92*E90,\n\n0)","v":0},{"$f":"SUM(L92:M92)","v":0}]
[null,null,null,"Average Annual Mileage:",{"$f":"VLOOKUP(E84&E89,Deployment_AverageAnnualMilesByTruckAndFuelType,7,0)","v":14641},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E83)*OR(RRFs!$C$4:$C$35=E89,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E84&\" \"&H85,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H92-H91,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E83)*OR(RRFs!$C$4:$C$35=E89,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E84&\" \"&H85,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I92-I91,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E83)*OR(RRFs!$C$4:$C$35=E89,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E84&\" \"&H85,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J92-J91,0)),\n\n0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E83)*OR(RRFs!$C$4:$C$35=E89,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E84&\" \"&H85,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K92-K91,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E83)*OR(RRFs!$C$4:$C$35=E89,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E84&\" \"&H85,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L92-L91,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E83)*OR(RRFs!$C$4:$C$35=E89,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E84&\" \"&H85,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M92-M91,0)),0)","v":0},{"$f":"SUM(L93:M93)","v":0}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E83)*OR(RRFs!$C$4:$C$35=E89,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E84&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":0},null,"Cost Effect ($/short ton)",{"$f":"IF(H93>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N93)/H93,\n\n0))","v":0},{"$f":"IF(I93>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N93)/I93,\n\n0))","v":0},{"$f":"IF(J93>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N93)/J93,\n\n0))","v":0}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E83&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IFERROR(HYPERLINK(P96,Q96),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E83&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E83&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E83&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E83&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E83&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E83&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E83&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E83&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E83&\"5\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E83&\"5\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E83&\"6\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E83&\"6\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E83&\"7\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E83&\"7\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,null,"Modification:",{"$f":"INDEX(Deployment_Specific_Modifications,3,1)","v":0},null,null,"Running EFs (g/mi)",null,null,"Fuel","PM2.5 (g/mi)",null,"Cost"]
[null,null,null,"Type of Truck:",{"$f":"INDEX(Deployment_TruckTypes,2,1)","v":"Single Unit Long Haul"},null,"PER TRUCK:"]
[null,null,null,"Calendar Year:",{"$f":"Deployment_Year","v":2030},null,"Case","NOx","PM2.5","CO2","mi/gal","Brake","Tire"]
[null,null,null,"Model Year Modification Window:",{"$f":"INDEX(Deployment_Beginning_Year_of_Modification,2,1)","v":2000},null,"Baseline",{"$f":"IFERROR(\n\nIF(OR(E103=0,E104=\"Single Unit Short Haul\",E104=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E103)*OR(RRFs!$C$4:$C$35=E109,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E104&\" \"&H105,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E105)*(EFs!$B$4:$B$3351=VLOOKUP(E104,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E108,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E106)*(EFs!$D$4:$D$3351<=E107)*(EFs!$E$4:$E$3351=E109)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E105)*(EFs!$B$4:$B$3351=VLOOKUP(E104,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E108,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E106)*(EFs!$D$4:$D$3351<=E107)*(EFs!$E$4:$E$3351=E109)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E103=0,E104=\"Single Unit Short Haul\",E104=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E103)*OR(RRFs!$C$4:$C$35=E109,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E104&\" \"&I105,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E105)*(EFs!$B$4:$B$3351=VLOOKUP(E104,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E108,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E106)*(EFs!$D$4:$D$3351<=E107)*(EFs!$E$4:$E$3351=E109)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E105)*(EFs!$B$4:$B$3351=VLOOKUP(E104,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E108,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E106)*(EFs!$D$4:$D$3351<=E107)*(EFs!$E$4:$E$3351=E109)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E103=0,E104=\"Single Unit Short Haul\",E104=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E103)*OR(RRFs!$C$4:$C$35=E109,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E104&\" \"&J105,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E105)*(EFs!$B$4:$B$3351=VLOOKUP(E104,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E108,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E106)*(EFs!$D$4:$D$3351<=E107)*(EFs!$E$4:$E$3351=E109)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E105)*(EFs!$B$4:$B$3351=VLOOKUP(E104,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E108,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E106)*(EFs!$D$4:$D$3351<=E107)*(EFs!$E$4:$E$3351=E109)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E103=0,E104=\"Single Unit Short Haul\",E104=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E103)*OR(RRFs!$C$4:$C$35=E109,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E104&\" \"&K103,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E105)*(EFs!$B$4:$B$3351=VLOOKUP(E104,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E108,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E106)*(EFs!$D$4:$D$3351<=E107)*(EFs!$E$4:$E$3351=E109)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E105)*(EFs!$B$4:$B$3351=VLOOKUP(E104,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E108,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E106)*(EFs!$D$4:$D$3351<=E107)*(EFs!$E$4:$E$3351=E109)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E103=0,E104=\"Single Unit Short Haul\",E104=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E103)*OR(RRFs!$C$4:$C$35=E109,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E104&\" \"&H105,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E105)*(EFs!$B$4:$B$3351=VLOOKUP(E104,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E108,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E106)*(EFs!$D$4:$D$3351<=E107)*(EFs!$E$4:$E$3351=E109)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E105)*(EFs!$B$4:$B$3351=VLOOKUP(E104,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E108,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E106)*(EFs!$D$4:$D$3351<=E107)*(EFs!$E$4:$E$3351=E109)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E103=0,E104=\"Single Unit Short Haul\",E104=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E103)*OR(RRFs!$C$4:$C$35=E109,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E104&\" \"&H105,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E105)*(EFs!$B$4:$B$3351=VLOOKUP(E104,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E108,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E106)*(EFs!$D$4:$D$3351<=E107)*(EFs!$E$4:$E$3351=E109)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E105)*(EFs!$B$4:$B$3351=VLOOKUP(E104,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E108,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E106)*(EFs!$D$4:$D$3351<=E107)*(EFs!$E$4:$E$3351=E109)*EFs!$P$4:$P$3351))),\n\n0)","v":0},0]
[null,null,null,null,{"$f":"INDEX(Deployment_End_Year_of_Modification,2,1)","v":2017},null,"Modified",{"$f":"H106","v":0},{"$f":"I106","v":0},{"$f":"IFERROR(\n\nIF(OR(E103=0,E104=\"Single Unit Short Haul\",E104=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E103)*OR(RRFs!$C$4:$C$35=E109,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E104&\" \"&J105,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nJ106\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E103)*OR(RRFs!$C$4:$C$35=E109,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E104&\" \"&J105,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E104&\" \"&J105,RRFs!$AO:$AP,2,FALSE))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E103=0,E104=\"Single Unit Short Haul\",E104=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E103)*OR(RRFs!$C$4:$C$35=E109,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E104&\" \"&K103,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nK106\n*\n(1+(SUMPRODUCT((RRFs!$B$4:$B$35=E103)*OR(RRFs!$C$4:$C$35=E109,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E104&\" \"&K103,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E104&\" \"&K103,RRFs!$AO:$AP,2,FALSE))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E103=0,E104=\"Single Unit Short Haul\",E104=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E103)*OR(RRFs!$C$4:$C$35=E109,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E104&\" \"&H105,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nL106)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E103=0,E104=\"Single Unit Short Haul\",E104=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E103)*OR(RRFs!$C$4:$C$35=E109,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E104&\" \"&H105,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nM106)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E103=0,E104=\"Single Unit Short Haul\",E104=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E103)*OR(RRFs!$C$4:$C$35=E109,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E104&\" \"&\"Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMIFS('1. Deployment, Part 5'!E:E,'1. Deployment, Part 5'!B:B,E104,'1. Deployment, Part 5'!C:C,IF(E109=\"D\",\"Diesel\",IF(E109=\"G\",\"Gasoline\",E109)),'1. Deployment, Part 5'!D:D,E103,'1. Deployment, Part 5'!E:E,\"<>'N/A\",'1. Deployment, Part 5'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E103)*OR(RRFs!$C$4:$C$35=IF(E109=\"D\",\"Diesel\",IF(E109=\"G\",\"Gasoline\",E109)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E104&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E103)*OR(RRFs!$C$4:$C$35=IF(E109=\"D\",\"Diesel\",IF(E109=\"G\",\"Gasoline\",E109)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E104&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))))),\n\n0)","v":0}]
[null,null,null,"Area of Interest:",{"$f":"Deployment_GeographicScale","v":"State"}]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), \nCost and Units:",{"$f":"INDEX(Deployment_Fuels,2,1)","v":"D"},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,null,{"$f":"IF(E109=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E109=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":2.13},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,null,{"$f":"IF(E109=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E109=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":"gal"},null,"Baseline",{"$f":"IFERROR(\n\nE112*\nH106*E113\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE112*\n((I106+L106+M106)*E113)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE112*\nJ106*E113\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\n(1/K106)*E113\n*\nE112,\n\n0)","v":0},0,{"$f":"IFERROR(\n\nK111*E110,\n\n0)","v":0},{"$f":"SUM(L111:M111)","v":0}]
[null,null,null,"Number to Modify:",{"$f":"VLOOKUP(E104&E109,Deployment_NumberToReplaceByTruckAndFuelType,6,0)","v":100},null,"Modified",{"$f":"H111","v":0},{"$f":"I111","v":0},{"$f":"IFERROR(\n\nE112*\nJ107*E113\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\n(1/K107)*E113\n*\nE112,\n\n0)","v":0},{"$f":"IFERROR(\n\n(N107*E112)\n/\nE114,\n\n0)","v":0},{"$f":"IFERROR(\n\nK112*E110,\n\n0)","v":0},{"$f":"SUM(L112:M112)","v":0}]
[null,null,null,"Average Annual Mileage:",{"$f":"VLOOKUP(E104&E109,Deployment_AverageAnnualMilesByTruckAndFuelType,7,0)","v":20889},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E103)*OR(RRFs!$C$4:$C$35=E109,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E104&\" \"&H105,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H112-H111,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E103)*OR(RRFs!$C$4:$C$35=E109,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E104&\" \"&H105,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I112-I111,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E103)*OR(RRFs!$C$4:$C$35=E109,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E104&\" \"&H105,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J112-J111,0)),\n\n0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E103)*OR(RRFs!$C$4:$C$35=E109,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E104&\" \"&H105,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K112-K111,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E103)*OR(RRFs!$C$4:$C$35=E109,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E104&\" \"&H105,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L112-L111,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E103)*OR(RRFs!$C$4:$C$35=E109,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E104&\" \"&H105,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M112-M111,0)),0)","v":0},{"$f":"SUM(L113:M113)","v":0}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E103)*OR(RRFs!$C$4:$C$35=E109,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E104&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":0},null,"Cost Effect ($/short ton)",{"$f":"IF(H113>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N113)/H113,\n\n0))","v":0},{"$f":"IF(I113>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N113)/I113,\n\n0))","v":0},{"$f":"IF(J113>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N113)/J113,\n\n0))","v":0}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E103&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IFERROR(HYPERLINK(P116,Q116),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E103&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E103&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E103&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E103&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E103&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E103&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E103&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E103&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E103&\"5\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E103&\"5\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E103&\"6\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E103&\"6\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E103&\"7\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E103&\"7\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,null,"Modification:",{"$f":"INDEX(Deployment_Specific_Modifications,4,1)","v":0},null,null,"Running EFs (g/mi)",null,null,"Fuel","PM2.5 (g/mi)",null,"Cost"]
[null,null,null,"Type of Truck:",{"$f":"INDEX(Deployment_TruckTypes,1,1)","v":"Single Unit Short Haul"},null,"PER TRUCK:"]
[null,null,null,"Calendar Year:",{"$f":"Deployment_Year","v":2030},null,"Case","NOx","PM2.5","CO2","mi/gal","Brake","Tire"]
[null,null,null,"Model Year Modification Window:",{"$f":"INDEX(Deployment_Beginning_Year_of_Modification,1,1)","v":2000},null,"Baseline",{"$f":"IFERROR(\n\nIF(OR(E123=0,E124=\"Single Unit Short Haul\",E124=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E123)*OR(RRFs!$C$4:$C$35=E129,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E124&\" \"&H125,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E125)*(EFs!$B$4:$B$3351=VLOOKUP(E124,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E128,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E126)*(EFs!$D$4:$D$3351<=E127)*(EFs!$E$4:$E$3351=E129)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E125)*(EFs!$B$4:$B$3351=VLOOKUP(E124,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E128,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E126)*(EFs!$D$4:$D$3351<=E127)*(EFs!$E$4:$E$3351=E129)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E123=0,E124=\"Single Unit Short Haul\",E124=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E123)*OR(RRFs!$C$4:$C$35=E129,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E124&\" \"&I125,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E125)*(EFs!$B$4:$B$3351=VLOOKUP(E124,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E128,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E126)*(EFs!$D$4:$D$3351<=E127)*(EFs!$E$4:$E$3351=E129)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E125)*(EFs!$B$4:$B$3351=VLOOKUP(E124,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E128,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E126)*(EFs!$D$4:$D$3351<=E127)*(EFs!$E$4:$E$3351=E129)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E123=0,E124=\"Single Unit Short Haul\",E124=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E123)*OR(RRFs!$C$4:$C$35=E129,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E124&\" \"&J125,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E125)*(EFs!$B$4:$B$3351=VLOOKUP(E124,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E128,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E126)*(EFs!$D$4:$D$3351<=E127)*(EFs!$E$4:$E$3351=E129)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E125)*(EFs!$B$4:$B$3351=VLOOKUP(E124,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E128,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E126)*(EFs!$D$4:$D$3351<=E127)*(EFs!$E$4:$E$3351=E129)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E123=0,E124=\"Single Unit Short Haul\",E124=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E123)*OR(RRFs!$C$4:$C$35=E129,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E124&\" \"&K123,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E125)*(EFs!$B$4:$B$3351=VLOOKUP(E124,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E128,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E126)*(EFs!$D$4:$D$3351<=E127)*(EFs!$E$4:$E$3351=E129)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E125)*(EFs!$B$4:$B$3351=VLOOKUP(E124,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E128,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E126)*(EFs!$D$4:$D$3351<=E127)*(EFs!$E$4:$E$3351=E129)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E123=0,E124=\"Single Unit Short Haul\",E124=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E123)*OR(RRFs!$C$4:$C$35=E129,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E124&\" \"&H125,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E125)*(EFs!$B$4:$B$3351=VLOOKUP(E124,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E128,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E126)*(EFs!$D$4:$D$3351<=E127)*(EFs!$E$4:$E$3351=E129)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E125)*(EFs!$B$4:$B$3351=VLOOKUP(E124,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E128,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E126)*(EFs!$D$4:$D$3351<=E127)*(EFs!$E$4:$E$3351=E129)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E123=0,E124=\"Single Unit Short Haul\",E124=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E123)*OR(RRFs!$C$4:$C$35=E129,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E124&\" \"&H125,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E125)*(EFs!$B$4:$B$3351=VLOOKUP(E124,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E128,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E126)*(EFs!$D$4:$D$3351<=E127)*(EFs!$E$4:$E$3351=E129)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E125)*(EFs!$B$4:$B$3351=VLOOKUP(E124,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E128,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E126)*(EFs!$D$4:$D$3351<=E127)*(EFs!$E$4:$E$3351=E129)*EFs!$P$4:$P$3351))),\n\n0)","v":0},0]
[null,null,null,null,{"$f":"INDEX(Deployment_End_Year_of_Modification,1,1)","v":2017},null,"Modified",{"$f":"H126","v":0},{"$f":"I126","v":0},{"$f":"IFERROR(\n\nIF(OR(E123=0,E124=\"Single Unit Short Haul\",E124=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E123)*OR(RRFs!$C$4:$C$35=E129,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E124&\" \"&J125,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nJ126\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E123)*OR(RRFs!$C$4:$C$35=E129,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E124&\" \"&J125,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E124&\" \"&J125,RRFs!$AO:$AP,2,FALSE))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E123=0,E124=\"Single Unit Short Haul\",E124=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E123)*OR(RRFs!$C$4:$C$35=E129,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E124&\" \"&K123,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nK126\n*\n(1+(SUMPRODUCT((RRFs!$B$4:$B$35=E123)*OR(RRFs!$C$4:$C$35=E129,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E124&\" \"&K123,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E124&\" \"&K123,RRFs!$AO:$AP,2,FALSE))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E123=0,E124=\"Single Unit Short Haul\",E124=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E123)*OR(RRFs!$C$4:$C$35=E129,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E124&\" \"&H125,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nL126)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E123=0,E124=\"Single Unit Short Haul\",E124=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E123)*OR(RRFs!$C$4:$C$35=E129,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E124&\" \"&H125,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nM126)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E123=0,E124=\"Single Unit Short Haul\",E124=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E123)*OR(RRFs!$C$4:$C$35=E129,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E124&\" \"&\"Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMIFS('1. Deployment, Part 5'!E:E,'1. Deployment, Part 5'!B:B,E124,'1. Deployment, Part 5'!C:C,IF(E129=\"D\",\"Diesel\",IF(E129=\"G\",\"Gasoline\",E129)),'1. Deployment, Part 5'!D:D,E123,'1. Deployment, Part 5'!E:E,\"<>'N/A\",'1. Deployment, Part 5'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E123)*OR(RRFs!$C$4:$C$35=IF(E129=\"D\",\"Diesel\",IF(E129=\"G\",\"Gasoline\",E129)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E124&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E123)*OR(RRFs!$C$4:$C$35=IF(E129=\"D\",\"Diesel\",IF(E129=\"G\",\"Gasoline\",E129)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E124&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))))),\n\n0)","v":0}]
[null,null,null,"Area of Interest:",{"$f":"Deployment_GeographicScale","v":"State"}]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), \nCost and Units:",{"$f":"INDEX(Deployment_Fuels,1,1)","v":"D"},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,null,{"$f":"IF(E129=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E129=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":2.13},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,null,{"$f":"IF(E129=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E129=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":"gal"},null,"Baseline",{"$f":"IFERROR(\n\nE132*\nH126*E133\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE132*\n((I126+L126+M126)*E133)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE132*\nJ126*E133\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\n(1/K126)*E133\n*\nE132,\n\n0)","v":0},0,{"$f":"IFERROR(\n\nK131*E130,\n\n0)","v":0},{"$f":"SUM(L131:M131)","v":0}]
[null,null,null,"Number to Modify:",{"$f":"VLOOKUP(E124&E129,Deployment_NumberToReplaceByTruckAndFuelType,6,0)","v":100},null,"Modified",{"$f":"H131","v":0},{"$f":"I131","v":0},{"$f":"IFERROR(\n\nE132*\nJ127*E133\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\n(1/K127)*E133\n*\nE132,\n\n0)","v":0},{"$f":"IFERROR(\n\n(N127*E132)\n/\nE134,\n\n0)","v":0},{"$f":"IFERROR(\n\nK132*E130,\n\n0)","v":0},{"$f":"SUM(L132:M132)","v":0}]
[null,null,null,"Average Annual Mileage:",{"$f":"VLOOKUP(E124&E129,Deployment_AverageAnnualMilesByTruckAndFuelType,7,0)","v":14641},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E123)*OR(RRFs!$C$4:$C$35=E129,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E124&\" \"&H125,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H132-H131,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E123)*OR(RRFs!$C$4:$C$35=E129,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E124&\" \"&H125,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I132-I131,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E123)*OR(RRFs!$C$4:$C$35=E129,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E124&\" \"&H125,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J132-J131,0)),\n\n0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E123)*OR(RRFs!$C$4:$C$35=E129,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E124&\" \"&H125,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K132-K131,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E123)*OR(RRFs!$C$4:$C$35=E129,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E124&\" \"&H125,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L132-L131,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E123)*OR(RRFs!$C$4:$C$35=E129,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E124&\" \"&H125,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M132-M131,0)),0)","v":0},{"$f":"SUM(L133:M133)","v":0}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E123)*OR(RRFs!$C$4:$C$35=E129,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E124&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":0},null,"Cost Effect ($/short ton)",{"$f":"IF(H133>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N133)/H133,\n\n0))","v":0},{"$f":"IF(I133>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N133)/I133,\n\n0))","v":0},{"$f":"IF(J133>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N133)/J133,\n\n0))","v":0}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E123&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IFERROR(HYPERLINK(P136,Q136),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E123&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E123&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E123&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E123&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E123&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E123&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E123&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E123&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E123&\"5\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E123&\"5\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E123&\"6\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E123&\"6\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E123&\"7\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E123&\"7\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,null,"Modification:",{"$f":"INDEX(Deployment_Specific_Modifications,4,1)","v":0},null,null,"Running EFs (g/mi)",null,null,"Fuel","PM2.5 (g/mi)",null,"Cost"]
[null,null,null,"Type of Truck:",{"$f":"INDEX(Deployment_TruckTypes,2,1)","v":"Single Unit Long Haul"},null,"PER TRUCK:"]
[null,null,null,"Calendar Year:",{"$f":"Deployment_Year","v":2030},null,"Case","NOx","PM2.5","CO2","mi/gal","Brake","Tire"]
[null,null,null,"Model Year Modification Window:",{"$f":"INDEX(Deployment_Beginning_Year_of_Modification,2,1)","v":2000},null,"Baseline",{"$f":"IFERROR(\n\nIF(OR(E143=0,E144=\"Single Unit Short Haul\",E144=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E143)*OR(RRFs!$C$4:$C$35=E149,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E144&\" \"&H145,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E145)*(EFs!$B$4:$B$3351=VLOOKUP(E144,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E148,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E146)*(EFs!$D$4:$D$3351<=E147)*(EFs!$E$4:$E$3351=E149)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E145)*(EFs!$B$4:$B$3351=VLOOKUP(E144,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E148,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E146)*(EFs!$D$4:$D$3351<=E147)*(EFs!$E$4:$E$3351=E149)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E143=0,E144=\"Single Unit Short Haul\",E144=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E143)*OR(RRFs!$C$4:$C$35=E149,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E144&\" \"&I145,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E145)*(EFs!$B$4:$B$3351=VLOOKUP(E144,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E148,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E146)*(EFs!$D$4:$D$3351<=E147)*(EFs!$E$4:$E$3351=E149)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E145)*(EFs!$B$4:$B$3351=VLOOKUP(E144,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E148,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E146)*(EFs!$D$4:$D$3351<=E147)*(EFs!$E$4:$E$3351=E149)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E143=0,E144=\"Single Unit Short Haul\",E144=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E143)*OR(RRFs!$C$4:$C$35=E149,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E144&\" \"&J145,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E145)*(EFs!$B$4:$B$3351=VLOOKUP(E144,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E148,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E146)*(EFs!$D$4:$D$3351<=E147)*(EFs!$E$4:$E$3351=E149)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E145)*(EFs!$B$4:$B$3351=VLOOKUP(E144,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E148,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E146)*(EFs!$D$4:$D$3351<=E147)*(EFs!$E$4:$E$3351=E149)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E143=0,E144=\"Single Unit Short Haul\",E144=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E143)*OR(RRFs!$C$4:$C$35=E149,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E144&\" \"&K143,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E145)*(EFs!$B$4:$B$3351=VLOOKUP(E144,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E148,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E146)*(EFs!$D$4:$D$3351<=E147)*(EFs!$E$4:$E$3351=E149)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E145)*(EFs!$B$4:$B$3351=VLOOKUP(E144,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E148,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E146)*(EFs!$D$4:$D$3351<=E147)*(EFs!$E$4:$E$3351=E149)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E143=0,E144=\"Single Unit Short Haul\",E144=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E143)*OR(RRFs!$C$4:$C$35=E149,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E144&\" \"&H145,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E145)*(EFs!$B$4:$B$3351=VLOOKUP(E144,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E148,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E146)*(EFs!$D$4:$D$3351<=E147)*(EFs!$E$4:$E$3351=E149)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E145)*(EFs!$B$4:$B$3351=VLOOKUP(E144,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E148,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E146)*(EFs!$D$4:$D$3351<=E147)*(EFs!$E$4:$E$3351=E149)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E143=0,E144=\"Single Unit Short Haul\",E144=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E143)*OR(RRFs!$C$4:$C$35=E149,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E144&\" \"&H145,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E145)*(EFs!$B$4:$B$3351=VLOOKUP(E144,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E148,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E146)*(EFs!$D$4:$D$3351<=E147)*(EFs!$E$4:$E$3351=E149)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E145)*(EFs!$B$4:$B$3351=VLOOKUP(E144,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E148,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E146)*(EFs!$D$4:$D$3351<=E147)*(EFs!$E$4:$E$3351=E149)*EFs!$P$4:$P$3351))),\n\n0)","v":0},0]
[null,null,null,null,{"$f":"INDEX(Deployment_End_Year_of_Modification,2,1)","v":2017},null,"Modified",{"$f":"H146","v":0},{"$f":"I146","v":0},{"$f":"IFERROR(\n\nIF(OR(E143=0,E144=\"Single Unit Short Haul\",E144=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E143)*OR(RRFs!$C$4:$C$35=E149,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E144&\" \"&J145,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nJ146\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E143)*OR(RRFs!$C$4:$C$35=E149,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E144&\" \"&J145,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E144&\" \"&J145,RRFs!$AO:$AP,2,FALSE))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E143=0,E144=\"Single Unit Short Haul\",E144=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E143)*OR(RRFs!$C$4:$C$35=E149,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E144&\" \"&K143,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nK146\n*\n(1+(SUMPRODUCT((RRFs!$B$4:$B$35=E143)*OR(RRFs!$C$4:$C$35=E149,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E144&\" \"&K143,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E144&\" \"&K143,RRFs!$AO:$AP,2,FALSE))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E143=0,E144=\"Single Unit Short Haul\",E144=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E143)*OR(RRFs!$C$4:$C$35=E149,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E144&\" \"&H145,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nL146)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E143=0,E144=\"Single Unit Short Haul\",E144=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E143)*OR(RRFs!$C$4:$C$35=E149,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E144&\" \"&H145,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nM146)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E143=0,E144=\"Single Unit Short Haul\",E144=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E143)*OR(RRFs!$C$4:$C$35=E149,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E144&\" \"&\"Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMIFS('1. Deployment, Part 5'!E:E,'1. Deployment, Part 5'!B:B,E144,'1. Deployment, Part 5'!C:C,IF(E149=\"D\",\"Diesel\",IF(E149=\"G\",\"Gasoline\",E149)),'1. Deployment, Part 5'!D:D,E143,'1. Deployment, Part 5'!E:E,\"<>'N/A\",'1. Deployment, Part 5'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E143)*OR(RRFs!$C$4:$C$35=IF(E149=\"D\",\"Diesel\",IF(E149=\"G\",\"Gasoline\",E149)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E144&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E143)*OR(RRFs!$C$4:$C$35=IF(E149=\"D\",\"Diesel\",IF(E149=\"G\",\"Gasoline\",E149)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E144&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))))),\n\n0)","v":0}]
[null,null,null,"Area of Interest:",{"$f":"Deployment_GeographicScale","v":"State"}]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), \nCost and Units:",{"$f":"INDEX(Deployment_Fuels,2,1)","v":"D"},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,null,{"$f":"IF(E149=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E149=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":2.13},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,null,{"$f":"IF(E149=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E149=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":"gal"},null,"Baseline",{"$f":"IFERROR(\n\nE152*\nH146*E153\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE152*\n((I146+L146+M146)*E153)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE152*\nJ146*E153\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\n(1/K146)*E153\n*\nE152,\n\n0)","v":0},0,{"$f":"IFERROR(\n\nK151*E150,\n\n0)","v":0},{"$f":"SUM(L151:M151)","v":0}]
[null,null,null,"Number to Modify:",{"$f":"VLOOKUP(E144&E149,Deployment_NumberToReplaceByTruckAndFuelType,6,0)","v":100},null,"Modified",{"$f":"H151","v":0},{"$f":"I151","v":0},{"$f":"IFERROR(\n\nE152*\nJ147*E153\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\n(1/K147)*E153\n*\nE152,\n\n0)","v":0},{"$f":"IFERROR(\n\n(N147*E152)\n/\nE154,\n\n0)","v":0},{"$f":"IFERROR(\n\nK152*E150,\n\n0)","v":0},{"$f":"SUM(L152:M152)","v":0}]
[null,null,null,"Average Annual Mileage:",{"$f":"VLOOKUP(E144&E149,Deployment_AverageAnnualMilesByTruckAndFuelType,7,0)","v":20889},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E143)*OR(RRFs!$C$4:$C$35=E149,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E144&\" \"&H145,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H152-H151,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E143)*OR(RRFs!$C$4:$C$35=E149,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E144&\" \"&H145,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I152-I151,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E143)*OR(RRFs!$C$4:$C$35=E149,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E144&\" \"&H145,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J152-J151,0)),\n\n0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E143)*OR(RRFs!$C$4:$C$35=E149,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E144&\" \"&H145,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K152-K151,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E143)*OR(RRFs!$C$4:$C$35=E149,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E144&\" \"&H145,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L152-L151,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E143)*OR(RRFs!$C$4:$C$35=E149,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E144&\" \"&H145,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M152-M151,0)),0)","v":0},{"$f":"SUM(L153:M153)","v":0}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E143)*OR(RRFs!$C$4:$C$35=E149,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E144&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":0},null,"Cost Effect ($/short ton)",{"$f":"IF(H153>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N153)/H153,\n\n0))","v":0},{"$f":"IF(I153>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N153)/I153,\n\n0))","v":0},{"$f":"IF(J153>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N153)/J153,\n\n0))","v":0}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E143&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IFERROR(HYPERLINK(P156,Q156),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E143&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E143&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E143&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E143&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E143&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E143&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E143&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E143&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E143&\"5\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E143&\"5\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E143&\"6\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E143&\"6\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E143&\"7\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E143&\"7\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,null,"Modification:",{"$f":"INDEX(Deployment_Specific_Modifications,5,1)","v":0},null,null,"Running EFs (g/mi)",null,null,"Fuel","PM2.5 (g/mi)",null,"Cost"]
[null,null,null,"Type of Truck:",{"$f":"INDEX(Deployment_TruckTypes,1,1)","v":"Single Unit Short Haul"},null,"PER TRUCK:"]
[null,null,null,"Calendar Year:",{"$f":"Deployment_Year","v":2030},null,"Case","NOx","PM2.5","CO2","mi/gal","Brake","Tire"]
[null,null,null,"Model Year Modification Window:",{"$f":"INDEX(Deployment_Beginning_Year_of_Modification,1,1)","v":2000},null,"Baseline",{"$f":"IFERROR(\n\nIF(OR(E163=0,E164=\"Single Unit Short Haul\",E164=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E163)*OR(RRFs!$C$4:$C$35=E169,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E164&\" \"&H165,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E165)*(EFs!$B$4:$B$3351=VLOOKUP(E164,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E168,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E166)*(EFs!$D$4:$D$3351<=E167)*(EFs!$E$4:$E$3351=E169)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E165)*(EFs!$B$4:$B$3351=VLOOKUP(E164,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E168,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E166)*(EFs!$D$4:$D$3351<=E167)*(EFs!$E$4:$E$3351=E169)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E163=0,E164=\"Single Unit Short Haul\",E164=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E163)*OR(RRFs!$C$4:$C$35=E169,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E164&\" \"&I165,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E165)*(EFs!$B$4:$B$3351=VLOOKUP(E164,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E168,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E166)*(EFs!$D$4:$D$3351<=E167)*(EFs!$E$4:$E$3351=E169)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E165)*(EFs!$B$4:$B$3351=VLOOKUP(E164,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E168,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E166)*(EFs!$D$4:$D$3351<=E167)*(EFs!$E$4:$E$3351=E169)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E163=0,E164=\"Single Unit Short Haul\",E164=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E163)*OR(RRFs!$C$4:$C$35=E169,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E164&\" \"&J165,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E165)*(EFs!$B$4:$B$3351=VLOOKUP(E164,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E168,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E166)*(EFs!$D$4:$D$3351<=E167)*(EFs!$E$4:$E$3351=E169)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E165)*(EFs!$B$4:$B$3351=VLOOKUP(E164,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E168,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E166)*(EFs!$D$4:$D$3351<=E167)*(EFs!$E$4:$E$3351=E169)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E163=0,E164=\"Single Unit Short Haul\",E164=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E163)*OR(RRFs!$C$4:$C$35=E169,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E164&\" \"&K163,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E165)*(EFs!$B$4:$B$3351=VLOOKUP(E164,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E168,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E166)*(EFs!$D$4:$D$3351<=E167)*(EFs!$E$4:$E$3351=E169)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E165)*(EFs!$B$4:$B$3351=VLOOKUP(E164,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E168,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E166)*(EFs!$D$4:$D$3351<=E167)*(EFs!$E$4:$E$3351=E169)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E163=0,E164=\"Single Unit Short Haul\",E164=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E163)*OR(RRFs!$C$4:$C$35=E169,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E164&\" \"&H165,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E165)*(EFs!$B$4:$B$3351=VLOOKUP(E164,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E168,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E166)*(EFs!$D$4:$D$3351<=E167)*(EFs!$E$4:$E$3351=E169)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E165)*(EFs!$B$4:$B$3351=VLOOKUP(E164,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E168,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E166)*(EFs!$D$4:$D$3351<=E167)*(EFs!$E$4:$E$3351=E169)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E163=0,E164=\"Single Unit Short Haul\",E164=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E163)*OR(RRFs!$C$4:$C$35=E169,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E164&\" \"&H165,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E165)*(EFs!$B$4:$B$3351=VLOOKUP(E164,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E168,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E166)*(EFs!$D$4:$D$3351<=E167)*(EFs!$E$4:$E$3351=E169)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E165)*(EFs!$B$4:$B$3351=VLOOKUP(E164,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E168,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E166)*(EFs!$D$4:$D$3351<=E167)*(EFs!$E$4:$E$3351=E169)*EFs!$P$4:$P$3351))),\n\n0)","v":0},0]
[null,null,null,null,{"$f":"INDEX(Deployment_End_Year_of_Modification,1,1)","v":2017},null,"Modified",{"$f":"H166","v":0},{"$f":"I166","v":0},{"$f":"IFERROR(\n\nIF(OR(E163=0,E164=\"Single Unit Short Haul\",E164=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E163)*OR(RRFs!$C$4:$C$35=E169,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E164&\" \"&J165,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nJ166\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E163)*OR(RRFs!$C$4:$C$35=E169,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E164&\" \"&J165,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E164&\" \"&J165,RRFs!$AO:$AP,2,FALSE))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E163=0,E164=\"Single Unit Short Haul\",E164=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E163)*OR(RRFs!$C$4:$C$35=E169,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E164&\" \"&K163,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nK166\n*\n(1+(SUMPRODUCT((RRFs!$B$4:$B$35=E163)*OR(RRFs!$C$4:$C$35=E169,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E164&\" \"&K163,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E164&\" \"&K163,RRFs!$AO:$AP,2,FALSE))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E163=0,E164=\"Single Unit Short Haul\",E164=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E163)*OR(RRFs!$C$4:$C$35=E169,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E164&\" \"&H165,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nL166)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E163=0,E164=\"Single Unit Short Haul\",E164=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E163)*OR(RRFs!$C$4:$C$35=E169,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E164&\" \"&H165,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nM166)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E163=0,E164=\"Single Unit Short Haul\",E164=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E163)*OR(RRFs!$C$4:$C$35=E169,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E164&\" \"&\"Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMIFS('1. Deployment, Part 5'!E:E,'1. Deployment, Part 5'!B:B,E164,'1. Deployment, Part 5'!C:C,IF(E169=\"D\",\"Diesel\",IF(E169=\"G\",\"Gasoline\",E169)),'1. Deployment, Part 5'!D:D,E163,'1. Deployment, Part 5'!E:E,\"<>'N/A\",'1. Deployment, Part 5'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E163)*OR(RRFs!$C$4:$C$35=IF(E169=\"D\",\"Diesel\",IF(E169=\"G\",\"Gasoline\",E169)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E164&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E163)*OR(RRFs!$C$4:$C$35=IF(E169=\"D\",\"Diesel\",IF(E169=\"G\",\"Gasoline\",E169)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E164&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))))),\n\n0)","v":0}]
[null,null,null,"Area of Interest:",{"$f":"Deployment_GeographicScale","v":"State"}]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), \nCost and Units:",{"$f":"INDEX(Deployment_Fuels,1,1)","v":"D"},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,null,{"$f":"IF(E169=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E169=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":2.13},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,null,{"$f":"IF(E169=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E169=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":"gal"},null,"Baseline",{"$f":"IFERROR(\n\nE172*\nH166*E173\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE172*\n((I166+L166+M166)*E173)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE172*\nJ166*E173\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\n(1/K166)*E173\n*\nE172,\n\n0)","v":0},0,{"$f":"IFERROR(\n\nK171*E170,\n\n0)","v":0},{"$f":"SUM(L171:M171)","v":0}]
[null,null,null,"Number to Modify:",{"$f":"VLOOKUP(E164&E169,Deployment_NumberToReplaceByTruckAndFuelType,6,0)","v":100},null,"Modified",{"$f":"H171","v":0},{"$f":"I171","v":0},{"$f":"IFERROR(\n\nE172*\nJ167*E173\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\n(1/K167)*E173\n*\nE172,\n\n0)","v":0},{"$f":"IFERROR(\n\n(N167*E172)\n/\nE174,\n\n0)","v":0},{"$f":"IFERROR(\n\nK172*E170,\n\n0)","v":0},{"$f":"SUM(L172:M172)","v":0}]
[null,null,null,"Average Annual Mileage:",{"$f":"VLOOKUP(E164&E169,Deployment_AverageAnnualMilesByTruckAndFuelType,7,0)","v":14641},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E163)*OR(RRFs!$C$4:$C$35=E169,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E164&\" \"&H165,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H172-H171,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E163)*OR(RRFs!$C$4:$C$35=E169,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E164&\" \"&H165,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I172-I171,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E163)*OR(RRFs!$C$4:$C$35=E169,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E164&\" \"&H165,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J172-J171,0)),\n\n0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E163)*OR(RRFs!$C$4:$C$35=E169,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E164&\" \"&H165,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K172-K171,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E163)*OR(RRFs!$C$4:$C$35=E169,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E164&\" \"&H165,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L172-L171,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E163)*OR(RRFs!$C$4:$C$35=E169,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E164&\" \"&H165,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M172-M171,0)),0)","v":0},{"$f":"SUM(L173:M173)","v":0}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E163)*OR(RRFs!$C$4:$C$35=E169,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E164&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":0},null,"Cost Effect ($/short ton)",{"$f":"IF(H173>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N173)/H173,\n\n0))","v":0},{"$f":"IF(I173>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N173)/I173,\n\n0))","v":0},{"$f":"IF(J173>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N173)/J173,\n\n0))","v":0}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E163&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IFERROR(HYPERLINK(P176,Q176),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E163&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E163&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E163&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E163&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E163&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E163&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E163&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E163&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E163&\"5\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E163&\"5\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E163&\"6\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E163&\"6\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E163&\"7\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E163&\"7\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,null,"Modification:",{"$f":"INDEX(Deployment_Specific_Modifications,5,1)","v":0},null,null,"Running EFs (g/mi)",null,null,"Fuel","PM2.5 (g/mi)",null,"Cost"]
[null,null,null,"Type of Truck:",{"$f":"INDEX(Deployment_TruckTypes,2,1)","v":"Single Unit Long Haul"},null,"PER TRUCK:"]
[null,null,null,"Calendar Year:",{"$f":"Deployment_Year","v":2030},null,"Case","NOx","PM2.5","CO2","mi/gal","Brake","Tire"]
[null,null,null,"Model Year Modification Window:",{"$f":"INDEX(Deployment_Beginning_Year_of_Modification,2,1)","v":2000},null,"Baseline",{"$f":"IFERROR(\n\nIF(OR(E183=0,E184=\"Single Unit Short Haul\",E184=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E183)*OR(RRFs!$C$4:$C$35=E189,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E184&\" \"&H185,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E185)*(EFs!$B$4:$B$3351=VLOOKUP(E184,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E188,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E186)*(EFs!$D$4:$D$3351<=E187)*(EFs!$E$4:$E$3351=E189)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E185)*(EFs!$B$4:$B$3351=VLOOKUP(E184,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E188,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E186)*(EFs!$D$4:$D$3351<=E187)*(EFs!$E$4:$E$3351=E189)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E183=0,E184=\"Single Unit Short Haul\",E184=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E183)*OR(RRFs!$C$4:$C$35=E189,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E184&\" \"&I185,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E185)*(EFs!$B$4:$B$3351=VLOOKUP(E184,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E188,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E186)*(EFs!$D$4:$D$3351<=E187)*(EFs!$E$4:$E$3351=E189)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E185)*(EFs!$B$4:$B$3351=VLOOKUP(E184,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E188,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E186)*(EFs!$D$4:$D$3351<=E187)*(EFs!$E$4:$E$3351=E189)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E183=0,E184=\"Single Unit Short Haul\",E184=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E183)*OR(RRFs!$C$4:$C$35=E189,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E184&\" \"&J185,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E185)*(EFs!$B$4:$B$3351=VLOOKUP(E184,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E188,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E186)*(EFs!$D$4:$D$3351<=E187)*(EFs!$E$4:$E$3351=E189)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E185)*(EFs!$B$4:$B$3351=VLOOKUP(E184,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E188,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E186)*(EFs!$D$4:$D$3351<=E187)*(EFs!$E$4:$E$3351=E189)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E183=0,E184=\"Single Unit Short Haul\",E184=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E183)*OR(RRFs!$C$4:$C$35=E189,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E184&\" \"&K183,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E185)*(EFs!$B$4:$B$3351=VLOOKUP(E184,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E188,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E186)*(EFs!$D$4:$D$3351<=E187)*(EFs!$E$4:$E$3351=E189)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E185)*(EFs!$B$4:$B$3351=VLOOKUP(E184,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E188,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E186)*(EFs!$D$4:$D$3351<=E187)*(EFs!$E$4:$E$3351=E189)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E183=0,E184=\"Single Unit Short Haul\",E184=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E183)*OR(RRFs!$C$4:$C$35=E189,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E184&\" \"&H185,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E185)*(EFs!$B$4:$B$3351=VLOOKUP(E184,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E188,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E186)*(EFs!$D$4:$D$3351<=E187)*(EFs!$E$4:$E$3351=E189)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E185)*(EFs!$B$4:$B$3351=VLOOKUP(E184,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E188,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E186)*(EFs!$D$4:$D$3351<=E187)*(EFs!$E$4:$E$3351=E189)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E183=0,E184=\"Single Unit Short Haul\",E184=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E183)*OR(RRFs!$C$4:$C$35=E189,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E184&\" \"&H185,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E185)*(EFs!$B$4:$B$3351=VLOOKUP(E184,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E188,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E186)*(EFs!$D$4:$D$3351<=E187)*(EFs!$E$4:$E$3351=E189)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E185)*(EFs!$B$4:$B$3351=VLOOKUP(E184,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E188,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E186)*(EFs!$D$4:$D$3351<=E187)*(EFs!$E$4:$E$3351=E189)*EFs!$P$4:$P$3351))),\n\n0)","v":0},0]
[null,null,null,null,{"$f":"INDEX(Deployment_End_Year_of_Modification,2,1)","v":2017},null,"Modified",{"$f":"H186","v":0},{"$f":"I186","v":0},{"$f":"IFERROR(\n\nIF(OR(E183=0,E184=\"Single Unit Short Haul\",E184=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E183)*OR(RRFs!$C$4:$C$35=E189,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E184&\" \"&J185,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nJ186\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E183)*OR(RRFs!$C$4:$C$35=E189,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E184&\" \"&J185,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E184&\" \"&J185,RRFs!$AO:$AP,2,FALSE))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E183=0,E184=\"Single Unit Short Haul\",E184=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E183)*OR(RRFs!$C$4:$C$35=E189,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E184&\" \"&K183,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nK186\n*\n(1+(SUMPRODUCT((RRFs!$B$4:$B$35=E183)*OR(RRFs!$C$4:$C$35=E189,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E184&\" \"&K183,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E184&\" \"&K183,RRFs!$AO:$AP,2,FALSE))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E183=0,E184=\"Single Unit Short Haul\",E184=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E183)*OR(RRFs!$C$4:$C$35=E189,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E184&\" \"&H185,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nL186)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E183=0,E184=\"Single Unit Short Haul\",E184=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E183)*OR(RRFs!$C$4:$C$35=E189,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E184&\" \"&H185,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nM186)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E183=0,E184=\"Single Unit Short Haul\",E184=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E183)*OR(RRFs!$C$4:$C$35=E189,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E184&\" \"&\"Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMIFS('1. Deployment, Part 5'!E:E,'1. Deployment, Part 5'!B:B,E184,'1. Deployment, Part 5'!C:C,IF(E189=\"D\",\"Diesel\",IF(E189=\"G\",\"Gasoline\",E189)),'1. Deployment, Part 5'!D:D,E183,'1. Deployment, Part 5'!E:E,\"<>'N/A\",'1. Deployment, Part 5'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E183)*OR(RRFs!$C$4:$C$35=IF(E189=\"D\",\"Diesel\",IF(E189=\"G\",\"Gasoline\",E189)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E184&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E183)*OR(RRFs!$C$4:$C$35=IF(E189=\"D\",\"Diesel\",IF(E189=\"G\",\"Gasoline\",E189)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E184&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))))),\n\n0)","v":0}]
[null,null,null,"Area of Interest:",{"$f":"Deployment_GeographicScale","v":"State"}]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), \nCost and Units:",{"$f":"INDEX(Deployment_Fuels,2,1)","v":"D"},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,null,{"$f":"IF(E189=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E189=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":2.13},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,null,{"$f":"IF(E189=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E189=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":"gal"},null,"Baseline",{"$f":"IFERROR(\n\nE192*\nH186*E193\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE192*\n((I186+L186+M186)*E193)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE192*\nJ186*E193\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\n(1/K186)*E193\n*\nE192,\n\n0)","v":0},0,{"$f":"IFERROR(\n\nK191*E190,\n\n0)","v":0},{"$f":"SUM(L191:M191)","v":0}]
[null,null,null,"Number to Modify:",{"$f":"VLOOKUP(E184&E189,Deployment_NumberToReplaceByTruckAndFuelType,6,0)","v":100},null,"Modified",{"$f":"H191","v":0},{"$f":"I191","v":0},{"$f":"IFERROR(\n\nE192*\nJ187*E193\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\n(1/K187)*E193\n*\nE192,\n\n0)","v":0},{"$f":"IFERROR(\n\n(N187*E192)\n/\nE194,\n\n0)","v":0},{"$f":"IFERROR(\n\nK192*E190,\n\n0)","v":0},{"$f":"SUM(L192:M192)","v":0}]
[null,null,null,"Average Annual Mileage:",{"$f":"VLOOKUP(E184&E189,Deployment_AverageAnnualMilesByTruckAndFuelType,7,0)","v":20889},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E183)*OR(RRFs!$C$4:$C$35=E189,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E184&\" \"&H185,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H192-H191,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E183)*OR(RRFs!$C$4:$C$35=E189,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E184&\" \"&H185,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I192-I191,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E183)*OR(RRFs!$C$4:$C$35=E189,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E184&\" \"&H185,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J192-J191,0)),\n\n0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E183)*OR(RRFs!$C$4:$C$35=E189,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E184&\" \"&H185,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K192-K191,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E183)*OR(RRFs!$C$4:$C$35=E189,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E184&\" \"&H185,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L192-L191,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E183)*OR(RRFs!$C$4:$C$35=E189,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E184&\" \"&H185,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M192-M191,0)),0)","v":0},{"$f":"SUM(L193:M193)","v":0}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E183)*OR(RRFs!$C$4:$C$35=E189,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E184&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":0},null,"Cost Effect ($/short ton)",{"$f":"IF(H193>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N193)/H193,\n\n0))","v":0},{"$f":"IF(I193>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N193)/I193,\n\n0))","v":0},{"$f":"IF(J193>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N193)/J193,\n\n0))","v":0}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E183&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IFERROR(HYPERLINK(P196,Q196),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E183&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E183&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E183&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E183&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E183&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E183&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E183&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E183&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E183&\"5\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E183&\"5\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E183&\"6\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E183&\"6\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E183&\"7\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E183&\"7\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,null,"Modification:",{"$f":"INDEX(Deployment_Specific_Modifications,6,1)","v":0},null,null,"Running EFs (g/mi)",null,null,"Fuel","PM2.5 (g/mi)",null,"Cost"]
[null,null,null,"Type of Truck:",{"$f":"INDEX(Deployment_TruckTypes,1,1)","v":"Single Unit Short Haul"},null,"PER TRUCK:"]
[null,null,null,"Calendar Year:",{"$f":"Deployment_Year","v":2030},null,"Case","NOx","PM2.5","CO2","mi/gal","Brake","Tire"]
[null,null,null,"Model Year Modification Window:",{"$f":"INDEX(Deployment_Beginning_Year_of_Modification,1,1)","v":2000},null,"Baseline",{"$f":"IFERROR(\n\nIF(OR(E203=0,E204=\"Single Unit Short Haul\",E204=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E203)*OR(RRFs!$C$4:$C$35=E209,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E204&\" \"&H205,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E205)*(EFs!$B$4:$B$3351=VLOOKUP(E204,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E208,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E206)*(EFs!$D$4:$D$3351<=E207)*(EFs!$E$4:$E$3351=E209)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E205)*(EFs!$B$4:$B$3351=VLOOKUP(E204,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E208,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E206)*(EFs!$D$4:$D$3351<=E207)*(EFs!$E$4:$E$3351=E209)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E203=0,E204=\"Single Unit Short Haul\",E204=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E203)*OR(RRFs!$C$4:$C$35=E209,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E204&\" \"&I205,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E205)*(EFs!$B$4:$B$3351=VLOOKUP(E204,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E208,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E206)*(EFs!$D$4:$D$3351<=E207)*(EFs!$E$4:$E$3351=E209)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E205)*(EFs!$B$4:$B$3351=VLOOKUP(E204,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E208,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E206)*(EFs!$D$4:$D$3351<=E207)*(EFs!$E$4:$E$3351=E209)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E203=0,E204=\"Single Unit Short Haul\",E204=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E203)*OR(RRFs!$C$4:$C$35=E209,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E204&\" \"&J205,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E205)*(EFs!$B$4:$B$3351=VLOOKUP(E204,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E208,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E206)*(EFs!$D$4:$D$3351<=E207)*(EFs!$E$4:$E$3351=E209)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E205)*(EFs!$B$4:$B$3351=VLOOKUP(E204,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E208,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E206)*(EFs!$D$4:$D$3351<=E207)*(EFs!$E$4:$E$3351=E209)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E203=0,E204=\"Single Unit Short Haul\",E204=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E203)*OR(RRFs!$C$4:$C$35=E209,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E204&\" \"&K203,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E205)*(EFs!$B$4:$B$3351=VLOOKUP(E204,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E208,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E206)*(EFs!$D$4:$D$3351<=E207)*(EFs!$E$4:$E$3351=E209)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E205)*(EFs!$B$4:$B$3351=VLOOKUP(E204,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E208,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E206)*(EFs!$D$4:$D$3351<=E207)*(EFs!$E$4:$E$3351=E209)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E203=0,E204=\"Single Unit Short Haul\",E204=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E203)*OR(RRFs!$C$4:$C$35=E209,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E204&\" \"&H205,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E205)*(EFs!$B$4:$B$3351=VLOOKUP(E204,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E208,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E206)*(EFs!$D$4:$D$3351<=E207)*(EFs!$E$4:$E$3351=E209)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E205)*(EFs!$B$4:$B$3351=VLOOKUP(E204,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E208,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E206)*(EFs!$D$4:$D$3351<=E207)*(EFs!$E$4:$E$3351=E209)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E203=0,E204=\"Single Unit Short Haul\",E204=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E203)*OR(RRFs!$C$4:$C$35=E209,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E204&\" \"&H205,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E205)*(EFs!$B$4:$B$3351=VLOOKUP(E204,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E208,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E206)*(EFs!$D$4:$D$3351<=E207)*(EFs!$E$4:$E$3351=E209)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E205)*(EFs!$B$4:$B$3351=VLOOKUP(E204,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E208,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E206)*(EFs!$D$4:$D$3351<=E207)*(EFs!$E$4:$E$3351=E209)*EFs!$P$4:$P$3351))),\n\n0)","v":0},0]
[null,null,null,null,{"$f":"INDEX(Deployment_End_Year_of_Modification,1,1)","v":2017},null,"Modified",{"$f":"H206","v":0},{"$f":"I206","v":0},{"$f":"IFERROR(\n\nIF(OR(E203=0,E204=\"Single Unit Short Haul\",E204=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E203)*OR(RRFs!$C$4:$C$35=E209,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E204&\" \"&J205,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nJ206\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E203)*OR(RRFs!$C$4:$C$35=E209,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E204&\" \"&J205,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E204&\" \"&J205,RRFs!$AO:$AP,2,FALSE))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E203=0,E204=\"Single Unit Short Haul\",E204=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E203)*OR(RRFs!$C$4:$C$35=E209,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E204&\" \"&K203,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nK206\n*\n(1+(SUMPRODUCT((RRFs!$B$4:$B$35=E203)*OR(RRFs!$C$4:$C$35=E209,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E204&\" \"&K203,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E204&\" \"&K203,RRFs!$AO:$AP,2,FALSE))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E203=0,E204=\"Single Unit Short Haul\",E204=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E203)*OR(RRFs!$C$4:$C$35=E209,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E204&\" \"&H205,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nL206)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E203=0,E204=\"Single Unit Short Haul\",E204=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E203)*OR(RRFs!$C$4:$C$35=E209,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E204&\" \"&H205,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nM206)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E203=0,E204=\"Single Unit Short Haul\",E204=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E203)*OR(RRFs!$C$4:$C$35=E209,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E204&\" \"&\"Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMIFS('1. Deployment, Part 5'!E:E,'1. Deployment, Part 5'!B:B,E204,'1. Deployment, Part 5'!C:C,IF(E209=\"D\",\"Diesel\",IF(E209=\"G\",\"Gasoline\",E209)),'1. Deployment, Part 5'!D:D,E203,'1. Deployment, Part 5'!E:E,\"<>'N/A\",'1. Deployment, Part 5'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E203)*OR(RRFs!$C$4:$C$35=IF(E209=\"D\",\"Diesel\",IF(E209=\"G\",\"Gasoline\",E209)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E204&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E203)*OR(RRFs!$C$4:$C$35=IF(E209=\"D\",\"Diesel\",IF(E209=\"G\",\"Gasoline\",E209)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E204&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))))),\n\n0)","v":0}]
[null,null,null,"Area of Interest:",{"$f":"Deployment_GeographicScale","v":"State"}]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), \nCost and Units:",{"$f":"INDEX(Deployment_Fuels,1,1)","v":"D"},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,null,{"$f":"IF(E209=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E209=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":2.13},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,null,{"$f":"IF(E209=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E209=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":"gal"},null,"Baseline",{"$f":"IFERROR(\n\nE212*\nH206*E213\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE212*\n((I206+L206+M206)*E213)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE212*\nJ206*E213\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\n(1/K206)*E213\n*\nE212,\n\n0)","v":0},0,{"$f":"IFERROR(\n\nK211*E210,\n\n0)","v":0},{"$f":"SUM(L211:M211)","v":0}]
[null,null,null,"Number to Modify:",{"$f":"VLOOKUP(E204&E209,Deployment_NumberToReplaceByTruckAndFuelType,6,0)","v":100},null,"Modified",{"$f":"H211","v":0},{"$f":"I211","v":0},{"$f":"IFERROR(\n\nE212*\nJ207*E213\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\n(1/K207)*E213\n*\nE212,\n\n0)","v":0},{"$f":"IFERROR(\n\n(N207*E212)\n/\nE214,\n\n0)","v":0},{"$f":"IFERROR(\n\nK212*E210,\n\n0)","v":0},{"$f":"SUM(L212:M212)","v":0}]
[null,null,null,"Average Annual Mileage:",{"$f":"VLOOKUP(E204&E209,Deployment_AverageAnnualMilesByTruckAndFuelType,7,0)","v":14641},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E203)*OR(RRFs!$C$4:$C$35=E209,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E204&\" \"&H205,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H212-H211,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E203)*OR(RRFs!$C$4:$C$35=E209,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E204&\" \"&H205,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I212-I211,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E203)*OR(RRFs!$C$4:$C$35=E209,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E204&\" \"&H205,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J212-J211,0)),\n\n0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E203)*OR(RRFs!$C$4:$C$35=E209,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E204&\" \"&H205,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K212-K211,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E203)*OR(RRFs!$C$4:$C$35=E209,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E204&\" \"&H205,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L212-L211,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E203)*OR(RRFs!$C$4:$C$35=E209,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E204&\" \"&H205,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M212-M211,0)),0)","v":0},{"$f":"SUM(L213:M213)","v":0}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E203)*OR(RRFs!$C$4:$C$35=E209,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E204&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":0},null,"Cost Effect ($/short ton)",{"$f":"IF(H213>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N213)/H213,\n\n0))","v":0},{"$f":"IF(I213>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N213)/I213,\n\n0))","v":0},{"$f":"IF(J213>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N213)/J213,\n\n0))","v":0}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E203&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IFERROR(HYPERLINK(P216,Q216),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E203&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E203&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E203&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E203&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E203&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E203&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E203&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E203&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E203&\"5\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E203&\"5\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E203&\"6\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E203&\"6\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E203&\"7\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E203&\"7\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,null,"Modification:",{"$f":"INDEX(Deployment_Specific_Modifications,6,1)","v":0},null,null,"Running EFs (g/mi)",null,null,"Fuel","PM2.5 (g/mi)",null,"Cost"]
[null,null,null,"Type of Truck:",{"$f":"INDEX(Deployment_TruckTypes,2,1)","v":"Single Unit Long Haul"},null,"PER TRUCK:"]
[null,null,null,"Calendar Year:",{"$f":"Deployment_Year","v":2030},null,"Case","NOx","PM2.5","CO2","mi/gal","Brake","Tire"]
[null,null,null,"Model Year Modification Window:",{"$f":"INDEX(Deployment_Beginning_Year_of_Modification,2,1)","v":2000},null,"Baseline",{"$f":"IFERROR(\n\nIF(OR(E223=0,E224=\"Single Unit Short Haul\",E224=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E223)*OR(RRFs!$C$4:$C$35=E229,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E224&\" \"&H225,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E225)*(EFs!$B$4:$B$3351=VLOOKUP(E224,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E228,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E226)*(EFs!$D$4:$D$3351<=E227)*(EFs!$E$4:$E$3351=E229)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E225)*(EFs!$B$4:$B$3351=VLOOKUP(E224,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E228,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E226)*(EFs!$D$4:$D$3351<=E227)*(EFs!$E$4:$E$3351=E229)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E223=0,E224=\"Single Unit Short Haul\",E224=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E223)*OR(RRFs!$C$4:$C$35=E229,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E224&\" \"&I225,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E225)*(EFs!$B$4:$B$3351=VLOOKUP(E224,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E228,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E226)*(EFs!$D$4:$D$3351<=E227)*(EFs!$E$4:$E$3351=E229)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E225)*(EFs!$B$4:$B$3351=VLOOKUP(E224,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E228,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E226)*(EFs!$D$4:$D$3351<=E227)*(EFs!$E$4:$E$3351=E229)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E223=0,E224=\"Single Unit Short Haul\",E224=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E223)*OR(RRFs!$C$4:$C$35=E229,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E224&\" \"&J225,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E225)*(EFs!$B$4:$B$3351=VLOOKUP(E224,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E228,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E226)*(EFs!$D$4:$D$3351<=E227)*(EFs!$E$4:$E$3351=E229)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E225)*(EFs!$B$4:$B$3351=VLOOKUP(E224,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E228,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E226)*(EFs!$D$4:$D$3351<=E227)*(EFs!$E$4:$E$3351=E229)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E223=0,E224=\"Single Unit Short Haul\",E224=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E223)*OR(RRFs!$C$4:$C$35=E229,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E224&\" \"&K223,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E225)*(EFs!$B$4:$B$3351=VLOOKUP(E224,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E228,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E226)*(EFs!$D$4:$D$3351<=E227)*(EFs!$E$4:$E$3351=E229)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E225)*(EFs!$B$4:$B$3351=VLOOKUP(E224,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E228,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E226)*(EFs!$D$4:$D$3351<=E227)*(EFs!$E$4:$E$3351=E229)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E223=0,E224=\"Single Unit Short Haul\",E224=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E223)*OR(RRFs!$C$4:$C$35=E229,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E224&\" \"&H225,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E225)*(EFs!$B$4:$B$3351=VLOOKUP(E224,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E228,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E226)*(EFs!$D$4:$D$3351<=E227)*(EFs!$E$4:$E$3351=E229)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E225)*(EFs!$B$4:$B$3351=VLOOKUP(E224,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E228,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E226)*(EFs!$D$4:$D$3351<=E227)*(EFs!$E$4:$E$3351=E229)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E223=0,E224=\"Single Unit Short Haul\",E224=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E223)*OR(RRFs!$C$4:$C$35=E229,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E224&\" \"&H225,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E225)*(EFs!$B$4:$B$3351=VLOOKUP(E224,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E228,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E226)*(EFs!$D$4:$D$3351<=E227)*(EFs!$E$4:$E$3351=E229)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E225)*(EFs!$B$4:$B$3351=VLOOKUP(E224,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E228,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E226)*(EFs!$D$4:$D$3351<=E227)*(EFs!$E$4:$E$3351=E229)*EFs!$P$4:$P$3351))),\n\n0)","v":0},0]
[null,null,null,null,{"$f":"INDEX(Deployment_End_Year_of_Modification,2,1)","v":2017},null,"Modified",{"$f":"H226","v":0},{"$f":"I226","v":0},{"$f":"IFERROR(\n\nIF(OR(E223=0,E224=\"Single Unit Short Haul\",E224=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E223)*OR(RRFs!$C$4:$C$35=E229,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E224&\" \"&J225,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nJ226\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E223)*OR(RRFs!$C$4:$C$35=E229,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E224&\" \"&J225,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E224&\" \"&J225,RRFs!$AO:$AP,2,FALSE))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E223=0,E224=\"Single Unit Short Haul\",E224=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E223)*OR(RRFs!$C$4:$C$35=E229,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E224&\" \"&K223,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nK226\n*\n(1+(SUMPRODUCT((RRFs!$B$4:$B$35=E223)*OR(RRFs!$C$4:$C$35=E229,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E224&\" \"&K223,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E224&\" \"&K223,RRFs!$AO:$AP,2,FALSE))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E223=0,E224=\"Single Unit Short Haul\",E224=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E223)*OR(RRFs!$C$4:$C$35=E229,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E224&\" \"&H225,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nL226)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E223=0,E224=\"Single Unit Short Haul\",E224=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E223)*OR(RRFs!$C$4:$C$35=E229,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E224&\" \"&H225,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nM226)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E223=0,E224=\"Single Unit Short Haul\",E224=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E223)*OR(RRFs!$C$4:$C$35=E229,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E224&\" \"&\"Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMIFS('1. Deployment, Part 5'!E:E,'1. Deployment, Part 5'!B:B,E224,'1. Deployment, Part 5'!C:C,IF(E229=\"D\",\"Diesel\",IF(E229=\"G\",\"Gasoline\",E229)),'1. Deployment, Part 5'!D:D,E223,'1. Deployment, Part 5'!E:E,\"<>'N/A\",'1. Deployment, Part 5'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E223)*OR(RRFs!$C$4:$C$35=IF(E229=\"D\",\"Diesel\",IF(E229=\"G\",\"Gasoline\",E229)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E224&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E223)*OR(RRFs!$C$4:$C$35=IF(E229=\"D\",\"Diesel\",IF(E229=\"G\",\"Gasoline\",E229)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E224&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))))),\n\n0)","v":0}]
[null,null,null,"Area of Interest:",{"$f":"Deployment_GeographicScale","v":"State"}]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), \nCost and Units:",{"$f":"INDEX(Deployment_Fuels,2,1)","v":"D"},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,null,{"$f":"IF(E229=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E229=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":2.13},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,null,{"$f":"IF(E229=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E229=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":"gal"},null,"Baseline",{"$f":"IFERROR(\n\nE232*\nH226*E233\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE232*\n((I226+L226+M226)*E233)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE232*\nJ226*E233\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\n(1/K226)*E233\n*\nE232,\n\n0)","v":0},0,{"$f":"IFERROR(\n\nK231*E230,\n\n0)","v":0},{"$f":"SUM(L231:M231)","v":0}]
[null,null,null,"Number to Modify:",{"$f":"VLOOKUP(E224&E229,Deployment_NumberToReplaceByTruckAndFuelType,6,0)","v":100},null,"Modified",{"$f":"H231","v":0},{"$f":"I231","v":0},{"$f":"IFERROR(\n\nE232*\nJ227*E233\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\n(1/K227)*E233\n*\nE232,\n\n0)","v":0},{"$f":"IFERROR(\n\n(N227*E232)\n/\nE234,\n\n0)","v":0},{"$f":"IFERROR(\n\nK232*E230,\n\n0)","v":0},{"$f":"SUM(L232:M232)","v":0}]
[null,null,null,"Average Annual Mileage:",{"$f":"VLOOKUP(E224&E229,Deployment_AverageAnnualMilesByTruckAndFuelType,7,0)","v":20889},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E223)*OR(RRFs!$C$4:$C$35=E229,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E224&\" \"&H225,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H232-H231,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E223)*OR(RRFs!$C$4:$C$35=E229,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E224&\" \"&H225,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I232-I231,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E223)*OR(RRFs!$C$4:$C$35=E229,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E224&\" \"&H225,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J232-J231,0)),\n\n0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E223)*OR(RRFs!$C$4:$C$35=E229,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E224&\" \"&H225,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K232-K231,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E223)*OR(RRFs!$C$4:$C$35=E229,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E224&\" \"&H225,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L232-L231,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E223)*OR(RRFs!$C$4:$C$35=E229,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E224&\" \"&H225,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M232-M231,0)),0)","v":0},{"$f":"SUM(L233:M233)","v":0}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E223)*OR(RRFs!$C$4:$C$35=E229,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E224&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":0},null,"Cost Effect ($/short ton)",{"$f":"IF(H233>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N233)/H233,\n\n0))","v":0},{"$f":"IF(I233>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N233)/I233,\n\n0))","v":0},{"$f":"IF(J233>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N233)/J233,\n\n0))","v":0}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E223&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IFERROR(HYPERLINK(P236,Q236),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E223&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E223&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E223&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E223&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E223&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E223&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E223&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E223&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E223&\"5\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E223&\"5\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E223&\"6\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E223&\"6\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E223&\"7\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E223&\"7\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]

{"sheet":"1. Deployment, Out, Tires","index":15,"n_rows":702,"n_cols":24,"rows_kept":702,"cut":false,"hidden":true,"merged":[[248,11,248,13],[268,11,268,13],[588,11,588,13],[608,11,608,13],[628,11,628,13],[648,11,648,13],[668,11,668,13],[688,11,688,13],[348,11,348,13],[368,11,368,13],[388,11,388,13],[408,11,408,13],[428,11,428,13],[448,11,448,13],[468,11,468,13],[488,11,488,13],[508,11,508,13],[282,13,284,13],[482,11,483,12],[482,13,484,13],[522,13,524,13],[288,11,288,13],[308,11,308,13],[502,11,503,12],[208,11,208,13],[228,11,228,13],[8,7,8,9],[8,10,9,10],[15,2,15,8],[16,2,16,8],[17,2,17,8],[18,2,18,8],[19,2,19,8],[20,2,20,8],[95,2,95,8],[96,2,96,8],[59,2,59,8],[60,2,60,8],[61,2,61,8],[75,2,75,8],[76,2,76,8],[41,2,41,8],[22,13,24,13],[85,3,86,3],[88,3,90,3],[88,7,88,9],[117,2,117,8],[118,2,118,8],[2,7,3,9],[21,2,21,8],[8,11,8,13],[108,11,108,13],[128,11,128,13],[148,11,148,13],[168,11,168,13],[188,11,188,13],[2,10,3,10],[2,11,3,12],[28,11,28,13],[42,13,44,13],[28,7,28,9],[28,10,29,10],[42,10,43,10],[42,11,43,12],[35,2,35,8],[36,2,36,8],[37,2,37,8],[38,2,38,8],[39,2,39,8],[2,13,4,13],[22,10,23,10],[22,11,23,12],[5,3,6,3],[8,3,10,3],[25,3,26,3],[28,3,30,3],[22,7,23,9],[42,7,43,9],[40,2,40,8],[77,2,77,8],[65,3,66,3],[68,3,70,3],[62,7,63,9],[119,2,119,8],[120,2,120,8],[121,2,121,8],[97,2,97,8],[98,2,98,8],[99,2,99,8],[100,2,100,8],[101,2,101,8],[115,2,115,8],[105,3,106,3],[108,3,110,3],[102,7,103,9],[108,7,108,9],[217,2,217,8],[218,2,218,8],[219,2,219,8],[220,2,220,8],[221,2,221,8],[235,2,235,8],[198,2,198,8],[199,2,199,8],[200,2,200,8],[201,2,201,8],[215,2,215,8],[216,2,216,8],[208,3,210,3],[225,3,226,3],[228,3,230,3],[222,7,223,9],[208,7,208,9],[228,7,228,9],[355,2,355,8],[345,3,346,3],[348,3,350,3],[342,7,343,9],[348,7,348,9],[335,2,335,8],[336,2,336,8],[299,2,299,8],[300,2,300,8],[301,2,301,8],[315,2,315,8],[316,2,316,8],[317,2,317,8],[305,3,306,3],[308,3,310,3],[325,3,326,3],[328,3,330,3],[328,7,328,9],[302,7,303,9],[320,2,320,8],[321,2,321,8],[457,2,457,8],[458,2,458,8],[459,2,459,8],[460,2,460,8],[461,2,461,8],[475,2,475,8],[438,2,438,8],[439,2,439,8],[440,2,440,8],[441,2,441,8],[455,2,455,8],[456,2,456,8],[448,3,450,3],[465,3,466,3],[468,3,470,3],[462,7,463,9],[448,7,448,9],[468,7,468,9],[539,2,539,8],[540,2,540,8],[541,2,541,8],[555,2,555,8],[556,2,556,8],[557,2,557,8],[545,3,546,3],[548,3,550,3],[565,3,566,3],[542,7,543,9],[560,2,560,8],[561,2,561,8],[698,2,698,8],[699,2,699,8],[700,2,700,8],[701,2,701,8],[677,2,677,8],[678,2,678,8],[679,2,679,8],[680,2,680,8],[681,2,681,8],[695,2,695,8],[688,3,690,3],[688,7,688,9],[696,2,696,8],[697,2,697,8],[597,2,597,8],[598,2,598,8],[599,2,599,8],[600,2,600,8],[601,2,601,8],[577,2,577,8],[578,2,578,8],[579,2,579,8],[580,2,580,8],[581,2,581,8],[595,2,595,8],[585,3,586,3],[588,3,590,3],[582,7,583,9],[588,7,588,9],[196,2,196,8],[197,2,197,8],[175,2,175,8],[176,2,176,8],[177,2,177,8],[178,2,178,8],[162,7,163,9],[141,2,141,8],[155,2,155,8],[665,3,666,3],[668,3,670,3],[685,3,686,3],[660,2,660,8],[661,2,661,8],[655,2,655,8],[675,2,675,8],[676,2,676,8],[640,2,640,8],[641,2,641,8],[656,2,656,8],[657,2,657,8],[658,2,658,8],[659,2,659,8],[642,7,643,9],[662,7,663,9],[648,7,648,9],[575,2,575,8],[576,2,576,8],[568,3,570,3],[568,7,568,9],[365,3,366,3],[368,3,370,3],[385,3,386,3],[388,3,390,3],[405,3,406,3],[408,3,410,3],[425,3,426,3],[428,3,430,3],[445,3,446,3],[419,2,419,8],[420,2,420,8],[421,2,421,8],[437,2,437,8],[400,2,400,8],[401,2,401,8],[415,2,415,8],[416,2,416,8],[417,2,417,8],[418,2,418,8],[402,7,403,9],[381,2,381,8],[395,2,395,8],[408,7,408,9],[55,2,55,8],[56,2,56,8],[57,2,57,8],[58,2,58,8],[48,3,50,3],[45,3,46,3],[265,3,266,3],[285,3,286,3],[288,3,290,3],[295,2,295,8],[296,2,296,8],[297,2,297,8],[298,2,298,8],[168,7,168,9],[185,3,186,3],[188,3,190,3],[205,3,206,3],[179,2,179,8],[180,2,180,8],[181,2,181,8],[195,2,195,8],[48,11,48,13],[68,11,68,13],[102,10,103,10],[102,11,103,12],[102,13,104,13],[88,10,89,10],[68,7,68,9],[68,10,69,10],[48,7,48,9],[48,10,49,10],[88,11,88,13],[62,10,63,10],[62,11,63,12],[62,13,64,13],[82,7,83,9],[82,10,83,10],[82,11,83,12],[82,13,84,13],[78,2,78,8],[79,2,79,8],[80,2,80,8],[81,2,81,8],[108,10,109,10],[135,2,135,8],[136,2,136,8],[137,2,137,8],[138,2,138,8],[139,2,139,8],[140,2,140,8],[116,2,116,8],[162,13,164,13],[122,7,123,9],[122,10,123,10],[122,11,123,12],[122,13,124,13],[142,7,143,9],[142,10,143,10],[142,11,143,12],[142,13,144,13],[128,7,128,9],[128,10,129,10],[125,3,126,3],[128,3,130,3],[145,3,146,3],[148,3,150,3],[160,2,160,8],[242,11,243,12],[242,13,244,13],[262,7,263,9],[262,10,263,10],[262,11,263,12],[262,13,264,13],[248,7,248,9],[248,10,249,10],[182,7,183,9],[182,10,183,10],[182,11,183,12],[182,13,184,13],[202,7,203,9],[202,10,203,10],[202,11,203,12],[202,13,204,13],[222,10,223,10],[222,11,223,12],[222,13,224,13],[208,10,209,10],[188,7,188,9],[188,10,189,10],[255,2,255,8],[256,2,256,8],[268,10,269,10],[282,10,283,10],[282,11,283,12],[280,2,280,8],[281,2,281,8],[275,2,275,8],[276,2,276,8],[277,2,277,8],[278,2,278,8],[279,2,279,8],[268,3,270,3],[282,7,283,9],[268,7,268,9],[228,10,229,10],[261,2,261,8],[236,2,236,8],[237,2,237,8],[238,2,238,8],[239,2,239,8],[240,2,240,8],[241,2,241,8],[242,10,243,10],[242,7,243,9],[257,2,257,8],[258,2,258,8],[259,2,259,8],[260,2,260,8],[245,3,246,3],[248,3,250,3],[342,10,343,10],[342,11,343,12],[342,13,344,13],[328,10,329,10],[308,7,308,9],[308,10,309,10],[288,7,288,9],[288,10,289,10],[328,11,328,13],[302,10,303,10],[302,11,303,12],[302,13,304,13],[322,7,323,9],[322,10,323,10],[322,11,323,12],[322,13,324,13],[318,2,318,8],[319,2,319,8],[337,2,337,8],[338,2,338,8],[339,2,339,8],[340,2,340,8],[341,2,341,8],[348,10,349,10],[375,2,375,8],[376,2,376,8],[377,2,377,8],[378,2,378,8],[379,2,379,8],[380,2,380,8],[356,2,356,8],[402,13,404,13],[362,7,363,9],[362,10,363,10],[362,11,363,12],[362,13,364,13],[382,7,383,9],[382,10,383,10],[382,11,383,12],[382,13,384,13],[368,7,368,9],[368,10,369,10],[357,2,357,8],[358,2,358,8],[359,2,359,8],[360,2,360,8],[361,2,361,8],[502,13,504,13],[488,7,488,9],[488,10,489,10],[422,7,423,9],[422,10,423,10],[422,11,423,12],[422,13,424,13],[442,7,443,9],[442,10,443,10],[442,11,443,12],[442,13,444,13],[462,10,463,10],[462,11,463,12],[462,13,464,13],[448,10,449,10],[428,7,428,9],[428,10,429,10],[435,2,435,8],[436,2,436,8],[468,10,469,10],[501,2,501,8],[476,2,476,8],[502,7,503,9],[477,2,477,8],[522,11,523,12],[520,2,520,8],[521,2,521,8],[515,2,515,8],[516,2,516,8],[517,2,517,8],[518,2,518,8],[519,2,519,8],[508,3,510,3],[522,7,523,9],[508,7,508,9],[478,2,478,8],[479,2,479,8],[480,2,480,8],[481,2,481,8],[482,10,483,10],[505,3,506,3],[525,3,526,3],[528,3,530,3],[495,2,495,8],[496,2,496,8],[497,2,497,8],[498,2,498,8],[499,2,499,8],[500,2,500,8],[485,3,486,3],[488,3,490,3],[482,7,483,9],[508,10,509,10],[522,10,523,10],[502,10,503,10],[535,2,535,8],[536,2,536,8],[537,2,537,8],[538,2,538,8],[528,11,528,13],[548,11,548,13],[582,10,583,10],[582,11,583,12],[582,13,584,13],[568,10,569,10],[548,7,548,9],[548,10,549,10],[528,7,528,9],[528,10,529,10],[568,11,568,13],[542,10,543,10],[542,11,543,12],[542,13,544,13],[562,7,563,9],[562,10,563,10],[562,11,563,12],[562,13,564,13],[558,2,558,8],[559,2,559,8],[588,10,589,10],[615,2,615,8],[616,2,616,8],[617,2,617,8],[618,2,618,8],[619,2,619,8],[620,2,620,8],[596,2,596,8],[642,13,644,13],[602,7,603,9],[602,10,603,10],[602,11,603,12],[602,13,604,13],[622,7,623,9],[622,10,623,10],[622,11,623,12],[622,13,624,13],[608,7,608,9],[608,10,609,10],[605,3,606,3],[608,3,610,3],[625,3,626,3],[628,3,630,3],[621,2,621,8],[662,10,663,10],[662,11,663,12],[662,13,664,13],[682,7,683,9],[682,10,683,10],[682,11,683,12],[682,13,684,13],[688,10,689,10],[668,7,668,9],[668,10,669,10],[648,10,649,10],[628,7,628,9],[628,10,629,10],[642,10,643,10],[642,11,643,12],[637,2,637,8],[638,2,638,8],[639,2,639,8],[648,3,650,3],[645,3,646,3],[635,2,635,8],[636,2,636,8],[408,10,409,10],[388,7,388,9],[388,10,389,10],[402,10,403,10],[402,11,403,12],[396,2,396,8],[397,2,397,8],[398,2,398,8],[399,2,399,8],[168,10,169,10],[148,7,148,9],[148,10,149,10],[162,10,163,10],[162,11,163,12],[156,2,156,8],[157,2,157,8],[158,2,158,8],[159,2,159,8],[165,3,166,3],[168,3,170,3],[161,2,161,8]]}
["Deployment of Tire Modifications",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lookup Formulas","Lookup Formulas",null,null,null,null,null,"Companion Sheet:","Deployment Export Table"]
["Tip: Scroll vertically and horizontally as needed to see all results"]
[null,null,null,"Modification:",{"$f":"INDEX(Deployment_Specific_Modifications,1,1)","v":"DOC"},null,null,"Running EFs (g/mi)",null,null,"Fuel","PM2.5 (g/mi)",null,"Cost"]
[null,null,null,"Type of Truck:",{"$f":"INDEX(Deployment_TruckTypes,1,1)","v":"Single Unit Short Haul"},null,"PER TRUCK:"]
[null,null,null,"Calendar Year:",{"$f":"Deployment_Year","v":2030},null,"Case","NOx","PM2.5","CO2","mi/gal","Brake","Tire"]
[null,null,null,"Model Year Modification Window:",{"$f":"INDEX(Deployment_Beginning_Year_of_Modification,1,1)","v":2000},null,"Baseline",{"$f":"IFERROR(\n\nIF(OR(E3=0,SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E9,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E4&\" \"&H5,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E8,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E6)*(EFs!$D$4:$D$3351<=E7)*(EFs!$E$4:$E$3351=E9)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E8,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E6)*(EFs!$D$4:$D$3351<=E7)*(EFs!$E$4:$E$3351=E9)*EFs!$P$4:$P$3351)),\n\n0)","v":1.8233522149980284},{"$f":"IFERROR(\n\nIF(OR(E3=0,SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E9,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E4&\" \"&I5,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E8,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E6)*(EFs!$D$4:$D$3351<=E7)*(EFs!$E$4:$E$3351=E9)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E8,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E6)*(EFs!$D$4:$D$3351<=E7)*(EFs!$E$4:$E$3351=E9)*EFs!$P$4:$P$3351)),\n\n0)","v":5.6786540438072859E-2},{"$f":"IFERROR(\n\nIF(OR(E3=0,SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E9,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E4&\" \"&J5,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E8,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E6)*(EFs!$D$4:$D$3351<=E7)*(EFs!$E$4:$E$3351=E9)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E8,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E6)*(EFs!$D$4:$D$3351<=E7)*(EFs!$E$4:$E$3351=E9)*EFs!$P$4:$P$3351)),\n\n0)","v":986.86894696653349},{"$f":"IFERROR(\n\nIF(OR(E3=0,SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E9,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E4&\" \"&K3,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E8,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E6)*(EFs!$D$4:$D$3351<=E7)*(EFs!$E$4:$E$3351=E9)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E8,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E6)*(EFs!$D$4:$D$3351<=E7)*(EFs!$E$4:$E$3351=E9)*EFs!$P$4:$P$3351)),\n\n0)","v":10.396320592398892},{"$f":"IFERROR(\n\nIF(OR(E3=0,SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E9,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E4&\" \"&H5,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E8,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E6)*(EFs!$D$4:$D$3351<=E7)*(EFs!$E$4:$E$3351=E9)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E8,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E6)*(EFs!$D$4:$D$3351<=E7)*(EFs!$E$4:$E$3351=E9)*EFs!$P$4:$P$3351)),\n\n0)","v":1.1334966206906395E-2},{"$f":"IFERROR(\n\nIF(OR(E3=0,SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E9,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E4&\" \"&H5,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E8,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E6)*(EFs!$D$4:$D$3351<=E7)*(EFs!$E$4:$E$3351=E9)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E8,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E6)*(EFs!$D$4:$D$3351<=E7)*(EFs!$E$4:$E$3351=E9)*EFs!$P$4:$P$3351)),\n\n0)","v":2.3548891344660162E-3},0]
[null,null,null,null,{"$f":"INDEX(Deployment_End_Year_of_Modification,1,1)","v":2017},null,"Modified",{"$f":"H6","v":1.8233522149980284},{"$f":"I6","v":5.6786540438072859E-2},{"$f":"IFERROR(\n\nIF(OR(E3=0,SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E9,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E4&\" \"&J5,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nJ6\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E9,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E4&\" \"&J5,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E4&\" \"&J5,RRFs!$AO:$AP,2,FALSE)))))),\n\n0)","v":986.86894696653349},{"$f":"IFERROR(\n\nIF(OR(E3=0,SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E9,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E4&\" \"&K3,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nK6\n*\n(1+(SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E9,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E4&\" \"&K3,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E4&\" \"&K3,RRFs!$AO:$AP,2,FALSE)))))),\n\n0)","v":10.396320592398892},{"$f":"IFERROR(\n\nIF(OR(E3=0,SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E9,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E4&\" \"&H5,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nL6),\n\n0)","v":1.1334966206906395E-2},{"$f":"IFERROR(\n\nIF(OR(E3=0,SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E9,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E4&\" \"&H5,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nM6),\n\n0)","v":2.3548891344660162E-3},{"$f":"IFERROR(\n\nIF(OR(E3=0,SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E9,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E4&\" \"&\"Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMIFS('1. Deployment, Part 5'!E:E,'1. Deployment, Part 5'!B:B,E4,'1. Deployment, Part 5'!C:C,IF(E9=\"D\",\"Diesel\",IF(E9=\"G\",\"Gasoline\",E9)),'1. Deployment, Part 5'!D:D,E3,'1. Deployment, Part 5'!E:E,\"<>'N/A\",'1. Deployment, Part 5'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=IF(E9=\"D\",\"Diesel\",IF(E9=\"G\",\"Gasoline\",E9)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E4&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=IF(E9=\"D\",\"Diesel\",IF(E9=\"G\",\"Gasoline\",E9)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E4&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE))))),\n\n0)","v":800}]
[null,null,null,"Area of Interest:",{"$f":"Deployment_GeographicScale","v":"State"}]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), \nCost and Units:",{"$f":"INDEX(Deployment_Fuels,1,1)","v":"D"},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,null,{"$f":"IF(E9=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E9=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":2.13},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,null,{"$f":"IF(E9=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E9=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":"gal"},null,"Baseline",{"$f":"IFERROR(\n\nE12*\nH6*E13\n*\nGramToTon,\n\n0)","v":2.942696338650455},{"$f":"IFERROR(\n\nE12*\n((I6+L6+M6)*E13)\n*\nGramToTon,\n\n0)","v":0.11374139900977838},{"$f":"IFERROR(\n\nE12*\nJ6*E13\n*\nGramToTon,\n\n0)","v":1592.7014062773321},{"$f":"IFERROR(\n\n(1/K6)*E13\n*\nE12,\n\n0)","v":140828.66981520882},0,{"$f":"IFERROR(\n\nK11*E10,\n\n0)","v":299965.06670639478},{"$f":"SUM(L11:M11)","v":299965.06670639478}]
[null,null,null,"Number to Modify:",{"$f":"VLOOKUP(E4&E9,Deployment_NumberToReplaceByTruckAndFuelType,6,0)","v":100},null,"Modified",{"$f":"H11","v":2.942696338650455},{"$f":"I11","v":0.11374139900977838},{"$f":"IFERROR(\n\nE12*\nJ7*E13\n*\nGramToTon,\n\n0)","v":1592.7014062773321},{"$f":"IFERROR(\n\n(1/K7)*E13\n*\nE12,\n\n0)","v":140828.66981520882},{"$f":"IFERROR(\n\n(N7*E12)\n/\nE14,\n\n0)","v":16000},{"$f":"IFERROR(\n\nK12*E10,\n\n0)","v":299965.06670639478},{"$f":"SUM(L12:M12)","v":315965.06670639478}]
[null,null,null,"Average Annual Mileage:",{"$f":"VLOOKUP(E4&E9,Deployment_AverageAnnualMilesByTruckAndFuelType,7,0)","v":14641},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E9,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E4&\" \"&H5,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H12-H11,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E9,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E4&\" \"&H5,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I12-I11,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E9,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E4&\" \"&H5,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J12-J11,0)),\n\n0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E9,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E4&\" \"&H5,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K12-K11,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E9,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E4&\" \"&H5,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L12-L11,0)),0)","v":16000},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E9,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E4&\" \"&H5,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M12-M11,0)),0)","v":0},{"$f":"SUM(L13:M13)","v":16000}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E9,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E4&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":5},null,"Cost Effect ($/short ton)",{"$f":"IF(H13>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N13)/H13,\n\n0))","v":0},{"$f":"IF(I13>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N13)/I13,\n\n0))","v":0},{"$f":"IF(J13>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N13)/J13,\n\n0))","v":0}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E3&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IFERROR(HYPERLINK(P16,Q16),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E3&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E3&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E3&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E3&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E3&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E3&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E3&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E3&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E3&\"5\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E3&\"5\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E3&\"6\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E3&\"6\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E3&\"7\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E3&\"7\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,null,"Modification:",{"$f":"INDEX(Deployment_Specific_Modifications,1,1)","v":"DOC"},null,null,"Running EFs (g/mi)",null,null,"Fuel","PM2.5 (g/mi)",null,"Cost"]
[null,null,null,"Type of Truck:",{"$f":"INDEX(Deployment_TruckTypes,2,1)","v":"Single Unit Long Haul"},null,"PER TRUCK:"]
[null,null,null,"Calendar Year:",{"$f":"Deployment_Year","v":2030},null,"Case","NOx","PM2.5","CO2","mi/gal","Brake","Tire"]
[null,null,null,"Model Year Modification Window:",{"$f":"INDEX(Deployment_Beginning_Year_of_Modification,2,1)","v":2000},null,"Baseline",{"$f":"IFERROR(\n\nIF(OR(E23=0,SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E29,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E24&\" \"&H25,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E25)*(EFs!$B$4:$B$3351=VLOOKUP(E24,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E28,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E26)*(EFs!$D$4:$D$3351<=E27)*(EFs!$E$4:$E$3351=E29)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E25)*(EFs!$B$4:$B$3351=VLOOKUP(E24,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E28,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E26)*(EFs!$D$4:$D$3351<=E27)*(EFs!$E$4:$E$3351=E29)*EFs!$P$4:$P$3351)),\n\n0)","v":1.6301781787301806},{"$f":"IFERROR(\n\nIF(OR(E23=0,SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E29,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E24&\" \"&I25,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E25)*(EFs!$B$4:$B$3351=VLOOKUP(E24,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E28,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E26)*(EFs!$D$4:$D$3351<=E27)*(EFs!$E$4:$E$3351=E29)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E25)*(EFs!$B$4:$B$3351=VLOOKUP(E24,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E28,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E26)*(EFs!$D$4:$D$3351<=E27)*(EFs!$E$4:$E$3351=E29)*EFs!$P$4:$P$3351)),\n\n0)","v":5.824685940972061E-2},{"$f":"IFERROR(\n\nIF(OR(E23=0,SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E29,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E24&\" \"&J25,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E25)*(EFs!$B$4:$B$3351=VLOOKUP(E24,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E28,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E26)*(EFs!$D$4:$D$3351<=E27)*(EFs!$E$4:$E$3351=E29)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E25)*(EFs!$B$4:$B$3351=VLOOKUP(E24,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E28,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E26)*(EFs!$D$4:$D$3351<=E27)*(EFs!$E$4:$E$3351=E29)*EFs!$P$4:$P$3351)),\n\n0)","v":914.07211881973478},{"$f":"IFERROR(\n\nIF(OR(E23=0,SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E29,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E24&\" \"&K23,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E25)*(EFs!$B$4:$B$3351=VLOOKUP(E24,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E28,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E26)*(EFs!$D$4:$D$3351<=E27)*(EFs!$E$4:$E$3351=E29)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E25)*(EFs!$B$4:$B$3351=VLOOKUP(E24,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E28,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E26)*(EFs!$D$4:$D$3351<=E27)*(EFs!$E$4:$E$3351=E29)*EFs!$P$4:$P$3351)),\n\n0)","v":11.218375663737936},{"$f":"IFERROR(\n\nIF(OR(E23=0,SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E29,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E24&\" \"&H25,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E25)*(EFs!$B$4:$B$3351=VLOOKUP(E24,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E28,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E26)*(EFs!$D$4:$D$3351<=E27)*(EFs!$E$4:$E$3351=E29)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E25)*(EFs!$B$4:$B$3351=VLOOKUP(E24,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E28,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E26)*(EFs!$D$4:$D$3351<=E27)*(EFs!$E$4:$E$3351=E29)*EFs!$P$4:$P$3351)),\n\n0)","v":1.2610848247493494E-2},{"$f":"IFERROR(\n\nIF(OR(E23=0,SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E29,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E24&\" \"&H25,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E25)*(EFs!$B$4:$B$3351=VLOOKUP(E24,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E28,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E26)*(EFs!$D$4:$D$3351<=E27)*(EFs!$E$4:$E$3351=E29)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E25)*(EFs!$B$4:$B$3351=VLOOKUP(E24,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E28,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E26)*(EFs!$D$4:$D$3351<=E27)*(EFs!$E$4:$E$3351=E29)*EFs!$P$4:$P$3351)),\n\n0)","v":2.634145021295001E-3},0]
[null,null,null,null,{"$f":"INDEX(Deployment_End_Year_of_Modification,2,1)","v":2017},null,"Modified",{"$f":"H26","v":1.6301781787301806},{"$f":"I26","v":5.824685940972061E-2},{"$f":"IFERROR(\n\nIF(OR(E23=0,SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E29,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E24&\" \"&J25,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nJ26\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E29,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E24&\" \"&J25,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E24&\" \"&J25,RRFs!$AO:$AP,2,FALSE)))))),\n\n0)","v":914.07211881973478},{"$f":"IFERROR(\n\nIF(OR(E23=0,SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E29,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E24&\" \"&K23,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nK26\n*\n(1+(SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E29,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E24&\" \"&K23,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E24&\" \"&K23,RRFs!$AO:$AP,2,FALSE)))))),\n\n0)","v":11.218375663737936},{"$f":"IFERROR(\n\nIF(OR(E23=0,SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E29,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E24&\" \"&H25,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nL26),\n\n0)","v":1.2610848247493494E-2},{"$f":"IFERROR(\n\nIF(OR(E23=0,SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E29,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E24&\" \"&H25,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nM26),\n\n0)","v":2.634145021295001E-3},{"$f":"IFERROR(\n\nIF(OR(E23=0,SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E29,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E24&\" \"&\"Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMIFS('1. Deployment, Part 5'!E:E,'1. Deployment, Part 5'!B:B,E24,'1. Deployment, Part 5'!C:C,IF(E29=\"D\",\"Diesel\",IF(E29=\"G\",\"Gasoline\",E29)),'1. Deployment, Part 5'!D:D,E23,'1. Deployment, Part 5'!E:E,\"<>'N/A\",'1. Deployment, Part 5'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=IF(E29=\"D\",\"Diesel\",IF(E29=\"G\",\"Gasoline\",E29)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E24&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=IF(E29=\"D\",\"Diesel\",IF(E29=\"G\",\"Gasoline\",E29)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E24&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE))))),\n\n0)","v":1000}]
[null,null,null,"Area of Interest:",{"$f":"Deployment_GeographicScale","v":"State"}]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), \nCost and Units:",{"$f":"INDEX(Deployment_Fuels,2,1)","v":"D"},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,null,{"$f":"IF(E29=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E29=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":2.13},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,null,{"$f":"IF(E29=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E29=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":"gal"},null,"Baseline",{"$f":"IFERROR(\n\nE32*\nH26*E33\n*\nGramToTon,\n\n0)","v":3.7536767005070346},{"$f":"IFERROR(\n\nE32*\n((I26+L26+M26)*E33)\n*\nGramToTon,\n\n0)","v":0.16922362148860229},{"$f":"IFERROR(\n\nE32*\nJ26*E33\n*\nGramToTon,\n\n0)","v":2104.7583998881637},{"$f":"IFERROR(\n\n(1/K26)*E33\n*\nE32,\n\n0)","v":186203.42753827726},0,{"$f":"IFERROR(\n\nK31*E30,\n\n0)","v":396613.30065653054},{"$f":"SUM(L31:M31)","v":396613.30065653054}]
[null,null,null,"Number to Modify:",{"$f":"VLOOKUP(E24&E29,Deployment_NumberToReplaceByTruckAndFuelType,6,0)","v":100},null,"Modified",{"$f":"H31","v":3.7536767005070346},{"$f":"I31","v":0.16922362148860229},{"$f":"IFERROR(\n\nE32*\nJ27*E33\n*\nGramToTon,\n\n0)","v":2104.7583998881637},{"$f":"IFERROR(\n\n(1/K27)*E33\n*\nE32,\n\n0)","v":186203.42753827726},{"$f":"IFERROR(\n\n(N27*E32)\n/\nE34,\n\n0)","v":20000},{"$f":"IFERROR(\n\nK32*E30,\n\n0)","v":396613.30065653054},{"$f":"SUM(L32:M32)","v":416613.30065653054}]
[null,null,null,"Average Annual Mileage:",{"$f":"VLOOKUP(E24&E29,Deployment_AverageAnnualMilesByTruckAndFuelType,7,0)","v":20889},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E29,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E24&\" \"&H25,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H32-H31,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E29,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E24&\" \"&H25,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I32-I31,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E29,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E24&\" \"&H25,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J32-J31,0)),\n\n0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E29,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E24&\" \"&H25,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K32-K31,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E29,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E24&\" \"&H25,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L32-L31,0)),0)","v":20000},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E29,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E24&\" \"&H25,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M32-M31,0)),0)","v":0},{"$f":"SUM(L33:M33)","v":20000}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E29,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E24&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":5},null,"Cost Effect ($/short ton)",{"$f":"IF(H33>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N33)/H33,\n\n0))","v":0},{"$f":"IF(I33>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N33)/I33,\n\n0))","v":0},{"$f":"IF(J33>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N33)/J33,\n\n0))","v":0}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E23&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IFERROR(HYPERLINK(P36,Q36),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E23&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E23&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E23&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E23&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E23&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E23&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E23&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E23&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E23&\"5\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E23&\"5\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E23&\"6\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E23&\"6\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E23&\"7\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E23&\"7\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,null,"Modification:",{"$f":"INDEX(Deployment_Specific_Modifications,1,1)","v":"DOC"},null,null,"Running EFs (g/mi)",null,null,"Fuel","PM2.5 (g/mi)",null,"Cost"]
[null,null,null,"Type of Truck:",{"$f":"INDEX(Deployment_TruckTypes,3,1)","v":"Combination Unit Short Haul"},null,"PER TRUCK:"]
[null,null,null,"Calendar Year:",{"$f":"Deployment_Year","v":2030},null,"Case","NOx","PM2.5","CO2","mi/gal","Brake","Tire"]
[null,null,null,"Model Year Modification Window:",{"$f":"INDEX(Deployment_Beginning_Year_of_Modification,3,1)","v":2000},null,"Baseline",{"$f":"IFERROR(\n\nIF(OR(E43=0,SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E49,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E44&\" \"&H45,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E45)*(EFs!$B$4:$B$3351=VLOOKUP(E44,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E48,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E46)*(EFs!$D$4:$D$3351<=E47)*(EFs!$E$4:$E$3351=E49)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E45)*(EFs!$B$4:$B$3351=VLOOKUP(E44,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E48,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E46)*(EFs!$D$4:$D$3351<=E47)*(EFs!$E$4:$E$3351=E49)*EFs!$P$4:$P$3351)),\n\n0)","v":3.0739535434767515},{"$f":"IFERROR(\n\nIF(OR(E43=0,SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E49,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E44&\" \"&I45,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E45)*(EFs!$B$4:$B$3351=VLOOKUP(E44,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E48,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E46)*(EFs!$D$4:$D$3351<=E47)*(EFs!$E$4:$E$3351=E49)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E45)*(EFs!$B$4:$B$3351=VLOOKUP(E44,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E48,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E46)*(EFs!$D$4:$D$3351<=E47)*(EFs!$E$4:$E$3351=E49)*EFs!$P$4:$P$3351)),\n\n0)","v":9.9327967279721346E-2},{"$f":"IFERROR(\n\nIF(OR(E43=0,SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E49,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E44&\" \"&J45,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E45)*(EFs!$B$4:$B$3351=VLOOKUP(E44,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E48,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E46)*(EFs!$D$4:$D$3351<=E47)*(EFs!$E$4:$E$3351=E49)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E45)*(EFs!$B$4:$B$3351=VLOOKUP(E44,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E48,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E46)*(EFs!$D$4:$D$3351<=E47)*(EFs!$E$4:$E$3351=E49)*EFs!$P$4:$P$3351)),\n\n0)","v":1675.942544384714},{"$f":"IFERROR(\n\nIF(OR(E43=0,SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E49,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E44&\" \"&K43,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E45)*(EFs!$B$4:$B$3351=VLOOKUP(E44,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E48,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E46)*(EFs!$D$4:$D$3351<=E47)*(EFs!$E$4:$E$3351=E49)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E45)*(EFs!$B$4:$B$3351=VLOOKUP(E44,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E48,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E46)*(EFs!$D$4:$D$3351<=E47)*(EFs!$E$4:$E$3351=E49)*EFs!$P$4:$P$3351)),\n\n0)","v":6.1227439655107467},{"$f":"IFERROR(\n\nIF(OR(E43=0,SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E49,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E44&\" \"&H45,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E45)*(EFs!$B$4:$B$3351=VLOOKUP(E44,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E48,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E46)*(EFs!$D$4:$D$3351<=E47)*(EFs!$E$4:$E$3351=E49)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E45)*(EFs!$B$4:$B$3351=VLOOKUP(E44,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E48,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E46)*(EFs!$D$4:$D$3351<=E47)*(EFs!$E$4:$E$3351=E49)*EFs!$P$4:$P$3351)),\n\n0)","v":1.3636378132335212E-2},{"$f":"IFERROR(\n\nIF(OR(E43=0,SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E49,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E44&\" \"&H45,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E45)*(EFs!$B$4:$B$3351=VLOOKUP(E44,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E48,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E46)*(EFs!$D$4:$D$3351<=E47)*(EFs!$E$4:$E$3351=E49)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E45)*(EFs!$B$4:$B$3351=VLOOKUP(E44,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E48,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E46)*(EFs!$D$4:$D$3351<=E47)*(EFs!$E$4:$E$3351=E49)*EFs!$P$4:$P$3351)),\n\n0)","v":3.9576763719652019E-3},0]
[null,null,null,null,{"$f":"INDEX(Deployment_End_Year_of_Modification,3,1)","v":2017},null,"Modified",{"$f":"H46","v":3.0739535434767515},{"$f":"I46","v":9.9327967279721346E-2},{"$f":"IFERROR(\n\nIF(OR(E43=0,SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E49,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E44&\" \"&J45,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nJ46\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E49,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E44&\" \"&J45,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E44&\" \"&J45,RRFs!$AO:$AP,2,FALSE)))))),\n\n0)","v":1675.942544384714},{"$f":"IFERROR(\n\nIF(OR(E43=0,SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E49,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E44&\" \"&K43,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nK46\n*\n(1+(SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E49,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E44&\" \"&K43,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E44&\" \"&K43,RRFs!$AO:$AP,2,FALSE)))))),\n\n0)","v":6.1227439655107467},{"$f":"IFERROR(\n\nIF(OR(E43=0,SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E49,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E44&\" \"&H45,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nL46),\n\n0)","v":1.3636378132335212E-2},{"$f":"IFERROR(\n\nIF(OR(E43=0,SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E49,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E44&\" \"&H45,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nM46),\n\n0)","v":3.9576763719652019E-3},{"$f":"IFERROR(\n\nIF(OR(E43=0,SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E49,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E44&\" \"&\"Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMIFS('1. Deployment, Part 5'!E:E,'1. Deployment, Part 5'!B:B,E44,'1. Deployment, Part 5'!C:C,IF(E49=\"D\",\"Diesel\",IF(E49=\"G\",\"Gasoline\",E49)),'1. Deployment, Part 5'!D:D,E43,'1. Deployment, Part 5'!E:E,\"<>'N/A\",'1. Deployment, Part 5'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=IF(E49=\"D\",\"Diesel\",IF(E49=\"G\",\"Gasoline\",E49)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E44&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=IF(E49=\"D\",\"Diesel\",IF(E49=\"G\",\"Gasoline\",E49)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E44&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE))))),\n\n0)","v":1500}]
[null,null,null,"Area of Interest:",{"$f":"Deployment_GeographicScale","v":"State"}]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), \nCost and Units:",{"$f":"INDEX(Deployment_Fuels,3,1)","v":"D"},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,null,{"$f":"IF(E49=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E49=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":2.13},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,null,{"$f":"IF(E49=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E49=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":"gal"},null,"Baseline",{"$f":"IFERROR(\n\nE52*\nH46*E53\n*\nGramToTon,\n\n0)","v":13.403702697830086},{"$f":"IFERROR(\n\nE52*\n((I46+L46+M46)*E53)\n*\nGramToTon,\n\n0)","v":0.50982814042456048},{"$f":"IFERROR(\n\nE52*\nJ46*E53\n*\nGramToTon,\n\n0)","v":7307.7993163716474},{"$f":"IFERROR(\n\n(1/K46)*E53\n*\nE52,\n\n0)","v":646066.53851318173},0,{"$f":"IFERROR(\n\nK51*E50,\n\n0)","v":1376121.727033077},{"$f":"SUM(L51:M51)","v":1376121.727033077}]
[null,null,null,"Number to Modify:",{"$f":"VLOOKUP(E44&E49,Deployment_NumberToReplaceByTruckAndFuelType,6,0)","v":100},null,"Modified",{"$f":"H51","v":13.403702697830086},{"$f":"I51","v":0.50982814042456048},{"$f":"IFERROR(\n\nE52*\nJ47*E53\n*\nGramToTon,\n\n0)","v":7307.7993163716474},{"$f":"IFERROR(\n\n(1/K47)*E53\n*\nE52,\n\n0)","v":646066.53851318173},{"$f":"IFERROR(\n\n(N47*E52)\n/\nE54,\n\n0)","v":30000},{"$f":"IFERROR(\n\nK52*E50,\n\n0)","v":1376121.727033077},{"$f":"SUM(L52:M52)","v":1406121.727033077}]
[null,null,null,"Average Annual Mileage:",{"$f":"VLOOKUP(E44&E49,Deployment_AverageAnnualMilesByTruckAndFuelType,7,0)","v":39557},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E49,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E44&\" \"&H45,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H52-H51,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E49,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E44&\" \"&H45,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I52-I51,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E49,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E44&\" \"&H45,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J52-J51,0)),\n\n0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E49,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E44&\" \"&H45,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K52-K51,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E49,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E44&\" \"&H45,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L52-L51,0)),0)","v":30000},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E49,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E44&\" \"&H45,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M52-M51,0)),0)","v":0},{"$f":"SUM(L53:M53)","v":30000}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E49,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E44&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":5},null,"Cost Effect ($/short ton)",{"$f":"IF(H53>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N53)/H53,\n\n0))","v":0},{"$f":"IF(I53>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N53)/I53,\n\n0))","v":0},{"$f":"IF(J53>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N53)/J53,\n\n0))","v":0}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E43&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IFERROR(HYPERLINK(P56,Q56),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E43&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E43&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E43&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E43&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E43&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E43&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E43&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E43&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E43&\"5\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E43&\"5\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E43&\"6\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E43&\"6\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E43&\"7\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E43&\"7\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,null,"Modification:",{"$f":"INDEX(Deployment_Specific_Modifications,1,1)","v":"DOC"},null,null,"Running EFs (g/mi)",null,null,"Fuel","PM2.5 (g/mi)",null,"Cost"]
[null,null,null,"Type of Truck:",{"$f":"INDEX(Deployment_TruckTypes,4,1)","v":"Combination Unit Long Haul"},null,"PER TRUCK:"]
[null,null,null,"Calendar Year:",{"$f":"Deployment_Year","v":2030},null,"Case","NOx","PM2.5","CO2","mi/gal","Brake","Tire"]
[null,null,null,"Model Year Modification Window:",{"$f":"INDEX(Deployment_Beginning_Year_of_Modification,4,1)","v":2000},null,"Baseline",{"$f":"IFERROR(\n\nIF(OR(E63=0,SUMPRODUCT((RRFs!$B$4:$B$35=E63)*OR(RRFs!$C$4:$C$35=E69,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E64&\" \"&H65,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E65)*(EFs!$B$4:$B$3351=VLOOKUP(E64,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E68,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E66)*(EFs!$D$4:$D$3351<=E67)*(EFs!$E$4:$E$3351=E69)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E65)*(EFs!$B$4:$B$3351=VLOOKUP(E64,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E68,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E66)*(EFs!$D$4:$D$3351<=E67)*(EFs!$E$4:$E$3351=E69)*EFs!$P$4:$P$3351)),\n\n0)","v":4.1925645714696005},{"$f":"IFERROR(\n\nIF(OR(E63=0,SUMPRODUCT((RRFs!$B$4:$B$35=E63)*OR(RRFs!$C$4:$C$35=E69,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E64&\" \"&I65,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E65)*(EFs!$B$4:$B$3351=VLOOKUP(E64,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E68,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E66)*(EFs!$D$4:$D$3351<=E67)*(EFs!$E$4:$E$3351=E69)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E65)*(EFs!$B$4:$B$3351=VLOOKUP(E64,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E68,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E66)*(EFs!$D$4:$D$3351<=E67)*(EFs!$E$4:$E$3351=E69)*EFs!$P$4:$P$3351)),\n\n0)","v":0.15555073543940789},{"$f":"IFERROR(\n\nIF(OR(E63=0,SUMPRODUCT((RRFs!$B$4:$B$35=E63)*OR(RRFs!$C$4:$C$35=E69,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E64&\" \"&J65,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E65)*(EFs!$B$4:$B$3351=VLOOKUP(E64,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E68,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E66)*(EFs!$D$4:$D$3351<=E67)*(EFs!$E$4:$E$3351=E69)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E65)*(EFs!$B$4:$B$3351=VLOOKUP(E64,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E68,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E66)*(EFs!$D$4:$D$3351<=E67)*(EFs!$E$4:$E$3351=E69)*EFs!$P$4:$P$3351)),\n\n0)","v":1743.5457885287835},{"$f":"IFERROR(\n\nIF(OR(E63=0,SUMPRODUCT((RRFs!$B$4:$B$35=E63)*OR(RRFs!$C$4:$C$35=E69,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E64&\" \"&K63,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E65)*(EFs!$B$4:$B$3351=VLOOKUP(E64,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E68,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E66)*(EFs!$D$4:$D$3351<=E67)*(EFs!$E$4:$E$3351=E69)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E65)*(EFs!$B$4:$B$3351=VLOOKUP(E64,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E68,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E66)*(EFs!$D$4:$D$3351<=E67)*(EFs!$E$4:$E$3351=E69)*EFs!$P$4:$P$3351)),\n\n0)","v":5.8897578045662966},{"$f":"IFERROR(\n\nIF(OR(E63=0,SUMPRODUCT((RRFs!$B$4:$B$35=E63)*OR(RRFs!$C$4:$C$35=E69,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E64&\" \"&H65,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E65)*(EFs!$B$4:$B$3351=VLOOKUP(E64,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E68,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E66)*(EFs!$D$4:$D$3351<=E67)*(EFs!$E$4:$E$3351=E69)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E65)*(EFs!$B$4:$B$3351=VLOOKUP(E64,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E68,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E66)*(EFs!$D$4:$D$3351<=E67)*(EFs!$E$4:$E$3351=E69)*EFs!$P$4:$P$3351)),\n\n0)","v":1.4381422990896163E-2},{"$f":"IFERROR(\n\nIF(OR(E63=0,SUMPRODUCT((RRFs!$B$4:$B$35=E63)*OR(RRFs!$C$4:$C$35=E69,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E64&\" \"&H65,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E65)*(EFs!$B$4:$B$3351=VLOOKUP(E64,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E68,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E66)*(EFs!$D$4:$D$3351<=E67)*(EFs!$E$4:$E$3351=E69)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E65)*(EFs!$B$4:$B$3351=VLOOKUP(E64,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E68,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E66)*(EFs!$D$4:$D$3351<=E67)*(EFs!$E$4:$E$3351=E69)*EFs!$P$4:$P$3351)),\n\n0)","v":4.4087485109437306E-3},0]
[null,null,null,null,{"$f":"INDEX(Deployment_End_Year_of_Modification,4,1)","v":2017},null,"Modified",{"$f":"H66","v":4.1925645714696005},{"$f":"I66","v":0.15555073543940789},{"$f":"IFERROR(\n\nIF(OR(E63=0,SUMPRODUCT((RRFs!$B$4:$B$35=E63)*OR(RRFs!$C$4:$C$35=E69,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E64&\" \"&J65,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nJ66\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E63)*OR(RRFs!$C$4:$C$35=E69,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E64&\" \"&J65,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E64&\" \"&J65,RRFs!$AO:$AP,2,FALSE)))))),\n\n0)","v":1743.5457885287835},{"$f":"IFERROR(\n\nIF(OR(E63=0,SUMPRODUCT((RRFs!$B$4:$B$35=E63)*OR(RRFs!$C$4:$C$35=E69,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E64&\" \"&K63,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nK66\n*\n(1+(SUMPRODUCT((RRFs!$B$4:$B$35=E63)*OR(RRFs!$C$4:$C$35=E69,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E64&\" \"&K63,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E64&\" \"&K63,RRFs!$AO:$AP,2,FALSE)))))),\n\n0)","v":5.8897578045662966},{"$f":"IFERROR(\n\nIF(OR(E63=0,SUMPRODUCT((RRFs!$B$4:$B$35=E63)*OR(RRFs!$C$4:$C$35=E69,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E64&\" \"&H65,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nL66),\n\n0)","v":1.4381422990896163E-2},{"$f":"IFERROR(\n\nIF(OR(E63=0,SUMPRODUCT((RRFs!$B$4:$B$35=E63)*OR(RRFs!$C$4:$C$35=E69,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E64&\" \"&H65,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nM66),\n\n0)","v":4.4087485109437306E-3},{"$f":"IFERROR(\n\nIF(OR(E63=0,SUMPRODUCT((RRFs!$B$4:$B$35=E63)*OR(RRFs!$C$4:$C$35=E69,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E64&\" \"&\"Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMIFS('1. Deployment, Part 5'!E:E,'1. Deployment, Part 5'!B:B,E64,'1. Deployment, Part 5'!C:C,IF(E69=\"D\",\"Diesel\",IF(E69=\"G\",\"Gasoline\",E69)),'1. Deployment, Part 5'!D:D,E63,'1. Deployment, Part 5'!E:E,\"<>'N/A\",'1. Deployment, Part 5'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E63)*OR(RRFs!$C$4:$C$35=IF(E69=\"D\",\"Diesel\",IF(E69=\"G\",\"Gasoline\",E69)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E64&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E63)*OR(RRFs!$C$4:$C$35=IF(E69=\"D\",\"Diesel\",IF(E69=\"G\",\"Gasoline\",E69)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E64&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE))))),\n\n0)","v":1500}]
[null,null,null,"Area of Interest:",{"$f":"Deployment_GeographicScale","v":"State"}]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), \nCost and Units:",{"$f":"INDEX(Deployment_Fuels,4,1)","v":"D"},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,null,{"$f":"IF(E69=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E69=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":2.13},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,null,{"$f":"IF(E69=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E69=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":"gal"},null,"Baseline",{"$f":"IFERROR(\n\nE72*\nH66*E73\n*\nGramToTon,\n\n0)","v":37.630645373535963},{"$f":"IFERROR(\n\nE72*\n((I66+L66+M66)*E73)\n*\nGramToTon,\n\n0)","v":1.5648085393487658},{"$f":"IFERROR(\n\nE72*\nJ66*E73\n*\nGramToTon,\n\n0)","v":15649.312525114085},{"$f":"IFERROR(\n\n(1/K66)*E73\n*\nE72,\n\n0)","v":1382484.691252867},0,{"$f":"IFERROR(\n\nK71*E70,\n\n0)","v":2944692.3923686068},{"$f":"SUM(L71:M71)","v":2944692.3923686068}]
[null,null,null,"Number to Modify:",{"$f":"VLOOKUP(E64&E69,Deployment_NumberToReplaceByTruckAndFuelType,6,0)","v":100},null,"Modified",{"$f":"H71","v":37.630645373535963},{"$f":"I71","v":1.5648085393487658},{"$f":"IFERROR(\n\nE72*\nJ67*E73\n*\nGramToTon,\n\n0)","v":15649.312525114085},{"$f":"IFERROR(\n\n(1/K67)*E73\n*\nE72,\n\n0)","v":1382484.691252867},{"$f":"IFERROR(\n\n(N67*E72)\n/\nE74,\n\n0)","v":30000},{"$f":"IFERROR(\n\nK72*E70,\n\n0)","v":2944692.3923686068},{"$f":"SUM(L72:M72)","v":2974692.3923686068}]
[null,null,null,"Average Annual Mileage:",{"$f":"VLOOKUP(E64&E69,Deployment_AverageAnnualMilesByTruckAndFuelType,7,0)","v":81425},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E63)*OR(RRFs!$C$4:$C$35=E69,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E64&\" \"&H65,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H72-H71,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E63)*OR(RRFs!$C$4:$C$35=E69,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E64&\" \"&H65,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I72-I71,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E63)*OR(RRFs!$C$4:$C$35=E69,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E64&\" \"&H65,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J72-J71,0)),\n\n0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E63)*OR(RRFs!$C$4:$C$35=E69,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E64&\" \"&H65,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K72-K71,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E63)*OR(RRFs!$C$4:$C$35=E69,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E64&\" \"&H65,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L72-L71,0)),0)","v":30000},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E63)*OR(RRFs!$C$4:$C$35=E69,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E64&\" \"&H65,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M72-M71,0)),0)","v":0},{"$f":"SUM(L73:M73)","v":30000}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E63)*OR(RRFs!$C$4:$C$35=E69,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E64&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":5},null,"Cost Effect ($/short ton)",{"$f":"IF(H73>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N73)/H73,\n\n0))","v":0},{"$f":"IF(I73>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N73)/I73,\n\n0))","v":0},{"$f":"IF(J73>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N73)/J73,\n\n0))","v":0}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E63&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IFERROR(HYPERLINK(P76,Q76),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E63&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E63&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E63&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E63&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E63&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E63&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E63&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E63&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E63&\"5\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E63&\"5\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E63&\"6\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E63&\"6\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E63&\"7\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E63&\"7\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,null,"Modification:",{"$f":"INDEX(Deployment_Specific_Modifications,1,1)","v":"DOC"},null,null,"Running EFs (g/mi)",null,null,"Fuel","PM2.5 (g/mi)",null,"Cost"]
[null,null,null,"Type of Truck:",{"$f":"INDEX(Deployment_TruckTypes,5,1)","v":0},null,"PER TRUCK:"]
[null,null,null,"Calendar Year:",{"$f":"Deployment_Year","v":2030},null,"Case","NOx","PM2.5","CO2","mi/gal","Brake","Tire"]
[null,null,null,"Model Year Modification Window:",{"$f":"INDEX(Deployment_Beginning_Year_of_Modification,5,1)","v":0},null,"Baseline",{"$f":"IFERROR(\n\nIF(OR(E83=0,SUMPRODUCT((RRFs!$B$4:$B$35=E83)*OR(RRFs!$C$4:$C$35=E89,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E84&\" \"&H85,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E85)*(EFs!$B$4:$B$3351=VLOOKUP(E84,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E88,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E86)*(EFs!$D$4:$D$3351<=E87)*(EFs!$E$4:$E$3351=E89)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E85)*(EFs!$B$4:$B$3351=VLOOKUP(E84,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E88,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E86)*(EFs!$D$4:$D$3351<=E87)*(EFs!$E$4:$E$3351=E89)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E83=0,SUMPRODUCT((RRFs!$B$4:$B$35=E83)*OR(RRFs!$C$4:$C$35=E89,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E84&\" \"&I85,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E85)*(EFs!$B$4:$B$3351=VLOOKUP(E84,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E88,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E86)*(EFs!$D$4:$D$3351<=E87)*(EFs!$E$4:$E$3351=E89)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E85)*(EFs!$B$4:$B$3351=VLOOKUP(E84,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E88,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E86)*(EFs!$D$4:$D$3351<=E87)*(EFs!$E$4:$E$3351=E89)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E83=0,SUMPRODUCT((RRFs!$B$4:$B$35=E83)*OR(RRFs!$C$4:$C$35=E89,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E84&\" \"&J85,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E85)*(EFs!$B$4:$B$3351=VLOOKUP(E84,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E88,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E86)*(EFs!$D$4:$D$3351<=E87)*(EFs!$E$4:$E$3351=E89)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E85)*(EFs!$B$4:$B$3351=VLOOKUP(E84,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E88,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E86)*(EFs!$D$4:$D$3351<=E87)*(EFs!$E$4:$E$3351=E89)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E83=0,SUMPRODUCT((RRFs!$B$4:$B$35=E83)*OR(RRFs!$C$4:$C$35=E89,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E84&\" \"&K83,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E85)*(EFs!$B$4:$B$3351=VLOOKUP(E84,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E88,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E86)*(EFs!$D$4:$D$3351<=E87)*(EFs!$E$4:$E$3351=E89)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E85)*(EFs!$B$4:$B$3351=VLOOKUP(E84,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E88,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E86)*(EFs!$D$4:$D$3351<=E87)*(EFs!$E$4:$E$3351=E89)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E83=0,SUMPRODUCT((RRFs!$B$4:$B$35=E83)*OR(RRFs!$C$4:$C$35=E89,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E84&\" \"&H85,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E85)*(EFs!$B$4:$B$3351=VLOOKUP(E84,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E88,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E86)*(EFs!$D$4:$D$3351<=E87)*(EFs!$E$4:$E$3351=E89)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E85)*(EFs!$B$4:$B$3351=VLOOKUP(E84,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E88,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E86)*(EFs!$D$4:$D$3351<=E87)*(EFs!$E$4:$E$3351=E89)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E83=0,SUMPRODUCT((RRFs!$B$4:$B$35=E83)*OR(RRFs!$C$4:$C$35=E89,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E84&\" \"&H85,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E85)*(EFs!$B$4:$B$3351=VLOOKUP(E84,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E88,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E86)*(EFs!$D$4:$D$3351<=E87)*(EFs!$E$4:$E$3351=E89)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E85)*(EFs!$B$4:$B$3351=VLOOKUP(E84,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E88,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E86)*(EFs!$D$4:$D$3351<=E87)*(EFs!$E$4:$E$3351=E89)*EFs!$P$4:$P$3351)),\n\n0)","v":0},0]
[null,null,null,null,{"$f":"INDEX(Deployment_End_Year_of_Modification,5,1)","v":0},null,"Modified",{"$f":"H86","v":0},{"$f":"I86","v":0},{"$f":"IFERROR(\n\nIF(OR(E83=0,SUMPRODUCT((RRFs!$B$4:$B$35=E83)*OR(RRFs!$C$4:$C$35=E89,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E84&\" \"&J85,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nJ86\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E83)*OR(RRFs!$C$4:$C$35=E89,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E84&\" \"&J85,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E84&\" \"&J85,RRFs!$AO:$AP,2,FALSE)))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E83=0,SUMPRODUCT((RRFs!$B$4:$B$35=E83)*OR(RRFs!$C$4:$C$35=E89,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E84&\" \"&K83,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nK86\n*\n(1+(SUMPRODUCT((RRFs!$B$4:$B$35=E83)*OR(RRFs!$C$4:$C$35=E89,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E84&\" \"&K83,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E84&\" \"&K83,RRFs!$AO:$AP,2,FALSE)))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E83=0,SUMPRODUCT((RRFs!$B$4:$B$35=E83)*OR(RRFs!$C$4:$C$35=E89,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E84&\" \"&H85,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nL86),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E83=0,SUMPRODUCT((RRFs!$B$4:$B$35=E83)*OR(RRFs!$C$4:$C$35=E89,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E84&\" \"&H85,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nM86),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E83=0,SUMPRODUCT((RRFs!$B$4:$B$35=E83)*OR(RRFs!$C$4:$C$35=E89,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E84&\" \"&\"Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMIFS('1. Deployment, Part 5'!E:E,'1. Deployment, Part 5'!B:B,E84,'1. Deployment, Part 5'!C:C,IF(E89=\"D\",\"Diesel\",IF(E89=\"G\",\"Gasoline\",E89)),'1. Deployment, Part 5'!D:D,E83,'1. Deployment, Part 5'!E:E,\"<>'N/A\",'1. Deployment, Part 5'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E83)*OR(RRFs!$C$4:$C$35=IF(E89=\"D\",\"Diesel\",IF(E89=\"G\",\"Gasoline\",E89)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E84&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E83)*OR(RRFs!$C$4:$C$35=IF(E89=\"D\",\"Diesel\",IF(E89=\"G\",\"Gasoline\",E89)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E84&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE))))),\n\n0)","v":0}]
[null,null,null,"Area of Interest:",{"$f":"Deployment_GeographicScale","v":"State"}]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), \nCost and Units:",{"$f":"INDEX(Deployment_Fuels,5,1)","v":0},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,null,{"$f":"IF(E89=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E89=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":{"$error":"#N/A"}},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,null,{"$f":"IF(E89=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E89=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":{"$error":"#N/A"}},null,"Baseline",{"$f":"IFERROR(\n\nE92*\nH86*E93\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE92*\n((I86+L86+M86)*E93)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE92*\nJ86*E93\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\n(1/K86)*E93\n*\nE92,\n\n0)","v":0},0,{"$f":"IFERROR(\n\nK91*E90,\n\n0)","v":0},{"$f":"SUM(L91:M91)","v":0}]
[null,null,null,"Number to Modify:",{"$f":"VLOOKUP(E84&E89,Deployment_NumberToReplaceByTruckAndFuelType,6,0)","v":{"$error":"#N/A"}},null,"Modified",{"$f":"H91","v":0},{"$f":"I91","v":0},{"$f":"IFERROR(\n\nE92*\nJ87*E93\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\n(1/K87)*E93\n*\nE92,\n\n0)","v":0},{"$f":"IFERROR(\n\n(N87*E92)\n/\nE94,\n\n0)","v":0},{"$f":"IFERROR(\n\nK92*E90,\n\n0)","v":0},{"$f":"SUM(L92:M92)","v":0}]
[null,null,null,"Average Annual Mileage:",{"$f":"VLOOKUP(E84&E89,Deployment_AverageAnnualMilesByTruckAndFuelType,7,0)","v":{"$error":"#N/A"}},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E83)*OR(RRFs!$C$4:$C$35=E89,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E84&\" \"&H85,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H92-H91,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E83)*OR(RRFs!$C$4:$C$35=E89,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E84&\" \"&H85,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I92-I91,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E83)*OR(RRFs!$C$4:$C$35=E89,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E84&\" \"&H85,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J92-J91,0)),\n\n0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E83)*OR(RRFs!$C$4:$C$35=E89,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E84&\" \"&H85,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K92-K91,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E83)*OR(RRFs!$C$4:$C$35=E89,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E84&\" \"&H85,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L92-L91,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E83)*OR(RRFs!$C$4:$C$35=E89,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E84&\" \"&H85,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M92-M91,0)),0)","v":0},{"$f":"SUM(L93:M93)","v":0}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E83)*OR(RRFs!$C$4:$C$35=E89,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E84&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":{"$error":"#N/A"}},null,"Cost Effect ($/short ton)",{"$f":"IF(H93>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N93)/H93,\n\n0))","v":0},{"$f":"IF(I93>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N93)/I93,\n\n0))","v":0},{"$f":"IF(J93>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N93)/J93,\n\n0))","v":0}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E83&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IFERROR(HYPERLINK(P96,Q96),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E83&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E83&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E83&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E83&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E83&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E83&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E83&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E83&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E83&\"5\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E83&\"5\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E83&\"6\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E83&\"6\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E83&\"7\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E83&\"7\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,null,"Modification:",{"$f":"INDEX(Deployment_Specific_Modifications,2,1)","v":"DPF"},null,null,"Running EFs (g/mi)",null,null,"Fuel","PM2.5 (g/mi)",null,"Cost"]
[null,null,null,"Type of Truck:",{"$f":"INDEX(Deployment_TruckTypes,1,1)","v":"Single Unit Short Haul"},null,"PER TRUCK:"]
[null,null,null,"Calendar Year:",{"$f":"Deployment_Year","v":2030},null,"Case","NOx","PM2.5","CO2","mi/gal","Brake","Tire"]
[null,null,null,"Model Year Modification Window:",{"$f":"INDEX(Deployment_Beginning_Year_of_Modification,1,1)","v":2000},null,"Baseline",{"$f":"IFERROR(\n\nIF(OR(E103=0,SUMPRODUCT((RRFs!$B$4:$B$35=E103)*OR(RRFs!$C$4:$C$35=E109,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E104&\" \"&H105,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E105)*(EFs!$B$4:$B$3351=VLOOKUP(E104,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E108,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E106)*(EFs!$D$4:$D$3351<=E107)*(EFs!$E$4:$E$3351=E109)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E105)*(EFs!$B$4:$B$3351=VLOOKUP(E104,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E108,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E106)*(EFs!$D$4:$D$3351<=E107)*(EFs!$E$4:$E$3351=E109)*EFs!$P$4:$P$3351)),\n\n0)","v":1.8233522149980284},{"$f":"IFERROR(\n\nIF(OR(E103=0,SUMPRODUCT((RRFs!$B$4:$B$35=E103)*OR(RRFs!$C$4:$C$35=E109,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E104&\" \"&I105,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E105)*(EFs!$B$4:$B$3351=VLOOKUP(E104,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E108,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E106)*(EFs!$D$4:$D$3351<=E107)*(EFs!$E$4:$E$3351=E109)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E105)*(EFs!$B$4:$B$3351=VLOOKUP(E104,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E108,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E106)*(EFs!$D$4:$D$3351<=E107)*(EFs!$E$4:$E$3351=E109)*EFs!$P$4:$P$3351)),\n\n0)","v":5.6786540438072859E-2},{"$f":"IFERROR(\n\nIF(OR(E103=0,SUMPRODUCT((RRFs!$B$4:$B$35=E103)*OR(RRFs!$C$4:$C$35=E109,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E104&\" \"&J105,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E105)*(EFs!$B$4:$B$3351=VLOOKUP(E104,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E108,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E106)*(EFs!$D$4:$D$3351<=E107)*(EFs!$E$4:$E$3351=E109)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E105)*(EFs!$B$4:$B$3351=VLOOKUP(E104,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E108,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E106)*(EFs!$D$4:$D$3351<=E107)*(EFs!$E$4:$E$3351=E109)*EFs!$P$4:$P$3351)),\n\n0)","v":986.86894696653349},{"$f":"IFERROR(\n\nIF(OR(E103=0,SUMPRODUCT((RRFs!$B$4:$B$35=E103)*OR(RRFs!$C$4:$C$35=E109,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E104&\" \"&K103,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E105)*(EFs!$B$4:$B$3351=VLOOKUP(E104,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E108,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E106)*(EFs!$D$4:$D$3351<=E107)*(EFs!$E$4:$E$3351=E109)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E105)*(EFs!$B$4:$B$3351=VLOOKUP(E104,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E108,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E106)*(EFs!$D$4:$D$3351<=E107)*(EFs!$E$4:$E$3351=E109)*EFs!$P$4:$P$3351)),\n\n0)","v":10.396320592398892},{"$f":"IFERROR(\n\nIF(OR(E103=0,SUMPRODUCT((RRFs!$B$4:$B$35=E103)*OR(RRFs!$C$4:$C$35=E109,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E104&\" \"&H105,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E105)*(EFs!$B$4:$B$3351=VLOOKUP(E104,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E108,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E106)*(EFs!$D$4:$D$3351<=E107)*(EFs!$E$4:$E$3351=E109)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E105)*(EFs!$B$4:$B$3351=VLOOKUP(E104,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E108,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E106)*(EFs!$D$4:$D$3351<=E107)*(EFs!$E$4:$E$3351=E109)*EFs!$P$4:$P$3351)),\n\n0)","v":1.1334966206906395E-2},{"$f":"IFERROR(\n\nIF(OR(E103=0,SUMPRODUCT((RRFs!$B$4:$B$35=E103)*OR(RRFs!$C$4:$C$35=E109,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E104&\" \"&H105,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E105)*(EFs!$B$4:$B$3351=VLOOKUP(E104,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E108,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E106)*(EFs!$D$4:$D$3351<=E107)*(EFs!$E$4:$E$3351=E109)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E105)*(EFs!$B$4:$B$3351=VLOOKUP(E104,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E108,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E106)*(EFs!$D$4:$D$3351<=E107)*(EFs!$E$4:$E$3351=E109)*EFs!$P$4:$P$3351)),\n\n0)","v":2.3548891344660162E-3},0]
[null,null,null,null,{"$f":"INDEX(Deployment_End_Year_of_Modification,1,1)","v":2017},null,"Modified",{"$f":"H106","v":1.8233522149980284},{"$f":"I106","v":5.6786540438072859E-2},{"$f":"IFERROR(\n\nIF(OR(E103=0,SUMPRODUCT((RRFs!$B$4:$B$35=E103)*OR(RRFs!$C$4:$C$35=E109,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E104&\" \"&J105,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nJ106\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E103)*OR(RRFs!$C$4:$C$35=E109,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E104&\" \"&J105,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E104&\" \"&J105,RRFs!$AO:$AP,2,FALSE)))))),\n\n0)","v":986.86894696653349},{"$f":"IFERROR(\n\nIF(OR(E103=0,SUMPRODUCT((RRFs!$B$4:$B$35=E103)*OR(RRFs!$C$4:$C$35=E109,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E104&\" \"&K103,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nK106\n*\n(1+(SUMPRODUCT((RRFs!$B$4:$B$35=E103)*OR(RRFs!$C$4:$C$35=E109,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E104&\" \"&K103,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E104&\" \"&K103,RRFs!$AO:$AP,2,FALSE)))))),\n\n0)","v":10.396320592398892},{"$f":"IFERROR(\n\nIF(OR(E103=0,SUMPRODUCT((RRFs!$B$4:$B$35=E103)*OR(RRFs!$C$4:$C$35=E109,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E104&\" \"&H105,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nL106),\n\n0)","v":1.1334966206906395E-2},{"$f":"IFERROR(\n\nIF(OR(E103=0,SUMPRODUCT((RRFs!$B$4:$B$35=E103)*OR(RRFs!$C$4:$C$35=E109,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E104&\" \"&H105,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nM106),\n\n0)","v":2.3548891344660162E-3},{"$f":"IFERROR(\n\nIF(OR(E103=0,SUMPRODUCT((RRFs!$B$4:$B$35=E103)*OR(RRFs!$C$4:$C$35=E109,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E104&\" \"&\"Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMIFS('1. Deployment, Part 5'!E:E,'1. Deployment, Part 5'!B:B,E104,'1. Deployment, Part 5'!C:C,IF(E109=\"D\",\"Diesel\",IF(E109=\"G\",\"Gasoline\",E109)),'1. Deployment, Part 5'!D:D,E103,'1. Deployment, Part 5'!E:E,\"<>'N/A\",'1. Deployment, Part 5'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E103)*OR(RRFs!$C$4:$C$35=IF(E109=\"D\",\"Diesel\",IF(E109=\"G\",\"Gasoline\",E109)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E104&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E103)*OR(RRFs!$C$4:$C$35=IF(E109=\"D\",\"Diesel\",IF(E109=\"G\",\"Gasoline\",E109)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E104&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE))))),\n\n0)","v":8300}]
[null,null,null,"Area of Interest:",{"$f":"Deployment_GeographicScale","v":"State"}]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), \nCost and Units:",{"$f":"INDEX(Deployment_Fuels,1,1)","v":"D"},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,null,{"$f":"IF(E109=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E109=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":2.13},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,null,{"$f":"IF(E109=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E109=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":"gal"},null,"Baseline",{"$f":"IFERROR(\n\nE112*\nH106*E113\n*\nGramToTon,\n\n0)","v":2.942696338650455},{"$f":"IFERROR(\n\nE112*\n((I106+L106+M106)*E113)\n*\nGramToTon,\n\n0)","v":0.11374139900977838},{"$f":"IFERROR(\n\nE112*\nJ106*E113\n*\nGramToTon,\n\n0)","v":1592.7014062773321},{"$f":"IFERROR(\n\n(1/K106)*E113\n*\nE112,\n\n0)","v":140828.66981520882},0,{"$f":"IFERROR(\n\nK111*E110,\n\n0)","v":299965.06670639478},{"$f":"SUM(L111:M111)","v":299965.06670639478}]
[null,null,null,"Number to Modify:",{"$f":"VLOOKUP(E104&E109,Deployment_NumberToReplaceByTruckAndFuelType,6,0)","v":100},null,"Modified",{"$f":"H111","v":2.942696338650455},{"$f":"I111","v":0.11374139900977838},{"$f":"IFERROR(\n\nE112*\nJ107*E113\n*\nGramToTon,\n\n0)","v":1592.7014062773321},{"$f":"IFERROR(\n\n(1/K107)*E113\n*\nE112,\n\n0)","v":140828.66981520882},{"$f":"IFERROR(\n\n(N107*E112)\n/\nE114,\n\n0)","v":166000},{"$f":"IFERROR(\n\nK112*E110,\n\n0)","v":299965.06670639478},{"$f":"SUM(L112:M112)","v":465965.06670639478}]
[null,null,null,"Average Annual Mileage:",{"$f":"VLOOKUP(E104&E109,Deployment_AverageAnnualMilesByTruckAndFuelType,7,0)","v":14641},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E103)*OR(RRFs!$C$4:$C$35=E109,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E104&\" \"&H105,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H112-H111,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E103)*OR(RRFs!$C$4:$C$35=E109,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E104&\" \"&H105,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I112-I111,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E103)*OR(RRFs!$C$4:$C$35=E109,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E104&\" \"&H105,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J112-J111,0)),\n\n0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E103)*OR(RRFs!$C$4:$C$35=E109,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E104&\" \"&H105,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K112-K111,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E103)*OR(RRFs!$C$4:$C$35=E109,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E104&\" \"&H105,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L112-L111,0)),0)","v":166000},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E103)*OR(RRFs!$C$4:$C$35=E109,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E104&\" \"&H105,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M112-M111,0)),0)","v":0},{"$f":"SUM(L113:M113)","v":166000}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E103)*OR(RRFs!$C$4:$C$35=E109,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E104&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":5},null,"Cost Effect ($/short ton)",{"$f":"IF(H113>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N113)/H113,\n\n0))","v":0},{"$f":"IF(I113>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N113)/I113,\n\n0))","v":0},{"$f":"IF(J113>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N113)/J113,\n\n0))","v":0}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E103&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IFERROR(HYPERLINK(P116,Q116),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E103&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E103&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E103&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E103&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E103&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E103&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E103&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E103&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E103&\"5\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E103&\"5\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E103&\"6\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E103&\"6\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E103&\"7\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E103&\"7\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,null,"Modification:",{"$f":"INDEX(Deployment_Specific_Modifications,2,1)","v":"DPF"},null,null,"Running EFs (g/mi)",null,null,"Fuel","PM2.5 (g/mi)",null,"Cost"]
[null,null,null,"Type of Truck:",{"$f":"INDEX(Deployment_TruckTypes,2,1)","v":"Single Unit Long Haul"},null,"PER TRUCK:"]
[null,null,null,"Calendar Year:",{"$f":"Deployment_Year","v":2030},null,"Case","NOx","PM2.5","CO2","mi/gal","Brake","Tire"]
[null,null,null,"Model Year Modification Window:",{"$f":"INDEX(Deployment_Beginning_Year_of_Modification,2,1)","v":2000},null,"Baseline",{"$f":"IFERROR(\n\nIF(OR(E123=0,SUMPRODUCT((RRFs!$B$4:$B$35=E123)*OR(RRFs!$C$4:$C$35=E129,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E124&\" \"&H125,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E125)*(EFs!$B$4:$B$3351=VLOOKUP(E124,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E128,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E126)*(EFs!$D$4:$D$3351<=E127)*(EFs!$E$4:$E$3351=E129)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E125)*(EFs!$B$4:$B$3351=VLOOKUP(E124,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E128,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E126)*(EFs!$D$4:$D$3351<=E127)*(EFs!$E$4:$E$3351=E129)*EFs!$P$4:$P$3351)),\n\n0)","v":1.6301781787301806},{"$f":"IFERROR(\n\nIF(OR(E123=0,SUMPRODUCT((RRFs!$B$4:$B$35=E123)*OR(RRFs!$C$4:$C$35=E129,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E124&\" \"&I125,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E125)*(EFs!$B$4:$B$3351=VLOOKUP(E124,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E128,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E126)*(EFs!$D$4:$D$3351<=E127)*(EFs!$E$4:$E$3351=E129)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E125)*(EFs!$B$4:$B$3351=VLOOKUP(E124,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E128,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E126)*(EFs!$D$4:$D$3351<=E127)*(EFs!$E$4:$E$3351=E129)*EFs!$P$4:$P$3351)),\n\n0)","v":5.824685940972061E-2},{"$f":"IFERROR(\n\nIF(OR(E123=0,SUMPRODUCT((RRFs!$B$4:$B$35=E123)*OR(RRFs!$C$4:$C$35=E129,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E124&\" \"&J125,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E125)*(EFs!$B$4:$B$3351=VLOOKUP(E124,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E128,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E126)*(EFs!$D$4:$D$3351<=E127)*(EFs!$E$4:$E$3351=E129)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E125)*(EFs!$B$4:$B$3351=VLOOKUP(E124,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E128,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E126)*(EFs!$D$4:$D$3351<=E127)*(EFs!$E$4:$E$3351=E129)*EFs!$P$4:$P$3351)),\n\n0)","v":914.07211881973478},{"$f":"IFERROR(\n\nIF(OR(E123=0,SUMPRODUCT((RRFs!$B$4:$B$35=E123)*OR(RRFs!$C$4:$C$35=E129,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E124&\" \"&K123,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E125)*(EFs!$B$4:$B$3351=VLOOKUP(E124,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E128,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E126)*(EFs!$D$4:$D$3351<=E127)*(EFs!$E$4:$E$3351=E129)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E125)*(EFs!$B$4:$B$3351=VLOOKUP(E124,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E128,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E126)*(EFs!$D$4:$D$3351<=E127)*(EFs!$E$4:$E$3351=E129)*EFs!$P$4:$P$3351)),\n\n0)","v":11.218375663737936},{"$f":"IFERROR(\n\nIF(OR(E123=0,SUMPRODUCT((RRFs!$B$4:$B$35=E123)*OR(RRFs!$C$4:$C$35=E129,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E124&\" \"&H125,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E125)*(EFs!$B$4:$B$3351=VLOOKUP(E124,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E128,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E126)*(EFs!$D$4:$D$3351<=E127)*(EFs!$E$4:$E$3351=E129)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E125)*(EFs!$B$4:$B$3351=VLOOKUP(E124,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E128,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E126)*(EFs!$D$4:$D$3351<=E127)*(EFs!$E$4:$E$3351=E129)*EFs!$P$4:$P$3351)),\n\n0)","v":1.2610848247493494E-2},{"$f":"IFERROR(\n\nIF(OR(E123=0,SUMPRODUCT((RRFs!$B$4:$B$35=E123)*OR(RRFs!$C$4:$C$35=E129,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E124&\" \"&H125,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E125)*(EFs!$B$4:$B$3351=VLOOKUP(E124,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E128,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E126)*(EFs!$D$4:$D$3351<=E127)*(EFs!$E$4:$E$3351=E129)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E125)*(EFs!$B$4:$B$3351=VLOOKUP(E124,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E128,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E126)*(EFs!$D$4:$D$3351<=E127)*(EFs!$E$4:$E$3351=E129)*EFs!$P$4:$P$3351)),\n\n0)","v":2.634145021295001E-3},0]
[null,null,null,null,{"$f":"INDEX(Deployment_End_Year_of_Modification,2,1)","v":2017},null,"Modified",{"$f":"H126","v":1.6301781787301806},{"$f":"I126","v":5.824685940972061E-2},{"$f":"IFERROR(\n\nIF(OR(E123=0,SUMPRODUCT((RRFs!$B$4:$B$35=E123)*OR(RRFs!$C$4:$C$35=E129,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E124&\" \"&J125,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nJ126\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E123)*OR(RRFs!$C$4:$C$35=E129,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E124&\" \"&J125,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E124&\" \"&J125,RRFs!$AO:$AP,2,FALSE)))))),\n\n0)","v":914.07211881973478},{"$f":"IFERROR(\n\nIF(OR(E123=0,SUMPRODUCT((RRFs!$B$4:$B$35=E123)*OR(RRFs!$C$4:$C$35=E129,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E124&\" \"&K123,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nK126\n*\n(1+(SUMPRODUCT((RRFs!$B$4:$B$35=E123)*OR(RRFs!$C$4:$C$35=E129,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E124&\" \"&K123,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E124&\" \"&K123,RRFs!$AO:$AP,2,FALSE)))))),\n\n0)","v":11.218375663737936},{"$f":"IFERROR(\n\nIF(OR(E123=0,SUMPRODUCT((RRFs!$B$4:$B$35=E123)*OR(RRFs!$C$4:$C$35=E129,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E124&\" \"&H125,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nL126),\n\n0)","v":1.2610848247493494E-2},{"$f":"IFERROR(\n\nIF(OR(E123=0,SUMPRODUCT((RRFs!$B$4:$B$35=E123)*OR(RRFs!$C$4:$C$35=E129,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E124&\" \"&H125,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nM126),\n\n0)","v":2.634145021295001E-3},{"$f":"IFERROR(\n\nIF(OR(E123=0,SUMPRODUCT((RRFs!$B$4:$B$35=E123)*OR(RRFs!$C$4:$C$35=E129,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E124&\" \"&\"Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMIFS('1. Deployment, Part 5'!E:E,'1. Deployment, Part 5'!B:B,E124,'1. Deployment, Part 5'!C:C,IF(E129=\"D\",\"Diesel\",IF(E129=\"G\",\"Gasoline\",E129)),'1. Deployment, Part 5'!D:D,E123,'1. Deployment, Part 5'!E:E,\"<>'N/A\",'1. Deployment, Part 5'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E123)*OR(RRFs!$C$4:$C$35=IF(E129=\"D\",\"Diesel\",IF(E129=\"G\",\"Gasoline\",E129)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E124&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E123)*OR(RRFs!$C$4:$C$35=IF(E129=\"D\",\"Diesel\",IF(E129=\"G\",\"Gasoline\",E129)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E124&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE))))),\n\n0)","v":12300}]
[null,null,null,"Area of Interest:",{"$f":"Deployment_GeographicScale","v":"State"}]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), \nCost and Units:",{"$f":"INDEX(Deployment_Fuels,2,1)","v":"D"},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,null,{"$f":"IF(E129=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E129=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":2.13},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,null,{"$f":"IF(E129=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E129=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":"gal"},null,"Baseline",{"$f":"IFERROR(\n\nE132*\nH126*E133\n*\nGramToTon,\n\n0)","v":3.7536767005070346},{"$f":"IFERROR(\n\nE132*\n((I126+L126+M126)*E133)\n*\nGramToTon,\n\n0)","v":0.16922362148860229},{"$f":"IFERROR(\n\nE132*\nJ126*E133\n*\nGramToTon,\n\n0)","v":2104.7583998881637},{"$f":"IFERROR(\n\n(1/K126)*E133\n*\nE132,\n\n0)","v":186203.42753827726},0,{"$f":"IFERROR(\n\nK131*E130,\n\n0)","v":396613.30065653054},{"$f":"SUM(L131:M131)","v":396613.30065653054}]
[null,null,null,"Number to Modify:",{"$f":"VLOOKUP(E124&E129,Deployment_NumberToReplaceByTruckAndFuelType,6,0)","v":100},null,"Modified",{"$f":"H131","v":3.7536767005070346},{"$f":"I131","v":0.16922362148860229},{"$f":"IFERROR(\n\nE132*\nJ127*E133\n*\nGramToTon,\n\n0)","v":2104.7583998881637},{"$f":"IFERROR(\n\n(1/K127)*E133\n*\nE132,\n\n0)","v":186203.42753827726},{"$f":"IFERROR(\n\n(N127*E132)\n/\nE134,\n\n0)","v":246000},{"$f":"IFERROR(\n\nK132*E130,\n\n0)","v":396613.30065653054},{"$f":"SUM(L132:M132)","v":642613.30065653054}]
[null,null,null,"Average Annual Mileage:",{"$f":"VLOOKUP(E124&E129,Deployment_AverageAnnualMilesByTruckAndFuelType,7,0)","v":20889},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E123)*OR(RRFs!$C$4:$C$35=E129,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E124&\" \"&H125,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H132-H131,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E123)*OR(RRFs!$C$4:$C$35=E129,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E124&\" \"&H125,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I132-I131,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E123)*OR(RRFs!$C$4:$C$35=E129,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E124&\" \"&H125,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J132-J131,0)),\n\n0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E123)*OR(RRFs!$C$4:$C$35=E129,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E124&\" \"&H125,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K132-K131,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E123)*OR(RRFs!$C$4:$C$35=E129,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E124&\" \"&H125,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L132-L131,0)),0)","v":246000},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E123)*OR(RRFs!$C$4:$C$35=E129,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E124&\" \"&H125,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M132-M131,0)),0)","v":0},{"$f":"SUM(L133:M133)","v":246000}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E123)*OR(RRFs!$C$4:$C$35=E129,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E124&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":5},null,"Cost Effect ($/short ton)",{"$f":"IF(H133>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N133)/H133,\n\n0))","v":0},{"$f":"IF(I133>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N133)/I133,\n\n0))","v":0},{"$f":"IF(J133>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N133)/J133,\n\n0))","v":0}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E123&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IFERROR(HYPERLINK(P136,Q136),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E123&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E123&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E123&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E123&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E123&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E123&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E123&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E123&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E123&\"5\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E123&\"5\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E123&\"6\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E123&\"6\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E123&\"7\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E123&\"7\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,null,"Modification:",{"$f":"INDEX(Deployment_Specific_Modifications,2,1)","v":"DPF"},null,null,"Running EFs (g/mi)",null,null,"Fuel","PM2.5 (g/mi)",null,"Cost"]
[null,null,null,"Type of Truck:",{"$f":"INDEX(Deployment_TruckTypes,3,1)","v":"Combination Unit Short Haul"},null,"PER TRUCK:"]
[null,null,null,"Calendar Year:",{"$f":"Deployment_Year","v":2030},null,"Case","NOx","PM2.5","CO2","mi/gal","Brake","Tire"]
[null,null,null,"Model Year Modification Window:",{"$f":"INDEX(Deployment_Beginning_Year_of_Modification,3,1)","v":2000},null,"Baseline",{"$f":"IFERROR(\n\nIF(OR(E143=0,SUMPRODUCT((RRFs!$B$4:$B$35=E143)*OR(RRFs!$C$4:$C$35=E149,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E144&\" \"&H145,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E145)*(EFs!$B$4:$B$3351=VLOOKUP(E144,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E148,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E146)*(EFs!$D$4:$D$3351<=E147)*(EFs!$E$4:$E$3351=E149)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E145)*(EFs!$B$4:$B$3351=VLOOKUP(E144,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E148,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E146)*(EFs!$D$4:$D$3351<=E147)*(EFs!$E$4:$E$3351=E149)*EFs!$P$4:$P$3351)),\n\n0)","v":3.0739535434767515},{"$f":"IFERROR(\n\nIF(OR(E143=0,SUMPRODUCT((RRFs!$B$4:$B$35=E143)*OR(RRFs!$C$4:$C$35=E149,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E144&\" \"&I145,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E145)*(EFs!$B$4:$B$3351=VLOOKUP(E144,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E148,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E146)*(EFs!$D$4:$D$3351<=E147)*(EFs!$E$4:$E$3351=E149)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E145)*(EFs!$B$4:$B$3351=VLOOKUP(E144,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E148,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E146)*(EFs!$D$4:$D$3351<=E147)*(EFs!$E$4:$E$3351=E149)*EFs!$P$4:$P$3351)),\n\n0)","v":9.9327967279721346E-2},{"$f":"IFERROR(\n\nIF(OR(E143=0,SUMPRODUCT((RRFs!$B$4:$B$35=E143)*OR(RRFs!$C$4:$C$35=E149,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E144&\" \"&J145,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E145)*(EFs!$B$4:$B$3351=VLOOKUP(E144,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E148,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E146)*(EFs!$D$4:$D$3351<=E147)*(EFs!$E$4:$E$3351=E149)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E145)*(EFs!$B$4:$B$3351=VLOOKUP(E144,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E148,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E146)*(EFs!$D$4:$D$3351<=E147)*(EFs!$E$4:$E$3351=E149)*EFs!$P$4:$P$3351)),\n\n0)","v":1675.942544384714},{"$f":"IFERROR(\n\nIF(OR(E143=0,SUMPRODUCT((RRFs!$B$4:$B$35=E143)*OR(RRFs!$C$4:$C$35=E149,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E144&\" \"&K143,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E145)*(EFs!$B$4:$B$3351=VLOOKUP(E144,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E148,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E146)*(EFs!$D$4:$D$3351<=E147)*(EFs!$E$4:$E$3351=E149)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E145)*(EFs!$B$4:$B$3351=VLOOKUP(E144,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E148,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E146)*(EFs!$D$4:$D$3351<=E147)*(EFs!$E$4:$E$3351=E149)*EFs!$P$4:$P$3351)),\n\n0)","v":6.1227439655107467},{"$f":"IFERROR(\n\nIF(OR(E143=0,SUMPRODUCT((RRFs!$B$4:$B$35=E143)*OR(RRFs!$C$4:$C$35=E149,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E144&\" \"&H145,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E145)*(EFs!$B$4:$B$3351=VLOOKUP(E144,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E148,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E146)*(EFs!$D$4:$D$3351<=E147)*(EFs!$E$4:$E$3351=E149)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E145)*(EFs!$B$4:$B$3351=VLOOKUP(E144,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E148,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E146)*(EFs!$D$4:$D$3351<=E147)*(EFs!$E$4:$E$3351=E149)*EFs!$P$4:$P$3351)),\n\n0)","v":1.3636378132335212E-2},{"$f":"IFERROR(\n\nIF(OR(E143=0,SUMPRODUCT((RRFs!$B$4:$B$35=E143)*OR(RRFs!$C$4:$C$35=E149,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E144&\" \"&H145,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E145)*(EFs!$B$4:$B$3351=VLOOKUP(E144,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E148,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E146)*(EFs!$D$4:$D$3351<=E147)*(EFs!$E$4:$E$3351=E149)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E145)*(EFs!$B$4:$B$3351=VLOOKUP(E144,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E148,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E146)*(EFs!$D$4:$D$3351<=E147)*(EFs!$E$4:$E$3351=E149)*EFs!$P$4:$P$3351)),\n\n0)","v":3.9576763719652019E-3},0]
[null,null,null,null,{"$f":"INDEX(Deployment_End_Year_of_Modification,3,1)","v":2017},null,"Modified",{"$f":"H146","v":3.0739535434767515},{"$f":"I146","v":9.9327967279721346E-2},{"$f":"IFERROR(\n\nIF(OR(E143=0,SUMPRODUCT((RRFs!$B$4:$B$35=E143)*OR(RRFs!$C$4:$C$35=E149,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E144&\" \"&J145,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nJ146\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E143)*OR(RRFs!$C$4:$C$35=E149,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E144&\" \"&J145,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E144&\" \"&J145,RRFs!$AO:$AP,2,FALSE)))))),\n\n0)","v":1675.942544384714},{"$f":"IFERROR(\n\nIF(OR(E143=0,SUMPRODUCT((RRFs!$B$4:$B$35=E143)*OR(RRFs!$C$4:$C$35=E149,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E144&\" \"&K143,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nK146\n*\n(1+(SUMPRODUCT((RRFs!$B$4:$B$35=E143)*OR(RRFs!$C$4:$C$35=E149,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E144&\" \"&K143,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E144&\" \"&K143,RRFs!$AO:$AP,2,FALSE)))))),\n\n0)","v":6.1227439655107467},{"$f":"IFERROR(\n\nIF(OR(E143=0,SUMPRODUCT((RRFs!$B$4:$B$35=E143)*OR(RRFs!$C$4:$C$35=E149,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E144&\" \"&H145,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nL146),\n\n0)","v":1.3636378132335212E-2},{"$f":"IFERROR(\n\nIF(OR(E143=0,SUMPRODUCT((RRFs!$B$4:$B$35=E143)*OR(RRFs!$C$4:$C$35=E149,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E144&\" \"&H145,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nM146),\n\n0)","v":3.9576763719652019E-3},{"$f":"IFERROR(\n\nIF(OR(E143=0,SUMPRODUCT((RRFs!$B$4:$B$35=E143)*OR(RRFs!$C$4:$C$35=E149,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E144&\" \"&\"Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMIFS('1. Deployment, Part 5'!E:E,'1. Deployment, Part 5'!B:B,E144,'1. Deployment, Part 5'!C:C,IF(E149=\"D\",\"Diesel\",IF(E149=\"G\",\"Gasoline\",E149)),'1. Deployment, Part 5'!D:D,E143,'1. Deployment, Part 5'!E:E,\"<>'N/A\",'1. Deployment, Part 5'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E143)*OR(RRFs!$C$4:$C$35=IF(E149=\"D\",\"Diesel\",IF(E149=\"G\",\"Gasoline\",E149)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E144&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E143)*OR(RRFs!$C$4:$C$35=IF(E149=\"D\",\"Diesel\",IF(E149=\"G\",\"Gasoline\",E149)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E144&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE))))),\n\n0)","v":15600}]
[null,null,null,"Area of Interest:",{"$f":"Deployment_GeographicScale","v":"State"}]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), \nCost and Units:",{"$f":"INDEX(Deployment_Fuels,3,1)","v":"D"},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,null,{"$f":"IF(E149=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E149=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":2.13},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,null,{"$f":"IF(E149=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E149=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":"gal"},null,"Baseline",{"$f":"IFERROR(\n\nE152*\nH146*E153\n*\nGramToTon,\n\n0)","v":13.403702697830086},{"$f":"IFERROR(\n\nE152*\n((I146+L146+M146)*E153)\n*\nGramToTon,\n\n0)","v":0.50982814042456048},{"$f":"IFERROR(\n\nE152*\nJ146*E153\n*\nGramToTon,\n\n0)","v":7307.7993163716474},{"$f":"IFERROR(\n\n(1/K146)*E153\n*\nE152,\n\n0)","v":646066.53851318173},0,{"$f":"IFERROR(\n\nK151*E150,\n\n0)","v":1376121.727033077},{"$f":"SUM(L151:M151)","v":1376121.727033077}]
[null,null,null,"Number to Modify:",{"$f":"VLOOKUP(E144&E149,Deployment_NumberToReplaceByTruckAndFuelType,6,0)","v":100},null,"Modified",{"$f":"H151","v":13.403702697830086},{"$f":"I151","v":0.50982814042456048},{"$f":"IFERROR(\n\nE152*\nJ147*E153\n*\nGramToTon,\n\n0)","v":7307.7993163716474},{"$f":"IFERROR(\n\n(1/K147)*E153\n*\nE152,\n\n0)","v":646066.53851318173},{"$f":"IFERROR(\n\n(N147*E152)\n/\nE154,\n\n0)","v":312000},{"$f":"IFERROR(\n\nK152*E150,\n\n0)","v":1376121.727033077},{"$f":"SUM(L152:M152)","v":1688121.727033077}]
[null,null,null,"Average Annual Mileage:",{"$f":"VLOOKUP(E144&E149,Deployment_AverageAnnualMilesByTruckAndFuelType,7,0)","v":39557},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E143)*OR(RRFs!$C$4:$C$35=E149,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E144&\" \"&H145,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H152-H151,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E143)*OR(RRFs!$C$4:$C$35=E149,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E144&\" \"&H145,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I152-I151,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E143)*OR(RRFs!$C$4:$C$35=E149,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E144&\" \"&H145,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J152-J151,0)),\n\n0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E143)*OR(RRFs!$C$4:$C$35=E149,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E144&\" \"&H145,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K152-K151,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E143)*OR(RRFs!$C$4:$C$35=E149,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E144&\" \"&H145,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L152-L151,0)),0)","v":312000},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E143)*OR(RRFs!$C$4:$C$35=E149,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E144&\" \"&H145,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M152-M151,0)),0)","v":0},{"$f":"SUM(L153:M153)","v":312000}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E143)*OR(RRFs!$C$4:$C$35=E149,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E144&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":5},null,"Cost Effect ($/short ton)",{"$f":"IF(H153>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N153)/H153,\n\n0))","v":0},{"$f":"IF(I153>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N153)/I153,\n\n0))","v":0},{"$f":"IF(J153>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N153)/J153,\n\n0))","v":0}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E143&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IFERROR(HYPERLINK(P156,Q156),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E143&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E143&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E143&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E143&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E143&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E143&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E143&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E143&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E143&\"5\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E143&\"5\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E143&\"6\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E143&\"6\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E143&\"7\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E143&\"7\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,null,"Modification:",{"$f":"INDEX(Deployment_Specific_Modifications,2,1)","v":"DPF"},null,null,"Running EFs (g/mi)",null,null,"Fuel","PM2.5 (g/mi)",null,"Cost"]
[null,null,null,"Type of Truck:",{"$f":"INDEX(Deployment_TruckTypes,4,1)","v":"Combination Unit Long Haul"},null,"PER TRUCK:"]
[null,null,null,"Calendar Year:",{"$f":"Deployment_Year","v":2030},null,"Case","NOx","PM2.5","CO2","mi/gal","Brake","Tire"]
[null,null,null,"Model Year Modification Window:",{"$f":"INDEX(Deployment_Beginning_Year_of_Modification,4,1)","v":2000},null,"Baseline",{"$f":"IFERROR(\n\nIF(OR(E163=0,SUMPRODUCT((RRFs!$B$4:$B$35=E163)*OR(RRFs!$C$4:$C$35=E169,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E164&\" \"&H165,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E165)*(EFs!$B$4:$B$3351=VLOOKUP(E164,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E168,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E166)*(EFs!$D$4:$D$3351<=E167)*(EFs!$E$4:$E$3351=E169)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E165)*(EFs!$B$4:$B$3351=VLOOKUP(E164,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E168,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E166)*(EFs!$D$4:$D$3351<=E167)*(EFs!$E$4:$E$3351=E169)*EFs!$P$4:$P$3351)),\n\n0)","v":4.1925645714696005},{"$f":"IFERROR(\n\nIF(OR(E163=0,SUMPRODUCT((RRFs!$B$4:$B$35=E163)*OR(RRFs!$C$4:$C$35=E169,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E164&\" \"&I165,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E165)*(EFs!$B$4:$B$3351=VLOOKUP(E164,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E168,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E166)*(EFs!$D$4:$D$3351<=E167)*(EFs!$E$4:$E$3351=E169)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E165)*(EFs!$B$4:$B$3351=VLOOKUP(E164,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E168,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E166)*(EFs!$D$4:$D$3351<=E167)*(EFs!$E$4:$E$3351=E169)*EFs!$P$4:$P$3351)),\n\n0)","v":0.15555073543940789},{"$f":"IFERROR(\n\nIF(OR(E163=0,SUMPRODUCT((RRFs!$B$4:$B$35=E163)*OR(RRFs!$C$4:$C$35=E169,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E164&\" \"&J165,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E165)*(EFs!$B$4:$B$3351=VLOOKUP(E164,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E168,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E166)*(EFs!$D$4:$D$3351<=E167)*(EFs!$E$4:$E$3351=E169)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E165)*(EFs!$B$4:$B$3351=VLOOKUP(E164,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E168,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E166)*(EFs!$D$4:$D$3351<=E167)*(EFs!$E$4:$E$3351=E169)*EFs!$P$4:$P$3351)),\n\n0)","v":1743.5457885287835},{"$f":"IFERROR(\n\nIF(OR(E163=0,SUMPRODUCT((RRFs!$B$4:$B$35=E163)*OR(RRFs!$C$4:$C$35=E169,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E164&\" \"&K163,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E165)*(EFs!$B$4:$B$3351=VLOOKUP(E164,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E168,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E166)*(EFs!$D$4:$D$3351<=E167)*(EFs!$E$4:$E$3351=E169)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E165)*(EFs!$B$4:$B$3351=VLOOKUP(E164,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E168,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E166)*(EFs!$D$4:$D$3351<=E167)*(EFs!$E$4:$E$3351=E169)*EFs!$P$4:$P$3351)),\n\n0)","v":5.8897578045662966},{"$f":"IFERROR(\n\nIF(OR(E163=0,SUMPRODUCT((RRFs!$B$4:$B$35=E163)*OR(RRFs!$C$4:$C$35=E169,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E164&\" \"&H165,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E165)*(EFs!$B$4:$B$3351=VLOOKUP(E164,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E168,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E166)*(EFs!$D$4:$D$3351<=E167)*(EFs!$E$4:$E$3351=E169)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E165)*(EFs!$B$4:$B$3351=VLOOKUP(E164,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E168,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E166)*(EFs!$D$4:$D$3351<=E167)*(EFs!$E$4:$E$3351=E169)*EFs!$P$4:$P$3351)),\n\n0)","v":1.4381422990896163E-2},{"$f":"IFERROR(\n\nIF(OR(E163=0,SUMPRODUCT((RRFs!$B$4:$B$35=E163)*OR(RRFs!$C$4:$C$35=E169,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E164&\" \"&H165,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E165)*(EFs!$B$4:$B$3351=VLOOKUP(E164,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E168,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E166)*(EFs!$D$4:$D$3351<=E167)*(EFs!$E$4:$E$3351=E169)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E165)*(EFs!$B$4:$B$3351=VLOOKUP(E164,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E168,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E166)*(EFs!$D$4:$D$3351<=E167)*(EFs!$E$4:$E$3351=E169)*EFs!$P$4:$P$3351)),\n\n0)","v":4.4087485109437306E-3},0]
[null,null,null,null,{"$f":"INDEX(Deployment_End_Year_of_Modification,4,1)","v":2017},null,"Modified",{"$f":"H166","v":4.1925645714696005},{"$f":"I166","v":0.15555073543940789},{"$f":"IFERROR(\n\nIF(OR(E163=0,SUMPRODUCT((RRFs!$B$4:$B$35=E163)*OR(RRFs!$C$4:$C$35=E169,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E164&\" \"&J165,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nJ166\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E163)*OR(RRFs!$C$4:$C$35=E169,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E164&\" \"&J165,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E164&\" \"&J165,RRFs!$AO:$AP,2,FALSE)))))),\n\n0)","v":1743.5457885287835},{"$f":"IFERROR(\n\nIF(OR(E163=0,SUMPRODUCT((RRFs!$B$4:$B$35=E163)*OR(RRFs!$C$4:$C$35=E169,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E164&\" \"&K163,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nK166\n*\n(1+(SUMPRODUCT((RRFs!$B$4:$B$35=E163)*OR(RRFs!$C$4:$C$35=E169,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E164&\" \"&K163,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E164&\" \"&K163,RRFs!$AO:$AP,2,FALSE)))))),\n\n0)","v":5.8897578045662966},{"$f":"IFERROR(\n\nIF(OR(E163=0,SUMPRODUCT((RRFs!$B$4:$B$35=E163)*OR(RRFs!$C$4:$C$35=E169,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E164&\" \"&H165,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nL166),\n\n0)","v":1.4381422990896163E-2},{"$f":"IFERROR(\n\nIF(OR(E163=0,SUMPRODUCT((RRFs!$B$4:$B$35=E163)*OR(RRFs!$C$4:$C$35=E169,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E164&\" \"&H165,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nM166),\n\n0)","v":4.4087485109437306E-3},{"$f":"IFERROR(\n\nIF(OR(E163=0,SUMPRODUCT((RRFs!$B$4:$B$35=E163)*OR(RRFs!$C$4:$C$35=E169,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E164&\" \"&\"Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMIFS('1. Deployment, Part 5'!E:E,'1. Deployment, Part 5'!B:B,E164,'1. Deployment, Part 5'!C:C,IF(E169=\"D\",\"Diesel\",IF(E169=\"G\",\"Gasoline\",E169)),'1. Deployment, Part 5'!D:D,E163,'1. Deployment, Part 5'!E:E,\"<>'N/A\",'1. Deployment, Part 5'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E163)*OR(RRFs!$C$4:$C$35=IF(E169=\"D\",\"Diesel\",IF(E169=\"G\",\"Gasoline\",E169)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E164&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E163)*OR(RRFs!$C$4:$C$35=IF(E169=\"D\",\"Diesel\",IF(E169=\"G\",\"Gasoline\",E169)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E164&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE))))),\n\n0)","v":15600}]
[null,null,null,"Area of Interest:",{"$f":"Deployment_GeographicScale","v":"State"}]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), \nCost and Units:",{"$f":"INDEX(Deployment_Fuels,4,1)","v":"D"},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,null,{"$f":"IF(E169=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E169=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":2.13},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,null,{"$f":"IF(E169=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E169=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":"gal"},null,"Baseline",{"$f":"IFERROR(\n\nE172*\nH166*E173\n*\nGramToTon,\n\n0)","v":37.630645373535963},{"$f":"IFERROR(\n\nE172*\n((I166+L166+M166)*E173)\n*\nGramToTon,\n\n0)","v":1.5648085393487658},{"$f":"IFERROR(\n\nE172*\nJ166*E173\n*\nGramToTon,\n\n0)","v":15649.312525114085},{"$f":"IFERROR(\n\n(1/K166)*E173\n*\nE172,\n\n0)","v":1382484.691252867},0,{"$f":"IFERROR(\n\nK171*E170,\n\n0)","v":2944692.3923686068},{"$f":"SUM(L171:M171)","v":2944692.3923686068}]
[null,null,null,"Number to Modify:",{"$f":"VLOOKUP(E164&E169,Deployment_NumberToReplaceByTruckAndFuelType,6,0)","v":100},null,"Modified",{"$f":"H171","v":37.630645373535963},{"$f":"I171","v":1.5648085393487658},{"$f":"IFERROR(\n\nE172*\nJ167*E173\n*\nGramToTon,\n\n0)","v":15649.312525114085},{"$f":"IFERROR(\n\n(1/K167)*E173\n*\nE172,\n\n0)","v":1382484.691252867},{"$f":"IFERROR(\n\n(N167*E172)\n/\nE174,\n\n0)","v":312000},{"$f":"IFERROR(\n\nK172*E170,\n\n0)","v":2944692.3923686068},{"$f":"SUM(L172:M172)","v":3256692.3923686068}]
[null,null,null,"Average Annual Mileage:",{"$f":"VLOOKUP(E164&E169,Deployment_AverageAnnualMilesByTruckAndFuelType,7,0)","v":81425},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E163)*OR(RRFs!$C$4:$C$35=E169,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E164&\" \"&H165,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H172-H171,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E163)*OR(RRFs!$C$4:$C$35=E169,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E164&\" \"&H165,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I172-I171,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E163)*OR(RRFs!$C$4:$C$35=E169,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E164&\" \"&H165,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J172-J171,0)),\n\n0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E163)*OR(RRFs!$C$4:$C$35=E169,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E164&\" \"&H165,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K172-K171,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E163)*OR(RRFs!$C$4:$C$35=E169,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E164&\" \"&H165,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L172-L171,0)),0)","v":312000},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E163)*OR(RRFs!$C$4:$C$35=E169,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E164&\" \"&H165,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M172-M171,0)),0)","v":0},{"$f":"SUM(L173:M173)","v":312000}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E163)*OR(RRFs!$C$4:$C$35=E169,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E164&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":5},null,"Cost Effect ($/short ton)",{"$f":"IF(H173>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N173)/H173,\n\n0))","v":0},{"$f":"IF(I173>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N173)/I173,\n\n0))","v":0},{"$f":"IF(J173>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N173)/J173,\n\n0))","v":0}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E163&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IFERROR(HYPERLINK(P176,Q176),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E163&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E163&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E163&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E163&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E163&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E163&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E163&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E163&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E163&\"5\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E163&\"5\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E163&\"6\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E163&\"6\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E163&\"7\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E163&\"7\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,null,"Modification:",{"$f":"INDEX(Deployment_Specific_Modifications,2,1)","v":"DPF"},null,null,"Running EFs (g/mi)",null,null,"Fuel","PM2.5 (g/mi)",null,"Cost"]
[null,null,null,"Type of Truck:",{"$f":"INDEX(Deployment_TruckTypes,5,1)","v":0},null,"PER TRUCK:"]
[null,null,null,"Calendar Year:",{"$f":"Deployment_Year","v":2030},null,"Case","NOx","PM2.5","CO2","mi/gal","Brake","Tire"]
[null,null,null,"Model Year Modification Window:",{"$f":"INDEX(Deployment_Beginning_Year_of_Modification,5,1)","v":0},null,"Baseline",{"$f":"IFERROR(\n\nIF(OR(E183=0,SUMPRODUCT((RRFs!$B$4:$B$35=E183)*OR(RRFs!$C$4:$C$35=E189,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E184&\" \"&H185,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E185)*(EFs!$B$4:$B$3351=VLOOKUP(E184,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E188,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E186)*(EFs!$D$4:$D$3351<=E187)*(EFs!$E$4:$E$3351=E189)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E185)*(EFs!$B$4:$B$3351=VLOOKUP(E184,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E188,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E186)*(EFs!$D$4:$D$3351<=E187)*(EFs!$E$4:$E$3351=E189)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E183=0,SUMPRODUCT((RRFs!$B$4:$B$35=E183)*OR(RRFs!$C$4:$C$35=E189,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E184&\" \"&I185,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E185)*(EFs!$B$4:$B$3351=VLOOKUP(E184,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E188,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E186)*(EFs!$D$4:$D$3351<=E187)*(EFs!$E$4:$E$3351=E189)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E185)*(EFs!$B$4:$B$3351=VLOOKUP(E184,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E188,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E186)*(EFs!$D$4:$D$3351<=E187)*(EFs!$E$4:$E$3351=E189)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E183=0,SUMPRODUCT((RRFs!$B$4:$B$35=E183)*OR(RRFs!$C$4:$C$35=E189,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E184&\" \"&J185,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E185)*(EFs!$B$4:$B$3351=VLOOKUP(E184,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E188,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E186)*(EFs!$D$4:$D$3351<=E187)*(EFs!$E$4:$E$3351=E189)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E185)*(EFs!$B$4:$B$3351=VLOOKUP(E184,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E188,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E186)*(EFs!$D$4:$D$3351<=E187)*(EFs!$E$4:$E$3351=E189)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E183=0,SUMPRODUCT((RRFs!$B$4:$B$35=E183)*OR(RRFs!$C$4:$C$35=E189,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E184&\" \"&K183,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E185)*(EFs!$B$4:$B$3351=VLOOKUP(E184,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E188,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E186)*(EFs!$D$4:$D$3351<=E187)*(EFs!$E$4:$E$3351=E189)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E185)*(EFs!$B$4:$B$3351=VLOOKUP(E184,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E188,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E186)*(EFs!$D$4:$D$3351<=E187)*(EFs!$E$4:$E$3351=E189)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E183=0,SUMPRODUCT((RRFs!$B$4:$B$35=E183)*OR(RRFs!$C$4:$C$35=E189,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E184&\" \"&H185,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E185)*(EFs!$B$4:$B$3351=VLOOKUP(E184,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E188,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E186)*(EFs!$D$4:$D$3351<=E187)*(EFs!$E$4:$E$3351=E189)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E185)*(EFs!$B$4:$B$3351=VLOOKUP(E184,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E188,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E186)*(EFs!$D$4:$D$3351<=E187)*(EFs!$E$4:$E$3351=E189)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E183=0,SUMPRODUCT((RRFs!$B$4:$B$35=E183)*OR(RRFs!$C$4:$C$35=E189,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E184&\" \"&H185,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E185)*(EFs!$B$4:$B$3351=VLOOKUP(E184,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E188,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E186)*(EFs!$D$4:$D$3351<=E187)*(EFs!$E$4:$E$3351=E189)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E185)*(EFs!$B$4:$B$3351=VLOOKUP(E184,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E188,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E186)*(EFs!$D$4:$D$3351<=E187)*(EFs!$E$4:$E$3351=E189)*EFs!$P$4:$P$3351)),\n\n0)","v":0},0]
[null,null,null,null,{"$f":"INDEX(Deployment_End_Year_of_Modification,5,1)","v":0},null,"Modified",{"$f":"H186","v":0},{"$f":"I186","v":0},{"$f":"IFERROR(\n\nIF(OR(E183=0,SUMPRODUCT((RRFs!$B$4:$B$35=E183)*OR(RRFs!$C$4:$C$35=E189,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E184&\" \"&J185,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nJ186\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E183)*OR(RRFs!$C$4:$C$35=E189,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E184&\" \"&J185,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E184&\" \"&J185,RRFs!$AO:$AP,2,FALSE)))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E183=0,SUMPRODUCT((RRFs!$B$4:$B$35=E183)*OR(RRFs!$C$4:$C$35=E189,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E184&\" \"&K183,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nK186\n*\n(1+(SUMPRODUCT((RRFs!$B$4:$B$35=E183)*OR(RRFs!$C$4:$C$35=E189,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E184&\" \"&K183,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E184&\" \"&K183,RRFs!$AO:$AP,2,FALSE)))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E183=0,SUMPRODUCT((RRFs!$B$4:$B$35=E183)*OR(RRFs!$C$4:$C$35=E189,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E184&\" \"&H185,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nL186),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E183=0,SUMPRODUCT((RRFs!$B$4:$B$35=E183)*OR(RRFs!$C$4:$C$35=E189,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E184&\" \"&H185,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nM186),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E183=0,SUMPRODUCT((RRFs!$B$4:$B$35=E183)*OR(RRFs!$C$4:$C$35=E189,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E184&\" \"&\"Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMIFS('1. Deployment, Part 5'!E:E,'1. Deployment, Part 5'!B:B,E184,'1. Deployment, Part 5'!C:C,IF(E189=\"D\",\"Diesel\",IF(E189=\"G\",\"Gasoline\",E189)),'1. Deployment, Part 5'!D:D,E183,'1. Deployment, Part 5'!E:E,\"<>'N/A\",'1. Deployment, Part 5'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E183)*OR(RRFs!$C$4:$C$35=IF(E189=\"D\",\"Diesel\",IF(E189=\"G\",\"Gasoline\",E189)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E184&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E183)*OR(RRFs!$C$4:$C$35=IF(E189=\"D\",\"Diesel\",IF(E189=\"G\",\"Gasoline\",E189)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E184&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE))))),\n\n0)","v":0}]
[null,null,null,"Area of Interest:",{"$f":"Deployment_GeographicScale","v":"State"}]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), \nCost and Units:",{"$f":"INDEX(Deployment_Fuels,5,1)","v":0},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,null,{"$f":"IF(E189=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E189=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":{"$error":"#N/A"}},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,null,{"$f":"IF(E189=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E189=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":{"$error":"#N/A"}},null,"Baseline",{"$f":"IFERROR(\n\nE192*\nH186*E193\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE192*\n((I186+L186+M186)*E193)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE192*\nJ186*E193\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\n(1/K186)*E193\n*\nE192,\n\n0)","v":0},0,{"$f":"IFERROR(\n\nK191*E190,\n\n0)","v":0},{"$f":"SUM(L191:M191)","v":0}]
[null,null,null,"Number to Modify:",{"$f":"VLOOKUP(E184&E189,Deployment_NumberToReplaceByTruckAndFuelType,6,0)","v":{"$error":"#N/A"}},null,"Modified",{"$f":"H191","v":0},{"$f":"I191","v":0},{"$f":"IFERROR(\n\nE192*\nJ187*E193\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\n(1/K187)*E193\n*\nE192,\n\n0)","v":0},{"$f":"IFERROR(\n\n(N187*E192)\n/\nE194,\n\n0)","v":0},{"$f":"IFERROR(\n\nK192*E190,\n\n0)","v":0},{"$f":"SUM(L192:M192)","v":0}]
[null,null,null,"Average Annual Mileage:",{"$f":"VLOOKUP(E184&E189,Deployment_AverageAnnualMilesByTruckAndFuelType,7,0)","v":{"$error":"#N/A"}},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E183)*OR(RRFs!$C$4:$C$35=E189,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E184&\" \"&H185,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H192-H191,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E183)*OR(RRFs!$C$4:$C$35=E189,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E184&\" \"&H185,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I192-I191,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E183)*OR(RRFs!$C$4:$C$35=E189,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E184&\" \"&H185,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J192-J191,0)),\n\n0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E183)*OR(RRFs!$C$4:$C$35=E189,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E184&\" \"&H185,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K192-K191,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E183)*OR(RRFs!$C$4:$C$35=E189,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E184&\" \"&H185,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L192-L191,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E183)*OR(RRFs!$C$4:$C$35=E189,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E184&\" \"&H185,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M192-M191,0)),0)","v":0},{"$f":"SUM(L193:M193)","v":0}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E183)*OR(RRFs!$C$4:$C$35=E189,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E184&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":{"$error":"#N/A"}},null,"Cost Effect ($/short ton)",{"$f":"IF(H193>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N193)/H193,\n\n0))","v":0},{"$f":"IF(I193>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N193)/I193,\n\n0))","v":0},{"$f":"IF(J193>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N193)/J193,\n\n0))","v":0}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E183&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IFERROR(HYPERLINK(P196,Q196),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E183&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E183&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E183&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E183&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E183&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E183&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E183&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E183&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E183&\"5\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E183&\"5\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E183&\"6\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E183&\"6\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E183&\"7\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E183&\"7\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,null,"Modification:",{"$f":"INDEX(Deployment_Specific_Modifications,3,1)","v":0},null,null,"Running EFs (g/mi)",null,null,"Fuel","PM2.5 (g/mi)",null,"Cost"]
[null,null,null,"Type of Truck:",{"$f":"INDEX(Deployment_TruckTypes,1,1)","v":"Single Unit Short Haul"},null,"PER TRUCK:"]
[null,null,null,"Calendar Year:",{"$f":"Deployment_Year","v":2030},null,"Case","NOx","PM2.5","CO2","mi/gal","Brake","Tire"]
[null,null,null,"Model Year Modification Window:",{"$f":"INDEX(Deployment_Beginning_Year_of_Modification,1,1)","v":2000},null,"Baseline",{"$f":"IFERROR(\n\nIF(OR(E203=0,SUMPRODUCT((RRFs!$B$4:$B$35=E203)*OR(RRFs!$C$4:$C$35=E209,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E204&\" \"&H205,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E205)*(EFs!$B$4:$B$3351=VLOOKUP(E204,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E208,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E206)*(EFs!$D$4:$D$3351<=E207)*(EFs!$E$4:$E$3351=E209)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E205)*(EFs!$B$4:$B$3351=VLOOKUP(E204,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E208,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E206)*(EFs!$D$4:$D$3351<=E207)*(EFs!$E$4:$E$3351=E209)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E203=0,SUMPRODUCT((RRFs!$B$4:$B$35=E203)*OR(RRFs!$C$4:$C$35=E209,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E204&\" \"&I205,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E205)*(EFs!$B$4:$B$3351=VLOOKUP(E204,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E208,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E206)*(EFs!$D$4:$D$3351<=E207)*(EFs!$E$4:$E$3351=E209)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E205)*(EFs!$B$4:$B$3351=VLOOKUP(E204,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E208,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E206)*(EFs!$D$4:$D$3351<=E207)*(EFs!$E$4:$E$3351=E209)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E203=0,SUMPRODUCT((RRFs!$B$4:$B$35=E203)*OR(RRFs!$C$4:$C$35=E209,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E204&\" \"&J205,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E205)*(EFs!$B$4:$B$3351=VLOOKUP(E204,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E208,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E206)*(EFs!$D$4:$D$3351<=E207)*(EFs!$E$4:$E$3351=E209)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E205)*(EFs!$B$4:$B$3351=VLOOKUP(E204,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E208,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E206)*(EFs!$D$4:$D$3351<=E207)*(EFs!$E$4:$E$3351=E209)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E203=0,SUMPRODUCT((RRFs!$B$4:$B$35=E203)*OR(RRFs!$C$4:$C$35=E209,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E204&\" \"&K203,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E205)*(EFs!$B$4:$B$3351=VLOOKUP(E204,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E208,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E206)*(EFs!$D$4:$D$3351<=E207)*(EFs!$E$4:$E$3351=E209)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E205)*(EFs!$B$4:$B$3351=VLOOKUP(E204,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E208,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E206)*(EFs!$D$4:$D$3351<=E207)*(EFs!$E$4:$E$3351=E209)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E203=0,SUMPRODUCT((RRFs!$B$4:$B$35=E203)*OR(RRFs!$C$4:$C$35=E209,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E204&\" \"&H205,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E205)*(EFs!$B$4:$B$3351=VLOOKUP(E204,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E208,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E206)*(EFs!$D$4:$D$3351<=E207)*(EFs!$E$4:$E$3351=E209)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E205)*(EFs!$B$4:$B$3351=VLOOKUP(E204,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E208,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E206)*(EFs!$D$4:$D$3351<=E207)*(EFs!$E$4:$E$3351=E209)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E203=0,SUMPRODUCT((RRFs!$B$4:$B$35=E203)*OR(RRFs!$C$4:$C$35=E209,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E204&\" \"&H205,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E205)*(EFs!$B$4:$B$3351=VLOOKUP(E204,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E208,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E206)*(EFs!$D$4:$D$3351<=E207)*(EFs!$E$4:$E$3351=E209)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E205)*(EFs!$B$4:$B$3351=VLOOKUP(E204,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E208,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E206)*(EFs!$D$4:$D$3351<=E207)*(EFs!$E$4:$E$3351=E209)*EFs!$P$4:$P$3351)),\n\n0)","v":0},0]
[null,null,null,null,{"$f":"INDEX(Deployment_End_Year_of_Modification,1,1)","v":2017},null,"Modified",{"$f":"H206","v":0},{"$f":"I206","v":0},{"$f":"IFERROR(\n\nIF(OR(E203=0,SUMPRODUCT((RRFs!$B$4:$B$35=E203)*OR(RRFs!$C$4:$C$35=E209,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E204&\" \"&J205,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nJ206\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E203)*OR(RRFs!$C$4:$C$35=E209,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E204&\" \"&J205,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E204&\" \"&J205,RRFs!$AO:$AP,2,FALSE)))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E203=0,SUMPRODUCT((RRFs!$B$4:$B$35=E203)*OR(RRFs!$C$4:$C$35=E209,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E204&\" \"&K203,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nK206\n*\n(1+(SUMPRODUCT((RRFs!$B$4:$B$35=E203)*OR(RRFs!$C$4:$C$35=E209,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E204&\" \"&K203,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E204&\" \"&K203,RRFs!$AO:$AP,2,FALSE)))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E203=0,SUMPRODUCT((RRFs!$B$4:$B$35=E203)*OR(RRFs!$C$4:$C$35=E209,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E204&\" \"&H205,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nL206),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E203=0,SUMPRODUCT((RRFs!$B$4:$B$35=E203)*OR(RRFs!$C$4:$C$35=E209,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E204&\" \"&H205,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nM206),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E203=0,SUMPRODUCT((RRFs!$B$4:$B$35=E203)*OR(RRFs!$C$4:$C$35=E209,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E204&\" \"&\"Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMIFS('1. Deployment, Part 5'!E:E,'1. Deployment, Part 5'!B:B,E204,'1. Deployment, Part 5'!C:C,IF(E209=\"D\",\"Diesel\",IF(E209=\"G\",\"Gasoline\",E209)),'1. Deployment, Part 5'!D:D,E203,'1. Deployment, Part 5'!E:E,\"<>'N/A\",'1. Deployment, Part 5'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E203)*OR(RRFs!$C$4:$C$35=IF(E209=\"D\",\"Diesel\",IF(E209=\"G\",\"Gasoline\",E209)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E204&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E203)*OR(RRFs!$C$4:$C$35=IF(E209=\"D\",\"Diesel\",IF(E209=\"G\",\"Gasoline\",E209)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E204&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE))))),\n\n0)","v":0}]
[null,null,null,"Area of Interest:",{"$f":"Deployment_GeographicScale","v":"State"}]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), \nCost and Units:",{"$f":"INDEX(Deployment_Fuels,1,1)","v":"D"},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,null,{"$f":"IF(E209=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E209=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":2.13},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,null,{"$f":"IF(E209=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E209=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":"gal"},null,"Baseline",{"$f":"IFERROR(\n\nE212*\nH206*E213\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE212*\n((I206+L206+M206)*E213)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE212*\nJ206*E213\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\n(1/K206)*E213\n*\nE212,\n\n0)","v":0},0,{"$f":"IFERROR(\n\nK211*E210,\n\n0)","v":0},{"$f":"SUM(L211:M211)","v":0}]
[null,null,null,"Number to Modify:",{"$f":"VLOOKUP(E204&E209,Deployment_NumberToReplaceByTruckAndFuelType,6,0)","v":100},null,"Modified",{"$f":"H211","v":0},{"$f":"I211","v":0},{"$f":"IFERROR(\n\nE212*\nJ207*E213\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\n(1/K207)*E213\n*\nE212,\n\n0)","v":0},{"$f":"IFERROR(\n\n(N207*E212)\n/\nE214,\n\n0)","v":0},{"$f":"IFERROR(\n\nK212*E210,\n\n0)","v":0},{"$f":"SUM(L212:M212)","v":0}]
[null,null,null,"Average Annual Mileage:",{"$f":"VLOOKUP(E204&E209,Deployment_AverageAnnualMilesByTruckAndFuelType,7,0)","v":14641},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E203)*OR(RRFs!$C$4:$C$35=E209,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E204&\" \"&H205,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H212-H211,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E203)*OR(RRFs!$C$4:$C$35=E209,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E204&\" \"&H205,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I212-I211,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E203)*OR(RRFs!$C$4:$C$35=E209,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E204&\" \"&H205,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J212-J211,0)),\n\n0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E203)*OR(RRFs!$C$4:$C$35=E209,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E204&\" \"&H205,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K212-K211,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E203)*OR(RRFs!$C$4:$C$35=E209,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E204&\" \"&H205,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L212-L211,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E203)*OR(RRFs!$C$4:$C$35=E209,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E204&\" \"&H205,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M212-M211,0)),0)","v":0},{"$f":"SUM(L213:M213)","v":0}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E203)*OR(RRFs!$C$4:$C$35=E209,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E204&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":0},null,"Cost Effect ($/short ton)",{"$f":"IF(H213>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N213)/H213,\n\n0))","v":0},{"$f":"IF(I213>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N213)/I213,\n\n0))","v":0},{"$f":"IF(J213>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N213)/J213,\n\n0))","v":0}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E203&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IFERROR(HYPERLINK(P216,Q216),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E203&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E203&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E203&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E203&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E203&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E203&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E203&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E203&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E203&\"5\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E203&\"5\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E203&\"6\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E203&\"6\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E203&\"7\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E203&\"7\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,null,"Modification:",{"$f":"INDEX(Deployment_Specific_Modifications,3,1)","v":0},null,null,"Running EFs (g/mi)",null,null,"Fuel","PM2.5 (g/mi)",null,"Cost"]
[null,null,null,"Type of Truck:",{"$f":"INDEX(Deployment_TruckTypes,2,1)","v":"Single Unit Long Haul"},null,"PER TRUCK:"]
[null,null,null,"Calendar Year:",{"$f":"Deployment_Year","v":2030},null,"Case","NOx","PM2.5","CO2","mi/gal","Brake","Tire"]
[null,null,null,"Model Year Modification Window:",{"$f":"INDEX(Deployment_Beginning_Year_of_Modification,2,1)","v":2000},null,"Baseline",{"$f":"IFERROR(\n\nIF(OR(E223=0,SUMPRODUCT((RRFs!$B$4:$B$35=E223)*OR(RRFs!$C$4:$C$35=E229,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E224&\" \"&H225,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E225)*(EFs!$B$4:$B$3351=VLOOKUP(E224,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E228,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E226)*(EFs!$D$4:$D$3351<=E227)*(EFs!$E$4:$E$3351=E229)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E225)*(EFs!$B$4:$B$3351=VLOOKUP(E224,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E228,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E226)*(EFs!$D$4:$D$3351<=E227)*(EFs!$E$4:$E$3351=E229)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E223=0,SUMPRODUCT((RRFs!$B$4:$B$35=E223)*OR(RRFs!$C$4:$C$35=E229,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E224&\" \"&I225,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E225)*(EFs!$B$4:$B$3351=VLOOKUP(E224,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E228,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E226)*(EFs!$D$4:$D$3351<=E227)*(EFs!$E$4:$E$3351=E229)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E225)*(EFs!$B$4:$B$3351=VLOOKUP(E224,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E228,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E226)*(EFs!$D$4:$D$3351<=E227)*(EFs!$E$4:$E$3351=E229)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E223=0,SUMPRODUCT((RRFs!$B$4:$B$35=E223)*OR(RRFs!$C$4:$C$35=E229,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E224&\" \"&J225,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E225)*(EFs!$B$4:$B$3351=VLOOKUP(E224,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E228,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E226)*(EFs!$D$4:$D$3351<=E227)*(EFs!$E$4:$E$3351=E229)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E225)*(EFs!$B$4:$B$3351=VLOOKUP(E224,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E228,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E226)*(EFs!$D$4:$D$3351<=E227)*(EFs!$E$4:$E$3351=E229)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E223=0,SUMPRODUCT((RRFs!$B$4:$B$35=E223)*OR(RRFs!$C$4:$C$35=E229,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E224&\" \"&K223,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E225)*(EFs!$B$4:$B$3351=VLOOKUP(E224,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E228,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E226)*(EFs!$D$4:$D$3351<=E227)*(EFs!$E$4:$E$3351=E229)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E225)*(EFs!$B$4:$B$3351=VLOOKUP(E224,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E228,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E226)*(EFs!$D$4:$D$3351<=E227)*(EFs!$E$4:$E$3351=E229)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E223=0,SUMPRODUCT((RRFs!$B$4:$B$35=E223)*OR(RRFs!$C$4:$C$35=E229,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E224&\" \"&H225,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E225)*(EFs!$B$4:$B$3351=VLOOKUP(E224,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E228,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E226)*(EFs!$D$4:$D$3351<=E227)*(EFs!$E$4:$E$3351=E229)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E225)*(EFs!$B$4:$B$3351=VLOOKUP(E224,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E228,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E226)*(EFs!$D$4:$D$3351<=E227)*(EFs!$E$4:$E$3351=E229)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E223=0,SUMPRODUCT((RRFs!$B$4:$B$35=E223)*OR(RRFs!$C$4:$C$35=E229,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E224&\" \"&H225,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E225)*(EFs!$B$4:$B$3351=VLOOKUP(E224,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E228,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E226)*(EFs!$D$4:$D$3351<=E227)*(EFs!$E$4:$E$3351=E229)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E225)*(EFs!$B$4:$B$3351=VLOOKUP(E224,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E228,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E226)*(EFs!$D$4:$D$3351<=E227)*(EFs!$E$4:$E$3351=E229)*EFs!$P$4:$P$3351)),\n\n0)","v":0},0]
[null,null,null,null,{"$f":"INDEX(Deployment_End_Year_of_Modification,2,1)","v":2017},null,"Modified",{"$f":"H226","v":0},{"$f":"I226","v":0},{"$f":"IFERROR(\n\nIF(OR(E223=0,SUMPRODUCT((RRFs!$B$4:$B$35=E223)*OR(RRFs!$C$4:$C$35=E229,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E224&\" \"&J225,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nJ226\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E223)*OR(RRFs!$C$4:$C$35=E229,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E224&\" \"&J225,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E224&\" \"&J225,RRFs!$AO:$AP,2,FALSE)))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E223=0,SUMPRODUCT((RRFs!$B$4:$B$35=E223)*OR(RRFs!$C$4:$C$35=E229,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E224&\" \"&K223,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nK226\n*\n(1+(SUMPRODUCT((RRFs!$B$4:$B$35=E223)*OR(RRFs!$C$4:$C$35=E229,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E224&\" \"&K223,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E224&\" \"&K223,RRFs!$AO:$AP,2,FALSE)))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E223=0,SUMPRODUCT((RRFs!$B$4:$B$35=E223)*OR(RRFs!$C$4:$C$35=E229,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E224&\" \"&H225,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nL226),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E223=0,SUMPRODUCT((RRFs!$B$4:$B$35=E223)*OR(RRFs!$C$4:$C$35=E229,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E224&\" \"&H225,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nM226),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E223=0,SUMPRODUCT((RRFs!$B$4:$B$35=E223)*OR(RRFs!$C$4:$C$35=E229,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E224&\" \"&\"Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMIFS('1. Deployment, Part 5'!E:E,'1. Deployment, Part 5'!B:B,E224,'1. Deployment, Part 5'!C:C,IF(E229=\"D\",\"Diesel\",IF(E229=\"G\",\"Gasoline\",E229)),'1. Deployment, Part 5'!D:D,E223,'1. Deployment, Part 5'!E:E,\"<>'N/A\",'1. Deployment, Part 5'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E223)*OR(RRFs!$C$4:$C$35=IF(E229=\"D\",\"Diesel\",IF(E229=\"G\",\"Gasoline\",E229)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E224&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E223)*OR(RRFs!$C$4:$C$35=IF(E229=\"D\",\"Diesel\",IF(E229=\"G\",\"Gasoline\",E229)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E224&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE))))),\n\n0)","v":0}]
[null,null,null,"Area of Interest:",{"$f":"Deployment_GeographicScale","v":"State"}]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), \nCost and Units:",{"$f":"INDEX(Deployment_Fuels,2,1)","v":"D"},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,null,{"$f":"IF(E229=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E229=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":2.13},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,null,{"$f":"IF(E229=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E229=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":"gal"},null,"Baseline",{"$f":"IFERROR(\n\nE232*\nH226*E233\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE232*\n((I226+L226+M226)*E233)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE232*\nJ226*E233\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\n(1/K226)*E233\n*\nE232,\n\n0)","v":0},0,{"$f":"IFERROR(\n\nK231*E230,\n\n0)","v":0},{"$f":"SUM(L231:M231)","v":0}]
[null,null,null,"Number to Modify:",{"$f":"VLOOKUP(E224&E229,Deployment_NumberToReplaceByTruckAndFuelType,6,0)","v":100},null,"Modified",{"$f":"H231","v":0},{"$f":"I231","v":0},{"$f":"IFERROR(\n\nE232*\nJ227*E233\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\n(1/K227)*E233\n*\nE232,\n\n0)","v":0},{"$f":"IFERROR(\n\n(N227*E232)\n/\nE234,\n\n0)","v":0},{"$f":"IFERROR(\n\nK232*E230,\n\n0)","v":0},{"$f":"SUM(L232:M232)","v":0}]
[null,null,null,"Average Annual Mileage:",{"$f":"VLOOKUP(E224&E229,Deployment_AverageAnnualMilesByTruckAndFuelType,7,0)","v":20889},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E223)*OR(RRFs!$C$4:$C$35=E229,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E224&\" \"&H225,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H232-H231,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E223)*OR(RRFs!$C$4:$C$35=E229,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E224&\" \"&H225,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I232-I231,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E223)*OR(RRFs!$C$4:$C$35=E229,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E224&\" \"&H225,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J232-J231,0)),\n\n0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E223)*OR(RRFs!$C$4:$C$35=E229,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E224&\" \"&H225,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K232-K231,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E223)*OR(RRFs!$C$4:$C$35=E229,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E224&\" \"&H225,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L232-L231,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E223)*OR(RRFs!$C$4:$C$35=E229,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E224&\" \"&H225,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M232-M231,0)),0)","v":0},{"$f":"SUM(L233:M233)","v":0}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E223)*OR(RRFs!$C$4:$C$35=E229,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E224&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":0},null,"Cost Effect ($/short ton)",{"$f":"IF(H233>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N233)/H233,\n\n0))","v":0},{"$f":"IF(I233>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N233)/I233,\n\n0))","v":0},{"$f":"IF(J233>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N233)/J233,\n\n0))","v":0}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E223&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IFERROR(HYPERLINK(P236,Q236),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E223&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E223&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E223&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E223&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E223&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E223&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E223&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E223&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E223&\"5\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E223&\"5\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E223&\"6\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E223&\"6\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E223&\"7\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E223&\"7\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,null,"Modification:",{"$f":"INDEX(Deployment_Specific_Modifications,3,1)","v":0},null,null,"Running EFs (g/mi)",null,null,"Fuel","PM2.5 (g/mi)",null,"Cost"]
[null,null,null,"Type of Truck:",{"$f":"INDEX(Deployment_TruckTypes,3,1)","v":"Combination Unit Short Haul"},null,"PER TRUCK:"]
[null,null,null,"Calendar Year:",{"$f":"Deployment_Year","v":2030},null,"Case","NOx","PM2.5","CO2","mi/gal","Brake","Tire"]
[null,null,null,"Model Year Modification Window:",{"$f":"INDEX(Deployment_Beginning_Year_of_Modification,3,1)","v":2000},null,"Baseline",{"$f":"IFERROR(\n\nIF(OR(E243=0,SUMPRODUCT((RRFs!$B$4:$B$35=E243)*OR(RRFs!$C$4:$C$35=E249,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E244&\" \"&H245,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E245)*(EFs!$B$4:$B$3351=VLOOKUP(E244,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E248,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E246)*(EFs!$D$4:$D$3351<=E247)*(EFs!$E$4:$E$3351=E249)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E245)*(EFs!$B$4:$B$3351=VLOOKUP(E244,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E248,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E246)*(EFs!$D$4:$D$3351<=E247)*(EFs!$E$4:$E$3351=E249)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E243=0,SUMPRODUCT((RRFs!$B$4:$B$35=E243)*OR(RRFs!$C$4:$C$35=E249,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E244&\" \"&I245,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E245)*(EFs!$B$4:$B$3351=VLOOKUP(E244,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E248,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E246)*(EFs!$D$4:$D$3351<=E247)*(EFs!$E$4:$E$3351=E249)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E245)*(EFs!$B$4:$B$3351=VLOOKUP(E244,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E248,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E246)*(EFs!$D$4:$D$3351<=E247)*(EFs!$E$4:$E$3351=E249)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E243=0,SUMPRODUCT((RRFs!$B$4:$B$35=E243)*OR(RRFs!$C$4:$C$35=E249,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E244&\" \"&J245,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E245)*(EFs!$B$4:$B$3351=VLOOKUP(E244,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E248,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E246)*(EFs!$D$4:$D$3351<=E247)*(EFs!$E$4:$E$3351=E249)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E245)*(EFs!$B$4:$B$3351=VLOOKUP(E244,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E248,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E246)*(EFs!$D$4:$D$3351<=E247)*(EFs!$E$4:$E$3351=E249)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E243=0,SUMPRODUCT((RRFs!$B$4:$B$35=E243)*OR(RRFs!$C$4:$C$35=E249,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E244&\" \"&K243,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E245)*(EFs!$B$4:$B$3351=VLOOKUP(E244,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E248,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E246)*(EFs!$D$4:$D$3351<=E247)*(EFs!$E$4:$E$3351=E249)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E245)*(EFs!$B$4:$B$3351=VLOOKUP(E244,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E248,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E246)*(EFs!$D$4:$D$3351<=E247)*(EFs!$E$4:$E$3351=E249)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E243=0,SUMPRODUCT((RRFs!$B$4:$B$35=E243)*OR(RRFs!$C$4:$C$35=E249,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E244&\" \"&H245,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E245)*(EFs!$B$4:$B$3351=VLOOKUP(E244,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E248,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E246)*(EFs!$D$4:$D$3351<=E247)*(EFs!$E$4:$E$3351=E249)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E245)*(EFs!$B$4:$B$3351=VLOOKUP(E244,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E248,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E246)*(EFs!$D$4:$D$3351<=E247)*(EFs!$E$4:$E$3351=E249)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E243=0,SUMPRODUCT((RRFs!$B$4:$B$35=E243)*OR(RRFs!$C$4:$C$35=E249,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E244&\" \"&H245,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E245)*(EFs!$B$4:$B$3351=VLOOKUP(E244,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E248,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E246)*(EFs!$D$4:$D$3351<=E247)*(EFs!$E$4:$E$3351=E249)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E245)*(EFs!$B$4:$B$3351=VLOOKUP(E244,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E248,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E246)*(EFs!$D$4:$D$3351<=E247)*(EFs!$E$4:$E$3351=E249)*EFs!$P$4:$P$3351)),\n\n0)","v":0},0]
[null,null,null,null,{"$f":"INDEX(Deployment_End_Year_of_Modification,3,1)","v":2017},null,"Modified",{"$f":"H246","v":0},{"$f":"I246","v":0},{"$f":"IFERROR(\n\nIF(OR(E243=0,SUMPRODUCT((RRFs!$B$4:$B$35=E243)*OR(RRFs!$C$4:$C$35=E249,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E244&\" \"&J245,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nJ246\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E243)*OR(RRFs!$C$4:$C$35=E249,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E244&\" \"&J245,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E244&\" \"&J245,RRFs!$AO:$AP,2,FALSE)))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E243=0,SUMPRODUCT((RRFs!$B$4:$B$35=E243)*OR(RRFs!$C$4:$C$35=E249,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E244&\" \"&K243,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nK246\n*\n(1+(SUMPRODUCT((RRFs!$B$4:$B$35=E243)*OR(RRFs!$C$4:$C$35=E249,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E244&\" \"&K243,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E244&\" \"&K243,RRFs!$AO:$AP,2,FALSE)))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E243=0,SUMPRODUCT((RRFs!$B$4:$B$35=E243)*OR(RRFs!$C$4:$C$35=E249,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E244&\" \"&H245,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nL246),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E243=0,SUMPRODUCT((RRFs!$B$4:$B$35=E243)*OR(RRFs!$C$4:$C$35=E249,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E244&\" \"&H245,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nM246),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E243=0,SUMPRODUCT((RRFs!$B$4:$B$35=E243)*OR(RRFs!$C$4:$C$35=E249,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E244&\" \"&\"Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMIFS('1. Deployment, Part 5'!E:E,'1. Deployment, Part 5'!B:B,E244,'1. Deployment, Part 5'!C:C,IF(E249=\"D\",\"Diesel\",IF(E249=\"G\",\"Gasoline\",E249)),'1. Deployment, Part 5'!D:D,E243,'1. Deployment, Part 5'!E:E,\"<>'N/A\",'1. Deployment, Part 5'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E243)*OR(RRFs!$C$4:$C$35=IF(E249=\"D\",\"Diesel\",IF(E249=\"G\",\"Gasoline\",E249)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E244&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E243)*OR(RRFs!$C$4:$C$35=IF(E249=\"D\",\"Diesel\",IF(E249=\"G\",\"Gasoline\",E249)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E244&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE))))),\n\n0)","v":0}]
[null,null,null,"Area of Interest:",{"$f":"Deployment_GeographicScale","v":"State"}]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), \nCost and Units:",{"$f":"INDEX(Deployment_Fuels,3,1)","v":"D"},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,null,{"$f":"IF(E249=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E249=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":2.13},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,null,{"$f":"IF(E249=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E249=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":"gal"},null,"Baseline",{"$f":"IFERROR(\n\nE252*\nH246*E253\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE252*\n((I246+L246+M246)*E253)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE252*\nJ246*E253\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\n(1/K246)*E253\n*\nE252,\n\n0)","v":0},0,{"$f":"IFERROR(\n\nK251*E250,\n\n0)","v":0},{"$f":"SUM(L251:M251)","v":0}]
[null,null,null,"Number to Modify:",{"$f":"VLOOKUP(E244&E249,Deployment_NumberToReplaceByTruckAndFuelType,6,0)","v":100},null,"Modified",{"$f":"H251","v":0},{"$f":"I251","v":0},{"$f":"IFERROR(\n\nE252*\nJ247*E253\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\n(1/K247)*E253\n*\nE252,\n\n0)","v":0},{"$f":"IFERROR(\n\n(N247*E252)\n/\nE254,\n\n0)","v":0},{"$f":"IFERROR(\n\nK252*E250,\n\n0)","v":0},{"$f":"SUM(L252:M252)","v":0}]
[null,null,null,"Average Annual Mileage:",{"$f":"VLOOKUP(E244&E249,Deployment_AverageAnnualMilesByTruckAndFuelType,7,0)","v":39557},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E243)*OR(RRFs!$C$4:$C$35=E249,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E244&\" \"&H245,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H252-H251,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E243)*OR(RRFs!$C$4:$C$35=E249,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E244&\" \"&H245,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I252-I251,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E243)*OR(RRFs!$C$4:$C$35=E249,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E244&\" \"&H245,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J252-J251,0)),\n\n0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E243)*OR(RRFs!$C$4:$C$35=E249,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E244&\" \"&H245,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K252-K251,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E243)*OR(RRFs!$C$4:$C$35=E249,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E244&\" \"&H245,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L252-L251,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E243)*OR(RRFs!$C$4:$C$35=E249,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E244&\" \"&H245,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M252-M251,0)),0)","v":0},{"$f":"SUM(L253:M253)","v":0}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E243)*OR(RRFs!$C$4:$C$35=E249,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E244&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":0},null,"Cost Effect ($/short ton)",{"$f":"IF(H253>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N253)/H253,\n\n0))","v":0},{"$f":"IF(I253>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N253)/I253,\n\n0))","v":0},{"$f":"IF(J253>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N253)/J253,\n\n0))","v":0}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E243&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IFERROR(HYPERLINK(P256,Q256),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E243&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E243&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E243&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E243&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E243&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E243&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E243&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E243&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E243&\"5\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E243&\"5\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E243&\"6\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E243&\"6\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E243&\"7\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E243&\"7\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,null,"Modification:",{"$f":"INDEX(Deployment_Specific_Modifications,3,1)","v":0},null,null,"Running EFs (g/mi)",null,null,"Fuel","PM2.5 (g/mi)",null,"Cost"]
[null,null,null,"Type of Truck:",{"$f":"INDEX(Deployment_TruckTypes,4,1)","v":"Combination Unit Long Haul"},null,"PER TRUCK:"]
[null,null,null,"Calendar Year:",{"$f":"Deployment_Year","v":2030},null,"Case","NOx","PM2.5","CO2","mi/gal","Brake","Tire"]
[null,null,null,"Model Year Modification Window:",{"$f":"INDEX(Deployment_Beginning_Year_of_Modification,4,1)","v":2000},null,"Baseline",{"$f":"IFERROR(\n\nIF(OR(E263=0,SUMPRODUCT((RRFs!$B$4:$B$35=E263)*OR(RRFs!$C$4:$C$35=E269,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E264&\" \"&H265,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E265)*(EFs!$B$4:$B$3351=VLOOKUP(E264,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E268,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E266)*(EFs!$D$4:$D$3351<=E267)*(EFs!$E$4:$E$3351=E269)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E265)*(EFs!$B$4:$B$3351=VLOOKUP(E264,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E268,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E266)*(EFs!$D$4:$D$3351<=E267)*(EFs!$E$4:$E$3351=E269)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E263=0,SUMPRODUCT((RRFs!$B$4:$B$35=E263)*OR(RRFs!$C$4:$C$35=E269,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E264&\" \"&I265,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E265)*(EFs!$B$4:$B$3351=VLOOKUP(E264,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E268,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E266)*(EFs!$D$4:$D$3351<=E267)*(EFs!$E$4:$E$3351=E269)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E265)*(EFs!$B$4:$B$3351=VLOOKUP(E264,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E268,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E266)*(EFs!$D$4:$D$3351<=E267)*(EFs!$E$4:$E$3351=E269)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E263=0,SUMPRODUCT((RRFs!$B$4:$B$35=E263)*OR(RRFs!$C$4:$C$35=E269,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E264&\" \"&J265,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E265)*(EFs!$B$4:$B$3351=VLOOKUP(E264,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E268,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E266)*(EFs!$D$4:$D$3351<=E267)*(EFs!$E$4:$E$3351=E269)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E265)*(EFs!$B$4:$B$3351=VLOOKUP(E264,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E268,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E266)*(EFs!$D$4:$D$3351<=E267)*(EFs!$E$4:$E$3351=E269)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E263=0,SUMPRODUCT((RRFs!$B$4:$B$35=E263)*OR(RRFs!$C$4:$C$35=E269,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E264&\" \"&K263,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E265)*(EFs!$B$4:$B$3351=VLOOKUP(E264,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E268,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E266)*(EFs!$D$4:$D$3351<=E267)*(EFs!$E$4:$E$3351=E269)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E265)*(EFs!$B$4:$B$3351=VLOOKUP(E264,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E268,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E266)*(EFs!$D$4:$D$3351<=E267)*(EFs!$E$4:$E$3351=E269)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E263=0,SUMPRODUCT((RRFs!$B$4:$B$35=E263)*OR(RRFs!$C$4:$C$35=E269,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E264&\" \"&H265,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E265)*(EFs!$B$4:$B$3351=VLOOKUP(E264,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E268,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E266)*(EFs!$D$4:$D$3351<=E267)*(EFs!$E$4:$E$3351=E269)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E265)*(EFs!$B$4:$B$3351=VLOOKUP(E264,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E268,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E266)*(EFs!$D$4:$D$3351<=E267)*(EFs!$E$4:$E$3351=E269)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E263=0,SUMPRODUCT((RRFs!$B$4:$B$35=E263)*OR(RRFs!$C$4:$C$35=E269,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E264&\" \"&H265,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E265)*(EFs!$B$4:$B$3351=VLOOKUP(E264,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E268,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E266)*(EFs!$D$4:$D$3351<=E267)*(EFs!$E$4:$E$3351=E269)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E265)*(EFs!$B$4:$B$3351=VLOOKUP(E264,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E268,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E266)*(EFs!$D$4:$D$3351<=E267)*(EFs!$E$4:$E$3351=E269)*EFs!$P$4:$P$3351)),\n\n0)","v":0},0]
[null,null,null,null,{"$f":"INDEX(Deployment_End_Year_of_Modification,4,1)","v":2017},null,"Modified",{"$f":"H266","v":0},{"$f":"I266","v":0},{"$f":"IFERROR(\n\nIF(OR(E263=0,SUMPRODUCT((RRFs!$B$4:$B$35=E263)*OR(RRFs!$C$4:$C$35=E269,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E264&\" \"&J265,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nJ266\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E263)*OR(RRFs!$C$4:$C$35=E269,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E264&\" \"&J265,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E264&\" \"&J265,RRFs!$AO:$AP,2,FALSE)))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E263=0,SUMPRODUCT((RRFs!$B$4:$B$35=E263)*OR(RRFs!$C$4:$C$35=E269,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E264&\" \"&K263,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nK266\n*\n(1+(SUMPRODUCT((RRFs!$B$4:$B$35=E263)*OR(RRFs!$C$4:$C$35=E269,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E264&\" \"&K263,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E264&\" \"&K263,RRFs!$AO:$AP,2,FALSE)))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E263=0,SUMPRODUCT((RRFs!$B$4:$B$35=E263)*OR(RRFs!$C$4:$C$35=E269,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E264&\" \"&H265,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nL266),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E263=0,SUMPRODUCT((RRFs!$B$4:$B$35=E263)*OR(RRFs!$C$4:$C$35=E269,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E264&\" \"&H265,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nM266),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E263=0,SUMPRODUCT((RRFs!$B$4:$B$35=E263)*OR(RRFs!$C$4:$C$35=E269,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E264&\" \"&\"Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMIFS('1. Deployment, Part 5'!E:E,'1. Deployment, Part 5'!B:B,E264,'1. Deployment, Part 5'!C:C,IF(E269=\"D\",\"Diesel\",IF(E269=\"G\",\"Gasoline\",E269)),'1. Deployment, Part 5'!D:D,E263,'1. Deployment, Part 5'!E:E,\"<>'N/A\",'1. Deployment, Part 5'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E263)*OR(RRFs!$C$4:$C$35=IF(E269=\"D\",\"Diesel\",IF(E269=\"G\",\"Gasoline\",E269)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E264&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E263)*OR(RRFs!$C$4:$C$35=IF(E269=\"D\",\"Diesel\",IF(E269=\"G\",\"Gasoline\",E269)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E264&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE))))),\n\n0)","v":0}]
[null,null,null,"Area of Interest:",{"$f":"Deployment_GeographicScale","v":"State"}]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), \nCost and Units:",{"$f":"INDEX(Deployment_Fuels,4,1)","v":"D"},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,null,{"$f":"IF(E269=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E269=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":2.13},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,null,{"$f":"IF(E269=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E269=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":"gal"},null,"Baseline",{"$f":"IFERROR(\n\nE272*\nH266*E273\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE272*\n((I266+L266+M266)*E273)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE272*\nJ266*E273\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\n(1/K266)*E273\n*\nE272,\n\n0)","v":0},0,{"$f":"IFERROR(\n\nK271*E270,\n\n0)","v":0},{"$f":"SUM(L271:M271)","v":0}]
[null,null,null,"Number to Modify:",{"$f":"VLOOKUP(E264&E269,Deployment_NumberToReplaceByTruckAndFuelType,6,0)","v":100},null,"Modified",{"$f":"H271","v":0},{"$f":"I271","v":0},{"$f":"IFERROR(\n\nE272*\nJ267*E273\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\n(1/K267)*E273\n*\nE272,\n\n0)","v":0},{"$f":"IFERROR(\n\n(N267*E272)\n/\nE274,\n\n0)","v":0},{"$f":"IFERROR(\n\nK272*E270,\n\n0)","v":0},{"$f":"SUM(L272:M272)","v":0}]
[null,null,null,"Average Annual Mileage:",{"$f":"VLOOKUP(E264&E269,Deployment_AverageAnnualMilesByTruckAndFuelType,7,0)","v":81425},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E263)*OR(RRFs!$C$4:$C$35=E269,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E264&\" \"&H265,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H272-H271,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E263)*OR(RRFs!$C$4:$C$35=E269,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E264&\" \"&H265,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I272-I271,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E263)*OR(RRFs!$C$4:$C$35=E269,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E264&\" \"&H265,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J272-J271,0)),\n\n0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E263)*OR(RRFs!$C$4:$C$35=E269,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E264&\" \"&H265,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K272-K271,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E263)*OR(RRFs!$C$4:$C$35=E269,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E264&\" \"&H265,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L272-L271,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E263)*OR(RRFs!$C$4:$C$35=E269,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E264&\" \"&H265,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M272-M271,0)),0)","v":0},{"$f":"SUM(L273:M273)","v":0}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E263)*OR(RRFs!$C$4:$C$35=E269,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E264&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":0},null,"Cost Effect ($/short ton)",{"$f":"IF(H273>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N273)/H273,\n\n0))","v":0},{"$f":"IF(I273>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N273)/I273,\n\n0))","v":0},{"$f":"IF(J273>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N273)/J273,\n\n0))","v":0}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E263&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IFERROR(HYPERLINK(P276,Q276),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E263&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E263&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E263&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E263&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E263&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E263&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E263&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E263&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E263&\"5\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E263&\"5\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E263&\"6\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E263&\"6\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E263&\"7\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E263&\"7\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,null,"Modification:",{"$f":"INDEX(Deployment_Specific_Modifications,3,1)","v":0},null,null,"Running EFs (g/mi)",null,null,"Fuel","PM2.5 (g/mi)",null,"Cost"]
[null,null,null,"Type of Truck:",{"$f":"INDEX(Deployment_TruckTypes,5,1)","v":0},null,"PER TRUCK:"]
[null,null,null,"Calendar Year:",{"$f":"Deployment_Year","v":2030},null,"Case","NOx","PM2.5","CO2","mi/gal","Brake","Tire"]
[null,null,null,"Model Year Modification Window:",{"$f":"INDEX(Deployment_Beginning_Year_of_Modification,5,1)","v":0},null,"Baseline",{"$f":"IFERROR(\n\nIF(OR(E283=0,SUMPRODUCT((RRFs!$B$4:$B$35=E283)*OR(RRFs!$C$4:$C$35=E289,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E284&\" \"&H285,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E285)*(EFs!$B$4:$B$3351=VLOOKUP(E284,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E288,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E286)*(EFs!$D$4:$D$3351<=E287)*(EFs!$E$4:$E$3351=E289)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E285)*(EFs!$B$4:$B$3351=VLOOKUP(E284,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E288,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E286)*(EFs!$D$4:$D$3351<=E287)*(EFs!$E$4:$E$3351=E289)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E283=0,SUMPRODUCT((RRFs!$B$4:$B$35=E283)*OR(RRFs!$C$4:$C$35=E289,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E284&\" \"&I285,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E285)*(EFs!$B$4:$B$3351=VLOOKUP(E284,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E288,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E286)*(EFs!$D$4:$D$3351<=E287)*(EFs!$E$4:$E$3351=E289)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E285)*(EFs!$B$4:$B$3351=VLOOKUP(E284,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E288,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E286)*(EFs!$D$4:$D$3351<=E287)*(EFs!$E$4:$E$3351=E289)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E283=0,SUMPRODUCT((RRFs!$B$4:$B$35=E283)*OR(RRFs!$C$4:$C$35=E289,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E284&\" \"&J285,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E285)*(EFs!$B$4:$B$3351=VLOOKUP(E284,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E288,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E286)*(EFs!$D$4:$D$3351<=E287)*(EFs!$E$4:$E$3351=E289)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E285)*(EFs!$B$4:$B$3351=VLOOKUP(E284,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E288,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E286)*(EFs!$D$4:$D$3351<=E287)*(EFs!$E$4:$E$3351=E289)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E283=0,SUMPRODUCT((RRFs!$B$4:$B$35=E283)*OR(RRFs!$C$4:$C$35=E289,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E284&\" \"&K283,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E285)*(EFs!$B$4:$B$3351=VLOOKUP(E284,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E288,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E286)*(EFs!$D$4:$D$3351<=E287)*(EFs!$E$4:$E$3351=E289)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E285)*(EFs!$B$4:$B$3351=VLOOKUP(E284,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E288,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E286)*(EFs!$D$4:$D$3351<=E287)*(EFs!$E$4:$E$3351=E289)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E283=0,SUMPRODUCT((RRFs!$B$4:$B$35=E283)*OR(RRFs!$C$4:$C$35=E289,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E284&\" \"&H285,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E285)*(EFs!$B$4:$B$3351=VLOOKUP(E284,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E288,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E286)*(EFs!$D$4:$D$3351<=E287)*(EFs!$E$4:$E$3351=E289)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E285)*(EFs!$B$4:$B$3351=VLOOKUP(E284,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E288,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E286)*(EFs!$D$4:$D$3351<=E287)*(EFs!$E$4:$E$3351=E289)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E283=0,SUMPRODUCT((RRFs!$B$4:$B$35=E283)*OR(RRFs!$C$4:$C$35=E289,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E284&\" \"&H285,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E285)*(EFs!$B$4:$B$3351=VLOOKUP(E284,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E288,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E286)*(EFs!$D$4:$D$3351<=E287)*(EFs!$E$4:$E$3351=E289)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E285)*(EFs!$B$4:$B$3351=VLOOKUP(E284,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E288,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E286)*(EFs!$D$4:$D$3351<=E287)*(EFs!$E$4:$E$3351=E289)*EFs!$P$4:$P$3351)),\n\n0)","v":0},0]
[null,null,null,null,{"$f":"INDEX(Deployment_End_Year_of_Modification,5,1)","v":0},null,"Modified",{"$f":"H286","v":0},{"$f":"I286","v":0},{"$f":"IFERROR(\n\nIF(OR(E283=0,SUMPRODUCT((RRFs!$B$4:$B$35=E283)*OR(RRFs!$C$4:$C$35=E289,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E284&\" \"&J285,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nJ286\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E283)*OR(RRFs!$C$4:$C$35=E289,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E284&\" \"&J285,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E284&\" \"&J285,RRFs!$AO:$AP,2,FALSE)))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E283=0,SUMPRODUCT((RRFs!$B$4:$B$35=E283)*OR(RRFs!$C$4:$C$35=E289,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E284&\" \"&K283,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nK286\n*\n(1+(SUMPRODUCT((RRFs!$B$4:$B$35=E283)*OR(RRFs!$C$4:$C$35=E289,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E284&\" \"&K283,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E284&\" \"&K283,RRFs!$AO:$AP,2,FALSE)))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E283=0,SUMPRODUCT((RRFs!$B$4:$B$35=E283)*OR(RRFs!$C$4:$C$35=E289,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E284&\" \"&H285,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nL286),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E283=0,SUMPRODUCT((RRFs!$B$4:$B$35=E283)*OR(RRFs!$C$4:$C$35=E289,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E284&\" \"&H285,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nM286),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E283=0,SUMPRODUCT((RRFs!$B$4:$B$35=E283)*OR(RRFs!$C$4:$C$35=E289,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E284&\" \"&\"Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMIFS('1. Deployment, Part 5'!E:E,'1. Deployment, Part 5'!B:B,E284,'1. Deployment, Part 5'!C:C,IF(E289=\"D\",\"Diesel\",IF(E289=\"G\",\"Gasoline\",E289)),'1. Deployment, Part 5'!D:D,E283,'1. Deployment, Part 5'!E:E,\"<>'N/A\",'1. Deployment, Part 5'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E283)*OR(RRFs!$C$4:$C$35=IF(E289=\"D\",\"Diesel\",IF(E289=\"G\",\"Gasoline\",E289)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E284&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E283)*OR(RRFs!$C$4:$C$35=IF(E289=\"D\",\"Diesel\",IF(E289=\"G\",\"Gasoline\",E289)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E284&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE))))),\n\n0)","v":0}]
[null,null,null,"Area of Interest:",{"$f":"Deployment_GeographicScale","v":"State"}]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), \nCost and Units:",{"$f":"INDEX(Deployment_Fuels,5,1)","v":0},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,null,{"$f":"IF(E289=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E289=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":{"$error":"#N/A"}},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,null,{"$f":"IF(E289=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E289=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":{"$error":"#N/A"}},null,"Baseline",{"$f":"IFERROR(\n\nE292*\nH286*E293\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE292*\n((I286+L286+M286)*E293)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE292*\nJ286*E293\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\n(1/K286)*E293\n*\nE292,\n\n0)","v":0},0,{"$f":"IFERROR(\n\nK291*E290,\n\n0)","v":0},{"$f":"SUM(L291:M291)","v":0}]
[null,null,null,"Number to Modify:",{"$f":"VLOOKUP(E284&E289,Deployment_NumberToReplaceByTruckAndFuelType,6,0)","v":{"$error":"#N/A"}},null,"Modified",{"$f":"H291","v":0},{"$f":"I291","v":0},{"$f":"IFERROR(\n\nE292*\nJ287*E293\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\n(1/K287)*E293\n*\nE292,\n\n0)","v":0},{"$f":"IFERROR(\n\n(N287*E292)\n/\nE294,\n\n0)","v":0},{"$f":"IFERROR(\n\nK292*E290,\n\n0)","v":0},{"$f":"SUM(L292:M292)","v":0}]
[null,null,null,"Average Annual Mileage:",{"$f":"VLOOKUP(E284&E289,Deployment_AverageAnnualMilesByTruckAndFuelType,7,0)","v":{"$error":"#N/A"}},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E283)*OR(RRFs!$C$4:$C$35=E289,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E284&\" \"&H285,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H292-H291,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E283)*OR(RRFs!$C$4:$C$35=E289,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E284&\" \"&H285,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I292-I291,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E283)*OR(RRFs!$C$4:$C$35=E289,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E284&\" \"&H285,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J292-J291,0)),\n\n0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E283)*OR(RRFs!$C$4:$C$35=E289,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E284&\" \"&H285,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K292-K291,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E283)*OR(RRFs!$C$4:$C$35=E289,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E284&\" \"&H285,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L292-L291,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E283)*OR(RRFs!$C$4:$C$35=E289,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E284&\" \"&H285,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M292-M291,0)),0)","v":0},{"$f":"SUM(L293:M293)","v":0}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E283)*OR(RRFs!$C$4:$C$35=E289,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E284&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":{"$error":"#N/A"}},null,"Cost Effect ($/short ton)",{"$f":"IF(H293>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N293)/H293,\n\n0))","v":0},{"$f":"IF(I293>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N293)/I293,\n\n0))","v":0},{"$f":"IF(J293>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N293)/J293,\n\n0))","v":0}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E283&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IFERROR(HYPERLINK(P296,Q296),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E283&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E283&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E283&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E283&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E283&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E283&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E283&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E283&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E283&\"5\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E283&\"5\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E283&\"6\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E283&\"6\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E283&\"7\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E283&\"7\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,null,"Modification:",{"$f":"INDEX(Deployment_Specific_Modifications,4,1)","v":0},null,null,"Running EFs (g/mi)",null,null,"Fuel","PM2.5 (g/mi)",null,"Cost"]
[null,null,null,"Type of Truck:",{"$f":"INDEX(Deployment_TruckTypes,1,1)","v":"Single Unit Short Haul"},null,"PER TRUCK:"]
[null,null,null,"Calendar Year:",{"$f":"Deployment_Year","v":2030},null,"Case","NOx","PM2.5","CO2","mi/gal","Brake","Tire"]
[null,null,null,"Model Year Modification Window:",{"$f":"INDEX(Deployment_Beginning_Year_of_Modification,1,1)","v":2000},null,"Baseline",{"$f":"IFERROR(\n\nIF(OR(E303=0,SUMPRODUCT((RRFs!$B$4:$B$35=E303)*OR(RRFs!$C$4:$C$35=E309,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E304&\" \"&H305,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E305)*(EFs!$B$4:$B$3351=VLOOKUP(E304,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E308,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E306)*(EFs!$D$4:$D$3351<=E307)*(EFs!$E$4:$E$3351=E309)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E305)*(EFs!$B$4:$B$3351=VLOOKUP(E304,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E308,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E306)*(EFs!$D$4:$D$3351<=E307)*(EFs!$E$4:$E$3351=E309)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E303=0,SUMPRODUCT((RRFs!$B$4:$B$35=E303)*OR(RRFs!$C$4:$C$35=E309,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E304&\" \"&I305,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E305)*(EFs!$B$4:$B$3351=VLOOKUP(E304,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E308,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E306)*(EFs!$D$4:$D$3351<=E307)*(EFs!$E$4:$E$3351=E309)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E305)*(EFs!$B$4:$B$3351=VLOOKUP(E304,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E308,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E306)*(EFs!$D$4:$D$3351<=E307)*(EFs!$E$4:$E$3351=E309)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E303=0,SUMPRODUCT((RRFs!$B$4:$B$35=E303)*OR(RRFs!$C$4:$C$35=E309,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E304&\" \"&J305,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E305)*(EFs!$B$4:$B$3351=VLOOKUP(E304,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E308,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E306)*(EFs!$D$4:$D$3351<=E307)*(EFs!$E$4:$E$3351=E309)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E305)*(EFs!$B$4:$B$3351=VLOOKUP(E304,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E308,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E306)*(EFs!$D$4:$D$3351<=E307)*(EFs!$E$4:$E$3351=E309)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E303=0,SUMPRODUCT((RRFs!$B$4:$B$35=E303)*OR(RRFs!$C$4:$C$35=E309,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E304&\" \"&K303,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E305)*(EFs!$B$4:$B$3351=VLOOKUP(E304,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E308,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E306)*(EFs!$D$4:$D$3351<=E307)*(EFs!$E$4:$E$3351=E309)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E305)*(EFs!$B$4:$B$3351=VLOOKUP(E304,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E308,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E306)*(EFs!$D$4:$D$3351<=E307)*(EFs!$E$4:$E$3351=E309)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E303=0,SUMPRODUCT((RRFs!$B$4:$B$35=E303)*OR(RRFs!$C$4:$C$35=E309,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E304&\" \"&H305,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E305)*(EFs!$B$4:$B$3351=VLOOKUP(E304,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E308,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E306)*(EFs!$D$4:$D$3351<=E307)*(EFs!$E$4:$E$3351=E309)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E305)*(EFs!$B$4:$B$3351=VLOOKUP(E304,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E308,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E306)*(EFs!$D$4:$D$3351<=E307)*(EFs!$E$4:$E$3351=E309)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E303=0,SUMPRODUCT((RRFs!$B$4:$B$35=E303)*OR(RRFs!$C$4:$C$35=E309,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E304&\" \"&H305,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E305)*(EFs!$B$4:$B$3351=VLOOKUP(E304,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E308,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E306)*(EFs!$D$4:$D$3351<=E307)*(EFs!$E$4:$E$3351=E309)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E305)*(EFs!$B$4:$B$3351=VLOOKUP(E304,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E308,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E306)*(EFs!$D$4:$D$3351<=E307)*(EFs!$E$4:$E$3351=E309)*EFs!$P$4:$P$3351)),\n\n0)","v":0},0]
[null,null,null,null,{"$f":"INDEX(Deployment_End_Year_of_Modification,1,1)","v":2017},null,"Modified",{"$f":"H306","v":0},{"$f":"I306","v":0},{"$f":"IFERROR(\n\nIF(OR(E303=0,SUMPRODUCT((RRFs!$B$4:$B$35=E303)*OR(RRFs!$C$4:$C$35=E309,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E304&\" \"&J305,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nJ306\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E303)*OR(RRFs!$C$4:$C$35=E309,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E304&\" \"&J305,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E304&\" \"&J305,RRFs!$AO:$AP,2,FALSE)))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E303=0,SUMPRODUCT((RRFs!$B$4:$B$35=E303)*OR(RRFs!$C$4:$C$35=E309,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E304&\" \"&K303,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nK306\n*\n(1+(SUMPRODUCT((RRFs!$B$4:$B$35=E303)*OR(RRFs!$C$4:$C$35=E309,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E304&\" \"&K303,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E304&\" \"&K303,RRFs!$AO:$AP,2,FALSE)))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E303=0,SUMPRODUCT((RRFs!$B$4:$B$35=E303)*OR(RRFs!$C$4:$C$35=E309,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E304&\" \"&H305,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nL306),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E303=0,SUMPRODUCT((RRFs!$B$4:$B$35=E303)*OR(RRFs!$C$4:$C$35=E309,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E304&\" \"&H305,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nM306),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E303=0,SUMPRODUCT((RRFs!$B$4:$B$35=E303)*OR(RRFs!$C$4:$C$35=E309,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E304&\" \"&\"Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMIFS('1. Deployment, Part 5'!E:E,'1. Deployment, Part 5'!B:B,E304,'1. Deployment, Part 5'!C:C,IF(E309=\"D\",\"Diesel\",IF(E309=\"G\",\"Gasoline\",E309)),'1. Deployment, Part 5'!D:D,E303,'1. Deployment, Part 5'!E:E,\"<>'N/A\",'1. Deployment, Part 5'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E303)*OR(RRFs!$C$4:$C$35=IF(E309=\"D\",\"Diesel\",IF(E309=\"G\",\"Gasoline\",E309)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E304&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E303)*OR(RRFs!$C$4:$C$35=IF(E309=\"D\",\"Diesel\",IF(E309=\"G\",\"Gasoline\",E309)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E304&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE))))),\n\n0)","v":0}]
[null,null,null,"Area of Interest:",{"$f":"Deployment_GeographicScale","v":"State"}]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), \nCost and Units:",{"$f":"INDEX(Deployment_Fuels,1,1)","v":"D"},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,null,{"$f":"IF(E309=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E309=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":2.13},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,null,{"$f":"IF(E309=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E309=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":"gal"},null,"Baseline",{"$f":"IFERROR(\n\nE312*\nH306*E313\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE312*\n((I306+L306+M306)*E313)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE312*\nJ306*E313\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\n(1/K306)*E313\n*\nE312,\n\n0)","v":0},0,{"$f":"IFERROR(\n\nK311*E310,\n\n0)","v":0},{"$f":"SUM(L311:M311)","v":0}]
[null,null,null,"Number to Modify:",{"$f":"VLOOKUP(E304&E309,Deployment_NumberToReplaceByTruckAndFuelType,6,0)","v":100},null,"Modified",{"$f":"H311","v":0},{"$f":"I311","v":0},{"$f":"IFERROR(\n\nE312*\nJ307*E313\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\n(1/K307)*E313\n*\nE312,\n\n0)","v":0},{"$f":"IFERROR(\n\n(N307*E312)\n/\nE314,\n\n0)","v":0},{"$f":"IFERROR(\n\nK312*E310,\n\n0)","v":0},{"$f":"SUM(L312:M312)","v":0}]
[null,null,null,"Average Annual Mileage:",{"$f":"VLOOKUP(E304&E309,Deployment_AverageAnnualMilesByTruckAndFuelType,7,0)","v":14641},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E303)*OR(RRFs!$C$4:$C$35=E309,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E304&\" \"&H305,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H312-H311,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E303)*OR(RRFs!$C$4:$C$35=E309,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E304&\" \"&H305,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I312-I311,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E303)*OR(RRFs!$C$4:$C$35=E309,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E304&\" \"&H305,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J312-J311,0)),\n\n0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E303)*OR(RRFs!$C$4:$C$35=E309,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E304&\" \"&H305,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K312-K311,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E303)*OR(RRFs!$C$4:$C$35=E309,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E304&\" \"&H305,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L312-L311,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E303)*OR(RRFs!$C$4:$C$35=E309,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E304&\" \"&H305,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M312-M311,0)),0)","v":0},{"$f":"SUM(L313:M313)","v":0}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E303)*OR(RRFs!$C$4:$C$35=E309,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E304&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":0},null,"Cost Effect ($/short ton)",{"$f":"IF(H313>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N313)/H313,\n\n0))","v":0},{"$f":"IF(I313>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N313)/I313,\n\n0))","v":0},{"$f":"IF(J313>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N313)/J313,\n\n0))","v":0}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E303&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IFERROR(HYPERLINK(P316,Q316),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E303&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E303&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E303&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E303&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E303&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E303&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E303&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E303&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E303&\"5\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E303&\"5\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E303&\"6\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E303&\"6\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E303&\"7\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E303&\"7\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,null,"Modification:",{"$f":"INDEX(Deployment_Specific_Modifications,4,1)","v":0},null,null,"Running EFs (g/mi)",null,null,"Fuel","PM2.5 (g/mi)",null,"Cost"]
[null,null,null,"Type of Truck:",{"$f":"INDEX(Deployment_TruckTypes,2,1)","v":"Single Unit Long Haul"},null,"PER TRUCK:"]
[null,null,null,"Calendar Year:",{"$f":"Deployment_Year","v":2030},null,"Case","NOx","PM2.5","CO2","mi/gal","Brake","Tire"]
[null,null,null,"Model Year Modification Window:",{"$f":"INDEX(Deployment_Beginning_Year_of_Modification,2,1)","v":2000},null,"Baseline",{"$f":"IFERROR(\n\nIF(OR(E323=0,SUMPRODUCT((RRFs!$B$4:$B$35=E323)*OR(RRFs!$C$4:$C$35=E329,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E324&\" \"&H325,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E325)*(EFs!$B$4:$B$3351=VLOOKUP(E324,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E328,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E326)*(EFs!$D$4:$D$3351<=E327)*(EFs!$E$4:$E$3351=E329)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E325)*(EFs!$B$4:$B$3351=VLOOKUP(E324,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E328,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E326)*(EFs!$D$4:$D$3351<=E327)*(EFs!$E$4:$E$3351=E329)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E323=0,SUMPRODUCT((RRFs!$B$4:$B$35=E323)*OR(RRFs!$C$4:$C$35=E329,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E324&\" \"&I325,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E325)*(EFs!$B$4:$B$3351=VLOOKUP(E324,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E328,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E326)*(EFs!$D$4:$D$3351<=E327)*(EFs!$E$4:$E$3351=E329)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E325)*(EFs!$B$4:$B$3351=VLOOKUP(E324,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E328,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E326)*(EFs!$D$4:$D$3351<=E327)*(EFs!$E$4:$E$3351=E329)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E323=0,SUMPRODUCT((RRFs!$B$4:$B$35=E323)*OR(RRFs!$C$4:$C$35=E329,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E324&\" \"&J325,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E325)*(EFs!$B$4:$B$3351=VLOOKUP(E324,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E328,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E326)*(EFs!$D$4:$D$3351<=E327)*(EFs!$E$4:$E$3351=E329)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E325)*(EFs!$B$4:$B$3351=VLOOKUP(E324,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E328,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E326)*(EFs!$D$4:$D$3351<=E327)*(EFs!$E$4:$E$3351=E329)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E323=0,SUMPRODUCT((RRFs!$B$4:$B$35=E323)*OR(RRFs!$C$4:$C$35=E329,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E324&\" \"&K323,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E325)*(EFs!$B$4:$B$3351=VLOOKUP(E324,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E328,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E326)*(EFs!$D$4:$D$3351<=E327)*(EFs!$E$4:$E$3351=E329)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E325)*(EFs!$B$4:$B$3351=VLOOKUP(E324,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E328,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E326)*(EFs!$D$4:$D$3351<=E327)*(EFs!$E$4:$E$3351=E329)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E323=0,SUMPRODUCT((RRFs!$B$4:$B$35=E323)*OR(RRFs!$C$4:$C$35=E329,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E324&\" \"&H325,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E325)*(EFs!$B$4:$B$3351=VLOOKUP(E324,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E328,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E326)*(EFs!$D$4:$D$3351<=E327)*(EFs!$E$4:$E$3351=E329)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E325)*(EFs!$B$4:$B$3351=VLOOKUP(E324,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E328,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E326)*(EFs!$D$4:$D$3351<=E327)*(EFs!$E$4:$E$3351=E329)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E323=0,SUMPRODUCT((RRFs!$B$4:$B$35=E323)*OR(RRFs!$C$4:$C$35=E329,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E324&\" \"&H325,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E325)*(EFs!$B$4:$B$3351=VLOOKUP(E324,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E328,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E326)*(EFs!$D$4:$D$3351<=E327)*(EFs!$E$4:$E$3351=E329)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E325)*(EFs!$B$4:$B$3351=VLOOKUP(E324,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E328,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E326)*(EFs!$D$4:$D$3351<=E327)*(EFs!$E$4:$E$3351=E329)*EFs!$P$4:$P$3351)),\n\n0)","v":0},0]
[null,null,null,null,{"$f":"INDEX(Deployment_End_Year_of_Modification,2,1)","v":2017},null,"Modified",{"$f":"H326","v":0},{"$f":"I326","v":0},{"$f":"IFERROR(\n\nIF(OR(E323=0,SUMPRODUCT((RRFs!$B$4:$B$35=E323)*OR(RRFs!$C$4:$C$35=E329,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E324&\" \"&J325,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nJ326\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E323)*OR(RRFs!$C$4:$C$35=E329,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E324&\" \"&J325,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E324&\" \"&J325,RRFs!$AO:$AP,2,FALSE)))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E323=0,SUMPRODUCT((RRFs!$B$4:$B$35=E323)*OR(RRFs!$C$4:$C$35=E329,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E324&\" \"&K323,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nK326\n*\n(1+(SUMPRODUCT((RRFs!$B$4:$B$35=E323)*OR(RRFs!$C$4:$C$35=E329,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E324&\" \"&K323,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E324&\" \"&K323,RRFs!$AO:$AP,2,FALSE)))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E323=0,SUMPRODUCT((RRFs!$B$4:$B$35=E323)*OR(RRFs!$C$4:$C$35=E329,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E324&\" \"&H325,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nL326),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E323=0,SUMPRODUCT((RRFs!$B$4:$B$35=E323)*OR(RRFs!$C$4:$C$35=E329,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E324&\" \"&H325,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nM326),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E323=0,SUMPRODUCT((RRFs!$B$4:$B$35=E323)*OR(RRFs!$C$4:$C$35=E329,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E324&\" \"&\"Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMIFS('1. Deployment, Part 5'!E:E,'1. Deployment, Part 5'!B:B,E324,'1. Deployment, Part 5'!C:C,IF(E329=\"D\",\"Diesel\",IF(E329=\"G\",\"Gasoline\",E329)),'1. Deployment, Part 5'!D:D,E323,'1. Deployment, Part 5'!E:E,\"<>'N/A\",'1. Deployment, Part 5'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E323)*OR(RRFs!$C$4:$C$35=IF(E329=\"D\",\"Diesel\",IF(E329=\"G\",\"Gasoline\",E329)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E324&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E323)*OR(RRFs!$C$4:$C$35=IF(E329=\"D\",\"Diesel\",IF(E329=\"G\",\"Gasoline\",E329)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E324&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE))))),\n\n0)","v":0}]
[null,null,null,"Area of Interest:",{"$f":"Deployment_GeographicScale","v":"State"}]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), \nCost and Units:",{"$f":"INDEX(Deployment_Fuels,2,1)","v":"D"},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,null,{"$f":"IF(E329=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E329=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":2.13},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,null,{"$f":"IF(E329=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E329=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":"gal"},null,"Baseline",{"$f":"IFERROR(\n\nE332*\nH326*E333\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE332*\n((I326+L326+M326)*E333)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE332*\nJ326*E333\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\n(1/K326)*E333\n*\nE332,\n\n0)","v":0},0,{"$f":"IFERROR(\n\nK331*E330,\n\n0)","v":0},{"$f":"SUM(L331:M331)","v":0}]
[null,null,null,"Number to Modify:",{"$f":"VLOOKUP(E324&E329,Deployment_NumberToReplaceByTruckAndFuelType,6,0)","v":100},null,"Modified",{"$f":"H331","v":0},{"$f":"I331","v":0},{"$f":"IFERROR(\n\nE332*\nJ327*E333\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\n(1/K327)*E333\n*\nE332,\n\n0)","v":0},{"$f":"IFERROR(\n\n(N327*E332)\n/\nE334,\n\n0)","v":0},{"$f":"IFERROR(\n\nK332*E330,\n\n0)","v":0},{"$f":"SUM(L332:M332)","v":0}]
[null,null,null,"Average Annual Mileage:",{"$f":"VLOOKUP(E324&E329,Deployment_AverageAnnualMilesByTruckAndFuelType,7,0)","v":20889},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E323)*OR(RRFs!$C$4:$C$35=E329,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E324&\" \"&H325,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H332-H331,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E323)*OR(RRFs!$C$4:$C$35=E329,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E324&\" \"&H325,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I332-I331,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E323)*OR(RRFs!$C$4:$C$35=E329,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E324&\" \"&H325,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J332-J331,0)),\n\n0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E323)*OR(RRFs!$C$4:$C$35=E329,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E324&\" \"&H325,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K332-K331,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E323)*OR(RRFs!$C$4:$C$35=E329,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E324&\" \"&H325,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L332-L331,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E323)*OR(RRFs!$C$4:$C$35=E329,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E324&\" \"&H325,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M332-M331,0)),0)","v":0},{"$f":"SUM(L333:M333)","v":0}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E323)*OR(RRFs!$C$4:$C$35=E329,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E324&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":0},null,"Cost Effect ($/short ton)",{"$f":"IF(H333>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N333)/H333,\n\n0))","v":0},{"$f":"IF(I333>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N333)/I333,\n\n0))","v":0},{"$f":"IF(J333>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N333)/J333,\n\n0))","v":0}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E323&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IFERROR(HYPERLINK(P336,Q336),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E323&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E323&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E323&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E323&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E323&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E323&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E323&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E323&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E323&\"5\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E323&\"5\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E323&\"6\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E323&\"6\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E323&\"7\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E323&\"7\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,null,"Modification:",{"$f":"INDEX(Deployment_Specific_Modifications,4,1)","v":0},null,null,"Running EFs (g/mi)",null,null,"Fuel","PM2.5 (g/mi)",null,"Cost"]
[null,null,null,"Type of Truck:",{"$f":"INDEX(Deployment_TruckTypes,3,1)","v":"Combination Unit Short Haul"},null,"PER TRUCK:"]
[null,null,null,"Calendar Year:",{"$f":"Deployment_Year","v":2030},null,"Case","NOx","PM2.5","CO2","mi/gal","Brake","Tire"]
[null,null,null,"Model Year Modification Window:",{"$f":"INDEX(Deployment_Beginning_Year_of_Modification,3,1)","v":2000},null,"Baseline",{"$f":"IFERROR(\n\nIF(OR(E343=0,SUMPRODUCT((RRFs!$B$4:$B$35=E343)*OR(RRFs!$C$4:$C$35=E349,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E344&\" \"&H345,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E345)*(EFs!$B$4:$B$3351=VLOOKUP(E344,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E348,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E346)*(EFs!$D$4:$D$3351<=E347)*(EFs!$E$4:$E$3351=E349)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E345)*(EFs!$B$4:$B$3351=VLOOKUP(E344,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E348,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E346)*(EFs!$D$4:$D$3351<=E347)*(EFs!$E$4:$E$3351=E349)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E343=0,SUMPRODUCT((RRFs!$B$4:$B$35=E343)*OR(RRFs!$C$4:$C$35=E349,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E344&\" \"&I345,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E345)*(EFs!$B$4:$B$3351=VLOOKUP(E344,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E348,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E346)*(EFs!$D$4:$D$3351<=E347)*(EFs!$E$4:$E$3351=E349)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E345)*(EFs!$B$4:$B$3351=VLOOKUP(E344,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E348,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E346)*(EFs!$D$4:$D$3351<=E347)*(EFs!$E$4:$E$3351=E349)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E343=0,SUMPRODUCT((RRFs!$B$4:$B$35=E343)*OR(RRFs!$C$4:$C$35=E349,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E344&\" \"&J345,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E345)*(EFs!$B$4:$B$3351=VLOOKUP(E344,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E348,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E346)*(EFs!$D$4:$D$3351<=E347)*(EFs!$E$4:$E$3351=E349)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E345)*(EFs!$B$4:$B$3351=VLOOKUP(E344,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E348,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E346)*(EFs!$D$4:$D$3351<=E347)*(EFs!$E$4:$E$3351=E349)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E343=0,SUMPRODUCT((RRFs!$B$4:$B$35=E343)*OR(RRFs!$C$4:$C$35=E349,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E344&\" \"&K343,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E345)*(EFs!$B$4:$B$3351=VLOOKUP(E344,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E348,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E346)*(EFs!$D$4:$D$3351<=E347)*(EFs!$E$4:$E$3351=E349)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E345)*(EFs!$B$4:$B$3351=VLOOKUP(E344,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E348,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E346)*(EFs!$D$4:$D$3351<=E347)*(EFs!$E$4:$E$3351=E349)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E343=0,SUMPRODUCT((RRFs!$B$4:$B$35=E343)*OR(RRFs!$C$4:$C$35=E349,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E344&\" \"&H345,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E345)*(EFs!$B$4:$B$3351=VLOOKUP(E344,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E348,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E346)*(EFs!$D$4:$D$3351<=E347)*(EFs!$E$4:$E$3351=E349)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E345)*(EFs!$B$4:$B$3351=VLOOKUP(E344,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E348,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E346)*(EFs!$D$4:$D$3351<=E347)*(EFs!$E$4:$E$3351=E349)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E343=0,SUMPRODUCT((RRFs!$B$4:$B$35=E343)*OR(RRFs!$C$4:$C$35=E349,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E344&\" \"&H345,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E345)*(EFs!$B$4:$B$3351=VLOOKUP(E344,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E348,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E346)*(EFs!$D$4:$D$3351<=E347)*(EFs!$E$4:$E$3351=E349)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E345)*(EFs!$B$4:$B$3351=VLOOKUP(E344,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E348,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E346)*(EFs!$D$4:$D$3351<=E347)*(EFs!$E$4:$E$3351=E349)*EFs!$P$4:$P$3351)),\n\n0)","v":0},0]
[null,null,null,null,{"$f":"INDEX(Deployment_End_Year_of_Modification,3,1)","v":2017},null,"Modified",{"$f":"H346","v":0},{"$f":"I346","v":0},{"$f":"IFERROR(\n\nIF(OR(E343=0,SUMPRODUCT((RRFs!$B$4:$B$35=E343)*OR(RRFs!$C$4:$C$35=E349,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E344&\" \"&J345,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nJ346\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E343)*OR(RRFs!$C$4:$C$35=E349,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E344&\" \"&J345,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E344&\" \"&J345,RRFs!$AO:$AP,2,FALSE)))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E343=0,SUMPRODUCT((RRFs!$B$4:$B$35=E343)*OR(RRFs!$C$4:$C$35=E349,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E344&\" \"&K343,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nK346\n*\n(1+(SUMPRODUCT((RRFs!$B$4:$B$35=E343)*OR(RRFs!$C$4:$C$35=E349,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E344&\" \"&K343,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E344&\" \"&K343,RRFs!$AO:$AP,2,FALSE)))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E343=0,SUMPRODUCT((RRFs!$B$4:$B$35=E343)*OR(RRFs!$C$4:$C$35=E349,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E344&\" \"&H345,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nL346),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E343=0,SUMPRODUCT((RRFs!$B$4:$B$35=E343)*OR(RRFs!$C$4:$C$35=E349,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E344&\" \"&H345,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nM346),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E343=0,SUMPRODUCT((RRFs!$B$4:$B$35=E343)*OR(RRFs!$C$4:$C$35=E349,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E344&\" \"&\"Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMIFS('1. Deployment, Part 5'!E:E,'1. Deployment, Part 5'!B:B,E344,'1. Deployment, Part 5'!C:C,IF(E349=\"D\",\"Diesel\",IF(E349=\"G\",\"Gasoline\",E349)),'1. Deployment, Part 5'!D:D,E343,'1. Deployment, Part 5'!E:E,\"<>'N/A\",'1. Deployment, Part 5'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E343)*OR(RRFs!$C$4:$C$35=IF(E349=\"D\",\"Diesel\",IF(E349=\"G\",\"Gasoline\",E349)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E344&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E343)*OR(RRFs!$C$4:$C$35=IF(E349=\"D\",\"Diesel\",IF(E349=\"G\",\"Gasoline\",E349)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E344&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE))))),\n\n0)","v":0}]
[null,null,null,"Area of Interest:",{"$f":"Deployment_GeographicScale","v":"State"}]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), \nCost and Units:",{"$f":"INDEX(Deployment_Fuels,3,1)","v":"D"},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,null,{"$f":"IF(E349=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E349=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":2.13},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,null,{"$f":"IF(E349=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E349=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":"gal"},null,"Baseline",{"$f":"IFERROR(\n\nE352*\nH346*E353\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE352*\n((I346+L346+M346)*E353)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE352*\nJ346*E353\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\n(1/K346)*E353\n*\nE352,\n\n0)","v":0},0,{"$f":"IFERROR(\n\nK351*E350,\n\n0)","v":0},{"$f":"SUM(L351:M351)","v":0}]
[null,null,null,"Number to Modify:",{"$f":"VLOOKUP(E344&E349,Deployment_NumberToReplaceByTruckAndFuelType,6,0)","v":100},null,"Modified",{"$f":"H351","v":0},{"$f":"I351","v":0},{"$f":"IFERROR(\n\nE352*\nJ347*E353\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\n(1/K347)*E353\n*\nE352,\n\n0)","v":0},{"$f":"IFERROR(\n\n(N347*E352)\n/\nE354,\n\n0)","v":0},{"$f":"IFERROR(\n\nK352*E350,\n\n0)","v":0},{"$f":"SUM(L352:M352)","v":0}]
[null,null,null,"Average Annual Mileage:",{"$f":"VLOOKUP(E344&E349,Deployment_AverageAnnualMilesByTruckAndFuelType,7,0)","v":39557},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E343)*OR(RRFs!$C$4:$C$35=E349,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E344&\" \"&H345,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H352-H351,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E343)*OR(RRFs!$C$4:$C$35=E349,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E344&\" \"&H345,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I352-I351,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E343)*OR(RRFs!$C$4:$C$35=E349,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E344&\" \"&H345,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J352-J351,0)),\n\n0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E343)*OR(RRFs!$C$4:$C$35=E349,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E344&\" \"&H345,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K352-K351,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E343)*OR(RRFs!$C$4:$C$35=E349,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E344&\" \"&H345,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L352-L351,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E343)*OR(RRFs!$C$4:$C$35=E349,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E344&\" \"&H345,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M352-M351,0)),0)","v":0},{"$f":"SUM(L353:M353)","v":0}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E343)*OR(RRFs!$C$4:$C$35=E349,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E344&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":0},null,"Cost Effect ($/short ton)",{"$f":"IF(H353>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N353)/H353,\n\n0))","v":0},{"$f":"IF(I353>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N353)/I353,\n\n0))","v":0},{"$f":"IF(J353>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N353)/J353,\n\n0))","v":0}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E343&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IFERROR(HYPERLINK(P356,Q356),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E343&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E343&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E343&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E343&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E343&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E343&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E343&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E343&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E343&\"5\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E343&\"5\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E343&\"6\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E343&\"6\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E343&\"7\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E343&\"7\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,null,"Modification:",{"$f":"INDEX(Deployment_Specific_Modifications,4,1)","v":0},null,null,"Running EFs (g/mi)",null,null,"Fuel","PM2.5 (g/mi)",null,"Cost"]
[null,null,null,"Type of Truck:",{"$f":"INDEX(Deployment_TruckTypes,4,1)","v":"Combination Unit Long Haul"},null,"PER TRUCK:"]
[null,null,null,"Calendar Year:",{"$f":"Deployment_Year","v":2030},null,"Case","NOx","PM2.5","CO2","mi/gal","Brake","Tire"]
[null,null,null,"Model Year Modification Window:",{"$f":"INDEX(Deployment_Beginning_Year_of_Modification,4,1)","v":2000},null,"Baseline",{"$f":"IFERROR(\n\nIF(OR(E363=0,SUMPRODUCT((RRFs!$B$4:$B$35=E363)*OR(RRFs!$C$4:$C$35=E369,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E364&\" \"&H365,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E365)*(EFs!$B$4:$B$3351=VLOOKUP(E364,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E368,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E366)*(EFs!$D$4:$D$3351<=E367)*(EFs!$E$4:$E$3351=E369)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E365)*(EFs!$B$4:$B$3351=VLOOKUP(E364,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E368,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E366)*(EFs!$D$4:$D$3351<=E367)*(EFs!$E$4:$E$3351=E369)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E363=0,SUMPRODUCT((RRFs!$B$4:$B$35=E363)*OR(RRFs!$C$4:$C$35=E369,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E364&\" \"&I365,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E365)*(EFs!$B$4:$B$3351=VLOOKUP(E364,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E368,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E366)*(EFs!$D$4:$D$3351<=E367)*(EFs!$E$4:$E$3351=E369)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E365)*(EFs!$B$4:$B$3351=VLOOKUP(E364,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E368,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E366)*(EFs!$D$4:$D$3351<=E367)*(EFs!$E$4:$E$3351=E369)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E363=0,SUMPRODUCT((RRFs!$B$4:$B$35=E363)*OR(RRFs!$C$4:$C$35=E369,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E364&\" \"&J365,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E365)*(EFs!$B$4:$B$3351=VLOOKUP(E364,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E368,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E366)*(EFs!$D$4:$D$3351<=E367)*(EFs!$E$4:$E$3351=E369)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E365)*(EFs!$B$4:$B$3351=VLOOKUP(E364,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E368,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E366)*(EFs!$D$4:$D$3351<=E367)*(EFs!$E$4:$E$3351=E369)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E363=0,SUMPRODUCT((RRFs!$B$4:$B$35=E363)*OR(RRFs!$C$4:$C$35=E369,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E364&\" \"&K363,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E365)*(EFs!$B$4:$B$3351=VLOOKUP(E364,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E368,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E366)*(EFs!$D$4:$D$3351<=E367)*(EFs!$E$4:$E$3351=E369)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E365)*(EFs!$B$4:$B$3351=VLOOKUP(E364,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E368,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E366)*(EFs!$D$4:$D$3351<=E367)*(EFs!$E$4:$E$3351=E369)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E363=0,SUMPRODUCT((RRFs!$B$4:$B$35=E363)*OR(RRFs!$C$4:$C$35=E369,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E364&\" \"&H365,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E365)*(EFs!$B$4:$B$3351=VLOOKUP(E364,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E368,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E366)*(EFs!$D$4:$D$3351<=E367)*(EFs!$E$4:$E$3351=E369)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E365)*(EFs!$B$4:$B$3351=VLOOKUP(E364,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E368,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E366)*(EFs!$D$4:$D$3351<=E367)*(EFs!$E$4:$E$3351=E369)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E363=0,SUMPRODUCT((RRFs!$B$4:$B$35=E363)*OR(RRFs!$C$4:$C$35=E369,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E364&\" \"&H365,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E365)*(EFs!$B$4:$B$3351=VLOOKUP(E364,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E368,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E366)*(EFs!$D$4:$D$3351<=E367)*(EFs!$E$4:$E$3351=E369)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E365)*(EFs!$B$4:$B$3351=VLOOKUP(E364,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E368,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E366)*(EFs!$D$4:$D$3351<=E367)*(EFs!$E$4:$E$3351=E369)*EFs!$P$4:$P$3351)),\n\n0)","v":0},0]
[null,null,null,null,{"$f":"INDEX(Deployment_End_Year_of_Modification,4,1)","v":2017},null,"Modified",{"$f":"H366","v":0},{"$f":"I366","v":0},{"$f":"IFERROR(\n\nIF(OR(E363=0,SUMPRODUCT((RRFs!$B$4:$B$35=E363)*OR(RRFs!$C$4:$C$35=E369,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E364&\" \"&J365,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nJ366\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E363)*OR(RRFs!$C$4:$C$35=E369,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E364&\" \"&J365,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E364&\" \"&J365,RRFs!$AO:$AP,2,FALSE)))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E363=0,SUMPRODUCT((RRFs!$B$4:$B$35=E363)*OR(RRFs!$C$4:$C$35=E369,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E364&\" \"&K363,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nK366\n*\n(1+(SUMPRODUCT((RRFs!$B$4:$B$35=E363)*OR(RRFs!$C$4:$C$35=E369,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E364&\" \"&K363,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E364&\" \"&K363,RRFs!$AO:$AP,2,FALSE)))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E363=0,SUMPRODUCT((RRFs!$B$4:$B$35=E363)*OR(RRFs!$C$4:$C$35=E369,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E364&\" \"&H365,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nL366),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E363=0,SUMPRODUCT((RRFs!$B$4:$B$35=E363)*OR(RRFs!$C$4:$C$35=E369,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E364&\" \"&H365,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nM366),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E363=0,SUMPRODUCT((RRFs!$B$4:$B$35=E363)*OR(RRFs!$C$4:$C$35=E369,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E364&\" \"&\"Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMIFS('1. Deployment, Part 5'!E:E,'1. Deployment, Part 5'!B:B,E364,'1. Deployment, Part 5'!C:C,IF(E369=\"D\",\"Diesel\",IF(E369=\"G\",\"Gasoline\",E369)),'1. Deployment, Part 5'!D:D,E363,'1. Deployment, Part 5'!E:E,\"<>'N/A\",'1. Deployment, Part 5'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E363)*OR(RRFs!$C$4:$C$35=IF(E369=\"D\",\"Diesel\",IF(E369=\"G\",\"Gasoline\",E369)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E364&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E363)*OR(RRFs!$C$4:$C$35=IF(E369=\"D\",\"Diesel\",IF(E369=\"G\",\"Gasoline\",E369)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E364&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE))))),\n\n0)","v":0}]
[null,null,null,"Area of Interest:",{"$f":"Deployment_GeographicScale","v":"State"}]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), \nCost and Units:",{"$f":"INDEX(Deployment_Fuels,4,1)","v":"D"},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,null,{"$f":"IF(E369=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E369=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":2.13},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,null,{"$f":"IF(E369=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E369=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":"gal"},null,"Baseline",{"$f":"IFERROR(\n\nE372*\nH366*E373\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE372*\n((I366+L366+M366)*E373)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE372*\nJ366*E373\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\n(1/K366)*E373\n*\nE372,\n\n0)","v":0},0,{"$f":"IFERROR(\n\nK371*E370,\n\n0)","v":0},{"$f":"SUM(L371:M371)","v":0}]
[null,null,null,"Number to Modify:",{"$f":"VLOOKUP(E364&E369,Deployment_NumberToReplaceByTruckAndFuelType,6,0)","v":100},null,"Modified",{"$f":"H371","v":0},{"$f":"I371","v":0},{"$f":"IFERROR(\n\nE372*\nJ367*E373\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\n(1/K367)*E373\n*\nE372,\n\n0)","v":0},{"$f":"IFERROR(\n\n(N367*E372)\n/\nE374,\n\n0)","v":0},{"$f":"IFERROR(\n\nK372*E370,\n\n0)","v":0},{"$f":"SUM(L372:M372)","v":0}]
[null,null,null,"Average Annual Mileage:",{"$f":"VLOOKUP(E364&E369,Deployment_AverageAnnualMilesByTruckAndFuelType,7,0)","v":81425},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E363)*OR(RRFs!$C$4:$C$35=E369,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E364&\" \"&H365,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H372-H371,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E363)*OR(RRFs!$C$4:$C$35=E369,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E364&\" \"&H365,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I372-I371,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E363)*OR(RRFs!$C$4:$C$35=E369,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E364&\" \"&H365,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J372-J371,0)),\n\n0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E363)*OR(RRFs!$C$4:$C$35=E369,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E364&\" \"&H365,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K372-K371,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E363)*OR(RRFs!$C$4:$C$35=E369,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E364&\" \"&H365,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L372-L371,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E363)*OR(RRFs!$C$4:$C$35=E369,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E364&\" \"&H365,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M372-M371,0)),0)","v":0},{"$f":"SUM(L373:M373)","v":0}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E363)*OR(RRFs!$C$4:$C$35=E369,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E364&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":0},null,"Cost Effect ($/short ton)",{"$f":"IF(H373>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N373)/H373,\n\n0))","v":0},{"$f":"IF(I373>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N373)/I373,\n\n0))","v":0},{"$f":"IF(J373>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N373)/J373,\n\n0))","v":0}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E363&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IFERROR(HYPERLINK(P376,Q376),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E363&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E363&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E363&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E363&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E363&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E363&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E363&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E363&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E363&\"5\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E363&\"5\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E363&\"6\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E363&\"6\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E363&\"7\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E363&\"7\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,null,"Modification:",{"$f":"INDEX(Deployment_Specific_Modifications,4,1)","v":0},null,null,"Running EFs (g/mi)",null,null,"Fuel","PM2.5 (g/mi)",null,"Cost"]
[null,null,null,"Type of Truck:",{"$f":"INDEX(Deployment_TruckTypes,5,1)","v":0},null,"PER TRUCK:"]
[null,null,null,"Calendar Year:",{"$f":"Deployment_Year","v":2030},null,"Case","NOx","PM2.5","CO2","mi/gal","Brake","Tire"]
[null,null,null,"Model Year Modification Window:",{"$f":"INDEX(Deployment_Beginning_Year_of_Modification,5,1)","v":0},null,"Baseline",{"$f":"IFERROR(\n\nIF(OR(E383=0,SUMPRODUCT((RRFs!$B$4:$B$35=E383)*OR(RRFs!$C$4:$C$35=E389,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E384&\" \"&H385,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E385)*(EFs!$B$4:$B$3351=VLOOKUP(E384,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E388,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E386)*(EFs!$D$4:$D$3351<=E387)*(EFs!$E$4:$E$3351=E389)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E385)*(EFs!$B$4:$B$3351=VLOOKUP(E384,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E388,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E386)*(EFs!$D$4:$D$3351<=E387)*(EFs!$E$4:$E$3351=E389)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E383=0,SUMPRODUCT((RRFs!$B$4:$B$35=E383)*OR(RRFs!$C$4:$C$35=E389,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E384&\" \"&I385,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E385)*(EFs!$B$4:$B$3351=VLOOKUP(E384,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E388,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E386)*(EFs!$D$4:$D$3351<=E387)*(EFs!$E$4:$E$3351=E389)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E385)*(EFs!$B$4:$B$3351=VLOOKUP(E384,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E388,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E386)*(EFs!$D$4:$D$3351<=E387)*(EFs!$E$4:$E$3351=E389)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E383=0,SUMPRODUCT((RRFs!$B$4:$B$35=E383)*OR(RRFs!$C$4:$C$35=E389,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E384&\" \"&J385,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E385)*(EFs!$B$4:$B$3351=VLOOKUP(E384,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E388,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E386)*(EFs!$D$4:$D$3351<=E387)*(EFs!$E$4:$E$3351=E389)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E385)*(EFs!$B$4:$B$3351=VLOOKUP(E384,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E388,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E386)*(EFs!$D$4:$D$3351<=E387)*(EFs!$E$4:$E$3351=E389)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E383=0,SUMPRODUCT((RRFs!$B$4:$B$35=E383)*OR(RRFs!$C$4:$C$35=E389,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E384&\" \"&K383,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E385)*(EFs!$B$4:$B$3351=VLOOKUP(E384,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E388,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E386)*(EFs!$D$4:$D$3351<=E387)*(EFs!$E$4:$E$3351=E389)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E385)*(EFs!$B$4:$B$3351=VLOOKUP(E384,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E388,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E386)*(EFs!$D$4:$D$3351<=E387)*(EFs!$E$4:$E$3351=E389)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E383=0,SUMPRODUCT((RRFs!$B$4:$B$35=E383)*OR(RRFs!$C$4:$C$35=E389,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E384&\" \"&H385,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E385)*(EFs!$B$4:$B$3351=VLOOKUP(E384,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E388,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E386)*(EFs!$D$4:$D$3351<=E387)*(EFs!$E$4:$E$3351=E389)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E385)*(EFs!$B$4:$B$3351=VLOOKUP(E384,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E388,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E386)*(EFs!$D$4:$D$3351<=E387)*(EFs!$E$4:$E$3351=E389)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E383=0,SUMPRODUCT((RRFs!$B$4:$B$35=E383)*OR(RRFs!$C$4:$C$35=E389,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E384&\" \"&H385,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E385)*(EFs!$B$4:$B$3351=VLOOKUP(E384,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E388,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E386)*(EFs!$D$4:$D$3351<=E387)*(EFs!$E$4:$E$3351=E389)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E385)*(EFs!$B$4:$B$3351=VLOOKUP(E384,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E388,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E386)*(EFs!$D$4:$D$3351<=E387)*(EFs!$E$4:$E$3351=E389)*EFs!$P$4:$P$3351)),\n\n0)","v":0},0]
[null,null,null,null,{"$f":"INDEX(Deployment_End_Year_of_Modification,5,1)","v":0},null,"Modified",{"$f":"H386","v":0},{"$f":"I386","v":0},{"$f":"IFERROR(\n\nIF(OR(E383=0,SUMPRODUCT((RRFs!$B$4:$B$35=E383)*OR(RRFs!$C$4:$C$35=E389,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E384&\" \"&J385,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nJ386\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E383)*OR(RRFs!$C$4:$C$35=E389,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E384&\" \"&J385,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E384&\" \"&J385,RRFs!$AO:$AP,2,FALSE)))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E383=0,SUMPRODUCT((RRFs!$B$4:$B$35=E383)*OR(RRFs!$C$4:$C$35=E389,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E384&\" \"&K383,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nK386\n*\n(1+(SUMPRODUCT((RRFs!$B$4:$B$35=E383)*OR(RRFs!$C$4:$C$35=E389,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E384&\" \"&K383,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E384&\" \"&K383,RRFs!$AO:$AP,2,FALSE)))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E383=0,SUMPRODUCT((RRFs!$B$4:$B$35=E383)*OR(RRFs!$C$4:$C$35=E389,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E384&\" \"&H385,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nL386),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E383=0,SUMPRODUCT((RRFs!$B$4:$B$35=E383)*OR(RRFs!$C$4:$C$35=E389,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E384&\" \"&H385,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nM386),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E383=0,SUMPRODUCT((RRFs!$B$4:$B$35=E383)*OR(RRFs!$C$4:$C$35=E389,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E384&\" \"&\"Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMIFS('1. Deployment, Part 5'!E:E,'1. Deployment, Part 5'!B:B,E384,'1. Deployment, Part 5'!C:C,IF(E389=\"D\",\"Diesel\",IF(E389=\"G\",\"Gasoline\",E389)),'1. Deployment, Part 5'!D:D,E383,'1. Deployment, Part 5'!E:E,\"<>'N/A\",'1. Deployment, Part 5'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E383)*OR(RRFs!$C$4:$C$35=IF(E389=\"D\",\"Diesel\",IF(E389=\"G\",\"Gasoline\",E389)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E384&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E383)*OR(RRFs!$C$4:$C$35=IF(E389=\"D\",\"Diesel\",IF(E389=\"G\",\"Gasoline\",E389)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E384&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE))))),\n\n0)","v":0}]
[null,null,null,"Area of Interest:",{"$f":"Deployment_GeographicScale","v":"State"}]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), \nCost and Units:",{"$f":"INDEX(Deployment_Fuels,5,1)","v":0},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,null,{"$f":"IF(E389=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E389=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":{"$error":"#N/A"}},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,null,{"$f":"IF(E389=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E389=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":{"$error":"#N/A"}},null,"Baseline",{"$f":"IFERROR(\n\nE392*\nH386*E393\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE392*\n((I386+L386+M386)*E393)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE392*\nJ386*E393\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\n(1/K386)*E393\n*\nE392,\n\n0)","v":0},0,{"$f":"IFERROR(\n\nK391*E390,\n\n0)","v":0},{"$f":"SUM(L391:M391)","v":0}]
[null,null,null,"Number to Modify:",{"$f":"VLOOKUP(E384&E389,Deployment_NumberToReplaceByTruckAndFuelType,6,0)","v":{"$error":"#N/A"}},null,"Modified",{"$f":"H391","v":0},{"$f":"I391","v":0},{"$f":"IFERROR(\n\nE392*\nJ387*E393\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\n(1/K387)*E393\n*\nE392,\n\n0)","v":0},{"$f":"IFERROR(\n\n(N387*E392)\n/\nE394,\n\n0)","v":0},{"$f":"IFERROR(\n\nK392*E390,\n\n0)","v":0},{"$f":"SUM(L392:M392)","v":0}]
[null,null,null,"Average Annual Mileage:",{"$f":"VLOOKUP(E384&E389,Deployment_AverageAnnualMilesByTruckAndFuelType,7,0)","v":{"$error":"#N/A"}},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E383)*OR(RRFs!$C$4:$C$35=E389,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E384&\" \"&H385,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H392-H391,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E383)*OR(RRFs!$C$4:$C$35=E389,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E384&\" \"&H385,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I392-I391,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E383)*OR(RRFs!$C$4:$C$35=E389,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E384&\" \"&H385,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J392-J391,0)),\n\n0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E383)*OR(RRFs!$C$4:$C$35=E389,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E384&\" \"&H385,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K392-K391,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E383)*OR(RRFs!$C$4:$C$35=E389,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E384&\" \"&H385,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L392-L391,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E383)*OR(RRFs!$C$4:$C$35=E389,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E384&\" \"&H385,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M392-M391,0)),0)","v":0},{"$f":"SUM(L393:M393)","v":0}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E383)*OR(RRFs!$C$4:$C$35=E389,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E384&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":{"$error":"#N/A"}},null,"Cost Effect ($/short ton)",{"$f":"IF(H393>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N393)/H393,\n\n0))","v":0},{"$f":"IF(I393>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N393)/I393,\n\n0))","v":0},{"$f":"IF(J393>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N393)/J393,\n\n0))","v":0}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E383&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IFERROR(HYPERLINK(P396,Q396),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E383&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E383&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E383&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E383&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E383&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E383&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E383&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E383&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E383&\"5\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E383&\"5\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E383&\"6\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E383&\"6\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E383&\"7\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E383&\"7\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,null,"Modification:",{"$f":"INDEX(Deployment_Specific_Modifications,5,1)","v":0},null,null,"Running EFs (g/mi)",null,null,"Fuel","PM2.5 (g/mi)",null,"Cost"]
[null,null,null,"Type of Truck:",{"$f":"INDEX(Deployment_TruckTypes,1,1)","v":"Single Unit Short Haul"},null,"PER TRUCK:"]
[null,null,null,"Calendar Year:",{"$f":"Deployment_Year","v":2030},null,"Case","NOx","PM2.5","CO2","mi/gal","Brake","Tire"]
[null,null,null,"Model Year Modification Window:",{"$f":"INDEX(Deployment_Beginning_Year_of_Modification,1,1)","v":2000},null,"Baseline",{"$f":"IFERROR(\n\nIF(OR(E403=0,SUMPRODUCT((RRFs!$B$4:$B$35=E403)*OR(RRFs!$C$4:$C$35=E409,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E404&\" \"&H405,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E405)*(EFs!$B$4:$B$3351=VLOOKUP(E404,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E408,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E406)*(EFs!$D$4:$D$3351<=E407)*(EFs!$E$4:$E$3351=E409)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E405)*(EFs!$B$4:$B$3351=VLOOKUP(E404,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E408,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E406)*(EFs!$D$4:$D$3351<=E407)*(EFs!$E$4:$E$3351=E409)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E403=0,SUMPRODUCT((RRFs!$B$4:$B$35=E403)*OR(RRFs!$C$4:$C$35=E409,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E404&\" \"&I405,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E405)*(EFs!$B$4:$B$3351=VLOOKUP(E404,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E408,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E406)*(EFs!$D$4:$D$3351<=E407)*(EFs!$E$4:$E$3351=E409)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E405)*(EFs!$B$4:$B$3351=VLOOKUP(E404,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E408,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E406)*(EFs!$D$4:$D$3351<=E407)*(EFs!$E$4:$E$3351=E409)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E403=0,SUMPRODUCT((RRFs!$B$4:$B$35=E403)*OR(RRFs!$C$4:$C$35=E409,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E404&\" \"&J405,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E405)*(EFs!$B$4:$B$3351=VLOOKUP(E404,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E408,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E406)*(EFs!$D$4:$D$3351<=E407)*(EFs!$E$4:$E$3351=E409)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E405)*(EFs!$B$4:$B$3351=VLOOKUP(E404,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E408,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E406)*(EFs!$D$4:$D$3351<=E407)*(EFs!$E$4:$E$3351=E409)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E403=0,SUMPRODUCT((RRFs!$B$4:$B$35=E403)*OR(RRFs!$C$4:$C$35=E409,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E404&\" \"&K403,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E405)*(EFs!$B$4:$B$3351=VLOOKUP(E404,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E408,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E406)*(EFs!$D$4:$D$3351<=E407)*(EFs!$E$4:$E$3351=E409)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E405)*(EFs!$B$4:$B$3351=VLOOKUP(E404,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E408,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E406)*(EFs!$D$4:$D$3351<=E407)*(EFs!$E$4:$E$3351=E409)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E403=0,SUMPRODUCT((RRFs!$B$4:$B$35=E403)*OR(RRFs!$C$4:$C$35=E409,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E404&\" \"&H405,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E405)*(EFs!$B$4:$B$3351=VLOOKUP(E404,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E408,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E406)*(EFs!$D$4:$D$3351<=E407)*(EFs!$E$4:$E$3351=E409)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E405)*(EFs!$B$4:$B$3351=VLOOKUP(E404,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E408,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E406)*(EFs!$D$4:$D$3351<=E407)*(EFs!$E$4:$E$3351=E409)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E403=0,SUMPRODUCT((RRFs!$B$4:$B$35=E403)*OR(RRFs!$C$4:$C$35=E409,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E404&\" \"&H405,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E405)*(EFs!$B$4:$B$3351=VLOOKUP(E404,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E408,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E406)*(EFs!$D$4:$D$3351<=E407)*(EFs!$E$4:$E$3351=E409)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E405)*(EFs!$B$4:$B$3351=VLOOKUP(E404,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E408,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E406)*(EFs!$D$4:$D$3351<=E407)*(EFs!$E$4:$E$3351=E409)*EFs!$P$4:$P$3351)),\n\n0)","v":0},0]
[null,null,null,null,{"$f":"INDEX(Deployment_End_Year_of_Modification,1,1)","v":2017},null,"Modified",{"$f":"H406","v":0},{"$f":"I406","v":0},{"$f":"IFERROR(\n\nIF(OR(E403=0,SUMPRODUCT((RRFs!$B$4:$B$35=E403)*OR(RRFs!$C$4:$C$35=E409,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E404&\" \"&J405,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nJ406\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E403)*OR(RRFs!$C$4:$C$35=E409,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E404&\" \"&J405,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E404&\" \"&J405,RRFs!$AO:$AP,2,FALSE)))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E403=0,SUMPRODUCT((RRFs!$B$4:$B$35=E403)*OR(RRFs!$C$4:$C$35=E409,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E404&\" \"&K403,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nK406\n*\n(1+(SUMPRODUCT((RRFs!$B$4:$B$35=E403)*OR(RRFs!$C$4:$C$35=E409,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E404&\" \"&K403,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E404&\" \"&K403,RRFs!$AO:$AP,2,FALSE)))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E403=0,SUMPRODUCT((RRFs!$B$4:$B$35=E403)*OR(RRFs!$C$4:$C$35=E409,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E404&\" \"&H405,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nL406),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E403=0,SUMPRODUCT((RRFs!$B$4:$B$35=E403)*OR(RRFs!$C$4:$C$35=E409,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E404&\" \"&H405,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nM406),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E403=0,SUMPRODUCT((RRFs!$B$4:$B$35=E403)*OR(RRFs!$C$4:$C$35=E409,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E404&\" \"&\"Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMIFS('1. Deployment, Part 5'!E:E,'1. Deployment, Part 5'!B:B,E404,'1. Deployment, Part 5'!C:C,IF(E409=\"D\",\"Diesel\",IF(E409=\"G\",\"Gasoline\",E409)),'1. Deployment, Part 5'!D:D,E403,'1. Deployment, Part 5'!E:E,\"<>'N/A\",'1. Deployment, Part 5'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E403)*OR(RRFs!$C$4:$C$35=IF(E409=\"D\",\"Diesel\",IF(E409=\"G\",\"Gasoline\",E409)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E404&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E403)*OR(RRFs!$C$4:$C$35=IF(E409=\"D\",\"Diesel\",IF(E409=\"G\",\"Gasoline\",E409)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E404&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE))))),\n\n0)","v":0}]
[null,null,null,"Area of Interest:",{"$f":"Deployment_GeographicScale","v":"State"}]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), \nCost and Units:",{"$f":"INDEX(Deployment_Fuels,1,1)","v":"D"},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,null,{"$f":"IF(E409=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E409=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":2.13},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,null,{"$f":"IF(E409=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E409=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":"gal"},null,"Baseline",{"$f":"IFERROR(\n\nE412*\nH406*E413\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE412*\n((I406+L406+M406)*E413)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE412*\nJ406*E413\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\n(1/K406)*E413\n*\nE412,\n\n0)","v":0},0,{"$f":"IFERROR(\n\nK411*E410,\n\n0)","v":0},{"$f":"SUM(L411:M411)","v":0}]
[null,null,null,"Number to Modify:",{"$f":"VLOOKUP(E404&E409,Deployment_NumberToReplaceByTruckAndFuelType,6,0)","v":100},null,"Modified",{"$f":"H411","v":0},{"$f":"I411","v":0},{"$f":"IFERROR(\n\nE412*\nJ407*E413\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\n(1/K407)*E413\n*\nE412,\n\n0)","v":0},{"$f":"IFERROR(\n\n(N407*E412)\n/\nE414,\n\n0)","v":0},{"$f":"IFERROR(\n\nK412*E410,\n\n0)","v":0},{"$f":"SUM(L412:M412)","v":0}]
[null,null,null,"Average Annual Mileage:",{"$f":"VLOOKUP(E404&E409,Deployment_AverageAnnualMilesByTruckAndFuelType,7,0)","v":14641},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E403)*OR(RRFs!$C$4:$C$35=E409,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E404&\" \"&H405,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H412-H411,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E403)*OR(RRFs!$C$4:$C$35=E409,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E404&\" \"&H405,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I412-I411,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E403)*OR(RRFs!$C$4:$C$35=E409,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E404&\" \"&H405,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J412-J411,0)),\n\n0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E403)*OR(RRFs!$C$4:$C$35=E409,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E404&\" \"&H405,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K412-K411,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E403)*OR(RRFs!$C$4:$C$35=E409,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E404&\" \"&H405,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L412-L411,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E403)*OR(RRFs!$C$4:$C$35=E409,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E404&\" \"&H405,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M412-M411,0)),0)","v":0},{"$f":"SUM(L413:M413)","v":0}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E403)*OR(RRFs!$C$4:$C$35=E409,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E404&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":0},null,"Cost Effect ($/short ton)",{"$f":"IF(H413>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N413)/H413,\n\n0))","v":0},{"$f":"IF(I413>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N413)/I413,\n\n0))","v":0},{"$f":"IF(J413>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N413)/J413,\n\n0))","v":0}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E403&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IFERROR(HYPERLINK(P416,Q416),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E403&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E403&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E403&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E403&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E403&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E403&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E403&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E403&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E403&\"5\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E403&\"5\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E403&\"6\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E403&\"6\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E403&\"7\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E403&\"7\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,null,"Modification:",{"$f":"INDEX(Deployment_Specific_Modifications,5,1)","v":0},null,null,"Running EFs (g/mi)",null,null,"Fuel","PM2.5 (g/mi)",null,"Cost"]
[null,null,null,"Type of Truck:",{"$f":"INDEX(Deployment_TruckTypes,2,1)","v":"Single Unit Long Haul"},null,"PER TRUCK:"]
[null,null,null,"Calendar Year:",{"$f":"Deployment_Year","v":2030},null,"Case","NOx","PM2.5","CO2","mi/gal","Brake","Tire"]
[null,null,null,"Model Year Modification Window:",{"$f":"INDEX(Deployment_Beginning_Year_of_Modification,2,1)","v":2000},null,"Baseline",{"$f":"IFERROR(\n\nIF(OR(E423=0,SUMPRODUCT((RRFs!$B$4:$B$35=E423)*OR(RRFs!$C$4:$C$35=E429,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E424&\" \"&H425,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E425)*(EFs!$B$4:$B$3351=VLOOKUP(E424,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E428,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E426)*(EFs!$D$4:$D$3351<=E427)*(EFs!$E$4:$E$3351=E429)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E425)*(EFs!$B$4:$B$3351=VLOOKUP(E424,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E428,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E426)*(EFs!$D$4:$D$3351<=E427)*(EFs!$E$4:$E$3351=E429)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E423=0,SUMPRODUCT((RRFs!$B$4:$B$35=E423)*OR(RRFs!$C$4:$C$35=E429,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E424&\" \"&I425,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E425)*(EFs!$B$4:$B$3351=VLOOKUP(E424,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E428,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E426)*(EFs!$D$4:$D$3351<=E427)*(EFs!$E$4:$E$3351=E429)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E425)*(EFs!$B$4:$B$3351=VLOOKUP(E424,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E428,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E426)*(EFs!$D$4:$D$3351<=E427)*(EFs!$E$4:$E$3351=E429)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E423=0,SUMPRODUCT((RRFs!$B$4:$B$35=E423)*OR(RRFs!$C$4:$C$35=E429,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E424&\" \"&J425,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E425)*(EFs!$B$4:$B$3351=VLOOKUP(E424,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E428,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E426)*(EFs!$D$4:$D$3351<=E427)*(EFs!$E$4:$E$3351=E429)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E425)*(EFs!$B$4:$B$3351=VLOOKUP(E424,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E428,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E426)*(EFs!$D$4:$D$3351<=E427)*(EFs!$E$4:$E$3351=E429)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E423=0,SUMPRODUCT((RRFs!$B$4:$B$35=E423)*OR(RRFs!$C$4:$C$35=E429,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E424&\" \"&K423,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E425)*(EFs!$B$4:$B$3351=VLOOKUP(E424,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E428,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E426)*(EFs!$D$4:$D$3351<=E427)*(EFs!$E$4:$E$3351=E429)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E425)*(EFs!$B$4:$B$3351=VLOOKUP(E424,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E428,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E426)*(EFs!$D$4:$D$3351<=E427)*(EFs!$E$4:$E$3351=E429)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E423=0,SUMPRODUCT((RRFs!$B$4:$B$35=E423)*OR(RRFs!$C$4:$C$35=E429,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E424&\" \"&H425,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E425)*(EFs!$B$4:$B$3351=VLOOKUP(E424,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E428,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E426)*(EFs!$D$4:$D$3351<=E427)*(EFs!$E$4:$E$3351=E429)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E425)*(EFs!$B$4:$B$3351=VLOOKUP(E424,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E428,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E426)*(EFs!$D$4:$D$3351<=E427)*(EFs!$E$4:$E$3351=E429)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E423=0,SUMPRODUCT((RRFs!$B$4:$B$35=E423)*OR(RRFs!$C$4:$C$35=E429,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E424&\" \"&H425,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E425)*(EFs!$B$4:$B$3351=VLOOKUP(E424,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E428,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E426)*(EFs!$D$4:$D$3351<=E427)*(EFs!$E$4:$E$3351=E429)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E425)*(EFs!$B$4:$B$3351=VLOOKUP(E424,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E428,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E426)*(EFs!$D$4:$D$3351<=E427)*(EFs!$E$4:$E$3351=E429)*EFs!$P$4:$P$3351)),\n\n0)","v":0},0]
[null,null,null,null,{"$f":"INDEX(Deployment_End_Year_of_Modification,2,1)","v":2017},null,"Modified",{"$f":"H426","v":0},{"$f":"I426","v":0},{"$f":"IFERROR(\n\nIF(OR(E423=0,SUMPRODUCT((RRFs!$B$4:$B$35=E423)*OR(RRFs!$C$4:$C$35=E429,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E424&\" \"&J425,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nJ426\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E423)*OR(RRFs!$C$4:$C$35=E429,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E424&\" \"&J425,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E424&\" \"&J425,RRFs!$AO:$AP,2,FALSE)))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E423=0,SUMPRODUCT((RRFs!$B$4:$B$35=E423)*OR(RRFs!$C$4:$C$35=E429,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E424&\" \"&K423,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nK426\n*\n(1+(SUMPRODUCT((RRFs!$B$4:$B$35=E423)*OR(RRFs!$C$4:$C$35=E429,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E424&\" \"&K423,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E424&\" \"&K423,RRFs!$AO:$AP,2,FALSE)))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E423=0,SUMPRODUCT((RRFs!$B$4:$B$35=E423)*OR(RRFs!$C$4:$C$35=E429,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E424&\" \"&H425,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nL426),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E423=0,SUMPRODUCT((RRFs!$B$4:$B$35=E423)*OR(RRFs!$C$4:$C$35=E429,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E424&\" \"&H425,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nM426),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E423=0,SUMPRODUCT((RRFs!$B$4:$B$35=E423)*OR(RRFs!$C$4:$C$35=E429,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E424&\" \"&\"Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMIFS('1. Deployment, Part 5'!E:E,'1. Deployment, Part 5'!B:B,E424,'1. Deployment, Part 5'!C:C,IF(E429=\"D\",\"Diesel\",IF(E429=\"G\",\"Gasoline\",E429)),'1. Deployment, Part 5'!D:D,E423,'1. Deployment, Part 5'!E:E,\"<>'N/A\",'1. Deployment, Part 5'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E423)*OR(RRFs!$C$4:$C$35=IF(E429=\"D\",\"Diesel\",IF(E429=\"G\",\"Gasoline\",E429)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E424&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E423)*OR(RRFs!$C$4:$C$35=IF(E429=\"D\",\"Diesel\",IF(E429=\"G\",\"Gasoline\",E429)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E424&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE))))),\n\n0)","v":0}]
[null,null,null,"Area of Interest:",{"$f":"Deployment_GeographicScale","v":"State"}]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), \nCost and Units:",{"$f":"INDEX(Deployment_Fuels,2,1)","v":"D"},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,null,{"$f":"IF(E429=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E429=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":2.13},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,null,{"$f":"IF(E429=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E429=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":"gal"},null,"Baseline",{"$f":"IFERROR(\n\nE432*\nH426*E433\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE432*\n((I426+L426+M426)*E433)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE432*\nJ426*E433\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\n(1/K426)*E433\n*\nE432,\n\n0)","v":0},0,{"$f":"IFERROR(\n\nK431*E430,\n\n0)","v":0},{"$f":"SUM(L431:M431)","v":0}]
[null,null,null,"Number to Modify:",{"$f":"VLOOKUP(E424&E429,Deployment_NumberToReplaceByTruckAndFuelType,6,0)","v":100},null,"Modified",{"$f":"H431","v":0},{"$f":"I431","v":0},{"$f":"IFERROR(\n\nE432*\nJ427*E433\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\n(1/K427)*E433\n*\nE432,\n\n0)","v":0},{"$f":"IFERROR(\n\n(N427*E432)\n/\nE434,\n\n0)","v":0},{"$f":"IFERROR(\n\nK432*E430,\n\n0)","v":0},{"$f":"SUM(L432:M432)","v":0}]
[null,null,null,"Average Annual Mileage:",{"$f":"VLOOKUP(E424&E429,Deployment_AverageAnnualMilesByTruckAndFuelType,7,0)","v":20889},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E423)*OR(RRFs!$C$4:$C$35=E429,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E424&\" \"&H425,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H432-H431,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E423)*OR(RRFs!$C$4:$C$35=E429,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E424&\" \"&H425,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I432-I431,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E423)*OR(RRFs!$C$4:$C$35=E429,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E424&\" \"&H425,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J432-J431,0)),\n\n0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E423)*OR(RRFs!$C$4:$C$35=E429,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E424&\" \"&H425,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K432-K431,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E423)*OR(RRFs!$C$4:$C$35=E429,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E424&\" \"&H425,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L432-L431,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E423)*OR(RRFs!$C$4:$C$35=E429,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E424&\" \"&H425,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M432-M431,0)),0)","v":0},{"$f":"SUM(L433:M433)","v":0}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E423)*OR(RRFs!$C$4:$C$35=E429,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E424&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":0},null,"Cost Effect ($/short ton)",{"$f":"IF(H433>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N433)/H433,\n\n0))","v":0},{"$f":"IF(I433>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N433)/I433,\n\n0))","v":0},{"$f":"IF(J433>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N433)/J433,\n\n0))","v":0}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E423&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IFERROR(HYPERLINK(P436,Q436),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E423&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E423&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E423&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E423&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E423&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E423&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E423&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E423&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E423&\"5\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E423&\"5\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E423&\"6\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E423&\"6\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E423&\"7\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E423&\"7\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,null,"Modification:",{"$f":"INDEX(Deployment_Specific_Modifications,5,1)","v":0},null,null,"Running EFs (g/mi)",null,null,"Fuel","PM2.5 (g/mi)",null,"Cost"]
[null,null,null,"Type of Truck:",{"$f":"INDEX(Deployment_TruckTypes,3,1)","v":"Combination Unit Short Haul"},null,"PER TRUCK:"]
[null,null,null,"Calendar Year:",{"$f":"Deployment_Year","v":2030},null,"Case","NOx","PM2.5","CO2","mi/gal","Brake","Tire"]
[null,null,null,"Model Year Modification Window:",{"$f":"INDEX(Deployment_Beginning_Year_of_Modification,3,1)","v":2000},null,"Baseline",{"$f":"IFERROR(\n\nIF(OR(E443=0,SUMPRODUCT((RRFs!$B$4:$B$35=E443)*OR(RRFs!$C$4:$C$35=E449,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E444&\" \"&H445,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E445)*(EFs!$B$4:$B$3351=VLOOKUP(E444,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E448,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E446)*(EFs!$D$4:$D$3351<=E447)*(EFs!$E$4:$E$3351=E449)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E445)*(EFs!$B$4:$B$3351=VLOOKUP(E444,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E448,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E446)*(EFs!$D$4:$D$3351<=E447)*(EFs!$E$4:$E$3351=E449)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E443=0,SUMPRODUCT((RRFs!$B$4:$B$35=E443)*OR(RRFs!$C$4:$C$35=E449,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E444&\" \"&I445,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E445)*(EFs!$B$4:$B$3351=VLOOKUP(E444,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E448,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E446)*(EFs!$D$4:$D$3351<=E447)*(EFs!$E$4:$E$3351=E449)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E445)*(EFs!$B$4:$B$3351=VLOOKUP(E444,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E448,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E446)*(EFs!$D$4:$D$3351<=E447)*(EFs!$E$4:$E$3351=E449)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E443=0,SUMPRODUCT((RRFs!$B$4:$B$35=E443)*OR(RRFs!$C$4:$C$35=E449,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E444&\" \"&J445,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E445)*(EFs!$B$4:$B$3351=VLOOKUP(E444,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E448,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E446)*(EFs!$D$4:$D$3351<=E447)*(EFs!$E$4:$E$3351=E449)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E445)*(EFs!$B$4:$B$3351=VLOOKUP(E444,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E448,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E446)*(EFs!$D$4:$D$3351<=E447)*(EFs!$E$4:$E$3351=E449)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E443=0,SUMPRODUCT((RRFs!$B$4:$B$35=E443)*OR(RRFs!$C$4:$C$35=E449,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E444&\" \"&K443,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E445)*(EFs!$B$4:$B$3351=VLOOKUP(E444,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E448,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E446)*(EFs!$D$4:$D$3351<=E447)*(EFs!$E$4:$E$3351=E449)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E445)*(EFs!$B$4:$B$3351=VLOOKUP(E444,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E448,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E446)*(EFs!$D$4:$D$3351<=E447)*(EFs!$E$4:$E$3351=E449)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E443=0,SUMPRODUCT((RRFs!$B$4:$B$35=E443)*OR(RRFs!$C$4:$C$35=E449,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E444&\" \"&H445,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E445)*(EFs!$B$4:$B$3351=VLOOKUP(E444,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E448,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E446)*(EFs!$D$4:$D$3351<=E447)*(EFs!$E$4:$E$3351=E449)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E445)*(EFs!$B$4:$B$3351=VLOOKUP(E444,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E448,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E446)*(EFs!$D$4:$D$3351<=E447)*(EFs!$E$4:$E$3351=E449)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E443=0,SUMPRODUCT((RRFs!$B$4:$B$35=E443)*OR(RRFs!$C$4:$C$35=E449,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E444&\" \"&H445,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E445)*(EFs!$B$4:$B$3351=VLOOKUP(E444,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E448,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E446)*(EFs!$D$4:$D$3351<=E447)*(EFs!$E$4:$E$3351=E449)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E445)*(EFs!$B$4:$B$3351=VLOOKUP(E444,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E448,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E446)*(EFs!$D$4:$D$3351<=E447)*(EFs!$E$4:$E$3351=E449)*EFs!$P$4:$P$3351)),\n\n0)","v":0},0]
[null,null,null,null,{"$f":"INDEX(Deployment_End_Year_of_Modification,3,1)","v":2017},null,"Modified",{"$f":"H446","v":0},{"$f":"I446","v":0},{"$f":"IFERROR(\n\nIF(OR(E443=0,SUMPRODUCT((RRFs!$B$4:$B$35=E443)*OR(RRFs!$C$4:$C$35=E449,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E444&\" \"&J445,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nJ446\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E443)*OR(RRFs!$C$4:$C$35=E449,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E444&\" \"&J445,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E444&\" \"&J445,RRFs!$AO:$AP,2,FALSE)))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E443=0,SUMPRODUCT((RRFs!$B$4:$B$35=E443)*OR(RRFs!$C$4:$C$35=E449,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E444&\" \"&K443,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nK446\n*\n(1+(SUMPRODUCT((RRFs!$B$4:$B$35=E443)*OR(RRFs!$C$4:$C$35=E449,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E444&\" \"&K443,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E444&\" \"&K443,RRFs!$AO:$AP,2,FALSE)))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E443=0,SUMPRODUCT((RRFs!$B$4:$B$35=E443)*OR(RRFs!$C$4:$C$35=E449,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E444&\" \"&H445,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nL446),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E443=0,SUMPRODUCT((RRFs!$B$4:$B$35=E443)*OR(RRFs!$C$4:$C$35=E449,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E444&\" \"&H445,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nM446),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E443=0,SUMPRODUCT((RRFs!$B$4:$B$35=E443)*OR(RRFs!$C$4:$C$35=E449,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E444&\" \"&\"Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMIFS('1. Deployment, Part 5'!E:E,'1. Deployment, Part 5'!B:B,E444,'1. Deployment, Part 5'!C:C,IF(E449=\"D\",\"Diesel\",IF(E449=\"G\",\"Gasoline\",E449)),'1. Deployment, Part 5'!D:D,E443,'1. Deployment, Part 5'!E:E,\"<>'N/A\",'1. Deployment, Part 5'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E443)*OR(RRFs!$C$4:$C$35=IF(E449=\"D\",\"Diesel\",IF(E449=\"G\",\"Gasoline\",E449)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E444&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E443)*OR(RRFs!$C$4:$C$35=IF(E449=\"D\",\"Diesel\",IF(E449=\"G\",\"Gasoline\",E449)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E444&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE))))),\n\n0)","v":0}]
[null,null,null,"Area of Interest:",{"$f":"Deployment_GeographicScale","v":"State"}]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), \nCost and Units:",{"$f":"INDEX(Deployment_Fuels,3,1)","v":"D"},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,null,{"$f":"IF(E449=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E449=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":2.13},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,null,{"$f":"IF(E449=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E449=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":"gal"},null,"Baseline",{"$f":"IFERROR(\n\nE452*\nH446*E453\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE452*\n((I446+L446+M446)*E453)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE452*\nJ446*E453\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\n(1/K446)*E453\n*\nE452,\n\n0)","v":0},0,{"$f":"IFERROR(\n\nK451*E450,\n\n0)","v":0},{"$f":"SUM(L451:M451)","v":0}]
[null,null,null,"Number to Modify:",{"$f":"VLOOKUP(E444&E449,Deployment_NumberToReplaceByTruckAndFuelType,6,0)","v":100},null,"Modified",{"$f":"H451","v":0},{"$f":"I451","v":0},{"$f":"IFERROR(\n\nE452*\nJ447*E453\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\n(1/K447)*E453\n*\nE452,\n\n0)","v":0},{"$f":"IFERROR(\n\n(N447*E452)\n/\nE454,\n\n0)","v":0},{"$f":"IFERROR(\n\nK452*E450,\n\n0)","v":0},{"$f":"SUM(L452:M452)","v":0}]
[null,null,null,"Average Annual Mileage:",{"$f":"VLOOKUP(E444&E449,Deployment_AverageAnnualMilesByTruckAndFuelType,7,0)","v":39557},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E443)*OR(RRFs!$C$4:$C$35=E449,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E444&\" \"&H445,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H452-H451,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E443)*OR(RRFs!$C$4:$C$35=E449,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E444&\" \"&H445,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I452-I451,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E443)*OR(RRFs!$C$4:$C$35=E449,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E444&\" \"&H445,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J452-J451,0)),\n\n0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E443)*OR(RRFs!$C$4:$C$35=E449,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E444&\" \"&H445,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K452-K451,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E443)*OR(RRFs!$C$4:$C$35=E449,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E444&\" \"&H445,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L452-L451,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E443)*OR(RRFs!$C$4:$C$35=E449,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E444&\" \"&H445,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M452-M451,0)),0)","v":0},{"$f":"SUM(L453:M453)","v":0}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E443)*OR(RRFs!$C$4:$C$35=E449,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E444&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":0},null,"Cost Effect ($/short ton)",{"$f":"IF(H453>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N453)/H453,\n\n0))","v":0},{"$f":"IF(I453>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N453)/I453,\n\n0))","v":0},{"$f":"IF(J453>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N453)/J453,\n\n0))","v":0}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E443&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IFERROR(HYPERLINK(P456,Q456),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E443&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E443&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E443&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E443&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E443&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E443&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E443&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E443&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E443&\"5\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E443&\"5\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E443&\"6\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E443&\"6\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E443&\"7\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E443&\"7\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,null,"Modification:",{"$f":"INDEX(Deployment_Specific_Modifications,5,1)","v":0},null,null,"Running EFs (g/mi)",null,null,"Fuel","PM2.5 (g/mi)",null,"Cost"]
[null,null,null,"Type of Truck:",{"$f":"INDEX(Deployment_TruckTypes,4,1)","v":"Combination Unit Long Haul"},null,"PER TRUCK:"]
[null,null,null,"Calendar Year:",{"$f":"Deployment_Year","v":2030},null,"Case","NOx","PM2.5","CO2","mi/gal","Brake","Tire"]
[null,null,null,"Model Year Modification Window:",{"$f":"INDEX(Deployment_Beginning_Year_of_Modification,4,1)","v":2000},null,"Baseline",{"$f":"IFERROR(\n\nIF(OR(E463=0,SUMPRODUCT((RRFs!$B$4:$B$35=E463)*OR(RRFs!$C$4:$C$35=E469,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E464&\" \"&H465,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E465)*(EFs!$B$4:$B$3351=VLOOKUP(E464,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E468,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E466)*(EFs!$D$4:$D$3351<=E467)*(EFs!$E$4:$E$3351=E469)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E465)*(EFs!$B$4:$B$3351=VLOOKUP(E464,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E468,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E466)*(EFs!$D$4:$D$3351<=E467)*(EFs!$E$4:$E$3351=E469)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E463=0,SUMPRODUCT((RRFs!$B$4:$B$35=E463)*OR(RRFs!$C$4:$C$35=E469,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E464&\" \"&I465,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E465)*(EFs!$B$4:$B$3351=VLOOKUP(E464,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E468,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E466)*(EFs!$D$4:$D$3351<=E467)*(EFs!$E$4:$E$3351=E469)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E465)*(EFs!$B$4:$B$3351=VLOOKUP(E464,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E468,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E466)*(EFs!$D$4:$D$3351<=E467)*(EFs!$E$4:$E$3351=E469)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E463=0,SUMPRODUCT((RRFs!$B$4:$B$35=E463)*OR(RRFs!$C$4:$C$35=E469,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E464&\" \"&J465,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E465)*(EFs!$B$4:$B$3351=VLOOKUP(E464,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E468,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E466)*(EFs!$D$4:$D$3351<=E467)*(EFs!$E$4:$E$3351=E469)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E465)*(EFs!$B$4:$B$3351=VLOOKUP(E464,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E468,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E466)*(EFs!$D$4:$D$3351<=E467)*(EFs!$E$4:$E$3351=E469)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E463=0,SUMPRODUCT((RRFs!$B$4:$B$35=E463)*OR(RRFs!$C$4:$C$35=E469,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E464&\" \"&K463,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E465)*(EFs!$B$4:$B$3351=VLOOKUP(E464,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E468,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E466)*(EFs!$D$4:$D$3351<=E467)*(EFs!$E$4:$E$3351=E469)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E465)*(EFs!$B$4:$B$3351=VLOOKUP(E464,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E468,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E466)*(EFs!$D$4:$D$3351<=E467)*(EFs!$E$4:$E$3351=E469)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E463=0,SUMPRODUCT((RRFs!$B$4:$B$35=E463)*OR(RRFs!$C$4:$C$35=E469,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E464&\" \"&H465,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E465)*(EFs!$B$4:$B$3351=VLOOKUP(E464,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E468,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E466)*(EFs!$D$4:$D$3351<=E467)*(EFs!$E$4:$E$3351=E469)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E465)*(EFs!$B$4:$B$3351=VLOOKUP(E464,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E468,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E466)*(EFs!$D$4:$D$3351<=E467)*(EFs!$E$4:$E$3351=E469)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E463=0,SUMPRODUCT((RRFs!$B$4:$B$35=E463)*OR(RRFs!$C$4:$C$35=E469,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E464&\" \"&H465,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E465)*(EFs!$B$4:$B$3351=VLOOKUP(E464,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E468,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E466)*(EFs!$D$4:$D$3351<=E467)*(EFs!$E$4:$E$3351=E469)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E465)*(EFs!$B$4:$B$3351=VLOOKUP(E464,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E468,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E466)*(EFs!$D$4:$D$3351<=E467)*(EFs!$E$4:$E$3351=E469)*EFs!$P$4:$P$3351)),\n\n0)","v":0},0]
[null,null,null,null,{"$f":"INDEX(Deployment_End_Year_of_Modification,4,1)","v":2017},null,"Modified",{"$f":"H466","v":0},{"$f":"I466","v":0},{"$f":"IFERROR(\n\nIF(OR(E463=0,SUMPRODUCT((RRFs!$B$4:$B$35=E463)*OR(RRFs!$C$4:$C$35=E469,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E464&\" \"&J465,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nJ466\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E463)*OR(RRFs!$C$4:$C$35=E469,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E464&\" \"&J465,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E464&\" \"&J465,RRFs!$AO:$AP,2,FALSE)))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E463=0,SUMPRODUCT((RRFs!$B$4:$B$35=E463)*OR(RRFs!$C$4:$C$35=E469,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E464&\" \"&K463,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nK466\n*\n(1+(SUMPRODUCT((RRFs!$B$4:$B$35=E463)*OR(RRFs!$C$4:$C$35=E469,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E464&\" \"&K463,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E464&\" \"&K463,RRFs!$AO:$AP,2,FALSE)))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E463=0,SUMPRODUCT((RRFs!$B$4:$B$35=E463)*OR(RRFs!$C$4:$C$35=E469,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E464&\" \"&H465,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nL466),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E463=0,SUMPRODUCT((RRFs!$B$4:$B$35=E463)*OR(RRFs!$C$4:$C$35=E469,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E464&\" \"&H465,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nM466),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E463=0,SUMPRODUCT((RRFs!$B$4:$B$35=E463)*OR(RRFs!$C$4:$C$35=E469,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E464&\" \"&\"Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMIFS('1. Deployment, Part 5'!E:E,'1. Deployment, Part 5'!B:B,E464,'1. Deployment, Part 5'!C:C,IF(E469=\"D\",\"Diesel\",IF(E469=\"G\",\"Gasoline\",E469)),'1. Deployment, Part 5'!D:D,E463,'1. Deployment, Part 5'!E:E,\"<>'N/A\",'1. Deployment, Part 5'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E463)*OR(RRFs!$C$4:$C$35=IF(E469=\"D\",\"Diesel\",IF(E469=\"G\",\"Gasoline\",E469)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E464&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E463)*OR(RRFs!$C$4:$C$35=IF(E469=\"D\",\"Diesel\",IF(E469=\"G\",\"Gasoline\",E469)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E464&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE))))),\n\n0)","v":0}]
[null,null,null,"Area of Interest:",{"$f":"Deployment_GeographicScale","v":"State"}]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), \nCost and Units:",{"$f":"INDEX(Deployment_Fuels,4,1)","v":"D"},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,null,{"$f":"IF(E469=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E469=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":2.13},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,null,{"$f":"IF(E469=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E469=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":"gal"},null,"Baseline",{"$f":"IFERROR(\n\nE472*\nH466*E473\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE472*\n((I466+L466+M466)*E473)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE472*\nJ466*E473\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\n(1/K466)*E473\n*\nE472,\n\n0)","v":0},0,{"$f":"IFERROR(\n\nK471*E470,\n\n0)","v":0},{"$f":"SUM(L471:M471)","v":0}]
[null,null,null,"Number to Modify:",{"$f":"VLOOKUP(E464&E469,Deployment_NumberToReplaceByTruckAndFuelType,6,0)","v":100},null,"Modified",{"$f":"H471","v":0},{"$f":"I471","v":0},{"$f":"IFERROR(\n\nE472*\nJ467*E473\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\n(1/K467)*E473\n*\nE472,\n\n0)","v":0},{"$f":"IFERROR(\n\n(N467*E472)\n/\nE474,\n\n0)","v":0},{"$f":"IFERROR(\n\nK472*E470,\n\n0)","v":0},{"$f":"SUM(L472:M472)","v":0}]
[null,null,null,"Average Annual Mileage:",{"$f":"VLOOKUP(E464&E469,Deployment_AverageAnnualMilesByTruckAndFuelType,7,0)","v":81425},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E463)*OR(RRFs!$C$4:$C$35=E469,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E464&\" \"&H465,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H472-H471,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E463)*OR(RRFs!$C$4:$C$35=E469,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E464&\" \"&H465,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I472-I471,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E463)*OR(RRFs!$C$4:$C$35=E469,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E464&\" \"&H465,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J472-J471,0)),\n\n0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E463)*OR(RRFs!$C$4:$C$35=E469,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E464&\" \"&H465,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K472-K471,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E463)*OR(RRFs!$C$4:$C$35=E469,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E464&\" \"&H465,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L472-L471,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E463)*OR(RRFs!$C$4:$C$35=E469,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E464&\" \"&H465,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M472-M471,0)),0)","v":0},{"$f":"SUM(L473:M473)","v":0}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E463)*OR(RRFs!$C$4:$C$35=E469,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E464&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":0},null,"Cost Effect ($/short ton)",{"$f":"IF(H473>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N473)/H473,\n\n0))","v":0},{"$f":"IF(I473>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N473)/I473,\n\n0))","v":0},{"$f":"IF(J473>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N473)/J473,\n\n0))","v":0}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E463&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IFERROR(HYPERLINK(P476,Q476),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E463&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E463&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E463&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E463&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E463&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E463&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E463&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E463&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E463&\"5\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E463&\"5\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E463&\"6\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E463&\"6\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E463&\"7\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E463&\"7\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,null,"Modification:",{"$f":"INDEX(Deployment_Specific_Modifications,5,1)","v":0},null,null,"Running EFs (g/mi)",null,null,"Fuel","PM2.5 (g/mi)",null,"Cost"]
[null,null,null,"Type of Truck:",{"$f":"INDEX(Deployment_TruckTypes,5,1)","v":0},null,"PER TRUCK:"]
[null,null,null,"Calendar Year:",{"$f":"Deployment_Year","v":2030},null,"Case","NOx","PM2.5","CO2","mi/gal","Brake","Tire"]
[null,null,null,"Model Year Modification Window:",{"$f":"INDEX(Deployment_Beginning_Year_of_Modification,5,1)","v":0},null,"Baseline",{"$f":"IFERROR(\n\nIF(OR(E483=0,SUMPRODUCT((RRFs!$B$4:$B$35=E483)*OR(RRFs!$C$4:$C$35=E489,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E484&\" \"&H485,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E485)*(EFs!$B$4:$B$3351=VLOOKUP(E484,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E488,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E486)*(EFs!$D$4:$D$3351<=E487)*(EFs!$E$4:$E$3351=E489)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E485)*(EFs!$B$4:$B$3351=VLOOKUP(E484,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E488,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E486)*(EFs!$D$4:$D$3351<=E487)*(EFs!$E$4:$E$3351=E489)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E483=0,SUMPRODUCT((RRFs!$B$4:$B$35=E483)*OR(RRFs!$C$4:$C$35=E489,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E484&\" \"&I485,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E485)*(EFs!$B$4:$B$3351=VLOOKUP(E484,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E488,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E486)*(EFs!$D$4:$D$3351<=E487)*(EFs!$E$4:$E$3351=E489)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E485)*(EFs!$B$4:$B$3351=VLOOKUP(E484,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E488,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E486)*(EFs!$D$4:$D$3351<=E487)*(EFs!$E$4:$E$3351=E489)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E483=0,SUMPRODUCT((RRFs!$B$4:$B$35=E483)*OR(RRFs!$C$4:$C$35=E489,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E484&\" \"&J485,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E485)*(EFs!$B$4:$B$3351=VLOOKUP(E484,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E488,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E486)*(EFs!$D$4:$D$3351<=E487)*(EFs!$E$4:$E$3351=E489)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E485)*(EFs!$B$4:$B$3351=VLOOKUP(E484,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E488,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E486)*(EFs!$D$4:$D$3351<=E487)*(EFs!$E$4:$E$3351=E489)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E483=0,SUMPRODUCT((RRFs!$B$4:$B$35=E483)*OR(RRFs!$C$4:$C$35=E489,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E484&\" \"&K483,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E485)*(EFs!$B$4:$B$3351=VLOOKUP(E484,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E488,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E486)*(EFs!$D$4:$D$3351<=E487)*(EFs!$E$4:$E$3351=E489)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E485)*(EFs!$B$4:$B$3351=VLOOKUP(E484,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E488,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E486)*(EFs!$D$4:$D$3351<=E487)*(EFs!$E$4:$E$3351=E489)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E483=0,SUMPRODUCT((RRFs!$B$4:$B$35=E483)*OR(RRFs!$C$4:$C$35=E489,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E484&\" \"&H485,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E485)*(EFs!$B$4:$B$3351=VLOOKUP(E484,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E488,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E486)*(EFs!$D$4:$D$3351<=E487)*(EFs!$E$4:$E$3351=E489)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E485)*(EFs!$B$4:$B$3351=VLOOKUP(E484,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E488,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E486)*(EFs!$D$4:$D$3351<=E487)*(EFs!$E$4:$E$3351=E489)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E483=0,SUMPRODUCT((RRFs!$B$4:$B$35=E483)*OR(RRFs!$C$4:$C$35=E489,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E484&\" \"&H485,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E485)*(EFs!$B$4:$B$3351=VLOOKUP(E484,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E488,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E486)*(EFs!$D$4:$D$3351<=E487)*(EFs!$E$4:$E$3351=E489)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E485)*(EFs!$B$4:$B$3351=VLOOKUP(E484,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E488,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E486)*(EFs!$D$4:$D$3351<=E487)*(EFs!$E$4:$E$3351=E489)*EFs!$P$4:$P$3351)),\n\n0)","v":0},0]
[null,null,null,null,{"$f":"INDEX(Deployment_End_Year_of_Modification,5,1)","v":0},null,"Modified",{"$f":"H486","v":0},{"$f":"I486","v":0},{"$f":"IFERROR(\n\nIF(OR(E483=0,SUMPRODUCT((RRFs!$B$4:$B$35=E483)*OR(RRFs!$C$4:$C$35=E489,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E484&\" \"&J485,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nJ486\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E483)*OR(RRFs!$C$4:$C$35=E489,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E484&\" \"&J485,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E484&\" \"&J485,RRFs!$AO:$AP,2,FALSE)))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E483=0,SUMPRODUCT((RRFs!$B$4:$B$35=E483)*OR(RRFs!$C$4:$C$35=E489,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E484&\" \"&K483,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nK486\n*\n(1+(SUMPRODUCT((RRFs!$B$4:$B$35=E483)*OR(RRFs!$C$4:$C$35=E489,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E484&\" \"&K483,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E484&\" \"&K483,RRFs!$AO:$AP,2,FALSE)))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E483=0,SUMPRODUCT((RRFs!$B$4:$B$35=E483)*OR(RRFs!$C$4:$C$35=E489,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E484&\" \"&H485,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nL486),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E483=0,SUMPRODUCT((RRFs!$B$4:$B$35=E483)*OR(RRFs!$C$4:$C$35=E489,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E484&\" \"&H485,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nM486),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E483=0,SUMPRODUCT((RRFs!$B$4:$B$35=E483)*OR(RRFs!$C$4:$C$35=E489,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E484&\" \"&\"Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMIFS('1. Deployment, Part 5'!E:E,'1. Deployment, Part 5'!B:B,E484,'1. Deployment, Part 5'!C:C,IF(E489=\"D\",\"Diesel\",IF(E489=\"G\",\"Gasoline\",E489)),'1. Deployment, Part 5'!D:D,E483,'1. Deployment, Part 5'!E:E,\"<>'N/A\",'1. Deployment, Part 5'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E483)*OR(RRFs!$C$4:$C$35=IF(E489=\"D\",\"Diesel\",IF(E489=\"G\",\"Gasoline\",E489)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E484&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E483)*OR(RRFs!$C$4:$C$35=IF(E489=\"D\",\"Diesel\",IF(E489=\"G\",\"Gasoline\",E489)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E484&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE))))),\n\n0)","v":0}]
[null,null,null,"Area of Interest:",{"$f":"Deployment_GeographicScale","v":"State"}]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), \nCost and Units:",{"$f":"INDEX(Deployment_Fuels,5,1)","v":0},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,null,{"$f":"IF(E489=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E489=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":{"$error":"#N/A"}},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,null,{"$f":"IF(E489=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E489=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":{"$error":"#N/A"}},null,"Baseline",{"$f":"IFERROR(\n\nE492*\nH486*E493\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE492*\n((I486+L486+M486)*E493)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE492*\nJ486*E493\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\n(1/K486)*E493\n*\nE492,\n\n0)","v":0},0,{"$f":"IFERROR(\n\nK491*E490,\n\n0)","v":0},{"$f":"SUM(L491:M491)","v":0}]
[null,null,null,"Number to Modify:",{"$f":"VLOOKUP(E484&E489,Deployment_NumberToReplaceByTruckAndFuelType,6,0)","v":{"$error":"#N/A"}},null,"Modified",{"$f":"H491","v":0},{"$f":"I491","v":0},{"$f":"IFERROR(\n\nE492*\nJ487*E493\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\n(1/K487)*E493\n*\nE492,\n\n0)","v":0},{"$f":"IFERROR(\n\n(N487*E492)\n/\nE494,\n\n0)","v":0},{"$f":"IFERROR(\n\nK492*E490,\n\n0)","v":0},{"$f":"SUM(L492:M492)","v":0}]
[null,null,null,"Average Annual Mileage:",{"$f":"VLOOKUP(E484&E489,Deployment_AverageAnnualMilesByTruckAndFuelType,7,0)","v":{"$error":"#N/A"}},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E483)*OR(RRFs!$C$4:$C$35=E489,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E484&\" \"&H485,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H492-H491,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E483)*OR(RRFs!$C$4:$C$35=E489,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E484&\" \"&H485,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I492-I491,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E483)*OR(RRFs!$C$4:$C$35=E489,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E484&\" \"&H485,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J492-J491,0)),\n\n0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E483)*OR(RRFs!$C$4:$C$35=E489,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E484&\" \"&H485,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K492-K491,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E483)*OR(RRFs!$C$4:$C$35=E489,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E484&\" \"&H485,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L492-L491,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E483)*OR(RRFs!$C$4:$C$35=E489,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E484&\" \"&H485,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M492-M491,0)),0)","v":0},{"$f":"SUM(L493:M493)","v":0}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E483)*OR(RRFs!$C$4:$C$35=E489,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E484&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":{"$error":"#N/A"}},null,"Cost Effect ($/short ton)",{"$f":"IF(H493>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N493)/H493,\n\n0))","v":0},{"$f":"IF(I493>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N493)/I493,\n\n0))","v":0},{"$f":"IF(J493>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N493)/J493,\n\n0))","v":0}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E483&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IFERROR(HYPERLINK(P496,Q496),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E483&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E483&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E483&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E483&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E483&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E483&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E483&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E483&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E483&\"5\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E483&\"5\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E483&\"6\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E483&\"6\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E483&\"7\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E483&\"7\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,null,"Modification:",{"$f":"INDEX(Deployment_Specific_Modifications,6,1)","v":0},null,null,"Running EFs (g/mi)",null,null,"Fuel","PM2.5 (g/mi)",null,"Cost"]
[null,null,null,"Type of Truck:",{"$f":"INDEX(Deployment_TruckTypes,1,1)","v":"Single Unit Short Haul"},null,"PER TRUCK:"]
[null,null,null,"Calendar Year:",{"$f":"Deployment_Year","v":2030},null,"Case","NOx","PM2.5","CO2","mi/gal","Brake","Tire"]
[null,null,null,"Model Year Modification Window:",{"$f":"INDEX(Deployment_Beginning_Year_of_Modification,1,1)","v":2000},null,"Baseline",{"$f":"IFERROR(\n\nIF(OR(E503=0,SUMPRODUCT((RRFs!$B$4:$B$35=E503)*OR(RRFs!$C$4:$C$35=E509,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E504&\" \"&H505,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E505)*(EFs!$B$4:$B$3351=VLOOKUP(E504,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E508,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E506)*(EFs!$D$4:$D$3351<=E507)*(EFs!$E$4:$E$3351=E509)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E505)*(EFs!$B$4:$B$3351=VLOOKUP(E504,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E508,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E506)*(EFs!$D$4:$D$3351<=E507)*(EFs!$E$4:$E$3351=E509)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E503=0,SUMPRODUCT((RRFs!$B$4:$B$35=E503)*OR(RRFs!$C$4:$C$35=E509,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E504&\" \"&I505,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E505)*(EFs!$B$4:$B$3351=VLOOKUP(E504,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E508,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E506)*(EFs!$D$4:$D$3351<=E507)*(EFs!$E$4:$E$3351=E509)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E505)*(EFs!$B$4:$B$3351=VLOOKUP(E504,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E508,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E506)*(EFs!$D$4:$D$3351<=E507)*(EFs!$E$4:$E$3351=E509)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E503=0,SUMPRODUCT((RRFs!$B$4:$B$35=E503)*OR(RRFs!$C$4:$C$35=E509,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E504&\" \"&J505,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E505)*(EFs!$B$4:$B$3351=VLOOKUP(E504,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E508,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E506)*(EFs!$D$4:$D$3351<=E507)*(EFs!$E$4:$E$3351=E509)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E505)*(EFs!$B$4:$B$3351=VLOOKUP(E504,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E508,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E506)*(EFs!$D$4:$D$3351<=E507)*(EFs!$E$4:$E$3351=E509)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E503=0,SUMPRODUCT((RRFs!$B$4:$B$35=E503)*OR(RRFs!$C$4:$C$35=E509,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E504&\" \"&K503,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E505)*(EFs!$B$4:$B$3351=VLOOKUP(E504,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E508,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E506)*(EFs!$D$4:$D$3351<=E507)*(EFs!$E$4:$E$3351=E509)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E505)*(EFs!$B$4:$B$3351=VLOOKUP(E504,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E508,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E506)*(EFs!$D$4:$D$3351<=E507)*(EFs!$E$4:$E$3351=E509)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E503=0,SUMPRODUCT((RRFs!$B$4:$B$35=E503)*OR(RRFs!$C$4:$C$35=E509,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E504&\" \"&H505,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E505)*(EFs!$B$4:$B$3351=VLOOKUP(E504,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E508,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E506)*(EFs!$D$4:$D$3351<=E507)*(EFs!$E$4:$E$3351=E509)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E505)*(EFs!$B$4:$B$3351=VLOOKUP(E504,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E508,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E506)*(EFs!$D$4:$D$3351<=E507)*(EFs!$E$4:$E$3351=E509)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E503=0,SUMPRODUCT((RRFs!$B$4:$B$35=E503)*OR(RRFs!$C$4:$C$35=E509,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E504&\" \"&H505,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E505)*(EFs!$B$4:$B$3351=VLOOKUP(E504,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E508,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E506)*(EFs!$D$4:$D$3351<=E507)*(EFs!$E$4:$E$3351=E509)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E505)*(EFs!$B$4:$B$3351=VLOOKUP(E504,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E508,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E506)*(EFs!$D$4:$D$3351<=E507)*(EFs!$E$4:$E$3351=E509)*EFs!$P$4:$P$3351)),\n\n0)","v":0},0]
[null,null,null,null,{"$f":"INDEX(Deployment_End_Year_of_Modification,1,1)","v":2017},null,"Modified",{"$f":"H506","v":0},{"$f":"I506","v":0},{"$f":"IFERROR(\n\nIF(OR(E503=0,SUMPRODUCT((RRFs!$B$4:$B$35=E503)*OR(RRFs!$C$4:$C$35=E509,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E504&\" \"&J505,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nJ506\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E503)*OR(RRFs!$C$4:$C$35=E509,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E504&\" \"&J505,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E504&\" \"&J505,RRFs!$AO:$AP,2,FALSE)))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E503=0,SUMPRODUCT((RRFs!$B$4:$B$35=E503)*OR(RRFs!$C$4:$C$35=E509,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E504&\" \"&K503,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nK506\n*\n(1+(SUMPRODUCT((RRFs!$B$4:$B$35=E503)*OR(RRFs!$C$4:$C$35=E509,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E504&\" \"&K503,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E504&\" \"&K503,RRFs!$AO:$AP,2,FALSE)))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E503=0,SUMPRODUCT((RRFs!$B$4:$B$35=E503)*OR(RRFs!$C$4:$C$35=E509,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E504&\" \"&H505,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nL506),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E503=0,SUMPRODUCT((RRFs!$B$4:$B$35=E503)*OR(RRFs!$C$4:$C$35=E509,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E504&\" \"&H505,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nM506),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E503=0,SUMPRODUCT((RRFs!$B$4:$B$35=E503)*OR(RRFs!$C$4:$C$35=E509,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E504&\" \"&\"Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMIFS('1. Deployment, Part 5'!E:E,'1. Deployment, Part 5'!B:B,E504,'1. Deployment, Part 5'!C:C,IF(E509=\"D\",\"Diesel\",IF(E509=\"G\",\"Gasoline\",E509)),'1. Deployment, Part 5'!D:D,E503,'1. Deployment, Part 5'!E:E,\"<>'N/A\",'1. Deployment, Part 5'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E503)*OR(RRFs!$C$4:$C$35=IF(E509=\"D\",\"Diesel\",IF(E509=\"G\",\"Gasoline\",E509)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E504&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E503)*OR(RRFs!$C$4:$C$35=IF(E509=\"D\",\"Diesel\",IF(E509=\"G\",\"Gasoline\",E509)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E504&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE))))),\n\n0)","v":0}]
[null,null,null,"Area of Interest:",{"$f":"Deployment_GeographicScale","v":"State"}]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), \nCost and Units:",{"$f":"INDEX(Deployment_Fuels,1,1)","v":"D"},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,null,{"$f":"IF(E509=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E509=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":2.13},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,null,{"$f":"IF(E509=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E509=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":"gal"},null,"Baseline",{"$f":"IFERROR(\n\nE512*\nH506*E513\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE512*\n((I506+L506+M506)*E513)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE512*\nJ506*E513\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\n(1/K506)*E513\n*\nE512,\n\n0)","v":0},0,{"$f":"IFERROR(\n\nK511*E510,\n\n0)","v":0},{"$f":"SUM(L511:M511)","v":0}]
[null,null,null,"Number to Modify:",{"$f":"VLOOKUP(E504&E509,Deployment_NumberToReplaceByTruckAndFuelType,6,0)","v":100},null,"Modified",{"$f":"H511","v":0},{"$f":"I511","v":0},{"$f":"IFERROR(\n\nE512*\nJ507*E513\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\n(1/K507)*E513\n*\nE512,\n\n0)","v":0},{"$f":"IFERROR(\n\n(N507*E512)\n/\nE514,\n\n0)","v":0},{"$f":"IFERROR(\n\nK512*E510,\n\n0)","v":0},{"$f":"SUM(L512:M512)","v":0}]
[null,null,null,"Average Annual Mileage:",{"$f":"VLOOKUP(E504&E509,Deployment_AverageAnnualMilesByTruckAndFuelType,7,0)","v":14641},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E503)*OR(RRFs!$C$4:$C$35=E509,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E504&\" \"&H505,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H512-H511,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E503)*OR(RRFs!$C$4:$C$35=E509,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E504&\" \"&H505,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I512-I511,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E503)*OR(RRFs!$C$4:$C$35=E509,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E504&\" \"&H505,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J512-J511,0)),\n\n0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E503)*OR(RRFs!$C$4:$C$35=E509,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E504&\" \"&H505,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K512-K511,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E503)*OR(RRFs!$C$4:$C$35=E509,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E504&\" \"&H505,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L512-L511,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E503)*OR(RRFs!$C$4:$C$35=E509,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E504&\" \"&H505,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M512-M511,0)),0)","v":0},{"$f":"SUM(L513:M513)","v":0}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E503)*OR(RRFs!$C$4:$C$35=E509,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E504&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":0},null,"Cost Effect ($/short ton)",{"$f":"IF(H513>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N513)/H513,\n\n0))","v":0},{"$f":"IF(I513>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N513)/I513,\n\n0))","v":0},{"$f":"IF(J513>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N513)/J513,\n\n0))","v":0}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E503&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IFERROR(HYPERLINK(P516,Q516),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E503&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E503&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E503&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E503&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E503&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E503&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E503&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E503&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E503&\"5\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E503&\"5\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E503&\"6\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E503&\"6\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E503&\"7\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E503&\"7\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,null,"Modification:",{"$f":"INDEX(Deployment_Specific_Modifications,6,1)","v":0},null,null,"Running EFs (g/mi)",null,null,"Fuel","PM2.5 (g/mi)",null,"Cost"]
[null,null,null,"Type of Truck:",{"$f":"INDEX(Deployment_TruckTypes,2,1)","v":"Single Unit Long Haul"},null,"PER TRUCK:"]
[null,null,null,"Calendar Year:",{"$f":"Deployment_Year","v":2030},null,"Case","NOx","PM2.5","CO2","mi/gal","Brake","Tire"]
[null,null,null,"Model Year Modification Window:",{"$f":"INDEX(Deployment_Beginning_Year_of_Modification,2,1)","v":2000},null,"Baseline",{"$f":"IFERROR(\n\nIF(OR(E523=0,SUMPRODUCT((RRFs!$B$4:$B$35=E523)*OR(RRFs!$C$4:$C$35=E529,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E524&\" \"&H525,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E525)*(EFs!$B$4:$B$3351=VLOOKUP(E524,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E528,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E526)*(EFs!$D$4:$D$3351<=E527)*(EFs!$E$4:$E$3351=E529)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E525)*(EFs!$B$4:$B$3351=VLOOKUP(E524,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E528,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E526)*(EFs!$D$4:$D$3351<=E527)*(EFs!$E$4:$E$3351=E529)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E523=0,SUMPRODUCT((RRFs!$B$4:$B$35=E523)*OR(RRFs!$C$4:$C$35=E529,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E524&\" \"&I525,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E525)*(EFs!$B$4:$B$3351=VLOOKUP(E524,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E528,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E526)*(EFs!$D$4:$D$3351<=E527)*(EFs!$E$4:$E$3351=E529)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E525)*(EFs!$B$4:$B$3351=VLOOKUP(E524,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E528,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E526)*(EFs!$D$4:$D$3351<=E527)*(EFs!$E$4:$E$3351=E529)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E523=0,SUMPRODUCT((RRFs!$B$4:$B$35=E523)*OR(RRFs!$C$4:$C$35=E529,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E524&\" \"&J525,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E525)*(EFs!$B$4:$B$3351=VLOOKUP(E524,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E528,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E526)*(EFs!$D$4:$D$3351<=E527)*(EFs!$E$4:$E$3351=E529)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E525)*(EFs!$B$4:$B$3351=VLOOKUP(E524,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E528,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E526)*(EFs!$D$4:$D$3351<=E527)*(EFs!$E$4:$E$3351=E529)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E523=0,SUMPRODUCT((RRFs!$B$4:$B$35=E523)*OR(RRFs!$C$4:$C$35=E529,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E524&\" \"&K523,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E525)*(EFs!$B$4:$B$3351=VLOOKUP(E524,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E528,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E526)*(EFs!$D$4:$D$3351<=E527)*(EFs!$E$4:$E$3351=E529)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E525)*(EFs!$B$4:$B$3351=VLOOKUP(E524,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E528,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E526)*(EFs!$D$4:$D$3351<=E527)*(EFs!$E$4:$E$3351=E529)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E523=0,SUMPRODUCT((RRFs!$B$4:$B$35=E523)*OR(RRFs!$C$4:$C$35=E529,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E524&\" \"&H525,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E525)*(EFs!$B$4:$B$3351=VLOOKUP(E524,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E528,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E526)*(EFs!$D$4:$D$3351<=E527)*(EFs!$E$4:$E$3351=E529)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E525)*(EFs!$B$4:$B$3351=VLOOKUP(E524,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E528,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E526)*(EFs!$D$4:$D$3351<=E527)*(EFs!$E$4:$E$3351=E529)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E523=0,SUMPRODUCT((RRFs!$B$4:$B$35=E523)*OR(RRFs!$C$4:$C$35=E529,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E524&\" \"&H525,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E525)*(EFs!$B$4:$B$3351=VLOOKUP(E524,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E528,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E526)*(EFs!$D$4:$D$3351<=E527)*(EFs!$E$4:$E$3351=E529)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E525)*(EFs!$B$4:$B$3351=VLOOKUP(E524,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E528,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E526)*(EFs!$D$4:$D$3351<=E527)*(EFs!$E$4:$E$3351=E529)*EFs!$P$4:$P$3351)),\n\n0)","v":0},0]
[null,null,null,null,{"$f":"INDEX(Deployment_End_Year_of_Modification,2,1)","v":2017},null,"Modified",{"$f":"H526","v":0},{"$f":"I526","v":0},{"$f":"IFERROR(\n\nIF(OR(E523=0,SUMPRODUCT((RRFs!$B$4:$B$35=E523)*OR(RRFs!$C$4:$C$35=E529,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E524&\" \"&J525,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nJ526\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E523)*OR(RRFs!$C$4:$C$35=E529,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E524&\" \"&J525,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E524&\" \"&J525,RRFs!$AO:$AP,2,FALSE)))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E523=0,SUMPRODUCT((RRFs!$B$4:$B$35=E523)*OR(RRFs!$C$4:$C$35=E529,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E524&\" \"&K523,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nK526\n*\n(1+(SUMPRODUCT((RRFs!$B$4:$B$35=E523)*OR(RRFs!$C$4:$C$35=E529,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E524&\" \"&K523,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E524&\" \"&K523,RRFs!$AO:$AP,2,FALSE)))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E523=0,SUMPRODUCT((RRFs!$B$4:$B$35=E523)*OR(RRFs!$C$4:$C$35=E529,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E524&\" \"&H525,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nL526),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E523=0,SUMPRODUCT((RRFs!$B$4:$B$35=E523)*OR(RRFs!$C$4:$C$35=E529,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E524&\" \"&H525,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nM526),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E523=0,SUMPRODUCT((RRFs!$B$4:$B$35=E523)*OR(RRFs!$C$4:$C$35=E529,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E524&\" \"&\"Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMIFS('1. Deployment, Part 5'!E:E,'1. Deployment, Part 5'!B:B,E524,'1. Deployment, Part 5'!C:C,IF(E529=\"D\",\"Diesel\",IF(E529=\"G\",\"Gasoline\",E529)),'1. Deployment, Part 5'!D:D,E523,'1. Deployment, Part 5'!E:E,\"<>'N/A\",'1. Deployment, Part 5'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E523)*OR(RRFs!$C$4:$C$35=IF(E529=\"D\",\"Diesel\",IF(E529=\"G\",\"Gasoline\",E529)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E524&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E523)*OR(RRFs!$C$4:$C$35=IF(E529=\"D\",\"Diesel\",IF(E529=\"G\",\"Gasoline\",E529)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E524&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE))))),\n\n0)","v":0}]
[null,null,null,"Area of Interest:",{"$f":"Deployment_GeographicScale","v":"State"}]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), \nCost and Units:",{"$f":"INDEX(Deployment_Fuels,2,1)","v":"D"},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,null,{"$f":"IF(E529=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E529=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":2.13},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,null,{"$f":"IF(E529=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E529=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":"gal"},null,"Baseline",{"$f":"IFERROR(\n\nE532*\nH526*E533\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE532*\n((I526+L526+M526)*E533)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE532*\nJ526*E533\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\n(1/K526)*E533\n*\nE532,\n\n0)","v":0},0,{"$f":"IFERROR(\n\nK531*E530,\n\n0)","v":0},{"$f":"SUM(L531:M531)","v":0}]
[null,null,null,"Number to Modify:",{"$f":"VLOOKUP(E524&E529,Deployment_NumberToReplaceByTruckAndFuelType,6,0)","v":100},null,"Modified",{"$f":"H531","v":0},{"$f":"I531","v":0},{"$f":"IFERROR(\n\nE532*\nJ527*E533\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\n(1/K527)*E533\n*\nE532,\n\n0)","v":0},{"$f":"IFERROR(\n\n(N527*E532)\n/\nE534,\n\n0)","v":0},{"$f":"IFERROR(\n\nK532*E530,\n\n0)","v":0},{"$f":"SUM(L532:M532)","v":0}]
[null,null,null,"Average Annual Mileage:",{"$f":"VLOOKUP(E524&E529,Deployment_AverageAnnualMilesByTruckAndFuelType,7,0)","v":20889},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E523)*OR(RRFs!$C$4:$C$35=E529,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E524&\" \"&H525,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H532-H531,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E523)*OR(RRFs!$C$4:$C$35=E529,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E524&\" \"&H525,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I532-I531,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E523)*OR(RRFs!$C$4:$C$35=E529,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E524&\" \"&H525,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J532-J531,0)),\n\n0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E523)*OR(RRFs!$C$4:$C$35=E529,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E524&\" \"&H525,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K532-K531,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E523)*OR(RRFs!$C$4:$C$35=E529,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E524&\" \"&H525,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L532-L531,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E523)*OR(RRFs!$C$4:$C$35=E529,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E524&\" \"&H525,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M532-M531,0)),0)","v":0},{"$f":"SUM(L533:M533)","v":0}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E523)*OR(RRFs!$C$4:$C$35=E529,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E524&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":0},null,"Cost Effect ($/short ton)",{"$f":"IF(H533>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N533)/H533,\n\n0))","v":0},{"$f":"IF(I533>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N533)/I533,\n\n0))","v":0},{"$f":"IF(J533>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N533)/J533,\n\n0))","v":0}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E523&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IFERROR(HYPERLINK(P536,Q536),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E523&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E523&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E523&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E523&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E523&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E523&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E523&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E523&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E523&\"5\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E523&\"5\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E523&\"6\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E523&\"6\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E523&\"7\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E523&\"7\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,null,"Modification:",{"$f":"INDEX(Deployment_Specific_Modifications,6,1)","v":0},null,null,"Running EFs (g/mi)",null,null,"Fuel","PM2.5 (g/mi)",null,"Cost"]
[null,null,null,"Type of Truck:",{"$f":"INDEX(Deployment_TruckTypes,3,1)","v":"Combination Unit Short Haul"},null,"PER TRUCK:"]
[null,null,null,"Calendar Year:",{"$f":"Deployment_Year","v":2030},null,"Case","NOx","PM2.5","CO2","mi/gal","Brake","Tire"]
[null,null,null,"Model Year Modification Window:",{"$f":"INDEX(Deployment_Beginning_Year_of_Modification,3,1)","v":2000},null,"Baseline",{"$f":"IFERROR(\n\nIF(OR(E543=0,SUMPRODUCT((RRFs!$B$4:$B$35=E543)*OR(RRFs!$C$4:$C$35=E549,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E544&\" \"&H545,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E545)*(EFs!$B$4:$B$3351=VLOOKUP(E544,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E548,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E546)*(EFs!$D$4:$D$3351<=E547)*(EFs!$E$4:$E$3351=E549)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E545)*(EFs!$B$4:$B$3351=VLOOKUP(E544,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E548,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E546)*(EFs!$D$4:$D$3351<=E547)*(EFs!$E$4:$E$3351=E549)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E543=0,SUMPRODUCT((RRFs!$B$4:$B$35=E543)*OR(RRFs!$C$4:$C$35=E549,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E544&\" \"&I545,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E545)*(EFs!$B$4:$B$3351=VLOOKUP(E544,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E548,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E546)*(EFs!$D$4:$D$3351<=E547)*(EFs!$E$4:$E$3351=E549)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E545)*(EFs!$B$4:$B$3351=VLOOKUP(E544,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E548,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E546)*(EFs!$D$4:$D$3351<=E547)*(EFs!$E$4:$E$3351=E549)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E543=0,SUMPRODUCT((RRFs!$B$4:$B$35=E543)*OR(RRFs!$C$4:$C$35=E549,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E544&\" \"&J545,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E545)*(EFs!$B$4:$B$3351=VLOOKUP(E544,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E548,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E546)*(EFs!$D$4:$D$3351<=E547)*(EFs!$E$4:$E$3351=E549)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E545)*(EFs!$B$4:$B$3351=VLOOKUP(E544,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E548,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E546)*(EFs!$D$4:$D$3351<=E547)*(EFs!$E$4:$E$3351=E549)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E543=0,SUMPRODUCT((RRFs!$B$4:$B$35=E543)*OR(RRFs!$C$4:$C$35=E549,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E544&\" \"&K543,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E545)*(EFs!$B$4:$B$3351=VLOOKUP(E544,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E548,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E546)*(EFs!$D$4:$D$3351<=E547)*(EFs!$E$4:$E$3351=E549)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E545)*(EFs!$B$4:$B$3351=VLOOKUP(E544,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E548,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E546)*(EFs!$D$4:$D$3351<=E547)*(EFs!$E$4:$E$3351=E549)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E543=0,SUMPRODUCT((RRFs!$B$4:$B$35=E543)*OR(RRFs!$C$4:$C$35=E549,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E544&\" \"&H545,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E545)*(EFs!$B$4:$B$3351=VLOOKUP(E544,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E548,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E546)*(EFs!$D$4:$D$3351<=E547)*(EFs!$E$4:$E$3351=E549)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E545)*(EFs!$B$4:$B$3351=VLOOKUP(E544,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E548,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E546)*(EFs!$D$4:$D$3351<=E547)*(EFs!$E$4:$E$3351=E549)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E543=0,SUMPRODUCT((RRFs!$B$4:$B$35=E543)*OR(RRFs!$C$4:$C$35=E549,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E544&\" \"&H545,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E545)*(EFs!$B$4:$B$3351=VLOOKUP(E544,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E548,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E546)*(EFs!$D$4:$D$3351<=E547)*(EFs!$E$4:$E$3351=E549)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E545)*(EFs!$B$4:$B$3351=VLOOKUP(E544,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E548,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E546)*(EFs!$D$4:$D$3351<=E547)*(EFs!$E$4:$E$3351=E549)*EFs!$P$4:$P$3351)),\n\n0)","v":0},0]
[null,null,null,null,{"$f":"INDEX(Deployment_End_Year_of_Modification,3,1)","v":2017},null,"Modified",{"$f":"H546","v":0},{"$f":"I546","v":0},{"$f":"IFERROR(\n\nIF(OR(E543=0,SUMPRODUCT((RRFs!$B$4:$B$35=E543)*OR(RRFs!$C$4:$C$35=E549,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E544&\" \"&J545,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nJ546\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E543)*OR(RRFs!$C$4:$C$35=E549,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E544&\" \"&J545,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E544&\" \"&J545,RRFs!$AO:$AP,2,FALSE)))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E543=0,SUMPRODUCT((RRFs!$B$4:$B$35=E543)*OR(RRFs!$C$4:$C$35=E549,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E544&\" \"&K543,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nK546\n*\n(1+(SUMPRODUCT((RRFs!$B$4:$B$35=E543)*OR(RRFs!$C$4:$C$35=E549,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E544&\" \"&K543,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E544&\" \"&K543,RRFs!$AO:$AP,2,FALSE)))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E543=0,SUMPRODUCT((RRFs!$B$4:$B$35=E543)*OR(RRFs!$C$4:$C$35=E549,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E544&\" \"&H545,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nL546),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E543=0,SUMPRODUCT((RRFs!$B$4:$B$35=E543)*OR(RRFs!$C$4:$C$35=E549,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E544&\" \"&H545,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nM546),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E543=0,SUMPRODUCT((RRFs!$B$4:$B$35=E543)*OR(RRFs!$C$4:$C$35=E549,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E544&\" \"&\"Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMIFS('1. Deployment, Part 5'!E:E,'1. Deployment, Part 5'!B:B,E544,'1. Deployment, Part 5'!C:C,IF(E549=\"D\",\"Diesel\",IF(E549=\"G\",\"Gasoline\",E549)),'1. Deployment, Part 5'!D:D,E543,'1. Deployment, Part 5'!E:E,\"<>'N/A\",'1. Deployment, Part 5'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E543)*OR(RRFs!$C$4:$C$35=IF(E549=\"D\",\"Diesel\",IF(E549=\"G\",\"Gasoline\",E549)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E544&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E543)*OR(RRFs!$C$4:$C$35=IF(E549=\"D\",\"Diesel\",IF(E549=\"G\",\"Gasoline\",E549)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E544&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE))))),\n\n0)","v":0}]
[null,null,null,"Area of Interest:",{"$f":"Deployment_GeographicScale","v":"State"}]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), \nCost and Units:",{"$f":"INDEX(Deployment_Fuels,3,1)","v":"D"},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,null,{"$f":"IF(E549=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E549=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":2.13},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,null,{"$f":"IF(E549=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E549=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":"gal"},null,"Baseline",{"$f":"IFERROR(\n\nE552*\nH546*E553\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE552*\n((I546+L546+M546)*E553)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE552*\nJ546*E553\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\n(1/K546)*E553\n*\nE552,\n\n0)","v":0},0,{"$f":"IFERROR(\n\nK551*E550,\n\n0)","v":0},{"$f":"SUM(L551:M551)","v":0}]
[null,null,null,"Number to Modify:",{"$f":"VLOOKUP(E544&E549,Deployment_NumberToReplaceByTruckAndFuelType,6,0)","v":100},null,"Modified",{"$f":"H551","v":0},{"$f":"I551","v":0},{"$f":"IFERROR(\n\nE552*\nJ547*E553\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\n(1/K547)*E553\n*\nE552,\n\n0)","v":0},{"$f":"IFERROR(\n\n(N547*E552)\n/\nE554,\n\n0)","v":0},{"$f":"IFERROR(\n\nK552*E550,\n\n0)","v":0},{"$f":"SUM(L552:M552)","v":0}]
[null,null,null,"Average Annual Mileage:",{"$f":"VLOOKUP(E544&E549,Deployment_AverageAnnualMilesByTruckAndFuelType,7,0)","v":39557},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E543)*OR(RRFs!$C$4:$C$35=E549,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E544&\" \"&H545,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H552-H551,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E543)*OR(RRFs!$C$4:$C$35=E549,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E544&\" \"&H545,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I552-I551,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E543)*OR(RRFs!$C$4:$C$35=E549,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E544&\" \"&H545,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J552-J551,0)),\n\n0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E543)*OR(RRFs!$C$4:$C$35=E549,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E544&\" \"&H545,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K552-K551,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E543)*OR(RRFs!$C$4:$C$35=E549,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E544&\" \"&H545,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L552-L551,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E543)*OR(RRFs!$C$4:$C$35=E549,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E544&\" \"&H545,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M552-M551,0)),0)","v":0},{"$f":"SUM(L553:M553)","v":0}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E543)*OR(RRFs!$C$4:$C$35=E549,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E544&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":0},null,"Cost Effect ($/short ton)",{"$f":"IF(H553>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N553)/H553,\n\n0))","v":0},{"$f":"IF(I553>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N553)/I553,\n\n0))","v":0},{"$f":"IF(J553>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N553)/J553,\n\n0))","v":0}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E543&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IFERROR(HYPERLINK(P556,Q556),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E543&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E543&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E543&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E543&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E543&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E543&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E543&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E543&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E543&\"5\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E543&\"5\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E543&\"6\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E543&\"6\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E543&\"7\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E543&\"7\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,null,"Modification:",{"$f":"INDEX(Deployment_Specific_Modifications,6,1)","v":0},null,null,"Running EFs (g/mi)",null,null,"Fuel","PM2.5 (g/mi)",null,"Cost"]
[null,null,null,"Type of Truck:",{"$f":"INDEX(Deployment_TruckTypes,4,1)","v":"Combination Unit Long Haul"},null,"PER TRUCK:"]
[null,null,null,"Calendar Year:",{"$f":"Deployment_Year","v":2030},null,"Case","NOx","PM2.5","CO2","mi/gal","Brake","Tire"]
[null,null,null,"Model Year Modification Window:",{"$f":"INDEX(Deployment_Beginning_Year_of_Modification,4,1)","v":2000},null,"Baseline",{"$f":"IFERROR(\n\nIF(OR(E563=0,SUMPRODUCT((RRFs!$B$4:$B$35=E563)*OR(RRFs!$C$4:$C$35=E569,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E564&\" \"&H565,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E565)*(EFs!$B$4:$B$3351=VLOOKUP(E564,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E568,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E566)*(EFs!$D$4:$D$3351<=E567)*(EFs!$E$4:$E$3351=E569)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E565)*(EFs!$B$4:$B$3351=VLOOKUP(E564,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E568,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E566)*(EFs!$D$4:$D$3351<=E567)*(EFs!$E$4:$E$3351=E569)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E563=0,SUMPRODUCT((RRFs!$B$4:$B$35=E563)*OR(RRFs!$C$4:$C$35=E569,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E564&\" \"&I565,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E565)*(EFs!$B$4:$B$3351=VLOOKUP(E564,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E568,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E566)*(EFs!$D$4:$D$3351<=E567)*(EFs!$E$4:$E$3351=E569)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E565)*(EFs!$B$4:$B$3351=VLOOKUP(E564,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E568,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E566)*(EFs!$D$4:$D$3351<=E567)*(EFs!$E$4:$E$3351=E569)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E563=0,SUMPRODUCT((RRFs!$B$4:$B$35=E563)*OR(RRFs!$C$4:$C$35=E569,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E564&\" \"&J565,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E565)*(EFs!$B$4:$B$3351=VLOOKUP(E564,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E568,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E566)*(EFs!$D$4:$D$3351<=E567)*(EFs!$E$4:$E$3351=E569)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E565)*(EFs!$B$4:$B$3351=VLOOKUP(E564,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E568,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E566)*(EFs!$D$4:$D$3351<=E567)*(EFs!$E$4:$E$3351=E569)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E563=0,SUMPRODUCT((RRFs!$B$4:$B$35=E563)*OR(RRFs!$C$4:$C$35=E569,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E564&\" \"&K563,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E565)*(EFs!$B$4:$B$3351=VLOOKUP(E564,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E568,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E566)*(EFs!$D$4:$D$3351<=E567)*(EFs!$E$4:$E$3351=E569)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E565)*(EFs!$B$4:$B$3351=VLOOKUP(E564,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E568,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E566)*(EFs!$D$4:$D$3351<=E567)*(EFs!$E$4:$E$3351=E569)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E563=0,SUMPRODUCT((RRFs!$B$4:$B$35=E563)*OR(RRFs!$C$4:$C$35=E569,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E564&\" \"&H565,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E565)*(EFs!$B$4:$B$3351=VLOOKUP(E564,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E568,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E566)*(EFs!$D$4:$D$3351<=E567)*(EFs!$E$4:$E$3351=E569)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E565)*(EFs!$B$4:$B$3351=VLOOKUP(E564,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E568,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E566)*(EFs!$D$4:$D$3351<=E567)*(EFs!$E$4:$E$3351=E569)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E563=0,SUMPRODUCT((RRFs!$B$4:$B$35=E563)*OR(RRFs!$C$4:$C$35=E569,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E564&\" \"&H565,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E565)*(EFs!$B$4:$B$3351=VLOOKUP(E564,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E568,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E566)*(EFs!$D$4:$D$3351<=E567)*(EFs!$E$4:$E$3351=E569)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E565)*(EFs!$B$4:$B$3351=VLOOKUP(E564,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E568,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E566)*(EFs!$D$4:$D$3351<=E567)*(EFs!$E$4:$E$3351=E569)*EFs!$P$4:$P$3351)),\n\n0)","v":0},0]
[null,null,null,null,{"$f":"INDEX(Deployment_End_Year_of_Modification,4,1)","v":2017},null,"Modified",{"$f":"H566","v":0},{"$f":"I566","v":0},{"$f":"IFERROR(\n\nIF(OR(E563=0,SUMPRODUCT((RRFs!$B$4:$B$35=E563)*OR(RRFs!$C$4:$C$35=E569,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E564&\" \"&J565,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nJ566\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E563)*OR(RRFs!$C$4:$C$35=E569,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E564&\" \"&J565,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E564&\" \"&J565,RRFs!$AO:$AP,2,FALSE)))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E563=0,SUMPRODUCT((RRFs!$B$4:$B$35=E563)*OR(RRFs!$C$4:$C$35=E569,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E564&\" \"&K563,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nK566\n*\n(1+(SUMPRODUCT((RRFs!$B$4:$B$35=E563)*OR(RRFs!$C$4:$C$35=E569,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E564&\" \"&K563,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E564&\" \"&K563,RRFs!$AO:$AP,2,FALSE)))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E563=0,SUMPRODUCT((RRFs!$B$4:$B$35=E563)*OR(RRFs!$C$4:$C$35=E569,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E564&\" \"&H565,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nL566),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E563=0,SUMPRODUCT((RRFs!$B$4:$B$35=E563)*OR(RRFs!$C$4:$C$35=E569,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E564&\" \"&H565,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nM566),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E563=0,SUMPRODUCT((RRFs!$B$4:$B$35=E563)*OR(RRFs!$C$4:$C$35=E569,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E564&\" \"&\"Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMIFS('1. Deployment, Part 5'!E:E,'1. Deployment, Part 5'!B:B,E564,'1. Deployment, Part 5'!C:C,IF(E569=\"D\",\"Diesel\",IF(E569=\"G\",\"Gasoline\",E569)),'1. Deployment, Part 5'!D:D,E563,'1. Deployment, Part 5'!E:E,\"<>'N/A\",'1. Deployment, Part 5'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E563)*OR(RRFs!$C$4:$C$35=IF(E569=\"D\",\"Diesel\",IF(E569=\"G\",\"Gasoline\",E569)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E564&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E563)*OR(RRFs!$C$4:$C$35=IF(E569=\"D\",\"Diesel\",IF(E569=\"G\",\"Gasoline\",E569)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E564&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE))))),\n\n0)","v":0}]
[null,null,null,"Area of Interest:",{"$f":"Deployment_GeographicScale","v":"State"}]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), \nCost and Units:",{"$f":"INDEX(Deployment_Fuels,4,1)","v":"D"},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,null,{"$f":"IF(E569=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E569=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":2.13},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,null,{"$f":"IF(E569=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E569=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":"gal"},null,"Baseline",{"$f":"IFERROR(\n\nE572*\nH566*E573\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE572*\n((I566+L566+M566)*E573)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE572*\nJ566*E573\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\n(1/K566)*E573\n*\nE572,\n\n0)","v":0},0,{"$f":"IFERROR(\n\nK571*E570,\n\n0)","v":0},{"$f":"SUM(L571:M571)","v":0}]
[null,null,null,"Number to Modify:",{"$f":"VLOOKUP(E564&E569,Deployment_NumberToReplaceByTruckAndFuelType,6,0)","v":100},null,"Modified",{"$f":"H571","v":0},{"$f":"I571","v":0},{"$f":"IFERROR(\n\nE572*\nJ567*E573\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\n(1/K567)*E573\n*\nE572,\n\n0)","v":0},{"$f":"IFERROR(\n\n(N567*E572)\n/\nE574,\n\n0)","v":0},{"$f":"IFERROR(\n\nK572*E570,\n\n0)","v":0},{"$f":"SUM(L572:M572)","v":0}]
[null,null,null,"Average Annual Mileage:",{"$f":"VLOOKUP(E564&E569,Deployment_AverageAnnualMilesByTruckAndFuelType,7,0)","v":81425},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E563)*OR(RRFs!$C$4:$C$35=E569,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E564&\" \"&H565,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H572-H571,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E563)*OR(RRFs!$C$4:$C$35=E569,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E564&\" \"&H565,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I572-I571,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E563)*OR(RRFs!$C$4:$C$35=E569,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E564&\" \"&H565,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J572-J571,0)),\n\n0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E563)*OR(RRFs!$C$4:$C$35=E569,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E564&\" \"&H565,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K572-K571,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E563)*OR(RRFs!$C$4:$C$35=E569,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E564&\" \"&H565,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L572-L571,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E563)*OR(RRFs!$C$4:$C$35=E569,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E564&\" \"&H565,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M572-M571,0)),0)","v":0},{"$f":"SUM(L573:M573)","v":0}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E563)*OR(RRFs!$C$4:$C$35=E569,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E564&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":0},null,"Cost Effect ($/short ton)",{"$f":"IF(H573>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N573)/H573,\n\n0))","v":0},{"$f":"IF(I573>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N573)/I573,\n\n0))","v":0},{"$f":"IF(J573>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N573)/J573,\n\n0))","v":0}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E563&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IFERROR(HYPERLINK(P576,Q576),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E563&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E563&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E563&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E563&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E563&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E563&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E563&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E563&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E563&\"5\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E563&\"5\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E563&\"6\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E563&\"6\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E563&\"7\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E563&\"7\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,null,"Modification:",{"$f":"INDEX(Deployment_Specific_Modifications,6,1)","v":0},null,null,"Running EFs (g/mi)",null,null,"Fuel","PM2.5 (g/mi)",null,"Cost"]
[null,null,null,"Type of Truck:",{"$f":"INDEX(Deployment_TruckTypes,5,1)","v":0},null,"PER TRUCK:"]
[null,null,null,"Calendar Year:",{"$f":"Deployment_Year","v":2030},null,"Case","NOx","PM2.5","CO2","mi/gal","Brake","Tire"]
[null,null,null,"Model Year Modification Window:",{"$f":"INDEX(Deployment_Beginning_Year_of_Modification,5,1)","v":0},null,"Baseline",{"$f":"IFERROR(\n\nIF(OR(E583=0,SUMPRODUCT((RRFs!$B$4:$B$35=E583)*OR(RRFs!$C$4:$C$35=E589,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E584&\" \"&H585,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E585)*(EFs!$B$4:$B$3351=VLOOKUP(E584,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E588,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E586)*(EFs!$D$4:$D$3351<=E587)*(EFs!$E$4:$E$3351=E589)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E585)*(EFs!$B$4:$B$3351=VLOOKUP(E584,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E588,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E586)*(EFs!$D$4:$D$3351<=E587)*(EFs!$E$4:$E$3351=E589)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E583=0,SUMPRODUCT((RRFs!$B$4:$B$35=E583)*OR(RRFs!$C$4:$C$35=E589,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E584&\" \"&I585,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E585)*(EFs!$B$4:$B$3351=VLOOKUP(E584,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E588,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E586)*(EFs!$D$4:$D$3351<=E587)*(EFs!$E$4:$E$3351=E589)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E585)*(EFs!$B$4:$B$3351=VLOOKUP(E584,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E588,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E586)*(EFs!$D$4:$D$3351<=E587)*(EFs!$E$4:$E$3351=E589)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E583=0,SUMPRODUCT((RRFs!$B$4:$B$35=E583)*OR(RRFs!$C$4:$C$35=E589,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E584&\" \"&J585,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E585)*(EFs!$B$4:$B$3351=VLOOKUP(E584,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E588,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E586)*(EFs!$D$4:$D$3351<=E587)*(EFs!$E$4:$E$3351=E589)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E585)*(EFs!$B$4:$B$3351=VLOOKUP(E584,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E588,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E586)*(EFs!$D$4:$D$3351<=E587)*(EFs!$E$4:$E$3351=E589)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E583=0,SUMPRODUCT((RRFs!$B$4:$B$35=E583)*OR(RRFs!$C$4:$C$35=E589,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E584&\" \"&K583,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E585)*(EFs!$B$4:$B$3351=VLOOKUP(E584,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E588,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E586)*(EFs!$D$4:$D$3351<=E587)*(EFs!$E$4:$E$3351=E589)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E585)*(EFs!$B$4:$B$3351=VLOOKUP(E584,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E588,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E586)*(EFs!$D$4:$D$3351<=E587)*(EFs!$E$4:$E$3351=E589)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E583=0,SUMPRODUCT((RRFs!$B$4:$B$35=E583)*OR(RRFs!$C$4:$C$35=E589,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E584&\" \"&H585,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E585)*(EFs!$B$4:$B$3351=VLOOKUP(E584,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E588,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E586)*(EFs!$D$4:$D$3351<=E587)*(EFs!$E$4:$E$3351=E589)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E585)*(EFs!$B$4:$B$3351=VLOOKUP(E584,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E588,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E586)*(EFs!$D$4:$D$3351<=E587)*(EFs!$E$4:$E$3351=E589)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E583=0,SUMPRODUCT((RRFs!$B$4:$B$35=E583)*OR(RRFs!$C$4:$C$35=E589,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E584&\" \"&H585,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E585)*(EFs!$B$4:$B$3351=VLOOKUP(E584,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E588,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E586)*(EFs!$D$4:$D$3351<=E587)*(EFs!$E$4:$E$3351=E589)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E585)*(EFs!$B$4:$B$3351=VLOOKUP(E584,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E588,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E586)*(EFs!$D$4:$D$3351<=E587)*(EFs!$E$4:$E$3351=E589)*EFs!$P$4:$P$3351)),\n\n0)","v":0},0]
[null,null,null,null,{"$f":"INDEX(Deployment_End_Year_of_Modification,5,1)","v":0},null,"Modified",{"$f":"H586","v":0},{"$f":"I586","v":0},{"$f":"IFERROR(\n\nIF(OR(E583=0,SUMPRODUCT((RRFs!$B$4:$B$35=E583)*OR(RRFs!$C$4:$C$35=E589,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E584&\" \"&J585,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nJ586\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E583)*OR(RRFs!$C$4:$C$35=E589,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E584&\" \"&J585,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E584&\" \"&J585,RRFs!$AO:$AP,2,FALSE)))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E583=0,SUMPRODUCT((RRFs!$B$4:$B$35=E583)*OR(RRFs!$C$4:$C$35=E589,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E584&\" \"&K583,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nK586\n*\n(1+(SUMPRODUCT((RRFs!$B$4:$B$35=E583)*OR(RRFs!$C$4:$C$35=E589,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E584&\" \"&K583,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E584&\" \"&K583,RRFs!$AO:$AP,2,FALSE)))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E583=0,SUMPRODUCT((RRFs!$B$4:$B$35=E583)*OR(RRFs!$C$4:$C$35=E589,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E584&\" \"&H585,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nL586),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E583=0,SUMPRODUCT((RRFs!$B$4:$B$35=E583)*OR(RRFs!$C$4:$C$35=E589,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E584&\" \"&H585,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nM586),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E583=0,SUMPRODUCT((RRFs!$B$4:$B$35=E583)*OR(RRFs!$C$4:$C$35=E589,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E584&\" \"&\"Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMIFS('1. Deployment, Part 5'!E:E,'1. Deployment, Part 5'!B:B,E584,'1. Deployment, Part 5'!C:C,IF(E589=\"D\",\"Diesel\",IF(E589=\"G\",\"Gasoline\",E589)),'1. Deployment, Part 5'!D:D,E583,'1. Deployment, Part 5'!E:E,\"<>'N/A\",'1. Deployment, Part 5'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E583)*OR(RRFs!$C$4:$C$35=IF(E589=\"D\",\"Diesel\",IF(E589=\"G\",\"Gasoline\",E589)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E584&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E583)*OR(RRFs!$C$4:$C$35=IF(E589=\"D\",\"Diesel\",IF(E589=\"G\",\"Gasoline\",E589)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E584&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE))))),\n\n0)","v":0}]
[null,null,null,"Area of Interest:",{"$f":"Deployment_GeographicScale","v":"State"}]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), \nCost and Units:",{"$f":"INDEX(Deployment_Fuels,5,1)","v":0},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,null,{"$f":"IF(E589=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E589=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":{"$error":"#N/A"}},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,null,{"$f":"IF(E589=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E589=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":{"$error":"#N/A"}},null,"Baseline",{"$f":"IFERROR(\n\nE592*\nH586*E593\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE592*\n((I586+L586+M586)*E593)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE592*\nJ586*E593\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\n(1/K586)*E593\n*\nE592,\n\n0)","v":0},0,{"$f":"IFERROR(\n\nK591*E590,\n\n0)","v":0},{"$f":"SUM(L591:M591)","v":0}]
[null,null,null,"Number to Modify:",{"$f":"VLOOKUP(E584&E589,Deployment_NumberToReplaceByTruckAndFuelType,6,0)","v":{"$error":"#N/A"}},null,"Modified",{"$f":"H591","v":0},{"$f":"I591","v":0},{"$f":"IFERROR(\n\nE592*\nJ587*E593\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\n(1/K587)*E593\n*\nE592,\n\n0)","v":0},{"$f":"IFERROR(\n\n(N587*E592)\n/\nE594,\n\n0)","v":0},{"$f":"IFERROR(\n\nK592*E590,\n\n0)","v":0},{"$f":"SUM(L592:M592)","v":0}]
[null,null,null,"Average Annual Mileage:",{"$f":"VLOOKUP(E584&E589,Deployment_AverageAnnualMilesByTruckAndFuelType,7,0)","v":{"$error":"#N/A"}},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E583)*OR(RRFs!$C$4:$C$35=E589,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E584&\" \"&H585,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H592-H591,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E583)*OR(RRFs!$C$4:$C$35=E589,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E584&\" \"&H585,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I592-I591,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E583)*OR(RRFs!$C$4:$C$35=E589,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E584&\" \"&H585,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J592-J591,0)),\n\n0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E583)*OR(RRFs!$C$4:$C$35=E589,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E584&\" \"&H585,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K592-K591,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E583)*OR(RRFs!$C$4:$C$35=E589,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E584&\" \"&H585,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L592-L591,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E583)*OR(RRFs!$C$4:$C$35=E589,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E584&\" \"&H585,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M592-M591,0)),0)","v":0},{"$f":"SUM(L593:M593)","v":0}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E583)*OR(RRFs!$C$4:$C$35=E589,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E584&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":{"$error":"#N/A"}},null,"Cost Effect ($/short ton)",{"$f":"IF(H593>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N593)/H593,\n\n0))","v":0},{"$f":"IF(I593>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N593)/I593,\n\n0))","v":0},{"$f":"IF(J593>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N593)/J593,\n\n0))","v":0}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E583&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IFERROR(HYPERLINK(P596,Q596),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E583&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E583&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E583&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E583&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E583&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E583&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E583&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E583&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E583&\"5\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E583&\"5\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E583&\"6\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E583&\"6\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E583&\"7\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E583&\"7\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,null,"Modification:",{"$f":"INDEX(Deployment_Specific_Modifications,7,1)","v":0},null,null,"Running EFs (g/mi)",null,null,"Fuel","PM2.5 (g/mi)",null,"Cost"]
[null,null,null,"Type of Truck:",{"$f":"INDEX(Deployment_TruckTypes,1,1)","v":"Single Unit Short Haul"},null,"PER TRUCK:"]
[null,null,null,"Calendar Year:",{"$f":"Deployment_Year","v":2030},null,"Case","NOx","PM2.5","CO2","mi/gal","Brake","Tire"]
[null,null,null,"Model Year Modification Window:",{"$f":"INDEX(Deployment_Beginning_Year_of_Modification,1,1)","v":2000},null,"Baseline",{"$f":"IFERROR(\n\nIF(OR(E603=0,SUMPRODUCT((RRFs!$B$4:$B$35=E603)*OR(RRFs!$C$4:$C$35=E609,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E604&\" \"&H605,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E605)*(EFs!$B$4:$B$3351=VLOOKUP(E604,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E608,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E606)*(EFs!$D$4:$D$3351<=E607)*(EFs!$E$4:$E$3351=E609)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E605)*(EFs!$B$4:$B$3351=VLOOKUP(E604,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E608,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E606)*(EFs!$D$4:$D$3351<=E607)*(EFs!$E$4:$E$3351=E609)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E603=0,SUMPRODUCT((RRFs!$B$4:$B$35=E603)*OR(RRFs!$C$4:$C$35=E609,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E604&\" \"&I605,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E605)*(EFs!$B$4:$B$3351=VLOOKUP(E604,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E608,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E606)*(EFs!$D$4:$D$3351<=E607)*(EFs!$E$4:$E$3351=E609)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E605)*(EFs!$B$4:$B$3351=VLOOKUP(E604,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E608,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E606)*(EFs!$D$4:$D$3351<=E607)*(EFs!$E$4:$E$3351=E609)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E603=0,SUMPRODUCT((RRFs!$B$4:$B$35=E603)*OR(RRFs!$C$4:$C$35=E609,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E604&\" \"&J605,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E605)*(EFs!$B$4:$B$3351=VLOOKUP(E604,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E608,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E606)*(EFs!$D$4:$D$3351<=E607)*(EFs!$E$4:$E$3351=E609)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E605)*(EFs!$B$4:$B$3351=VLOOKUP(E604,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E608,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E606)*(EFs!$D$4:$D$3351<=E607)*(EFs!$E$4:$E$3351=E609)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E603=0,SUMPRODUCT((RRFs!$B$4:$B$35=E603)*OR(RRFs!$C$4:$C$35=E609,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E604&\" \"&K603,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E605)*(EFs!$B$4:$B$3351=VLOOKUP(E604,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E608,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E606)*(EFs!$D$4:$D$3351<=E607)*(EFs!$E$4:$E$3351=E609)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E605)*(EFs!$B$4:$B$3351=VLOOKUP(E604,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E608,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E606)*(EFs!$D$4:$D$3351<=E607)*(EFs!$E$4:$E$3351=E609)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E603=0,SUMPRODUCT((RRFs!$B$4:$B$35=E603)*OR(RRFs!$C$4:$C$35=E609,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E604&\" \"&H605,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E605)*(EFs!$B$4:$B$3351=VLOOKUP(E604,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E608,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E606)*(EFs!$D$4:$D$3351<=E607)*(EFs!$E$4:$E$3351=E609)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E605)*(EFs!$B$4:$B$3351=VLOOKUP(E604,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E608,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E606)*(EFs!$D$4:$D$3351<=E607)*(EFs!$E$4:$E$3351=E609)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E603=0,SUMPRODUCT((RRFs!$B$4:$B$35=E603)*OR(RRFs!$C$4:$C$35=E609,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E604&\" \"&H605,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E605)*(EFs!$B$4:$B$3351=VLOOKUP(E604,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E608,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E606)*(EFs!$D$4:$D$3351<=E607)*(EFs!$E$4:$E$3351=E609)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E605)*(EFs!$B$4:$B$3351=VLOOKUP(E604,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E608,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E606)*(EFs!$D$4:$D$3351<=E607)*(EFs!$E$4:$E$3351=E609)*EFs!$P$4:$P$3351)),\n\n0)","v":0},0]
[null,null,null,null,{"$f":"INDEX(Deployment_End_Year_of_Modification,1,1)","v":2017},null,"Modified",{"$f":"H606","v":0},{"$f":"I606","v":0},{"$f":"IFERROR(\n\nIF(OR(E603=0,SUMPRODUCT((RRFs!$B$4:$B$35=E603)*OR(RRFs!$C$4:$C$35=E609,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E604&\" \"&J605,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nJ606\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E603)*OR(RRFs!$C$4:$C$35=E609,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E604&\" \"&J605,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E604&\" \"&J605,RRFs!$AO:$AP,2,FALSE)))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E603=0,SUMPRODUCT((RRFs!$B$4:$B$35=E603)*OR(RRFs!$C$4:$C$35=E609,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E604&\" \"&K603,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nK606\n*\n(1+(SUMPRODUCT((RRFs!$B$4:$B$35=E603)*OR(RRFs!$C$4:$C$35=E609,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E604&\" \"&K603,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E604&\" \"&K603,RRFs!$AO:$AP,2,FALSE)))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E603=0,SUMPRODUCT((RRFs!$B$4:$B$35=E603)*OR(RRFs!$C$4:$C$35=E609,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E604&\" \"&H605,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nL606),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E603=0,SUMPRODUCT((RRFs!$B$4:$B$35=E603)*OR(RRFs!$C$4:$C$35=E609,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E604&\" \"&H605,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nM606),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E603=0,SUMPRODUCT((RRFs!$B$4:$B$35=E603)*OR(RRFs!$C$4:$C$35=E609,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E604&\" \"&\"Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMIFS('1. Deployment, Part 5'!E:E,'1. Deployment, Part 5'!B:B,E604,'1. Deployment, Part 5'!C:C,IF(E609=\"D\",\"Diesel\",IF(E609=\"G\",\"Gasoline\",E609)),'1. Deployment, Part 5'!D:D,E603,'1. Deployment, Part 5'!E:E,\"<>'N/A\",'1. Deployment, Part 5'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E603)*OR(RRFs!$C$4:$C$35=IF(E609=\"D\",\"Diesel\",IF(E609=\"G\",\"Gasoline\",E609)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E604&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E603)*OR(RRFs!$C$4:$C$35=IF(E609=\"D\",\"Diesel\",IF(E609=\"G\",\"Gasoline\",E609)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E604&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE))))),\n\n0)","v":0}]
[null,null,null,"Area of Interest:",{"$f":"Deployment_GeographicScale","v":"State"}]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), \nCost and Units:",{"$f":"INDEX(Deployment_Fuels,1,1)","v":"D"},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,null,{"$f":"IF(E609=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E609=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":2.13},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,null,{"$f":"IF(E609=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E609=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":"gal"},null,"Baseline",{"$f":"IFERROR(\n\nE612*\nH606*E613\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE612*\n((I606+L606+M606)*E613)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE612*\nJ606*E613\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\n(1/K606)*E613\n*\nE612,\n\n0)","v":0},0,{"$f":"IFERROR(\n\nK611*E610,\n\n0)","v":0},{"$f":"SUM(L611:M611)","v":0}]
[null,null,null,"Number to Modify:",{"$f":"VLOOKUP(E604&E609,Deployment_NumberToReplaceByTruckAndFuelType,6,0)","v":100},null,"Modified",{"$f":"H611","v":0},{"$f":"I611","v":0},{"$f":"IFERROR(\n\nE612*\nJ607*E613\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\n(1/K607)*E613\n*\nE612,\n\n0)","v":0},{"$f":"IFERROR(\n\n(N607*E612)\n/\nE614,\n\n0)","v":0},{"$f":"IFERROR(\n\nK612*E610,\n\n0)","v":0},{"$f":"SUM(L612:M612)","v":0}]
[null,null,null,"Average Annual Mileage:",{"$f":"VLOOKUP(E604&E609,Deployment_AverageAnnualMilesByTruckAndFuelType,7,0)","v":14641},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E603)*OR(RRFs!$C$4:$C$35=E609,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E604&\" \"&H605,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H612-H611,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E603)*OR(RRFs!$C$4:$C$35=E609,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E604&\" \"&H605,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I612-I611,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E603)*OR(RRFs!$C$4:$C$35=E609,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E604&\" \"&H605,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J612-J611,0)),\n\n0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E603)*OR(RRFs!$C$4:$C$35=E609,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E604&\" \"&H605,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K612-K611,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E603)*OR(RRFs!$C$4:$C$35=E609,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E604&\" \"&H605,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L612-L611,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E603)*OR(RRFs!$C$4:$C$35=E609,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E604&\" \"&H605,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M612-M611,0)),0)","v":0},{"$f":"SUM(L613:M613)","v":0}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E603)*OR(RRFs!$C$4:$C$35=E609,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E604&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":0},null,"Cost Effect ($/short ton)",{"$f":"IF(H613>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N613)/H613,\n\n0))","v":0},{"$f":"IF(I613>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N613)/I613,\n\n0))","v":0},{"$f":"IF(J613>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N613)/J613,\n\n0))","v":0}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E603&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IFERROR(HYPERLINK(P616,Q616),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E603&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E603&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E603&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E603&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E603&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E603&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E603&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E603&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E603&\"5\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E603&\"5\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E603&\"6\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E603&\"6\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E603&\"7\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E603&\"7\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,null,"Modification:",{"$f":"INDEX(Deployment_Specific_Modifications,7,1)","v":0},null,null,"Running EFs (g/mi)",null,null,"Fuel","PM2.5 (g/mi)",null,"Cost"]
[null,null,null,"Type of Truck:",{"$f":"INDEX(Deployment_TruckTypes,2,1)","v":"Single Unit Long Haul"},null,"PER TRUCK:"]
[null,null,null,"Calendar Year:",{"$f":"Deployment_Year","v":2030},null,"Case","NOx","PM2.5","CO2","mi/gal","Brake","Tire"]
[null,null,null,"Model Year Modification Window:",{"$f":"INDEX(Deployment_Beginning_Year_of_Modification,2,1)","v":2000},null,"Baseline",{"$f":"IFERROR(\n\nIF(OR(E623=0,SUMPRODUCT((RRFs!$B$4:$B$35=E623)*OR(RRFs!$C$4:$C$35=E629,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E624&\" \"&H625,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E625)*(EFs!$B$4:$B$3351=VLOOKUP(E624,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E628,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E626)*(EFs!$D$4:$D$3351<=E627)*(EFs!$E$4:$E$3351=E629)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E625)*(EFs!$B$4:$B$3351=VLOOKUP(E624,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E628,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E626)*(EFs!$D$4:$D$3351<=E627)*(EFs!$E$4:$E$3351=E629)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E623=0,SUMPRODUCT((RRFs!$B$4:$B$35=E623)*OR(RRFs!$C$4:$C$35=E629,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E624&\" \"&I625,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E625)*(EFs!$B$4:$B$3351=VLOOKUP(E624,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E628,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E626)*(EFs!$D$4:$D$3351<=E627)*(EFs!$E$4:$E$3351=E629)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E625)*(EFs!$B$4:$B$3351=VLOOKUP(E624,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E628,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E626)*(EFs!$D$4:$D$3351<=E627)*(EFs!$E$4:$E$3351=E629)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E623=0,SUMPRODUCT((RRFs!$B$4:$B$35=E623)*OR(RRFs!$C$4:$C$35=E629,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E624&\" \"&J625,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E625)*(EFs!$B$4:$B$3351=VLOOKUP(E624,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E628,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E626)*(EFs!$D$4:$D$3351<=E627)*(EFs!$E$4:$E$3351=E629)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E625)*(EFs!$B$4:$B$3351=VLOOKUP(E624,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E628,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E626)*(EFs!$D$4:$D$3351<=E627)*(EFs!$E$4:$E$3351=E629)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E623=0,SUMPRODUCT((RRFs!$B$4:$B$35=E623)*OR(RRFs!$C$4:$C$35=E629,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E624&\" \"&K623,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E625)*(EFs!$B$4:$B$3351=VLOOKUP(E624,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E628,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E626)*(EFs!$D$4:$D$3351<=E627)*(EFs!$E$4:$E$3351=E629)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E625)*(EFs!$B$4:$B$3351=VLOOKUP(E624,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E628,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E626)*(EFs!$D$4:$D$3351<=E627)*(EFs!$E$4:$E$3351=E629)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E623=0,SUMPRODUCT((RRFs!$B$4:$B$35=E623)*OR(RRFs!$C$4:$C$35=E629,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E624&\" \"&H625,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E625)*(EFs!$B$4:$B$3351=VLOOKUP(E624,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E628,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E626)*(EFs!$D$4:$D$3351<=E627)*(EFs!$E$4:$E$3351=E629)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E625)*(EFs!$B$4:$B$3351=VLOOKUP(E624,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E628,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E626)*(EFs!$D$4:$D$3351<=E627)*(EFs!$E$4:$E$3351=E629)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E623=0,SUMPRODUCT((RRFs!$B$4:$B$35=E623)*OR(RRFs!$C$4:$C$35=E629,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E624&\" \"&H625,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E625)*(EFs!$B$4:$B$3351=VLOOKUP(E624,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E628,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E626)*(EFs!$D$4:$D$3351<=E627)*(EFs!$E$4:$E$3351=E629)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E625)*(EFs!$B$4:$B$3351=VLOOKUP(E624,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E628,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E626)*(EFs!$D$4:$D$3351<=E627)*(EFs!$E$4:$E$3351=E629)*EFs!$P$4:$P$3351)),\n\n0)","v":0},0]
[null,null,null,null,{"$f":"INDEX(Deployment_End_Year_of_Modification,2,1)","v":2017},null,"Modified",{"$f":"H626","v":0},{"$f":"I626","v":0},{"$f":"IFERROR(\n\nIF(OR(E623=0,SUMPRODUCT((RRFs!$B$4:$B$35=E623)*OR(RRFs!$C$4:$C$35=E629,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E624&\" \"&J625,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nJ626\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E623)*OR(RRFs!$C$4:$C$35=E629,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E624&\" \"&J625,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E624&\" \"&J625,RRFs!$AO:$AP,2,FALSE)))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E623=0,SUMPRODUCT((RRFs!$B$4:$B$35=E623)*OR(RRFs!$C$4:$C$35=E629,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E624&\" \"&K623,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nK626\n*\n(1+(SUMPRODUCT((RRFs!$B$4:$B$35=E623)*OR(RRFs!$C$4:$C$35=E629,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E624&\" \"&K623,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E624&\" \"&K623,RRFs!$AO:$AP,2,FALSE)))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E623=0,SUMPRODUCT((RRFs!$B$4:$B$35=E623)*OR(RRFs!$C$4:$C$35=E629,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E624&\" \"&H625,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nL626),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E623=0,SUMPRODUCT((RRFs!$B$4:$B$35=E623)*OR(RRFs!$C$4:$C$35=E629,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E624&\" \"&H625,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nM626),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E623=0,SUMPRODUCT((RRFs!$B$4:$B$35=E623)*OR(RRFs!$C$4:$C$35=E629,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E624&\" \"&\"Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMIFS('1. Deployment, Part 5'!E:E,'1. Deployment, Part 5'!B:B,E624,'1. Deployment, Part 5'!C:C,IF(E629=\"D\",\"Diesel\",IF(E629=\"G\",\"Gasoline\",E629)),'1. Deployment, Part 5'!D:D,E623,'1. Deployment, Part 5'!E:E,\"<>'N/A\",'1. Deployment, Part 5'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E623)*OR(RRFs!$C$4:$C$35=IF(E629=\"D\",\"Diesel\",IF(E629=\"G\",\"Gasoline\",E629)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E624&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E623)*OR(RRFs!$C$4:$C$35=IF(E629=\"D\",\"Diesel\",IF(E629=\"G\",\"Gasoline\",E629)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E624&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE))))),\n\n0)","v":0}]
[null,null,null,"Area of Interest:",{"$f":"Deployment_GeographicScale","v":"State"}]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), \nCost and Units:",{"$f":"INDEX(Deployment_Fuels,2,1)","v":"D"},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,null,{"$f":"IF(E629=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E629=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":2.13},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,null,{"$f":"IF(E629=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E629=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":"gal"},null,"Baseline",{"$f":"IFERROR(\n\nE632*\nH626*E633\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE632*\n((I626+L626+M626)*E633)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE632*\nJ626*E633\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\n(1/K626)*E633\n*\nE632,\n\n0)","v":0},0,{"$f":"IFERROR(\n\nK631*E630,\n\n0)","v":0},{"$f":"SUM(L631:M631)","v":0}]
[null,null,null,"Number to Modify:",{"$f":"VLOOKUP(E624&E629,Deployment_NumberToReplaceByTruckAndFuelType,6,0)","v":100},null,"Modified",{"$f":"H631","v":0},{"$f":"I631","v":0},{"$f":"IFERROR(\n\nE632*\nJ627*E633\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\n(1/K627)*E633\n*\nE632,\n\n0)","v":0},{"$f":"IFERROR(\n\n(N627*E632)\n/\nE634,\n\n0)","v":0},{"$f":"IFERROR(\n\nK632*E630,\n\n0)","v":0},{"$f":"SUM(L632:M632)","v":0}]
[null,null,null,"Average Annual Mileage:",{"$f":"VLOOKUP(E624&E629,Deployment_AverageAnnualMilesByTruckAndFuelType,7,0)","v":20889},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E623)*OR(RRFs!$C$4:$C$35=E629,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E624&\" \"&H625,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H632-H631,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E623)*OR(RRFs!$C$4:$C$35=E629,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E624&\" \"&H625,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I632-I631,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E623)*OR(RRFs!$C$4:$C$35=E629,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E624&\" \"&H625,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J632-J631,0)),\n\n0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E623)*OR(RRFs!$C$4:$C$35=E629,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E624&\" \"&H625,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K632-K631,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E623)*OR(RRFs!$C$4:$C$35=E629,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E624&\" \"&H625,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L632-L631,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E623)*OR(RRFs!$C$4:$C$35=E629,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E624&\" \"&H625,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M632-M631,0)),0)","v":0},{"$f":"SUM(L633:M633)","v":0}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E623)*OR(RRFs!$C$4:$C$35=E629,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E624&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":0},null,"Cost Effect ($/short ton)",{"$f":"IF(H633>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N633)/H633,\n\n0))","v":0},{"$f":"IF(I633>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N633)/I633,\n\n0))","v":0},{"$f":"IF(J633>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N633)/J633,\n\n0))","v":0}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E623&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IFERROR(HYPERLINK(P636,Q636),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E623&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E623&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E623&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E623&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E623&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E623&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E623&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E623&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E623&\"5\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E623&\"5\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E623&\"6\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E623&\"6\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E623&\"7\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E623&\"7\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,null,"Modification:",{"$f":"INDEX(Deployment_Specific_Modifications,7,1)","v":0},null,null,"Running EFs (g/mi)",null,null,"Fuel","PM2.5 (g/mi)",null,"Cost"]
[null,null,null,"Type of Truck:",{"$f":"INDEX(Deployment_TruckTypes,3,1)","v":"Combination Unit Short Haul"},null,"PER TRUCK:"]
[null,null,null,"Calendar Year:",{"$f":"Deployment_Year","v":2030},null,"Case","NOx","PM2.5","CO2","mi/gal","Brake","Tire"]
[null,null,null,"Model Year Modification Window:",{"$f":"INDEX(Deployment_Beginning_Year_of_Modification,3,1)","v":2000},null,"Baseline",{"$f":"IFERROR(\n\nIF(OR(E643=0,SUMPRODUCT((RRFs!$B$4:$B$35=E643)*OR(RRFs!$C$4:$C$35=E649,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E644&\" \"&H645,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E645)*(EFs!$B$4:$B$3351=VLOOKUP(E644,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E648,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E646)*(EFs!$D$4:$D$3351<=E647)*(EFs!$E$4:$E$3351=E649)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E645)*(EFs!$B$4:$B$3351=VLOOKUP(E644,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E648,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E646)*(EFs!$D$4:$D$3351<=E647)*(EFs!$E$4:$E$3351=E649)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E643=0,SUMPRODUCT((RRFs!$B$4:$B$35=E643)*OR(RRFs!$C$4:$C$35=E649,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E644&\" \"&I645,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E645)*(EFs!$B$4:$B$3351=VLOOKUP(E644,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E648,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E646)*(EFs!$D$4:$D$3351<=E647)*(EFs!$E$4:$E$3351=E649)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E645)*(EFs!$B$4:$B$3351=VLOOKUP(E644,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E648,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E646)*(EFs!$D$4:$D$3351<=E647)*(EFs!$E$4:$E$3351=E649)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E643=0,SUMPRODUCT((RRFs!$B$4:$B$35=E643)*OR(RRFs!$C$4:$C$35=E649,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E644&\" \"&J645,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E645)*(EFs!$B$4:$B$3351=VLOOKUP(E644,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E648,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E646)*(EFs!$D$4:$D$3351<=E647)*(EFs!$E$4:$E$3351=E649)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E645)*(EFs!$B$4:$B$3351=VLOOKUP(E644,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E648,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E646)*(EFs!$D$4:$D$3351<=E647)*(EFs!$E$4:$E$3351=E649)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E643=0,SUMPRODUCT((RRFs!$B$4:$B$35=E643)*OR(RRFs!$C$4:$C$35=E649,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E644&\" \"&K643,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E645)*(EFs!$B$4:$B$3351=VLOOKUP(E644,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E648,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E646)*(EFs!$D$4:$D$3351<=E647)*(EFs!$E$4:$E$3351=E649)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E645)*(EFs!$B$4:$B$3351=VLOOKUP(E644,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E648,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E646)*(EFs!$D$4:$D$3351<=E647)*(EFs!$E$4:$E$3351=E649)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E643=0,SUMPRODUCT((RRFs!$B$4:$B$35=E643)*OR(RRFs!$C$4:$C$35=E649,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E644&\" \"&H645,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E645)*(EFs!$B$4:$B$3351=VLOOKUP(E644,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E648,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E646)*(EFs!$D$4:$D$3351<=E647)*(EFs!$E$4:$E$3351=E649)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E645)*(EFs!$B$4:$B$3351=VLOOKUP(E644,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E648,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E646)*(EFs!$D$4:$D$3351<=E647)*(EFs!$E$4:$E$3351=E649)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E643=0,SUMPRODUCT((RRFs!$B$4:$B$35=E643)*OR(RRFs!$C$4:$C$35=E649,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E644&\" \"&H645,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E645)*(EFs!$B$4:$B$3351=VLOOKUP(E644,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E648,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E646)*(EFs!$D$4:$D$3351<=E647)*(EFs!$E$4:$E$3351=E649)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E645)*(EFs!$B$4:$B$3351=VLOOKUP(E644,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E648,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E646)*(EFs!$D$4:$D$3351<=E647)*(EFs!$E$4:$E$3351=E649)*EFs!$P$4:$P$3351)),\n\n0)","v":0},0]
[null,null,null,null,{"$f":"INDEX(Deployment_End_Year_of_Modification,3,1)","v":2017},null,"Modified",{"$f":"H646","v":0},{"$f":"I646","v":0},{"$f":"IFERROR(\n\nIF(OR(E643=0,SUMPRODUCT((RRFs!$B$4:$B$35=E643)*OR(RRFs!$C$4:$C$35=E649,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E644&\" \"&J645,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nJ646\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E643)*OR(RRFs!$C$4:$C$35=E649,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E644&\" \"&J645,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E644&\" \"&J645,RRFs!$AO:$AP,2,FALSE)))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E643=0,SUMPRODUCT((RRFs!$B$4:$B$35=E643)*OR(RRFs!$C$4:$C$35=E649,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E644&\" \"&K643,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nK646\n*\n(1+(SUMPRODUCT((RRFs!$B$4:$B$35=E643)*OR(RRFs!$C$4:$C$35=E649,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E644&\" \"&K643,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E644&\" \"&K643,RRFs!$AO:$AP,2,FALSE)))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E643=0,SUMPRODUCT((RRFs!$B$4:$B$35=E643)*OR(RRFs!$C$4:$C$35=E649,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E644&\" \"&H645,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nL646),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E643=0,SUMPRODUCT((RRFs!$B$4:$B$35=E643)*OR(RRFs!$C$4:$C$35=E649,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E644&\" \"&H645,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nM646),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E643=0,SUMPRODUCT((RRFs!$B$4:$B$35=E643)*OR(RRFs!$C$4:$C$35=E649,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E644&\" \"&\"Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMIFS('1. Deployment, Part 5'!E:E,'1. Deployment, Part 5'!B:B,E644,'1. Deployment, Part 5'!C:C,IF(E649=\"D\",\"Diesel\",IF(E649=\"G\",\"Gasoline\",E649)),'1. Deployment, Part 5'!D:D,E643,'1. Deployment, Part 5'!E:E,\"<>'N/A\",'1. Deployment, Part 5'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E643)*OR(RRFs!$C$4:$C$35=IF(E649=\"D\",\"Diesel\",IF(E649=\"G\",\"Gasoline\",E649)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E644&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E643)*OR(RRFs!$C$4:$C$35=IF(E649=\"D\",\"Diesel\",IF(E649=\"G\",\"Gasoline\",E649)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E644&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE))))),\n\n0)","v":0}]
[null,null,null,"Area of Interest:",{"$f":"Deployment_GeographicScale","v":"State"}]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), \nCost and Units:",{"$f":"INDEX(Deployment_Fuels,3,1)","v":"D"},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,null,{"$f":"IF(E649=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E649=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":2.13},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,null,{"$f":"IF(E649=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E649=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":"gal"},null,"Baseline",{"$f":"IFERROR(\n\nE652*\nH646*E653\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE652*\n((I646+L646+M646)*E653)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE652*\nJ646*E653\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\n(1/K646)*E653\n*\nE652,\n\n0)","v":0},0,{"$f":"IFERROR(\n\nK651*E650,\n\n0)","v":0},{"$f":"SUM(L651:M651)","v":0}]
[null,null,null,"Number to Modify:",{"$f":"VLOOKUP(E644&E649,Deployment_NumberToReplaceByTruckAndFuelType,6,0)","v":100},null,"Modified",{"$f":"H651","v":0},{"$f":"I651","v":0},{"$f":"IFERROR(\n\nE652*\nJ647*E653\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\n(1/K647)*E653\n*\nE652,\n\n0)","v":0},{"$f":"IFERROR(\n\n(N647*E652)\n/\nE654,\n\n0)","v":0},{"$f":"IFERROR(\n\nK652*E650,\n\n0)","v":0},{"$f":"SUM(L652:M652)","v":0}]
[null,null,null,"Average Annual Mileage:",{"$f":"VLOOKUP(E644&E649,Deployment_AverageAnnualMilesByTruckAndFuelType,7,0)","v":39557},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E643)*OR(RRFs!$C$4:$C$35=E649,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E644&\" \"&H645,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H652-H651,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E643)*OR(RRFs!$C$4:$C$35=E649,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E644&\" \"&H645,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I652-I651,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E643)*OR(RRFs!$C$4:$C$35=E649,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E644&\" \"&H645,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J652-J651,0)),\n\n0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E643)*OR(RRFs!$C$4:$C$35=E649,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E644&\" \"&H645,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K652-K651,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E643)*OR(RRFs!$C$4:$C$35=E649,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E644&\" \"&H645,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L652-L651,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E643)*OR(RRFs!$C$4:$C$35=E649,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E644&\" \"&H645,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M652-M651,0)),0)","v":0},{"$f":"SUM(L653:M653)","v":0}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E643)*OR(RRFs!$C$4:$C$35=E649,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E644&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":0},null,"Cost Effect ($/short ton)",{"$f":"IF(H653>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N653)/H653,\n\n0))","v":0},{"$f":"IF(I653>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N653)/I653,\n\n0))","v":0},{"$f":"IF(J653>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N653)/J653,\n\n0))","v":0}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E643&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IFERROR(HYPERLINK(P656,Q656),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E643&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E643&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E643&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E643&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E643&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E643&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E643&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E643&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E643&\"5\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E643&\"5\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E643&\"6\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E643&\"6\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E643&\"7\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E643&\"7\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,null,"Modification:",{"$f":"INDEX(Deployment_Specific_Modifications,7,1)","v":0},null,null,"Running EFs (g/mi)",null,null,"Fuel","PM2.5 (g/mi)",null,"Cost"]
[null,null,null,"Type of Truck:",{"$f":"INDEX(Deployment_TruckTypes,4,1)","v":"Combination Unit Long Haul"},null,"PER TRUCK:"]
[null,null,null,"Calendar Year:",{"$f":"Deployment_Year","v":2030},null,"Case","NOx","PM2.5","CO2","mi/gal","Brake","Tire"]
[null,null,null,"Model Year Modification Window:",{"$f":"INDEX(Deployment_Beginning_Year_of_Modification,4,1)","v":2000},null,"Baseline",{"$f":"IFERROR(\n\nIF(OR(E663=0,SUMPRODUCT((RRFs!$B$4:$B$35=E663)*OR(RRFs!$C$4:$C$35=E669,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E664&\" \"&H665,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E665)*(EFs!$B$4:$B$3351=VLOOKUP(E664,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E668,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E666)*(EFs!$D$4:$D$3351<=E667)*(EFs!$E$4:$E$3351=E669)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E665)*(EFs!$B$4:$B$3351=VLOOKUP(E664,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E668,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E666)*(EFs!$D$4:$D$3351<=E667)*(EFs!$E$4:$E$3351=E669)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E663=0,SUMPRODUCT((RRFs!$B$4:$B$35=E663)*OR(RRFs!$C$4:$C$35=E669,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E664&\" \"&I665,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E665)*(EFs!$B$4:$B$3351=VLOOKUP(E664,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E668,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E666)*(EFs!$D$4:$D$3351<=E667)*(EFs!$E$4:$E$3351=E669)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E665)*(EFs!$B$4:$B$3351=VLOOKUP(E664,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E668,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E666)*(EFs!$D$4:$D$3351<=E667)*(EFs!$E$4:$E$3351=E669)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E663=0,SUMPRODUCT((RRFs!$B$4:$B$35=E663)*OR(RRFs!$C$4:$C$35=E669,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E664&\" \"&J665,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E665)*(EFs!$B$4:$B$3351=VLOOKUP(E664,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E668,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E666)*(EFs!$D$4:$D$3351<=E667)*(EFs!$E$4:$E$3351=E669)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E665)*(EFs!$B$4:$B$3351=VLOOKUP(E664,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E668,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E666)*(EFs!$D$4:$D$3351<=E667)*(EFs!$E$4:$E$3351=E669)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E663=0,SUMPRODUCT((RRFs!$B$4:$B$35=E663)*OR(RRFs!$C$4:$C$35=E669,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E664&\" \"&K663,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E665)*(EFs!$B$4:$B$3351=VLOOKUP(E664,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E668,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E666)*(EFs!$D$4:$D$3351<=E667)*(EFs!$E$4:$E$3351=E669)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E665)*(EFs!$B$4:$B$3351=VLOOKUP(E664,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E668,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E666)*(EFs!$D$4:$D$3351<=E667)*(EFs!$E$4:$E$3351=E669)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E663=0,SUMPRODUCT((RRFs!$B$4:$B$35=E663)*OR(RRFs!$C$4:$C$35=E669,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E664&\" \"&H665,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E665)*(EFs!$B$4:$B$3351=VLOOKUP(E664,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E668,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E666)*(EFs!$D$4:$D$3351<=E667)*(EFs!$E$4:$E$3351=E669)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E665)*(EFs!$B$4:$B$3351=VLOOKUP(E664,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E668,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E666)*(EFs!$D$4:$D$3351<=E667)*(EFs!$E$4:$E$3351=E669)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E663=0,SUMPRODUCT((RRFs!$B$4:$B$35=E663)*OR(RRFs!$C$4:$C$35=E669,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E664&\" \"&H665,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E665)*(EFs!$B$4:$B$3351=VLOOKUP(E664,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E668,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E666)*(EFs!$D$4:$D$3351<=E667)*(EFs!$E$4:$E$3351=E669)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E665)*(EFs!$B$4:$B$3351=VLOOKUP(E664,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E668,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E666)*(EFs!$D$4:$D$3351<=E667)*(EFs!$E$4:$E$3351=E669)*EFs!$P$4:$P$3351)),\n\n0)","v":0},0]
[null,null,null,null,{"$f":"INDEX(Deployment_End_Year_of_Modification,4,1)","v":2017},null,"Modified",{"$f":"H666","v":0},{"$f":"I666","v":0},{"$f":"IFERROR(\n\nIF(OR(E663=0,SUMPRODUCT((RRFs!$B$4:$B$35=E663)*OR(RRFs!$C$4:$C$35=E669,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E664&\" \"&J665,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nJ666\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E663)*OR(RRFs!$C$4:$C$35=E669,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E664&\" \"&J665,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E664&\" \"&J665,RRFs!$AO:$AP,2,FALSE)))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E663=0,SUMPRODUCT((RRFs!$B$4:$B$35=E663)*OR(RRFs!$C$4:$C$35=E669,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E664&\" \"&K663,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nK666\n*\n(1+(SUMPRODUCT((RRFs!$B$4:$B$35=E663)*OR(RRFs!$C$4:$C$35=E669,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E664&\" \"&K663,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E664&\" \"&K663,RRFs!$AO:$AP,2,FALSE)))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E663=0,SUMPRODUCT((RRFs!$B$4:$B$35=E663)*OR(RRFs!$C$4:$C$35=E669,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E664&\" \"&H665,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nL666),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E663=0,SUMPRODUCT((RRFs!$B$4:$B$35=E663)*OR(RRFs!$C$4:$C$35=E669,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E664&\" \"&H665,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nM666),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E663=0,SUMPRODUCT((RRFs!$B$4:$B$35=E663)*OR(RRFs!$C$4:$C$35=E669,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E664&\" \"&\"Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMIFS('1. Deployment, Part 5'!E:E,'1. Deployment, Part 5'!B:B,E664,'1. Deployment, Part 5'!C:C,IF(E669=\"D\",\"Diesel\",IF(E669=\"G\",\"Gasoline\",E669)),'1. Deployment, Part 5'!D:D,E663,'1. Deployment, Part 5'!E:E,\"<>'N/A\",'1. Deployment, Part 5'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E663)*OR(RRFs!$C$4:$C$35=IF(E669=\"D\",\"Diesel\",IF(E669=\"G\",\"Gasoline\",E669)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E664&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E663)*OR(RRFs!$C$4:$C$35=IF(E669=\"D\",\"Diesel\",IF(E669=\"G\",\"Gasoline\",E669)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E664&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE))))),\n\n0)","v":0}]
[null,null,null,"Area of Interest:",{"$f":"Deployment_GeographicScale","v":"State"}]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), \nCost and Units:",{"$f":"INDEX(Deployment_Fuels,4,1)","v":"D"},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,null,{"$f":"IF(E669=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E669=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":2.13},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,null,{"$f":"IF(E669=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E669=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":"gal"},null,"Baseline",{"$f":"IFERROR(\n\nE672*\nH666*E673\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE672*\n((I666+L666+M666)*E673)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE672*\nJ666*E673\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\n(1/K666)*E673\n*\nE672,\n\n0)","v":0},0,{"$f":"IFERROR(\n\nK671*E670,\n\n0)","v":0},{"$f":"SUM(L671:M671)","v":0}]
[null,null,null,"Number to Modify:",{"$f":"VLOOKUP(E664&E669,Deployment_NumberToReplaceByTruckAndFuelType,6,0)","v":100},null,"Modified",{"$f":"H671","v":0},{"$f":"I671","v":0},{"$f":"IFERROR(\n\nE672*\nJ667*E673\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\n(1/K667)*E673\n*\nE672,\n\n0)","v":0},{"$f":"IFERROR(\n\n(N667*E672)\n/\nE674,\n\n0)","v":0},{"$f":"IFERROR(\n\nK672*E670,\n\n0)","v":0},{"$f":"SUM(L672:M672)","v":0}]
[null,null,null,"Average Annual Mileage:",{"$f":"VLOOKUP(E664&E669,Deployment_AverageAnnualMilesByTruckAndFuelType,7,0)","v":81425},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E663)*OR(RRFs!$C$4:$C$35=E669,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E664&\" \"&H665,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H672-H671,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E663)*OR(RRFs!$C$4:$C$35=E669,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E664&\" \"&H665,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I672-I671,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E663)*OR(RRFs!$C$4:$C$35=E669,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E664&\" \"&H665,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J672-J671,0)),\n\n0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E663)*OR(RRFs!$C$4:$C$35=E669,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E664&\" \"&H665,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K672-K671,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E663)*OR(RRFs!$C$4:$C$35=E669,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E664&\" \"&H665,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L672-L671,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E663)*OR(RRFs!$C$4:$C$35=E669,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E664&\" \"&H665,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M672-M671,0)),0)","v":0},{"$f":"SUM(L673:M673)","v":0}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E663)*OR(RRFs!$C$4:$C$35=E669,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E664&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":0},null,"Cost Effect ($/short ton)",{"$f":"IF(H673>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N673)/H673,\n\n0))","v":0},{"$f":"IF(I673>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N673)/I673,\n\n0))","v":0},{"$f":"IF(J673>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N673)/J673,\n\n0))","v":0}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E663&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IFERROR(HYPERLINK(P676,Q676),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E663&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E663&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E663&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E663&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E663&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E663&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E663&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E663&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E663&\"5\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E663&\"5\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E663&\"6\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E663&\"6\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E663&\"7\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E663&\"7\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,null,"Modification:",{"$f":"INDEX(Deployment_Specific_Modifications,7,1)","v":0},null,null,"Running EFs (g/mi)",null,null,"Fuel","PM2.5 (g/mi)",null,"Cost"]
[null,null,null,"Type of Truck:",{"$f":"INDEX(Deployment_TruckTypes,5,1)","v":0},null,"PER TRUCK:"]
[null,null,null,"Calendar Year:",{"$f":"Deployment_Year","v":2030},null,"Case","NOx","PM2.5","CO2","mi/gal","Brake","Tire"]
[null,null,null,"Model Year Modification Window:",{"$f":"INDEX(Deployment_Beginning_Year_of_Modification,5,1)","v":0},null,"Baseline",{"$f":"IFERROR(\n\nIF(OR(E683=0,SUMPRODUCT((RRFs!$B$4:$B$35=E683)*OR(RRFs!$C$4:$C$35=E689,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E684&\" \"&H685,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E685)*(EFs!$B$4:$B$3351=VLOOKUP(E684,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E688,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E686)*(EFs!$D$4:$D$3351<=E687)*(EFs!$E$4:$E$3351=E689)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E685)*(EFs!$B$4:$B$3351=VLOOKUP(E684,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E688,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E686)*(EFs!$D$4:$D$3351<=E687)*(EFs!$E$4:$E$3351=E689)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E683=0,SUMPRODUCT((RRFs!$B$4:$B$35=E683)*OR(RRFs!$C$4:$C$35=E689,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E684&\" \"&I685,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E685)*(EFs!$B$4:$B$3351=VLOOKUP(E684,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E688,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E686)*(EFs!$D$4:$D$3351<=E687)*(EFs!$E$4:$E$3351=E689)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E685)*(EFs!$B$4:$B$3351=VLOOKUP(E684,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E688,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E686)*(EFs!$D$4:$D$3351<=E687)*(EFs!$E$4:$E$3351=E689)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E683=0,SUMPRODUCT((RRFs!$B$4:$B$35=E683)*OR(RRFs!$C$4:$C$35=E689,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E684&\" \"&J685,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E685)*(EFs!$B$4:$B$3351=VLOOKUP(E684,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E688,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E686)*(EFs!$D$4:$D$3351<=E687)*(EFs!$E$4:$E$3351=E689)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E685)*(EFs!$B$4:$B$3351=VLOOKUP(E684,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E688,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E686)*(EFs!$D$4:$D$3351<=E687)*(EFs!$E$4:$E$3351=E689)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E683=0,SUMPRODUCT((RRFs!$B$4:$B$35=E683)*OR(RRFs!$C$4:$C$35=E689,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E684&\" \"&K683,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E685)*(EFs!$B$4:$B$3351=VLOOKUP(E684,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E688,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E686)*(EFs!$D$4:$D$3351<=E687)*(EFs!$E$4:$E$3351=E689)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E685)*(EFs!$B$4:$B$3351=VLOOKUP(E684,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E688,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E686)*(EFs!$D$4:$D$3351<=E687)*(EFs!$E$4:$E$3351=E689)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E683=0,SUMPRODUCT((RRFs!$B$4:$B$35=E683)*OR(RRFs!$C$4:$C$35=E689,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E684&\" \"&H685,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E685)*(EFs!$B$4:$B$3351=VLOOKUP(E684,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E688,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E686)*(EFs!$D$4:$D$3351<=E687)*(EFs!$E$4:$E$3351=E689)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E685)*(EFs!$B$4:$B$3351=VLOOKUP(E684,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E688,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E686)*(EFs!$D$4:$D$3351<=E687)*(EFs!$E$4:$E$3351=E689)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E683=0,SUMPRODUCT((RRFs!$B$4:$B$35=E683)*OR(RRFs!$C$4:$C$35=E689,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E684&\" \"&H685,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E685)*(EFs!$B$4:$B$3351=VLOOKUP(E684,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E688,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E686)*(EFs!$D$4:$D$3351<=E687)*(EFs!$E$4:$E$3351=E689)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E685)*(EFs!$B$4:$B$3351=VLOOKUP(E684,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E688,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E686)*(EFs!$D$4:$D$3351<=E687)*(EFs!$E$4:$E$3351=E689)*EFs!$P$4:$P$3351)),\n\n0)","v":0},0]
[null,null,null,null,{"$f":"INDEX(Deployment_End_Year_of_Modification,5,1)","v":0},null,"Modified",{"$f":"H686","v":0},{"$f":"I686","v":0},{"$f":"IFERROR(\n\nIF(OR(E683=0,SUMPRODUCT((RRFs!$B$4:$B$35=E683)*OR(RRFs!$C$4:$C$35=E689,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E684&\" \"&J685,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nJ686\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E683)*OR(RRFs!$C$4:$C$35=E689,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E684&\" \"&J685,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E684&\" \"&J685,RRFs!$AO:$AP,2,FALSE)))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E683=0,SUMPRODUCT((RRFs!$B$4:$B$35=E683)*OR(RRFs!$C$4:$C$35=E689,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E684&\" \"&K683,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nK686\n*\n(1+(SUMPRODUCT((RRFs!$B$4:$B$35=E683)*OR(RRFs!$C$4:$C$35=E689,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E684&\" \"&K683,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E684&\" \"&K683,RRFs!$AO:$AP,2,FALSE)))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E683=0,SUMPRODUCT((RRFs!$B$4:$B$35=E683)*OR(RRFs!$C$4:$C$35=E689,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E684&\" \"&H685,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nL686),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E683=0,SUMPRODUCT((RRFs!$B$4:$B$35=E683)*OR(RRFs!$C$4:$C$35=E689,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E684&\" \"&H685,RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nM686),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E683=0,SUMPRODUCT((RRFs!$B$4:$B$35=E683)*OR(RRFs!$C$4:$C$35=E689,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E684&\" \"&\"Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),0/0,\n\nSUMIFS('1. Deployment, Part 5'!E:E,'1. Deployment, Part 5'!B:B,E684,'1. Deployment, Part 5'!C:C,IF(E689=\"D\",\"Diesel\",IF(E689=\"G\",\"Gasoline\",E689)),'1. Deployment, Part 5'!D:D,E683,'1. Deployment, Part 5'!E:E,\"<>'N/A\",'1. Deployment, Part 5'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E683)*OR(RRFs!$C$4:$C$35=IF(E689=\"D\",\"Diesel\",IF(E689=\"G\",\"Gasoline\",E689)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E684&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E683)*OR(RRFs!$C$4:$C$35=IF(E689=\"D\",\"Diesel\",IF(E689=\"G\",\"Gasoline\",E689)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E684&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE))))),\n\n0)","v":0}]
[null,null,null,"Area of Interest:",{"$f":"Deployment_GeographicScale","v":"State"}]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), \nCost and Units:",{"$f":"INDEX(Deployment_Fuels,5,1)","v":0},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,null,{"$f":"IF(E689=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E689=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":{"$error":"#N/A"}},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,null,{"$f":"IF(E689=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E689=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":{"$error":"#N/A"}},null,"Baseline",{"$f":"IFERROR(\n\nE692*\nH686*E693\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE692*\n((I686+L686+M686)*E693)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE692*\nJ686*E693\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\n(1/K686)*E693\n*\nE692,\n\n0)","v":0},0,{"$f":"IFERROR(\n\nK691*E690,\n\n0)","v":0},{"$f":"SUM(L691:M691)","v":0}]
[null,null,null,"Number to Modify:",{"$f":"VLOOKUP(E684&E689,Deployment_NumberToReplaceByTruckAndFuelType,6,0)","v":{"$error":"#N/A"}},null,"Modified",{"$f":"H691","v":0},{"$f":"I691","v":0},{"$f":"IFERROR(\n\nE692*\nJ687*E693\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\n(1/K687)*E693\n*\nE692,\n\n0)","v":0},{"$f":"IFERROR(\n\n(N687*E692)\n/\nE694,\n\n0)","v":0},{"$f":"IFERROR(\n\nK692*E690,\n\n0)","v":0},{"$f":"SUM(L692:M692)","v":0}]
[null,null,null,"Average Annual Mileage:",{"$f":"VLOOKUP(E684&E689,Deployment_AverageAnnualMilesByTruckAndFuelType,7,0)","v":{"$error":"#N/A"}},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E683)*OR(RRFs!$C$4:$C$35=E689,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E684&\" \"&H685,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H692-H691,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E683)*OR(RRFs!$C$4:$C$35=E689,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E684&\" \"&H685,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I692-I691,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E683)*OR(RRFs!$C$4:$C$35=E689,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E684&\" \"&H685,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J692-J691,0)),\n\n0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E683)*OR(RRFs!$C$4:$C$35=E689,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E684&\" \"&H685,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K692-K691,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E683)*OR(RRFs!$C$4:$C$35=E689,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E684&\" \"&H685,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L692-L691,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E683)*OR(RRFs!$C$4:$C$35=E689,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E684&\" \"&H685,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M692-M691,0)),0)","v":0},{"$f":"SUM(L693:M693)","v":0}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E683)*OR(RRFs!$C$4:$C$35=E689,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E684&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":{"$error":"#N/A"}},null,"Cost Effect ($/short ton)",{"$f":"IF(H693>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N693)/H693,\n\n0))","v":0},{"$f":"IF(I693>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N693)/I693,\n\n0))","v":0},{"$f":"IF(J693>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N693)/J693,\n\n0))","v":0}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E683&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IFERROR(HYPERLINK(P696,Q696),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E683&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E683&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E683&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E683&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E683&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E683&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E683&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E683&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E683&\"5\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E683&\"5\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E683&\"6\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E683&\"6\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E683&\"7\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E683&\"7\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]

{"sheet":"1. Deployment, Out, Idle","index":16,"n_rows":62,"n_cols":24,"rows_kept":62,"cut":false,"hidden":true,"merged":[[48,11,48,13],[5,3,6,3],[8,3,10,3],[2,17,4,17],[22,17,24,17],[2,16,3,16],[2,13,3,15],[8,11,8,13],[45,3,46,3],[48,3,50,3],[2,7,3,9],[2,10,3,10],[2,11,3,12],[22,7,23,9],[42,7,43,9],[22,10,23,10],[61,2,61,8],[17,2,17,8],[59,2,59,8],[60,2,60,8],[57,2,57,8],[58,2,58,8],[56,2,56,8],[40,2,40,8],[36,2,36,8],[37,2,37,8],[38,2,38,8],[20,2,20,8],[21,2,21,8],[25,3,26,3],[28,3,30,3],[18,2,18,8],[48,7,48,9],[48,10,49,10],[41,2,41,8],[16,2,16,8],[19,2,19,8],[39,2,39,8],[42,17,44,17],[8,7,8,9],[8,10,9,10],[28,7,28,9],[28,10,29,10],[42,16,43,16],[22,16,23,16],[22,11,23,12],[22,13,23,15],[42,11,43,12],[42,13,43,15],[28,11,28,13],[42,10,43,10]]}
["Deployment of Idle Reduction",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lookup Formulas","Lookup Formulas",null,"Companion Sheet:","Deployment Export Table"]
["Tip: Scroll vertically and horizontally as needed to see all results"]
[null,null,null,"Modification:",{"$f":"INDEX(Deployment_Specific_Modifications,1,1)","v":"DOC"},null,null,"Running EFs (g/mi)",null,null,"Fuel","PM2.5 (g/mi)",null,"Extended Idle Emissions (g/hr)",null,null,"Fuel","Cost"]
[null,null,null,"Type of Truck:",{"$f":"INDEX(Deployment_TruckTypes,1,1)","v":"Single Unit Short Haul"},null,"PER TRUCK:"]
[null,null,null,"Calendar Year:",{"$f":"Deployment_Year","v":2030},null,"Case","NOx","PM2.5","CO2","mi/gal","Brake","Tire","NOx","PM2.5","CO2","(gal/hr)"]
[null,null,null,"Model Year Modification Window:",{"$f":"INDEX(Deployment_Beginning_Year_of_Modification,1,1)","v":2000},null,"Baseline",{"$f":"IFERROR(\n\nIF(OR(E3=0,E4=\"Single Unit Short Haul\",E4=\"Single Unit Long Haul\",E4=\"Combination Unit Short Haul\",E8=\"Port\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E9,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E4&\" \"&H5,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E8,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E6)*(EFs!$D$4:$D$3351<=E7)*(EFs!$E$4:$E$3351=E9)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E8,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E6)*(EFs!$D$4:$D$3351<=E7)*(EFs!$E$4:$E$3351=E9)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E3=0,E4=\"Single Unit Short Haul\",E4=\"Single Unit Long Haul\",E4=\"Combination Unit Short Haul\",E8=\"Port\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E9,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E4&\" \"&I5,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E8,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E6)*(EFs!$D$4:$D$3351<=E7)*(EFs!$E$4:$E$3351=E9)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E8,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E6)*(EFs!$D$4:$D$3351<=E7)*(EFs!$E$4:$E$3351=E9)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E3=0,E4=\"Single Unit Short Haul\",E4=\"Single Unit Long Haul\",E4=\"Combination Unit Short Haul\",E8=\"Port\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E9,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E4&\" \"&J5,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E8,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E6)*(EFs!$D$4:$D$3351<=E7)*(EFs!$E$4:$E$3351=E9)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E8,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E6)*(EFs!$D$4:$D$3351<=E7)*(EFs!$E$4:$E$3351=E9)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E3=0,E4=\"Single Unit Short Haul\",E4=\"Single Unit Long Haul\",E4=\"Combination Unit Short Haul\",E8=\"Port\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E9,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E4&\" \"&K3,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E8,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E6)*(EFs!$D$4:$D$3351<=E7)*(EFs!$E$4:$E$3351=E9)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E8,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E6)*(EFs!$D$4:$D$3351<=E7)*(EFs!$E$4:$E$3351=E9)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E3=0,E4=\"Single Unit Short Haul\",E4=\"Single Unit Long Haul\",E4=\"Combination Unit Short Haul\",E8=\"Port\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E9,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E4&\" \"&H5,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E8,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E6)*(EFs!$D$4:$D$3351<=E7)*(EFs!$E$4:$E$3351=E9)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E8,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E6)*(EFs!$D$4:$D$3351<=E7)*(EFs!$E$4:$E$3351=E9)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E3=0,E4=\"Single Unit Short Haul\",E4=\"Single Unit Long Haul\",E4=\"Combination Unit Short Haul\",E8=\"Port\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E9,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E4&\" \"&H5,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E8,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E6)*(EFs!$D$4:$D$3351<=E7)*(EFs!$E$4:$E$3351=E9)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E8,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E6)*(EFs!$D$4:$D$3351<=E7)*(EFs!$E$4:$E$3351=E9)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E14=\"-\",0/0,\n\nIF(OR(E3=0,E4=\"Single Unit Short Haul\",E4=\"Single Unit Long Haul\",E4=\"Combination Unit Short Haul\",E8=\"Port\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E9,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E4&\" \"&N5,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E8,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E6)*(EFs!$D$4:$D$3351<=E7)*(EFs!$E$4:$E$3351=E9)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E8,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E6)*(EFs!$D$4:$D$3351<=E7)*(EFs!$E$4:$E$3351=E9)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E14=\"-\",0/0,\n\nIF(OR(E3=0,E4=\"Single Unit Short Haul\",E4=\"Single Unit Long Haul\",E4=\"Combination Unit Short Haul\",E8=\"Port\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E9,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E4&\" \"&O5,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E8,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E6)*(EFs!$D$4:$D$3351<=E7)*(EFs!$E$4:$E$3351=E9)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E8,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E6)*(EFs!$D$4:$D$3351<=E7)*(EFs!$E$4:$E$3351=E9)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E14=\"-\",0/0,\n\nIF(OR(E3=0,E4=\"Single Unit Short Haul\",E4=\"Single Unit Long Haul\",E4=\"Combination Unit Short Haul\",E8=\"Port\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E9,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E4&\" \"&P5,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E8,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E6)*(EFs!$D$4:$D$3351<=E7)*(EFs!$E$4:$E$3351=E9)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E8,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E6)*(EFs!$D$4:$D$3351<=E7)*(EFs!$E$4:$E$3351=E9)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E14=\"-\",0/0,\n\nIF(OR(E3=0,E4=\"Single Unit Short Haul\",E4=\"Single Unit Long Haul\",E4=\"Combination Unit Short Haul\",E8=\"Port\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E9,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E4&\" \"&Q3,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E8,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E6)*(EFs!$D$4:$D$3351<=E7)*(EFs!$E$4:$E$3351=E9)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E8,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E6)*(EFs!$D$4:$D$3351<=E7)*(EFs!$E$4:$E$3351=E9)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},0]
[null,null,null,null,{"$f":"INDEX(Deployment_End_Year_of_Modification,1,1)","v":2017},null,"Modified",{"$f":"H6","v":0},{"$f":"I6","v":0},{"$f":"J6","v":0},{"$f":"K6","v":0},0,0,{"$f":"IFERROR(\n\nIF(E14=\"-\",0/0,\n\nIF(OR(E3=0,E4=\"Single Unit Short Haul\",E4=\"Single Unit Long Haul\",E4=\"Combination Unit Short Haul\",E8=\"Port\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E9,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E4&\" \"&N5,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nN6\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E9,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E4&\" \"&N5,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E4&\" \"&N5,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E14=\"-\",0/0,\n\nIF(OR(E3=0,E4=\"Single Unit Short Haul\",E4=\"Single Unit Long Haul\",E4=\"Combination Unit Short Haul\",E8=\"Port\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E9,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E4&\" \"&O5,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nO6\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E9,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E4&\" \"&O5,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E4&\" \"&O5,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E14=\"-\",0/0,\n\nIF(OR(E3=0,E4=\"Single Unit Short Haul\",E4=\"Single Unit Long Haul\",E4=\"Combination Unit Short Haul\",E8=\"Port\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E9,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E4&\" \"&P5,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nP6\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E9,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E4&\" \"&P5,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E4&\" \"&P5,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E14=\"-\",0/0,\n\nIF(OR(E3=0,E4=\"Single Unit Short Haul\",E4=\"Single Unit Long Haul\",E4=\"Combination Unit Short Haul\",E8=\"Port\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E9,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E4&\" \"&Q3,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nQ6\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E9,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E4&\" \"&Q3,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E4&\" \"&Q3,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E3=0,E4=\"Single Unit Short Haul\",E4=\"Single Unit Long Haul\",E4=\"Combination Unit Short Haul\",E8=\"Port\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E9,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E4&\" \"&\"Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMIFS('1. Deployment, Part 5'!E:E,'1. Deployment, Part 5'!B:B,E4,'1. Deployment, Part 5'!C:C,IF(E9=\"D\",\"Diesel\",IF(E9=\"G\",\"Gasoline\",E9)),'1. Deployment, Part 5'!D:D,E3,'1. Deployment, Part 5'!E:E,\"<>'N/A\",'1. Deployment, Part 5'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=IF(E9=\"D\",\"Diesel\",IF(E9=\"G\",\"Gasoline\",E9)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E4&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=IF(E9=\"D\",\"Diesel\",IF(E9=\"G\",\"Gasoline\",E9)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E4&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))))),\n\n0)","v":0}]
[null,null,null,"Area of Interest:",{"$f":"Deployment_GeographicScale","v":"State"}]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), \nCost and Units:",{"$f":"INDEX(Deployment_Fuels,1,1)","v":"D"},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,null,{"$f":"IF(E9=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E9=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":2.13},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,null,{"$f":"IF(E9=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E9=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":"gal"},null,"Baseline",{"$f":"IFERROR(\n\nE12*(\n(H6*E13)\n+\n(IF(E14=\"-\",0,N6*E14))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE12*(\n((I6+L6+M6)*E13)\n+\n(IF(E14=\"-\",0,O6*E14))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE12*(\n(J6*E13)\n+\n(IF(E14=\"-\",0,P6*E14))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nSUM((1/K6)*E13,(IF(E14=\"-\",0,Q6*E14)))\n*\nE12,\n\n0)","v":0},0,{"$f":"IFERROR(\n\nK11*E10,\n\n0)","v":0},{"$f":"SUM(L11:M11)","v":0}]
[null,null,null,"Number to Modify:",{"$f":"VLOOKUP(E4&E9,Deployment_NumberToReplaceByTruckAndFuelType,6,0)","v":100},null,"Modified",{"$f":"IFERROR(\n\nE12*(\n(H7*E13)\n+\n(IF(E14=\"-\",0,N7*E14))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE12*(\n((I7+L7+M7)*E13)\n+\n(IF(E14=\"-\",0,O7*E14))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE12*(\n(J7*E13)\n+\n(IF(E14=\"-\",0,P7*E14))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nSUM((1/K7)*E13,(IF(E14=\"-\",0,Q7*E14)))\n*\nE12,\n\n0)","v":0},{"$f":"IFERROR(\n\n(R7*E12)\n/\nE15,\n\n0)","v":0},{"$f":"IFERROR(\n\nK12*E10,\n\n0)","v":0},{"$f":"SUM(L12:M12)","v":0}]
[null,null,null,"Average Annual Mileage:",{"$f":"VLOOKUP(E4&E9,Deployment_AverageAnnualMilesByTruckAndFuelType,7,0)","v":14641},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E9,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E4&\" \"&H5,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H12-H11,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E9,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E4&\" \"&H5,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I12-I11,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E9,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E4&\" \"&H5,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J12-J11,0)),\n\n0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E9,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E4&\" \"&H5,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K12-K11,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E9,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E4&\" \"&H5,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L12-L11,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E9,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E4&\" \"&H5,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M12-M11,0)),0)","v":0},{"$f":"SUM(L13:M13)","v":0}]
[null,null,null,"Average Annual Idle Hours:",{"$f":"IF(VLOOKUP(E4&E9,Deployment_Average_Annual_Idle_Hours_by_Truck_and_Fuel_Type,12,0)=0,\"-\",VLOOKUP(E4&E9,Deployment_Average_Annual_Idle_Hours_by_Truck_and_Fuel_Type,12,0))","v":"-"},null,"Cost Effect ($/short ton)",{"$f":"IF(H13>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N13)/H13,\n\n0))","v":0},{"$f":"IF(I13>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N13)/I13,\n\n0))","v":0},{"$f":"IF(J13>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N13)/J13,\n\n0))","v":0}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E9,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E4&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":5}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E3&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E3&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E3&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(T16,U16),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E3&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E3&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E3&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E3&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E3&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E3&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E3&\"5\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E3&\"5\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E3&\"6\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E3&\"6\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,""]
[null,null,null,"Modification:",{"$f":"INDEX(Deployment_Specific_Modifications,2,1)","v":"DPF"},null,null,"Running EFs (g/mi)",null,null,"Fuel","PM2.5 (g/mi)",null,"Extended Idle Emissions (g/hr)",null,null,"Fuel","Cost"]
[null,null,null,"Type of Truck:",{"$f":"INDEX(Deployment_TruckTypes,1,1)","v":"Single Unit Short Haul"},null,"PER TRUCK:"]
[null,null,null,"Calendar Year:",{"$f":"Deployment_Year","v":2030},null,"Case","NOx","PM2.5","CO2","mi/gal","Brake","Tire","NOx","PM2.5","CO2","(gal/hr)"]
[null,null,null,"Model Year Modification Window:",{"$f":"INDEX(Deployment_Beginning_Year_of_Modification,1,1)","v":2000},null,"Baseline",{"$f":"IFERROR(\n\nIF(OR(E23=0,E24=\"Single Unit Short Haul\",E24=\"Single Unit Long Haul\",E24=\"Combination Unit Short Haul\",E28=\"Port\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E29,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E24&\" \"&H25,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E25)*(EFs!$B$4:$B$3351=VLOOKUP(E24,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E28,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E26)*(EFs!$D$4:$D$3351<=E27)*(EFs!$E$4:$E$3351=E29)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E25)*(EFs!$B$4:$B$3351=VLOOKUP(E24,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E28,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E26)*(EFs!$D$4:$D$3351<=E27)*(EFs!$E$4:$E$3351=E29)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E23=0,E24=\"Single Unit Short Haul\",E24=\"Single Unit Long Haul\",E24=\"Combination Unit Short Haul\",E28=\"Port\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E29,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E24&\" \"&I25,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E25)*(EFs!$B$4:$B$3351=VLOOKUP(E24,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E28,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E26)*(EFs!$D$4:$D$3351<=E27)*(EFs!$E$4:$E$3351=E29)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E25)*(EFs!$B$4:$B$3351=VLOOKUP(E24,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E28,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E26)*(EFs!$D$4:$D$3351<=E27)*(EFs!$E$4:$E$3351=E29)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E23=0,E24=\"Single Unit Short Haul\",E24=\"Single Unit Long Haul\",E24=\"Combination Unit Short Haul\",E28=\"Port\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E29,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E24&\" \"&J25,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E25)*(EFs!$B$4:$B$3351=VLOOKUP(E24,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E28,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E26)*(EFs!$D$4:$D$3351<=E27)*(EFs!$E$4:$E$3351=E29)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E25)*(EFs!$B$4:$B$3351=VLOOKUP(E24,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E28,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E26)*(EFs!$D$4:$D$3351<=E27)*(EFs!$E$4:$E$3351=E29)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E23=0,E24=\"Single Unit Short Haul\",E24=\"Single Unit Long Haul\",E24=\"Combination Unit Short Haul\",E28=\"Port\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E29,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E24&\" \"&K23,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E25)*(EFs!$B$4:$B$3351=VLOOKUP(E24,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E28,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E26)*(EFs!$D$4:$D$3351<=E27)*(EFs!$E$4:$E$3351=E29)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E25)*(EFs!$B$4:$B$3351=VLOOKUP(E24,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E28,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E26)*(EFs!$D$4:$D$3351<=E27)*(EFs!$E$4:$E$3351=E29)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E23=0,E24=\"Single Unit Short Haul\",E24=\"Single Unit Long Haul\",E24=\"Combination Unit Short Haul\",E28=\"Port\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E29,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E24&\" \"&H25,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E25)*(EFs!$B$4:$B$3351=VLOOKUP(E24,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E28,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E26)*(EFs!$D$4:$D$3351<=E27)*(EFs!$E$4:$E$3351=E29)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E25)*(EFs!$B$4:$B$3351=VLOOKUP(E24,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E28,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E26)*(EFs!$D$4:$D$3351<=E27)*(EFs!$E$4:$E$3351=E29)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E23=0,E24=\"Single Unit Short Haul\",E24=\"Single Unit Long Haul\",E24=\"Combination Unit Short Haul\",E28=\"Port\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E29,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E24&\" \"&H25,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E25)*(EFs!$B$4:$B$3351=VLOOKUP(E24,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E28,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E26)*(EFs!$D$4:$D$3351<=E27)*(EFs!$E$4:$E$3351=E29)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E25)*(EFs!$B$4:$B$3351=VLOOKUP(E24,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E28,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E26)*(EFs!$D$4:$D$3351<=E27)*(EFs!$E$4:$E$3351=E29)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E34=\"-\",0/0,\n\nIF(OR(E23=0,E24=\"Single Unit Short Haul\",E24=\"Single Unit Long Haul\",E24=\"Combination Unit Short Haul\",E28=\"Port\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E29,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E24&\" \"&N25,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E25)*(EFs!$B$4:$B$3351=VLOOKUP(E24,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E28,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E26)*(EFs!$D$4:$D$3351<=E27)*(EFs!$E$4:$E$3351=E29)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E25)*(EFs!$B$4:$B$3351=VLOOKUP(E24,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E28,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E26)*(EFs!$D$4:$D$3351<=E27)*(EFs!$E$4:$E$3351=E29)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E34=\"-\",0/0,\n\nIF(OR(E23=0,E24=\"Single Unit Short Haul\",E24=\"Single Unit Long Haul\",E24=\"Combination Unit Short Haul\",E28=\"Port\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E29,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E24&\" \"&O25,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E25)*(EFs!$B$4:$B$3351=VLOOKUP(E24,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E28,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E26)*(EFs!$D$4:$D$3351<=E27)*(EFs!$E$4:$E$3351=E29)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E25)*(EFs!$B$4:$B$3351=VLOOKUP(E24,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E28,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E26)*(EFs!$D$4:$D$3351<=E27)*(EFs!$E$4:$E$3351=E29)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E34=\"-\",0/0,\n\nIF(OR(E23=0,E24=\"Single Unit Short Haul\",E24=\"Single Unit Long Haul\",E24=\"Combination Unit Short Haul\",E28=\"Port\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E29,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E24&\" \"&P25,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E25)*(EFs!$B$4:$B$3351=VLOOKUP(E24,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E28,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E26)*(EFs!$D$4:$D$3351<=E27)*(EFs!$E$4:$E$3351=E29)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E25)*(EFs!$B$4:$B$3351=VLOOKUP(E24,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E28,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E26)*(EFs!$D$4:$D$3351<=E27)*(EFs!$E$4:$E$3351=E29)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E34=\"-\",0/0,\n\nIF(OR(E23=0,E24=\"Single Unit Short Haul\",E24=\"Single Unit Long Haul\",E24=\"Combination Unit Short Haul\",E28=\"Port\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E29,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E24&\" \"&Q23,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E25)*(EFs!$B$4:$B$3351=VLOOKUP(E24,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E28,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E26)*(EFs!$D$4:$D$3351<=E27)*(EFs!$E$4:$E$3351=E29)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E25)*(EFs!$B$4:$B$3351=VLOOKUP(E24,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E28,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E26)*(EFs!$D$4:$D$3351<=E27)*(EFs!$E$4:$E$3351=E29)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},0]
[null,null,null,null,{"$f":"INDEX(Deployment_End_Year_of_Modification,1,1)","v":2017},null,"Modified",{"$f":"H26","v":0},0,0,0,0,0,{"$f":"IFERROR(\n\nIF(E34=\"-\",0/0,\n\nIF(OR(E23=0,E24=\"Single Unit Short Haul\",E24=\"Single Unit Long Haul\",E24=\"Combination Unit Short Haul\",E28=\"Port\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E29,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E24&\" \"&N25,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nN26\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E29,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E24&\" \"&N25,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E24&\" \"&N25,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E34=\"-\",0/0,\n\nIF(OR(E23=0,E24=\"Single Unit Short Haul\",E24=\"Single Unit Long Haul\",E24=\"Combination Unit Short Haul\",E28=\"Port\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E29,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E24&\" \"&O25,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nO26\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E29,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E24&\" \"&O25,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E24&\" \"&O25,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E34=\"-\",0/0,\n\nIF(OR(E23=0,E24=\"Single Unit Short Haul\",E24=\"Single Unit Long Haul\",E24=\"Combination Unit Short Haul\",E28=\"Port\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E29,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E24&\" \"&P25,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nP26\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E29,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E24&\" \"&P25,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E24&\" \"&P25,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E34=\"-\",0/0,\n\nIF(OR(E23=0,E24=\"Single Unit Short Haul\",E24=\"Single Unit Long Haul\",E24=\"Combination Unit Short Haul\",E28=\"Port\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E29,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E24&\" \"&Q23,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nQ26\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E29,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E24&\" \"&Q23,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E24&\" \"&Q23,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E23=0,E24=\"Single Unit Short Haul\",E24=\"Single Unit Long Haul\",E24=\"Combination Unit Short Haul\",E28=\"Port\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E29,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E24&\" \"&\"Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMIFS('1. Deployment, Part 5'!E:E,'1. Deployment, Part 5'!B:B,E24,'1. Deployment, Part 5'!C:C,IF(E29=\"D\",\"Diesel\",IF(E29=\"G\",\"Gasoline\",E29)),'1. Deployment, Part 5'!D:D,E23,'1. Deployment, Part 5'!E:E,\"<>'N/A\",'1. Deployment, Part 5'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=IF(E29=\"D\",\"Diesel\",IF(E29=\"G\",\"Gasoline\",E29)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E24&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=IF(E29=\"D\",\"Diesel\",IF(E29=\"G\",\"Gasoline\",E29)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E24&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))))),\n\n0)","v":0}]
[null,null,null,"Area of Interest:",{"$f":"Deployment_GeographicScale","v":"State"}]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), \nCost and Units:",{"$f":"INDEX(Deployment_Fuels,1,1)","v":"D"},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,null,{"$f":"IF(E29=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E29=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":2.13},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,null,{"$f":"IF(E29=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E29=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":"gal"},null,"Baseline",{"$f":"IFERROR(\n\nE32*(\n(H26*E33)\n+\n(IF(E34=\"-\",0,N26*E34))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE32*(\n((I26+L26+M26)*E33)\n+\n(IF(E34=\"-\",0,O26*E34))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE32*(\n(J26*E33)\n+\n(IF(E34=\"-\",0,P26*E34))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nSUM((1/K26)*E33,(IF(E34=\"-\",0,Q26*E34)))\n*\nE32,\n\n0)","v":0},0,{"$f":"IFERROR(\n\nK31*E30,\n\n0)","v":0},{"$f":"SUM(L31:M31)","v":0}]
[null,null,null,"Number to Modify:",{"$f":"VLOOKUP(E24&E29,Deployment_NumberToReplaceByTruckAndFuelType,6,0)","v":100},null,"Modified",{"$f":"IFERROR(\n\nE32*(\n(H27*E33)\n+\n(IF(E34=\"-\",0,N27*E34))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE32*(\n((I27+L27+M27)*E33)\n+\n(IF(E34=\"-\",0,O27*E34))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE32*(\n(J27*E33)\n+\n(IF(E34=\"-\",0,P27*E34))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nSUM((1/K27)*E33,(IF(E34=\"-\",0,Q27*E34)))\n*\nE32,\n\n0)","v":0},{"$f":"IFERROR(\n\n(R27*E32)\n/\nE35,\n\n0)","v":0},{"$f":"IFERROR(\n\nK32*E30,\n\n0)","v":0},{"$f":"SUM(L32:M32)","v":0}]
[null,null,null,"Average Annual Mileage:",{"$f":"VLOOKUP(E24&E29,Deployment_AverageAnnualMilesByTruckAndFuelType,7,0)","v":14641},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E29,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E24&\" \"&H25,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H32-H31,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E29,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E24&\" \"&H25,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I32-I31,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E29,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E24&\" \"&H25,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J32-J31,0)),\n\n0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E29,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E24&\" \"&H25,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K32-K31,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E29,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E24&\" \"&H25,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L32-L31,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E29,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E24&\" \"&H25,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M32-M31,0)),0)","v":0},{"$f":"SUM(L33:M33)","v":0}]
[null,null,null,"Average Annual Idle Hours:",{"$f":"IF(VLOOKUP(E24&E29,Deployment_Average_Annual_Idle_Hours_by_Truck_and_Fuel_Type,12,0)=0,\"-\",VLOOKUP(E24&E29,Deployment_Average_Annual_Idle_Hours_by_Truck_and_Fuel_Type,12,0))","v":"-"},null,"Cost Effect ($/short ton)",{"$f":"IF(H33>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N33)/H33,\n\n0))","v":0},{"$f":"IF(I33>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N33)/I33,\n\n0))","v":0},{"$f":"IF(J33>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N33)/J33,\n\n0))","v":0}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E29,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E24&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":5}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E23&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E23&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E23&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(T36,U36),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E23&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E23&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E23&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E23&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E23&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E23&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E23&\"5\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E23&\"5\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E23&\"6\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E23&\"6\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,""]
[null,null,null,"Modification:",{"$f":"INDEX(Deployment_Specific_Modifications,3,1)","v":0},null,null,"Running EFs (g/mi)",null,null,"Fuel","PM2.5 (g/mi)",null,"Extended Idle Emissions (g/hr)",null,null,"Fuel","Cost"]
[null,null,null,"Type of Truck:",{"$f":"INDEX(Deployment_TruckTypes,1,1)","v":"Single Unit Short Haul"},null,"PER TRUCK:"]
[null,null,null,"Calendar Year:",{"$f":"Deployment_Year","v":2030},null,"Case","NOx","PM2.5","CO2","mi/gal","Brake","Tire","NOx","PM2.5","CO2","(gal/hr)"]
[null,null,null,"Model Year Modification Window:",{"$f":"INDEX(Deployment_Beginning_Year_of_Modification,1,1)","v":2000},null,"Baseline",{"$f":"IFERROR(\n\nIF(OR(E43=0,E44=\"Single Unit Short Haul\",E44=\"Single Unit Long Haul\",E44=\"Combination Unit Short Haul\",E48=\"Port\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E49,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E44&\" \"&H45,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E45)*(EFs!$B$4:$B$3351=VLOOKUP(E44,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E48,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E46)*(EFs!$D$4:$D$3351<=E47)*(EFs!$E$4:$E$3351=E49)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E45)*(EFs!$B$4:$B$3351=VLOOKUP(E44,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E48,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E46)*(EFs!$D$4:$D$3351<=E47)*(EFs!$E$4:$E$3351=E49)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E43=0,E44=\"Single Unit Short Haul\",E44=\"Single Unit Long Haul\",E44=\"Combination Unit Short Haul\",E48=\"Port\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E49,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E44&\" \"&I45,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E45)*(EFs!$B$4:$B$3351=VLOOKUP(E44,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E48,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E46)*(EFs!$D$4:$D$3351<=E47)*(EFs!$E$4:$E$3351=E49)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E45)*(EFs!$B$4:$B$3351=VLOOKUP(E44,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E48,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E46)*(EFs!$D$4:$D$3351<=E47)*(EFs!$E$4:$E$3351=E49)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E43=0,E44=\"Single Unit Short Haul\",E44=\"Single Unit Long Haul\",E44=\"Combination Unit Short Haul\",E48=\"Port\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E49,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E44&\" \"&J45,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E45)*(EFs!$B$4:$B$3351=VLOOKUP(E44,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E48,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E46)*(EFs!$D$4:$D$3351<=E47)*(EFs!$E$4:$E$3351=E49)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E45)*(EFs!$B$4:$B$3351=VLOOKUP(E44,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E48,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E46)*(EFs!$D$4:$D$3351<=E47)*(EFs!$E$4:$E$3351=E49)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E43=0,E44=\"Single Unit Short Haul\",E44=\"Single Unit Long Haul\",E44=\"Combination Unit Short Haul\",E48=\"Port\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E49,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E44&\" \"&K43,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E45)*(EFs!$B$4:$B$3351=VLOOKUP(E44,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E48,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E46)*(EFs!$D$4:$D$3351<=E47)*(EFs!$E$4:$E$3351=E49)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E45)*(EFs!$B$4:$B$3351=VLOOKUP(E44,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E48,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E46)*(EFs!$D$4:$D$3351<=E47)*(EFs!$E$4:$E$3351=E49)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E43=0,E44=\"Single Unit Short Haul\",E44=\"Single Unit Long Haul\",E44=\"Combination Unit Short Haul\",E48=\"Port\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E49,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E44&\" \"&H45,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E45)*(EFs!$B$4:$B$3351=VLOOKUP(E44,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E48,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E46)*(EFs!$D$4:$D$3351<=E47)*(EFs!$E$4:$E$3351=E49)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E45)*(EFs!$B$4:$B$3351=VLOOKUP(E44,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E48,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E46)*(EFs!$D$4:$D$3351<=E47)*(EFs!$E$4:$E$3351=E49)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E43=0,E44=\"Single Unit Short Haul\",E44=\"Single Unit Long Haul\",E44=\"Combination Unit Short Haul\",E48=\"Port\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E49,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E44&\" \"&H45,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E45)*(EFs!$B$4:$B$3351=VLOOKUP(E44,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E48,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E46)*(EFs!$D$4:$D$3351<=E47)*(EFs!$E$4:$E$3351=E49)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E45)*(EFs!$B$4:$B$3351=VLOOKUP(E44,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E48,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E46)*(EFs!$D$4:$D$3351<=E47)*(EFs!$E$4:$E$3351=E49)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E54=\"-\",0/0,\n\nIF(OR(E43=0,E44=\"Single Unit Short Haul\",E44=\"Single Unit Long Haul\",E44=\"Combination Unit Short Haul\",E48=\"Port\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E49,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E44&\" \"&N45,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E45)*(EFs!$B$4:$B$3351=VLOOKUP(E44,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E48,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E46)*(EFs!$D$4:$D$3351<=E47)*(EFs!$E$4:$E$3351=E49)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E45)*(EFs!$B$4:$B$3351=VLOOKUP(E44,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E48,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E46)*(EFs!$D$4:$D$3351<=E47)*(EFs!$E$4:$E$3351=E49)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E54=\"-\",0/0,\n\nIF(OR(E43=0,E44=\"Single Unit Short Haul\",E44=\"Single Unit Long Haul\",E44=\"Combination Unit Short Haul\",E48=\"Port\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E49,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E44&\" \"&O45,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E45)*(EFs!$B$4:$B$3351=VLOOKUP(E44,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E48,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E46)*(EFs!$D$4:$D$3351<=E47)*(EFs!$E$4:$E$3351=E49)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E45)*(EFs!$B$4:$B$3351=VLOOKUP(E44,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E48,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E46)*(EFs!$D$4:$D$3351<=E47)*(EFs!$E$4:$E$3351=E49)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E54=\"-\",0/0,\n\nIF(OR(E43=0,E44=\"Single Unit Short Haul\",E44=\"Single Unit Long Haul\",E44=\"Combination Unit Short Haul\",E48=\"Port\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E49,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E44&\" \"&P45,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E45)*(EFs!$B$4:$B$3351=VLOOKUP(E44,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E48,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E46)*(EFs!$D$4:$D$3351<=E47)*(EFs!$E$4:$E$3351=E49)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E45)*(EFs!$B$4:$B$3351=VLOOKUP(E44,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E48,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E46)*(EFs!$D$4:$D$3351<=E47)*(EFs!$E$4:$E$3351=E49)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E54=\"-\",0/0,\n\nIF(OR(E43=0,E44=\"Single Unit Short Haul\",E44=\"Single Unit Long Haul\",E44=\"Combination Unit Short Haul\",E48=\"Port\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E49,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E44&\" \"&Q43,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E45)*(EFs!$B$4:$B$3351=VLOOKUP(E44,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E48,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E46)*(EFs!$D$4:$D$3351<=E47)*(EFs!$E$4:$E$3351=E49)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E45)*(EFs!$B$4:$B$3351=VLOOKUP(E44,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E48,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E46)*(EFs!$D$4:$D$3351<=E47)*(EFs!$E$4:$E$3351=E49)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},0]
[null,null,null,null,{"$f":"INDEX(Deployment_End_Year_of_Modification,1,1)","v":2017},null,"Modified",{"$f":"H46","v":0},0,0,0,0,0,{"$f":"IFERROR(\n\nIF(E54=\"-\",0/0,\n\nIF(OR(E43=0,E44=\"Single Unit Short Haul\",E44=\"Single Unit Long Haul\",E44=\"Combination Unit Short Haul\",E48=\"Port\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E49,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E44&\" \"&N45,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nN46\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E49,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E44&\" \"&N45,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E44&\" \"&N45,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E54=\"-\",0/0,\n\nIF(OR(E43=0,E44=\"Single Unit Short Haul\",E44=\"Single Unit Long Haul\",E44=\"Combination Unit Short Haul\",E48=\"Port\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E49,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E44&\" \"&O45,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nO46\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E49,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E44&\" \"&O45,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E44&\" \"&O45,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E54=\"-\",0/0,\n\nIF(OR(E43=0,E44=\"Single Unit Short Haul\",E44=\"Single Unit Long Haul\",E44=\"Combination Unit Short Haul\",E48=\"Port\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E49,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E44&\" \"&P45,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nP46\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E49,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E44&\" \"&P45,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E44&\" \"&P45,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E54=\"-\",0/0,\n\nIF(OR(E43=0,E44=\"Single Unit Short Haul\",E44=\"Single Unit Long Haul\",E44=\"Combination Unit Short Haul\",E48=\"Port\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E49,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E44&\" \"&Q43,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nQ46\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E49,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E44&\" \"&Q43,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E44&\" \"&Q43,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E43=0,E44=\"Single Unit Short Haul\",E44=\"Single Unit Long Haul\",E44=\"Combination Unit Short Haul\",E48=\"Port\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E49,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E44&\" \"&\"Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMIFS('1. Deployment, Part 5'!E:E,'1. Deployment, Part 5'!B:B,E44,'1. Deployment, Part 5'!C:C,IF(E49=\"D\",\"Diesel\",IF(E49=\"G\",\"Gasoline\",E49)),'1. Deployment, Part 5'!D:D,E43,'1. Deployment, Part 5'!E:E,\"<>'N/A\",'1. Deployment, Part 5'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=IF(E49=\"D\",\"Diesel\",IF(E49=\"G\",\"Gasoline\",E49)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E44&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=IF(E49=\"D\",\"Diesel\",IF(E49=\"G\",\"Gasoline\",E49)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E44&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))))),\n\n0)","v":0}]
[null,null,null,"Area of Interest:",{"$f":"Deployment_GeographicScale","v":"State"}]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), \nCost and Units:",{"$f":"INDEX(Deployment_Fuels,1,1)","v":"D"},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,null,{"$f":"IF(E49=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E49=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":2.13},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,null,{"$f":"IF(E49=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E49=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":"gal"},null,"Baseline",{"$f":"IFERROR(\n\nE52*(\n(H46*E53)\n+\n(IF(E54=\"-\",0,N46*E54))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE52*(\n((I46+L46+M46)*E53)\n+\n(IF(E54=\"-\",0,O46*E54))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE52*(\n(J46*E53)\n+\n(IF(E54=\"-\",0,P46*E54))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nSUM((1/K46)*E53,(IF(E54=\"-\",0,Q46*E54)))\n*\nE52,\n\n0)","v":0},0,{"$f":"IFERROR(\n\nK51*E50,\n\n0)","v":0},{"$f":"SUM(L51:M51)","v":0}]
[null,null,null,"Number to Modify:",{"$f":"VLOOKUP(E44&E49,Deployment_NumberToReplaceByTruckAndFuelType,6,0)","v":100},null,"Modified",{"$f":"IFERROR(\n\nE52*(\n(H47*E53)\n+\n(IF(E54=\"-\",0,N47*E54))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE52*(\n((I47+L47+M47)*E53)\n+\n(IF(E54=\"-\",0,O47*E54))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE52*(\n(J47*E53)\n+\n(IF(E54=\"-\",0,P47*E54))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nSUM((1/K47)*E53,(IF(E54=\"-\",0,Q47*E54)))\n*\nE52,\n\n0)","v":0},{"$f":"IFERROR(\n\n(R47*E52)\n/\nE55,\n\n0)","v":0},{"$f":"IFERROR(\n\nK52*E50,\n\n0)","v":0},{"$f":"SUM(L52:M52)","v":0}]
[null,null,null,"Average Annual Mileage:",{"$f":"VLOOKUP(E44&E49,Deployment_AverageAnnualMilesByTruckAndFuelType,7,0)","v":14641},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E49,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E44&\" \"&H45,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H52-H51,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E49,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E44&\" \"&H45,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I52-I51,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E49,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E44&\" \"&H45,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J52-J51,0)),\n\n0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E49,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E44&\" \"&H45,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K52-K51,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E49,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E44&\" \"&H45,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L52-L51,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E49,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E44&\" \"&H45,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M52-M51,0)),0)","v":0},{"$f":"SUM(L53:M53)","v":0}]
[null,null,null,"Average Annual Idle Hours:",{"$f":"IF(VLOOKUP(E44&E49,Deployment_Average_Annual_Idle_Hours_by_Truck_and_Fuel_Type,12,0)=0,\"-\",VLOOKUP(E44&E49,Deployment_Average_Annual_Idle_Hours_by_Truck_and_Fuel_Type,12,0))","v":"-"},null,"Cost Effect ($/short ton)",{"$f":"IF(H53>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N53)/H53,\n\n0))","v":0},{"$f":"IF(I53>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N53)/I53,\n\n0))","v":0},{"$f":"IF(J53>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N53)/J53,\n\n0))","v":0}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E49,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E44&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":0}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E43&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E43&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E43&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(T56,U56),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E43&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E43&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E43&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E43&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E43&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E43&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E43&\"5\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E43&\"5\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E43&\"6\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E43&\"6\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,""]

{"sheet":"1. Deployment, Out, Retire","index":17,"n_rows":112,"n_cols":24,"rows_kept":112,"cut":false,"hidden":true,"merged":[[8,10,9,10],[7,3,8,3],[28,10,29,10],[42,10,43,10],[37,2,37,8],[38,2,38,8],[39,2,39,8],[40,2,40,8],[28,7,28,9],[48,7,48,9],[1,0,1,6],[5,3,6,3],[10,3,12,3],[8,7,8,9],[41,2,41,8],[78,2,78,8],[77,2,77,8],[8,11,8,13],[28,11,28,13],[50,3,52,3],[30,3,32,3],[17,2,17,8],[18,2,18,8],[19,2,19,8],[20,2,20,8],[47,3,48,3],[27,3,28,3],[45,3,46,3],[25,3,26,3],[21,2,21,8],[42,7,43,9],[59,2,59,8],[62,10,63,10],[60,2,60,8],[68,7,68,9],[57,2,57,8],[61,2,61,8],[68,10,69,10],[62,7,63,9],[65,3,66,3],[48,10,49,10],[68,11,68,13],[88,11,88,13],[2,17,4,17],[22,7,23,9],[22,10,23,10],[22,11,23,12],[22,13,23,15],[22,16,23,16],[22,17,24,17],[2,7,3,9],[2,10,3,10],[2,11,3,12],[2,13,3,15],[2,16,3,16],[58,2,58,8],[82,17,84,17],[42,13,43,15],[42,16,43,16],[42,17,44,17],[62,17,64,17],[48,11,48,13],[42,11,43,12],[62,11,63,12],[62,13,63,15],[62,16,63,16],[82,13,83,15],[82,16,83,16],[82,11,83,12],[107,2,107,8],[108,2,108,8],[109,2,109,8],[110,2,110,8],[102,2,102,8],[103,2,103,8],[104,2,104,8],[105,2,105,8],[106,2,106,8],[88,10,89,10],[70,3,72,3],[67,3,68,3],[101,2,101,8],[79,2,79,8],[80,2,80,8],[82,10,83,10],[81,2,81,8],[98,2,98,8],[99,2,99,8],[100,2,100,8],[90,3,92,3],[87,3,88,3],[88,7,88,9],[85,3,86,3],[82,7,83,9]]}
["Deployment of Accelerated Retirement",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lookup Formulas","Lookup Formulas",null,"Companion Sheet:","Deployment Export Table"]
["Tips: Scroll vertically and horizontally as needed to see all results.\nExisting trucks will be scrapped."]
[null,null,null,"Modification:",{"$f":"INDEX(Deployment_Specific_Modifications,1,1)","v":"DOC"},null,null,"Running EFs (g/mi)",null,null,"Fuel","PM2.5 (g/mi)",null,"Extended Idle Emissions (g/hr)",null,null,"Fuel","Cost"]
[null,null,null,"Type of Truck:",{"$f":"INDEX(Deployment_TruckTypes,1,1)","v":"Single Unit Short Haul"},null,"PER TRUCK:"]
[null,null,null,"Calendar Year:",{"$f":"Deployment_Year","v":2030},null,"Case","NOx","PM2.5","CO2","mi/gal","Brake","Tire","NOx","PM2.5","CO2","(gal/hr)"]
[null,null,null,"Model Year Retirement Window:",{"$f":"INDEX(Deployment_Beginning_Year_of_Modification,1,1)","v":2000},null,"Baseline",{"$f":"IFERROR(\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E6)*(EFs!$D$4:$D$3351<=E7)*(EFs!$E$4:$E$3351=E11)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E6)*(EFs!$D$4:$D$3351<=E7)*(EFs!$E$4:$E$3351=E11)*EFs!$P$4:$P$3351),\n\n0)","v":1.8233522149980284},{"$f":"IFERROR(\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E6)*(EFs!$D$4:$D$3351<=E7)*(EFs!$E$4:$E$3351=E11)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E6)*(EFs!$D$4:$D$3351<=E7)*(EFs!$E$4:$E$3351=E11)*EFs!$P$4:$P$3351),\n\n0)","v":5.6786540438072859E-2},{"$f":"IFERROR(\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E6)*(EFs!$D$4:$D$3351<=E7)*(EFs!$E$4:$E$3351=E11)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E6)*(EFs!$D$4:$D$3351<=E7)*(EFs!$E$4:$E$3351=E11)*EFs!$P$4:$P$3351),\n\n0)","v":986.86894696653349},{"$f":"IFERROR(\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E6)*(EFs!$D$4:$D$3351<=E7)*(EFs!$E$4:$E$3351=E11)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E6)*(EFs!$D$4:$D$3351<=E7)*(EFs!$E$4:$E$3351=E11)*EFs!$P$4:$P$3351),\n\n0)","v":10.396320592398892},{"$f":"IFERROR(\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E6)*(EFs!$D$4:$D$3351<=E7)*(EFs!$E$4:$E$3351=E11)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E6)*(EFs!$D$4:$D$3351<=E7)*(EFs!$E$4:$E$3351=E11)*EFs!$P$4:$P$3351),\n\n0)","v":1.1334966206906395E-2},{"$f":"IFERROR(\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E6)*(EFs!$D$4:$D$3351<=E7)*(EFs!$E$4:$E$3351=E11)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E6)*(EFs!$D$4:$D$3351<=E7)*(EFs!$E$4:$E$3351=E11)*EFs!$P$4:$P$3351),\n\n0)","v":2.3548891344660162E-3},{"$f":"IFERROR(\n\nIF(E16=\"-\",0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E6)*(EFs!$D$4:$D$3351<=E7)*(EFs!$E$4:$E$3351=E11)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E6)*(EFs!$D$4:$D$3351<=E7)*(EFs!$E$4:$E$3351=E11)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E16=\"-\",0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E6)*(EFs!$D$4:$D$3351<=E7)*(EFs!$E$4:$E$3351=E11)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E6)*(EFs!$D$4:$D$3351<=E7)*(EFs!$E$4:$E$3351=E11)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E16=\"-\",0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E6)*(EFs!$D$4:$D$3351<=E7)*(EFs!$E$4:$E$3351=E11)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E6)*(EFs!$D$4:$D$3351<=E7)*(EFs!$E$4:$E$3351=E11)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E16=\"-\",0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E6)*(EFs!$D$4:$D$3351<=E7)*(EFs!$E$4:$E$3351=E11)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E6)*(EFs!$D$4:$D$3351<=E7)*(EFs!$E$4:$E$3351=E11)*EFs!$P$4:$P$3351)),\n\n0)","v":0},0]
[null,null,null,null,{"$f":"INDEX(Deployment_End_Year_of_Modification,1,1)","v":2017},null,"Modified",{"$f":"IFERROR(\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E8)*(EFs!$D$4:$D$3351<=E9)*(EFs!$E$4:$E$3351=E11)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E8)*(EFs!$D$4:$D$3351<=E9)*(EFs!$E$4:$E$3351=E11)*EFs!$P$4:$P$3351),\n\n0)","v":0.55911341001806603},{"$f":"IFERROR(\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E8)*(EFs!$D$4:$D$3351<=E9)*(EFs!$E$4:$E$3351=E11)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E8)*(EFs!$D$4:$D$3351<=E9)*(EFs!$E$4:$E$3351=E11)*EFs!$P$4:$P$3351),\n\n0)","v":1.0137022025233101E-2},{"$f":"IFERROR(\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E8)*(EFs!$D$4:$D$3351<=E9)*(EFs!$E$4:$E$3351=E11)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E8)*(EFs!$D$4:$D$3351<=E9)*(EFs!$E$4:$E$3351=E11)*EFs!$P$4:$P$3351),\n\n0)","v":901.60216528825595},{"$f":"IFERROR(\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E8)*(EFs!$D$4:$D$3351<=E9)*(EFs!$E$4:$E$3351=E11)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E8)*(EFs!$D$4:$D$3351<=E9)*(EFs!$E$4:$E$3351=E11)*EFs!$P$4:$P$3351),\n\n0)","v":11.356334010200388},{"$f":"IFERROR(\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E8)*(EFs!$D$4:$D$3351<=E9)*(EFs!$E$4:$E$3351=E11)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E8)*(EFs!$D$4:$D$3351<=E9)*(EFs!$E$4:$E$3351=E11)*EFs!$P$4:$P$3351),\n\n0)","v":1.1267986549725098E-2},{"$f":"IFERROR(\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E8)*(EFs!$D$4:$D$3351<=E9)*(EFs!$E$4:$E$3351=E11)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E8)*(EFs!$D$4:$D$3351<=E9)*(EFs!$E$4:$E$3351=E11)*EFs!$P$4:$P$3351),\n\n0)","v":2.3438274039883E-3},{"$f":"IFERROR(\n\nIF(E16=\"-\",0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E8)*(EFs!$D$4:$D$3351<=E9)*(EFs!$E$4:$E$3351=E11)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E8)*(EFs!$D$4:$D$3351<=E9)*(EFs!$E$4:$E$3351=E11)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E16=\"-\",0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E8)*(EFs!$D$4:$D$3351<=E9)*(EFs!$E$4:$E$3351=E11)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E8)*(EFs!$D$4:$D$3351<=E9)*(EFs!$E$4:$E$3351=E11)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E16=\"-\",0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E8)*(EFs!$D$4:$D$3351<=E9)*(EFs!$E$4:$E$3351=E11)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E8)*(EFs!$D$4:$D$3351<=E9)*(EFs!$E$4:$E$3351=E11)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E16=\"-\",0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E8)*(EFs!$D$4:$D$3351<=E9)*(EFs!$E$4:$E$3351=E11)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E8)*(EFs!$D$4:$D$3351<=E9)*(EFs!$E$4:$E$3351=E11)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E8)*(EFs!$D$4:$D$3351<=E9)*(EFs!$E$4:$E$3351=E11)*EFs!$Q$4:$Q$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E8)*(EFs!$D$4:$D$3351<=E9)*(EFs!$E$4:$E$3351=E11)*EFs!$P$4:$P$3351),\n\n0)","v":57123}]
[null,null,null,"Model Year Replacement Window:",{"$f":"INDEX(Deployment_Beginning_Year_of_Replaced_Trucks,1,1)","v":2030}]
[null,null,null,null,{"$f":"INDEX(Deployment_End_Year_of_Replaced_Trucks,1,1)","v":2030},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,"Area of Interest:",{"$f":"Deployment_GeographicScale","v":"State"},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), \nCost and Units:",{"$f":"INDEX(Deployment_Fuels,1,1)","v":"D"},null,"Baseline",{"$f":"IFERROR(\n\nE14*(\n(H6*E15)\n+\n(IF(E16=\"-\",0,N6*E16))\n)\n*\nGramToTon,\n\n0)","v":2.942696338650455},{"$f":"IFERROR(\n\nE14*(\n((I6+L6+M6)*E15)\n+\n(IF(E16=\"-\",0,O6*E16))\n)\n*\nGramToTon,\n\n0)","v":0.11374139900977838},{"$f":"IFERROR(\n\nE14*(\n(J6*E15)\n+\n(IF(E16=\"-\",0,P6*E16))\n)\n*\nGramToTon,\n\n0)","v":1592.7014062773321},{"$f":"IFERROR(\n\nSUM((1/K6)*E15,(IF(E16=\"-\",0,Q6*E16)))\n*\nE14,\n\n0)","v":140828.66981520882},0,{"$f":"IFERROR(\n\nK11*E12,\n\n0)","v":299965.06670639478},{"$f":"SUM(L11:M11)","v":299965.06670639478}]
[null,null,null,null,{"$f":"IF(E11=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E11=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":2.13},null,"Modified",{"$f":"IFERROR(\n\nE14*(\n(H7*E15)\n+\n(IF(E16=\"-\",0,N7*E16))\n)\n*\nGramToTon,\n\n0)","v":0.9023495137237173},{"$f":"IFERROR(\n\nE14*(\n((I7+L7+M7)*E15)\n+\n(IF(E16=\"-\",0,O7*E16))\n)\n*\nGramToTon,\n\n0)","v":3.8328092678754137E-2},{"$f":"IFERROR(\n\nE14*(\n(J7*E15)\n+\n(IF(E16=\"-\",0,P7*E16))\n)\n*\nGramToTon,\n\n0)","v":1455.0898991920451},{"$f":"IFERROR(\n\nSUM((1/K7)*E15,(IF(E16=\"-\",0,Q7*E16)))\n*\nE14,\n\n0)","v":128923.64725138666},{"$f":"IFERROR(\n\n(R7*E14)\n/\nE17,\n\n0)","v":1142460},{"$f":"IFERROR(\n\nK12*E12,\n\n0)","v":274607.36864545359},{"$f":"SUM(L12:M12)","v":1417067.3686454536}]
[null,null,null,null,{"$f":"IF(E11=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E11=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":"gal"},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E11,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E4&\" \"&H5,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H12-H11,0)),\n\n0)","v":-2.0403468249267376},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E11,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E4&\" \"&H5,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I12-I11,0)),\n\n0)","v":-7.5413306331024249E-2},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E11,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E4&\" \"&H5,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J12-J11,0)),\n\n0)","v":-137.61150708528703},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E11,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E4&\" \"&H5,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K12-K11,0)),0)","v":-11905.02256382216},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E11,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E4&\" \"&H5,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L12-L11,0)),0)","v":1142460},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E11,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E4&\" \"&H5,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M12-M11,0)),0)","v":-25357.698060941184},{"$f":"SUM(L13:M13)","v":1117102.3019390588}]
[null,null,null,"Number to Replace:",{"$f":"VLOOKUP(E4&E11,Deployment_NumberToReplaceByTruckAndFuelType,6,0)","v":100},null,"Cost Effect ($/short ton)",{"$f":"IF(H13>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N13)/H13,\n\n0))","v":547506.08489278308},{"$f":"IF(I13>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N13)/I13,\n\n0))","v":14813066.238411225},{"$f":"IF(J13>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N13)/J13,\n\n0))","v":8117.7971639153402}]
[null,null,null,"Average Annual Mileage:",{"$f":"VLOOKUP(E4&E11,Deployment_AverageAnnualMilesByTruckAndFuelType,7,0)","v":14641}]
[null,null,null,"Average Annual Idle Hours:",{"$f":"IF(VLOOKUP(E4&E11,Deployment_Average_Annual_Idle_Hours_by_Truck_and_Fuel_Type,12,0)=0,\"-\",VLOOKUP(E4&E11,Deployment_Average_Annual_Idle_Hours_by_Truck_and_Fuel_Type,12,0))","v":"-"}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E11,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E4&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":5}]
[]
[]
[]
[]
[]
[null,null,null,"Modification:",{"$f":"INDEX(Deployment_Specific_Modifications,1,1)","v":"DOC"},null,null,"Running EFs (g/mi)",null,null,"Fuel","PM2.5 (g/mi)",null,"Extended Idle Emissions (g/hr)",null,null,"Fuel","Cost"]
[null,null,null,"Type of Truck:",{"$f":"INDEX(Deployment_TruckTypes,2,1)","v":"Single Unit Long Haul"},null,"PER TRUCK:"]
[null,null,null,"Calendar Year:",{"$f":"Deployment_Year","v":2030},null,"Case","NOx","PM2.5","CO2","mi/gal","Brake","Tire","NOx","PM2.5","CO2","(gal/hr)"]
[null,null,null,"Model Year Retirement Window:",{"$f":"INDEX(Deployment_Beginning_Year_of_Modification,2,1)","v":2000},null,"Baseline",{"$f":"IFERROR(\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E25)*(EFs!$B$4:$B$3351=VLOOKUP(E24,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E30,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E26)*(EFs!$D$4:$D$3351<=E27)*(EFs!$E$4:$E$3351=E31)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E25)*(EFs!$B$4:$B$3351=VLOOKUP(E24,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E30,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E26)*(EFs!$D$4:$D$3351<=E27)*(EFs!$E$4:$E$3351=E31)*EFs!$P$4:$P$3351),\n\n0)","v":1.6301781787301806},{"$f":"IFERROR(\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E25)*(EFs!$B$4:$B$3351=VLOOKUP(E24,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E30,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E26)*(EFs!$D$4:$D$3351<=E27)*(EFs!$E$4:$E$3351=E31)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E25)*(EFs!$B$4:$B$3351=VLOOKUP(E24,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E30,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E26)*(EFs!$D$4:$D$3351<=E27)*(EFs!$E$4:$E$3351=E31)*EFs!$P$4:$P$3351),\n\n0)","v":5.824685940972061E-2},{"$f":"IFERROR(\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E25)*(EFs!$B$4:$B$3351=VLOOKUP(E24,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E30,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E26)*(EFs!$D$4:$D$3351<=E27)*(EFs!$E$4:$E$3351=E31)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E25)*(EFs!$B$4:$B$3351=VLOOKUP(E24,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E30,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E26)*(EFs!$D$4:$D$3351<=E27)*(EFs!$E$4:$E$3351=E31)*EFs!$P$4:$P$3351),\n\n0)","v":914.07211881973478},{"$f":"IFERROR(\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E25)*(EFs!$B$4:$B$3351=VLOOKUP(E24,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E30,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E26)*(EFs!$D$4:$D$3351<=E27)*(EFs!$E$4:$E$3351=E31)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E25)*(EFs!$B$4:$B$3351=VLOOKUP(E24,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E30,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E26)*(EFs!$D$4:$D$3351<=E27)*(EFs!$E$4:$E$3351=E31)*EFs!$P$4:$P$3351),\n\n0)","v":11.218375663737936},{"$f":"IFERROR(\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E25)*(EFs!$B$4:$B$3351=VLOOKUP(E24,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E30,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E26)*(EFs!$D$4:$D$3351<=E27)*(EFs!$E$4:$E$3351=E31)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E25)*(EFs!$B$4:$B$3351=VLOOKUP(E24,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E30,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E26)*(EFs!$D$4:$D$3351<=E27)*(EFs!$E$4:$E$3351=E31)*EFs!$P$4:$P$3351),\n\n0)","v":1.2610848247493494E-2},{"$f":"IFERROR(\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E25)*(EFs!$B$4:$B$3351=VLOOKUP(E24,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E30,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E26)*(EFs!$D$4:$D$3351<=E27)*(EFs!$E$4:$E$3351=E31)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E25)*(EFs!$B$4:$B$3351=VLOOKUP(E24,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E30,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E26)*(EFs!$D$4:$D$3351<=E27)*(EFs!$E$4:$E$3351=E31)*EFs!$P$4:$P$3351),\n\n0)","v":2.634145021295001E-3},{"$f":"IFERROR(\n\nIF(E36=\"-\",0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E25)*(EFs!$B$4:$B$3351=VLOOKUP(E24,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E30,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E26)*(EFs!$D$4:$D$3351<=E27)*(EFs!$E$4:$E$3351=E31)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E25)*(EFs!$B$4:$B$3351=VLOOKUP(E24,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E30,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E26)*(EFs!$D$4:$D$3351<=E27)*(EFs!$E$4:$E$3351=E31)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E36=\"-\",0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E25)*(EFs!$B$4:$B$3351=VLOOKUP(E24,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E30,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E26)*(EFs!$D$4:$D$3351<=E27)*(EFs!$E$4:$E$3351=E31)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E25)*(EFs!$B$4:$B$3351=VLOOKUP(E24,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E30,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E26)*(EFs!$D$4:$D$3351<=E27)*(EFs!$E$4:$E$3351=E31)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E36=\"-\",0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E25)*(EFs!$B$4:$B$3351=VLOOKUP(E24,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E30,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E26)*(EFs!$D$4:$D$3351<=E27)*(EFs!$E$4:$E$3351=E31)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E25)*(EFs!$B$4:$B$3351=VLOOKUP(E24,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E30,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E26)*(EFs!$D$4:$D$3351<=E27)*(EFs!$E$4:$E$3351=E31)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E36=\"-\",0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E25)*(EFs!$B$4:$B$3351=VLOOKUP(E24,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E30,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E26)*(EFs!$D$4:$D$3351<=E27)*(EFs!$E$4:$E$3351=E31)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E25)*(EFs!$B$4:$B$3351=VLOOKUP(E24,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E30,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E26)*(EFs!$D$4:$D$3351<=E27)*(EFs!$E$4:$E$3351=E31)*EFs!$P$4:$P$3351)),\n\n0)","v":0},0]
[null,null,null,null,{"$f":"INDEX(Deployment_End_Year_of_Modification,2,1)","v":2017},null,"Modified",{"$f":"IFERROR(\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E25)*(EFs!$B$4:$B$3351=VLOOKUP(E24,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E30,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E28)*(EFs!$D$4:$D$3351<=E29)*(EFs!$E$4:$E$3351=E31)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E25)*(EFs!$B$4:$B$3351=VLOOKUP(E24,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E30,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E28)*(EFs!$D$4:$D$3351<=E29)*(EFs!$E$4:$E$3351=E31)*EFs!$P$4:$P$3351),\n\n0)","v":0.52711882531708398},{"$f":"IFERROR(\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E25)*(EFs!$B$4:$B$3351=VLOOKUP(E24,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E30,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E28)*(EFs!$D$4:$D$3351<=E29)*(EFs!$E$4:$E$3351=E31)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E25)*(EFs!$B$4:$B$3351=VLOOKUP(E24,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E30,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E28)*(EFs!$D$4:$D$3351<=E29)*(EFs!$E$4:$E$3351=E31)*EFs!$P$4:$P$3351),\n\n0)","v":1.0255820287148099E-2},{"$f":"IFERROR(\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E25)*(EFs!$B$4:$B$3351=VLOOKUP(E24,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E30,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E28)*(EFs!$D$4:$D$3351<=E29)*(EFs!$E$4:$E$3351=E31)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E25)*(EFs!$B$4:$B$3351=VLOOKUP(E24,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E30,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E28)*(EFs!$D$4:$D$3351<=E29)*(EFs!$E$4:$E$3351=E31)*EFs!$P$4:$P$3351),\n\n0)","v":845.88720786036799},{"$f":"IFERROR(\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E25)*(EFs!$B$4:$B$3351=VLOOKUP(E24,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E30,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E28)*(EFs!$D$4:$D$3351<=E29)*(EFs!$E$4:$E$3351=E31)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E25)*(EFs!$B$4:$B$3351=VLOOKUP(E24,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E30,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E28)*(EFs!$D$4:$D$3351<=E29)*(EFs!$E$4:$E$3351=E31)*EFs!$P$4:$P$3351),\n\n0)","v":12.104326957765608},{"$f":"IFERROR(\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E25)*(EFs!$B$4:$B$3351=VLOOKUP(E24,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E30,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E28)*(EFs!$D$4:$D$3351<=E29)*(EFs!$E$4:$E$3351=E31)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E25)*(EFs!$B$4:$B$3351=VLOOKUP(E24,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E30,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E28)*(EFs!$D$4:$D$3351<=E29)*(EFs!$E$4:$E$3351=E31)*EFs!$P$4:$P$3351),\n\n0)","v":1.2570563183995001E-2},{"$f":"IFERROR(\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E25)*(EFs!$B$4:$B$3351=VLOOKUP(E24,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E30,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E28)*(EFs!$D$4:$D$3351<=E29)*(EFs!$E$4:$E$3351=E31)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E25)*(EFs!$B$4:$B$3351=VLOOKUP(E24,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E30,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E28)*(EFs!$D$4:$D$3351<=E29)*(EFs!$E$4:$E$3351=E31)*EFs!$P$4:$P$3351),\n\n0)","v":2.6285400962774794E-3},{"$f":"IFERROR(\n\nIF(E36=\"-\",0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E25)*(EFs!$B$4:$B$3351=VLOOKUP(E24,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E30,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E28)*(EFs!$D$4:$D$3351<=E29)*(EFs!$E$4:$E$3351=E31)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E25)*(EFs!$B$4:$B$3351=VLOOKUP(E24,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E30,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E28)*(EFs!$D$4:$D$3351<=E29)*(EFs!$E$4:$E$3351=E31)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E36=\"-\",0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E25)*(EFs!$B$4:$B$3351=VLOOKUP(E24,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E30,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E28)*(EFs!$D$4:$D$3351<=E29)*(EFs!$E$4:$E$3351=E31)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E25)*(EFs!$B$4:$B$3351=VLOOKUP(E24,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E30,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E28)*(EFs!$D$4:$D$3351<=E29)*(EFs!$E$4:$E$3351=E31)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E36=\"-\",0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E25)*(EFs!$B$4:$B$3351=VLOOKUP(E24,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E30,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E28)*(EFs!$D$4:$D$3351<=E29)*(EFs!$E$4:$E$3351=E31)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E25)*(EFs!$B$4:$B$3351=VLOOKUP(E24,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E30,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E28)*(EFs!$D$4:$D$3351<=E29)*(EFs!$E$4:$E$3351=E31)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E36=\"-\",0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E25)*(EFs!$B$4:$B$3351=VLOOKUP(E24,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E30,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E28)*(EFs!$D$4:$D$3351<=E29)*(EFs!$E$4:$E$3351=E31)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E25)*(EFs!$B$4:$B$3351=VLOOKUP(E24,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E30,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E28)*(EFs!$D$4:$D$3351<=E29)*(EFs!$E$4:$E$3351=E31)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E25)*(EFs!$B$4:$B$3351=VLOOKUP(E24,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E30,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E28)*(EFs!$D$4:$D$3351<=E29)*(EFs!$E$4:$E$3351=E31)*EFs!$Q$4:$Q$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E25)*(EFs!$B$4:$B$3351=VLOOKUP(E24,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E30,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E28)*(EFs!$D$4:$D$3351<=E29)*(EFs!$E$4:$E$3351=E31)*EFs!$P$4:$P$3351),\n\n0)","v":61337}]
[null,null,null,"Model Year Replacement Window:",{"$f":"INDEX(Deployment_Beginning_Year_of_Replaced_Trucks,2,1)","v":2030}]
[null,null,null,null,{"$f":"INDEX(Deployment_End_Year_of_Replaced_Trucks,2,1)","v":2030},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,"Area of Interest:",{"$f":"Deployment_GeographicScale","v":"State"},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), \nCost and Units:",{"$f":"INDEX(Deployment_Fuels,2,1)","v":"D"},null,"Baseline",{"$f":"IFERROR(\n\nE34*(\n(H26*E35)\n+\n(IF(E36=\"-\",0,N26*E36))\n)\n*\nGramToTon,\n\n0)","v":3.7536767005070346},{"$f":"IFERROR(\n\nE34*(\n((I26+L26+M26)*E35)\n+\n(IF(E36=\"-\",0,O26*E36))\n)\n*\nGramToTon,\n\n0)","v":0.16922362148860229},{"$f":"IFERROR(\n\nE34*(\n(J26*E35)\n+\n(IF(E36=\"-\",0,P26*E36))\n)\n*\nGramToTon,\n\n0)","v":2104.7583998881637},{"$f":"IFERROR(\n\nSUM((1/K26)*E35,(IF(E36=\"-\",0,Q26*E36)))\n*\nE34,\n\n0)","v":186203.42753827726},0,{"$f":"IFERROR(\n\nK31*E32,\n\n0)","v":396613.30065653054},{"$f":"SUM(L31:M31)","v":396613.30065653054}]
[null,null,null,null,{"$f":"IF(E31=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E31=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":2.13},null,"Modified",{"$f":"IFERROR(\n\nE34*(\n(H27*E35)\n+\n(IF(E36=\"-\",0,N27*E36))\n)\n*\nGramToTon,\n\n0)","v":1.2137529987872999},{"$f":"IFERROR(\n\nE34*(\n((I27+L27+M27)*E35)\n+\n(IF(E36=\"-\",0,O27*E36))\n)\n*\nGramToTon,\n\n0)","v":5.8612950875493806E-2},{"$f":"IFERROR(\n\nE34*(\n(J27*E35)\n+\n(IF(E36=\"-\",0,P27*E36))\n)\n*\nGramToTon,\n\n0)","v":1947.75463494163},{"$f":"IFERROR(\n\nSUM((1/K27)*E35,(IF(E36=\"-\",0,Q27*E36)))\n*\nE34,\n\n0)","v":172574.6509730434},{"$f":"IFERROR(\n\n(R27*E34)\n/\nE37,\n\n0)","v":1226740},{"$f":"IFERROR(\n\nK32*E32,\n\n0)","v":367584.00657258241},{"$f":"SUM(L32:M32)","v":1594324.0065725823}]
[null,null,null,null,{"$f":"IF(E31=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E31=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":"gal"},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E31,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E24&\" \"&H25,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H32-H31,0)),\n\n0)","v":-2.5399237017197347},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E31,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E24&\" \"&H25,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I32-I31,0)),\n\n0)","v":-0.11061067061310847},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E31,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E24&\" \"&H25,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J32-J31,0)),\n\n0)","v":-157.00376494653369},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E31,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E24&\" \"&H25,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K32-K31,0)),0)","v":-13628.776565233857},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E31,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E24&\" \"&H25,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L32-L31,0)),0)","v":1226740},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E31,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E24&\" \"&H25,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M32-M31,0)),0)","v":-29029.294083948131},{"$f":"SUM(L33:M33)","v":1197710.7059160518}]
[null,null,null,"Number to Replace:",{"$f":"VLOOKUP(E24&E31,Deployment_NumberToReplaceByTruckAndFuelType,6,0)","v":100},null,"Cost Effect ($/short ton)",{"$f":"IF(H33>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N33)/H33,\n\n0))","v":471553.81285867142},{"$f":"IF(I33>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N33)/I33,\n\n0))","v":10828166.028442025},{"$f":"IF(J33>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N33)/J33,\n\n0))","v":7628.5476741524126}]
[null,null,null,"Average Annual Mileage:",{"$f":"VLOOKUP(E24&E31,Deployment_AverageAnnualMilesByTruckAndFuelType,7,0)","v":20889}]
[null,null,null,"Average Annual Idle Hours:",{"$f":"IF(VLOOKUP(E24&E31,Deployment_Average_Annual_Idle_Hours_by_Truck_and_Fuel_Type,12,0)=0,\"-\",VLOOKUP(E24&E31,Deployment_Average_Annual_Idle_Hours_by_Truck_and_Fuel_Type,12,0))","v":"-"}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E31,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E24&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":5}]
[]
[]
[]
[]
[]
[null,null,null,"Modification:",{"$f":"INDEX(Deployment_Specific_Modifications,1,1)","v":"DOC"},null,null,"Running EFs (g/mi)",null,null,"Fuel","PM2.5 (g/mi)",null,"Extended Idle Emissions (g/hr)",null,null,"Fuel","Cost"]
[null,null,null,"Type of Truck:",{"$f":"INDEX(Deployment_TruckTypes,3,1)","v":"Combination Unit Short Haul"},null,"PER TRUCK:"]
[null,null,null,"Calendar Year:",{"$f":"Deployment_Year","v":2030},null,"Case","NOx","PM2.5","CO2","mi/gal","Brake","Tire","NOx","PM2.5","CO2","(gal/hr)"]
[null,null,null,"Model Year Retirement Window:",{"$f":"INDEX(Deployment_Beginning_Year_of_Modification,3,1)","v":2000},null,"Baseline",{"$f":"IFERROR(\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E45)*(EFs!$B$4:$B$3351=VLOOKUP(E44,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E50,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E46)*(EFs!$D$4:$D$3351<=E47)*(EFs!$E$4:$E$3351=E51)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E45)*(EFs!$B$4:$B$3351=VLOOKUP(E44,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E50,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E46)*(EFs!$D$4:$D$3351<=E47)*(EFs!$E$4:$E$3351=E51)*EFs!$P$4:$P$3351),\n\n0)","v":3.0739535434767515},{"$f":"IFERROR(\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E45)*(EFs!$B$4:$B$3351=VLOOKUP(E44,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E50,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E46)*(EFs!$D$4:$D$3351<=E47)*(EFs!$E$4:$E$3351=E51)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E45)*(EFs!$B$4:$B$3351=VLOOKUP(E44,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E50,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E46)*(EFs!$D$4:$D$3351<=E47)*(EFs!$E$4:$E$3351=E51)*EFs!$P$4:$P$3351),\n\n0)","v":9.9327967279721346E-2},{"$f":"IFERROR(\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E45)*(EFs!$B$4:$B$3351=VLOOKUP(E44,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E50,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E46)*(EFs!$D$4:$D$3351<=E47)*(EFs!$E$4:$E$3351=E51)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E45)*(EFs!$B$4:$B$3351=VLOOKUP(E44,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E50,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E46)*(EFs!$D$4:$D$3351<=E47)*(EFs!$E$4:$E$3351=E51)*EFs!$P$4:$P$3351),\n\n0)","v":1675.942544384714},{"$f":"IFERROR(\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E45)*(EFs!$B$4:$B$3351=VLOOKUP(E44,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E50,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E46)*(EFs!$D$4:$D$3351<=E47)*(EFs!$E$4:$E$3351=E51)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E45)*(EFs!$B$4:$B$3351=VLOOKUP(E44,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E50,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E46)*(EFs!$D$4:$D$3351<=E47)*(EFs!$E$4:$E$3351=E51)*EFs!$P$4:$P$3351),\n\n0)","v":6.1227439655107467},{"$f":"IFERROR(\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E45)*(EFs!$B$4:$B$3351=VLOOKUP(E44,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E50,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E46)*(EFs!$D$4:$D$3351<=E47)*(EFs!$E$4:$E$3351=E51)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E45)*(EFs!$B$4:$B$3351=VLOOKUP(E44,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E50,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E46)*(EFs!$D$4:$D$3351<=E47)*(EFs!$E$4:$E$3351=E51)*EFs!$P$4:$P$3351),\n\n0)","v":1.3636378132335212E-2},{"$f":"IFERROR(\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E45)*(EFs!$B$4:$B$3351=VLOOKUP(E44,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E50,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E46)*(EFs!$D$4:$D$3351<=E47)*(EFs!$E$4:$E$3351=E51)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E45)*(EFs!$B$4:$B$3351=VLOOKUP(E44,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E50,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E46)*(EFs!$D$4:$D$3351<=E47)*(EFs!$E$4:$E$3351=E51)*EFs!$P$4:$P$3351),\n\n0)","v":3.9576763719652019E-3},{"$f":"IFERROR(\n\nIF(E56=\"-\",0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E45)*(EFs!$B$4:$B$3351=VLOOKUP(E44,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E50,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E46)*(EFs!$D$4:$D$3351<=E47)*(EFs!$E$4:$E$3351=E51)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E45)*(EFs!$B$4:$B$3351=VLOOKUP(E44,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E50,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E46)*(EFs!$D$4:$D$3351<=E47)*(EFs!$E$4:$E$3351=E51)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E56=\"-\",0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E45)*(EFs!$B$4:$B$3351=VLOOKUP(E44,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E50,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E46)*(EFs!$D$4:$D$3351<=E47)*(EFs!$E$4:$E$3351=E51)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E45)*(EFs!$B$4:$B$3351=VLOOKUP(E44,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E50,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E46)*(EFs!$D$4:$D$3351<=E47)*(EFs!$E$4:$E$3351=E51)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E56=\"-\",0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E45)*(EFs!$B$4:$B$3351=VLOOKUP(E44,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E50,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E46)*(EFs!$D$4:$D$3351<=E47)*(EFs!$E$4:$E$3351=E51)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E45)*(EFs!$B$4:$B$3351=VLOOKUP(E44,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E50,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E46)*(EFs!$D$4:$D$3351<=E47)*(EFs!$E$4:$E$3351=E51)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E56=\"-\",0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E45)*(EFs!$B$4:$B$3351=VLOOKUP(E44,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E50,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E46)*(EFs!$D$4:$D$3351<=E47)*(EFs!$E$4:$E$3351=E51)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E45)*(EFs!$B$4:$B$3351=VLOOKUP(E44,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E50,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E46)*(EFs!$D$4:$D$3351<=E47)*(EFs!$E$4:$E$3351=E51)*EFs!$P$4:$P$3351)),\n\n0)","v":0},0]
[null,null,null,null,{"$f":"INDEX(Deployment_End_Year_of_Modification,3,1)","v":2017},null,"Modified",{"$f":"IFERROR(\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E45)*(EFs!$B$4:$B$3351=VLOOKUP(E44,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E50,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E48)*(EFs!$D$4:$D$3351<=E49)*(EFs!$E$4:$E$3351=E51)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E45)*(EFs!$B$4:$B$3351=VLOOKUP(E44,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E50,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E48)*(EFs!$D$4:$D$3351<=E49)*(EFs!$E$4:$E$3351=E51)*EFs!$P$4:$P$3351),\n\n0)","v":1.02003601507673},{"$f":"IFERROR(\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E45)*(EFs!$B$4:$B$3351=VLOOKUP(E44,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E50,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E48)*(EFs!$D$4:$D$3351<=E49)*(EFs!$E$4:$E$3351=E51)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E45)*(EFs!$B$4:$B$3351=VLOOKUP(E44,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E50,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E48)*(EFs!$D$4:$D$3351<=E49)*(EFs!$E$4:$E$3351=E51)*EFs!$P$4:$P$3351),\n\n0)","v":1.86378535384863E-2},{"$f":"IFERROR(\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E45)*(EFs!$B$4:$B$3351=VLOOKUP(E44,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E50,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E48)*(EFs!$D$4:$D$3351<=E49)*(EFs!$E$4:$E$3351=E51)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E45)*(EFs!$B$4:$B$3351=VLOOKUP(E44,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E50,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E48)*(EFs!$D$4:$D$3351<=E49)*(EFs!$E$4:$E$3351=E51)*EFs!$P$4:$P$3351),\n\n0)","v":1577.0318901533699},{"$f":"IFERROR(\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E45)*(EFs!$B$4:$B$3351=VLOOKUP(E44,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E50,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E48)*(EFs!$D$4:$D$3351<=E49)*(EFs!$E$4:$E$3351=E51)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E45)*(EFs!$B$4:$B$3351=VLOOKUP(E44,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E50,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E48)*(EFs!$D$4:$D$3351<=E49)*(EFs!$E$4:$E$3351=E51)*EFs!$P$4:$P$3351),\n\n0)","v":6.4925100102684512},{"$f":"IFERROR(\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E45)*(EFs!$B$4:$B$3351=VLOOKUP(E44,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E50,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E48)*(EFs!$D$4:$D$3351<=E49)*(EFs!$E$4:$E$3351=E51)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E45)*(EFs!$B$4:$B$3351=VLOOKUP(E44,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E50,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E48)*(EFs!$D$4:$D$3351<=E49)*(EFs!$E$4:$E$3351=E51)*EFs!$P$4:$P$3351),\n\n0)","v":1.3619569417679099E-2},{"$f":"IFERROR(\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E45)*(EFs!$B$4:$B$3351=VLOOKUP(E44,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E50,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E48)*(EFs!$D$4:$D$3351<=E49)*(EFs!$E$4:$E$3351=E51)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E45)*(EFs!$B$4:$B$3351=VLOOKUP(E44,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E50,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E48)*(EFs!$D$4:$D$3351<=E49)*(EFs!$E$4:$E$3351=E51)*EFs!$P$4:$P$3351),\n\n0)","v":3.9502728996505298E-3},{"$f":"IFERROR(\n\nIF(E56=\"-\",0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E45)*(EFs!$B$4:$B$3351=VLOOKUP(E44,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E50,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E48)*(EFs!$D$4:$D$3351<=E49)*(EFs!$E$4:$E$3351=E51)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E45)*(EFs!$B$4:$B$3351=VLOOKUP(E44,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E50,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E48)*(EFs!$D$4:$D$3351<=E49)*(EFs!$E$4:$E$3351=E51)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E56=\"-\",0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E45)*(EFs!$B$4:$B$3351=VLOOKUP(E44,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E50,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E48)*(EFs!$D$4:$D$3351<=E49)*(EFs!$E$4:$E$3351=E51)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E45)*(EFs!$B$4:$B$3351=VLOOKUP(E44,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E50,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E48)*(EFs!$D$4:$D$3351<=E49)*(EFs!$E$4:$E$3351=E51)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E56=\"-\",0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E45)*(EFs!$B$4:$B$3351=VLOOKUP(E44,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E50,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E48)*(EFs!$D$4:$D$3351<=E49)*(EFs!$E$4:$E$3351=E51)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E45)*(EFs!$B$4:$B$3351=VLOOKUP(E44,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E50,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E48)*(EFs!$D$4:$D$3351<=E49)*(EFs!$E$4:$E$3351=E51)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E56=\"-\",0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E45)*(EFs!$B$4:$B$3351=VLOOKUP(E44,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E50,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E48)*(EFs!$D$4:$D$3351<=E49)*(EFs!$E$4:$E$3351=E51)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E45)*(EFs!$B$4:$B$3351=VLOOKUP(E44,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E50,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E48)*(EFs!$D$4:$D$3351<=E49)*(EFs!$E$4:$E$3351=E51)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E45)*(EFs!$B$4:$B$3351=VLOOKUP(E44,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E50,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E48)*(EFs!$D$4:$D$3351<=E49)*(EFs!$E$4:$E$3351=E51)*EFs!$Q$4:$Q$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E45)*(EFs!$B$4:$B$3351=VLOOKUP(E44,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E50,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E48)*(EFs!$D$4:$D$3351<=E49)*(EFs!$E$4:$E$3351=E51)*EFs!$P$4:$P$3351),\n\n0)","v":123152}]
[null,null,null,"Model Year Replacement Window:",{"$f":"INDEX(Deployment_Beginning_Year_of_Replaced_Trucks,3,1)","v":2030}]
[null,null,null,null,{"$f":"INDEX(Deployment_End_Year_of_Replaced_Trucks,3,1)","v":2030},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,"Area of Interest:",{"$f":"Deployment_GeographicScale","v":"State"},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), \nCost and Units:",{"$f":"INDEX(Deployment_Fuels,3,1)","v":"D"},null,"Baseline",{"$f":"IFERROR(\n\nE54*(\n(H46*E55)\n+\n(IF(E56=\"-\",0,N46*E56))\n)\n*\nGramToTon,\n\n0)","v":13.403702697830084},{"$f":"IFERROR(\n\nE54*(\n((I46+L46+M46)*E55)\n+\n(IF(E56=\"-\",0,O46*E56))\n)\n*\nGramToTon,\n\n0)","v":0.50982814042456048},{"$f":"IFERROR(\n\nE54*(\n(J46*E55)\n+\n(IF(E56=\"-\",0,P46*E56))\n)\n*\nGramToTon,\n\n0)","v":7307.7993163716483},{"$f":"IFERROR(\n\nSUM((1/K46)*E55,(IF(E56=\"-\",0,Q46*E56)))\n*\nE54,\n\n0)","v":646066.53851318173},0,{"$f":"IFERROR(\n\nK51*E52,\n\n0)","v":1376121.727033077},{"$f":"SUM(L51:M51)","v":1376121.727033077}]
[null,null,null,null,{"$f":"IF(E51=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E51=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":2.13},null,"Modified",{"$f":"IFERROR(\n\nE54*(\n(H47*E55)\n+\n(IF(E56=\"-\",0,N47*E56))\n)\n*\nGramToTon,\n\n0)","v":4.4477768755424973},{"$f":"IFERROR(\n\nE54*(\n((I47+L47+M47)*E55)\n+\n(IF(E56=\"-\",0,O47*E56))\n)\n*\nGramToTon,\n\n0)","v":0.15788045712489854},{"$f":"IFERROR(\n\nE54*(\n(J47*E55)\n+\n(IF(E56=\"-\",0,P47*E56))\n)\n*\nGramToTon,\n\n0)","v":6876.5081520083395},{"$f":"IFERROR(\n\nSUM((1/K47)*E55,(IF(E56=\"-\",0,Q47*E56)))\n*\nE54,\n\n0)","v":609271.29780989594},{"$f":"IFERROR(\n\n(R47*E54)\n/\nE57,\n\n0)","v":2463040},{"$f":"IFERROR(\n\nK52*E52,\n\n0)","v":1297747.8643350783},{"$f":"SUM(L52:M52)","v":3760787.8643350783}]
[null,null,null,null,{"$f":"IF(E51=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E51=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":"gal"},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E51,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E44&\" \"&H45,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H52-H51,0)),\n\n0)","v":-8.9559258222875862},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E51,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E44&\" \"&H45,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I52-I51,0)),\n\n0)","v":-0.35194768329966197},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E51,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E44&\" \"&H45,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J52-J51,0)),\n\n0)","v":-431.29116436330878},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E51,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E44&\" \"&H45,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K52-K51,0)),0)","v":-36795.240703285788},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E51,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E44&\" \"&H45,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L52-L51,0)),0)","v":2463040},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E51,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E44&\" \"&H45,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M52-M51,0)),0)","v":-78373.86269799876},{"$f":"SUM(L53:M53)","v":2384666.137302001}]
[null,null,null,"Number to Replace:",{"$f":"VLOOKUP(E44&E51,Deployment_NumberToReplaceByTruckAndFuelType,6,0)","v":100},null,"Cost Effect ($/short ton)",{"$f":"IF(H53>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N53)/H53,\n\n0))","v":266266.84774091758},{"$f":"IF(I53>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N53)/I53,\n\n0))","v":6775626.7492506932},{"$f":"IF(J53>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N53)/J53,\n\n0))","v":5529.1328326244557}]
[null,null,null,"Average Annual Mileage:",{"$f":"VLOOKUP(E44&E51,Deployment_AverageAnnualMilesByTruckAndFuelType,7,0)","v":39557}]
[null,null,null,"Average Annual Idle Hours:",{"$f":"IF(VLOOKUP(E44&E51,Deployment_Average_Annual_Idle_Hours_by_Truck_and_Fuel_Type,12,0)=0,\"-\",VLOOKUP(E44&E51,Deployment_Average_Annual_Idle_Hours_by_Truck_and_Fuel_Type,12,0))","v":"-"}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E51,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E44&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":5}]
[]
[]
[]
[]
[]
[null,null,null,"Modification:",{"$f":"INDEX(Deployment_Specific_Modifications,1,1)","v":"DOC"},null,null,"Running EFs (g/mi)",null,null,"Fuel","PM2.5 (g/mi)",null,"Extended Idle Emissions (g/hr)",null,null,"Fuel","Cost"]
[null,null,null,"Type of Truck:",{"$f":"INDEX(Deployment_TruckTypes,4,1)","v":"Combination Unit Long Haul"},null,"PER TRUCK:"]
[null,null,null,"Calendar Year:",{"$f":"Deployment_Year","v":2030},null,"Case","NOx","PM2.5","CO2","mi/gal","Brake","Tire","NOx","PM2.5","CO2","(gal/hr)"]
[null,null,null,"Model Year Retirement Window:",{"$f":"INDEX(Deployment_Beginning_Year_of_Modification,4,1)","v":2000},null,"Baseline",{"$f":"IFERROR(\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E65)*(EFs!$B$4:$B$3351=VLOOKUP(E64,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E70,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E66)*(EFs!$D$4:$D$3351<=E67)*(EFs!$E$4:$E$3351=E71)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E65)*(EFs!$B$4:$B$3351=VLOOKUP(E64,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E70,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E66)*(EFs!$D$4:$D$3351<=E67)*(EFs!$E$4:$E$3351=E71)*EFs!$P$4:$P$3351),\n\n0)","v":4.1925645714696005},{"$f":"IFERROR(\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E65)*(EFs!$B$4:$B$3351=VLOOKUP(E64,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E70,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E66)*(EFs!$D$4:$D$3351<=E67)*(EFs!$E$4:$E$3351=E71)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E65)*(EFs!$B$4:$B$3351=VLOOKUP(E64,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E70,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E66)*(EFs!$D$4:$D$3351<=E67)*(EFs!$E$4:$E$3351=E71)*EFs!$P$4:$P$3351),\n\n0)","v":0.15555073543940789},{"$f":"IFERROR(\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E65)*(EFs!$B$4:$B$3351=VLOOKUP(E64,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E70,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E66)*(EFs!$D$4:$D$3351<=E67)*(EFs!$E$4:$E$3351=E71)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E65)*(EFs!$B$4:$B$3351=VLOOKUP(E64,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E70,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E66)*(EFs!$D$4:$D$3351<=E67)*(EFs!$E$4:$E$3351=E71)*EFs!$P$4:$P$3351),\n\n0)","v":1743.5457885287835},{"$f":"IFERROR(\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E65)*(EFs!$B$4:$B$3351=VLOOKUP(E64,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E70,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E66)*(EFs!$D$4:$D$3351<=E67)*(EFs!$E$4:$E$3351=E71)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E65)*(EFs!$B$4:$B$3351=VLOOKUP(E64,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E70,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E66)*(EFs!$D$4:$D$3351<=E67)*(EFs!$E$4:$E$3351=E71)*EFs!$P$4:$P$3351),\n\n0)","v":5.8897578045662966},{"$f":"IFERROR(\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E65)*(EFs!$B$4:$B$3351=VLOOKUP(E64,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E70,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E66)*(EFs!$D$4:$D$3351<=E67)*(EFs!$E$4:$E$3351=E71)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E65)*(EFs!$B$4:$B$3351=VLOOKUP(E64,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E70,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E66)*(EFs!$D$4:$D$3351<=E67)*(EFs!$E$4:$E$3351=E71)*EFs!$P$4:$P$3351),\n\n0)","v":1.4381422990896163E-2},{"$f":"IFERROR(\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E65)*(EFs!$B$4:$B$3351=VLOOKUP(E64,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E70,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E66)*(EFs!$D$4:$D$3351<=E67)*(EFs!$E$4:$E$3351=E71)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E65)*(EFs!$B$4:$B$3351=VLOOKUP(E64,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E70,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E66)*(EFs!$D$4:$D$3351<=E67)*(EFs!$E$4:$E$3351=E71)*EFs!$P$4:$P$3351),\n\n0)","v":4.4087485109437306E-3},{"$f":"IFERROR(\n\nIF(E76=\"-\",0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E65)*(EFs!$B$4:$B$3351=VLOOKUP(E64,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E70,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E66)*(EFs!$D$4:$D$3351<=E67)*(EFs!$E$4:$E$3351=E71)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E65)*(EFs!$B$4:$B$3351=VLOOKUP(E64,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E70,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E66)*(EFs!$D$4:$D$3351<=E67)*(EFs!$E$4:$E$3351=E71)*EFs!$P$4:$P$3351)),\n\n0)","v":223.41658656756968},{"$f":"IFERROR(\n\nIF(E76=\"-\",0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E65)*(EFs!$B$4:$B$3351=VLOOKUP(E64,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E70,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E66)*(EFs!$D$4:$D$3351<=E67)*(EFs!$E$4:$E$3351=E71)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E65)*(EFs!$B$4:$B$3351=VLOOKUP(E64,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E70,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E66)*(EFs!$D$4:$D$3351<=E67)*(EFs!$E$4:$E$3351=E71)*EFs!$P$4:$P$3351)),\n\n0)","v":1.5922562967296157},{"$f":"IFERROR(\n\nIF(E76=\"-\",0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E65)*(EFs!$B$4:$B$3351=VLOOKUP(E64,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E70,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E66)*(EFs!$D$4:$D$3351<=E67)*(EFs!$E$4:$E$3351=E71)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E65)*(EFs!$B$4:$B$3351=VLOOKUP(E64,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E70,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E66)*(EFs!$D$4:$D$3351<=E67)*(EFs!$E$4:$E$3351=E71)*EFs!$P$4:$P$3351)),\n\n0)","v":9572.0476072204765},{"$f":"IFERROR(\n\nIF(E76=\"-\",0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E65)*(EFs!$B$4:$B$3351=VLOOKUP(E64,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E70,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E66)*(EFs!$D$4:$D$3351<=E67)*(EFs!$E$4:$E$3351=E71)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E65)*(EFs!$B$4:$B$3351=VLOOKUP(E64,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E70,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E66)*(EFs!$D$4:$D$3351<=E67)*(EFs!$E$4:$E$3351=E71)*EFs!$P$4:$P$3351)),\n\n0)","v":0.9348711257998813},0]
[null,null,null,null,{"$f":"INDEX(Deployment_End_Year_of_Modification,4,1)","v":2017},null,"Modified",{"$f":"IFERROR(\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E65)*(EFs!$B$4:$B$3351=VLOOKUP(E64,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E70,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E68)*(EFs!$D$4:$D$3351<=E69)*(EFs!$E$4:$E$3351=E71)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E65)*(EFs!$B$4:$B$3351=VLOOKUP(E64,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E70,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E68)*(EFs!$D$4:$D$3351<=E69)*(EFs!$E$4:$E$3351=E71)*EFs!$P$4:$P$3351),\n\n0)","v":1.03928531966982},{"$f":"IFERROR(\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E65)*(EFs!$B$4:$B$3351=VLOOKUP(E64,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E70,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E68)*(EFs!$D$4:$D$3351<=E69)*(EFs!$E$4:$E$3351=E71)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E65)*(EFs!$B$4:$B$3351=VLOOKUP(E64,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E70,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E68)*(EFs!$D$4:$D$3351<=E69)*(EFs!$E$4:$E$3351=E71)*EFs!$P$4:$P$3351),\n\n0)","v":2.2114936525715799E-2},{"$f":"IFERROR(\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E65)*(EFs!$B$4:$B$3351=VLOOKUP(E64,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E70,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E68)*(EFs!$D$4:$D$3351<=E69)*(EFs!$E$4:$E$3351=E71)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E65)*(EFs!$B$4:$B$3351=VLOOKUP(E64,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E70,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E68)*(EFs!$D$4:$D$3351<=E69)*(EFs!$E$4:$E$3351=E71)*EFs!$P$4:$P$3351),\n\n0)","v":1603.9912386103902},{"$f":"IFERROR(\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E65)*(EFs!$B$4:$B$3351=VLOOKUP(E64,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E70,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E68)*(EFs!$D$4:$D$3351<=E69)*(EFs!$E$4:$E$3351=E71)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E65)*(EFs!$B$4:$B$3351=VLOOKUP(E64,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E70,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E68)*(EFs!$D$4:$D$3351<=E69)*(EFs!$E$4:$E$3351=E71)*EFs!$P$4:$P$3351),\n\n0)","v":6.3833860727342566},{"$f":"IFERROR(\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E65)*(EFs!$B$4:$B$3351=VLOOKUP(E64,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E70,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E68)*(EFs!$D$4:$D$3351<=E69)*(EFs!$E$4:$E$3351=E71)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E65)*(EFs!$B$4:$B$3351=VLOOKUP(E64,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E70,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E68)*(EFs!$D$4:$D$3351<=E69)*(EFs!$E$4:$E$3351=E71)*EFs!$P$4:$P$3351),\n\n0)","v":1.4378385213273798E-2},{"$f":"IFERROR(\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E65)*(EFs!$B$4:$B$3351=VLOOKUP(E64,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E70,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E68)*(EFs!$D$4:$D$3351<=E69)*(EFs!$E$4:$E$3351=E71)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E65)*(EFs!$B$4:$B$3351=VLOOKUP(E64,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E70,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E68)*(EFs!$D$4:$D$3351<=E69)*(EFs!$E$4:$E$3351=E71)*EFs!$P$4:$P$3351),\n\n0)","v":4.4073757239242199E-3},{"$f":"IFERROR(\n\nIF(E76=\"-\",0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E65)*(EFs!$B$4:$B$3351=VLOOKUP(E64,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E70,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E68)*(EFs!$D$4:$D$3351<=E69)*(EFs!$E$4:$E$3351=E71)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E65)*(EFs!$B$4:$B$3351=VLOOKUP(E64,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E70,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E68)*(EFs!$D$4:$D$3351<=E69)*(EFs!$E$4:$E$3351=E71)*EFs!$P$4:$P$3351)),\n\n0)","v":222.49572966919203},{"$f":"IFERROR(\n\nIF(E76=\"-\",0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E65)*(EFs!$B$4:$B$3351=VLOOKUP(E64,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E70,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E68)*(EFs!$D$4:$D$3351<=E69)*(EFs!$E$4:$E$3351=E71)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E65)*(EFs!$B$4:$B$3351=VLOOKUP(E64,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E70,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E68)*(EFs!$D$4:$D$3351<=E69)*(EFs!$E$4:$E$3351=E71)*EFs!$P$4:$P$3351)),\n\n0)","v":0.94058006480793899},{"$f":"IFERROR(\n\nIF(E76=\"-\",0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E65)*(EFs!$B$4:$B$3351=VLOOKUP(E64,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E70,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E68)*(EFs!$D$4:$D$3351<=E69)*(EFs!$E$4:$E$3351=E71)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E65)*(EFs!$B$4:$B$3351=VLOOKUP(E64,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E70,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E68)*(EFs!$D$4:$D$3351<=E69)*(EFs!$E$4:$E$3351=E71)*EFs!$P$4:$P$3351)),\n\n0)","v":9865.1595220414492},{"$f":"IFERROR(\n\nIF(E76=\"-\",0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E65)*(EFs!$B$4:$B$3351=VLOOKUP(E64,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E70,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E68)*(EFs!$D$4:$D$3351<=E69)*(EFs!$E$4:$E$3351=E71)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E65)*(EFs!$B$4:$B$3351=VLOOKUP(E64,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E70,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E68)*(EFs!$D$4:$D$3351<=E69)*(EFs!$E$4:$E$3351=E71)*EFs!$P$4:$P$3351)),\n\n0)","v":0.96349842447601208},{"$f":"IFERROR(\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E65)*(EFs!$B$4:$B$3351=VLOOKUP(E64,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E70,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E68)*(EFs!$D$4:$D$3351<=E69)*(EFs!$E$4:$E$3351=E71)*EFs!$Q$4:$Q$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E65)*(EFs!$B$4:$B$3351=VLOOKUP(E64,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E70,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E68)*(EFs!$D$4:$D$3351<=E69)*(EFs!$E$4:$E$3351=E71)*EFs!$P$4:$P$3351),\n\n0)","v":141282}]
[null,null,null,"Model Year Replacement Window:",{"$f":"INDEX(Deployment_Beginning_Year_of_Replaced_Trucks,4,1)","v":2030}]
[null,null,null,null,{"$f":"INDEX(Deployment_End_Year_of_Replaced_Trucks,4,1)","v":2030},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,"Area of Interest:",{"$f":"Deployment_GeographicScale","v":"State"},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), \nCost and Units:",{"$f":"INDEX(Deployment_Fuels,4,1)","v":"D"},null,"Baseline",{"$f":"IFERROR(\n\nE74*(\n(H66*E75)\n+\n(IF(E76=\"-\",0,N66*E76))\n)\n*\nGramToTon,\n\n0)","v":57.431119984593906},{"$f":"IFERROR(\n\nE74*(\n((I66+L66+M66)*E75)\n+\n(IF(E76=\"-\",0,O66*E76))\n)\n*\nGramToTon,\n\n0)","v":1.7059235338174366},{"$f":"IFERROR(\n\nE74*(\n(J66*E75)\n+\n(IF(E76=\"-\",0,P66*E76))\n)\n*\nGramToTon,\n\n0)","v":16497.642940211914},{"$f":"IFERROR(\n\nSUM((1/K66)*E75,(IF(E76=\"-\",0,Q66*E76)))\n*\nE74,\n\n0)","v":1457648.3297671776},0,{"$f":"IFERROR(\n\nK71*E72,\n\n0)","v":3104790.9424040881},{"$f":"SUM(L71:M71)","v":3104790.9424040881}]
[null,null,null,null,{"$f":"IF(E71=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E71=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":2.13},null,"Modified",{"$f":"IFERROR(\n\nE74*(\n(H67*E75)\n+\n(IF(E76=\"-\",0,N67*E76))\n)\n*\nGramToTon,\n\n0)","v":29.047038234554741},{"$f":"IFERROR(\n\nE74*(\n((I67+L67+M67)*E75)\n+\n(IF(E76=\"-\",0,O67*E76))\n)\n*\nGramToTon,\n\n0)","v":0.45046662621442601},{"$f":"IFERROR(\n\nE74*(\n(J67*E75)\n+\n(IF(E76=\"-\",0,P67*E76))\n)\n*\nGramToTon,\n\n0)","v":15271.038967748844},{"$f":"IFERROR(\n\nSUM((1/K67)*E75,(IF(E76=\"-\",0,Q67*E76)))\n*\nE74,\n\n0)","v":1353042.2018140792},{"$f":"IFERROR(\n\n(R67*E74)\n/\nE77,\n\n0)","v":2825640},{"$f":"IFERROR(\n\nK72*E72,\n\n0)","v":2881979.8898639884},{"$f":"SUM(L72:M72)","v":5707619.8898639884}]
[null,null,null,null,{"$f":"IF(E71=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E71=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":"gal"},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E63)*OR(RRFs!$C$4:$C$35=E71,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E64&\" \"&H65,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H72-H71,0)),\n\n0)","v":-28.384081750039165},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E63)*OR(RRFs!$C$4:$C$35=E71,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E64&\" \"&H65,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I72-I71,0)),\n\n0)","v":-1.2554569076030107},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E63)*OR(RRFs!$C$4:$C$35=E71,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E64&\" \"&H65,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J72-J71,0)),\n\n0)","v":-1226.60397246307},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E63)*OR(RRFs!$C$4:$C$35=E71,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E64&\" \"&H65,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K72-K71,0)),0)","v":-104606.12795309839},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E63)*OR(RRFs!$C$4:$C$35=E71,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E64&\" \"&H65,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L72-L71,0)),0)","v":2825640},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E63)*OR(RRFs!$C$4:$C$35=E71,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E64&\" \"&H65,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M72-M71,0)),0)","v":-222811.05254009971},{"$f":"SUM(L73:M73)","v":2602828.9474599003}]
[null,null,null,"Number to Replace:",{"$f":"VLOOKUP(E64&E71,Deployment_NumberToReplaceByTruckAndFuelType,6,0)","v":100},null,"Cost Effect ($/short ton)",{"$f":"IF(H73>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N73)/H73,\n\n0))","v":91700.304782849242},{"$f":"IF(I73>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N73)/I73,\n\n0))","v":2073212.4947477237},{"$f":"IF(J73>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N73)/J73,\n\n0))","v":2121.979877688897}]
[null,null,null,"Average Annual Mileage:",{"$f":"VLOOKUP(E64&E71,Deployment_AverageAnnualMilesByTruckAndFuelType,7,0)","v":81425}]
[null,null,null,"Average Annual Idle Hours:",{"$f":"IF(VLOOKUP(E64&E71,Deployment_Average_Annual_Idle_Hours_by_Truck_and_Fuel_Type,12,0)=0,\"-\",VLOOKUP(E64&E71,Deployment_Average_Annual_Idle_Hours_by_Truck_and_Fuel_Type,12,0))","v":804}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E63)*OR(RRFs!$C$4:$C$35=E71,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E64&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":5}]
[]
[]
[]
[]
[]
[null,null,null,"Modification:",{"$f":"INDEX(Deployment_Specific_Modifications,1,1)","v":"DOC"},null,null,"Running EFs (g/mi)",null,null,"Fuel","PM2.5 (g/mi)",null,"Extended Idle Emissions (g/hr)",null,null,"Fuel","Cost"]
[null,null,null,"Type of Truck:",{"$f":"INDEX(Deployment_TruckTypes,5,1)","v":0},null,"PER TRUCK:"]
[null,null,null,"Calendar Year:",{"$f":"Deployment_Year","v":2030},null,"Case","NOx","PM2.5","CO2","mi/gal","Brake","Tire","NOx","PM2.5","CO2","(gal/hr)"]
[null,null,null,"Model Year Retirement Window:",{"$f":"INDEX(Deployment_Beginning_Year_of_Modification,5,1)","v":0},null,"Baseline",{"$f":"IFERROR(\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E85)*(EFs!$B$4:$B$3351=VLOOKUP(E84,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E90,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E86)*(EFs!$D$4:$D$3351<=E87)*(EFs!$E$4:$E$3351=E91)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E85)*(EFs!$B$4:$B$3351=VLOOKUP(E84,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E90,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E86)*(EFs!$D$4:$D$3351<=E87)*(EFs!$E$4:$E$3351=E91)*EFs!$P$4:$P$3351),\n\n0)","v":0},{"$f":"IFERROR(\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E85)*(EFs!$B$4:$B$3351=VLOOKUP(E84,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E90,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E86)*(EFs!$D$4:$D$3351<=E87)*(EFs!$E$4:$E$3351=E91)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E85)*(EFs!$B$4:$B$3351=VLOOKUP(E84,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E90,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E86)*(EFs!$D$4:$D$3351<=E87)*(EFs!$E$4:$E$3351=E91)*EFs!$P$4:$P$3351),\n\n0)","v":0},{"$f":"IFERROR(\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E85)*(EFs!$B$4:$B$3351=VLOOKUP(E84,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E90,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E86)*(EFs!$D$4:$D$3351<=E87)*(EFs!$E$4:$E$3351=E91)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E85)*(EFs!$B$4:$B$3351=VLOOKUP(E84,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E90,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E86)*(EFs!$D$4:$D$3351<=E87)*(EFs!$E$4:$E$3351=E91)*EFs!$P$4:$P$3351),\n\n0)","v":0},{"$f":"IFERROR(\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E85)*(EFs!$B$4:$B$3351=VLOOKUP(E84,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E90,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E86)*(EFs!$D$4:$D$3351<=E87)*(EFs!$E$4:$E$3351=E91)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E85)*(EFs!$B$4:$B$3351=VLOOKUP(E84,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E90,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E86)*(EFs!$D$4:$D$3351<=E87)*(EFs!$E$4:$E$3351=E91)*EFs!$P$4:$P$3351),\n\n0)","v":0},{"$f":"IFERROR(\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E85)*(EFs!$B$4:$B$3351=VLOOKUP(E84,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E90,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E86)*(EFs!$D$4:$D$3351<=E87)*(EFs!$E$4:$E$3351=E91)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E85)*(EFs!$B$4:$B$3351=VLOOKUP(E84,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E90,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E86)*(EFs!$D$4:$D$3351<=E87)*(EFs!$E$4:$E$3351=E91)*EFs!$P$4:$P$3351),\n\n0)","v":0},{"$f":"IFERROR(\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E85)*(EFs!$B$4:$B$3351=VLOOKUP(E84,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E90,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E86)*(EFs!$D$4:$D$3351<=E87)*(EFs!$E$4:$E$3351=E91)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E85)*(EFs!$B$4:$B$3351=VLOOKUP(E84,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E90,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E86)*(EFs!$D$4:$D$3351<=E87)*(EFs!$E$4:$E$3351=E91)*EFs!$P$4:$P$3351),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E96=\"-\",0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E85)*(EFs!$B$4:$B$3351=VLOOKUP(E84,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E90,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E86)*(EFs!$D$4:$D$3351<=E87)*(EFs!$E$4:$E$3351=E91)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E85)*(EFs!$B$4:$B$3351=VLOOKUP(E84,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E90,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E86)*(EFs!$D$4:$D$3351<=E87)*(EFs!$E$4:$E$3351=E91)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E96=\"-\",0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E85)*(EFs!$B$4:$B$3351=VLOOKUP(E84,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E90,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E86)*(EFs!$D$4:$D$3351<=E87)*(EFs!$E$4:$E$3351=E91)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E85)*(EFs!$B$4:$B$3351=VLOOKUP(E84,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E90,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E86)*(EFs!$D$4:$D$3351<=E87)*(EFs!$E$4:$E$3351=E91)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E96=\"-\",0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E85)*(EFs!$B$4:$B$3351=VLOOKUP(E84,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E90,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E86)*(EFs!$D$4:$D$3351<=E87)*(EFs!$E$4:$E$3351=E91)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E85)*(EFs!$B$4:$B$3351=VLOOKUP(E84,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E90,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E86)*(EFs!$D$4:$D$3351<=E87)*(EFs!$E$4:$E$3351=E91)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E96=\"-\",0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E85)*(EFs!$B$4:$B$3351=VLOOKUP(E84,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E90,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E86)*(EFs!$D$4:$D$3351<=E87)*(EFs!$E$4:$E$3351=E91)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E85)*(EFs!$B$4:$B$3351=VLOOKUP(E84,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E90,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E86)*(EFs!$D$4:$D$3351<=E87)*(EFs!$E$4:$E$3351=E91)*EFs!$P$4:$P$3351)),\n\n0)","v":0},0]
[null,null,null,null,{"$f":"INDEX(Deployment_End_Year_of_Modification,5,1)","v":0},null,"Modified",{"$f":"IFERROR(\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E85)*(EFs!$B$4:$B$3351=VLOOKUP(E84,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E90,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E88)*(EFs!$D$4:$D$3351<=E89)*(EFs!$E$4:$E$3351=E91)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E85)*(EFs!$B$4:$B$3351=VLOOKUP(E84,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E90,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E88)*(EFs!$D$4:$D$3351<=E89)*(EFs!$E$4:$E$3351=E91)*EFs!$P$4:$P$3351),\n\n0)","v":0},{"$f":"IFERROR(\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E85)*(EFs!$B$4:$B$3351=VLOOKUP(E84,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E90,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E88)*(EFs!$D$4:$D$3351<=E89)*(EFs!$E$4:$E$3351=E91)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E85)*(EFs!$B$4:$B$3351=VLOOKUP(E84,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E90,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E88)*(EFs!$D$4:$D$3351<=E89)*(EFs!$E$4:$E$3351=E91)*EFs!$P$4:$P$3351),\n\n0)","v":0},{"$f":"IFERROR(\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E85)*(EFs!$B$4:$B$3351=VLOOKUP(E84,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E90,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E88)*(EFs!$D$4:$D$3351<=E89)*(EFs!$E$4:$E$3351=E91)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E85)*(EFs!$B$4:$B$3351=VLOOKUP(E84,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E90,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E88)*(EFs!$D$4:$D$3351<=E89)*(EFs!$E$4:$E$3351=E91)*EFs!$P$4:$P$3351),\n\n0)","v":0},{"$f":"IFERROR(\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E85)*(EFs!$B$4:$B$3351=VLOOKUP(E84,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E90,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E88)*(EFs!$D$4:$D$3351<=E89)*(EFs!$E$4:$E$3351=E91)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E85)*(EFs!$B$4:$B$3351=VLOOKUP(E84,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E90,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E88)*(EFs!$D$4:$D$3351<=E89)*(EFs!$E$4:$E$3351=E91)*EFs!$P$4:$P$3351),\n\n0)","v":0},{"$f":"IFERROR(\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E85)*(EFs!$B$4:$B$3351=VLOOKUP(E84,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E90,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E88)*(EFs!$D$4:$D$3351<=E89)*(EFs!$E$4:$E$3351=E91)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E85)*(EFs!$B$4:$B$3351=VLOOKUP(E84,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E90,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E88)*(EFs!$D$4:$D$3351<=E89)*(EFs!$E$4:$E$3351=E91)*EFs!$P$4:$P$3351),\n\n0)","v":0},{"$f":"IFERROR(\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E85)*(EFs!$B$4:$B$3351=VLOOKUP(E84,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E90,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E88)*(EFs!$D$4:$D$3351<=E89)*(EFs!$E$4:$E$3351=E91)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E85)*(EFs!$B$4:$B$3351=VLOOKUP(E84,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E90,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E88)*(EFs!$D$4:$D$3351<=E89)*(EFs!$E$4:$E$3351=E91)*EFs!$P$4:$P$3351),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E96=\"-\",0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E85)*(EFs!$B$4:$B$3351=VLOOKUP(E84,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E90,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E88)*(EFs!$D$4:$D$3351<=E89)*(EFs!$E$4:$E$3351=E91)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E85)*(EFs!$B$4:$B$3351=VLOOKUP(E84,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E90,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E88)*(EFs!$D$4:$D$3351<=E89)*(EFs!$E$4:$E$3351=E91)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E96=\"-\",0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E85)*(EFs!$B$4:$B$3351=VLOOKUP(E84,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E90,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E88)*(EFs!$D$4:$D$3351<=E89)*(EFs!$E$4:$E$3351=E91)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E85)*(EFs!$B$4:$B$3351=VLOOKUP(E84,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E90,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E88)*(EFs!$D$4:$D$3351<=E89)*(EFs!$E$4:$E$3351=E91)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E96=\"-\",0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E85)*(EFs!$B$4:$B$3351=VLOOKUP(E84,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E90,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E88)*(EFs!$D$4:$D$3351<=E89)*(EFs!$E$4:$E$3351=E91)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E85)*(EFs!$B$4:$B$3351=VLOOKUP(E84,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E90,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E88)*(EFs!$D$4:$D$3351<=E89)*(EFs!$E$4:$E$3351=E91)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E96=\"-\",0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E85)*(EFs!$B$4:$B$3351=VLOOKUP(E84,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E90,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E88)*(EFs!$D$4:$D$3351<=E89)*(EFs!$E$4:$E$3351=E91)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E85)*(EFs!$B$4:$B$3351=VLOOKUP(E84,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E90,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E88)*(EFs!$D$4:$D$3351<=E89)*(EFs!$E$4:$E$3351=E91)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E85)*(EFs!$B$4:$B$3351=VLOOKUP(E84,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E90,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E88)*(EFs!$D$4:$D$3351<=E89)*(EFs!$E$4:$E$3351=E91)*EFs!$Q$4:$Q$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E85)*(EFs!$B$4:$B$3351=VLOOKUP(E84,'Store Inputs'!$F:$G,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E90,'Store Inputs'!$C:$D,2,FALSE))*(EFs!$D$4:$D$3351>=E88)*(EFs!$D$4:$D$3351<=E89)*(EFs!$E$4:$E$3351=E91)*EFs!$P$4:$P$3351),\n\n0)","v":0}]
[null,null,null,"Model Year Replacement Window:",{"$f":"INDEX(Deployment_Beginning_Year_of_Replaced_Trucks,5,1)","v":0}]
[null,null,null,null,{"$f":"INDEX(Deployment_End_Year_of_Replaced_Trucks,5,1)","v":0},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,"Area of Interest:",{"$f":"Deployment_GeographicScale","v":"State"},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), \nCost and Units:",{"$f":"INDEX(Deployment_Fuels,5,1)","v":0},null,"Baseline",{"$f":"IFERROR(\n\nE94*(\n(H86*E95)\n+\n(IF(E96=\"-\",0,N86*E96))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE94*(\n((I86+L86+M86)*E95)\n+\n(IF(E96=\"-\",0,O86*E96))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE94*(\n(J86*E95)\n+\n(IF(E96=\"-\",0,P86*E96))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nSUM((1/K86)*E95,(IF(E96=\"-\",0,Q86*E96)))\n*\nE94,\n\n0)","v":0},0,{"$f":"IFERROR(\n\nK91*E92,\n\n0)","v":0},{"$f":"SUM(L91:M91)","v":0}]
[null,null,null,null,{"$f":"IF(E91=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E91=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":{"$error":"#N/A"}},null,"Modified",{"$f":"IFERROR(\n\nE94*(\n(H87*E95)\n+\n(IF(E96=\"-\",0,N87*E96))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE94*(\n((I87+L87+M87)*E95)\n+\n(IF(E96=\"-\",0,O87*E96))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE94*(\n(J87*E95)\n+\n(IF(E96=\"-\",0,P87*E96))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nSUM((1/K87)*E95,(IF(E96=\"-\",0,Q87*E96)))\n*\nE94,\n\n0)","v":0},{"$f":"IFERROR(\n\n(R87*E94)\n/\nE97,\n\n0)","v":0},{"$f":"IFERROR(\n\nK92*E92,\n\n0)","v":0},{"$f":"SUM(L92:M92)","v":0}]
[null,null,null,null,{"$f":"IF(E91=\"G\",VLOOKUP(\"Gasoline\",Deployment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E91=\"D\",VLOOKUP(\"Diesel\",Deployment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":{"$error":"#N/A"}},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E83)*OR(RRFs!$C$4:$C$35=E91,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E84&\" \"&H85,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H92-H91,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E83)*OR(RRFs!$C$4:$C$35=E91,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E84&\" \"&H85,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I92-I91,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E83)*OR(RRFs!$C$4:$C$35=E91,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E84&\" \"&H85,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J92-J91,0)),\n\n0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E83)*OR(RRFs!$C$4:$C$35=E91,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E84&\" \"&H85,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K92-K91,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E83)*OR(RRFs!$C$4:$C$35=E91,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E84&\" \"&H85,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L92-L91,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E83)*OR(RRFs!$C$4:$C$35=E91,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E84&\" \"&H85,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M92-M91,0)),0)","v":0},{"$f":"SUM(L93:M93)","v":0}]
[null,null,null,"Number to Replace:",{"$f":"VLOOKUP(E84&E91,Deployment_NumberToReplaceByTruckAndFuelType,6,0)","v":{"$error":"#N/A"}},null,"Cost Effect ($/short ton)",{"$f":"IF(H93>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N93)/H93,\n\n0))","v":0},{"$f":"IF(I93>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N93)/I93,\n\n0))","v":0},{"$f":"IF(J93>0,\"Emiss. Increase\",IFERROR(\n\n(-1*N93)/J93,\n\n0))","v":0}]
[null,null,null,"Average Annual Mileage:",{"$f":"VLOOKUP(E84&E91,Deployment_AverageAnnualMilesByTruckAndFuelType,7,0)","v":{"$error":"#N/A"}}]
[null,null,null,"Average Annual Idle Hours:",{"$f":"IF(VLOOKUP(E84&E91,Deployment_Average_Annual_Idle_Hours_by_Truck_and_Fuel_Type,12,0)=0,\"-\",VLOOKUP(E84&E91,Deployment_Average_Annual_Idle_Hours_by_Truck_and_Fuel_Type,12,0))","v":{"$error":"#N/A"}}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E83)*OR(RRFs!$C$4:$C$35=E91,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E84&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E$3&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IFERROR(HYPERLINK(T99,U99),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E$3&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E$3&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E$3&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E$3&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E$3&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E$3&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E$3&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E$3&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(T103,U103),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E$3&\"5\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E$3&\"5\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E$3&\"6\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E$3&\"6\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E$3&\"7\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E$3&\"7\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E$3&\"8\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E$3&\"8\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E$3&\"9\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E$3&\"9\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E$3&\"10\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E$3&\"10\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E$3&\"11\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E$3&\"11\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E$3&\"12\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E$3&\"12\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E$3&\"13\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E$3&\"13\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E$3&\"14\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E$3&\"14\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]

{"sheet":"2. Investment, Part 1","index":18,"n_rows":15,"n_cols":11,"rows_kept":15,"cut":false,"hidden":true,"merged":[[10,6,10,9],[3,1,3,2],[3,5,3,9],[2,1,2,10],[3,3,3,4],[4,6,4,9],[6,6,6,9],[8,6,8,9]]}
["FUNDING IMPACT\nANALYSIS"]
[]
[null,"SELECT SCOPE"]
[null,"Calendar Year",null,"Area of Interest",null,"Type of Truck",null,null,null,null,"Funding Amount"]
[null,null,2015,null,"State",null,"Single Unit Short Haul",null,null,null,1000000]
[null,null,null,null,null,null,null,"Gas",null,"Diesel"]
[null,null,2020,null,"Metropolitan",null,"Single Unit Long Haul"]
[]
[null,null,2025,null,"County/Municipal",null,"Combo Unit Short Haul"]
[]
[null,null,2030,null,"Distribution Center",null,"Combo Unit Long Haul"]
[null,null,null,null,"(only combo units)"]
[null,null,2035,null,"Port"]
[null,null,null,null,"(only combo unit short hauls)"]
[null,null,2040]

{"sheet":"2. Investment, Part 2","index":19,"n_rows":5,"n_cols":5,"rows_kept":5,"cut":false,"hidden":true,"merged":[[2,1,2,4],[3,2,3,3],[6,2,6,3]]}
["FUNDING IMPACT\nANALYSIS"]
[]
[null,"ENTER VEHICLE DATA"]
[null,"Average Annual Mileage Accumulation","Range of Model Years to Modify/Scrap (inclusive)",null,"Long-haul Annual Idle Hours"]
[null,21836,2010,2009]

{"sheet":"2. Investment, Part 3","index":20,"n_rows":13,"n_cols":6,"rows_kept":13,"cut":false,"hidden":true,"merged":[[2,1,2,5],[3,1,3,3],[3,4,3,5]]}
["FUNDING IMPACT\nANALYSIS"]
[]
[null,"FUEL COSTS AND ELECTRICITY GENERATION MIX.\nReplace default values with local data if available."]
[null,"Truck Fuels",null,null,"Click Button on Map to Select a Default Electricity Generation Emission Rate, \nor Enter a Rate in the White Cell"]
[null,"Fuel Type","Cost per Unit ($)","Unit (Select from Pulldown)"]
[null,"Diesel",2.13,"gal"]
[null,"Gasoline",2.06,"gal",null,"g CO2/kWh:"]
[null,"CNG",2.2799999999999998,"DGE",null,260]
[null,"LNG",2.31,"DGE"]
[null,"RCNG",2.2799999999999998,"DGE"]
[null,"RLNG",2.31,"DGE"]
[null,"Propane",4.2699999999999996,"DGE"]
[null,"Electricity",0.13,"kWh"]

{"sheet":"2. Investment, Part 4","index":21,"n_rows":69,"n_cols":9,"rows_kept":69,"cut":false,"hidden":true,"merged":[[2,1,2,4]]}
["FUNDING IMPACT\nANALYSIS"]
[]
[null,"PER TRUCK COSTS\nDevice Cost, or New Truck Cost Where Appropriate.\nReplace default values with local data if available."]
[null,"Truck","Baseline Fuel","Modification","Cost"]
[null,{"$f":"Investment_Truck_Type","v":"Single Unit Long Haul"},{"$f":"IF(Investment_Fuel_Type=\"D\",\"Diesel\",IF(Investment_Fuel_Type=\"G\",\"Gasoline\",Investment_Fuel_Type))","v":"Diesel"},"CNG",106337,null,null,null,{"$f":"IF(B5=\"-\",B5,\n\nIF(OR(D5=0,AND(C5=\"Gasoline\",OR(D5=\"DOC\",D5=\"DPF\")),AND(B5<>\"Single Unit Short Haul\",C5=\"Gasoline\"),AND(OR(D5=\"B20 (Biodiesel)\",D5=\"R100 (Renewable Diesel)\"),C5=\"Gasoline\"),AND(OR(B5=\"Single Unit Short Haul\",B5=\"Single Unit Long Haul\"),Investment_GeographicScale=\"Distribution Center\"),AND(B5<>\"Combination Unit Short Haul\",Investment_GeographicScale=\"Port\"),D5=\"B20 (Biodiesel)\",D5=\"R100 (Renewable Diesel)\",SUMPRODUCT((RRFs!$B$4:$B$35=D5)*OR(RRFs!$C$4:$C$35=IF(C5=\"Gasoline\",\"G\",IF(C5=\"Diesel\",\"D\",C5)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B5&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D5)*OR(RRFs!$C$4:$C$35=IF(C5=\"Gasoline\",\"G\",IF(C5=\"Diesel\",\"D\",C5)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B5&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(OR(D5=\"CNG\",D5=\"RCNG\",D5=\"LNG\",D5=\"RLNG\",D5=\"CNG+LowNOx\", D5=\"LNG+LowNOx\",D5=\"RCNG+LowNOx\",D5=\"RLNG+LowNOx\",D5=\"Propane\",D5=\"Hybrid\",D5=\"Electric\",D5=\"Accelerated Retirement\"),\nSUMPRODUCT((EFs!$A$4:$A$3351=Investment_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B5,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Investment_GeographicScale,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=Investment_Year)*(EFs!$E$4:$E$3351=IF(C5=\"Gasoline\",\"G\",IF(C5=\"Diesel\",\"D\",C5)))*EFs!$Q$4:$Q$3351),0)))","v":106337}]
[null,"Single Unit Long Haul","Diesel","LNG","N/A",null,null,null,{"$f":"IF(B6=\"-\",B6,\n\nIF(OR(D6=0,AND(C6=\"Gasoline\",OR(D6=\"DOC\",D6=\"DPF\")),AND(B6<>\"Single Unit Short Haul\",C6=\"Gasoline\"),AND(OR(D6=\"B20 (Biodiesel)\",D6=\"R100 (Renewable Diesel)\"),C6=\"Gasoline\"),AND(OR(B6=\"Single Unit Short Haul\",B6=\"Single Unit Long Haul\"),Investment_GeographicScale=\"Distribution Center\"),AND(B6<>\"Combination Unit Short Haul\",Investment_GeographicScale=\"Port\"),D6=\"B20 (Biodiesel)\",D6=\"R100 (Renewable Diesel)\",SUMPRODUCT((RRFs!$B$4:$B$35=D6)*OR(RRFs!$C$4:$C$35=IF(C6=\"Gasoline\",\"G\",IF(C6=\"Diesel\",\"D\",C6)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B6&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D6)*OR(RRFs!$C$4:$C$35=IF(C6=\"Gasoline\",\"G\",IF(C6=\"Diesel\",\"D\",C6)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B6&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(OR(D6=\"CNG\",D6=\"RCNG\",D6=\"LNG\",D6=\"RLNG\",D6=\"CNG+LowNOx\", D6=\"LNG+LowNOx\",D6=\"RCNG+LowNOx\",D6=\"RLNG+LowNOx\",D6=\"Propane\",D6=\"Hybrid\",D6=\"Electric\",D6=\"Accelerated Retirement\"),\nSUMPRODUCT((EFs!$A$4:$A$3351=Investment_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B6,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Investment_GeographicScale,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=Investment_Year)*(EFs!$E$4:$E$3351=IF(C6=\"Gasoline\",\"G\",IF(C6=\"Diesel\",\"D\",C6)))*EFs!$Q$4:$Q$3351),0)))","v":"N/A"}]
[null,"Single Unit Long Haul","Diesel","RCNG",106337,null,null,null,{"$f":"IF(B7=\"-\",B7,\n\nIF(OR(D7=0,AND(C7=\"Gasoline\",OR(D7=\"DOC\",D7=\"DPF\")),AND(B7<>\"Single Unit Short Haul\",C7=\"Gasoline\"),AND(OR(D7=\"B20 (Biodiesel)\",D7=\"R100 (Renewable Diesel)\"),C7=\"Gasoline\"),AND(OR(B7=\"Single Unit Short Haul\",B7=\"Single Unit Long Haul\"),Investment_GeographicScale=\"Distribution Center\"),AND(B7<>\"Combination Unit Short Haul\",Investment_GeographicScale=\"Port\"),D7=\"B20 (Biodiesel)\",D7=\"R100 (Renewable Diesel)\",SUMPRODUCT((RRFs!$B$4:$B$35=D7)*OR(RRFs!$C$4:$C$35=IF(C7=\"Gasoline\",\"G\",IF(C7=\"Diesel\",\"D\",C7)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B7&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D7)*OR(RRFs!$C$4:$C$35=IF(C7=\"Gasoline\",\"G\",IF(C7=\"Diesel\",\"D\",C7)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B7&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(OR(D7=\"CNG\",D7=\"RCNG\",D7=\"LNG\",D7=\"RLNG\",D7=\"CNG+LowNOx\", D7=\"LNG+LowNOx\",D7=\"RCNG+LowNOx\",D7=\"RLNG+LowNOx\",D7=\"Propane\",D7=\"Hybrid\",D7=\"Electric\",D7=\"Accelerated Retirement\"),\nSUMPRODUCT((EFs!$A$4:$A$3351=Investment_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B7,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Investment_GeographicScale,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=Investment_Year)*(EFs!$E$4:$E$3351=IF(C7=\"Gasoline\",\"G\",IF(C7=\"Diesel\",\"D\",C7)))*EFs!$Q$4:$Q$3351),0)))","v":106337}]
[null,"Single Unit Long Haul","Diesel","RLNG","N/A",null,null,null,{"$f":"IF(B8=\"-\",B8,\n\nIF(OR(D8=0,AND(C8=\"Gasoline\",OR(D8=\"DOC\",D8=\"DPF\")),AND(B8<>\"Single Unit Short Haul\",C8=\"Gasoline\"),AND(OR(D8=\"B20 (Biodiesel)\",D8=\"R100 (Renewable Diesel)\"),C8=\"Gasoline\"),AND(OR(B8=\"Single Unit Short Haul\",B8=\"Single Unit Long Haul\"),Investment_GeographicScale=\"Distribution Center\"),AND(B8<>\"Combination Unit Short Haul\",Investment_GeographicScale=\"Port\"),D8=\"B20 (Biodiesel)\",D8=\"R100 (Renewable Diesel)\",SUMPRODUCT((RRFs!$B$4:$B$35=D8)*OR(RRFs!$C$4:$C$35=IF(C8=\"Gasoline\",\"G\",IF(C8=\"Diesel\",\"D\",C8)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B8&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D8)*OR(RRFs!$C$4:$C$35=IF(C8=\"Gasoline\",\"G\",IF(C8=\"Diesel\",\"D\",C8)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B8&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(OR(D8=\"CNG\",D8=\"RCNG\",D8=\"LNG\",D8=\"RLNG\",D8=\"CNG+LowNOx\", D8=\"LNG+LowNOx\",D8=\"RCNG+LowNOx\",D8=\"RLNG+LowNOx\",D8=\"Propane\",D8=\"Hybrid\",D8=\"Electric\",D8=\"Accelerated Retirement\"),\nSUMPRODUCT((EFs!$A$4:$A$3351=Investment_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B8,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Investment_GeographicScale,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=Investment_Year)*(EFs!$E$4:$E$3351=IF(C8=\"Gasoline\",\"G\",IF(C8=\"Diesel\",\"D\",C8)))*EFs!$Q$4:$Q$3351),0)))","v":"N/A"}]
[null,"Single Unit Long Haul","Diesel","CNG+LowNOx",118337,null,null,null,{"$f":"IF(B9=\"-\",B9,\n\nIF(OR(D9=0,AND(C9=\"Gasoline\",OR(D9=\"DOC\",D9=\"DPF\")),AND(B9<>\"Single Unit Short Haul\",C9=\"Gasoline\"),AND(OR(D9=\"B20 (Biodiesel)\",D9=\"R100 (Renewable Diesel)\"),C9=\"Gasoline\"),AND(OR(B9=\"Single Unit Short Haul\",B9=\"Single Unit Long Haul\"),Investment_GeographicScale=\"Distribution Center\"),AND(B9<>\"Combination Unit Short Haul\",Investment_GeographicScale=\"Port\"),D9=\"B20 (Biodiesel)\",D9=\"R100 (Renewable Diesel)\",SUMPRODUCT((RRFs!$B$4:$B$35=D9)*OR(RRFs!$C$4:$C$35=IF(C9=\"Gasoline\",\"G\",IF(C9=\"Diesel\",\"D\",C9)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B9&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D9)*OR(RRFs!$C$4:$C$35=IF(C9=\"Gasoline\",\"G\",IF(C9=\"Diesel\",\"D\",C9)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B9&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(OR(D9=\"CNG\",D9=\"RCNG\",D9=\"LNG\",D9=\"RLNG\",D9=\"CNG+LowNOx\", D9=\"LNG+LowNOx\",D9=\"RCNG+LowNOx\",D9=\"RLNG+LowNOx\",D9=\"Propane\",D9=\"Hybrid\",D9=\"Electric\",D9=\"Accelerated Retirement\"),\nSUMPRODUCT((EFs!$A$4:$A$3351=Investment_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B9,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Investment_GeographicScale,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=Investment_Year)*(EFs!$E$4:$E$3351=IF(C9=\"Gasoline\",\"G\",IF(C9=\"Diesel\",\"D\",C9)))*EFs!$Q$4:$Q$3351),0)))","v":118337}]
[null,"Single Unit Long Haul","Diesel","LNG+LowNOx","N/A",null,null,null,{"$f":"IF(B10=\"-\",B10,\n\nIF(OR(D10=0,AND(C10=\"Gasoline\",OR(D10=\"DOC\",D10=\"DPF\")),AND(B10<>\"Single Unit Short Haul\",C10=\"Gasoline\"),AND(OR(D10=\"B20 (Biodiesel)\",D10=\"R100 (Renewable Diesel)\"),C10=\"Gasoline\"),AND(OR(B10=\"Single Unit Short Haul\",B10=\"Single Unit Long Haul\"),Investment_GeographicScale=\"Distribution Center\"),AND(B10<>\"Combination Unit Short Haul\",Investment_GeographicScale=\"Port\"),D10=\"B20 (Biodiesel)\",D10=\"R100 (Renewable Diesel)\",SUMPRODUCT((RRFs!$B$4:$B$35=D10)*OR(RRFs!$C$4:$C$35=IF(C10=\"Gasoline\",\"G\",IF(C10=\"Diesel\",\"D\",C10)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B10&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D10)*OR(RRFs!$C$4:$C$35=IF(C10=\"Gasoline\",\"G\",IF(C10=\"Diesel\",\"D\",C10)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B10&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(OR(D10=\"CNG\",D10=\"RCNG\",D10=\"LNG\",D10=\"RLNG\",D10=\"CNG+LowNOx\", D10=\"LNG+LowNOx\",D10=\"RCNG+LowNOx\",D10=\"RLNG+LowNOx\",D10=\"Propane\",D10=\"Hybrid\",D10=\"Electric\",D10=\"Accelerated Retirement\"),\nSUMPRODUCT((EFs!$A$4:$A$3351=Investment_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B10,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Investment_GeographicScale,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=Investment_Year)*(EFs!$E$4:$E$3351=IF(C10=\"Gasoline\",\"G\",IF(C10=\"Diesel\",\"D\",C10)))*EFs!$Q$4:$Q$3351),0)))","v":"N/A"}]
[null,"Single Unit Long Haul","Diesel","RCNG+LowNOx",118337,null,null,null,{"$f":"IF(B11=\"-\",B11,\n\nIF(OR(D11=0,AND(C11=\"Gasoline\",OR(D11=\"DOC\",D11=\"DPF\")),AND(B11<>\"Single Unit Short Haul\",C11=\"Gasoline\"),AND(OR(D11=\"B20 (Biodiesel)\",D11=\"R100 (Renewable Diesel)\"),C11=\"Gasoline\"),AND(OR(B11=\"Single Unit Short Haul\",B11=\"Single Unit Long Haul\"),Investment_GeographicScale=\"Distribution Center\"),AND(B11<>\"Combination Unit Short Haul\",Investment_GeographicScale=\"Port\"),D11=\"B20 (Biodiesel)\",D11=\"R100 (Renewable Diesel)\",SUMPRODUCT((RRFs!$B$4:$B$35=D11)*OR(RRFs!$C$4:$C$35=IF(C11=\"Gasoline\",\"G\",IF(C11=\"Diesel\",\"D\",C11)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B11&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D11)*OR(RRFs!$C$4:$C$35=IF(C11=\"Gasoline\",\"G\",IF(C11=\"Diesel\",\"D\",C11)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B11&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(OR(D11=\"CNG\",D11=\"RCNG\",D11=\"LNG\",D11=\"RLNG\",D11=\"CNG+LowNOx\", D11=\"LNG+LowNOx\",D11=\"RCNG+LowNOx\",D11=\"RLNG+LowNOx\",D11=\"Propane\",D11=\"Hybrid\",D11=\"Electric\",D11=\"Accelerated Retirement\"),\nSUMPRODUCT((EFs!$A$4:$A$3351=Investment_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B11,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Investment_GeographicScale,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=Investment_Year)*(EFs!$E$4:$E$3351=IF(C11=\"Gasoline\",\"G\",IF(C11=\"Diesel\",\"D\",C11)))*EFs!$Q$4:$Q$3351),0)))","v":118337}]
[null,"Single Unit Long Haul","Diesel","RLNG+LowNOx","N/A",null,null,null,{"$f":"IF(B12=\"-\",B12,\n\nIF(OR(D12=0,AND(C12=\"Gasoline\",OR(D12=\"DOC\",D12=\"DPF\")),AND(B12<>\"Single Unit Short Haul\",C12=\"Gasoline\"),AND(OR(D12=\"B20 (Biodiesel)\",D12=\"R100 (Renewable Diesel)\"),C12=\"Gasoline\"),AND(OR(B12=\"Single Unit Short Haul\",B12=\"Single Unit Long Haul\"),Investment_GeographicScale=\"Distribution Center\"),AND(B12<>\"Combination Unit Short Haul\",Investment_GeographicScale=\"Port\"),D12=\"B20 (Biodiesel)\",D12=\"R100 (Renewable Diesel)\",SUMPRODUCT((RRFs!$B$4:$B$35=D12)*OR(RRFs!$C$4:$C$35=IF(C12=\"Gasoline\",\"G\",IF(C12=\"Diesel\",\"D\",C12)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B12&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D12)*OR(RRFs!$C$4:$C$35=IF(C12=\"Gasoline\",\"G\",IF(C12=\"Diesel\",\"D\",C12)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B12&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(OR(D12=\"CNG\",D12=\"RCNG\",D12=\"LNG\",D12=\"RLNG\",D12=\"CNG+LowNOx\", D12=\"LNG+LowNOx\",D12=\"RCNG+LowNOx\",D12=\"RLNG+LowNOx\",D12=\"Propane\",D12=\"Hybrid\",D12=\"Electric\",D12=\"Accelerated Retirement\"),\nSUMPRODUCT((EFs!$A$4:$A$3351=Investment_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B12,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Investment_GeographicScale,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=Investment_Year)*(EFs!$E$4:$E$3351=IF(C12=\"Gasoline\",\"G\",IF(C12=\"Diesel\",\"D\",C12)))*EFs!$Q$4:$Q$3351),0)))","v":"N/A"}]
[null,"Single Unit Long Haul","Diesel","Propane","N/A",null,null,null,{"$f":"IF(B13=\"-\",B13,\n\nIF(OR(D13=0,AND(C13=\"Gasoline\",OR(D13=\"DOC\",D13=\"DPF\")),AND(B13<>\"Single Unit Short Haul\",C13=\"Gasoline\"),AND(OR(D13=\"B20 (Biodiesel)\",D13=\"R100 (Renewable Diesel)\"),C13=\"Gasoline\"),AND(OR(B13=\"Single Unit Short Haul\",B13=\"Single Unit Long Haul\"),Investment_GeographicScale=\"Distribution Center\"),AND(B13<>\"Combination Unit Short Haul\",Investment_GeographicScale=\"Port\"),D13=\"B20 (Biodiesel)\",D13=\"R100 (Renewable Diesel)\",SUMPRODUCT((RRFs!$B$4:$B$35=D13)*OR(RRFs!$C$4:$C$35=IF(C13=\"Gasoline\",\"G\",IF(C13=\"Diesel\",\"D\",C13)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B13&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D13)*OR(RRFs!$C$4:$C$35=IF(C13=\"Gasoline\",\"G\",IF(C13=\"Diesel\",\"D\",C13)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B13&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(OR(D13=\"CNG\",D13=\"RCNG\",D13=\"LNG\",D13=\"RLNG\",D13=\"CNG+LowNOx\", D13=\"LNG+LowNOx\",D13=\"RCNG+LowNOx\",D13=\"RLNG+LowNOx\",D13=\"Propane\",D13=\"Hybrid\",D13=\"Electric\",D13=\"Accelerated Retirement\"),\nSUMPRODUCT((EFs!$A$4:$A$3351=Investment_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B13,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Investment_GeographicScale,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=Investment_Year)*(EFs!$E$4:$E$3351=IF(C13=\"Gasoline\",\"G\",IF(C13=\"Diesel\",\"D\",C13)))*EFs!$Q$4:$Q$3351),0)))","v":"N/A"}]
[null,"Single Unit Long Haul","Diesel","Hybrid","N/A",null,null,null,{"$f":"IF(B14=\"-\",B14,\n\nIF(OR(D14=0,AND(C14=\"Gasoline\",OR(D14=\"DOC\",D14=\"DPF\")),AND(B14<>\"Single Unit Short Haul\",C14=\"Gasoline\"),AND(OR(D14=\"B20 (Biodiesel)\",D14=\"R100 (Renewable Diesel)\"),C14=\"Gasoline\"),AND(OR(B14=\"Single Unit Short Haul\",B14=\"Single Unit Long Haul\"),Investment_GeographicScale=\"Distribution Center\"),AND(B14<>\"Combination Unit Short Haul\",Investment_GeographicScale=\"Port\"),D14=\"B20 (Biodiesel)\",D14=\"R100 (Renewable Diesel)\",SUMPRODUCT((RRFs!$B$4:$B$35=D14)*OR(RRFs!$C$4:$C$35=IF(C14=\"Gasoline\",\"G\",IF(C14=\"Diesel\",\"D\",C14)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B14&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D14)*OR(RRFs!$C$4:$C$35=IF(C14=\"Gasoline\",\"G\",IF(C14=\"Diesel\",\"D\",C14)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B14&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(OR(D14=\"CNG\",D14=\"RCNG\",D14=\"LNG\",D14=\"RLNG\",D14=\"CNG+LowNOx\", D14=\"LNG+LowNOx\",D14=\"RCNG+LowNOx\",D14=\"RLNG+LowNOx\",D14=\"Propane\",D14=\"Hybrid\",D14=\"Electric\",D14=\"Accelerated Retirement\"),\nSUMPRODUCT((EFs!$A$4:$A$3351=Investment_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B14,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Investment_GeographicScale,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=Investment_Year)*(EFs!$E$4:$E$3351=IF(C14=\"Gasoline\",\"G\",IF(C14=\"Diesel\",\"D\",C14)))*EFs!$Q$4:$Q$3351),0)))","v":"N/A"}]
[null,"Single Unit Long Haul","Diesel","Electric","N/A",null,null,null,{"$f":"IF(B15=\"-\",B15,\n\nIF(OR(D15=0,AND(C15=\"Gasoline\",OR(D15=\"DOC\",D15=\"DPF\")),AND(B15<>\"Single Unit Short Haul\",C15=\"Gasoline\"),AND(OR(D15=\"B20 (Biodiesel)\",D15=\"R100 (Renewable Diesel)\"),C15=\"Gasoline\"),AND(OR(B15=\"Single Unit Short Haul\",B15=\"Single Unit Long Haul\"),Investment_GeographicScale=\"Distribution Center\"),AND(B15<>\"Combination Unit Short Haul\",Investment_GeographicScale=\"Port\"),D15=\"B20 (Biodiesel)\",D15=\"R100 (Renewable Diesel)\",SUMPRODUCT((RRFs!$B$4:$B$35=D15)*OR(RRFs!$C$4:$C$35=IF(C15=\"Gasoline\",\"G\",IF(C15=\"Diesel\",\"D\",C15)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B15&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D15)*OR(RRFs!$C$4:$C$35=IF(C15=\"Gasoline\",\"G\",IF(C15=\"Diesel\",\"D\",C15)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B15&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(OR(D15=\"CNG\",D15=\"RCNG\",D15=\"LNG\",D15=\"RLNG\",D15=\"CNG+LowNOx\", D15=\"LNG+LowNOx\",D15=\"RCNG+LowNOx\",D15=\"RLNG+LowNOx\",D15=\"Propane\",D15=\"Hybrid\",D15=\"Electric\",D15=\"Accelerated Retirement\"),\nSUMPRODUCT((EFs!$A$4:$A$3351=Investment_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B15,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Investment_GeographicScale,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=Investment_Year)*(EFs!$E$4:$E$3351=IF(C15=\"Gasoline\",\"G\",IF(C15=\"Diesel\",\"D\",C15)))*EFs!$Q$4:$Q$3351),0)))","v":"N/A"}]
[null,"Single Unit Long Haul","Diesel","DOC",1000,null,null,null,{"$f":"IF(B16=\"-\",B16,\n\nIF(OR(D16=0,AND(C16=\"Gasoline\",OR(D16=\"DOC\",D16=\"DPF\")),AND(B16<>\"Single Unit Short Haul\",C16=\"Gasoline\"),AND(OR(D16=\"B20 (Biodiesel)\",D16=\"R100 (Renewable Diesel)\"),C16=\"Gasoline\"),AND(OR(B16=\"Single Unit Short Haul\",B16=\"Single Unit Long Haul\"),Investment_GeographicScale=\"Distribution Center\"),AND(B16<>\"Combination Unit Short Haul\",Investment_GeographicScale=\"Port\"),D16=\"B20 (Biodiesel)\",D16=\"R100 (Renewable Diesel)\",SUMPRODUCT((RRFs!$B$4:$B$35=D16)*OR(RRFs!$C$4:$C$35=IF(C16=\"Gasoline\",\"G\",IF(C16=\"Diesel\",\"D\",C16)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B16&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D16)*OR(RRFs!$C$4:$C$35=IF(C16=\"Gasoline\",\"G\",IF(C16=\"Diesel\",\"D\",C16)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B16&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(OR(D16=\"CNG\",D16=\"RCNG\",D16=\"LNG\",D16=\"RLNG\",D16=\"CNG+LowNOx\", D16=\"LNG+LowNOx\",D16=\"RCNG+LowNOx\",D16=\"RLNG+LowNOx\",D16=\"Propane\",D16=\"Hybrid\",D16=\"Electric\",D16=\"Accelerated Retirement\"),\nSUMPRODUCT((EFs!$A$4:$A$3351=Investment_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B16,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Investment_GeographicScale,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=Investment_Year)*(EFs!$E$4:$E$3351=IF(C16=\"Gasoline\",\"G\",IF(C16=\"Diesel\",\"D\",C16)))*EFs!$Q$4:$Q$3351),0)))","v":1000}]
[null,"Single Unit Long Haul","Diesel","DPF",12000,null,null,null,{"$f":"IF(B17=\"-\",B17,\n\nIF(OR(D17=0,AND(C17=\"Gasoline\",OR(D17=\"DOC\",D17=\"DPF\")),AND(B17<>\"Single Unit Short Haul\",C17=\"Gasoline\"),AND(OR(D17=\"B20 (Biodiesel)\",D17=\"R100 (Renewable Diesel)\"),C17=\"Gasoline\"),AND(OR(B17=\"Single Unit Short Haul\",B17=\"Single Unit Long Haul\"),Investment_GeographicScale=\"Distribution Center\"),AND(B17<>\"Combination Unit Short Haul\",Investment_GeographicScale=\"Port\"),D17=\"B20 (Biodiesel)\",D17=\"R100 (Renewable Diesel)\",SUMPRODUCT((RRFs!$B$4:$B$35=D17)*OR(RRFs!$C$4:$C$35=IF(C17=\"Gasoline\",\"G\",IF(C17=\"Diesel\",\"D\",C17)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B17&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D17)*OR(RRFs!$C$4:$C$35=IF(C17=\"Gasoline\",\"G\",IF(C17=\"Diesel\",\"D\",C17)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B17&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(OR(D17=\"CNG\",D17=\"RCNG\",D17=\"LNG\",D17=\"RLNG\",D17=\"CNG+LowNOx\", D17=\"LNG+LowNOx\",D17=\"RCNG+LowNOx\",D17=\"RLNG+LowNOx\",D17=\"Propane\",D17=\"Hybrid\",D17=\"Electric\",D17=\"Accelerated Retirement\"),\nSUMPRODUCT((EFs!$A$4:$A$3351=Investment_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B17,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Investment_GeographicScale,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=Investment_Year)*(EFs!$E$4:$E$3351=IF(C17=\"Gasoline\",\"G\",IF(C17=\"Diesel\",\"D\",C17)))*EFs!$Q$4:$Q$3351),0)))","v":12000}]
[null,"Single Unit Long Haul","Diesel","Boat Tail",3000,null,null,null,{"$f":"IF(B18=\"-\",B18,\n\nIF(OR(D18=0,AND(C18=\"Gasoline\",OR(D18=\"DOC\",D18=\"DPF\")),AND(B18<>\"Single Unit Short Haul\",C18=\"Gasoline\"),AND(OR(D18=\"B20 (Biodiesel)\",D18=\"R100 (Renewable Diesel)\"),C18=\"Gasoline\"),AND(OR(B18=\"Single Unit Short Haul\",B18=\"Single Unit Long Haul\"),Investment_GeographicScale=\"Distribution Center\"),AND(B18<>\"Combination Unit Short Haul\",Investment_GeographicScale=\"Port\"),D18=\"B20 (Biodiesel)\",D18=\"R100 (Renewable Diesel)\",SUMPRODUCT((RRFs!$B$4:$B$35=D18)*OR(RRFs!$C$4:$C$35=IF(C18=\"Gasoline\",\"G\",IF(C18=\"Diesel\",\"D\",C18)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B18&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D18)*OR(RRFs!$C$4:$C$35=IF(C18=\"Gasoline\",\"G\",IF(C18=\"Diesel\",\"D\",C18)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B18&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(OR(D18=\"CNG\",D18=\"RCNG\",D18=\"LNG\",D18=\"RLNG\",D18=\"CNG+LowNOx\", D18=\"LNG+LowNOx\",D18=\"RCNG+LowNOx\",D18=\"RLNG+LowNOx\",D18=\"Propane\",D18=\"Hybrid\",D18=\"Electric\",D18=\"Accelerated Retirement\"),\nSUMPRODUCT((EFs!$A$4:$A$3351=Investment_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B18,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Investment_GeographicScale,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=Investment_Year)*(EFs!$E$4:$E$3351=IF(C18=\"Gasoline\",\"G\",IF(C18=\"Diesel\",\"D\",C18)))*EFs!$Q$4:$Q$3351),0)))","v":3000}]
[null,"Single Unit Long Haul","Diesel","Trailer Gap Fairing","N/A",null,null,null,{"$f":"IF(B19=\"-\",B19,\n\nIF(OR(D19=0,AND(C19=\"Gasoline\",OR(D19=\"DOC\",D19=\"DPF\")),AND(B19<>\"Single Unit Short Haul\",C19=\"Gasoline\"),AND(OR(D19=\"B20 (Biodiesel)\",D19=\"R100 (Renewable Diesel)\"),C19=\"Gasoline\"),AND(OR(B19=\"Single Unit Short Haul\",B19=\"Single Unit Long Haul\"),Investment_GeographicScale=\"Distribution Center\"),AND(B19<>\"Combination Unit Short Haul\",Investment_GeographicScale=\"Port\"),D19=\"B20 (Biodiesel)\",D19=\"R100 (Renewable Diesel)\",SUMPRODUCT((RRFs!$B$4:$B$35=D19)*OR(RRFs!$C$4:$C$35=IF(C19=\"Gasoline\",\"G\",IF(C19=\"Diesel\",\"D\",C19)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B19&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D19)*OR(RRFs!$C$4:$C$35=IF(C19=\"Gasoline\",\"G\",IF(C19=\"Diesel\",\"D\",C19)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B19&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(OR(D19=\"CNG\",D19=\"RCNG\",D19=\"LNG\",D19=\"RLNG\",D19=\"CNG+LowNOx\", D19=\"LNG+LowNOx\",D19=\"RCNG+LowNOx\",D19=\"RLNG+LowNOx\",D19=\"Propane\",D19=\"Hybrid\",D19=\"Electric\",D19=\"Accelerated Retirement\"),\nSUMPRODUCT((EFs!$A$4:$A$3351=Investment_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B19,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Investment_GeographicScale,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=Investment_Year)*(EFs!$E$4:$E$3351=IF(C19=\"Gasoline\",\"G\",IF(C19=\"Diesel\",\"D\",C19)))*EFs!$Q$4:$Q$3351),0)))","v":"N/A"}]
[null,"Single Unit Long Haul","Diesel","Roof Fairing",1000,null,null,null,{"$f":"IF(B20=\"-\",B20,\n\nIF(OR(D20=0,AND(C20=\"Gasoline\",OR(D20=\"DOC\",D20=\"DPF\")),AND(B20<>\"Single Unit Short Haul\",C20=\"Gasoline\"),AND(OR(D20=\"B20 (Biodiesel)\",D20=\"R100 (Renewable Diesel)\"),C20=\"Gasoline\"),AND(OR(B20=\"Single Unit Short Haul\",B20=\"Single Unit Long Haul\"),Investment_GeographicScale=\"Distribution Center\"),AND(B20<>\"Combination Unit Short Haul\",Investment_GeographicScale=\"Port\"),D20=\"B20 (Biodiesel)\",D20=\"R100 (Renewable Diesel)\",SUMPRODUCT((RRFs!$B$4:$B$35=D20)*OR(RRFs!$C$4:$C$35=IF(C20=\"Gasoline\",\"G\",IF(C20=\"Diesel\",\"D\",C20)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B20&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D20)*OR(RRFs!$C$4:$C$35=IF(C20=\"Gasoline\",\"G\",IF(C20=\"Diesel\",\"D\",C20)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B20&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(OR(D20=\"CNG\",D20=\"RCNG\",D20=\"LNG\",D20=\"RLNG\",D20=\"CNG+LowNOx\", D20=\"LNG+LowNOx\",D20=\"RCNG+LowNOx\",D20=\"RLNG+LowNOx\",D20=\"Propane\",D20=\"Hybrid\",D20=\"Electric\",D20=\"Accelerated Retirement\"),\nSUMPRODUCT((EFs!$A$4:$A$3351=Investment_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B20,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Investment_GeographicScale,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=Investment_Year)*(EFs!$E$4:$E$3351=IF(C20=\"Gasoline\",\"G\",IF(C20=\"Diesel\",\"D\",C20)))*EFs!$Q$4:$Q$3351),0)))","v":1000}]
[null,"Single Unit Long Haul","Diesel","Tractor Side Fairing","N/A",null,null,null,{"$f":"IF(B21=\"-\",B21,\n\nIF(OR(D21=0,AND(C21=\"Gasoline\",OR(D21=\"DOC\",D21=\"DPF\")),AND(B21<>\"Single Unit Short Haul\",C21=\"Gasoline\"),AND(OR(D21=\"B20 (Biodiesel)\",D21=\"R100 (Renewable Diesel)\"),C21=\"Gasoline\"),AND(OR(B21=\"Single Unit Short Haul\",B21=\"Single Unit Long Haul\"),Investment_GeographicScale=\"Distribution Center\"),AND(B21<>\"Combination Unit Short Haul\",Investment_GeographicScale=\"Port\"),D21=\"B20 (Biodiesel)\",D21=\"R100 (Renewable Diesel)\",SUMPRODUCT((RRFs!$B$4:$B$35=D21)*OR(RRFs!$C$4:$C$35=IF(C21=\"Gasoline\",\"G\",IF(C21=\"Diesel\",\"D\",C21)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B21&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D21)*OR(RRFs!$C$4:$C$35=IF(C21=\"Gasoline\",\"G\",IF(C21=\"Diesel\",\"D\",C21)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B21&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(OR(D21=\"CNG\",D21=\"RCNG\",D21=\"LNG\",D21=\"RLNG\",D21=\"CNG+LowNOx\", D21=\"LNG+LowNOx\",D21=\"RCNG+LowNOx\",D21=\"RLNG+LowNOx\",D21=\"Propane\",D21=\"Hybrid\",D21=\"Electric\",D21=\"Accelerated Retirement\"),\nSUMPRODUCT((EFs!$A$4:$A$3351=Investment_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B21,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Investment_GeographicScale,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=Investment_Year)*(EFs!$E$4:$E$3351=IF(C21=\"Gasoline\",\"G\",IF(C21=\"Diesel\",\"D\",C21)))*EFs!$Q$4:$Q$3351),0)))","v":"N/A"}]
[null,"Single Unit Long Haul","Diesel","Trailer Side Skirts","N/A",null,null,null,{"$f":"IF(B22=\"-\",B22,\n\nIF(OR(D22=0,AND(C22=\"Gasoline\",OR(D22=\"DOC\",D22=\"DPF\")),AND(B22<>\"Single Unit Short Haul\",C22=\"Gasoline\"),AND(OR(D22=\"B20 (Biodiesel)\",D22=\"R100 (Renewable Diesel)\"),C22=\"Gasoline\"),AND(OR(B22=\"Single Unit Short Haul\",B22=\"Single Unit Long Haul\"),Investment_GeographicScale=\"Distribution Center\"),AND(B22<>\"Combination Unit Short Haul\",Investment_GeographicScale=\"Port\"),D22=\"B20 (Biodiesel)\",D22=\"R100 (Renewable Diesel)\",SUMPRODUCT((RRFs!$B$4:$B$35=D22)*OR(RRFs!$C$4:$C$35=IF(C22=\"Gasoline\",\"G\",IF(C22=\"Diesel\",\"D\",C22)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B22&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D22)*OR(RRFs!$C$4:$C$35=IF(C22=\"Gasoline\",\"G\",IF(C22=\"Diesel\",\"D\",C22)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B22&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(OR(D22=\"CNG\",D22=\"RCNG\",D22=\"LNG\",D22=\"RLNG\",D22=\"CNG+LowNOx\", D22=\"LNG+LowNOx\",D22=\"RCNG+LowNOx\",D22=\"RLNG+LowNOx\",D22=\"Propane\",D22=\"Hybrid\",D22=\"Electric\",D22=\"Accelerated Retirement\"),\nSUMPRODUCT((EFs!$A$4:$A$3351=Investment_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B22,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Investment_GeographicScale,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=Investment_Year)*(EFs!$E$4:$E$3351=IF(C22=\"Gasoline\",\"G\",IF(C22=\"Diesel\",\"D\",C22)))*EFs!$Q$4:$Q$3351),0)))","v":"N/A"}]
[null,"Single Unit Long Haul","Diesel","Fuel Tank Skirts","N/A",null,null,null,{"$f":"IF(B23=\"-\",B23,\n\nIF(OR(D23=0,AND(C23=\"Gasoline\",OR(D23=\"DOC\",D23=\"DPF\")),AND(B23<>\"Single Unit Short Haul\",C23=\"Gasoline\"),AND(OR(D23=\"B20 (Biodiesel)\",D23=\"R100 (Renewable Diesel)\"),C23=\"Gasoline\"),AND(OR(B23=\"Single Unit Short Haul\",B23=\"Single Unit Long Haul\"),Investment_GeographicScale=\"Distribution Center\"),AND(B23<>\"Combination Unit Short Haul\",Investment_GeographicScale=\"Port\"),D23=\"B20 (Biodiesel)\",D23=\"R100 (Renewable Diesel)\",SUMPRODUCT((RRFs!$B$4:$B$35=D23)*OR(RRFs!$C$4:$C$35=IF(C23=\"Gasoline\",\"G\",IF(C23=\"Diesel\",\"D\",C23)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B23&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D23)*OR(RRFs!$C$4:$C$35=IF(C23=\"Gasoline\",\"G\",IF(C23=\"Diesel\",\"D\",C23)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B23&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(OR(D23=\"CNG\",D23=\"RCNG\",D23=\"LNG\",D23=\"RLNG\",D23=\"CNG+LowNOx\", D23=\"LNG+LowNOx\",D23=\"RCNG+LowNOx\",D23=\"RLNG+LowNOx\",D23=\"Propane\",D23=\"Hybrid\",D23=\"Electric\",D23=\"Accelerated Retirement\"),\nSUMPRODUCT((EFs!$A$4:$A$3351=Investment_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B23,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Investment_GeographicScale,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=Investment_Year)*(EFs!$E$4:$E$3351=IF(C23=\"Gasoline\",\"G\",IF(C23=\"Diesel\",\"D\",C23)))*EFs!$Q$4:$Q$3351),0)))","v":"N/A"}]
[null,"Single Unit Long Haul","Diesel","Low Rolling Resistance",1000,null,null,null,{"$f":"IF(B24=\"-\",B24,\n\nIF(OR(D24=0,AND(C24=\"Gasoline\",OR(D24=\"DOC\",D24=\"DPF\")),AND(B24<>\"Single Unit Short Haul\",C24=\"Gasoline\"),AND(OR(D24=\"B20 (Biodiesel)\",D24=\"R100 (Renewable Diesel)\"),C24=\"Gasoline\"),AND(OR(B24=\"Single Unit Short Haul\",B24=\"Single Unit Long Haul\"),Investment_GeographicScale=\"Distribution Center\"),AND(B24<>\"Combination Unit Short Haul\",Investment_GeographicScale=\"Port\"),D24=\"B20 (Biodiesel)\",D24=\"R100 (Renewable Diesel)\",SUMPRODUCT((RRFs!$B$4:$B$35=D24)*OR(RRFs!$C$4:$C$35=IF(C24=\"Gasoline\",\"G\",IF(C24=\"Diesel\",\"D\",C24)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B24&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D24)*OR(RRFs!$C$4:$C$35=IF(C24=\"Gasoline\",\"G\",IF(C24=\"Diesel\",\"D\",C24)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B24&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(OR(D24=\"CNG\",D24=\"RCNG\",D24=\"LNG\",D24=\"RLNG\",D24=\"CNG+LowNOx\", D24=\"LNG+LowNOx\",D24=\"RCNG+LowNOx\",D24=\"RLNG+LowNOx\",D24=\"Propane\",D24=\"Hybrid\",D24=\"Electric\",D24=\"Accelerated Retirement\"),\nSUMPRODUCT((EFs!$A$4:$A$3351=Investment_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B24,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Investment_GeographicScale,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=Investment_Year)*(EFs!$E$4:$E$3351=IF(C24=\"Gasoline\",\"G\",IF(C24=\"Diesel\",\"D\",C24)))*EFs!$Q$4:$Q$3351),0)))","v":1000}]
[null,"Single Unit Long Haul","Diesel","Single Wide",800,null,null,null,{"$f":"IF(B25=\"-\",B25,\n\nIF(OR(D25=0,AND(C25=\"Gasoline\",OR(D25=\"DOC\",D25=\"DPF\")),AND(B25<>\"Single Unit Short Haul\",C25=\"Gasoline\"),AND(OR(D25=\"B20 (Biodiesel)\",D25=\"R100 (Renewable Diesel)\"),C25=\"Gasoline\"),AND(OR(B25=\"Single Unit Short Haul\",B25=\"Single Unit Long Haul\"),Investment_GeographicScale=\"Distribution Center\"),AND(B25<>\"Combination Unit Short Haul\",Investment_GeographicScale=\"Port\"),D25=\"B20 (Biodiesel)\",D25=\"R100 (Renewable Diesel)\",SUMPRODUCT((RRFs!$B$4:$B$35=D25)*OR(RRFs!$C$4:$C$35=IF(C25=\"Gasoline\",\"G\",IF(C25=\"Diesel\",\"D\",C25)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B25&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D25)*OR(RRFs!$C$4:$C$35=IF(C25=\"Gasoline\",\"G\",IF(C25=\"Diesel\",\"D\",C25)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B25&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(OR(D25=\"CNG\",D25=\"RCNG\",D25=\"LNG\",D25=\"RLNG\",D25=\"CNG+LowNOx\", D25=\"LNG+LowNOx\",D25=\"RCNG+LowNOx\",D25=\"RLNG+LowNOx\",D25=\"Propane\",D25=\"Hybrid\",D25=\"Electric\",D25=\"Accelerated Retirement\"),\nSUMPRODUCT((EFs!$A$4:$A$3351=Investment_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B25,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Investment_GeographicScale,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=Investment_Year)*(EFs!$E$4:$E$3351=IF(C25=\"Gasoline\",\"G\",IF(C25=\"Diesel\",\"D\",C25)))*EFs!$Q$4:$Q$3351),0)))","v":800}]
[null,"Single Unit Long Haul","Diesel","Tire Pressure Monitor","N/A",null,null,null,{"$f":"IF(B26=\"-\",B26,\n\nIF(OR(D26=0,AND(C26=\"Gasoline\",OR(D26=\"DOC\",D26=\"DPF\")),AND(B26<>\"Single Unit Short Haul\",C26=\"Gasoline\"),AND(OR(D26=\"B20 (Biodiesel)\",D26=\"R100 (Renewable Diesel)\"),C26=\"Gasoline\"),AND(OR(B26=\"Single Unit Short Haul\",B26=\"Single Unit Long Haul\"),Investment_GeographicScale=\"Distribution Center\"),AND(B26<>\"Combination Unit Short Haul\",Investment_GeographicScale=\"Port\"),D26=\"B20 (Biodiesel)\",D26=\"R100 (Renewable Diesel)\",SUMPRODUCT((RRFs!$B$4:$B$35=D26)*OR(RRFs!$C$4:$C$35=IF(C26=\"Gasoline\",\"G\",IF(C26=\"Diesel\",\"D\",C26)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B26&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D26)*OR(RRFs!$C$4:$C$35=IF(C26=\"Gasoline\",\"G\",IF(C26=\"Diesel\",\"D\",C26)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B26&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(OR(D26=\"CNG\",D26=\"RCNG\",D26=\"LNG\",D26=\"RLNG\",D26=\"CNG+LowNOx\", D26=\"LNG+LowNOx\",D26=\"RCNG+LowNOx\",D26=\"RLNG+LowNOx\",D26=\"Propane\",D26=\"Hybrid\",D26=\"Electric\",D26=\"Accelerated Retirement\"),\nSUMPRODUCT((EFs!$A$4:$A$3351=Investment_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B26,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Investment_GeographicScale,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=Investment_Year)*(EFs!$E$4:$E$3351=IF(C26=\"Gasoline\",\"G\",IF(C26=\"Diesel\",\"D\",C26)))*EFs!$Q$4:$Q$3351),0)))","v":"N/A"}]
[null,"Single Unit Long Haul","Diesel","Auto Tire Inflation","N/A",null,null,null,{"$f":"IF(B27=\"-\",B27,\n\nIF(OR(D27=0,AND(C27=\"Gasoline\",OR(D27=\"DOC\",D27=\"DPF\")),AND(B27<>\"Single Unit Short Haul\",C27=\"Gasoline\"),AND(OR(D27=\"B20 (Biodiesel)\",D27=\"R100 (Renewable Diesel)\"),C27=\"Gasoline\"),AND(OR(B27=\"Single Unit Short Haul\",B27=\"Single Unit Long Haul\"),Investment_GeographicScale=\"Distribution Center\"),AND(B27<>\"Combination Unit Short Haul\",Investment_GeographicScale=\"Port\"),D27=\"B20 (Biodiesel)\",D27=\"R100 (Renewable Diesel)\",SUMPRODUCT((RRFs!$B$4:$B$35=D27)*OR(RRFs!$C$4:$C$35=IF(C27=\"Gasoline\",\"G\",IF(C27=\"Diesel\",\"D\",C27)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B27&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D27)*OR(RRFs!$C$4:$C$35=IF(C27=\"Gasoline\",\"G\",IF(C27=\"Diesel\",\"D\",C27)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B27&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(OR(D27=\"CNG\",D27=\"RCNG\",D27=\"LNG\",D27=\"RLNG\",D27=\"CNG+LowNOx\", D27=\"LNG+LowNOx\",D27=\"RCNG+LowNOx\",D27=\"RLNG+LowNOx\",D27=\"Propane\",D27=\"Hybrid\",D27=\"Electric\",D27=\"Accelerated Retirement\"),\nSUMPRODUCT((EFs!$A$4:$A$3351=Investment_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B27,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Investment_GeographicScale,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=Investment_Year)*(EFs!$E$4:$E$3351=IF(C27=\"Gasoline\",\"G\",IF(C27=\"Diesel\",\"D\",C27)))*EFs!$Q$4:$Q$3351),0)))","v":"N/A"}]
[null,"Single Unit Long Haul","Diesel","Dual Tire Equalizers","N/A",null,null,null,{"$f":"IF(B28=\"-\",B28,\n\nIF(OR(D28=0,AND(C28=\"Gasoline\",OR(D28=\"DOC\",D28=\"DPF\")),AND(B28<>\"Single Unit Short Haul\",C28=\"Gasoline\"),AND(OR(D28=\"B20 (Biodiesel)\",D28=\"R100 (Renewable Diesel)\"),C28=\"Gasoline\"),AND(OR(B28=\"Single Unit Short Haul\",B28=\"Single Unit Long Haul\"),Investment_GeographicScale=\"Distribution Center\"),AND(B28<>\"Combination Unit Short Haul\",Investment_GeographicScale=\"Port\"),D28=\"B20 (Biodiesel)\",D28=\"R100 (Renewable Diesel)\",SUMPRODUCT((RRFs!$B$4:$B$35=D28)*OR(RRFs!$C$4:$C$35=IF(C28=\"Gasoline\",\"G\",IF(C28=\"Diesel\",\"D\",C28)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B28&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D28)*OR(RRFs!$C$4:$C$35=IF(C28=\"Gasoline\",\"G\",IF(C28=\"Diesel\",\"D\",C28)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B28&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(OR(D28=\"CNG\",D28=\"RCNG\",D28=\"LNG\",D28=\"RLNG\",D28=\"CNG+LowNOx\", D28=\"LNG+LowNOx\",D28=\"RCNG+LowNOx\",D28=\"RLNG+LowNOx\",D28=\"Propane\",D28=\"Hybrid\",D28=\"Electric\",D28=\"Accelerated Retirement\"),\nSUMPRODUCT((EFs!$A$4:$A$3351=Investment_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B28,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Investment_GeographicScale,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=Investment_Year)*(EFs!$E$4:$E$3351=IF(C28=\"Gasoline\",\"G\",IF(C28=\"Diesel\",\"D\",C28)))*EFs!$Q$4:$Q$3351),0)))","v":"N/A"}]
[null,"Single Unit Long Haul","Diesel","Central Tire Inflation","N/A",null,null,null,{"$f":"IF(B29=\"-\",B29,\n\nIF(OR(D29=0,AND(C29=\"Gasoline\",OR(D29=\"DOC\",D29=\"DPF\")),AND(B29<>\"Single Unit Short Haul\",C29=\"Gasoline\"),AND(OR(D29=\"B20 (Biodiesel)\",D29=\"R100 (Renewable Diesel)\"),C29=\"Gasoline\"),AND(OR(B29=\"Single Unit Short Haul\",B29=\"Single Unit Long Haul\"),Investment_GeographicScale=\"Distribution Center\"),AND(B29<>\"Combination Unit Short Haul\",Investment_GeographicScale=\"Port\"),D29=\"B20 (Biodiesel)\",D29=\"R100 (Renewable Diesel)\",SUMPRODUCT((RRFs!$B$4:$B$35=D29)*OR(RRFs!$C$4:$C$35=IF(C29=\"Gasoline\",\"G\",IF(C29=\"Diesel\",\"D\",C29)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B29&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D29)*OR(RRFs!$C$4:$C$35=IF(C29=\"Gasoline\",\"G\",IF(C29=\"Diesel\",\"D\",C29)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B29&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(OR(D29=\"CNG\",D29=\"RCNG\",D29=\"LNG\",D29=\"RLNG\",D29=\"CNG+LowNOx\", D29=\"LNG+LowNOx\",D29=\"RCNG+LowNOx\",D29=\"RLNG+LowNOx\",D29=\"Propane\",D29=\"Hybrid\",D29=\"Electric\",D29=\"Accelerated Retirement\"),\nSUMPRODUCT((EFs!$A$4:$A$3351=Investment_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B29,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Investment_GeographicScale,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=Investment_Year)*(EFs!$E$4:$E$3351=IF(C29=\"Gasoline\",\"G\",IF(C29=\"Diesel\",\"D\",C29)))*EFs!$Q$4:$Q$3351),0)))","v":"N/A"}]
[null,"Single Unit Long Haul","Diesel","Passive Tire Containment","N/A",null,null,null,{"$f":"IF(B30=\"-\",B30,\n\nIF(OR(D30=0,AND(C30=\"Gasoline\",OR(D30=\"DOC\",D30=\"DPF\")),AND(B30<>\"Single Unit Short Haul\",C30=\"Gasoline\"),AND(OR(D30=\"B20 (Biodiesel)\",D30=\"R100 (Renewable Diesel)\"),C30=\"Gasoline\"),AND(OR(B30=\"Single Unit Short Haul\",B30=\"Single Unit Long Haul\"),Investment_GeographicScale=\"Distribution Center\"),AND(B30<>\"Combination Unit Short Haul\",Investment_GeographicScale=\"Port\"),D30=\"B20 (Biodiesel)\",D30=\"R100 (Renewable Diesel)\",SUMPRODUCT((RRFs!$B$4:$B$35=D30)*OR(RRFs!$C$4:$C$35=IF(C30=\"Gasoline\",\"G\",IF(C30=\"Diesel\",\"D\",C30)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B30&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D30)*OR(RRFs!$C$4:$C$35=IF(C30=\"Gasoline\",\"G\",IF(C30=\"Diesel\",\"D\",C30)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B30&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(OR(D30=\"CNG\",D30=\"RCNG\",D30=\"LNG\",D30=\"RLNG\",D30=\"CNG+LowNOx\", D30=\"LNG+LowNOx\",D30=\"RCNG+LowNOx\",D30=\"RLNG+LowNOx\",D30=\"Propane\",D30=\"Hybrid\",D30=\"Electric\",D30=\"Accelerated Retirement\"),\nSUMPRODUCT((EFs!$A$4:$A$3351=Investment_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B30,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Investment_GeographicScale,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=Investment_Year)*(EFs!$E$4:$E$3351=IF(C30=\"Gasoline\",\"G\",IF(C30=\"Diesel\",\"D\",C30)))*EFs!$Q$4:$Q$3351),0)))","v":"N/A"}]
[null,"Single Unit Long Haul","Diesel","Fuel Operated Heater","N/A",null,null,null,{"$f":"IF(B31=\"-\",B31,\n\nIF(OR(D31=0,AND(C31=\"Gasoline\",OR(D31=\"DOC\",D31=\"DPF\")),AND(B31<>\"Single Unit Short Haul\",C31=\"Gasoline\"),AND(OR(D31=\"B20 (Biodiesel)\",D31=\"R100 (Renewable Diesel)\"),C31=\"Gasoline\"),AND(OR(B31=\"Single Unit Short Haul\",B31=\"Single Unit Long Haul\"),Investment_GeographicScale=\"Distribution Center\"),AND(B31<>\"Combination Unit Short Haul\",Investment_GeographicScale=\"Port\"),D31=\"B20 (Biodiesel)\",D31=\"R100 (Renewable Diesel)\",SUMPRODUCT((RRFs!$B$4:$B$35=D31)*OR(RRFs!$C$4:$C$35=IF(C31=\"Gasoline\",\"G\",IF(C31=\"Diesel\",\"D\",C31)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B31&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D31)*OR(RRFs!$C$4:$C$35=IF(C31=\"Gasoline\",\"G\",IF(C31=\"Diesel\",\"D\",C31)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B31&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(OR(D31=\"CNG\",D31=\"RCNG\",D31=\"LNG\",D31=\"RLNG\",D31=\"CNG+LowNOx\", D31=\"LNG+LowNOx\",D31=\"RCNG+LowNOx\",D31=\"RLNG+LowNOx\",D31=\"Propane\",D31=\"Hybrid\",D31=\"Electric\",D31=\"Accelerated Retirement\"),\nSUMPRODUCT((EFs!$A$4:$A$3351=Investment_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B31,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Investment_GeographicScale,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=Investment_Year)*(EFs!$E$4:$E$3351=IF(C31=\"Gasoline\",\"G\",IF(C31=\"Diesel\",\"D\",C31)))*EFs!$Q$4:$Q$3351),0)))","v":"N/A"}]
[null,"Single Unit Long Haul","Diesel","Auxiliary Power Unit","N/A",null,null,null,{"$f":"IF(B32=\"-\",B32,\n\nIF(OR(D32=0,AND(C32=\"Gasoline\",OR(D32=\"DOC\",D32=\"DPF\")),AND(B32<>\"Single Unit Short Haul\",C32=\"Gasoline\"),AND(OR(D32=\"B20 (Biodiesel)\",D32=\"R100 (Renewable Diesel)\"),C32=\"Gasoline\"),AND(OR(B32=\"Single Unit Short Haul\",B32=\"Single Unit Long Haul\"),Investment_GeographicScale=\"Distribution Center\"),AND(B32<>\"Combination Unit Short Haul\",Investment_GeographicScale=\"Port\"),D32=\"B20 (Biodiesel)\",D32=\"R100 (Renewable Diesel)\",SUMPRODUCT((RRFs!$B$4:$B$35=D32)*OR(RRFs!$C$4:$C$35=IF(C32=\"Gasoline\",\"G\",IF(C32=\"Diesel\",\"D\",C32)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B32&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D32)*OR(RRFs!$C$4:$C$35=IF(C32=\"Gasoline\",\"G\",IF(C32=\"Diesel\",\"D\",C32)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B32&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(OR(D32=\"CNG\",D32=\"RCNG\",D32=\"LNG\",D32=\"RLNG\",D32=\"CNG+LowNOx\", D32=\"LNG+LowNOx\",D32=\"RCNG+LowNOx\",D32=\"RLNG+LowNOx\",D32=\"Propane\",D32=\"Hybrid\",D32=\"Electric\",D32=\"Accelerated Retirement\"),\nSUMPRODUCT((EFs!$A$4:$A$3351=Investment_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B32,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Investment_GeographicScale,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=Investment_Year)*(EFs!$E$4:$E$3351=IF(C32=\"Gasoline\",\"G\",IF(C32=\"Diesel\",\"D\",C32)))*EFs!$Q$4:$Q$3351),0)))","v":"N/A"}]
[null,"Single Unit Long Haul","Diesel","Auto Stop/Start","N/A",null,null,null,{"$f":"IF(B33=\"-\",B33,\n\nIF(OR(D33=0,AND(C33=\"Gasoline\",OR(D33=\"DOC\",D33=\"DPF\")),AND(B33<>\"Single Unit Short Haul\",C33=\"Gasoline\"),AND(OR(D33=\"B20 (Biodiesel)\",D33=\"R100 (Renewable Diesel)\"),C33=\"Gasoline\"),AND(OR(B33=\"Single Unit Short Haul\",B33=\"Single Unit Long Haul\"),Investment_GeographicScale=\"Distribution Center\"),AND(B33<>\"Combination Unit Short Haul\",Investment_GeographicScale=\"Port\"),D33=\"B20 (Biodiesel)\",D33=\"R100 (Renewable Diesel)\",SUMPRODUCT((RRFs!$B$4:$B$35=D33)*OR(RRFs!$C$4:$C$35=IF(C33=\"Gasoline\",\"G\",IF(C33=\"Diesel\",\"D\",C33)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B33&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D33)*OR(RRFs!$C$4:$C$35=IF(C33=\"Gasoline\",\"G\",IF(C33=\"Diesel\",\"D\",C33)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B33&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(OR(D33=\"CNG\",D33=\"RCNG\",D33=\"LNG\",D33=\"RLNG\",D33=\"CNG+LowNOx\", D33=\"LNG+LowNOx\",D33=\"RCNG+LowNOx\",D33=\"RLNG+LowNOx\",D33=\"Propane\",D33=\"Hybrid\",D33=\"Electric\",D33=\"Accelerated Retirement\"),\nSUMPRODUCT((EFs!$A$4:$A$3351=Investment_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B33,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Investment_GeographicScale,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=Investment_Year)*(EFs!$E$4:$E$3351=IF(C33=\"Gasoline\",\"G\",IF(C33=\"Diesel\",\"D\",C33)))*EFs!$Q$4:$Q$3351),0)))","v":"N/A"}]
[null,"Single Unit Long Haul","Diesel","Accelerated Retirement",61337,null,null,null,{"$f":"IF(B34=\"-\",B34,\n\nIF(OR(D34=0,AND(C34=\"Gasoline\",OR(D34=\"DOC\",D34=\"DPF\")),AND(B34<>\"Single Unit Short Haul\",C34=\"Gasoline\"),AND(OR(D34=\"B20 (Biodiesel)\",D34=\"R100 (Renewable Diesel)\"),C34=\"Gasoline\"),AND(OR(B34=\"Single Unit Short Haul\",B34=\"Single Unit Long Haul\"),Investment_GeographicScale=\"Distribution Center\"),AND(B34<>\"Combination Unit Short Haul\",Investment_GeographicScale=\"Port\"),D34=\"B20 (Biodiesel)\",D34=\"R100 (Renewable Diesel)\",SUMPRODUCT((RRFs!$B$4:$B$35=D34)*OR(RRFs!$C$4:$C$35=IF(C34=\"Gasoline\",\"G\",IF(C34=\"Diesel\",\"D\",C34)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B34&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D34)*OR(RRFs!$C$4:$C$35=IF(C34=\"Gasoline\",\"G\",IF(C34=\"Diesel\",\"D\",C34)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B34&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(OR(D34=\"CNG\",D34=\"RCNG\",D34=\"LNG\",D34=\"RLNG\",D34=\"CNG+LowNOx\", D34=\"LNG+LowNOx\",D34=\"RCNG+LowNOx\",D34=\"RLNG+LowNOx\",D34=\"Propane\",D34=\"Hybrid\",D34=\"Electric\",D34=\"Accelerated Retirement\"),\nSUMPRODUCT((EFs!$A$4:$A$3351=Investment_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B34,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Investment_GeographicScale,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=Investment_Year)*(EFs!$E$4:$E$3351=IF(C34=\"Gasoline\",\"G\",IF(C34=\"Diesel\",\"D\",C34)))*EFs!$Q$4:$Q$3351),0)))","v":61337}]
[null,"-","-","-","-",null,null,null,{"$f":"IF(B35=\"-\",B35,\n\nIF(OR(D35=0,AND(C35=\"Gasoline\",OR(D35=\"DOC\",D35=\"DPF\")),AND(B35<>\"Single Unit Short Haul\",C35=\"Gasoline\"),AND(OR(D35=\"B20 (Biodiesel)\",D35=\"R100 (Renewable Diesel)\"),C35=\"Gasoline\"),AND(OR(B35=\"Single Unit Short Haul\",B35=\"Single Unit Long Haul\"),Investment_GeographicScale=\"Distribution Center\"),AND(B35<>\"Combination Unit Short Haul\",Investment_GeographicScale=\"Port\"),D35=\"B20 (Biodiesel)\",D35=\"R100 (Renewable Diesel)\",SUMPRODUCT((RRFs!$B$4:$B$35=D35)*OR(RRFs!$C$4:$C$35=IF(C35=\"Gasoline\",\"G\",IF(C35=\"Diesel\",\"D\",C35)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B35&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D35)*OR(RRFs!$C$4:$C$35=IF(C35=\"Gasoline\",\"G\",IF(C35=\"Diesel\",\"D\",C35)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B35&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(OR(D35=\"CNG\",D35=\"RCNG\",D35=\"LNG\",D35=\"RLNG\",D35=\"CNG+LowNOx\", D35=\"LNG+LowNOx\",D35=\"RCNG+LowNOx\",D35=\"RLNG+LowNOx\",D35=\"Propane\",D35=\"Hybrid\",D35=\"Electric\",D35=\"Accelerated Retirement\"),\nSUMPRODUCT((EFs!$A$4:$A$3351=Investment_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B35,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Investment_GeographicScale,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=Investment_Year)*(EFs!$E$4:$E$3351=IF(C35=\"Gasoline\",\"G\",IF(C35=\"Diesel\",\"D\",C35)))*EFs!$Q$4:$Q$3351),0)))","v":"-"}]
[null,"-","-","-","-",null,null,null,{"$f":"IF(B36=\"-\",B36,\n\nIF(OR(D36=0,AND(C36=\"Gasoline\",OR(D36=\"DOC\",D36=\"DPF\")),AND(B36<>\"Single Unit Short Haul\",C36=\"Gasoline\"),AND(OR(D36=\"B20 (Biodiesel)\",D36=\"R100 (Renewable Diesel)\"),C36=\"Gasoline\"),AND(OR(B36=\"Single Unit Short Haul\",B36=\"Single Unit Long Haul\"),Investment_GeographicScale=\"Distribution Center\"),AND(B36<>\"Combination Unit Short Haul\",Investment_GeographicScale=\"Port\"),D36=\"B20 (Biodiesel)\",D36=\"R100 (Renewable Diesel)\",SUMPRODUCT((RRFs!$B$4:$B$35=D36)*OR(RRFs!$C$4:$C$35=IF(C36=\"Gasoline\",\"G\",IF(C36=\"Diesel\",\"D\",C36)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B36&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D36)*OR(RRFs!$C$4:$C$35=IF(C36=\"Gasoline\",\"G\",IF(C36=\"Diesel\",\"D\",C36)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B36&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(OR(D36=\"CNG\",D36=\"RCNG\",D36=\"LNG\",D36=\"RLNG\",D36=\"CNG+LowNOx\", D36=\"LNG+LowNOx\",D36=\"RCNG+LowNOx\",D36=\"RLNG+LowNOx\",D36=\"Propane\",D36=\"Hybrid\",D36=\"Electric\",D36=\"Accelerated Retirement\"),\nSUMPRODUCT((EFs!$A$4:$A$3351=Investment_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B36,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Investment_GeographicScale,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=Investment_Year)*(EFs!$E$4:$E$3351=IF(C36=\"Gasoline\",\"G\",IF(C36=\"Diesel\",\"D\",C36)))*EFs!$Q$4:$Q$3351),0)))","v":"-"}]
[null,"-","-","-","-",null,null,null,{"$f":"IF(B37=\"-\",B37,\n\nIF(OR(D37=0,AND(C37=\"Gasoline\",OR(D37=\"DOC\",D37=\"DPF\")),AND(B37<>\"Single Unit Short Haul\",C37=\"Gasoline\"),AND(OR(D37=\"B20 (Biodiesel)\",D37=\"R100 (Renewable Diesel)\"),C37=\"Gasoline\"),AND(OR(B37=\"Single Unit Short Haul\",B37=\"Single Unit Long Haul\"),Investment_GeographicScale=\"Distribution Center\"),AND(B37<>\"Combination Unit Short Haul\",Investment_GeographicScale=\"Port\"),D37=\"B20 (Biodiesel)\",D37=\"R100 (Renewable Diesel)\",SUMPRODUCT((RRFs!$B$4:$B$35=D37)*OR(RRFs!$C$4:$C$35=IF(C37=\"Gasoline\",\"G\",IF(C37=\"Diesel\",\"D\",C37)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B37&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D37)*OR(RRFs!$C$4:$C$35=IF(C37=\"Gasoline\",\"G\",IF(C37=\"Diesel\",\"D\",C37)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B37&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(OR(D37=\"CNG\",D37=\"RCNG\",D37=\"LNG\",D37=\"RLNG\",D37=\"CNG+LowNOx\", D37=\"LNG+LowNOx\",D37=\"RCNG+LowNOx\",D37=\"RLNG+LowNOx\",D37=\"Propane\",D37=\"Hybrid\",D37=\"Electric\",D37=\"Accelerated Retirement\"),\nSUMPRODUCT((EFs!$A$4:$A$3351=Investment_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B37,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Investment_GeographicScale,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=Investment_Year)*(EFs!$E$4:$E$3351=IF(C37=\"Gasoline\",\"G\",IF(C37=\"Diesel\",\"D\",C37)))*EFs!$Q$4:$Q$3351),0)))","v":"-"}]
[null,"-","-","-","-",null,null,null,{"$f":"IF(B38=\"-\",B38,\n\nIF(OR(D38=0,AND(C38=\"Gasoline\",OR(D38=\"DOC\",D38=\"DPF\")),AND(B38<>\"Single Unit Short Haul\",C38=\"Gasoline\"),AND(OR(D38=\"B20 (Biodiesel)\",D38=\"R100 (Renewable Diesel)\"),C38=\"Gasoline\"),AND(OR(B38=\"Single Unit Short Haul\",B38=\"Single Unit Long Haul\"),Investment_GeographicScale=\"Distribution Center\"),AND(B38<>\"Combination Unit Short Haul\",Investment_GeographicScale=\"Port\"),D38=\"B20 (Biodiesel)\",D38=\"R100 (Renewable Diesel)\",SUMPRODUCT((RRFs!$B$4:$B$35=D38)*OR(RRFs!$C$4:$C$35=IF(C38=\"Gasoline\",\"G\",IF(C38=\"Diesel\",\"D\",C38)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B38&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D38)*OR(RRFs!$C$4:$C$35=IF(C38=\"Gasoline\",\"G\",IF(C38=\"Diesel\",\"D\",C38)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B38&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(OR(D38=\"CNG\",D38=\"RCNG\",D38=\"LNG\",D38=\"RLNG\",D38=\"CNG+LowNOx\", D38=\"LNG+LowNOx\",D38=\"RCNG+LowNOx\",D38=\"RLNG+LowNOx\",D38=\"Propane\",D38=\"Hybrid\",D38=\"Electric\",D38=\"Accelerated Retirement\"),\nSUMPRODUCT((EFs!$A$4:$A$3351=Investment_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B38,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Investment_GeographicScale,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=Investment_Year)*(EFs!$E$4:$E$3351=IF(C38=\"Gasoline\",\"G\",IF(C38=\"Diesel\",\"D\",C38)))*EFs!$Q$4:$Q$3351),0)))","v":"-"}]
[null,"-","-","-","-",null,null,null,{"$f":"IF(B39=\"-\",B39,\n\nIF(OR(D39=0,AND(C39=\"Gasoline\",OR(D39=\"DOC\",D39=\"DPF\")),AND(B39<>\"Single Unit Short Haul\",C39=\"Gasoline\"),AND(OR(D39=\"B20 (Biodiesel)\",D39=\"R100 (Renewable Diesel)\"),C39=\"Gasoline\"),AND(OR(B39=\"Single Unit Short Haul\",B39=\"Single Unit Long Haul\"),Investment_GeographicScale=\"Distribution Center\"),AND(B39<>\"Combination Unit Short Haul\",Investment_GeographicScale=\"Port\"),D39=\"B20 (Biodiesel)\",D39=\"R100 (Renewable Diesel)\",SUMPRODUCT((RRFs!$B$4:$B$35=D39)*OR(RRFs!$C$4:$C$35=IF(C39=\"Gasoline\",\"G\",IF(C39=\"Diesel\",\"D\",C39)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B39&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D39)*OR(RRFs!$C$4:$C$35=IF(C39=\"Gasoline\",\"G\",IF(C39=\"Diesel\",\"D\",C39)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B39&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(OR(D39=\"CNG\",D39=\"RCNG\",D39=\"LNG\",D39=\"RLNG\",D39=\"CNG+LowNOx\", D39=\"LNG+LowNOx\",D39=\"RCNG+LowNOx\",D39=\"RLNG+LowNOx\",D39=\"Propane\",D39=\"Hybrid\",D39=\"Electric\",D39=\"Accelerated Retirement\"),\nSUMPRODUCT((EFs!$A$4:$A$3351=Investment_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B39,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Investment_GeographicScale,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=Investment_Year)*(EFs!$E$4:$E$3351=IF(C39=\"Gasoline\",\"G\",IF(C39=\"Diesel\",\"D\",C39)))*EFs!$Q$4:$Q$3351),0)))","v":"-"}]
[null,"-","-","-","-",null,null,null,{"$f":"IF(B40=\"-\",B40,\n\nIF(OR(D40=0,AND(C40=\"Gasoline\",OR(D40=\"DOC\",D40=\"DPF\")),AND(B40<>\"Single Unit Short Haul\",C40=\"Gasoline\"),AND(OR(D40=\"B20 (Biodiesel)\",D40=\"R100 (Renewable Diesel)\"),C40=\"Gasoline\"),AND(OR(B40=\"Single Unit Short Haul\",B40=\"Single Unit Long Haul\"),Investment_GeographicScale=\"Distribution Center\"),AND(B40<>\"Combination Unit Short Haul\",Investment_GeographicScale=\"Port\"),D40=\"B20 (Biodiesel)\",D40=\"R100 (Renewable Diesel)\",SUMPRODUCT((RRFs!$B$4:$B$35=D40)*OR(RRFs!$C$4:$C$35=IF(C40=\"Gasoline\",\"G\",IF(C40=\"Diesel\",\"D\",C40)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B40&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D40)*OR(RRFs!$C$4:$C$35=IF(C40=\"Gasoline\",\"G\",IF(C40=\"Diesel\",\"D\",C40)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B40&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(OR(D40=\"CNG\",D40=\"RCNG\",D40=\"LNG\",D40=\"RLNG\",D40=\"CNG+LowNOx\", D40=\"LNG+LowNOx\",D40=\"RCNG+LowNOx\",D40=\"RLNG+LowNOx\",D40=\"Propane\",D40=\"Hybrid\",D40=\"Electric\",D40=\"Accelerated Retirement\"),\nSUMPRODUCT((EFs!$A$4:$A$3351=Investment_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B40,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Investment_GeographicScale,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=Investment_Year)*(EFs!$E$4:$E$3351=IF(C40=\"Gasoline\",\"G\",IF(C40=\"Diesel\",\"D\",C40)))*EFs!$Q$4:$Q$3351),0)))","v":"-"}]
[null,"-","-","-","-",null,null,null,{"$f":"IF(B41=\"-\",B41,\n\nIF(OR(D41=0,AND(C41=\"Gasoline\",OR(D41=\"DOC\",D41=\"DPF\")),AND(B41<>\"Single Unit Short Haul\",C41=\"Gasoline\"),AND(OR(D41=\"B20 (Biodiesel)\",D41=\"R100 (Renewable Diesel)\"),C41=\"Gasoline\"),AND(OR(B41=\"Single Unit Short Haul\",B41=\"Single Unit Long Haul\"),Investment_GeographicScale=\"Distribution Center\"),AND(B41<>\"Combination Unit Short Haul\",Investment_GeographicScale=\"Port\"),D41=\"B20 (Biodiesel)\",D41=\"R100 (Renewable Diesel)\",SUMPRODUCT((RRFs!$B$4:$B$35=D41)*OR(RRFs!$C$4:$C$35=IF(C41=\"Gasoline\",\"G\",IF(C41=\"Diesel\",\"D\",C41)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B41&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D41)*OR(RRFs!$C$4:$C$35=IF(C41=\"Gasoline\",\"G\",IF(C41=\"Diesel\",\"D\",C41)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B41&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(OR(D41=\"CNG\",D41=\"RCNG\",D41=\"LNG\",D41=\"RLNG\",D41=\"CNG+LowNOx\", D41=\"LNG+LowNOx\",D41=\"RCNG+LowNOx\",D41=\"RLNG+LowNOx\",D41=\"Propane\",D41=\"Hybrid\",D41=\"Electric\",D41=\"Accelerated Retirement\"),\nSUMPRODUCT((EFs!$A$4:$A$3351=Investment_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B41,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Investment_GeographicScale,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=Investment_Year)*(EFs!$E$4:$E$3351=IF(C41=\"Gasoline\",\"G\",IF(C41=\"Diesel\",\"D\",C41)))*EFs!$Q$4:$Q$3351),0)))","v":"-"}]
[null,"-","-","-","-",null,null,null,{"$f":"IF(B42=\"-\",B42,\n\nIF(OR(D42=0,AND(C42=\"Gasoline\",OR(D42=\"DOC\",D42=\"DPF\")),AND(B42<>\"Single Unit Short Haul\",C42=\"Gasoline\"),AND(OR(D42=\"B20 (Biodiesel)\",D42=\"R100 (Renewable Diesel)\"),C42=\"Gasoline\"),AND(OR(B42=\"Single Unit Short Haul\",B42=\"Single Unit Long Haul\"),Investment_GeographicScale=\"Distribution Center\"),AND(B42<>\"Combination Unit Short Haul\",Investment_GeographicScale=\"Port\"),D42=\"B20 (Biodiesel)\",D42=\"R100 (Renewable Diesel)\",SUMPRODUCT((RRFs!$B$4:$B$35=D42)*OR(RRFs!$C$4:$C$35=IF(C42=\"Gasoline\",\"G\",IF(C42=\"Diesel\",\"D\",C42)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B42&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D42)*OR(RRFs!$C$4:$C$35=IF(C42=\"Gasoline\",\"G\",IF(C42=\"Diesel\",\"D\",C42)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B42&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(OR(D42=\"CNG\",D42=\"RCNG\",D42=\"LNG\",D42=\"RLNG\",D42=\"CNG+LowNOx\", D42=\"LNG+LowNOx\",D42=\"RCNG+LowNOx\",D42=\"RLNG+LowNOx\",D42=\"Propane\",D42=\"Hybrid\",D42=\"Electric\",D42=\"Accelerated Retirement\"),\nSUMPRODUCT((EFs!$A$4:$A$3351=Investment_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B42,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Investment_GeographicScale,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=Investment_Year)*(EFs!$E$4:$E$3351=IF(C42=\"Gasoline\",\"G\",IF(C42=\"Diesel\",\"D\",C42)))*EFs!$Q$4:$Q$3351),0)))","v":"-"}]
[null,"-","-","-","-",null,null,null,{"$f":"IF(B43=\"-\",B43,\n\nIF(OR(D43=0,AND(C43=\"Gasoline\",OR(D43=\"DOC\",D43=\"DPF\")),AND(B43<>\"Single Unit Short Haul\",C43=\"Gasoline\"),AND(OR(D43=\"B20 (Biodiesel)\",D43=\"R100 (Renewable Diesel)\"),C43=\"Gasoline\"),AND(OR(B43=\"Single Unit Short Haul\",B43=\"Single Unit Long Haul\"),Investment_GeographicScale=\"Distribution Center\"),AND(B43<>\"Combination Unit Short Haul\",Investment_GeographicScale=\"Port\"),D43=\"B20 (Biodiesel)\",D43=\"R100 (Renewable Diesel)\",SUMPRODUCT((RRFs!$B$4:$B$35=D43)*OR(RRFs!$C$4:$C$35=IF(C43=\"Gasoline\",\"G\",IF(C43=\"Diesel\",\"D\",C43)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B43&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D43)*OR(RRFs!$C$4:$C$35=IF(C43=\"Gasoline\",\"G\",IF(C43=\"Diesel\",\"D\",C43)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B43&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(OR(D43=\"CNG\",D43=\"RCNG\",D43=\"LNG\",D43=\"RLNG\",D43=\"CNG+LowNOx\", D43=\"LNG+LowNOx\",D43=\"RCNG+LowNOx\",D43=\"RLNG+LowNOx\",D43=\"Propane\",D43=\"Hybrid\",D43=\"Electric\",D43=\"Accelerated Retirement\"),\nSUMPRODUCT((EFs!$A$4:$A$3351=Investment_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B43,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Investment_GeographicScale,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=Investment_Year)*(EFs!$E$4:$E$3351=IF(C43=\"Gasoline\",\"G\",IF(C43=\"Diesel\",\"D\",C43)))*EFs!$Q$4:$Q$3351),0)))","v":"-"}]
[null,"-","-","-","-",null,null,null,{"$f":"IF(B44=\"-\",B44,\n\nIF(OR(D44=0,AND(C44=\"Gasoline\",OR(D44=\"DOC\",D44=\"DPF\")),AND(B44<>\"Single Unit Short Haul\",C44=\"Gasoline\"),AND(OR(D44=\"B20 (Biodiesel)\",D44=\"R100 (Renewable Diesel)\"),C44=\"Gasoline\"),AND(OR(B44=\"Single Unit Short Haul\",B44=\"Single Unit Long Haul\"),Investment_GeographicScale=\"Distribution Center\"),AND(B44<>\"Combination Unit Short Haul\",Investment_GeographicScale=\"Port\"),D44=\"B20 (Biodiesel)\",D44=\"R100 (Renewable Diesel)\",SUMPRODUCT((RRFs!$B$4:$B$35=D44)*OR(RRFs!$C$4:$C$35=IF(C44=\"Gasoline\",\"G\",IF(C44=\"Diesel\",\"D\",C44)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B44&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D44)*OR(RRFs!$C$4:$C$35=IF(C44=\"Gasoline\",\"G\",IF(C44=\"Diesel\",\"D\",C44)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B44&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(OR(D44=\"CNG\",D44=\"RCNG\",D44=\"LNG\",D44=\"RLNG\",D44=\"CNG+LowNOx\", D44=\"LNG+LowNOx\",D44=\"RCNG+LowNOx\",D44=\"RLNG+LowNOx\",D44=\"Propane\",D44=\"Hybrid\",D44=\"Electric\",D44=\"Accelerated Retirement\"),\nSUMPRODUCT((EFs!$A$4:$A$3351=Investment_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B44,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Investment_GeographicScale,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=Investment_Year)*(EFs!$E$4:$E$3351=IF(C44=\"Gasoline\",\"G\",IF(C44=\"Diesel\",\"D\",C44)))*EFs!$Q$4:$Q$3351),0)))","v":"-"}]
[null,"-","-","-","-",null,null,null,{"$f":"IF(B45=\"-\",B45,\n\nIF(OR(D45=0,AND(C45=\"Gasoline\",OR(D45=\"DOC\",D45=\"DPF\")),AND(B45<>\"Single Unit Short Haul\",C45=\"Gasoline\"),AND(OR(D45=\"B20 (Biodiesel)\",D45=\"R100 (Renewable Diesel)\"),C45=\"Gasoline\"),AND(OR(B45=\"Single Unit Short Haul\",B45=\"Single Unit Long Haul\"),Investment_GeographicScale=\"Distribution Center\"),AND(B45<>\"Combination Unit Short Haul\",Investment_GeographicScale=\"Port\"),D45=\"B20 (Biodiesel)\",D45=\"R100 (Renewable Diesel)\",SUMPRODUCT((RRFs!$B$4:$B$35=D45)*OR(RRFs!$C$4:$C$35=IF(C45=\"Gasoline\",\"G\",IF(C45=\"Diesel\",\"D\",C45)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B45&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D45)*OR(RRFs!$C$4:$C$35=IF(C45=\"Gasoline\",\"G\",IF(C45=\"Diesel\",\"D\",C45)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B45&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(OR(D45=\"CNG\",D45=\"RCNG\",D45=\"LNG\",D45=\"RLNG\",D45=\"CNG+LowNOx\", D45=\"LNG+LowNOx\",D45=\"RCNG+LowNOx\",D45=\"RLNG+LowNOx\",D45=\"Propane\",D45=\"Hybrid\",D45=\"Electric\",D45=\"Accelerated Retirement\"),\nSUMPRODUCT((EFs!$A$4:$A$3351=Investment_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B45,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Investment_GeographicScale,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=Investment_Year)*(EFs!$E$4:$E$3351=IF(C45=\"Gasoline\",\"G\",IF(C45=\"Diesel\",\"D\",C45)))*EFs!$Q$4:$Q$3351),0)))","v":"-"}]
[null,"-","-","-","-",null,null,null,{"$f":"IF(B46=\"-\",B46,\n\nIF(OR(D46=0,AND(C46=\"Gasoline\",OR(D46=\"DOC\",D46=\"DPF\")),AND(B46<>\"Single Unit Short Haul\",C46=\"Gasoline\"),AND(OR(D46=\"B20 (Biodiesel)\",D46=\"R100 (Renewable Diesel)\"),C46=\"Gasoline\"),AND(OR(B46=\"Single Unit Short Haul\",B46=\"Single Unit Long Haul\"),Investment_GeographicScale=\"Distribution Center\"),AND(B46<>\"Combination Unit Short Haul\",Investment_GeographicScale=\"Port\"),D46=\"B20 (Biodiesel)\",D46=\"R100 (Renewable Diesel)\",SUMPRODUCT((RRFs!$B$4:$B$35=D46)*OR(RRFs!$C$4:$C$35=IF(C46=\"Gasoline\",\"G\",IF(C46=\"Diesel\",\"D\",C46)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B46&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D46)*OR(RRFs!$C$4:$C$35=IF(C46=\"Gasoline\",\"G\",IF(C46=\"Diesel\",\"D\",C46)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B46&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(OR(D46=\"CNG\",D46=\"RCNG\",D46=\"LNG\",D46=\"RLNG\",D46=\"CNG+LowNOx\", D46=\"LNG+LowNOx\",D46=\"RCNG+LowNOx\",D46=\"RLNG+LowNOx\",D46=\"Propane\",D46=\"Hybrid\",D46=\"Electric\",D46=\"Accelerated Retirement\"),\nSUMPRODUCT((EFs!$A$4:$A$3351=Investment_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B46,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Investment_GeographicScale,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=Investment_Year)*(EFs!$E$4:$E$3351=IF(C46=\"Gasoline\",\"G\",IF(C46=\"Diesel\",\"D\",C46)))*EFs!$Q$4:$Q$3351),0)))","v":"-"}]
[null,"-","-","-","-",null,null,null,{"$f":"IF(B47=\"-\",B47,\n\nIF(OR(D47=0,AND(C47=\"Gasoline\",OR(D47=\"DOC\",D47=\"DPF\")),AND(B47<>\"Single Unit Short Haul\",C47=\"Gasoline\"),AND(OR(D47=\"B20 (Biodiesel)\",D47=\"R100 (Renewable Diesel)\"),C47=\"Gasoline\"),AND(OR(B47=\"Single Unit Short Haul\",B47=\"Single Unit Long Haul\"),Investment_GeographicScale=\"Distribution Center\"),AND(B47<>\"Combination Unit Short Haul\",Investment_GeographicScale=\"Port\"),D47=\"B20 (Biodiesel)\",D47=\"R100 (Renewable Diesel)\",SUMPRODUCT((RRFs!$B$4:$B$35=D47)*OR(RRFs!$C$4:$C$35=IF(C47=\"Gasoline\",\"G\",IF(C47=\"Diesel\",\"D\",C47)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B47&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D47)*OR(RRFs!$C$4:$C$35=IF(C47=\"Gasoline\",\"G\",IF(C47=\"Diesel\",\"D\",C47)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B47&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(OR(D47=\"CNG\",D47=\"RCNG\",D47=\"LNG\",D47=\"RLNG\",D47=\"CNG+LowNOx\", D47=\"LNG+LowNOx\",D47=\"RCNG+LowNOx\",D47=\"RLNG+LowNOx\",D47=\"Propane\",D47=\"Hybrid\",D47=\"Electric\",D47=\"Accelerated Retirement\"),\nSUMPRODUCT((EFs!$A$4:$A$3351=Investment_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B47,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Investment_GeographicScale,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=Investment_Year)*(EFs!$E$4:$E$3351=IF(C47=\"Gasoline\",\"G\",IF(C47=\"Diesel\",\"D\",C47)))*EFs!$Q$4:$Q$3351),0)))","v":"-"}]
[null,"-","-","-","-",null,null,null,{"$f":"IF(B48=\"-\",B48,\n\nIF(OR(D48=0,AND(C48=\"Gasoline\",OR(D48=\"DOC\",D48=\"DPF\")),AND(B48<>\"Single Unit Short Haul\",C48=\"Gasoline\"),AND(OR(D48=\"B20 (Biodiesel)\",D48=\"R100 (Renewable Diesel)\"),C48=\"Gasoline\"),AND(OR(B48=\"Single Unit Short Haul\",B48=\"Single Unit Long Haul\"),Investment_GeographicScale=\"Distribution Center\"),AND(B48<>\"Combination Unit Short Haul\",Investment_GeographicScale=\"Port\"),D48=\"B20 (Biodiesel)\",D48=\"R100 (Renewable Diesel)\",SUMPRODUCT((RRFs!$B$4:$B$35=D48)*OR(RRFs!$C$4:$C$35=IF(C48=\"Gasoline\",\"G\",IF(C48=\"Diesel\",\"D\",C48)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B48&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D48)*OR(RRFs!$C$4:$C$35=IF(C48=\"Gasoline\",\"G\",IF(C48=\"Diesel\",\"D\",C48)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B48&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(OR(D48=\"CNG\",D48=\"RCNG\",D48=\"LNG\",D48=\"RLNG\",D48=\"CNG+LowNOx\", D48=\"LNG+LowNOx\",D48=\"RCNG+LowNOx\",D48=\"RLNG+LowNOx\",D48=\"Propane\",D48=\"Hybrid\",D48=\"Electric\",D48=\"Accelerated Retirement\"),\nSUMPRODUCT((EFs!$A$4:$A$3351=Investment_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B48,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Investment_GeographicScale,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=Investment_Year)*(EFs!$E$4:$E$3351=IF(C48=\"Gasoline\",\"G\",IF(C48=\"Diesel\",\"D\",C48)))*EFs!$Q$4:$Q$3351),0)))","v":"-"}]
[null,"-","-","-","-",null,null,null,{"$f":"IF(B49=\"-\",B49,\n\nIF(OR(D49=0,AND(C49=\"Gasoline\",OR(D49=\"DOC\",D49=\"DPF\")),AND(B49<>\"Single Unit Short Haul\",C49=\"Gasoline\"),AND(OR(D49=\"B20 (Biodiesel)\",D49=\"R100 (Renewable Diesel)\"),C49=\"Gasoline\"),AND(OR(B49=\"Single Unit Short Haul\",B49=\"Single Unit Long Haul\"),Investment_GeographicScale=\"Distribution Center\"),AND(B49<>\"Combination Unit Short Haul\",Investment_GeographicScale=\"Port\"),D49=\"B20 (Biodiesel)\",D49=\"R100 (Renewable Diesel)\",SUMPRODUCT((RRFs!$B$4:$B$35=D49)*OR(RRFs!$C$4:$C$35=IF(C49=\"Gasoline\",\"G\",IF(C49=\"Diesel\",\"D\",C49)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B49&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D49)*OR(RRFs!$C$4:$C$35=IF(C49=\"Gasoline\",\"G\",IF(C49=\"Diesel\",\"D\",C49)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B49&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(OR(D49=\"CNG\",D49=\"RCNG\",D49=\"LNG\",D49=\"RLNG\",D49=\"CNG+LowNOx\", D49=\"LNG+LowNOx\",D49=\"RCNG+LowNOx\",D49=\"RLNG+LowNOx\",D49=\"Propane\",D49=\"Hybrid\",D49=\"Electric\",D49=\"Accelerated Retirement\"),\nSUMPRODUCT((EFs!$A$4:$A$3351=Investment_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B49,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Investment_GeographicScale,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=Investment_Year)*(EFs!$E$4:$E$3351=IF(C49=\"Gasoline\",\"G\",IF(C49=\"Diesel\",\"D\",C49)))*EFs!$Q$4:$Q$3351),0)))","v":"-"}]
[null,"-","-","-","-",null,null,null,{"$f":"IF(B50=\"-\",B50,\n\nIF(OR(D50=0,AND(C50=\"Gasoline\",OR(D50=\"DOC\",D50=\"DPF\")),AND(B50<>\"Single Unit Short Haul\",C50=\"Gasoline\"),AND(OR(D50=\"B20 (Biodiesel)\",D50=\"R100 (Renewable Diesel)\"),C50=\"Gasoline\"),AND(OR(B50=\"Single Unit Short Haul\",B50=\"Single Unit Long Haul\"),Investment_GeographicScale=\"Distribution Center\"),AND(B50<>\"Combination Unit Short Haul\",Investment_GeographicScale=\"Port\"),D50=\"B20 (Biodiesel)\",D50=\"R100 (Renewable Diesel)\",SUMPRODUCT((RRFs!$B$4:$B$35=D50)*OR(RRFs!$C$4:$C$35=IF(C50=\"Gasoline\",\"G\",IF(C50=\"Diesel\",\"D\",C50)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B50&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D50)*OR(RRFs!$C$4:$C$35=IF(C50=\"Gasoline\",\"G\",IF(C50=\"Diesel\",\"D\",C50)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B50&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(OR(D50=\"CNG\",D50=\"RCNG\",D50=\"LNG\",D50=\"RLNG\",D50=\"CNG+LowNOx\", D50=\"LNG+LowNOx\",D50=\"RCNG+LowNOx\",D50=\"RLNG+LowNOx\",D50=\"Propane\",D50=\"Hybrid\",D50=\"Electric\",D50=\"Accelerated Retirement\"),\nSUMPRODUCT((EFs!$A$4:$A$3351=Investment_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B50,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Investment_GeographicScale,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=Investment_Year)*(EFs!$E$4:$E$3351=IF(C50=\"Gasoline\",\"G\",IF(C50=\"Diesel\",\"D\",C50)))*EFs!$Q$4:$Q$3351),0)))","v":"-"}]
[null,"-","-","-","-",null,null,null,{"$f":"IF(B51=\"-\",B51,\n\nIF(OR(D51=0,AND(C51=\"Gasoline\",OR(D51=\"DOC\",D51=\"DPF\")),AND(B51<>\"Single Unit Short Haul\",C51=\"Gasoline\"),AND(OR(D51=\"B20 (Biodiesel)\",D51=\"R100 (Renewable Diesel)\"),C51=\"Gasoline\"),AND(OR(B51=\"Single Unit Short Haul\",B51=\"Single Unit Long Haul\"),Investment_GeographicScale=\"Distribution Center\"),AND(B51<>\"Combination Unit Short Haul\",Investment_GeographicScale=\"Port\"),D51=\"B20 (Biodiesel)\",D51=\"R100 (Renewable Diesel)\",SUMPRODUCT((RRFs!$B$4:$B$35=D51)*OR(RRFs!$C$4:$C$35=IF(C51=\"Gasoline\",\"G\",IF(C51=\"Diesel\",\"D\",C51)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B51&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D51)*OR(RRFs!$C$4:$C$35=IF(C51=\"Gasoline\",\"G\",IF(C51=\"Diesel\",\"D\",C51)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B51&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(OR(D51=\"CNG\",D51=\"RCNG\",D51=\"LNG\",D51=\"RLNG\",D51=\"CNG+LowNOx\", D51=\"LNG+LowNOx\",D51=\"RCNG+LowNOx\",D51=\"RLNG+LowNOx\",D51=\"Propane\",D51=\"Hybrid\",D51=\"Electric\",D51=\"Accelerated Retirement\"),\nSUMPRODUCT((EFs!$A$4:$A$3351=Investment_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B51,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Investment_GeographicScale,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=Investment_Year)*(EFs!$E$4:$E$3351=IF(C51=\"Gasoline\",\"G\",IF(C51=\"Diesel\",\"D\",C51)))*EFs!$Q$4:$Q$3351),0)))","v":"-"}]
[null,"-","-","-","-",null,null,null,{"$f":"IF(B52=\"-\",B52,\n\nIF(OR(D52=0,AND(C52=\"Gasoline\",OR(D52=\"DOC\",D52=\"DPF\")),AND(B52<>\"Single Unit Short Haul\",C52=\"Gasoline\"),AND(OR(D52=\"B20 (Biodiesel)\",D52=\"R100 (Renewable Diesel)\"),C52=\"Gasoline\"),AND(OR(B52=\"Single Unit Short Haul\",B52=\"Single Unit Long Haul\"),Investment_GeographicScale=\"Distribution Center\"),AND(B52<>\"Combination Unit Short Haul\",Investment_GeographicScale=\"Port\"),D52=\"B20 (Biodiesel)\",D52=\"R100 (Renewable Diesel)\",SUMPRODUCT((RRFs!$B$4:$B$35=D52)*OR(RRFs!$C$4:$C$35=IF(C52=\"Gasoline\",\"G\",IF(C52=\"Diesel\",\"D\",C52)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B52&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D52)*OR(RRFs!$C$4:$C$35=IF(C52=\"Gasoline\",\"G\",IF(C52=\"Diesel\",\"D\",C52)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B52&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(OR(D52=\"CNG\",D52=\"RCNG\",D52=\"LNG\",D52=\"RLNG\",D52=\"CNG+LowNOx\", D52=\"LNG+LowNOx\",D52=\"RCNG+LowNOx\",D52=\"RLNG+LowNOx\",D52=\"Propane\",D52=\"Hybrid\",D52=\"Electric\",D52=\"Accelerated Retirement\"),\nSUMPRODUCT((EFs!$A$4:$A$3351=Investment_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B52,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Investment_GeographicScale,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=Investment_Year)*(EFs!$E$4:$E$3351=IF(C52=\"Gasoline\",\"G\",IF(C52=\"Diesel\",\"D\",C52)))*EFs!$Q$4:$Q$3351),0)))","v":"-"}]
[null,"-","-","-","-",null,null,null,{"$f":"IF(B53=\"-\",B53,\n\nIF(OR(D53=0,AND(C53=\"Gasoline\",OR(D53=\"DOC\",D53=\"DPF\")),AND(B53<>\"Single Unit Short Haul\",C53=\"Gasoline\"),AND(OR(D53=\"B20 (Biodiesel)\",D53=\"R100 (Renewable Diesel)\"),C53=\"Gasoline\"),AND(OR(B53=\"Single Unit Short Haul\",B53=\"Single Unit Long Haul\"),Investment_GeographicScale=\"Distribution Center\"),AND(B53<>\"Combination Unit Short Haul\",Investment_GeographicScale=\"Port\"),D53=\"B20 (Biodiesel)\",D53=\"R100 (Renewable Diesel)\",SUMPRODUCT((RRFs!$B$4:$B$35=D53)*OR(RRFs!$C$4:$C$35=IF(C53=\"Gasoline\",\"G\",IF(C53=\"Diesel\",\"D\",C53)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B53&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D53)*OR(RRFs!$C$4:$C$35=IF(C53=\"Gasoline\",\"G\",IF(C53=\"Diesel\",\"D\",C53)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B53&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(OR(D53=\"CNG\",D53=\"RCNG\",D53=\"LNG\",D53=\"RLNG\",D53=\"CNG+LowNOx\", D53=\"LNG+LowNOx\",D53=\"RCNG+LowNOx\",D53=\"RLNG+LowNOx\",D53=\"Propane\",D53=\"Hybrid\",D53=\"Electric\",D53=\"Accelerated Retirement\"),\nSUMPRODUCT((EFs!$A$4:$A$3351=Investment_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B53,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Investment_GeographicScale,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=Investment_Year)*(EFs!$E$4:$E$3351=IF(C53=\"Gasoline\",\"G\",IF(C53=\"Diesel\",\"D\",C53)))*EFs!$Q$4:$Q$3351),0)))","v":"-"}]
[null,"-","-","-","-",null,null,null,{"$f":"IF(B54=\"-\",B54,\n\nIF(OR(D54=0,AND(C54=\"Gasoline\",OR(D54=\"DOC\",D54=\"DPF\")),AND(B54<>\"Single Unit Short Haul\",C54=\"Gasoline\"),AND(OR(D54=\"B20 (Biodiesel)\",D54=\"R100 (Renewable Diesel)\"),C54=\"Gasoline\"),AND(OR(B54=\"Single Unit Short Haul\",B54=\"Single Unit Long Haul\"),Investment_GeographicScale=\"Distribution Center\"),AND(B54<>\"Combination Unit Short Haul\",Investment_GeographicScale=\"Port\"),D54=\"B20 (Biodiesel)\",D54=\"R100 (Renewable Diesel)\",SUMPRODUCT((RRFs!$B$4:$B$35=D54)*OR(RRFs!$C$4:$C$35=IF(C54=\"Gasoline\",\"G\",IF(C54=\"Diesel\",\"D\",C54)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B54&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D54)*OR(RRFs!$C$4:$C$35=IF(C54=\"Gasoline\",\"G\",IF(C54=\"Diesel\",\"D\",C54)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B54&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(OR(D54=\"CNG\",D54=\"RCNG\",D54=\"LNG\",D54=\"RLNG\",D54=\"CNG+LowNOx\", D54=\"LNG+LowNOx\",D54=\"RCNG+LowNOx\",D54=\"RLNG+LowNOx\",D54=\"Propane\",D54=\"Hybrid\",D54=\"Electric\",D54=\"Accelerated Retirement\"),\nSUMPRODUCT((EFs!$A$4:$A$3351=Investment_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B54,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Investment_GeographicScale,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=Investment_Year)*(EFs!$E$4:$E$3351=IF(C54=\"Gasoline\",\"G\",IF(C54=\"Diesel\",\"D\",C54)))*EFs!$Q$4:$Q$3351),0)))","v":"-"}]
[null,"-","-","-","-",null,null,null,{"$f":"IF(B55=\"-\",B55,\n\nIF(OR(D55=0,AND(C55=\"Gasoline\",OR(D55=\"DOC\",D55=\"DPF\")),AND(B55<>\"Single Unit Short Haul\",C55=\"Gasoline\"),AND(OR(D55=\"B20 (Biodiesel)\",D55=\"R100 (Renewable Diesel)\"),C55=\"Gasoline\"),AND(OR(B55=\"Single Unit Short Haul\",B55=\"Single Unit Long Haul\"),Investment_GeographicScale=\"Distribution Center\"),AND(B55<>\"Combination Unit Short Haul\",Investment_GeographicScale=\"Port\"),D55=\"B20 (Biodiesel)\",D55=\"R100 (Renewable Diesel)\",SUMPRODUCT((RRFs!$B$4:$B$35=D55)*OR(RRFs!$C$4:$C$35=IF(C55=\"Gasoline\",\"G\",IF(C55=\"Diesel\",\"D\",C55)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B55&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D55)*OR(RRFs!$C$4:$C$35=IF(C55=\"Gasoline\",\"G\",IF(C55=\"Diesel\",\"D\",C55)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B55&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(OR(D55=\"CNG\",D55=\"RCNG\",D55=\"LNG\",D55=\"RLNG\",D55=\"CNG+LowNOx\", D55=\"LNG+LowNOx\",D55=\"RCNG+LowNOx\",D55=\"RLNG+LowNOx\",D55=\"Propane\",D55=\"Hybrid\",D55=\"Electric\",D55=\"Accelerated Retirement\"),\nSUMPRODUCT((EFs!$A$4:$A$3351=Investment_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B55,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Investment_GeographicScale,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=Investment_Year)*(EFs!$E$4:$E$3351=IF(C55=\"Gasoline\",\"G\",IF(C55=\"Diesel\",\"D\",C55)))*EFs!$Q$4:$Q$3351),0)))","v":"-"}]
[null,"-","-","-","-",null,null,null,{"$f":"IF(B56=\"-\",B56,\n\nIF(OR(D56=0,AND(C56=\"Gasoline\",OR(D56=\"DOC\",D56=\"DPF\")),AND(B56<>\"Single Unit Short Haul\",C56=\"Gasoline\"),AND(OR(D56=\"B20 (Biodiesel)\",D56=\"R100 (Renewable Diesel)\"),C56=\"Gasoline\"),AND(OR(B56=\"Single Unit Short Haul\",B56=\"Single Unit Long Haul\"),Investment_GeographicScale=\"Distribution Center\"),AND(B56<>\"Combination Unit Short Haul\",Investment_GeographicScale=\"Port\"),D56=\"B20 (Biodiesel)\",D56=\"R100 (Renewable Diesel)\",SUMPRODUCT((RRFs!$B$4:$B$35=D56)*OR(RRFs!$C$4:$C$35=IF(C56=\"Gasoline\",\"G\",IF(C56=\"Diesel\",\"D\",C56)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B56&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D56)*OR(RRFs!$C$4:$C$35=IF(C56=\"Gasoline\",\"G\",IF(C56=\"Diesel\",\"D\",C56)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B56&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(OR(D56=\"CNG\",D56=\"RCNG\",D56=\"LNG\",D56=\"RLNG\",D56=\"CNG+LowNOx\", D56=\"LNG+LowNOx\",D56=\"RCNG+LowNOx\",D56=\"RLNG+LowNOx\",D56=\"Propane\",D56=\"Hybrid\",D56=\"Electric\",D56=\"Accelerated Retirement\"),\nSUMPRODUCT((EFs!$A$4:$A$3351=Investment_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B56,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Investment_GeographicScale,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=Investment_Year)*(EFs!$E$4:$E$3351=IF(C56=\"Gasoline\",\"G\",IF(C56=\"Diesel\",\"D\",C56)))*EFs!$Q$4:$Q$3351),0)))","v":"-"}]
[null,"-","-","-","-",null,null,null,{"$f":"IF(B57=\"-\",B57,\n\nIF(OR(D57=0,AND(C57=\"Gasoline\",OR(D57=\"DOC\",D57=\"DPF\")),AND(B57<>\"Single Unit Short Haul\",C57=\"Gasoline\"),AND(OR(D57=\"B20 (Biodiesel)\",D57=\"R100 (Renewable Diesel)\"),C57=\"Gasoline\"),AND(OR(B57=\"Single Unit Short Haul\",B57=\"Single Unit Long Haul\"),Investment_GeographicScale=\"Distribution Center\"),AND(B57<>\"Combination Unit Short Haul\",Investment_GeographicScale=\"Port\"),D57=\"B20 (Biodiesel)\",D57=\"R100 (Renewable Diesel)\",SUMPRODUCT((RRFs!$B$4:$B$35=D57)*OR(RRFs!$C$4:$C$35=IF(C57=\"Gasoline\",\"G\",IF(C57=\"Diesel\",\"D\",C57)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B57&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D57)*OR(RRFs!$C$4:$C$35=IF(C57=\"Gasoline\",\"G\",IF(C57=\"Diesel\",\"D\",C57)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B57&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(OR(D57=\"CNG\",D57=\"RCNG\",D57=\"LNG\",D57=\"RLNG\",D57=\"CNG+LowNOx\", D57=\"LNG+LowNOx\",D57=\"RCNG+LowNOx\",D57=\"RLNG+LowNOx\",D57=\"Propane\",D57=\"Hybrid\",D57=\"Electric\",D57=\"Accelerated Retirement\"),\nSUMPRODUCT((EFs!$A$4:$A$3351=Investment_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B57,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Investment_GeographicScale,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=Investment_Year)*(EFs!$E$4:$E$3351=IF(C57=\"Gasoline\",\"G\",IF(C57=\"Diesel\",\"D\",C57)))*EFs!$Q$4:$Q$3351),0)))","v":"-"}]
[null,"-","-","-","-",null,null,null,{"$f":"IF(B58=\"-\",B58,\n\nIF(OR(D58=0,AND(C58=\"Gasoline\",OR(D58=\"DOC\",D58=\"DPF\")),AND(B58<>\"Single Unit Short Haul\",C58=\"Gasoline\"),AND(OR(D58=\"B20 (Biodiesel)\",D58=\"R100 (Renewable Diesel)\"),C58=\"Gasoline\"),AND(OR(B58=\"Single Unit Short Haul\",B58=\"Single Unit Long Haul\"),Investment_GeographicScale=\"Distribution Center\"),AND(B58<>\"Combination Unit Short Haul\",Investment_GeographicScale=\"Port\"),D58=\"B20 (Biodiesel)\",D58=\"R100 (Renewable Diesel)\",SUMPRODUCT((RRFs!$B$4:$B$35=D58)*OR(RRFs!$C$4:$C$35=IF(C58=\"Gasoline\",\"G\",IF(C58=\"Diesel\",\"D\",C58)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B58&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D58)*OR(RRFs!$C$4:$C$35=IF(C58=\"Gasoline\",\"G\",IF(C58=\"Diesel\",\"D\",C58)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B58&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(OR(D58=\"CNG\",D58=\"RCNG\",D58=\"LNG\",D58=\"RLNG\",D58=\"CNG+LowNOx\", D58=\"LNG+LowNOx\",D58=\"RCNG+LowNOx\",D58=\"RLNG+LowNOx\",D58=\"Propane\",D58=\"Hybrid\",D58=\"Electric\",D58=\"Accelerated Retirement\"),\nSUMPRODUCT((EFs!$A$4:$A$3351=Investment_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B58,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Investment_GeographicScale,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=Investment_Year)*(EFs!$E$4:$E$3351=IF(C58=\"Gasoline\",\"G\",IF(C58=\"Diesel\",\"D\",C58)))*EFs!$Q$4:$Q$3351),0)))","v":"-"}]
[null,"-","-","-","-",null,null,null,{"$f":"IF(B59=\"-\",B59,\n\nIF(OR(D59=0,AND(C59=\"Gasoline\",OR(D59=\"DOC\",D59=\"DPF\")),AND(B59<>\"Single Unit Short Haul\",C59=\"Gasoline\"),AND(OR(D59=\"B20 (Biodiesel)\",D59=\"R100 (Renewable Diesel)\"),C59=\"Gasoline\"),AND(OR(B59=\"Single Unit Short Haul\",B59=\"Single Unit Long Haul\"),Investment_GeographicScale=\"Distribution Center\"),AND(B59<>\"Combination Unit Short Haul\",Investment_GeographicScale=\"Port\"),D59=\"B20 (Biodiesel)\",D59=\"R100 (Renewable Diesel)\",SUMPRODUCT((RRFs!$B$4:$B$35=D59)*OR(RRFs!$C$4:$C$35=IF(C59=\"Gasoline\",\"G\",IF(C59=\"Diesel\",\"D\",C59)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B59&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D59)*OR(RRFs!$C$4:$C$35=IF(C59=\"Gasoline\",\"G\",IF(C59=\"Diesel\",\"D\",C59)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B59&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(OR(D59=\"CNG\",D59=\"RCNG\",D59=\"LNG\",D59=\"RLNG\",D59=\"CNG+LowNOx\", D59=\"LNG+LowNOx\",D59=\"RCNG+LowNOx\",D59=\"RLNG+LowNOx\",D59=\"Propane\",D59=\"Hybrid\",D59=\"Electric\",D59=\"Accelerated Retirement\"),\nSUMPRODUCT((EFs!$A$4:$A$3351=Investment_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B59,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Investment_GeographicScale,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=Investment_Year)*(EFs!$E$4:$E$3351=IF(C59=\"Gasoline\",\"G\",IF(C59=\"Diesel\",\"D\",C59)))*EFs!$Q$4:$Q$3351),0)))","v":"-"}]
[null,"-","-","-","-",null,null,null,{"$f":"IF(B60=\"-\",B60,\n\nIF(OR(D60=0,AND(C60=\"Gasoline\",OR(D60=\"DOC\",D60=\"DPF\")),AND(B60<>\"Single Unit Short Haul\",C60=\"Gasoline\"),AND(OR(D60=\"B20 (Biodiesel)\",D60=\"R100 (Renewable Diesel)\"),C60=\"Gasoline\"),AND(OR(B60=\"Single Unit Short Haul\",B60=\"Single Unit Long Haul\"),Investment_GeographicScale=\"Distribution Center\"),AND(B60<>\"Combination Unit Short Haul\",Investment_GeographicScale=\"Port\"),D60=\"B20 (Biodiesel)\",D60=\"R100 (Renewable Diesel)\",SUMPRODUCT((RRFs!$B$4:$B$35=D60)*OR(RRFs!$C$4:$C$35=IF(C60=\"Gasoline\",\"G\",IF(C60=\"Diesel\",\"D\",C60)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B60&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D60)*OR(RRFs!$C$4:$C$35=IF(C60=\"Gasoline\",\"G\",IF(C60=\"Diesel\",\"D\",C60)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B60&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(OR(D60=\"CNG\",D60=\"RCNG\",D60=\"LNG\",D60=\"RLNG\",D60=\"CNG+LowNOx\", D60=\"LNG+LowNOx\",D60=\"RCNG+LowNOx\",D60=\"RLNG+LowNOx\",D60=\"Propane\",D60=\"Hybrid\",D60=\"Electric\",D60=\"Accelerated Retirement\"),\nSUMPRODUCT((EFs!$A$4:$A$3351=Investment_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B60,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Investment_GeographicScale,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=Investment_Year)*(EFs!$E$4:$E$3351=IF(C60=\"Gasoline\",\"G\",IF(C60=\"Diesel\",\"D\",C60)))*EFs!$Q$4:$Q$3351),0)))","v":"-"}]
[null,"-","-","-","-",null,null,null,{"$f":"IF(B61=\"-\",B61,\n\nIF(OR(D61=0,AND(C61=\"Gasoline\",OR(D61=\"DOC\",D61=\"DPF\")),AND(B61<>\"Single Unit Short Haul\",C61=\"Gasoline\"),AND(OR(D61=\"B20 (Biodiesel)\",D61=\"R100 (Renewable Diesel)\"),C61=\"Gasoline\"),AND(OR(B61=\"Single Unit Short Haul\",B61=\"Single Unit Long Haul\"),Investment_GeographicScale=\"Distribution Center\"),AND(B61<>\"Combination Unit Short Haul\",Investment_GeographicScale=\"Port\"),D61=\"B20 (Biodiesel)\",D61=\"R100 (Renewable Diesel)\",SUMPRODUCT((RRFs!$B$4:$B$35=D61)*OR(RRFs!$C$4:$C$35=IF(C61=\"Gasoline\",\"G\",IF(C61=\"Diesel\",\"D\",C61)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B61&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D61)*OR(RRFs!$C$4:$C$35=IF(C61=\"Gasoline\",\"G\",IF(C61=\"Diesel\",\"D\",C61)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B61&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(OR(D61=\"CNG\",D61=\"RCNG\",D61=\"LNG\",D61=\"RLNG\",D61=\"CNG+LowNOx\", D61=\"LNG+LowNOx\",D61=\"RCNG+LowNOx\",D61=\"RLNG+LowNOx\",D61=\"Propane\",D61=\"Hybrid\",D61=\"Electric\",D61=\"Accelerated Retirement\"),\nSUMPRODUCT((EFs!$A$4:$A$3351=Investment_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B61,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Investment_GeographicScale,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=Investment_Year)*(EFs!$E$4:$E$3351=IF(C61=\"Gasoline\",\"G\",IF(C61=\"Diesel\",\"D\",C61)))*EFs!$Q$4:$Q$3351),0)))","v":"-"}]
[null,"-","-","-","-",null,null,null,{"$f":"IF(B62=\"-\",B62,\n\nIF(OR(D62=0,AND(C62=\"Gasoline\",OR(D62=\"DOC\",D62=\"DPF\")),AND(B62<>\"Single Unit Short Haul\",C62=\"Gasoline\"),AND(OR(D62=\"B20 (Biodiesel)\",D62=\"R100 (Renewable Diesel)\"),C62=\"Gasoline\"),AND(OR(B62=\"Single Unit Short Haul\",B62=\"Single Unit Long Haul\"),Investment_GeographicScale=\"Distribution Center\"),AND(B62<>\"Combination Unit Short Haul\",Investment_GeographicScale=\"Port\"),D62=\"B20 (Biodiesel)\",D62=\"R100 (Renewable Diesel)\",SUMPRODUCT((RRFs!$B$4:$B$35=D62)*OR(RRFs!$C$4:$C$35=IF(C62=\"Gasoline\",\"G\",IF(C62=\"Diesel\",\"D\",C62)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B62&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D62)*OR(RRFs!$C$4:$C$35=IF(C62=\"Gasoline\",\"G\",IF(C62=\"Diesel\",\"D\",C62)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B62&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(OR(D62=\"CNG\",D62=\"RCNG\",D62=\"LNG\",D62=\"RLNG\",D62=\"CNG+LowNOx\", D62=\"LNG+LowNOx\",D62=\"RCNG+LowNOx\",D62=\"RLNG+LowNOx\",D62=\"Propane\",D62=\"Hybrid\",D62=\"Electric\",D62=\"Accelerated Retirement\"),\nSUMPRODUCT((EFs!$A$4:$A$3351=Investment_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B62,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Investment_GeographicScale,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=Investment_Year)*(EFs!$E$4:$E$3351=IF(C62=\"Gasoline\",\"G\",IF(C62=\"Diesel\",\"D\",C62)))*EFs!$Q$4:$Q$3351),0)))","v":"-"}]
[null,"-","-","-","-",null,null,null,{"$f":"IF(B63=\"-\",B63,\n\nIF(OR(D63=0,AND(C63=\"Gasoline\",OR(D63=\"DOC\",D63=\"DPF\")),AND(B63<>\"Single Unit Short Haul\",C63=\"Gasoline\"),AND(OR(D63=\"B20 (Biodiesel)\",D63=\"R100 (Renewable Diesel)\"),C63=\"Gasoline\"),AND(OR(B63=\"Single Unit Short Haul\",B63=\"Single Unit Long Haul\"),Investment_GeographicScale=\"Distribution Center\"),AND(B63<>\"Combination Unit Short Haul\",Investment_GeographicScale=\"Port\"),D63=\"B20 (Biodiesel)\",D63=\"R100 (Renewable Diesel)\",SUMPRODUCT((RRFs!$B$4:$B$35=D63)*OR(RRFs!$C$4:$C$35=IF(C63=\"Gasoline\",\"G\",IF(C63=\"Diesel\",\"D\",C63)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B63&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D63)*OR(RRFs!$C$4:$C$35=IF(C63=\"Gasoline\",\"G\",IF(C63=\"Diesel\",\"D\",C63)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B63&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(OR(D63=\"CNG\",D63=\"RCNG\",D63=\"LNG\",D63=\"RLNG\",D63=\"CNG+LowNOx\", D63=\"LNG+LowNOx\",D63=\"RCNG+LowNOx\",D63=\"RLNG+LowNOx\",D63=\"Propane\",D63=\"Hybrid\",D63=\"Electric\",D63=\"Accelerated Retirement\"),\nSUMPRODUCT((EFs!$A$4:$A$3351=Investment_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B63,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Investment_GeographicScale,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=Investment_Year)*(EFs!$E$4:$E$3351=IF(C63=\"Gasoline\",\"G\",IF(C63=\"Diesel\",\"D\",C63)))*EFs!$Q$4:$Q$3351),0)))","v":"-"}]
[null,"-","-","-","-",null,null,null,{"$f":"IF(B64=\"-\",B64,\n\nIF(OR(D64=0,AND(C64=\"Gasoline\",OR(D64=\"DOC\",D64=\"DPF\")),AND(B64<>\"Single Unit Short Haul\",C64=\"Gasoline\"),AND(OR(D64=\"B20 (Biodiesel)\",D64=\"R100 (Renewable Diesel)\"),C64=\"Gasoline\"),AND(OR(B64=\"Single Unit Short Haul\",B64=\"Single Unit Long Haul\"),Investment_GeographicScale=\"Distribution Center\"),AND(B64<>\"Combination Unit Short Haul\",Investment_GeographicScale=\"Port\"),D64=\"B20 (Biodiesel)\",D64=\"R100 (Renewable Diesel)\",SUMPRODUCT((RRFs!$B$4:$B$35=D64)*OR(RRFs!$C$4:$C$35=IF(C64=\"Gasoline\",\"G\",IF(C64=\"Diesel\",\"D\",C64)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B64&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D64)*OR(RRFs!$C$4:$C$35=IF(C64=\"Gasoline\",\"G\",IF(C64=\"Diesel\",\"D\",C64)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B64&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(OR(D64=\"CNG\",D64=\"RCNG\",D64=\"LNG\",D64=\"RLNG\",D64=\"CNG+LowNOx\", D64=\"LNG+LowNOx\",D64=\"RCNG+LowNOx\",D64=\"RLNG+LowNOx\",D64=\"Propane\",D64=\"Hybrid\",D64=\"Electric\",D64=\"Accelerated Retirement\"),\nSUMPRODUCT((EFs!$A$4:$A$3351=Investment_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B64,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Investment_GeographicScale,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=Investment_Year)*(EFs!$E$4:$E$3351=IF(C64=\"Gasoline\",\"G\",IF(C64=\"Diesel\",\"D\",C64)))*EFs!$Q$4:$Q$3351),0)))","v":"-"}]
[null,"-","-","-","-",null,null,null,{"$f":"IF(B65=\"-\",B65,\n\nIF(OR(D65=0,AND(C65=\"Gasoline\",OR(D65=\"DOC\",D65=\"DPF\")),AND(B65<>\"Single Unit Short Haul\",C65=\"Gasoline\"),AND(OR(D65=\"B20 (Biodiesel)\",D65=\"R100 (Renewable Diesel)\"),C65=\"Gasoline\"),AND(OR(B65=\"Single Unit Short Haul\",B65=\"Single Unit Long Haul\"),Investment_GeographicScale=\"Distribution Center\"),AND(B65<>\"Combination Unit Short Haul\",Investment_GeographicScale=\"Port\"),D65=\"B20 (Biodiesel)\",D65=\"R100 (Renewable Diesel)\",SUMPRODUCT((RRFs!$B$4:$B$35=D65)*OR(RRFs!$C$4:$C$35=IF(C65=\"Gasoline\",\"G\",IF(C65=\"Diesel\",\"D\",C65)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B65&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D65)*OR(RRFs!$C$4:$C$35=IF(C65=\"Gasoline\",\"G\",IF(C65=\"Diesel\",\"D\",C65)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B65&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(OR(D65=\"CNG\",D65=\"RCNG\",D65=\"LNG\",D65=\"RLNG\",D65=\"CNG+LowNOx\", D65=\"LNG+LowNOx\",D65=\"RCNG+LowNOx\",D65=\"RLNG+LowNOx\",D65=\"Propane\",D65=\"Hybrid\",D65=\"Electric\",D65=\"Accelerated Retirement\"),\nSUMPRODUCT((EFs!$A$4:$A$3351=Investment_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B65,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Investment_GeographicScale,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=Investment_Year)*(EFs!$E$4:$E$3351=IF(C65=\"Gasoline\",\"G\",IF(C65=\"Diesel\",\"D\",C65)))*EFs!$Q$4:$Q$3351),0)))","v":"-"}]
[null,"-","-","-","-",null,null,null,{"$f":"IF(B66=\"-\",B66,\n\nIF(OR(D66=0,AND(C66=\"Gasoline\",OR(D66=\"DOC\",D66=\"DPF\")),AND(B66<>\"Single Unit Short Haul\",C66=\"Gasoline\"),AND(OR(D66=\"B20 (Biodiesel)\",D66=\"R100 (Renewable Diesel)\"),C66=\"Gasoline\"),AND(OR(B66=\"Single Unit Short Haul\",B66=\"Single Unit Long Haul\"),Investment_GeographicScale=\"Distribution Center\"),AND(B66<>\"Combination Unit Short Haul\",Investment_GeographicScale=\"Port\"),D66=\"B20 (Biodiesel)\",D66=\"R100 (Renewable Diesel)\",SUMPRODUCT((RRFs!$B$4:$B$35=D66)*OR(RRFs!$C$4:$C$35=IF(C66=\"Gasoline\",\"G\",IF(C66=\"Diesel\",\"D\",C66)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B66&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D66)*OR(RRFs!$C$4:$C$35=IF(C66=\"Gasoline\",\"G\",IF(C66=\"Diesel\",\"D\",C66)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B66&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(OR(D66=\"CNG\",D66=\"RCNG\",D66=\"LNG\",D66=\"RLNG\",D66=\"CNG+LowNOx\", D66=\"LNG+LowNOx\",D66=\"RCNG+LowNOx\",D66=\"RLNG+LowNOx\",D66=\"Propane\",D66=\"Hybrid\",D66=\"Electric\",D66=\"Accelerated Retirement\"),\nSUMPRODUCT((EFs!$A$4:$A$3351=Investment_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B66,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Investment_GeographicScale,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=Investment_Year)*(EFs!$E$4:$E$3351=IF(C66=\"Gasoline\",\"G\",IF(C66=\"Diesel\",\"D\",C66)))*EFs!$Q$4:$Q$3351),0)))","v":"-"}]
[null,"-","-","-","-",null,null,null,{"$f":"IF(B67=\"-\",B67,\n\nIF(OR(D67=0,AND(C67=\"Gasoline\",OR(D67=\"DOC\",D67=\"DPF\")),AND(B67<>\"Single Unit Short Haul\",C67=\"Gasoline\"),AND(OR(D67=\"B20 (Biodiesel)\",D67=\"R100 (Renewable Diesel)\"),C67=\"Gasoline\"),AND(OR(B67=\"Single Unit Short Haul\",B67=\"Single Unit Long Haul\"),Investment_GeographicScale=\"Distribution Center\"),AND(B67<>\"Combination Unit Short Haul\",Investment_GeographicScale=\"Port\"),D67=\"B20 (Biodiesel)\",D67=\"R100 (Renewable Diesel)\",SUMPRODUCT((RRFs!$B$4:$B$35=D67)*OR(RRFs!$C$4:$C$35=IF(C67=\"Gasoline\",\"G\",IF(C67=\"Diesel\",\"D\",C67)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B67&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D67)*OR(RRFs!$C$4:$C$35=IF(C67=\"Gasoline\",\"G\",IF(C67=\"Diesel\",\"D\",C67)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B67&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(OR(D67=\"CNG\",D67=\"RCNG\",D67=\"LNG\",D67=\"RLNG\",D67=\"CNG+LowNOx\", D67=\"LNG+LowNOx\",D67=\"RCNG+LowNOx\",D67=\"RLNG+LowNOx\",D67=\"Propane\",D67=\"Hybrid\",D67=\"Electric\",D67=\"Accelerated Retirement\"),\nSUMPRODUCT((EFs!$A$4:$A$3351=Investment_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B67,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Investment_GeographicScale,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=Investment_Year)*(EFs!$E$4:$E$3351=IF(C67=\"Gasoline\",\"G\",IF(C67=\"Diesel\",\"D\",C67)))*EFs!$Q$4:$Q$3351),0)))","v":"-"}]
[null,"-","-","-","-",null,null,null,{"$f":"IF(B68=\"-\",B68,\n\nIF(OR(D68=0,AND(C68=\"Gasoline\",OR(D68=\"DOC\",D68=\"DPF\")),AND(B68<>\"Single Unit Short Haul\",C68=\"Gasoline\"),AND(OR(D68=\"B20 (Biodiesel)\",D68=\"R100 (Renewable Diesel)\"),C68=\"Gasoline\"),AND(OR(B68=\"Single Unit Short Haul\",B68=\"Single Unit Long Haul\"),Investment_GeographicScale=\"Distribution Center\"),AND(B68<>\"Combination Unit Short Haul\",Investment_GeographicScale=\"Port\"),D68=\"B20 (Biodiesel)\",D68=\"R100 (Renewable Diesel)\",SUMPRODUCT((RRFs!$B$4:$B$35=D68)*OR(RRFs!$C$4:$C$35=IF(C68=\"Gasoline\",\"G\",IF(C68=\"Diesel\",\"D\",C68)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B68&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D68)*OR(RRFs!$C$4:$C$35=IF(C68=\"Gasoline\",\"G\",IF(C68=\"Diesel\",\"D\",C68)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B68&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(OR(D68=\"CNG\",D68=\"RCNG\",D68=\"LNG\",D68=\"RLNG\",D68=\"CNG+LowNOx\", D68=\"LNG+LowNOx\",D68=\"RCNG+LowNOx\",D68=\"RLNG+LowNOx\",D68=\"Propane\",D68=\"Hybrid\",D68=\"Electric\",D68=\"Accelerated Retirement\"),\nSUMPRODUCT((EFs!$A$4:$A$3351=Investment_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B68,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Investment_GeographicScale,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=Investment_Year)*(EFs!$E$4:$E$3351=IF(C68=\"Gasoline\",\"G\",IF(C68=\"Diesel\",\"D\",C68)))*EFs!$Q$4:$Q$3351),0)))","v":"-"}]
[null,"-","-","-","-",null,null,null,{"$f":"IF(B69=\"-\",B69,\n\nIF(OR(D69=0,AND(C69=\"Gasoline\",OR(D69=\"DOC\",D69=\"DPF\")),AND(B69<>\"Single Unit Short Haul\",C69=\"Gasoline\"),AND(OR(D69=\"B20 (Biodiesel)\",D69=\"R100 (Renewable Diesel)\"),C69=\"Gasoline\"),AND(OR(B69=\"Single Unit Short Haul\",B69=\"Single Unit Long Haul\"),Investment_GeographicScale=\"Distribution Center\"),AND(B69<>\"Combination Unit Short Haul\",Investment_GeographicScale=\"Port\"),D69=\"B20 (Biodiesel)\",D69=\"R100 (Renewable Diesel)\",SUMPRODUCT((RRFs!$B$4:$B$35=D69)*OR(RRFs!$C$4:$C$35=IF(C69=\"Gasoline\",\"G\",IF(C69=\"Diesel\",\"D\",C69)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B69&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D69)*OR(RRFs!$C$4:$C$35=IF(C69=\"Gasoline\",\"G\",IF(C69=\"Diesel\",\"D\",C69)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B69&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(OR(D69=\"CNG\",D69=\"RCNG\",D69=\"LNG\",D69=\"RLNG\",D69=\"CNG+LowNOx\", D69=\"LNG+LowNOx\",D69=\"RCNG+LowNOx\",D69=\"RLNG+LowNOx\",D69=\"Propane\",D69=\"Hybrid\",D69=\"Electric\",D69=\"Accelerated Retirement\"),\nSUMPRODUCT((EFs!$A$4:$A$3351=Investment_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B69,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Investment_GeographicScale,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=Investment_Year)*(EFs!$E$4:$E$3351=IF(C69=\"Gasoline\",\"G\",IF(C69=\"Diesel\",\"D\",C69)))*EFs!$Q$4:$Q$3351),0)))","v":"-"}]

{"sheet":"2. Investment, Out","index":22,"n_rows":635,"n_cols":24,"rows_kept":635,"cut":false,"hidden":true,"merged":[[173,3,174,3],[177,3,178,3],[180,3,182,3],[613,3,615,3],[608,3,609,3],[610,3,611,3],[1,0,1,6],[84,2,84,8],[85,2,85,8],[86,2,86,8],[87,2,87,8],[44,2,44,8],[45,2,45,8],[63,2,63,8],[64,2,64,8],[65,2,65,8],[66,2,66,8],[52,7,52,9],[68,3,69,3],[72,3,73,3],[75,3,77,3],[67,7,68,9],[5,3,6,3],[368,3,369,3],[371,3,373,3],[388,3,389,3],[391,3,393,3],[320,2,320,8],[321,2,321,8],[322,2,322,8],[323,2,323,8],[340,2,340,8],[341,2,341,8],[331,7,331,9],[325,7,326,9],[371,7,371,9],[328,3,329,3],[331,3,333,3],[362,2,362,8],[363,2,363,8],[345,7,346,9],[540,2,540,8],[541,2,541,8],[542,2,542,8],[622,2,622,8],[623,2,623,8],[580,2,580,8],[581,2,581,8],[582,2,582,8],[583,2,583,8],[600,2,600,8],[601,2,601,8],[585,7,586,9],[591,7,591,9],[561,2,561,8],[562,2,562,8],[563,2,563,8],[117,3,119,3],[126,2,126,8],[127,2,127,8],[128,2,128,8],[129,2,129,8],[130,7,131,9],[156,3,157,3],[157,7,157,9],[108,2,108,8],[109,7,110,9],[114,3,115,3],[115,7,115,9],[4,11,5,12],[5,13,5,15],[4,13,4,16],[46,11,47,12],[46,13,46,16],[67,10,68,10],[67,11,68,12],[67,13,67,16],[110,3,111,3],[73,11,73,13],[79,13,79,14],[94,11,94,13],[107,2,107,8],[9,3,10,3],[89,3,90,3],[93,3,94,3],[96,3,98,3],[105,2,105,8],[106,2,106,8],[54,3,56,3],[115,10,116,10],[130,10,131,10],[130,11,131,12],[130,13,130,16],[157,10,158,10],[58,13,58,14],[4,17,6,17],[10,7,10,9],[10,10,11,10],[25,10,26,10],[25,11,26,12],[25,13,25,16],[25,17,27,17],[26,13,26,15],[4,7,5,9],[10,11,10,13],[24,2,24,8],[25,7,26,9],[4,10,5,10],[21,2,21,8],[22,2,22,8],[23,2,23,8],[12,3,14,3],[26,3,27,3],[46,17,48,17],[47,13,47,15],[52,10,53,10],[31,7,31,9],[31,11,31,13],[37,13,37,14],[52,11,52,13],[42,2,42,8],[43,2,43,8],[30,3,31,3],[33,3,35,3],[47,3,48,3],[51,3,52,3],[31,10,32,10],[46,7,47,9],[46,10,47,10],[67,17,69,17],[68,13,68,15],[73,7,73,9],[73,10,74,10],[172,7,173,9],[172,10,173,10],[172,11,173,12],[172,13,172,16],[172,17,174,17],[173,13,173,15],[88,7,89,9],[88,10,89,10],[88,11,89,12],[88,13,88,16],[88,17,90,17],[89,13,89,15],[94,7,94,9],[94,10,95,10],[100,13,100,14],[109,10,110,10],[109,11,110,12],[109,13,109,16],[109,17,111,17],[110,13,110,15],[201,3,203,3],[215,3,216,3],[178,10,179,10],[193,10,194,10],[193,11,194,12],[193,13,193,16],[193,17,195,17],[194,13,194,15],[199,10,200,10],[193,7,194,9],[189,2,189,8],[190,2,190,8],[191,2,191,8],[192,2,192,8],[210,2,210,8],[211,2,211,8],[212,2,212,8],[213,2,213,8],[199,7,199,9],[178,7,178,9],[194,3,195,3],[198,3,199,3],[214,7,215,9],[214,10,215,10],[268,3,269,3],[271,3,273,3],[271,7,271,9],[291,3,293,3],[308,3,309,3],[311,3,313,3],[220,10,221,10],[245,7,246,9],[245,10,246,10],[251,7,251,9],[251,10,252,10],[262,2,262,8],[260,2,260,8],[261,2,261,8],[234,2,234,8],[219,3,220,3],[222,3,224,3],[232,2,232,8],[233,2,233,8],[220,7,220,9],[231,2,231,8],[248,3,249,3],[251,3,253,3],[311,7,311,9],[311,10,312,10],[271,10,272,10],[300,2,300,8],[285,7,286,9],[285,10,286,10],[291,7,291,9],[291,10,292,10],[305,7,306,9],[305,10,306,10],[280,2,280,8],[281,2,281,8],[282,2,282,8],[288,3,289,3],[265,7,266,9],[263,2,263,8],[371,10,372,10],[391,7,391,9],[391,10,392,10],[385,7,386,9],[385,10,386,10],[385,11,386,12],[380,2,380,8],[381,2,381,8],[382,2,382,8],[383,2,383,8],[325,10,326,10],[325,11,326,12],[271,11,271,13],[291,11,291,13],[311,11,311,13],[371,11,371,13],[391,11,391,13],[305,11,306,12],[265,10,266,10],[301,2,301,8],[302,2,302,8],[303,2,303,8],[345,10,346,10],[345,11,346,12],[345,13,347,13],[365,7,366,9],[365,10,366,10],[365,11,366,12],[365,13,367,13],[331,10,332,10],[351,7,351,9],[351,10,352,10],[342,2,342,8],[343,2,343,8],[360,2,360,8],[361,2,361,8],[348,3,349,3],[351,3,353,3],[331,11,331,13],[351,11,351,13],[400,2,400,8],[401,2,401,8],[420,2,420,8],[421,2,421,8],[422,2,422,8],[423,2,423,8],[408,3,409,3],[411,3,413,3],[411,11,411,13],[405,7,406,9],[405,10,406,10],[405,11,406,12],[405,13,407,13],[425,7,426,9],[425,10,426,10],[425,11,426,12],[425,13,427,13],[402,2,402,8],[411,7,411,9],[411,10,412,10],[431,7,431,9],[431,10,432,10],[451,7,451,9],[451,10,452,10],[471,7,471,9],[471,10,472,10],[491,7,491,9],[491,10,492,10],[445,10,446,10],[465,7,466,9],[465,10,466,10],[485,7,486,9],[485,10,486,10],[462,2,462,8],[463,2,463,8],[480,2,480,8],[481,2,481,8],[482,2,482,8],[483,2,483,8],[460,2,460,8],[461,2,461,8],[445,7,446,9],[451,3,453,3],[468,3,469,3],[471,3,473,3],[488,3,489,3],[508,3,509,3],[511,3,513,3],[528,3,529,3],[531,3,533,3],[505,10,506,10],[505,11,506,12],[500,2,500,8],[501,2,501,8],[502,2,502,8],[503,2,503,8],[520,2,520,8],[521,2,521,8],[505,7,506,9],[522,2,522,8],[523,2,523,8],[525,7,526,9],[525,10,526,10],[525,11,526,12],[511,7,511,9],[511,10,512,10],[440,2,440,8],[441,2,441,8],[442,2,442,8],[443,2,443,8],[491,3,493,3],[585,17,587,17],[586,13,586,15],[551,7,551,9],[551,10,552,10],[571,7,571,9],[571,10,572,10],[545,10,546,10],[545,11,546,12],[545,13,545,16],[545,17,547,17],[546,13,546,15],[565,7,566,9],[565,10,566,10],[565,11,566,12],[565,13,565,16],[565,17,567,17],[566,13,566,15],[545,7,546,9],[560,2,560,8],[633,2,633,8],[634,2,634,8],[605,13,605,16],[605,17,607,17],[606,13,606,15],[611,7,611,9],[611,10,612,10],[624,2,624,8],[625,2,625,8],[626,2,626,8],[605,7,606,9],[605,10,606,10],[605,11,606,12],[611,11,611,13],[617,13,617,14],[0,10,0,11],[1,10,1,11],[16,13,16,14],[627,2,627,8],[628,2,628,8],[629,2,629,8],[630,2,630,8],[631,2,631,8],[632,2,632,8],[591,10,592,10],[548,3,549,3],[551,3,553,3],[568,3,569,3],[571,3,573,3],[588,3,589,3],[591,3,593,3],[585,10,586,10],[585,11,586,12],[585,13,585,16],[531,7,531,9],[531,10,532,10],[428,3,429,3],[431,3,433,3],[448,3,449,3],[151,17,153,17],[152,3,153,3],[152,13,152,15],[130,17,132,17],[131,3,132,3],[131,13,131,15],[135,3,136,3],[136,7,136,9],[136,10,137,10],[138,3,140,3],[147,2,147,8],[151,10,152,10],[159,3,161,3],[168,2,168,8],[169,2,169,8],[170,2,170,8],[171,2,171,8],[148,2,148,8],[149,2,149,8],[150,2,150,8],[151,7,152,9],[115,11,115,13],[121,13,121,14],[136,11,136,13],[142,13,142,14],[157,11,157,13],[151,11,152,12],[151,13,151,16],[163,13,163,14],[178,11,178,13],[184,13,184,14],[199,11,199,13],[205,13,205,14],[220,11,220,13],[226,13,226,14],[325,13,327,13],[245,11,246,12],[251,11,251,13],[245,13,247,13],[265,13,267,13],[285,11,286,12],[285,13,287,13],[265,11,266,12],[305,13,307,13],[214,12,215,13],[214,14,214,17],[214,18,216,18],[215,14,215,16],[551,11,551,13],[571,11,571,13],[591,11,591,13],[431,11,431,13],[451,11,451,13],[471,11,471,13],[491,11,491,13],[511,11,511,13],[531,11,531,13],[505,13,507,13],[525,13,527,13],[445,11,446,12],[445,13,447,13],[465,11,466,12],[465,13,467,13],[485,11,486,12],[485,13,487,13],[385,13,387,13],[214,11,215,11]]}
["Funding Impact Analysis",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lookup Formulas","Lookup Formulas","Companion Sheet:","Investment Export Table"]
["Tips: Scroll vertically and horizontally as needed to see all results.\nWhere new vehicles are required for the alternative fuels, existing trucks will be scrapped."]
["Funding Alternative Fuels"]
[]
[null,null,null,"Modification:","CNG",null,null,"Running EFs (g/mi)",null,null,"Fuel","PM2.5 (g/mi)",null,"Extended Idle",null,null,null,"Cost"]
[null,null,null,"Cost and Units of Alternative Fuel:",{"$f":"IF(E5=\"Hybrid\",\n     IF(E13=\"D\",VLOOKUP(\"Diesel\",Investment_Fuel_Type_Cost_and_Unit,2,0),\n          IF(E13=\"G\",VLOOKUP(\"Gasoline\",Investment_Fuel_Type_Cost_and_Unit,2,0),NA())),\n     IF(E13=\"D\",\n          VLOOKUP(VLOOKUP(E5,FuelCrosswalk,2,FALSE),Investment_Fuel_Type_Cost_and_Unit,2,0)*\n            (SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E5,FuelCrosswalk,2,FALSE),Defaults!$V:$V,\"DGE\")/\n            SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E5,FuelCrosswalk,2,FALSE),Defaults!$V:$V,VLOOKUP(VLOOKUP(E5,FuelCrosswalk,2,FALSE),Investment_Fuel_Type_Cost_and_Unit,3,0))),\n          IF(E13=\"G\",\n          VLOOKUP(VLOOKUP(E5,FuelCrosswalk,2,FALSE),Investment_Fuel_Type_Cost_and_Unit,2,0)*\n            (SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E5,FuelCrosswalk,2,FALSE),Defaults!$V:$V,\"GGE\")/\n            SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E5,FuelCrosswalk,2,FALSE),Defaults!$V:$V,VLOOKUP(VLOOKUP(E5,FuelCrosswalk,2,FALSE),Investment_Fuel_Type_Cost_and_Unit,3,0))),NA()\n)))","v":2.2799999999999998},null,"PER TRUCK:",null,null,null,null,null,null,"Emissions (g/hr)",null,null,"Fuel"]
[null,null,null,null,{"$f":"IF(E13=\"G\",\"GGE\",\"DGE\")","v":"DGE"},null,"Case","NOx","PM2.5","CO2","mi/gal","Brake","Tire","NOx","PM2.5","CO2","(gal/hr)"]
[null,null,null,"Type of Truck:",{"$f":"Investment_Truck_Type","v":"Single Unit Long Haul"},null,"Baseline",{"$f":"IFERROR(\n\nIF(OR(AND(E8<>\"Single Unit Short Haul\",E13=\"G\"),AND(OR(E5=\"B20 (Biodiesel)\",E5=\"R100 (Renewable Diesel)\"),E13=\"G\"),AND(OR(E8=\"Single Unit Short Haul\",E8=\"Single Unit Long Haul\"),E12=\"Distribution Center\"),AND(E8<>\"Combination Unit Short Haul\",E12=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E5)*OR(RRFs!$C$4:$C$35=E13,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E8&\" \"&H7,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E9)*(EFs!$B$4:$B$3351=VLOOKUP(E8,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E12,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E10)*(EFs!$D$4:$D$3351<=E11)*(EFs!$E$4:$E$3351=E13)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E9)*(EFs!$B$4:$B$3351=VLOOKUP(E8,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E12,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E10)*(EFs!$D$4:$D$3351<=E11)*(EFs!$E$4:$E$3351=E13)*EFs!$P$4:$P$3351))),\n\n0)","v":0.77718501713935129},{"$f":"IFERROR(\n\nIF(OR(AND(E8<>\"Single Unit Short Haul\",E13=\"G\"),AND(OR(E5=\"B20 (Biodiesel)\",E5=\"R100 (Renewable Diesel)\"),E13=\"G\"),AND(OR(E8=\"Single Unit Short Haul\",E8=\"Single Unit Long Haul\"),E12=\"Distribution Center\"),AND(E8<>\"Combination Unit Short Haul\",E12=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E5)*OR(RRFs!$C$4:$C$35=E13,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E8&\" \"&I7,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E9)*(EFs!$B$4:$B$3351=VLOOKUP(E8,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E12,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E10)*(EFs!$D$4:$D$3351<=E11)*(EFs!$E$4:$E$3351=E13)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E9)*(EFs!$B$4:$B$3351=VLOOKUP(E8,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E12,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E10)*(EFs!$D$4:$D$3351<=E11)*(EFs!$E$4:$E$3351=E13)*EFs!$P$4:$P$3351))),\n\n0)","v":1.499569534289613E-2},{"$f":"IFERROR(\n\nIF(OR(AND(E8<>\"Single Unit Short Haul\",E13=\"G\"),AND(OR(E5=\"B20 (Biodiesel)\",E5=\"R100 (Renewable Diesel)\"),E13=\"G\"),AND(OR(E8=\"Single Unit Short Haul\",E8=\"Single Unit Long Haul\"),E12=\"Distribution Center\"),AND(E8<>\"Combination Unit Short Haul\",E12=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E5)*OR(RRFs!$C$4:$C$35=E13,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E8&\" \"&J7,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E9)*(EFs!$B$4:$B$3351=VLOOKUP(E8,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E12,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E10)*(EFs!$D$4:$D$3351<=E11)*(EFs!$E$4:$E$3351=E13)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E9)*(EFs!$B$4:$B$3351=VLOOKUP(E8,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E12,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E10)*(EFs!$D$4:$D$3351<=E11)*(EFs!$E$4:$E$3351=E13)*EFs!$P$4:$P$3351))),\n\n0)","v":799.65194163088097},{"$f":"IFERROR(\n\nIF(OR(AND(E8<>\"Single Unit Short Haul\",E13=\"G\"),AND(OR(E5=\"B20 (Biodiesel)\",E5=\"R100 (Renewable Diesel)\"),E13=\"G\"),AND(OR(E8=\"Single Unit Short Haul\",E8=\"Single Unit Long Haul\"),E12=\"Distribution Center\"),AND(E8<>\"Combination Unit Short Haul\",E12=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E5)*OR(RRFs!$C$4:$C$35=E13,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E8&\" \"&K5,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E9)*(EFs!$B$4:$B$3351=VLOOKUP(E8,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E12,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E10)*(EFs!$D$4:$D$3351<=E11)*(EFs!$E$4:$E$3351=E13)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E9)*(EFs!$B$4:$B$3351=VLOOKUP(E8,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E12,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E10)*(EFs!$D$4:$D$3351<=E11)*(EFs!$E$4:$E$3351=E13)*EFs!$P$4:$P$3351))),\n\n0)","v":12.811933287129934},{"$f":"IFERROR(\n\nIF(OR(AND(E8<>\"Single Unit Short Haul\",E13=\"G\"),AND(OR(E5=\"B20 (Biodiesel)\",E5=\"R100 (Renewable Diesel)\"),E13=\"G\"),AND(OR(E8=\"Single Unit Short Haul\",E8=\"Single Unit Long Haul\"),E12=\"Distribution Center\"),AND(E8<>\"Combination Unit Short Haul\",E12=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E5)*OR(RRFs!$C$4:$C$35=E13,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E8&\" \"&H7,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E9)*(EFs!$B$4:$B$3351=VLOOKUP(E8,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E12,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E10)*(EFs!$D$4:$D$3351<=E11)*(EFs!$E$4:$E$3351=E13)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E9)*(EFs!$B$4:$B$3351=VLOOKUP(E8,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E12,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E10)*(EFs!$D$4:$D$3351<=E11)*(EFs!$E$4:$E$3351=E13)*EFs!$P$4:$P$3351))),\n\n0)","v":1.0271800315363651E-2},{"$f":"IFERROR(\n\nIF(OR(AND(E8<>\"Single Unit Short Haul\",E13=\"G\"),AND(OR(E5=\"B20 (Biodiesel)\",E5=\"R100 (Renewable Diesel)\"),E13=\"G\"),AND(OR(E8=\"Single Unit Short Haul\",E8=\"Single Unit Long Haul\"),E12=\"Distribution Center\"),AND(E8<>\"Combination Unit Short Haul\",E12=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E5)*OR(RRFs!$C$4:$C$35=E13,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E8&\" \"&H7,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E9)*(EFs!$B$4:$B$3351=VLOOKUP(E8,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E12,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E10)*(EFs!$D$4:$D$3351<=E11)*(EFs!$E$4:$E$3351=E13)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E9)*(EFs!$B$4:$B$3351=VLOOKUP(E8,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E12,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E10)*(EFs!$D$4:$D$3351<=E11)*(EFs!$E$4:$E$3351=E13)*EFs!$P$4:$P$3351))),\n\n0)","v":2.5171105865293658E-3},{"$f":"IFERROR(\n\nIF(E18=\"-\",0/0,\n\nIF(OR(AND(E8<>\"Single Unit Short Haul\",E13=\"G\"),AND(OR(E5=\"B20 (Biodiesel)\",E5=\"R100 (Renewable Diesel)\"),E13=\"G\"),AND(OR(E8=\"Single Unit Short Haul\",E8=\"Single Unit Long Haul\"),E12=\"Distribution Center\"),AND(E8<>\"Combination Unit Short Haul\",E12=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E5)*OR(RRFs!$C$4:$C$35=E13,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E8&\" \"&N7,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E9)*(EFs!$B$4:$B$3351=VLOOKUP(E8,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E12,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E10)*(EFs!$D$4:$D$3351<=E11)*(EFs!$E$4:$E$3351=E13)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E9)*(EFs!$B$4:$B$3351=VLOOKUP(E8,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E12,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E10)*(EFs!$D$4:$D$3351<=E11)*(EFs!$E$4:$E$3351=E13)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E18=\"-\",0/0,\n\nIF(OR(AND(E8<>\"Single Unit Short Haul\",E13=\"G\"),AND(OR(E5=\"B20 (Biodiesel)\",E5=\"R100 (Renewable Diesel)\"),E13=\"G\"),AND(OR(E8=\"Single Unit Short Haul\",E8=\"Single Unit Long Haul\"),E12=\"Distribution Center\"),AND(E8<>\"Combination Unit Short Haul\",E12=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E5)*OR(RRFs!$C$4:$C$35=E13,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E8&\" \"&O7,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E9)*(EFs!$B$4:$B$3351=VLOOKUP(E8,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E12,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E10)*(EFs!$D$4:$D$3351<=E11)*(EFs!$E$4:$E$3351=E13)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E9)*(EFs!$B$4:$B$3351=VLOOKUP(E8,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E12,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E10)*(EFs!$D$4:$D$3351<=E11)*(EFs!$E$4:$E$3351=E13)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E18=\"-\",0/0,\n\nIF(OR(AND(E8<>\"Single Unit Short Haul\",E13=\"G\"),AND(OR(E5=\"B20 (Biodiesel)\",E5=\"R100 (Renewable Diesel)\"),E13=\"G\"),AND(OR(E8=\"Single Unit Short Haul\",E8=\"Single Unit Long Haul\"),E12=\"Distribution Center\"),AND(E8<>\"Combination Unit Short Haul\",E12=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E5)*OR(RRFs!$C$4:$C$35=E13,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E8&\" \"&P7,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E9)*(EFs!$B$4:$B$3351=VLOOKUP(E8,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E12,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E10)*(EFs!$D$4:$D$3351<=E11)*(EFs!$E$4:$E$3351=E13)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E9)*(EFs!$B$4:$B$3351=VLOOKUP(E8,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E12,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E10)*(EFs!$D$4:$D$3351<=E11)*(EFs!$E$4:$E$3351=E13)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E18=\"-\",0/0,\n\nIF(OR(AND(E8<>\"Single Unit Short Haul\",E13=\"G\"),AND(OR(E5=\"B20 (Biodiesel)\",E5=\"R100 (Renewable Diesel)\"),E13=\"G\"),AND(OR(E8=\"Single Unit Short Haul\",E8=\"Single Unit Long Haul\"),E12=\"Distribution Center\"),AND(E8<>\"Combination Unit Short Haul\",E12=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E5)*OR(RRFs!$C$4:$C$35=E13,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E8&\" \"&Q6,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E9)*(EFs!$B$4:$B$3351=VLOOKUP(E8,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E12,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E10)*(EFs!$D$4:$D$3351<=E11)*(EFs!$E$4:$E$3351=E13)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E9)*(EFs!$B$4:$B$3351=VLOOKUP(E8,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E12,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E10)*(EFs!$D$4:$D$3351<=E11)*(EFs!$E$4:$E$3351=E13)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},0]
[null,null,null,"Calendar Year:",{"$f":"Investment_Year","v":2035},null,"Modified",{"$f":"IFERROR(\n\nIF(OR(AND(E8<>\"Single Unit Short Haul\",E13=\"G\"),AND(OR(E5=\"B20 (Biodiesel)\",E5=\"R100 (Renewable Diesel)\"),E13=\"G\"),AND(OR(E8=\"Single Unit Short Haul\",E8=\"Single Unit Long Haul\"),E12=\"Distribution Center\"),AND(E8<>\"Combination Unit Short Haul\",E12=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E5)*OR(RRFs!$C$4:$C$35=E13,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E8&\" \"&H7,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E5=\"B20 (Biodiesel)\",E5=\"R100 (Renewable Diesel)\"),H8*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E5)*OR(RRFs!$C$4:$C$35=E13,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E8&\" \"&H7,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E8&\" \"&H7,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E9)*(EFs!$B$4:$B$3351=VLOOKUP(E8,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E12,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E9)*(EFs!$E$4:$E$3351=E13)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E9)*(EFs!$B$4:$B$3351=VLOOKUP(E8,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E12,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E9)*(EFs!$E$4:$E$3351=E13)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E5)*OR(RRFs!$C$4:$C$35=E13,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E8&\" \"&H7,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E8&\" \"&H7,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0.24599359982005201},{"$f":"IFERROR(\n\nIF(OR(AND(E8<>\"Single Unit Short Haul\",E13=\"G\"),AND(OR(E5=\"B20 (Biodiesel)\",E5=\"R100 (Renewable Diesel)\"),E13=\"G\"),AND(OR(E8=\"Single Unit Short Haul\",E8=\"Single Unit Long Haul\"),E12=\"Distribution Center\"),AND(E8<>\"Combination Unit Short Haul\",E12=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E5)*OR(RRFs!$C$4:$C$35=E13,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E8&\" \"&I7,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E5=\"B20 (Biodiesel)\",E5=\"R100 (Renewable Diesel)\"),I8*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E5)*OR(RRFs!$C$4:$C$35=E13,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E8&\" \"&I7,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E8&\" \"&I7,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E9)*(EFs!$B$4:$B$3351=VLOOKUP(E8,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E12,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E9)*(EFs!$E$4:$E$3351=E13)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E9)*(EFs!$B$4:$B$3351=VLOOKUP(E8,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E12,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E9)*(EFs!$E$4:$E$3351=E13)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E5)*OR(RRFs!$C$4:$C$35=E13,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E8&\" \"&I7,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E8&\" \"&I7,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":9.58044365302777E-3},{"$f":"IFERROR(\n\nIF(OR(AND(E8<>\"Single Unit Short Haul\",E13=\"G\"),AND(OR(E5=\"B20 (Biodiesel)\",E5=\"R100 (Renewable Diesel)\"),E13=\"G\"),AND(OR(E8=\"Single Unit Short Haul\",E8=\"Single Unit Long Haul\"),E12=\"Distribution Center\"),AND(E8<>\"Combination Unit Short Haul\",E12=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E5)*OR(RRFs!$C$4:$C$35=E13,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E8&\" \"&J7,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E5=\"B20 (Biodiesel)\",E5=\"R100 (Renewable Diesel)\"),J8*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E5)*OR(RRFs!$C$4:$C$35=E13,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E8&\" \"&J7,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E8&\" \"&J7,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E9)*(EFs!$B$4:$B$3351=VLOOKUP(E8,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E12,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E9)*(EFs!$E$4:$E$3351=E13)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E9)*(EFs!$B$4:$B$3351=VLOOKUP(E8,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E12,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E9)*(EFs!$E$4:$E$3351=E13)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E5)*OR(RRFs!$C$4:$C$35=E13,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E8&\" \"&J7,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E8&\" \"&J7,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":650.29028145516611},{"$f":"IFERROR(\n\nIF(OR(AND(E8<>\"Single Unit Short Haul\",E13=\"G\"),AND(OR(E5=\"B20 (Biodiesel)\",E5=\"R100 (Renewable Diesel)\"),E13=\"G\"),AND(OR(E8=\"Single Unit Short Haul\",E8=\"Single Unit Long Haul\"),E12=\"Distribution Center\"),AND(E8<>\"Combination Unit Short Haul\",E12=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E5)*OR(RRFs!$C$4:$C$35=E13,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E8&\" \"&K5,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E5=\"B20 (Biodiesel)\",E5=\"R100 (Renewable Diesel)\"),K8*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E5)*OR(RRFs!$C$4:$C$35=E13,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E8&\" \"&K5,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E8&\" \"&K5,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E9)*(EFs!$B$4:$B$3351=VLOOKUP(E8,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E12,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E9)*(EFs!$E$4:$E$3351=E13)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E9)*(EFs!$B$4:$B$3351=VLOOKUP(E8,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E12,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E9)*(EFs!$E$4:$E$3351=E13)*EFs!$P$4:$P$3351)\n*\n(1+(SUMPRODUCT((RRFs!$B$4:$B$35=E5)*OR(RRFs!$C$4:$C$35=E13,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E8&\" \"&K5,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E8&\" \"&K5,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":11.676577362049208},{"$f":"IFERROR(\n\nIF(OR(AND(E8<>\"Single Unit Short Haul\",E13=\"G\"),AND(OR(E5=\"B20 (Biodiesel)\",E5=\"R100 (Renewable Diesel)\"),E13=\"G\"),AND(OR(E8=\"Single Unit Short Haul\",E8=\"Single Unit Long Haul\"),E12=\"Distribution Center\"),AND(E8<>\"Combination Unit Short Haul\",E12=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E5)*OR(RRFs!$C$4:$C$35=E13,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E8&\" \"&H7,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E5=\"B20 (Biodiesel)\",E5=\"R100 (Renewable Diesel)\"),L8,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E9)*(EFs!$B$4:$B$3351=VLOOKUP(E8,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E12,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E9)*(EFs!$E$4:$E$3351=E13)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E9)*(EFs!$B$4:$B$3351=VLOOKUP(E8,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E12,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E9)*(EFs!$E$4:$E$3351=E13)*EFs!$P$4:$P$3351)\n*\nIF(OR(E5=\"Hybrid\",E5=\"Electric\"),0.5,1)))),\n\n0)","v":1.0271798296228599E-2},{"$f":"IFERROR(\n\nIF(OR(AND(E8<>\"Single Unit Short Haul\",E13=\"G\"),AND(OR(E5=\"B20 (Biodiesel)\",E5=\"R100 (Renewable Diesel)\"),E13=\"G\"),AND(OR(E8=\"Single Unit Short Haul\",E8=\"Single Unit Long Haul\"),E12=\"Distribution Center\"),AND(E8<>\"Combination Unit Short Haul\",E12=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E5)*OR(RRFs!$C$4:$C$35=E13,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E8&\" \"&H7,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E5=\"B20 (Biodiesel)\",E5=\"R100 (Renewable Diesel)\"),M8,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E9)*(EFs!$B$4:$B$3351=VLOOKUP(E8,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E12,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E9)*(EFs!$E$4:$E$3351=E13)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E9)*(EFs!$B$4:$B$3351=VLOOKUP(E8,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E12,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E9)*(EFs!$E$4:$E$3351=E13)*EFs!$P$4:$P$3351)))),\n\n0)","v":2.51711035051885E-3},{"$f":"IFERROR(\n\nIF(E18=\"-\",0/0,\n\nIF(OR(AND(E8<>\"Single Unit Short Haul\",E13=\"G\"),AND(OR(E5=\"B20 (Biodiesel)\",E5=\"R100 (Renewable Diesel)\"),E13=\"G\"),AND(OR(E8=\"Single Unit Short Haul\",E8=\"Single Unit Long Haul\"),E12=\"Distribution Center\"),AND(E8<>\"Combination Unit Short Haul\",E12=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E5)*OR(RRFs!$C$4:$C$35=E13,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E8&\" \"&N7,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E5=\"B20 (Biodiesel)\",E5=\"R100 (Renewable Diesel)\"),N8*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E5)*OR(RRFs!$C$4:$C$35=E13,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E8&\" \"&N7,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E8&\" \"&N7,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E9)*(EFs!$B$4:$B$3351=VLOOKUP(E8,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E12,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E9)*(EFs!$E$4:$E$3351=E13)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E9)*(EFs!$B$4:$B$3351=VLOOKUP(E8,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E12,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E9)*(EFs!$E$4:$E$3351=E13)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E5)*OR(RRFs!$C$4:$C$35=E13,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E8&\" \"&N7,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E8&\" \"&N7,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E18=\"-\",0/0,\n\nIF(OR(AND(E8<>\"Single Unit Short Haul\",E13=\"G\"),AND(OR(E5=\"B20 (Biodiesel)\",E5=\"R100 (Renewable Diesel)\"),E13=\"G\"),AND(OR(E8=\"Single Unit Short Haul\",E8=\"Single Unit Long Haul\"),E12=\"Distribution Center\"),AND(E8<>\"Combination Unit Short Haul\",E12=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E5)*OR(RRFs!$C$4:$C$35=E13,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E8&\" \"&O7,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E5=\"B20 (Biodiesel)\",E5=\"R100 (Renewable Diesel)\"),O8*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E5)*OR(RRFs!$C$4:$C$35=E13,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E8&\" \"&O7,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E8&\" \"&O7,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E9)*(EFs!$B$4:$B$3351=VLOOKUP(E8,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E12,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E9)*(EFs!$E$4:$E$3351=E13)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E9)*(EFs!$B$4:$B$3351=VLOOKUP(E8,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E12,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E9)*(EFs!$E$4:$E$3351=E13)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E5)*OR(RRFs!$C$4:$C$35=E13,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E8&\" \"&O7,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E8&\" \"&O7,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E18=\"-\",0/0,\n\nIF(OR(AND(E8<>\"Single Unit Short Haul\",E13=\"G\"),AND(OR(E5=\"B20 (Biodiesel)\",E5=\"R100 (Renewable Diesel)\"),E13=\"G\"),AND(OR(E8=\"Single Unit Short Haul\",E8=\"Single Unit Long Haul\"),E12=\"Distribution Center\"),AND(E8<>\"Combination Unit Short Haul\",E12=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E5)*OR(RRFs!$C$4:$C$35=E13,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E8&\" \"&P7,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E5=\"B20 (Biodiesel)\",E5=\"R100 (Renewable Diesel)\"),P8*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E5)*OR(RRFs!$C$4:$C$35=E13,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E8&\" \"&P7,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E8&\" \"&P7,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E9)*(EFs!$B$4:$B$3351=VLOOKUP(E8,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E12,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E9)*(EFs!$E$4:$E$3351=E13)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E9)*(EFs!$B$4:$B$3351=VLOOKUP(E8,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E12,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E9)*(EFs!$E$4:$E$3351=E13)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E5)*OR(RRFs!$C$4:$C$35=E13,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E8&\" \"&P7,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E8&\" \"&P7,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E18=\"-\",0/0,\n\nIF(OR(AND(E8<>\"Single Unit Short Haul\",E13=\"G\"),AND(OR(E5=\"B20 (Biodiesel)\",E5=\"R100 (Renewable Diesel)\"),E13=\"G\"),AND(OR(E8=\"Single Unit Short Haul\",E8=\"Single Unit Long Haul\"),E12=\"Distribution Center\"),AND(E8<>\"Combination Unit Short Haul\",E12=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E5)*OR(RRFs!$C$4:$C$35=E13,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E8&\" \"&Q6,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E5=\"B20 (Biodiesel)\",E5=\"R100 (Renewable Diesel)\"),Q8*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E5)*OR(RRFs!$C$4:$C$35=E13,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E8&\" \"&Q6,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E8&\" \"&Q6,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E9)*(EFs!$B$4:$B$3351=VLOOKUP(E8,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E12,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E9)*(EFs!$E$4:$E$3351=E13)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E9)*(EFs!$B$4:$B$3351=VLOOKUP(E8,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E12,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E9)*(EFs!$E$4:$E$3351=E13)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E5)*OR(RRFs!$C$4:$C$35=E13,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E8&\" \"&Q6,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E8&\" \"&Q6,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\nSUMIFS('2. Investment, Part 4'!E:E,'2. Investment, Part 4'!B:B,E8,'2. Investment, Part 4'!C:C,IF(E13=\"D\",\"Diesel\",IF(E13=\"G\",\"Gasoline\",E13)),'2. Investment, Part 4'!D:D,E5,'2. Investment, Part 4'!E:E,\"<>'N/A\",'2. Investment, Part 4'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E5)*OR(RRFs!$C$4:$C$35=IF(E13=\"D\",\"Diesel\",IF(E13=\"G\",\"Gasoline\",E13)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E8&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E5)*OR(RRFs!$C$4:$C$35=IF(E13=\"D\",\"Diesel\",IF(E13=\"G\",\"Gasoline\",E13)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E8&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))),\n0)","v":106337}]
[null,null,null,"Model Year Modification Window:",{"$f":"Investment_Beginning_Year_of_Modification","v":2012}]
[null,null,null,null,{"$f":"Investment_End_Year_of_Modification","v":2026},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,"Area of Interest:",{"$f":"Investment_GeographicScale","v":"County/Municipal"},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), Cost and Units:",{"$f":"Investment_Fuel_Type","v":"D"},null,"Baseline",{"$f":"IFERROR(\n\nE16*(\n(H8*E17)\n+\n(IF(E18=\"-\",0,N8*E18))\n)\n*\nGramToTon,\n\n0)","v":8.2595349797366264},{"$f":"IFERROR(\n\nE16*(\n((I8+L8+M8)*E17)\n+\n(IF(E18=\"-\",0,O8*E18))\n)\n*\nGramToTon,\n\n0)","v":0.29528094612752537},{"$f":"IFERROR(\n\nE16*(\n(J8*E17)\n+\n(IF(E18=\"-\",0,P8*E18))\n)\n*\nGramToTon,\n\n0)","v":8498.3022547516794},{"$f":"IFERROR(\n\nSUM((1/K8)*E17,(IF(E18=\"-\",0,Q8*E18)))\n*\nE16,\n\n0)","v":752510.16251269856},0,{"$f":"IFERROR(\n\nK13*E14,\n\n0)","v":1602846.6461520479},{"$f":"SUM(L13:M13)","v":1602846.6461520479}]
[null,null,null,null,{"$f":"IF(E13=\"G\",VLOOKUP(\"Gasoline\",Investment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E13=\"D\",VLOOKUP(\"Diesel\",Investment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":2.13},null,"Modified",{"$f":"IFERROR(\n\nE16*(\n(H9*E17)\n+\n(IF(E18=\"-\",0,N9*E18))\n)\n*\nGramToTon,\n\n0)","v":2.6142973651031505},{"$f":"IFERROR(\n\nE16*(\n((I9+L9+M9)*E17)\n+\n(IF(E18=\"-\",0,O9*E18))\n)\n*\nGramToTon,\n\n0)","v":0.23773032639526209},{"$f":"IFERROR(\n\nE16*(\n(J9*E17)\n+\n(IF(E18=\"-\",0,P9*E18))\n)\n*\nGramToTon,\n\n0)","v":6910.9609786760329},{"$f":"IFERROR(\n\nSUM((1/K9)*E17,(IF(E18=\"-\",0,Q9*E18)))\n*\nE16,\n\n0)","v":825679.45221132936},{"$f":"IFERROR(\n\n(R9*E16)\n/\nE20,\n\n0)","v":4997839},{"$f":"IFERROR(\n\nK14*E6,\n\n0)","v":1882549.1510418309},{"$f":"SUM(L14:M14)","v":6880388.1510418309}]
[null,null,null,null,{"$f":"IF(E13=\"G\",VLOOKUP(\"Gasoline\",Investment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E13=\"D\",VLOOKUP(\"Diesel\",Investment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":"gal"},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E5)*OR(RRFs!$C$4:$C$35=E13,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E8&\" \"&H7,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H14-H13,0)),\n\n0)","v":-5.6452376146334764},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E5)*OR(RRFs!$C$4:$C$35=E13,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E8&\" \"&H7,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I14-I13,0)),\n\n0)","v":-5.7550619732263275E-2},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E5)*OR(RRFs!$C$4:$C$35=E13,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E8&\" \"&H7,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J14-J13,0)),\n\n0)","v":-1587.3412760756464},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E5)*OR(RRFs!$C$4:$C$35=E13,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E8&\" \"&H7,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K14-K13,0)),0)","v":73169.289698630804},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E5)*OR(RRFs!$C$4:$C$35=E13,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E8&\" \"&H7,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L14-L13,0)),0)","v":4997839},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E5)*OR(RRFs!$C$4:$C$35=E13,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E8&\" \"&H7,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M14-M13,0)),0)","v":279702.50488978298},5277541.5048897825]
[null,null,null,"Number to Modify/Replace:",{"$f":"IFERROR(ROUNDDOWN(E19/R9,0),\"-\")","v":470},null,"Cost Effect ($/short ton)",{"$f":"IF(H15>0,\"Emiss. Increase\",IFERROR(\n\n(-1*L15)/H15,\n\n0))","v":885319.51020887017},{"$f":"IF(I15>0,\"Emiss. Increase\",IFERROR(\n\n(-1*L15)/I15,\n\n0))","v":86842487.939329296},{"$f":"IF(J15>0,\"Emiss. Increase\",IFERROR(\n\n(-1*L15)/J15,\n\n0))","v":3148.5598436374453}]
[null,null,null,"Average Annual Mileage:",{"$f":"Investment_Average_Annual_Miles","v":20513}]
[null,null,null,"Average Annual Idle Hours:",{"$f":"Investment_Average_Annual_Idle_Hours","v":0},null,"Number of modified trucks that the funding will pay for:",null,null,null,{"$f":"E16","v":470}]
[null,null,null,"Funding Amount:",{"$f":"Investment_in_USD","v":50000000}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E5)*OR(RRFs!$C$4:$C$35=E13,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E8&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":10}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$3,LEN($A$3)-8)&VLOOKUP(E5,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":"For Further Information refer to page 51 of the NCHRP 25-46 Guidance and the following weblinks"}]
[null,null,{"$f":"IFERROR(HYPERLINK(U22,V22),\"\")","v":"DieselNet Technology Guide - Alternative Diesel Fuels: Natural Gas"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$3,LEN($A$3)-8)&VLOOKUP(E5,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":"https://www.dieselnet.com/tech/fuel_cng.php"},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$3,LEN($A$3)-8)&VLOOKUP(E5,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":"DieselNet Technology Guide - Alternative Diesel Fuels: Natural Gas"}]
[null,null,{"$f":"IFERROR(HYPERLINK(U23,V23),\"\")","v":"California Energy Commission - Natural Gas Projects: Vehicle Awards"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$3,LEN($A$3)-8)&VLOOKUP(E5,FuelCrosswalk,2,FALSE)&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":"http://www.energy.ca.gov/drive/projects/natural_gas.html"},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$3,LEN($A$3)-8)&VLOOKUP(E5,FuelCrosswalk,2,FALSE)&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":"California Energy Commission - Natural Gas Projects: Vehicle Awards"}]
[null,null,{"$f":"IFERROR(HYPERLINK(U24,V24),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$3,LEN($A$3)-8)&VLOOKUP(E5,FuelCrosswalk,2,FALSE)&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$3,LEN($A$3)-8)&VLOOKUP(E5,FuelCrosswalk,2,FALSE)&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U25,V25),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$3,LEN($A$3)-8)&VLOOKUP(E5,FuelCrosswalk,2,FALSE)&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$3,LEN($A$3)-8)&VLOOKUP(E5,FuelCrosswalk,2,FALSE)&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,null,"Modification:","LNG",null,null,"Running EFs (g/mi)",null,null,"Fuel","PM2.5 (g/mi)",null,"Extended Idle",null,null,null,"Cost"]
[null,null,null,"Cost and Units of Alternative Fuel:",{"$f":"IF(E26=\"Hybrid\",\n     IF(E34=\"D\",VLOOKUP(\"Diesel\",Investment_Fuel_Type_Cost_and_Unit,2,0),\n          IF(E34=\"G\",VLOOKUP(\"Gasoline\",Investment_Fuel_Type_Cost_and_Unit,2,0),NA())),\n     IF(E34=\"D\",\n          VLOOKUP(VLOOKUP(E26,FuelCrosswalk,2,FALSE),Investment_Fuel_Type_Cost_and_Unit,2,0)*\n            (SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E26,FuelCrosswalk,2,FALSE),Defaults!$V:$V,\"DGE\")/\n            SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E26,FuelCrosswalk,2,FALSE),Defaults!$V:$V,VLOOKUP(VLOOKUP(E26,FuelCrosswalk,2,FALSE),Investment_Fuel_Type_Cost_and_Unit,3,0))),\n          IF(E34=\"G\",\n          VLOOKUP(VLOOKUP(E26,FuelCrosswalk,2,FALSE),Investment_Fuel_Type_Cost_and_Unit,2,0)*\n            (SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E26,FuelCrosswalk,2,FALSE),Defaults!$V:$V,\"GGE\")/\n            SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E26,FuelCrosswalk,2,FALSE),Defaults!$V:$V,VLOOKUP(VLOOKUP(E26,FuelCrosswalk,2,FALSE),Investment_Fuel_Type_Cost_and_Unit,3,0))),NA()\n)))","v":2.31},null,"PER TRUCK:",null,null,null,null,null,null,"Emissions (g/hr)",null,null,"Fuel"]
[null,null,null,null,{"$f":"IF(E34=\"G\",\"GGE\",\"DGE\")","v":"DGE"},null,"Case","NOx","PM2.5","CO2","mi/gal","Brake","Tire","NOx","PM2.5","CO2","(gal/hr)"]
[null,null,null,"Type of Truck:",{"$f":"Investment_Truck_Type","v":"Single Unit Long Haul"},null,"Baseline",{"$f":"IFERROR(\n\nIF(OR(AND(E29<>\"Single Unit Short Haul\",E34=\"G\"),AND(OR(E26=\"B20 (Biodiesel)\",E26=\"R100 (Renewable Diesel)\"),E34=\"G\"),AND(OR(E29=\"Single Unit Short Haul\",E29=\"Single Unit Long Haul\"),E33=\"Distribution Center\"),AND(E29<>\"Combination Unit Short Haul\",E33=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E26)*OR(RRFs!$C$4:$C$35=E34,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E29&\" \"&H28,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E30)*(EFs!$B$4:$B$3351=VLOOKUP(E29,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E33,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E31)*(EFs!$D$4:$D$3351<=E32)*(EFs!$E$4:$E$3351=E34)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E30)*(EFs!$B$4:$B$3351=VLOOKUP(E29,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E33,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E31)*(EFs!$D$4:$D$3351<=E32)*(EFs!$E$4:$E$3351=E34)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(AND(E29<>\"Single Unit Short Haul\",E34=\"G\"),AND(OR(E26=\"B20 (Biodiesel)\",E26=\"R100 (Renewable Diesel)\"),E34=\"G\"),AND(OR(E29=\"Single Unit Short Haul\",E29=\"Single Unit Long Haul\"),E33=\"Distribution Center\"),AND(E29<>\"Combination Unit Short Haul\",E33=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E26)*OR(RRFs!$C$4:$C$35=E34,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E29&\" \"&I28,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E30)*(EFs!$B$4:$B$3351=VLOOKUP(E29,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E33,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E31)*(EFs!$D$4:$D$3351<=E32)*(EFs!$E$4:$E$3351=E34)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E30)*(EFs!$B$4:$B$3351=VLOOKUP(E29,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E33,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E31)*(EFs!$D$4:$D$3351<=E32)*(EFs!$E$4:$E$3351=E34)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(AND(E29<>\"Single Unit Short Haul\",E34=\"G\"),AND(OR(E26=\"B20 (Biodiesel)\",E26=\"R100 (Renewable Diesel)\"),E34=\"G\"),AND(OR(E29=\"Single Unit Short Haul\",E29=\"Single Unit Long Haul\"),E33=\"Distribution Center\"),AND(E29<>\"Combination Unit Short Haul\",E33=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E26)*OR(RRFs!$C$4:$C$35=E34,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E29&\" \"&J28,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E30)*(EFs!$B$4:$B$3351=VLOOKUP(E29,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E33,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E31)*(EFs!$D$4:$D$3351<=E32)*(EFs!$E$4:$E$3351=E34)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E30)*(EFs!$B$4:$B$3351=VLOOKUP(E29,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E33,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E31)*(EFs!$D$4:$D$3351<=E32)*(EFs!$E$4:$E$3351=E34)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(AND(E29<>\"Single Unit Short Haul\",E34=\"G\"),AND(OR(E26=\"B20 (Biodiesel)\",E26=\"R100 (Renewable Diesel)\"),E34=\"G\"),AND(OR(E29=\"Single Unit Short Haul\",E29=\"Single Unit Long Haul\"),E33=\"Distribution Center\"),AND(E29<>\"Combination Unit Short Haul\",E33=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E26)*OR(RRFs!$C$4:$C$35=E34,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E29&\" \"&K26,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E30)*(EFs!$B$4:$B$3351=VLOOKUP(E29,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E33,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E31)*(EFs!$D$4:$D$3351<=E32)*(EFs!$E$4:$E$3351=E34)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E30)*(EFs!$B$4:$B$3351=VLOOKUP(E29,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E33,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E31)*(EFs!$D$4:$D$3351<=E32)*(EFs!$E$4:$E$3351=E34)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(AND(E29<>\"Single Unit Short Haul\",E34=\"G\"),AND(OR(E26=\"B20 (Biodiesel)\",E26=\"R100 (Renewable Diesel)\"),E34=\"G\"),AND(OR(E29=\"Single Unit Short Haul\",E29=\"Single Unit Long Haul\"),E33=\"Distribution Center\"),AND(E29<>\"Combination Unit Short Haul\",E33=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E26)*OR(RRFs!$C$4:$C$35=E34,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E29&\" \"&H28,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E30)*(EFs!$B$4:$B$3351=VLOOKUP(E29,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E33,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E31)*(EFs!$D$4:$D$3351<=E32)*(EFs!$E$4:$E$3351=E34)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E30)*(EFs!$B$4:$B$3351=VLOOKUP(E29,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E33,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E31)*(EFs!$D$4:$D$3351<=E32)*(EFs!$E$4:$E$3351=E34)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(AND(E29<>\"Single Unit Short Haul\",E34=\"G\"),AND(OR(E26=\"B20 (Biodiesel)\",E26=\"R100 (Renewable Diesel)\"),E34=\"G\"),AND(OR(E29=\"Single Unit Short Haul\",E29=\"Single Unit Long Haul\"),E33=\"Distribution Center\"),AND(E29<>\"Combination Unit Short Haul\",E33=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E26)*OR(RRFs!$C$4:$C$35=E34,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E29&\" \"&H28,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E30)*(EFs!$B$4:$B$3351=VLOOKUP(E29,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E33,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E31)*(EFs!$D$4:$D$3351<=E32)*(EFs!$E$4:$E$3351=E34)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E30)*(EFs!$B$4:$B$3351=VLOOKUP(E29,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E33,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E31)*(EFs!$D$4:$D$3351<=E32)*(EFs!$E$4:$E$3351=E34)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E39=\"-\",0/0,\n\nIF(OR(AND(E29<>\"Single Unit Short Haul\",E34=\"G\"),AND(OR(E26=\"B20 (Biodiesel)\",E26=\"R100 (Renewable Diesel)\"),E34=\"G\"),AND(OR(E29=\"Single Unit Short Haul\",E29=\"Single Unit Long Haul\"),E33=\"Distribution Center\"),AND(E29<>\"Combination Unit Short Haul\",E33=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E26)*OR(RRFs!$C$4:$C$35=E34,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E29&\" \"&N28,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E30)*(EFs!$B$4:$B$3351=VLOOKUP(E29,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E33,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E31)*(EFs!$D$4:$D$3351<=E32)*(EFs!$E$4:$E$3351=E34)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E30)*(EFs!$B$4:$B$3351=VLOOKUP(E29,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E33,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E31)*(EFs!$D$4:$D$3351<=E32)*(EFs!$E$4:$E$3351=E34)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E39=\"-\",0/0,\n\nIF(OR(AND(E29<>\"Single Unit Short Haul\",E34=\"G\"),AND(OR(E26=\"B20 (Biodiesel)\",E26=\"R100 (Renewable Diesel)\"),E34=\"G\"),AND(OR(E29=\"Single Unit Short Haul\",E29=\"Single Unit Long Haul\"),E33=\"Distribution Center\"),AND(E29<>\"Combination Unit Short Haul\",E33=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E26)*OR(RRFs!$C$4:$C$35=E34,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E29&\" \"&O28,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E30)*(EFs!$B$4:$B$3351=VLOOKUP(E29,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E33,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E31)*(EFs!$D$4:$D$3351<=E32)*(EFs!$E$4:$E$3351=E34)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E30)*(EFs!$B$4:$B$3351=VLOOKUP(E29,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E33,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E31)*(EFs!$D$4:$D$3351<=E32)*(EFs!$E$4:$E$3351=E34)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E39=\"-\",0/0,\n\nIF(OR(AND(E29<>\"Single Unit Short Haul\",E34=\"G\"),AND(OR(E26=\"B20 (Biodiesel)\",E26=\"R100 (Renewable Diesel)\"),E34=\"G\"),AND(OR(E29=\"Single Unit Short Haul\",E29=\"Single Unit Long Haul\"),E33=\"Distribution Center\"),AND(E29<>\"Combination Unit Short Haul\",E33=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E26)*OR(RRFs!$C$4:$C$35=E34,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E29&\" \"&P28,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E30)*(EFs!$B$4:$B$3351=VLOOKUP(E29,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E33,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E31)*(EFs!$D$4:$D$3351<=E32)*(EFs!$E$4:$E$3351=E34)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E30)*(EFs!$B$4:$B$3351=VLOOKUP(E29,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E33,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E31)*(EFs!$D$4:$D$3351<=E32)*(EFs!$E$4:$E$3351=E34)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E39=\"-\",0/0,\n\nIF(OR(AND(E29<>\"Single Unit Short Haul\",E34=\"G\"),AND(OR(E26=\"B20 (Biodiesel)\",E26=\"R100 (Renewable Diesel)\"),E34=\"G\"),AND(OR(E29=\"Single Unit Short Haul\",E29=\"Single Unit Long Haul\"),E33=\"Distribution Center\"),AND(E29<>\"Combination Unit Short Haul\",E33=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E26)*OR(RRFs!$C$4:$C$35=E34,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E29&\" \"&Q27,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E30)*(EFs!$B$4:$B$3351=VLOOKUP(E29,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E33,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E31)*(EFs!$D$4:$D$3351<=E32)*(EFs!$E$4:$E$3351=E34)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E30)*(EFs!$B$4:$B$3351=VLOOKUP(E29,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E33,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E31)*(EFs!$D$4:$D$3351<=E32)*(EFs!$E$4:$E$3351=E34)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},0]
[null,null,null,"Calendar Year:",{"$f":"Investment_Year","v":2035},null,"Modified",{"$f":"IFERROR(\n\nIF(OR(AND(E29<>\"Single Unit Short Haul\",E34=\"G\"),AND(OR(E26=\"B20 (Biodiesel)\",E26=\"R100 (Renewable Diesel)\"),E34=\"G\"),AND(OR(E29=\"Single Unit Short Haul\",E29=\"Single Unit Long Haul\"),E33=\"Distribution Center\"),AND(E29<>\"Combination Unit Short Haul\",E33=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E26)*OR(RRFs!$C$4:$C$35=E34,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E29&\" \"&H28,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E26=\"B20 (Biodiesel)\",E26=\"R100 (Renewable Diesel)\"),H29*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E26)*OR(RRFs!$C$4:$C$35=E34,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E29&\" \"&H28,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E29&\" \"&H28,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E30)*(EFs!$B$4:$B$3351=VLOOKUP(E29,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E33,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E30)*(EFs!$E$4:$E$3351=E34)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E30)*(EFs!$B$4:$B$3351=VLOOKUP(E29,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E33,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E30)*(EFs!$E$4:$E$3351=E34)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E26)*OR(RRFs!$C$4:$C$35=E34,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E29&\" \"&H28,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E29&\" \"&H28,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(AND(E29<>\"Single Unit Short Haul\",E34=\"G\"),AND(OR(E26=\"B20 (Biodiesel)\",E26=\"R100 (Renewable Diesel)\"),E34=\"G\"),AND(OR(E29=\"Single Unit Short Haul\",E29=\"Single Unit Long Haul\"),E33=\"Distribution Center\"),AND(E29<>\"Combination Unit Short Haul\",E33=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E26)*OR(RRFs!$C$4:$C$35=E34,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E29&\" \"&I28,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E26=\"B20 (Biodiesel)\",E26=\"R100 (Renewable Diesel)\"),I29*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E26)*OR(RRFs!$C$4:$C$35=E34,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E29&\" \"&I28,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E29&\" \"&I28,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E30)*(EFs!$B$4:$B$3351=VLOOKUP(E29,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E33,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E30)*(EFs!$E$4:$E$3351=E34)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E30)*(EFs!$B$4:$B$3351=VLOOKUP(E29,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E33,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E30)*(EFs!$E$4:$E$3351=E34)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E26)*OR(RRFs!$C$4:$C$35=E34,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E29&\" \"&I28,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E29&\" \"&I28,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(AND(E29<>\"Single Unit Short Haul\",E34=\"G\"),AND(OR(E26=\"B20 (Biodiesel)\",E26=\"R100 (Renewable Diesel)\"),E34=\"G\"),AND(OR(E29=\"Single Unit Short Haul\",E29=\"Single Unit Long Haul\"),E33=\"Distribution Center\"),AND(E29<>\"Combination Unit Short Haul\",E33=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E26)*OR(RRFs!$C$4:$C$35=E34,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E29&\" \"&J28,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E26=\"B20 (Biodiesel)\",E26=\"R100 (Renewable Diesel)\"),J29*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E26)*OR(RRFs!$C$4:$C$35=E34,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E29&\" \"&J28,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E29&\" \"&J28,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E30)*(EFs!$B$4:$B$3351=VLOOKUP(E29,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E33,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E30)*(EFs!$E$4:$E$3351=E34)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E30)*(EFs!$B$4:$B$3351=VLOOKUP(E29,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E33,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E30)*(EFs!$E$4:$E$3351=E34)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E26)*OR(RRFs!$C$4:$C$35=E34,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E29&\" \"&J28,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E29&\" \"&J28,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(AND(E29<>\"Single Unit Short Haul\",E34=\"G\"),AND(OR(E26=\"B20 (Biodiesel)\",E26=\"R100 (Renewable Diesel)\"),E34=\"G\"),AND(OR(E29=\"Single Unit Short Haul\",E29=\"Single Unit Long Haul\"),E33=\"Distribution Center\"),AND(E29<>\"Combination Unit Short Haul\",E33=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E26)*OR(RRFs!$C$4:$C$35=E34,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E29&\" \"&K26,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E26=\"B20 (Biodiesel)\",E26=\"R100 (Renewable Diesel)\"),K29*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E26)*OR(RRFs!$C$4:$C$35=E34,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E29&\" \"&K26,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E29&\" \"&K26,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E30)*(EFs!$B$4:$B$3351=VLOOKUP(E29,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E33,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E30)*(EFs!$E$4:$E$3351=E34)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E30)*(EFs!$B$4:$B$3351=VLOOKUP(E29,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E33,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E30)*(EFs!$E$4:$E$3351=E34)*EFs!$P$4:$P$3351)\n*\n(1+(SUMPRODUCT((RRFs!$B$4:$B$35=E26)*OR(RRFs!$C$4:$C$35=E34,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E29&\" \"&K26,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E29&\" \"&K26,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(AND(E29<>\"Single Unit Short Haul\",E34=\"G\"),AND(OR(E26=\"B20 (Biodiesel)\",E26=\"R100 (Renewable Diesel)\"),E34=\"G\"),AND(OR(E29=\"Single Unit Short Haul\",E29=\"Single Unit Long Haul\"),E33=\"Distribution Center\"),AND(E29<>\"Combination Unit Short Haul\",E33=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E26)*OR(RRFs!$C$4:$C$35=E34,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E29&\" \"&H28,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E26=\"B20 (Biodiesel)\",E26=\"R100 (Renewable Diesel)\"),L29,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E30)*(EFs!$B$4:$B$3351=VLOOKUP(E29,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E33,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E30)*(EFs!$E$4:$E$3351=E34)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E30)*(EFs!$B$4:$B$3351=VLOOKUP(E29,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E33,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E30)*(EFs!$E$4:$E$3351=E34)*EFs!$P$4:$P$3351)\n*\nIF(OR(E26=\"Hybrid\",E26=\"Electric\"),0.5,1)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(AND(E29<>\"Single Unit Short Haul\",E34=\"G\"),AND(OR(E26=\"B20 (Biodiesel)\",E26=\"R100 (Renewable Diesel)\"),E34=\"G\"),AND(OR(E29=\"Single Unit Short Haul\",E29=\"Single Unit Long Haul\"),E33=\"Distribution Center\"),AND(E29<>\"Combination Unit Short Haul\",E33=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E26)*OR(RRFs!$C$4:$C$35=E34,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E29&\" \"&H28,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E26=\"B20 (Biodiesel)\",E26=\"R100 (Renewable Diesel)\"),M29,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E30)*(EFs!$B$4:$B$3351=VLOOKUP(E29,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E33,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E30)*(EFs!$E$4:$E$3351=E34)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E30)*(EFs!$B$4:$B$3351=VLOOKUP(E29,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E33,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E30)*(EFs!$E$4:$E$3351=E34)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E39=\"-\",0/0,\n\nIF(OR(AND(E29<>\"Single Unit Short Haul\",E34=\"G\"),AND(OR(E26=\"B20 (Biodiesel)\",E26=\"R100 (Renewable Diesel)\"),E34=\"G\"),AND(OR(E29=\"Single Unit Short Haul\",E29=\"Single Unit Long Haul\"),E33=\"Distribution Center\"),AND(E29<>\"Combination Unit Short Haul\",E33=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E26)*OR(RRFs!$C$4:$C$35=E34,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E29&\" \"&N28,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E26=\"B20 (Biodiesel)\",E26=\"R100 (Renewable Diesel)\"),N29*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E26)*OR(RRFs!$C$4:$C$35=E34,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E29&\" \"&N28,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E29&\" \"&N28,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E30)*(EFs!$B$4:$B$3351=VLOOKUP(E29,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E33,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E30)*(EFs!$E$4:$E$3351=E34)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E30)*(EFs!$B$4:$B$3351=VLOOKUP(E29,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E33,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E30)*(EFs!$E$4:$E$3351=E34)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E26)*OR(RRFs!$C$4:$C$35=E34,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E29&\" \"&N28,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E29&\" \"&N28,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E39=\"-\",0/0,\n\nIF(OR(AND(E29<>\"Single Unit Short Haul\",E34=\"G\"),AND(OR(E26=\"B20 (Biodiesel)\",E26=\"R100 (Renewable Diesel)\"),E34=\"G\"),AND(OR(E29=\"Single Unit Short Haul\",E29=\"Single Unit Long Haul\"),E33=\"Distribution Center\"),AND(E29<>\"Combination Unit Short Haul\",E33=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E26)*OR(RRFs!$C$4:$C$35=E34,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E29&\" \"&O28,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E26=\"B20 (Biodiesel)\",E26=\"R100 (Renewable Diesel)\"),O29*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E26)*OR(RRFs!$C$4:$C$35=E34,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E29&\" \"&O28,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E29&\" \"&O28,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E30)*(EFs!$B$4:$B$3351=VLOOKUP(E29,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E33,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E30)*(EFs!$E$4:$E$3351=E34)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E30)*(EFs!$B$4:$B$3351=VLOOKUP(E29,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E33,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E30)*(EFs!$E$4:$E$3351=E34)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E26)*OR(RRFs!$C$4:$C$35=E34,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E29&\" \"&O28,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E29&\" \"&O28,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E39=\"-\",0/0,\n\nIF(OR(AND(E29<>\"Single Unit Short Haul\",E34=\"G\"),AND(OR(E26=\"B20 (Biodiesel)\",E26=\"R100 (Renewable Diesel)\"),E34=\"G\"),AND(OR(E29=\"Single Unit Short Haul\",E29=\"Single Unit Long Haul\"),E33=\"Distribution Center\"),AND(E29<>\"Combination Unit Short Haul\",E33=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E26)*OR(RRFs!$C$4:$C$35=E34,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E29&\" \"&P28,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E26=\"B20 (Biodiesel)\",E26=\"R100 (Renewable Diesel)\"),P29*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E26)*OR(RRFs!$C$4:$C$35=E34,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E29&\" \"&P28,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E29&\" \"&P28,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E30)*(EFs!$B$4:$B$3351=VLOOKUP(E29,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E33,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E30)*(EFs!$E$4:$E$3351=E34)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E30)*(EFs!$B$4:$B$3351=VLOOKUP(E29,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E33,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E30)*(EFs!$E$4:$E$3351=E34)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E26)*OR(RRFs!$C$4:$C$35=E34,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E29&\" \"&P28,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E29&\" \"&P28,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E39=\"-\",0/0,\n\nIF(OR(AND(E29<>\"Single Unit Short Haul\",E34=\"G\"),AND(OR(E26=\"B20 (Biodiesel)\",E26=\"R100 (Renewable Diesel)\"),E34=\"G\"),AND(OR(E29=\"Single Unit Short Haul\",E29=\"Single Unit Long Haul\"),E33=\"Distribution Center\"),AND(E29<>\"Combination Unit Short Haul\",E33=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E26)*OR(RRFs!$C$4:$C$35=E34,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E29&\" \"&Q27,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E26=\"B20 (Biodiesel)\",E26=\"R100 (Renewable Diesel)\"),Q29*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E26)*OR(RRFs!$C$4:$C$35=E34,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E29&\" \"&Q27,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E29&\" \"&Q27,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E30)*(EFs!$B$4:$B$3351=VLOOKUP(E29,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E33,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E30)*(EFs!$E$4:$E$3351=E34)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E30)*(EFs!$B$4:$B$3351=VLOOKUP(E29,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E33,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E30)*(EFs!$E$4:$E$3351=E34)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E26)*OR(RRFs!$C$4:$C$35=E34,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E29&\" \"&Q27,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E29&\" \"&Q27,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\nSUMIFS('2. Investment, Part 4'!E:E,'2. Investment, Part 4'!B:B,E29,'2. Investment, Part 4'!C:C,IF(E34=\"D\",\"Diesel\",IF(E34=\"G\",\"Gasoline\",E34)),'2. Investment, Part 4'!D:D,E26,'2. Investment, Part 4'!E:E,\"<>'N/A\",'2. Investment, Part 4'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E26)*OR(RRFs!$C$4:$C$35=IF(E34=\"D\",\"Diesel\",IF(E34=\"G\",\"Gasoline\",E34)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E29&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E26)*OR(RRFs!$C$4:$C$35=IF(E34=\"D\",\"Diesel\",IF(E34=\"G\",\"Gasoline\",E34)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E29&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))),\n0)","v":0}]
[null,null,null,"Model Year Modification Window:",{"$f":"Investment_Beginning_Year_of_Modification","v":2012}]
[null,null,null,null,{"$f":"Investment_End_Year_of_Modification","v":2026},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,"Area of Interest:",{"$f":"Investment_GeographicScale","v":"County/Municipal"},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), Cost and Units:",{"$f":"Investment_Fuel_Type","v":"D"},null,"Baseline",{"$f":"IFERROR(\n\nE37*(\n(H29*E38)\n+\n(IF(E39=\"-\",0,N29*E39))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE37*(\n((I29+L29+M29)*E38)\n+\n(IF(E39=\"-\",0,O29*E39))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE37*(\n(J29*E38)\n+\n(IF(E39=\"-\",0,P29*E39))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nSUM((1/K29)*E38,(IF(E39=\"-\",0,Q29*E39)))\n*\nE37,\n\n0)","v":0},0,{"$f":"IFERROR(\n\nK34*E35,\n\n0)","v":0},{"$f":"SUM(L34:M34)","v":0}]
[null,null,null,null,{"$f":"IF(E34=\"G\",VLOOKUP(\"Gasoline\",Investment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E34=\"D\",VLOOKUP(\"Diesel\",Investment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":2.13},null,"Modified",{"$f":"IFERROR(\n\nE37*(\n(H30*E38)\n+\n(IF(E39=\"-\",0,N30*E39))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE37*(\n((I30+L30+M30)*E38)\n+\n(IF(E39=\"-\",0,O30*E39))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE37*(\n(J30*E38)\n+\n(IF(E39=\"-\",0,P30*E39))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nSUM((1/K30)*E38,(IF(E39=\"-\",0,Q30*E39)))\n*\nE37,\n\n0)","v":0},{"$f":"IFERROR(\n\n(R30*E37)\n/\nE41,\n\n0)","v":0},{"$f":"IFERROR(\n\nK35*E27,\n\n0)","v":0},{"$f":"SUM(L35:M35)","v":0}]
[null,null,null,null,{"$f":"IF(E34=\"G\",VLOOKUP(\"Gasoline\",Investment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E34=\"D\",VLOOKUP(\"Diesel\",Investment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":"gal"},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E26)*OR(RRFs!$C$4:$C$35=E34,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E29&\" \"&H28,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H35-H34,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E26)*OR(RRFs!$C$4:$C$35=E34,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E29&\" \"&H28,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I35-I34,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E26)*OR(RRFs!$C$4:$C$35=E34,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E29&\" \"&H28,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J35-J34,0)),\n\n0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E26)*OR(RRFs!$C$4:$C$35=E34,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E29&\" \"&H28,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K35-K34,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E26)*OR(RRFs!$C$4:$C$35=E34,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E29&\" \"&H28,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L35-L34,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E26)*OR(RRFs!$C$4:$C$35=E34,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E29&\" \"&H28,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M35-M34,0)),0)","v":0},0]
[null,null,null,"Number to Modify/Replace:",{"$f":"IFERROR(ROUNDDOWN(E40/R30,0),\"-\")","v":"-"},null,"Cost Effect ($/short ton)",{"$f":"IF(H36>0,\"Emiss. Increase\",IFERROR(\n\n(-1*L36)/H36,\n\n0))","v":0},{"$f":"IF(I36>0,\"Emiss. Increase\",IFERROR(\n\n(-1*L36)/I36,\n\n0))","v":0},{"$f":"IF(J36>0,\"Emiss. Increase\",IFERROR(\n\n(-1*L36)/J36,\n\n0))","v":0}]
[null,null,null,"Average Annual Mileage:",{"$f":"Investment_Average_Annual_Miles","v":20513}]
[null,null,null,"Average Annual Idle Hours:",{"$f":"Investment_Average_Annual_Idle_Hours","v":0},null,"Number of modified trucks that the funding will pay for:",null,null,null,{"$f":"E37","v":"-"}]
[null,null,null,"Funding Amount:",{"$f":"Investment_in_USD","v":50000000}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E26)*OR(RRFs!$C$4:$C$35=E34,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E29&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":10}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$3,LEN($A$3)-8)&VLOOKUP(E26,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":"For Further Information refer to page 53 of the NCHRP 25-46 Guidance and the following weblinks"}]
[null,null,{"$f":"IFERROR(HYPERLINK(U43,V43),\"\")","v":"DieselNet Technology Guide - Alternative Diesel Fuels: Natural Gas"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$3,LEN($A$3)-8)&VLOOKUP(E26,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":"https://www.dieselnet.com/tech/fuel_cng.php"},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$3,LEN($A$3)-8)&VLOOKUP(E26,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":"DieselNet Technology Guide - Alternative Diesel Fuels: Natural Gas"}]
[null,null,{"$f":"IFERROR(HYPERLINK(U44,V44),\"\")","v":"California Energy Commission - Natural Gas Projects: Vehicle Awards"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$3,LEN($A$3)-8)&VLOOKUP(E26,FuelCrosswalk,2,FALSE)&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":"http://www.energy.ca.gov/drive/projects/natural_gas.html"},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$3,LEN($A$3)-8)&VLOOKUP(E26,FuelCrosswalk,2,FALSE)&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":"California Energy Commission - Natural Gas Projects: Vehicle Awards"}]
[null,null,{"$f":"IFERROR(HYPERLINK(U45,V45),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$3,LEN($A$3)-8)&VLOOKUP(E26,FuelCrosswalk,2,FALSE)&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$3,LEN($A$3)-8)&VLOOKUP(E26,FuelCrosswalk,2,FALSE)&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U46,V46),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$3,LEN($A$3)-8)&VLOOKUP(E26,FuelCrosswalk,2,FALSE)&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$3,LEN($A$3)-8)&VLOOKUP(E26,FuelCrosswalk,2,FALSE)&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,null,"Modification:","RCNG",null,null,"Running EFs (g/mi)",null,null,"Fuel","PM2.5 (g/mi)",null,"Extended Idle",null,null,null,"Cost"]
[null,null,null,"Cost and Units of Alternative Fuel:",{"$f":"IF(E47=\"Hybrid\",\n     IF(E55=\"D\",VLOOKUP(\"Diesel\",Investment_Fuel_Type_Cost_and_Unit,2,0),\n          IF(E55=\"G\",VLOOKUP(\"Gasoline\",Investment_Fuel_Type_Cost_and_Unit,2,0),NA())),\n     IF(E55=\"D\",\n          VLOOKUP(VLOOKUP(E47,FuelCrosswalk,2,FALSE),Investment_Fuel_Type_Cost_and_Unit,2,0)*\n            (SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E47,FuelCrosswalk,2,FALSE),Defaults!$V:$V,\"DGE\")/\n            SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E47,FuelCrosswalk,2,FALSE),Defaults!$V:$V,VLOOKUP(VLOOKUP(E47,FuelCrosswalk,2,FALSE),Investment_Fuel_Type_Cost_and_Unit,3,0))),\n          IF(E55=\"G\",\n          VLOOKUP(VLOOKUP(E47,FuelCrosswalk,2,FALSE),Investment_Fuel_Type_Cost_and_Unit,2,0)*\n            (SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E47,FuelCrosswalk,2,FALSE),Defaults!$V:$V,\"GGE\")/\n            SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E47,FuelCrosswalk,2,FALSE),Defaults!$V:$V,VLOOKUP(VLOOKUP(E47,FuelCrosswalk,2,FALSE),Investment_Fuel_Type_Cost_and_Unit,3,0))),NA()\n)))","v":2.2799999999999998},null,"PER TRUCK:",null,null,null,null,null,null,"Emissions (g/hr)",null,null,"Fuel"]
[null,null,null,null,{"$f":"IF(E55=\"G\",\"GGE\",\"DGE\")","v":"DGE"},null,"Case","NOx","PM2.5","CO2","mi/gal","Brake","Tire","NOx","PM2.5","CO2","(gal/hr)"]
[null,null,null,"Type of Truck:",{"$f":"Investment_Truck_Type","v":"Single Unit Long Haul"},null,"Baseline",{"$f":"IFERROR(\n\nIF(OR(AND(E50<>\"Single Unit Short Haul\",E55=\"G\"),AND(OR(E47=\"B20 (Biodiesel)\",E47=\"R100 (Renewable Diesel)\"),E55=\"G\"),AND(OR(E50=\"Single Unit Short Haul\",E50=\"Single Unit Long Haul\"),E54=\"Distribution Center\"),AND(E50<>\"Combination Unit Short Haul\",E54=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E47)*OR(RRFs!$C$4:$C$35=E55,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E50&\" \"&H49,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E51)*(EFs!$B$4:$B$3351=VLOOKUP(E50,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E54,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E52)*(EFs!$D$4:$D$3351<=E53)*(EFs!$E$4:$E$3351=E55)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E51)*(EFs!$B$4:$B$3351=VLOOKUP(E50,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E54,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E52)*(EFs!$D$4:$D$3351<=E53)*(EFs!$E$4:$E$3351=E55)*EFs!$P$4:$P$3351))),\n\n0)","v":0.77718501713935129},{"$f":"IFERROR(\n\nIF(OR(AND(E50<>\"Single Unit Short Haul\",E55=\"G\"),AND(OR(E47=\"B20 (Biodiesel)\",E47=\"R100 (Renewable Diesel)\"),E55=\"G\"),AND(OR(E50=\"Single Unit Short Haul\",E50=\"Single Unit Long Haul\"),E54=\"Distribution Center\"),AND(E50<>\"Combination Unit Short Haul\",E54=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E47)*OR(RRFs!$C$4:$C$35=E55,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E50&\" \"&I49,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E51)*(EFs!$B$4:$B$3351=VLOOKUP(E50,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E54,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E52)*(EFs!$D$4:$D$3351<=E53)*(EFs!$E$4:$E$3351=E55)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E51)*(EFs!$B$4:$B$3351=VLOOKUP(E50,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E54,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E52)*(EFs!$D$4:$D$3351<=E53)*(EFs!$E$4:$E$3351=E55)*EFs!$P$4:$P$3351))),\n\n0)","v":1.499569534289613E-2},{"$f":"IFERROR(\n\nIF(OR(AND(E50<>\"Single Unit Short Haul\",E55=\"G\"),AND(OR(E47=\"B20 (Biodiesel)\",E47=\"R100 (Renewable Diesel)\"),E55=\"G\"),AND(OR(E50=\"Single Unit Short Haul\",E50=\"Single Unit Long Haul\"),E54=\"Distribution Center\"),AND(E50<>\"Combination Unit Short Haul\",E54=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E47)*OR(RRFs!$C$4:$C$35=E55,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E50&\" \"&J49,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E51)*(EFs!$B$4:$B$3351=VLOOKUP(E50,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E54,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E52)*(EFs!$D$4:$D$3351<=E53)*(EFs!$E$4:$E$3351=E55)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E51)*(EFs!$B$4:$B$3351=VLOOKUP(E50,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E54,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E52)*(EFs!$D$4:$D$3351<=E53)*(EFs!$E$4:$E$3351=E55)*EFs!$P$4:$P$3351))),\n\n0)","v":799.65194163088097},{"$f":"IFERROR(\n\nIF(OR(AND(E50<>\"Single Unit Short Haul\",E55=\"G\"),AND(OR(E47=\"B20 (Biodiesel)\",E47=\"R100 (Renewable Diesel)\"),E55=\"G\"),AND(OR(E50=\"Single Unit Short Haul\",E50=\"Single Unit Long Haul\"),E54=\"Distribution Center\"),AND(E50<>\"Combination Unit Short Haul\",E54=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E47)*OR(RRFs!$C$4:$C$35=E55,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E50&\" \"&K47,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E51)*(EFs!$B$4:$B$3351=VLOOKUP(E50,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E54,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E52)*(EFs!$D$4:$D$3351<=E53)*(EFs!$E$4:$E$3351=E55)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E51)*(EFs!$B$4:$B$3351=VLOOKUP(E50,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E54,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E52)*(EFs!$D$4:$D$3351<=E53)*(EFs!$E$4:$E$3351=E55)*EFs!$P$4:$P$3351))),\n\n0)","v":12.811933287129934},{"$f":"IFERROR(\n\nIF(OR(AND(E50<>\"Single Unit Short Haul\",E55=\"G\"),AND(OR(E47=\"B20 (Biodiesel)\",E47=\"R100 (Renewable Diesel)\"),E55=\"G\"),AND(OR(E50=\"Single Unit Short Haul\",E50=\"Single Unit Long Haul\"),E54=\"Distribution Center\"),AND(E50<>\"Combination Unit Short Haul\",E54=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E47)*OR(RRFs!$C$4:$C$35=E55,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E50&\" \"&H49,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E51)*(EFs!$B$4:$B$3351=VLOOKUP(E50,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E54,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E52)*(EFs!$D$4:$D$3351<=E53)*(EFs!$E$4:$E$3351=E55)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E51)*(EFs!$B$4:$B$3351=VLOOKUP(E50,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E54,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E52)*(EFs!$D$4:$D$3351<=E53)*(EFs!$E$4:$E$3351=E55)*EFs!$P$4:$P$3351))),\n\n0)","v":1.0271800315363651E-2},{"$f":"IFERROR(\n\nIF(OR(AND(E50<>\"Single Unit Short Haul\",E55=\"G\"),AND(OR(E47=\"B20 (Biodiesel)\",E47=\"R100 (Renewable Diesel)\"),E55=\"G\"),AND(OR(E50=\"Single Unit Short Haul\",E50=\"Single Unit Long Haul\"),E54=\"Distribution Center\"),AND(E50<>\"Combination Unit Short Haul\",E54=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E47)*OR(RRFs!$C$4:$C$35=E55,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E50&\" \"&H49,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E51)*(EFs!$B$4:$B$3351=VLOOKUP(E50,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E54,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E52)*(EFs!$D$4:$D$3351<=E53)*(EFs!$E$4:$E$3351=E55)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E51)*(EFs!$B$4:$B$3351=VLOOKUP(E50,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E54,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E52)*(EFs!$D$4:$D$3351<=E53)*(EFs!$E$4:$E$3351=E55)*EFs!$P$4:$P$3351))),\n\n0)","v":2.5171105865293658E-3},{"$f":"IFERROR(\n\nIF(E60=\"-\",0/0,\n\nIF(OR(AND(E50<>\"Single Unit Short Haul\",E55=\"G\"),AND(OR(E47=\"B20 (Biodiesel)\",E47=\"R100 (Renewable Diesel)\"),E55=\"G\"),AND(OR(E50=\"Single Unit Short Haul\",E50=\"Single Unit Long Haul\"),E54=\"Distribution Center\"),AND(E50<>\"Combination Unit Short Haul\",E54=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E47)*OR(RRFs!$C$4:$C$35=E55,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E50&\" \"&N49,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E51)*(EFs!$B$4:$B$3351=VLOOKUP(E50,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E54,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E52)*(EFs!$D$4:$D$3351<=E53)*(EFs!$E$4:$E$3351=E55)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E51)*(EFs!$B$4:$B$3351=VLOOKUP(E50,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E54,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E52)*(EFs!$D$4:$D$3351<=E53)*(EFs!$E$4:$E$3351=E55)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E60=\"-\",0/0,\n\nIF(OR(AND(E50<>\"Single Unit Short Haul\",E55=\"G\"),AND(OR(E47=\"B20 (Biodiesel)\",E47=\"R100 (Renewable Diesel)\"),E55=\"G\"),AND(OR(E50=\"Single Unit Short Haul\",E50=\"Single Unit Long Haul\"),E54=\"Distribution Center\"),AND(E50<>\"Combination Unit Short Haul\",E54=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E47)*OR(RRFs!$C$4:$C$35=E55,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E50&\" \"&O49,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E51)*(EFs!$B$4:$B$3351=VLOOKUP(E50,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E54,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E52)*(EFs!$D$4:$D$3351<=E53)*(EFs!$E$4:$E$3351=E55)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E51)*(EFs!$B$4:$B$3351=VLOOKUP(E50,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E54,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E52)*(EFs!$D$4:$D$3351<=E53)*(EFs!$E$4:$E$3351=E55)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E60=\"-\",0/0,\n\nIF(OR(AND(E50<>\"Single Unit Short Haul\",E55=\"G\"),AND(OR(E47=\"B20 (Biodiesel)\",E47=\"R100 (Renewable Diesel)\"),E55=\"G\"),AND(OR(E50=\"Single Unit Short Haul\",E50=\"Single Unit Long Haul\"),E54=\"Distribution Center\"),AND(E50<>\"Combination Unit Short Haul\",E54=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E47)*OR(RRFs!$C$4:$C$35=E55,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E50&\" \"&P49,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E51)*(EFs!$B$4:$B$3351=VLOOKUP(E50,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E54,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E52)*(EFs!$D$4:$D$3351<=E53)*(EFs!$E$4:$E$3351=E55)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E51)*(EFs!$B$4:$B$3351=VLOOKUP(E50,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E54,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E52)*(EFs!$D$4:$D$3351<=E53)*(EFs!$E$4:$E$3351=E55)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E60=\"-\",0/0,\n\nIF(OR(AND(E50<>\"Single Unit Short Haul\",E55=\"G\"),AND(OR(E47=\"B20 (Biodiesel)\",E47=\"R100 (Renewable Diesel)\"),E55=\"G\"),AND(OR(E50=\"Single Unit Short Haul\",E50=\"Single Unit Long Haul\"),E54=\"Distribution Center\"),AND(E50<>\"Combination Unit Short Haul\",E54=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E47)*OR(RRFs!$C$4:$C$35=E55,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E50&\" \"&Q48,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E51)*(EFs!$B$4:$B$3351=VLOOKUP(E50,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E54,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E52)*(EFs!$D$4:$D$3351<=E53)*(EFs!$E$4:$E$3351=E55)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E51)*(EFs!$B$4:$B$3351=VLOOKUP(E50,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E54,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E52)*(EFs!$D$4:$D$3351<=E53)*(EFs!$E$4:$E$3351=E55)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},0]
[null,null,null,"Calendar Year:",{"$f":"Investment_Year","v":2035},null,"Modified",{"$f":"IFERROR(\n\nIF(OR(AND(E50<>\"Single Unit Short Haul\",E55=\"G\"),AND(OR(E47=\"B20 (Biodiesel)\",E47=\"R100 (Renewable Diesel)\"),E55=\"G\"),AND(OR(E50=\"Single Unit Short Haul\",E50=\"Single Unit Long Haul\"),E54=\"Distribution Center\"),AND(E50<>\"Combination Unit Short Haul\",E54=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E47)*OR(RRFs!$C$4:$C$35=E55,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E50&\" \"&H49,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E47=\"B20 (Biodiesel)\",E47=\"R100 (Renewable Diesel)\"),H50*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E47)*OR(RRFs!$C$4:$C$35=E55,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E50&\" \"&H49,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E50&\" \"&H49,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E51)*(EFs!$B$4:$B$3351=VLOOKUP(E50,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E54,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E51)*(EFs!$E$4:$E$3351=E55)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E51)*(EFs!$B$4:$B$3351=VLOOKUP(E50,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E54,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E51)*(EFs!$E$4:$E$3351=E55)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E47)*OR(RRFs!$C$4:$C$35=E55,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E50&\" \"&H49,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E50&\" \"&H49,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0.24599359982005201},{"$f":"IFERROR(\n\nIF(OR(AND(E50<>\"Single Unit Short Haul\",E55=\"G\"),AND(OR(E47=\"B20 (Biodiesel)\",E47=\"R100 (Renewable Diesel)\"),E55=\"G\"),AND(OR(E50=\"Single Unit Short Haul\",E50=\"Single Unit Long Haul\"),E54=\"Distribution Center\"),AND(E50<>\"Combination Unit Short Haul\",E54=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E47)*OR(RRFs!$C$4:$C$35=E55,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E50&\" \"&I49,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E47=\"B20 (Biodiesel)\",E47=\"R100 (Renewable Diesel)\"),I50*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E47)*OR(RRFs!$C$4:$C$35=E55,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E50&\" \"&I49,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E50&\" \"&I49,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E51)*(EFs!$B$4:$B$3351=VLOOKUP(E50,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E54,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E51)*(EFs!$E$4:$E$3351=E55)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E51)*(EFs!$B$4:$B$3351=VLOOKUP(E50,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E54,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E51)*(EFs!$E$4:$E$3351=E55)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E47)*OR(RRFs!$C$4:$C$35=E55,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E50&\" \"&I49,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E50&\" \"&I49,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":9.58044365302777E-3},{"$f":"IFERROR(\n\nIF(OR(AND(E50<>\"Single Unit Short Haul\",E55=\"G\"),AND(OR(E47=\"B20 (Biodiesel)\",E47=\"R100 (Renewable Diesel)\"),E55=\"G\"),AND(OR(E50=\"Single Unit Short Haul\",E50=\"Single Unit Long Haul\"),E54=\"Distribution Center\"),AND(E50<>\"Combination Unit Short Haul\",E54=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E47)*OR(RRFs!$C$4:$C$35=E55,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E50&\" \"&J49,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E47=\"B20 (Biodiesel)\",E47=\"R100 (Renewable Diesel)\"),J50*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E47)*OR(RRFs!$C$4:$C$35=E55,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E50&\" \"&J49,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E50&\" \"&J49,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E51)*(EFs!$B$4:$B$3351=VLOOKUP(E50,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E54,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E51)*(EFs!$E$4:$E$3351=E55)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E51)*(EFs!$B$4:$B$3351=VLOOKUP(E50,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E54,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E51)*(EFs!$E$4:$E$3351=E55)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E47)*OR(RRFs!$C$4:$C$35=E55,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E50&\" \"&J49,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E50&\" \"&J49,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":299.89114921476107},{"$f":"IFERROR(\n\nIF(OR(AND(E50<>\"Single Unit Short Haul\",E55=\"G\"),AND(OR(E47=\"B20 (Biodiesel)\",E47=\"R100 (Renewable Diesel)\"),E55=\"G\"),AND(OR(E50=\"Single Unit Short Haul\",E50=\"Single Unit Long Haul\"),E54=\"Distribution Center\"),AND(E50<>\"Combination Unit Short Haul\",E54=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E47)*OR(RRFs!$C$4:$C$35=E55,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E50&\" \"&K47,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E47=\"B20 (Biodiesel)\",E47=\"R100 (Renewable Diesel)\"),K50*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E47)*OR(RRFs!$C$4:$C$35=E55,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E50&\" \"&K47,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E50&\" \"&K47,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E51)*(EFs!$B$4:$B$3351=VLOOKUP(E50,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E54,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E51)*(EFs!$E$4:$E$3351=E55)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E51)*(EFs!$B$4:$B$3351=VLOOKUP(E50,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E54,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E51)*(EFs!$E$4:$E$3351=E55)*EFs!$P$4:$P$3351)\n*\n(1+(SUMPRODUCT((RRFs!$B$4:$B$35=E47)*OR(RRFs!$C$4:$C$35=E55,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E50&\" \"&K47,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E50&\" \"&K47,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":11.676577362049208},{"$f":"IFERROR(\n\nIF(OR(AND(E50<>\"Single Unit Short Haul\",E55=\"G\"),AND(OR(E47=\"B20 (Biodiesel)\",E47=\"R100 (Renewable Diesel)\"),E55=\"G\"),AND(OR(E50=\"Single Unit Short Haul\",E50=\"Single Unit Long Haul\"),E54=\"Distribution Center\"),AND(E50<>\"Combination Unit Short Haul\",E54=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E47)*OR(RRFs!$C$4:$C$35=E55,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E50&\" \"&H49,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E47=\"B20 (Biodiesel)\",E47=\"R100 (Renewable Diesel)\"),L50,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E51)*(EFs!$B$4:$B$3351=VLOOKUP(E50,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E54,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E51)*(EFs!$E$4:$E$3351=E55)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E51)*(EFs!$B$4:$B$3351=VLOOKUP(E50,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E54,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E51)*(EFs!$E$4:$E$3351=E55)*EFs!$P$4:$P$3351)\n*\nIF(OR(E47=\"Hybrid\",E47=\"Electric\"),0.5,1)))),\n\n0)","v":1.0271798296228599E-2},{"$f":"IFERROR(\n\nIF(OR(AND(E50<>\"Single Unit Short Haul\",E55=\"G\"),AND(OR(E47=\"B20 (Biodiesel)\",E47=\"R100 (Renewable Diesel)\"),E55=\"G\"),AND(OR(E50=\"Single Unit Short Haul\",E50=\"Single Unit Long Haul\"),E54=\"Distribution Center\"),AND(E50<>\"Combination Unit Short Haul\",E54=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E47)*OR(RRFs!$C$4:$C$35=E55,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E50&\" \"&H49,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E47=\"B20 (Biodiesel)\",E47=\"R100 (Renewable Diesel)\"),M50,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E51)*(EFs!$B$4:$B$3351=VLOOKUP(E50,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E54,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E51)*(EFs!$E$4:$E$3351=E55)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E51)*(EFs!$B$4:$B$3351=VLOOKUP(E50,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E54,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E51)*(EFs!$E$4:$E$3351=E55)*EFs!$P$4:$P$3351)))),\n\n0)","v":2.51711035051885E-3},{"$f":"IFERROR(\n\nIF(E60=\"-\",0/0,\n\nIF(OR(AND(E50<>\"Single Unit Short Haul\",E55=\"G\"),AND(OR(E47=\"B20 (Biodiesel)\",E47=\"R100 (Renewable Diesel)\"),E55=\"G\"),AND(OR(E50=\"Single Unit Short Haul\",E50=\"Single Unit Long Haul\"),E54=\"Distribution Center\"),AND(E50<>\"Combination Unit Short Haul\",E54=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E47)*OR(RRFs!$C$4:$C$35=E55,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E50&\" \"&N49,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E47=\"B20 (Biodiesel)\",E47=\"R100 (Renewable Diesel)\"),N50*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E47)*OR(RRFs!$C$4:$C$35=E55,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E50&\" \"&N49,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E50&\" \"&N49,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E51)*(EFs!$B$4:$B$3351=VLOOKUP(E50,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E54,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E51)*(EFs!$E$4:$E$3351=E55)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E51)*(EFs!$B$4:$B$3351=VLOOKUP(E50,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E54,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E51)*(EFs!$E$4:$E$3351=E55)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E47)*OR(RRFs!$C$4:$C$35=E55,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E50&\" \"&N49,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E50&\" \"&N49,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E60=\"-\",0/0,\n\nIF(OR(AND(E50<>\"Single Unit Short Haul\",E55=\"G\"),AND(OR(E47=\"B20 (Biodiesel)\",E47=\"R100 (Renewable Diesel)\"),E55=\"G\"),AND(OR(E50=\"Single Unit Short Haul\",E50=\"Single Unit Long Haul\"),E54=\"Distribution Center\"),AND(E50<>\"Combination Unit Short Haul\",E54=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E47)*OR(RRFs!$C$4:$C$35=E55,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E50&\" \"&O49,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E47=\"B20 (Biodiesel)\",E47=\"R100 (Renewable Diesel)\"),O50*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E47)*OR(RRFs!$C$4:$C$35=E55,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E50&\" \"&O49,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E50&\" \"&O49,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E51)*(EFs!$B$4:$B$3351=VLOOKUP(E50,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E54,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E51)*(EFs!$E$4:$E$3351=E55)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E51)*(EFs!$B$4:$B$3351=VLOOKUP(E50,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E54,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E51)*(EFs!$E$4:$E$3351=E55)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E47)*OR(RRFs!$C$4:$C$35=E55,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E50&\" \"&O49,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E50&\" \"&O49,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E60=\"-\",0/0,\n\nIF(OR(AND(E50<>\"Single Unit Short Haul\",E55=\"G\"),AND(OR(E47=\"B20 (Biodiesel)\",E47=\"R100 (Renewable Diesel)\"),E55=\"G\"),AND(OR(E50=\"Single Unit Short Haul\",E50=\"Single Unit Long Haul\"),E54=\"Distribution Center\"),AND(E50<>\"Combination Unit Short Haul\",E54=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E47)*OR(RRFs!$C$4:$C$35=E55,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E50&\" \"&P49,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E47=\"B20 (Biodiesel)\",E47=\"R100 (Renewable Diesel)\"),P50*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E47)*OR(RRFs!$C$4:$C$35=E55,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E50&\" \"&P49,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E50&\" \"&P49,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E51)*(EFs!$B$4:$B$3351=VLOOKUP(E50,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E54,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E51)*(EFs!$E$4:$E$3351=E55)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E51)*(EFs!$B$4:$B$3351=VLOOKUP(E50,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E54,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E51)*(EFs!$E$4:$E$3351=E55)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E47)*OR(RRFs!$C$4:$C$35=E55,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E50&\" \"&P49,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E50&\" \"&P49,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E60=\"-\",0/0,\n\nIF(OR(AND(E50<>\"Single Unit Short Haul\",E55=\"G\"),AND(OR(E47=\"B20 (Biodiesel)\",E47=\"R100 (Renewable Diesel)\"),E55=\"G\"),AND(OR(E50=\"Single Unit Short Haul\",E50=\"Single Unit Long Haul\"),E54=\"Distribution Center\"),AND(E50<>\"Combination Unit Short Haul\",E54=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E47)*OR(RRFs!$C$4:$C$35=E55,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E50&\" \"&Q48,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E47=\"B20 (Biodiesel)\",E47=\"R100 (Renewable Diesel)\"),Q50*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E47)*OR(RRFs!$C$4:$C$35=E55,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E50&\" \"&Q48,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E50&\" \"&Q48,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E51)*(EFs!$B$4:$B$3351=VLOOKUP(E50,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E54,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E51)*(EFs!$E$4:$E$3351=E55)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E51)*(EFs!$B$4:$B$3351=VLOOKUP(E50,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E54,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E51)*(EFs!$E$4:$E$3351=E55)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E47)*OR(RRFs!$C$4:$C$35=E55,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E50&\" \"&Q48,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E50&\" \"&Q48,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\nSUMIFS('2. Investment, Part 4'!E:E,'2. Investment, Part 4'!B:B,E50,'2. Investment, Part 4'!C:C,IF(E55=\"D\",\"Diesel\",IF(E55=\"G\",\"Gasoline\",E55)),'2. Investment, Part 4'!D:D,E47,'2. Investment, Part 4'!E:E,\"<>'N/A\",'2. Investment, Part 4'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E47)*OR(RRFs!$C$4:$C$35=IF(E55=\"D\",\"Diesel\",IF(E55=\"G\",\"Gasoline\",E55)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E50&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E47)*OR(RRFs!$C$4:$C$35=IF(E55=\"D\",\"Diesel\",IF(E55=\"G\",\"Gasoline\",E55)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E50&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))),\n0)","v":106337}]
[null,null,null,"Model Year Modification Window:",{"$f":"Investment_Beginning_Year_of_Modification","v":2012}]
[null,null,null,null,{"$f":"Investment_End_Year_of_Modification","v":2026},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,"Area of Interest:",{"$f":"Investment_GeographicScale","v":"County/Municipal"},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), Cost and Units:",{"$f":"Investment_Fuel_Type","v":"D"},null,"Baseline",{"$f":"IFERROR(\n\nE58*(\n(H50*E59)\n+\n(IF(E60=\"-\",0,N50*E60))\n)\n*\nGramToTon,\n\n0)","v":8.2595349797366264},{"$f":"IFERROR(\n\nE58*(\n((I50+L50+M50)*E59)\n+\n(IF(E60=\"-\",0,O50*E60))\n)\n*\nGramToTon,\n\n0)","v":0.29528094612752537},{"$f":"IFERROR(\n\nE58*(\n(J50*E59)\n+\n(IF(E60=\"-\",0,P50*E60))\n)\n*\nGramToTon,\n\n0)","v":8498.3022547516794},{"$f":"IFERROR(\n\nSUM((1/K50)*E59,(IF(E60=\"-\",0,Q50*E60)))\n*\nE58,\n\n0)","v":752510.16251269856},0,{"$f":"IFERROR(\n\nK55*E56,\n\n0)","v":1602846.6461520479},{"$f":"SUM(L55:M55)","v":1602846.6461520479}]
[null,null,null,null,{"$f":"IF(E55=\"G\",VLOOKUP(\"Gasoline\",Investment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E55=\"D\",VLOOKUP(\"Diesel\",Investment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":2.13},null,"Modified",{"$f":"IFERROR(\n\nE58*(\n(H51*E59)\n+\n(IF(E60=\"-\",0,N51*E60))\n)\n*\nGramToTon,\n\n0)","v":2.6142973651031505},{"$f":"IFERROR(\n\nE58*(\n((I51+L51+M51)*E59)\n+\n(IF(E60=\"-\",0,O51*E60))\n)\n*\nGramToTon,\n\n0)","v":0.23773032639526209},{"$f":"IFERROR(\n\nE58*(\n(J51*E59)\n+\n(IF(E60=\"-\",0,P51*E60))\n)\n*\nGramToTon,\n\n0)","v":3187.093655214675},{"$f":"IFERROR(\n\nSUM((1/K51)*E59,(IF(E60=\"-\",0,Q51*E60)))\n*\nE58,\n\n0)","v":825679.45221132936},{"$f":"IFERROR(\n\n(R51*E58)\n/\nE62,\n\n0)","v":4997839},{"$f":"IFERROR(\n\nK56*E48,\n\n0)","v":1882549.1510418309},{"$f":"SUM(L56:M56)","v":6880388.1510418309}]
[null,null,null,null,{"$f":"IF(E55=\"G\",VLOOKUP(\"Gasoline\",Investment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E55=\"D\",VLOOKUP(\"Diesel\",Investment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":"gal"},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E47)*OR(RRFs!$C$4:$C$35=E55,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E50&\" \"&H49,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H56-H55,0)),\n\n0)","v":-5.6452376146334764},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E47)*OR(RRFs!$C$4:$C$35=E55,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E50&\" \"&H49,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I56-I55,0)),\n\n0)","v":-5.7550619732263275E-2},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E47)*OR(RRFs!$C$4:$C$35=E55,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E50&\" \"&H49,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J56-J55,0)),\n\n0)","v":-5311.2085995370044},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E47)*OR(RRFs!$C$4:$C$35=E55,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E50&\" \"&H49,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K56-K55,0)),0)","v":73169.289698630804},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E47)*OR(RRFs!$C$4:$C$35=E55,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E50&\" \"&H49,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L56-L55,0)),0)","v":4997839},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E47)*OR(RRFs!$C$4:$C$35=E55,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E50&\" \"&H49,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M56-M55,0)),0)","v":279702.50488978298},5277541.5048897825]
[null,null,null,"Number to Modify/Replace:",{"$f":"IFERROR(ROUNDDOWN(E61/R51,0),\"-\")","v":470},null,"Cost Effect ($/short ton)",{"$f":"IF(H57>0,\"Emiss. Increase\",IFERROR(\n\n(-1*L57)/H57,\n\n0))","v":885319.51020887017},{"$f":"IF(I57>0,\"Emiss. Increase\",IFERROR(\n\n(-1*L57)/I57,\n\n0))","v":86842487.939329296},{"$f":"IF(J57>0,\"Emiss. Increase\",IFERROR(\n\n(-1*L57)/J57,\n\n0))","v":940.99843874248847}]
[null,null,null,"Average Annual Mileage:",{"$f":"Investment_Average_Annual_Miles","v":20513}]
[null,null,null,"Average Annual Idle Hours:",{"$f":"Investment_Average_Annual_Idle_Hours","v":0},null,"Number of modified trucks that the funding will pay for:",null,null,null,{"$f":"E58","v":470}]
[null,null,null,"Funding Amount:",{"$f":"Investment_in_USD","v":50000000}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E47)*OR(RRFs!$C$4:$C$35=E55,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E50&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":10}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$3,LEN($A$3)-8)&VLOOKUP(E47,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":"For Further Information refer to page 55 of the NCHRP 25-46 Guidance and the following weblinks"}]
[null,null,{"$f":"IFERROR(HYPERLINK(U64,V64),\"\")","v":"DieselNet Technology Guide - Alternative Diesel Fuels: Natural Gas"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$3,LEN($A$3)-8)&VLOOKUP(E47,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":"https://www.dieselnet.com/tech/fuel_cng.php"},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$3,LEN($A$3)-8)&VLOOKUP(E47,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":"DieselNet Technology Guide - Alternative Diesel Fuels: Natural Gas"}]
[null,null,{"$f":"IFERROR(HYPERLINK(U65,V65),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$3,LEN($A$3)-8)&VLOOKUP(E47,FuelCrosswalk,2,FALSE)&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$3,LEN($A$3)-8)&VLOOKUP(E47,FuelCrosswalk,2,FALSE)&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U66,V66),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$3,LEN($A$3)-8)&VLOOKUP(E47,FuelCrosswalk,2,FALSE)&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$3,LEN($A$3)-8)&VLOOKUP(E47,FuelCrosswalk,2,FALSE)&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U67,V67),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$3,LEN($A$3)-8)&VLOOKUP(E47,FuelCrosswalk,2,FALSE)&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$3,LEN($A$3)-8)&VLOOKUP(E47,FuelCrosswalk,2,FALSE)&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,null,"Modification:","RLNG",null,null,"Running EFs (g/mi)",null,null,"Fuel","PM2.5 (g/mi)",null,"Extended Idle",null,null,null,"Cost"]
[null,null,null,"Cost and Units of Alternative Fuel:",{"$f":"IF(E68=\"Hybrid\",\n     IF(E76=\"D\",VLOOKUP(\"Diesel\",Investment_Fuel_Type_Cost_and_Unit,2,0),\n          IF(E76=\"G\",VLOOKUP(\"Gasoline\",Investment_Fuel_Type_Cost_and_Unit,2,0),NA())),\n     IF(E76=\"D\",\n          VLOOKUP(VLOOKUP(E68,FuelCrosswalk,2,FALSE),Investment_Fuel_Type_Cost_and_Unit,2,0)*\n            (SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E68,FuelCrosswalk,2,FALSE),Defaults!$V:$V,\"DGE\")/\n            SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E68,FuelCrosswalk,2,FALSE),Defaults!$V:$V,VLOOKUP(VLOOKUP(E68,FuelCrosswalk,2,FALSE),Investment_Fuel_Type_Cost_and_Unit,3,0))),\n          IF(E76=\"G\",\n          VLOOKUP(VLOOKUP(E68,FuelCrosswalk,2,FALSE),Investment_Fuel_Type_Cost_and_Unit,2,0)*\n            (SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E68,FuelCrosswalk,2,FALSE),Defaults!$V:$V,\"GGE\")/\n            SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E68,FuelCrosswalk,2,FALSE),Defaults!$V:$V,VLOOKUP(VLOOKUP(E68,FuelCrosswalk,2,FALSE),Investment_Fuel_Type_Cost_and_Unit,3,0))),NA()\n)))","v":2.31},null,"PER TRUCK:",null,null,null,null,null,null,"Emissions (g/hr)",null,null,"Fuel"]
[null,null,null,null,{"$f":"IF(E76=\"G\",\"GGE\",\"DGE\")","v":"DGE"},null,"Case","NOx","PM2.5","CO2","mi/gal","Brake","Tire","NOx","PM2.5","CO2","(gal/hr)"]
[null,null,null,"Type of Truck:",{"$f":"Investment_Truck_Type","v":"Single Unit Long Haul"},null,"Baseline",{"$f":"IFERROR(\n\nIF(OR(AND(E71<>\"Single Unit Short Haul\",E76=\"G\"),AND(OR(E68=\"B20 (Biodiesel)\",E68=\"R100 (Renewable Diesel)\"),E76=\"G\"),AND(OR(E71=\"Single Unit Short Haul\",E71=\"Single Unit Long Haul\"),E75=\"Distribution Center\"),AND(E71<>\"Combination Unit Short Haul\",E75=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E68)*OR(RRFs!$C$4:$C$35=E76,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E71&\" \"&H70,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E72)*(EFs!$B$4:$B$3351=VLOOKUP(E71,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E75,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E73)*(EFs!$D$4:$D$3351<=E74)*(EFs!$E$4:$E$3351=E76)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E72)*(EFs!$B$4:$B$3351=VLOOKUP(E71,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E75,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E73)*(EFs!$D$4:$D$3351<=E74)*(EFs!$E$4:$E$3351=E76)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(AND(E71<>\"Single Unit Short Haul\",E76=\"G\"),AND(OR(E68=\"B20 (Biodiesel)\",E68=\"R100 (Renewable Diesel)\"),E76=\"G\"),AND(OR(E71=\"Single Unit Short Haul\",E71=\"Single Unit Long Haul\"),E75=\"Distribution Center\"),AND(E71<>\"Combination Unit Short Haul\",E75=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E68)*OR(RRFs!$C$4:$C$35=E76,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E71&\" \"&I70,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E72)*(EFs!$B$4:$B$3351=VLOOKUP(E71,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E75,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E73)*(EFs!$D$4:$D$3351<=E74)*(EFs!$E$4:$E$3351=E76)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E72)*(EFs!$B$4:$B$3351=VLOOKUP(E71,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E75,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E73)*(EFs!$D$4:$D$3351<=E74)*(EFs!$E$4:$E$3351=E76)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(AND(E71<>\"Single Unit Short Haul\",E76=\"G\"),AND(OR(E68=\"B20 (Biodiesel)\",E68=\"R100 (Renewable Diesel)\"),E76=\"G\"),AND(OR(E71=\"Single Unit Short Haul\",E71=\"Single Unit Long Haul\"),E75=\"Distribution Center\"),AND(E71<>\"Combination Unit Short Haul\",E75=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E68)*OR(RRFs!$C$4:$C$35=E76,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E71&\" \"&J70,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E72)*(EFs!$B$4:$B$3351=VLOOKUP(E71,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E75,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E73)*(EFs!$D$4:$D$3351<=E74)*(EFs!$E$4:$E$3351=E76)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E72)*(EFs!$B$4:$B$3351=VLOOKUP(E71,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E75,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E73)*(EFs!$D$4:$D$3351<=E74)*(EFs!$E$4:$E$3351=E76)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(AND(E71<>\"Single Unit Short Haul\",E76=\"G\"),AND(OR(E68=\"B20 (Biodiesel)\",E68=\"R100 (Renewable Diesel)\"),E76=\"G\"),AND(OR(E71=\"Single Unit Short Haul\",E71=\"Single Unit Long Haul\"),E75=\"Distribution Center\"),AND(E71<>\"Combination Unit Short Haul\",E75=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E68)*OR(RRFs!$C$4:$C$35=E76,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E71&\" \"&K68,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E72)*(EFs!$B$4:$B$3351=VLOOKUP(E71,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E75,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E73)*(EFs!$D$4:$D$3351<=E74)*(EFs!$E$4:$E$3351=E76)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E72)*(EFs!$B$4:$B$3351=VLOOKUP(E71,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E75,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E73)*(EFs!$D$4:$D$3351<=E74)*(EFs!$E$4:$E$3351=E76)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(AND(E71<>\"Single Unit Short Haul\",E76=\"G\"),AND(OR(E68=\"B20 (Biodiesel)\",E68=\"R100 (Renewable Diesel)\"),E76=\"G\"),AND(OR(E71=\"Single Unit Short Haul\",E71=\"Single Unit Long Haul\"),E75=\"Distribution Center\"),AND(E71<>\"Combination Unit Short Haul\",E75=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E68)*OR(RRFs!$C$4:$C$35=E76,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E71&\" \"&H70,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E72)*(EFs!$B$4:$B$3351=VLOOKUP(E71,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E75,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E73)*(EFs!$D$4:$D$3351<=E74)*(EFs!$E$4:$E$3351=E76)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E72)*(EFs!$B$4:$B$3351=VLOOKUP(E71,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E75,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E73)*(EFs!$D$4:$D$3351<=E74)*(EFs!$E$4:$E$3351=E76)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(AND(E71<>\"Single Unit Short Haul\",E76=\"G\"),AND(OR(E68=\"B20 (Biodiesel)\",E68=\"R100 (Renewable Diesel)\"),E76=\"G\"),AND(OR(E71=\"Single Unit Short Haul\",E71=\"Single Unit Long Haul\"),E75=\"Distribution Center\"),AND(E71<>\"Combination Unit Short Haul\",E75=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E68)*OR(RRFs!$C$4:$C$35=E76,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E71&\" \"&H70,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E72)*(EFs!$B$4:$B$3351=VLOOKUP(E71,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E75,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E73)*(EFs!$D$4:$D$3351<=E74)*(EFs!$E$4:$E$3351=E76)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E72)*(EFs!$B$4:$B$3351=VLOOKUP(E71,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E75,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E73)*(EFs!$D$4:$D$3351<=E74)*(EFs!$E$4:$E$3351=E76)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E81=\"-\",0/0,\n\nIF(OR(AND(E71<>\"Single Unit Short Haul\",E76=\"G\"),AND(OR(E68=\"B20 (Biodiesel)\",E68=\"R100 (Renewable Diesel)\"),E76=\"G\"),AND(OR(E71=\"Single Unit Short Haul\",E71=\"Single Unit Long Haul\"),E75=\"Distribution Center\"),AND(E71<>\"Combination Unit Short Haul\",E75=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E68)*OR(RRFs!$C$4:$C$35=E76,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E71&\" \"&N70,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E72)*(EFs!$B$4:$B$3351=VLOOKUP(E71,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E75,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E73)*(EFs!$D$4:$D$3351<=E74)*(EFs!$E$4:$E$3351=E76)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E72)*(EFs!$B$4:$B$3351=VLOOKUP(E71,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E75,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E73)*(EFs!$D$4:$D$3351<=E74)*(EFs!$E$4:$E$3351=E76)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E81=\"-\",0/0,\n\nIF(OR(AND(E71<>\"Single Unit Short Haul\",E76=\"G\"),AND(OR(E68=\"B20 (Biodiesel)\",E68=\"R100 (Renewable Diesel)\"),E76=\"G\"),AND(OR(E71=\"Single Unit Short Haul\",E71=\"Single Unit Long Haul\"),E75=\"Distribution Center\"),AND(E71<>\"Combination Unit Short Haul\",E75=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E68)*OR(RRFs!$C$4:$C$35=E76,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E71&\" \"&O70,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E72)*(EFs!$B$4:$B$3351=VLOOKUP(E71,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E75,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E73)*(EFs!$D$4:$D$3351<=E74)*(EFs!$E$4:$E$3351=E76)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E72)*(EFs!$B$4:$B$3351=VLOOKUP(E71,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E75,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E73)*(EFs!$D$4:$D$3351<=E74)*(EFs!$E$4:$E$3351=E76)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E81=\"-\",0/0,\n\nIF(OR(AND(E71<>\"Single Unit Short Haul\",E76=\"G\"),AND(OR(E68=\"B20 (Biodiesel)\",E68=\"R100 (Renewable Diesel)\"),E76=\"G\"),AND(OR(E71=\"Single Unit Short Haul\",E71=\"Single Unit Long Haul\"),E75=\"Distribution Center\"),AND(E71<>\"Combination Unit Short Haul\",E75=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E68)*OR(RRFs!$C$4:$C$35=E76,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E71&\" \"&P70,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E72)*(EFs!$B$4:$B$3351=VLOOKUP(E71,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E75,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E73)*(EFs!$D$4:$D$3351<=E74)*(EFs!$E$4:$E$3351=E76)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E72)*(EFs!$B$4:$B$3351=VLOOKUP(E71,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E75,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E73)*(EFs!$D$4:$D$3351<=E74)*(EFs!$E$4:$E$3351=E76)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E81=\"-\",0/0,\n\nIF(OR(AND(E71<>\"Single Unit Short Haul\",E76=\"G\"),AND(OR(E68=\"B20 (Biodiesel)\",E68=\"R100 (Renewable Diesel)\"),E76=\"G\"),AND(OR(E71=\"Single Unit Short Haul\",E71=\"Single Unit Long Haul\"),E75=\"Distribution Center\"),AND(E71<>\"Combination Unit Short Haul\",E75=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E68)*OR(RRFs!$C$4:$C$35=E76,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E71&\" \"&Q69,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E72)*(EFs!$B$4:$B$3351=VLOOKUP(E71,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E75,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E73)*(EFs!$D$4:$D$3351<=E74)*(EFs!$E$4:$E$3351=E76)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E72)*(EFs!$B$4:$B$3351=VLOOKUP(E71,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E75,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E73)*(EFs!$D$4:$D$3351<=E74)*(EFs!$E$4:$E$3351=E76)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},0]
[null,null,null,"Calendar Year:",{"$f":"Investment_Year","v":2035},null,"Modified",{"$f":"IFERROR(\n\nIF(OR(AND(E71<>\"Single Unit Short Haul\",E76=\"G\"),AND(OR(E68=\"B20 (Biodiesel)\",E68=\"R100 (Renewable Diesel)\"),E76=\"G\"),AND(OR(E71=\"Single Unit Short Haul\",E71=\"Single Unit Long Haul\"),E75=\"Distribution Center\"),AND(E71<>\"Combination Unit Short Haul\",E75=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E68)*OR(RRFs!$C$4:$C$35=E76,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E71&\" \"&H70,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E68=\"B20 (Biodiesel)\",E68=\"R100 (Renewable Diesel)\"),H71*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E68)*OR(RRFs!$C$4:$C$35=E76,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E71&\" \"&H70,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E71&\" \"&H70,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E72)*(EFs!$B$4:$B$3351=VLOOKUP(E71,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E75,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E72)*(EFs!$E$4:$E$3351=E76)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E72)*(EFs!$B$4:$B$3351=VLOOKUP(E71,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E75,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E72)*(EFs!$E$4:$E$3351=E76)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E68)*OR(RRFs!$C$4:$C$35=E76,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E71&\" \"&H70,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E71&\" \"&H70,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(AND(E71<>\"Single Unit Short Haul\",E76=\"G\"),AND(OR(E68=\"B20 (Biodiesel)\",E68=\"R100 (Renewable Diesel)\"),E76=\"G\"),AND(OR(E71=\"Single Unit Short Haul\",E71=\"Single Unit Long Haul\"),E75=\"Distribution Center\"),AND(E71<>\"Combination Unit Short Haul\",E75=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E68)*OR(RRFs!$C$4:$C$35=E76,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E71&\" \"&I70,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E68=\"B20 (Biodiesel)\",E68=\"R100 (Renewable Diesel)\"),I71*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E68)*OR(RRFs!$C$4:$C$35=E76,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E71&\" \"&I70,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E71&\" \"&I70,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E72)*(EFs!$B$4:$B$3351=VLOOKUP(E71,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E75,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E72)*(EFs!$E$4:$E$3351=E76)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E72)*(EFs!$B$4:$B$3351=VLOOKUP(E71,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E75,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E72)*(EFs!$E$4:$E$3351=E76)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E68)*OR(RRFs!$C$4:$C$35=E76,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E71&\" \"&I70,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E71&\" \"&I70,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(AND(E71<>\"Single Unit Short Haul\",E76=\"G\"),AND(OR(E68=\"B20 (Biodiesel)\",E68=\"R100 (Renewable Diesel)\"),E76=\"G\"),AND(OR(E71=\"Single Unit Short Haul\",E71=\"Single Unit Long Haul\"),E75=\"Distribution Center\"),AND(E71<>\"Combination Unit Short Haul\",E75=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E68)*OR(RRFs!$C$4:$C$35=E76,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E71&\" \"&J70,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E68=\"B20 (Biodiesel)\",E68=\"R100 (Renewable Diesel)\"),J71*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E68)*OR(RRFs!$C$4:$C$35=E76,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E71&\" \"&J70,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E71&\" \"&J70,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E72)*(EFs!$B$4:$B$3351=VLOOKUP(E71,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E75,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E72)*(EFs!$E$4:$E$3351=E76)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E72)*(EFs!$B$4:$B$3351=VLOOKUP(E71,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E75,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E72)*(EFs!$E$4:$E$3351=E76)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E68)*OR(RRFs!$C$4:$C$35=E76,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E71&\" \"&J70,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E71&\" \"&J70,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(AND(E71<>\"Single Unit Short Haul\",E76=\"G\"),AND(OR(E68=\"B20 (Biodiesel)\",E68=\"R100 (Renewable Diesel)\"),E76=\"G\"),AND(OR(E71=\"Single Unit Short Haul\",E71=\"Single Unit Long Haul\"),E75=\"Distribution Center\"),AND(E71<>\"Combination Unit Short Haul\",E75=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E68)*OR(RRFs!$C$4:$C$35=E76,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E71&\" \"&K68,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E68=\"B20 (Biodiesel)\",E68=\"R100 (Renewable Diesel)\"),K71*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E68)*OR(RRFs!$C$4:$C$35=E76,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E71&\" \"&K68,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E71&\" \"&K68,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E72)*(EFs!$B$4:$B$3351=VLOOKUP(E71,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E75,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E72)*(EFs!$E$4:$E$3351=E76)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E72)*(EFs!$B$4:$B$3351=VLOOKUP(E71,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E75,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E72)*(EFs!$E$4:$E$3351=E76)*EFs!$P$4:$P$3351)\n*\n(1+(SUMPRODUCT((RRFs!$B$4:$B$35=E68)*OR(RRFs!$C$4:$C$35=E76,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E71&\" \"&K68,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E71&\" \"&K68,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(AND(E71<>\"Single Unit Short Haul\",E76=\"G\"),AND(OR(E68=\"B20 (Biodiesel)\",E68=\"R100 (Renewable Diesel)\"),E76=\"G\"),AND(OR(E71=\"Single Unit Short Haul\",E71=\"Single Unit Long Haul\"),E75=\"Distribution Center\"),AND(E71<>\"Combination Unit Short Haul\",E75=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E68)*OR(RRFs!$C$4:$C$35=E76,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E71&\" \"&H70,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E68=\"B20 (Biodiesel)\",E68=\"R100 (Renewable Diesel)\"),L71,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E72)*(EFs!$B$4:$B$3351=VLOOKUP(E71,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E75,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E72)*(EFs!$E$4:$E$3351=E76)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E72)*(EFs!$B$4:$B$3351=VLOOKUP(E71,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E75,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E72)*(EFs!$E$4:$E$3351=E76)*EFs!$P$4:$P$3351)\n*\nIF(OR(E68=\"Hybrid\",E68=\"Electric\"),0.5,1)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(AND(E71<>\"Single Unit Short Haul\",E76=\"G\"),AND(OR(E68=\"B20 (Biodiesel)\",E68=\"R100 (Renewable Diesel)\"),E76=\"G\"),AND(OR(E71=\"Single Unit Short Haul\",E71=\"Single Unit Long Haul\"),E75=\"Distribution Center\"),AND(E71<>\"Combination Unit Short Haul\",E75=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E68)*OR(RRFs!$C$4:$C$35=E76,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E71&\" \"&H70,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E68=\"B20 (Biodiesel)\",E68=\"R100 (Renewable Diesel)\"),M71,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E72)*(EFs!$B$4:$B$3351=VLOOKUP(E71,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E75,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E72)*(EFs!$E$4:$E$3351=E76)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E72)*(EFs!$B$4:$B$3351=VLOOKUP(E71,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E75,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E72)*(EFs!$E$4:$E$3351=E76)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E81=\"-\",0/0,\n\nIF(OR(AND(E71<>\"Single Unit Short Haul\",E76=\"G\"),AND(OR(E68=\"B20 (Biodiesel)\",E68=\"R100 (Renewable Diesel)\"),E76=\"G\"),AND(OR(E71=\"Single Unit Short Haul\",E71=\"Single Unit Long Haul\"),E75=\"Distribution Center\"),AND(E71<>\"Combination Unit Short Haul\",E75=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E68)*OR(RRFs!$C$4:$C$35=E76,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E71&\" \"&N70,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E68=\"B20 (Biodiesel)\",E68=\"R100 (Renewable Diesel)\"),N71*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E68)*OR(RRFs!$C$4:$C$35=E76,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E71&\" \"&N70,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E71&\" \"&N70,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E72)*(EFs!$B$4:$B$3351=VLOOKUP(E71,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E75,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E72)*(EFs!$E$4:$E$3351=E76)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E72)*(EFs!$B$4:$B$3351=VLOOKUP(E71,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E75,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E72)*(EFs!$E$4:$E$3351=E76)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E68)*OR(RRFs!$C$4:$C$35=E76,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E71&\" \"&N70,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E71&\" \"&N70,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E81=\"-\",0/0,\n\nIF(OR(AND(E71<>\"Single Unit Short Haul\",E76=\"G\"),AND(OR(E68=\"B20 (Biodiesel)\",E68=\"R100 (Renewable Diesel)\"),E76=\"G\"),AND(OR(E71=\"Single Unit Short Haul\",E71=\"Single Unit Long Haul\"),E75=\"Distribution Center\"),AND(E71<>\"Combination Unit Short Haul\",E75=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E68)*OR(RRFs!$C$4:$C$35=E76,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E71&\" \"&O70,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E68=\"B20 (Biodiesel)\",E68=\"R100 (Renewable Diesel)\"),O71*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E68)*OR(RRFs!$C$4:$C$35=E76,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E71&\" \"&O70,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E71&\" \"&O70,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E72)*(EFs!$B$4:$B$3351=VLOOKUP(E71,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E75,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E72)*(EFs!$E$4:$E$3351=E76)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E72)*(EFs!$B$4:$B$3351=VLOOKUP(E71,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E75,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E72)*(EFs!$E$4:$E$3351=E76)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E68)*OR(RRFs!$C$4:$C$35=E76,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E71&\" \"&O70,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E71&\" \"&O70,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E81=\"-\",0/0,\n\nIF(OR(AND(E71<>\"Single Unit Short Haul\",E76=\"G\"),AND(OR(E68=\"B20 (Biodiesel)\",E68=\"R100 (Renewable Diesel)\"),E76=\"G\"),AND(OR(E71=\"Single Unit Short Haul\",E71=\"Single Unit Long Haul\"),E75=\"Distribution Center\"),AND(E71<>\"Combination Unit Short Haul\",E75=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E68)*OR(RRFs!$C$4:$C$35=E76,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E71&\" \"&P70,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E68=\"B20 (Biodiesel)\",E68=\"R100 (Renewable Diesel)\"),P71*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E68)*OR(RRFs!$C$4:$C$35=E76,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E71&\" \"&P70,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E71&\" \"&P70,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E72)*(EFs!$B$4:$B$3351=VLOOKUP(E71,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E75,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E72)*(EFs!$E$4:$E$3351=E76)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E72)*(EFs!$B$4:$B$3351=VLOOKUP(E71,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E75,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E72)*(EFs!$E$4:$E$3351=E76)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E68)*OR(RRFs!$C$4:$C$35=E76,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E71&\" \"&P70,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E71&\" \"&P70,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E81=\"-\",0/0,\n\nIF(OR(AND(E71<>\"Single Unit Short Haul\",E76=\"G\"),AND(OR(E68=\"B20 (Biodiesel)\",E68=\"R100 (Renewable Diesel)\"),E76=\"G\"),AND(OR(E71=\"Single Unit Short Haul\",E71=\"Single Unit Long Haul\"),E75=\"Distribution Center\"),AND(E71<>\"Combination Unit Short Haul\",E75=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E68)*OR(RRFs!$C$4:$C$35=E76,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E71&\" \"&Q69,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E68=\"B20 (Biodiesel)\",E68=\"R100 (Renewable Diesel)\"),Q71*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E68)*OR(RRFs!$C$4:$C$35=E76,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E71&\" \"&Q69,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E71&\" \"&Q69,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E72)*(EFs!$B$4:$B$3351=VLOOKUP(E71,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E75,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E72)*(EFs!$E$4:$E$3351=E76)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E72)*(EFs!$B$4:$B$3351=VLOOKUP(E71,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E75,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E72)*(EFs!$E$4:$E$3351=E76)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E68)*OR(RRFs!$C$4:$C$35=E76,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E71&\" \"&Q69,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E71&\" \"&Q69,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\nSUMIFS('2. Investment, Part 4'!E:E,'2. Investment, Part 4'!B:B,E71,'2. Investment, Part 4'!C:C,IF(E76=\"D\",\"Diesel\",IF(E76=\"G\",\"Gasoline\",E76)),'2. Investment, Part 4'!D:D,E68,'2. Investment, Part 4'!E:E,\"<>'N/A\",'2. Investment, Part 4'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E68)*OR(RRFs!$C$4:$C$35=IF(E76=\"D\",\"Diesel\",IF(E76=\"G\",\"Gasoline\",E76)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E71&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E68)*OR(RRFs!$C$4:$C$35=IF(E76=\"D\",\"Diesel\",IF(E76=\"G\",\"Gasoline\",E76)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E71&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))),\n0)","v":0}]
[null,null,null,"Model Year Modification Window:",{"$f":"Investment_Beginning_Year_of_Modification","v":2012}]
[null,null,null,null,{"$f":"Investment_End_Year_of_Modification","v":2026},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,"Area of Interest:",{"$f":"Investment_GeographicScale","v":"County/Municipal"},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), Cost and Units:",{"$f":"Investment_Fuel_Type","v":"D"},null,"Baseline",{"$f":"IFERROR(\n\nE79*(\n(H71*E80)\n+\n(IF(E81=\"-\",0,N71*E81))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE79*(\n((I71+L71+M71)*E80)\n+\n(IF(E81=\"-\",0,O71*E81))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE79*(\n(J71*E80)\n+\n(IF(E81=\"-\",0,P71*E81))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nSUM((1/K71)*E80,(IF(E81=\"-\",0,Q71*E81)))\n*\nE79,\n\n0)","v":0},0,{"$f":"IFERROR(\n\nK76*E77,\n\n0)","v":0},{"$f":"SUM(L76:M76)","v":0}]
[null,null,null,null,{"$f":"IF(E76=\"G\",VLOOKUP(\"Gasoline\",Investment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E76=\"D\",VLOOKUP(\"Diesel\",Investment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":2.13},null,"Modified",{"$f":"IFERROR(\n\nE79*(\n(H72*E80)\n+\n(IF(E81=\"-\",0,N72*E81))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE79*(\n((I72+L72+M72)*E80)\n+\n(IF(E81=\"-\",0,O72*E81))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE79*(\n(J72*E80)\n+\n(IF(E81=\"-\",0,P72*E81))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nSUM((1/K72)*E80,(IF(E81=\"-\",0,Q72*E81)))\n*\nE79,\n\n0)","v":0},{"$f":"IFERROR(\n\n(R72*E79)\n/\nE83,\n\n0)","v":0},{"$f":"IFERROR(\n\nK77*E69,\n\n0)","v":0},{"$f":"SUM(L77:M77)","v":0}]
[null,null,null,null,{"$f":"IF(E76=\"G\",VLOOKUP(\"Gasoline\",Investment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E76=\"D\",VLOOKUP(\"Diesel\",Investment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":"gal"},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E68)*OR(RRFs!$C$4:$C$35=E76,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E71&\" \"&H70,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H77-H76,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E68)*OR(RRFs!$C$4:$C$35=E76,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E71&\" \"&H70,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I77-I76,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E68)*OR(RRFs!$C$4:$C$35=E76,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E71&\" \"&H70,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J77-J76,0)),\n\n0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E68)*OR(RRFs!$C$4:$C$35=E76,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E71&\" \"&H70,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K77-K76,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E68)*OR(RRFs!$C$4:$C$35=E76,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E71&\" \"&H70,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L77-L76,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E68)*OR(RRFs!$C$4:$C$35=E76,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E71&\" \"&H70,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M77-M76,0)),0)","v":0},0]
[null,null,null,"Number to Modify/Replace:",{"$f":"IFERROR(ROUNDDOWN(E82/R72,0),\"-\")","v":"-"},null,"Cost Effect ($/short ton)",{"$f":"IF(H78>0,\"Emiss. Increase\",IFERROR(\n\n(-1*L78)/H78,\n\n0))","v":0},{"$f":"IF(I78>0,\"Emiss. Increase\",IFERROR(\n\n(-1*L78)/I78,\n\n0))","v":0},{"$f":"IF(J78>0,\"Emiss. Increase\",IFERROR(\n\n(-1*L78)/J78,\n\n0))","v":0}]
[null,null,null,"Average Annual Mileage:",{"$f":"Investment_Average_Annual_Miles","v":20513}]
[null,null,null,"Average Annual Idle Hours:",{"$f":"Investment_Average_Annual_Idle_Hours","v":0},null,"Number of modified trucks that the funding will pay for:",null,null,null,{"$f":"E79","v":"-"}]
[null,null,null,"Funding Amount:",{"$f":"Investment_in_USD","v":50000000}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E68)*OR(RRFs!$C$4:$C$35=E76,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E71&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":10}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$3,LEN($A$3)-8)&VLOOKUP(E68,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":"For Further Information refer to page 55 of the NCHRP 25-46 Guidance and the following weblinks"}]
[null,null,{"$f":"IFERROR(HYPERLINK(U85,V85),\"\")","v":"DieselNet Technology Guide - Alternative Diesel Fuels: Natural Gas"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$3,LEN($A$3)-8)&VLOOKUP(E68,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":"https://www.dieselnet.com/tech/fuel_cng.php"},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$3,LEN($A$3)-8)&VLOOKUP(E68,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":"DieselNet Technology Guide - Alternative Diesel Fuels: Natural Gas"}]
[null,null,{"$f":"IFERROR(HYPERLINK(U86,V86),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$3,LEN($A$3)-8)&VLOOKUP(E68,FuelCrosswalk,2,FALSE)&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$3,LEN($A$3)-8)&VLOOKUP(E68,FuelCrosswalk,2,FALSE)&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U87,V87),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$3,LEN($A$3)-8)&VLOOKUP(E68,FuelCrosswalk,2,FALSE)&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$3,LEN($A$3)-8)&VLOOKUP(E68,FuelCrosswalk,2,FALSE)&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U88,V88),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$3,LEN($A$3)-8)&VLOOKUP(E68,FuelCrosswalk,2,FALSE)&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$3,LEN($A$3)-8)&VLOOKUP(E68,FuelCrosswalk,2,FALSE)&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,null,"Modification:","CNG+LowNOx",null,null,"Running EFs (g/mi)",null,null,"Fuel","PM2.5 (g/mi)",null,"Extended Idle",null,null,null,"Cost"]
[null,null,null,"Cost and Units of Alternative Fuel:",{"$f":"IF(E89=\"Hybrid\",\n     IF(E97=\"D\",VLOOKUP(\"Diesel\",Investment_Fuel_Type_Cost_and_Unit,2,0),\n          IF(E97=\"G\",VLOOKUP(\"Gasoline\",Investment_Fuel_Type_Cost_and_Unit,2,0),NA())),\n     IF(E97=\"D\",\n          VLOOKUP(VLOOKUP(E89,FuelCrosswalk,2,FALSE),Investment_Fuel_Type_Cost_and_Unit,2,0)*\n            (SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E89,FuelCrosswalk,2,FALSE),Defaults!$V:$V,\"DGE\")/\n            SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E89,FuelCrosswalk,2,FALSE),Defaults!$V:$V,VLOOKUP(VLOOKUP(E89,FuelCrosswalk,2,FALSE),Investment_Fuel_Type_Cost_and_Unit,3,0))),\n          IF(E97=\"G\",\n          VLOOKUP(VLOOKUP(E89,FuelCrosswalk,2,FALSE),Investment_Fuel_Type_Cost_and_Unit,2,0)*\n            (SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E89,FuelCrosswalk,2,FALSE),Defaults!$V:$V,\"GGE\")/\n            SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E89,FuelCrosswalk,2,FALSE),Defaults!$V:$V,VLOOKUP(VLOOKUP(E89,FuelCrosswalk,2,FALSE),Investment_Fuel_Type_Cost_and_Unit,3,0))),NA()\n)))","v":2.2799999999999998},null,"PER TRUCK:",null,null,null,null,null,null,"Emissions (g/hr)",null,null,"Fuel"]
[null,null,null,null,{"$f":"IF(E97=\"G\",\"GGE\",\"DGE\")","v":"DGE"},null,"Case","NOx","PM2.5","CO2","mi/gal","Brake","Tire","NOx","PM2.5","CO2","(gal/hr)"]
[null,null,null,"Type of Truck:",{"$f":"Investment_Truck_Type","v":"Single Unit Long Haul"},null,"Baseline",{"$f":"IFERROR(\n\nIF(OR(AND(E92<>\"Single Unit Short Haul\",E97=\"G\"),AND(OR(E89=\"B20 (Biodiesel)\",E89=\"R100 (Renewable Diesel)\"),E97=\"G\"),AND(OR(E92=\"Single Unit Short Haul\",E92=\"Single Unit Long Haul\"),E96=\"Distribution Center\"),AND(E92<>\"Combination Unit Short Haul\",E96=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E89)*OR(RRFs!$C$4:$C$35=E97,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E92&\" \"&H91,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E93)*(EFs!$B$4:$B$3351=VLOOKUP(E92,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E96,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E94)*(EFs!$D$4:$D$3351<=E95)*(EFs!$E$4:$E$3351=E97)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E93)*(EFs!$B$4:$B$3351=VLOOKUP(E92,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E96,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E94)*(EFs!$D$4:$D$3351<=E95)*(EFs!$E$4:$E$3351=E97)*EFs!$P$4:$P$3351))),\n\n0)","v":0.77718501713935129},{"$f":"IFERROR(\n\nIF(OR(AND(E92<>\"Single Unit Short Haul\",E97=\"G\"),AND(OR(E89=\"B20 (Biodiesel)\",E89=\"R100 (Renewable Diesel)\"),E97=\"G\"),AND(OR(E92=\"Single Unit Short Haul\",E92=\"Single Unit Long Haul\"),E96=\"Distribution Center\"),AND(E92<>\"Combination Unit Short Haul\",E96=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E89)*OR(RRFs!$C$4:$C$35=E97,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E92&\" \"&I91,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E93)*(EFs!$B$4:$B$3351=VLOOKUP(E92,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E96,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E94)*(EFs!$D$4:$D$3351<=E95)*(EFs!$E$4:$E$3351=E97)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E93)*(EFs!$B$4:$B$3351=VLOOKUP(E92,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E96,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E94)*(EFs!$D$4:$D$3351<=E95)*(EFs!$E$4:$E$3351=E97)*EFs!$P$4:$P$3351))),\n\n0)","v":1.499569534289613E-2},{"$f":"IFERROR(\n\nIF(OR(AND(E92<>\"Single Unit Short Haul\",E97=\"G\"),AND(OR(E89=\"B20 (Biodiesel)\",E89=\"R100 (Renewable Diesel)\"),E97=\"G\"),AND(OR(E92=\"Single Unit Short Haul\",E92=\"Single Unit Long Haul\"),E96=\"Distribution Center\"),AND(E92<>\"Combination Unit Short Haul\",E96=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E89)*OR(RRFs!$C$4:$C$35=E97,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E92&\" \"&J91,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E93)*(EFs!$B$4:$B$3351=VLOOKUP(E92,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E96,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E94)*(EFs!$D$4:$D$3351<=E95)*(EFs!$E$4:$E$3351=E97)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E93)*(EFs!$B$4:$B$3351=VLOOKUP(E92,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E96,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E94)*(EFs!$D$4:$D$3351<=E95)*(EFs!$E$4:$E$3351=E97)*EFs!$P$4:$P$3351))),\n\n0)","v":799.65194163088097},{"$f":"IFERROR(\n\nIF(OR(AND(E92<>\"Single Unit Short Haul\",E97=\"G\"),AND(OR(E89=\"B20 (Biodiesel)\",E89=\"R100 (Renewable Diesel)\"),E97=\"G\"),AND(OR(E92=\"Single Unit Short Haul\",E92=\"Single Unit Long Haul\"),E96=\"Distribution Center\"),AND(E92<>\"Combination Unit Short Haul\",E96=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E89)*OR(RRFs!$C$4:$C$35=E97,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E92&\" \"&K89,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E93)*(EFs!$B$4:$B$3351=VLOOKUP(E92,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E96,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E94)*(EFs!$D$4:$D$3351<=E95)*(EFs!$E$4:$E$3351=E97)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E93)*(EFs!$B$4:$B$3351=VLOOKUP(E92,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E96,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E94)*(EFs!$D$4:$D$3351<=E95)*(EFs!$E$4:$E$3351=E97)*EFs!$P$4:$P$3351))),\n\n0)","v":12.811933287129934},{"$f":"IFERROR(\n\nIF(OR(AND(E92<>\"Single Unit Short Haul\",E97=\"G\"),AND(OR(E89=\"B20 (Biodiesel)\",E89=\"R100 (Renewable Diesel)\"),E97=\"G\"),AND(OR(E92=\"Single Unit Short Haul\",E92=\"Single Unit Long Haul\"),E96=\"Distribution Center\"),AND(E92<>\"Combination Unit Short Haul\",E96=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E89)*OR(RRFs!$C$4:$C$35=E97,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E92&\" \"&H91,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E93)*(EFs!$B$4:$B$3351=VLOOKUP(E92,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E96,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E94)*(EFs!$D$4:$D$3351<=E95)*(EFs!$E$4:$E$3351=E97)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E93)*(EFs!$B$4:$B$3351=VLOOKUP(E92,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E96,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E94)*(EFs!$D$4:$D$3351<=E95)*(EFs!$E$4:$E$3351=E97)*EFs!$P$4:$P$3351))),\n\n0)","v":1.0271800315363651E-2},{"$f":"IFERROR(\n\nIF(OR(AND(E92<>\"Single Unit Short Haul\",E97=\"G\"),AND(OR(E89=\"B20 (Biodiesel)\",E89=\"R100 (Renewable Diesel)\"),E97=\"G\"),AND(OR(E92=\"Single Unit Short Haul\",E92=\"Single Unit Long Haul\"),E96=\"Distribution Center\"),AND(E92<>\"Combination Unit Short Haul\",E96=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E89)*OR(RRFs!$C$4:$C$35=E97,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E92&\" \"&H91,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E93)*(EFs!$B$4:$B$3351=VLOOKUP(E92,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E96,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E94)*(EFs!$D$4:$D$3351<=E95)*(EFs!$E$4:$E$3351=E97)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E93)*(EFs!$B$4:$B$3351=VLOOKUP(E92,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E96,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E94)*(EFs!$D$4:$D$3351<=E95)*(EFs!$E$4:$E$3351=E97)*EFs!$P$4:$P$3351))),\n\n0)","v":2.5171105865293658E-3},{"$f":"IFERROR(\n\nIF(E102=\"-\",0/0,\n\nIF(OR(AND(E92<>\"Single Unit Short Haul\",E97=\"G\"),AND(OR(E89=\"B20 (Biodiesel)\",E89=\"R100 (Renewable Diesel)\"),E97=\"G\"),AND(OR(E92=\"Single Unit Short Haul\",E92=\"Single Unit Long Haul\"),E96=\"Distribution Center\"),AND(E92<>\"Combination Unit Short Haul\",E96=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E89)*OR(RRFs!$C$4:$C$35=E97,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E92&\" \"&N91,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E93)*(EFs!$B$4:$B$3351=VLOOKUP(E92,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E96,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E94)*(EFs!$D$4:$D$3351<=E95)*(EFs!$E$4:$E$3351=E97)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E93)*(EFs!$B$4:$B$3351=VLOOKUP(E92,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E96,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E94)*(EFs!$D$4:$D$3351<=E95)*(EFs!$E$4:$E$3351=E97)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E102=\"-\",0/0,\n\nIF(OR(AND(E92<>\"Single Unit Short Haul\",E97=\"G\"),AND(OR(E89=\"B20 (Biodiesel)\",E89=\"R100 (Renewable Diesel)\"),E97=\"G\"),AND(OR(E92=\"Single Unit Short Haul\",E92=\"Single Unit Long Haul\"),E96=\"Distribution Center\"),AND(E92<>\"Combination Unit Short Haul\",E96=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E89)*OR(RRFs!$C$4:$C$35=E97,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E92&\" \"&O91,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E93)*(EFs!$B$4:$B$3351=VLOOKUP(E92,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E96,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E94)*(EFs!$D$4:$D$3351<=E95)*(EFs!$E$4:$E$3351=E97)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E93)*(EFs!$B$4:$B$3351=VLOOKUP(E92,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E96,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E94)*(EFs!$D$4:$D$3351<=E95)*(EFs!$E$4:$E$3351=E97)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E102=\"-\",0/0,\n\nIF(OR(AND(E92<>\"Single Unit Short Haul\",E97=\"G\"),AND(OR(E89=\"B20 (Biodiesel)\",E89=\"R100 (Renewable Diesel)\"),E97=\"G\"),AND(OR(E92=\"Single Unit Short Haul\",E92=\"Single Unit Long Haul\"),E96=\"Distribution Center\"),AND(E92<>\"Combination Unit Short Haul\",E96=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E89)*OR(RRFs!$C$4:$C$35=E97,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E92&\" \"&P91,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E93)*(EFs!$B$4:$B$3351=VLOOKUP(E92,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E96,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E94)*(EFs!$D$4:$D$3351<=E95)*(EFs!$E$4:$E$3351=E97)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E93)*(EFs!$B$4:$B$3351=VLOOKUP(E92,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E96,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E94)*(EFs!$D$4:$D$3351<=E95)*(EFs!$E$4:$E$3351=E97)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E102=\"-\",0/0,\n\nIF(OR(AND(E92<>\"Single Unit Short Haul\",E97=\"G\"),AND(OR(E89=\"B20 (Biodiesel)\",E89=\"R100 (Renewable Diesel)\"),E97=\"G\"),AND(OR(E92=\"Single Unit Short Haul\",E92=\"Single Unit Long Haul\"),E96=\"Distribution Center\"),AND(E92<>\"Combination Unit Short Haul\",E96=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E89)*OR(RRFs!$C$4:$C$35=E97,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E92&\" \"&Q90,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E93)*(EFs!$B$4:$B$3351=VLOOKUP(E92,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E96,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E94)*(EFs!$D$4:$D$3351<=E95)*(EFs!$E$4:$E$3351=E97)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E93)*(EFs!$B$4:$B$3351=VLOOKUP(E92,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E96,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E94)*(EFs!$D$4:$D$3351<=E95)*(EFs!$E$4:$E$3351=E97)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},0]
[null,null,null,"Calendar Year:",{"$f":"Investment_Year","v":2035},null,"Modified",{"$f":"IFERROR(\n\nIF(OR(AND(E92<>\"Single Unit Short Haul\",E97=\"G\"),AND(OR(E89=\"B20 (Biodiesel)\",E89=\"R100 (Renewable Diesel)\"),E97=\"G\"),AND(OR(E92=\"Single Unit Short Haul\",E92=\"Single Unit Long Haul\"),E96=\"Distribution Center\"),AND(E92<>\"Combination Unit Short Haul\",E96=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E89)*OR(RRFs!$C$4:$C$35=E97,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E92&\" \"&H91,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E89=\"B20 (Biodiesel)\",E89=\"R100 (Renewable Diesel)\"),H92*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E89)*OR(RRFs!$C$4:$C$35=E97,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E92&\" \"&H91,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E92&\" \"&H91,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E93)*(EFs!$B$4:$B$3351=VLOOKUP(E92,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E96,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E93)*(EFs!$E$4:$E$3351=E97)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E93)*(EFs!$B$4:$B$3351=VLOOKUP(E92,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E96,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E93)*(EFs!$E$4:$E$3351=E97)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E89)*OR(RRFs!$C$4:$C$35=E97,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E92&\" \"&H91,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E92&\" \"&H91,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":4.9198719964010387E-2},{"$f":"IFERROR(\n\nIF(OR(AND(E92<>\"Single Unit Short Haul\",E97=\"G\"),AND(OR(E89=\"B20 (Biodiesel)\",E89=\"R100 (Renewable Diesel)\"),E97=\"G\"),AND(OR(E92=\"Single Unit Short Haul\",E92=\"Single Unit Long Haul\"),E96=\"Distribution Center\"),AND(E92<>\"Combination Unit Short Haul\",E96=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E89)*OR(RRFs!$C$4:$C$35=E97,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E92&\" \"&I91,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E89=\"B20 (Biodiesel)\",E89=\"R100 (Renewable Diesel)\"),I92*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E89)*OR(RRFs!$C$4:$C$35=E97,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E92&\" \"&I91,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E92&\" \"&I91,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E93)*(EFs!$B$4:$B$3351=VLOOKUP(E92,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E96,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E93)*(EFs!$E$4:$E$3351=E97)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E93)*(EFs!$B$4:$B$3351=VLOOKUP(E92,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E96,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E93)*(EFs!$E$4:$E$3351=E97)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E89)*OR(RRFs!$C$4:$C$35=E97,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E92&\" \"&I91,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E92&\" \"&I91,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":9.58044365302777E-3},{"$f":"IFERROR(\n\nIF(OR(AND(E92<>\"Single Unit Short Haul\",E97=\"G\"),AND(OR(E89=\"B20 (Biodiesel)\",E89=\"R100 (Renewable Diesel)\"),E97=\"G\"),AND(OR(E92=\"Single Unit Short Haul\",E92=\"Single Unit Long Haul\"),E96=\"Distribution Center\"),AND(E92<>\"Combination Unit Short Haul\",E96=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E89)*OR(RRFs!$C$4:$C$35=E97,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E92&\" \"&J91,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E89=\"B20 (Biodiesel)\",E89=\"R100 (Renewable Diesel)\"),J92*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E89)*OR(RRFs!$C$4:$C$35=E97,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E92&\" \"&J91,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E92&\" \"&J91,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E93)*(EFs!$B$4:$B$3351=VLOOKUP(E92,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E96,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E93)*(EFs!$E$4:$E$3351=E97)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E93)*(EFs!$B$4:$B$3351=VLOOKUP(E92,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E96,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E93)*(EFs!$E$4:$E$3351=E97)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E89)*OR(RRFs!$C$4:$C$35=E97,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E92&\" \"&J91,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E92&\" \"&J91,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":650.29028145516611},{"$f":"IFERROR(\n\nIF(OR(AND(E92<>\"Single Unit Short Haul\",E97=\"G\"),AND(OR(E89=\"B20 (Biodiesel)\",E89=\"R100 (Renewable Diesel)\"),E97=\"G\"),AND(OR(E92=\"Single Unit Short Haul\",E92=\"Single Unit Long Haul\"),E96=\"Distribution Center\"),AND(E92<>\"Combination Unit Short Haul\",E96=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E89)*OR(RRFs!$C$4:$C$35=E97,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E92&\" \"&K89,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E89=\"B20 (Biodiesel)\",E89=\"R100 (Renewable Diesel)\"),K92*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E89)*OR(RRFs!$C$4:$C$35=E97,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E92&\" \"&K89,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E92&\" \"&K89,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E93)*(EFs!$B$4:$B$3351=VLOOKUP(E92,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E96,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E93)*(EFs!$E$4:$E$3351=E97)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E93)*(EFs!$B$4:$B$3351=VLOOKUP(E92,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E96,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E93)*(EFs!$E$4:$E$3351=E97)*EFs!$P$4:$P$3351)\n*\n(1+(SUMPRODUCT((RRFs!$B$4:$B$35=E89)*OR(RRFs!$C$4:$C$35=E97,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E92&\" \"&K89,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E92&\" \"&K89,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":11.676577362049208},{"$f":"IFERROR(\n\nIF(OR(AND(E92<>\"Single Unit Short Haul\",E97=\"G\"),AND(OR(E89=\"B20 (Biodiesel)\",E89=\"R100 (Renewable Diesel)\"),E97=\"G\"),AND(OR(E92=\"Single Unit Short Haul\",E92=\"Single Unit Long Haul\"),E96=\"Distribution Center\"),AND(E92<>\"Combination Unit Short Haul\",E96=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E89)*OR(RRFs!$C$4:$C$35=E97,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E92&\" \"&H91,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E89=\"B20 (Biodiesel)\",E89=\"R100 (Renewable Diesel)\"),L92,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E93)*(EFs!$B$4:$B$3351=VLOOKUP(E92,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E96,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E93)*(EFs!$E$4:$E$3351=E97)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E93)*(EFs!$B$4:$B$3351=VLOOKUP(E92,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E96,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E93)*(EFs!$E$4:$E$3351=E97)*EFs!$P$4:$P$3351)\n*\nIF(OR(E89=\"Hybrid\",E89=\"Electric\"),0.5,1)))),\n\n0)","v":1.0271798296228599E-2},{"$f":"IFERROR(\n\nIF(OR(AND(E92<>\"Single Unit Short Haul\",E97=\"G\"),AND(OR(E89=\"B20 (Biodiesel)\",E89=\"R100 (Renewable Diesel)\"),E97=\"G\"),AND(OR(E92=\"Single Unit Short Haul\",E92=\"Single Unit Long Haul\"),E96=\"Distribution Center\"),AND(E92<>\"Combination Unit Short Haul\",E96=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E89)*OR(RRFs!$C$4:$C$35=E97,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E92&\" \"&H91,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E89=\"B20 (Biodiesel)\",E89=\"R100 (Renewable Diesel)\"),M92,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E93)*(EFs!$B$4:$B$3351=VLOOKUP(E92,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E96,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E93)*(EFs!$E$4:$E$3351=E97)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E93)*(EFs!$B$4:$B$3351=VLOOKUP(E92,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E96,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E93)*(EFs!$E$4:$E$3351=E97)*EFs!$P$4:$P$3351)))),\n\n0)","v":2.51711035051885E-3},{"$f":"IFERROR(\n\nIF(E102=\"-\",0/0,\n\nIF(OR(AND(E92<>\"Single Unit Short Haul\",E97=\"G\"),AND(OR(E89=\"B20 (Biodiesel)\",E89=\"R100 (Renewable Diesel)\"),E97=\"G\"),AND(OR(E92=\"Single Unit Short Haul\",E92=\"Single Unit Long Haul\"),E96=\"Distribution Center\"),AND(E92<>\"Combination Unit Short Haul\",E96=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E89)*OR(RRFs!$C$4:$C$35=E97,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E92&\" \"&N91,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E89=\"B20 (Biodiesel)\",E89=\"R100 (Renewable Diesel)\"),N92*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E89)*OR(RRFs!$C$4:$C$35=E97,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E92&\" \"&N91,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E92&\" \"&N91,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E93)*(EFs!$B$4:$B$3351=VLOOKUP(E92,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E96,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E93)*(EFs!$E$4:$E$3351=E97)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E93)*(EFs!$B$4:$B$3351=VLOOKUP(E92,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E96,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E93)*(EFs!$E$4:$E$3351=E97)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E89)*OR(RRFs!$C$4:$C$35=E97,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E92&\" \"&N91,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E92&\" \"&N91,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E102=\"-\",0/0,\n\nIF(OR(AND(E92<>\"Single Unit Short Haul\",E97=\"G\"),AND(OR(E89=\"B20 (Biodiesel)\",E89=\"R100 (Renewable Diesel)\"),E97=\"G\"),AND(OR(E92=\"Single Unit Short Haul\",E92=\"Single Unit Long Haul\"),E96=\"Distribution Center\"),AND(E92<>\"Combination Unit Short Haul\",E96=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E89)*OR(RRFs!$C$4:$C$35=E97,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E92&\" \"&O91,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E89=\"B20 (Biodiesel)\",E89=\"R100 (Renewable Diesel)\"),O92*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E89)*OR(RRFs!$C$4:$C$35=E97,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E92&\" \"&O91,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E92&\" \"&O91,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E93)*(EFs!$B$4:$B$3351=VLOOKUP(E92,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E96,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E93)*(EFs!$E$4:$E$3351=E97)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E93)*(EFs!$B$4:$B$3351=VLOOKUP(E92,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E96,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E93)*(EFs!$E$4:$E$3351=E97)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E89)*OR(RRFs!$C$4:$C$35=E97,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E92&\" \"&O91,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E92&\" \"&O91,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E102=\"-\",0/0,\n\nIF(OR(AND(E92<>\"Single Unit Short Haul\",E97=\"G\"),AND(OR(E89=\"B20 (Biodiesel)\",E89=\"R100 (Renewable Diesel)\"),E97=\"G\"),AND(OR(E92=\"Single Unit Short Haul\",E92=\"Single Unit Long Haul\"),E96=\"Distribution Center\"),AND(E92<>\"Combination Unit Short Haul\",E96=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E89)*OR(RRFs!$C$4:$C$35=E97,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E92&\" \"&P91,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E89=\"B20 (Biodiesel)\",E89=\"R100 (Renewable Diesel)\"),P92*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E89)*OR(RRFs!$C$4:$C$35=E97,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E92&\" \"&P91,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E92&\" \"&P91,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E93)*(EFs!$B$4:$B$3351=VLOOKUP(E92,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E96,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E93)*(EFs!$E$4:$E$3351=E97)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E93)*(EFs!$B$4:$B$3351=VLOOKUP(E92,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E96,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E93)*(EFs!$E$4:$E$3351=E97)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E89)*OR(RRFs!$C$4:$C$35=E97,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E92&\" \"&P91,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E92&\" \"&P91,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E102=\"-\",0/0,\n\nIF(OR(AND(E92<>\"Single Unit Short Haul\",E97=\"G\"),AND(OR(E89=\"B20 (Biodiesel)\",E89=\"R100 (Renewable Diesel)\"),E97=\"G\"),AND(OR(E92=\"Single Unit Short Haul\",E92=\"Single Unit Long Haul\"),E96=\"Distribution Center\"),AND(E92<>\"Combination Unit Short Haul\",E96=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E89)*OR(RRFs!$C$4:$C$35=E97,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E92&\" \"&Q90,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E89=\"B20 (Biodiesel)\",E89=\"R100 (Renewable Diesel)\"),Q92*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E89)*OR(RRFs!$C$4:$C$35=E97,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E92&\" \"&Q90,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E92&\" \"&Q90,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E93)*(EFs!$B$4:$B$3351=VLOOKUP(E92,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E96,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E93)*(EFs!$E$4:$E$3351=E97)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E93)*(EFs!$B$4:$B$3351=VLOOKUP(E92,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E96,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E93)*(EFs!$E$4:$E$3351=E97)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E89)*OR(RRFs!$C$4:$C$35=E97,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E92&\" \"&Q90,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E92&\" \"&Q90,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\nSUMIFS('2. Investment, Part 4'!E:E,'2. Investment, Part 4'!B:B,E92,'2. Investment, Part 4'!C:C,IF(E97=\"D\",\"Diesel\",IF(E97=\"G\",\"Gasoline\",E97)),'2. Investment, Part 4'!D:D,E89,'2. Investment, Part 4'!E:E,\"<>'N/A\",'2. Investment, Part 4'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E89)*OR(RRFs!$C$4:$C$35=IF(E97=\"D\",\"Diesel\",IF(E97=\"G\",\"Gasoline\",E97)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E92&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E89)*OR(RRFs!$C$4:$C$35=IF(E97=\"D\",\"Diesel\",IF(E97=\"G\",\"Gasoline\",E97)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E92&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))),\n0)","v":118337}]
[null,null,null,"Model Year Modification Window:",{"$f":"Investment_Beginning_Year_of_Modification","v":2012}]
[null,null,null,null,{"$f":"Investment_End_Year_of_Modification","v":2026},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,"Area of Interest:",{"$f":"Investment_GeographicScale","v":"County/Municipal"},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), Cost and Units:",{"$f":"Investment_Fuel_Type","v":"D"},null,"Baseline",{"$f":"IFERROR(\n\nE100*(\n(H92*E101)\n+\n(IF(E102=\"-\",0,N92*E102))\n)\n*\nGramToTon,\n\n0)","v":7.4160080030826734},{"$f":"IFERROR(\n\nE100*(\n((I92+L92+M92)*E101)\n+\n(IF(E102=\"-\",0,O92*E102))\n)\n*\nGramToTon,\n\n0)","v":0.2651245941825866},{"$f":"IFERROR(\n\nE100*(\n(J92*E101)\n+\n(IF(E102=\"-\",0,P92*E102))\n)\n*\nGramToTon,\n\n0)","v":7630.3905351174653},{"$f":"IFERROR(\n\nSUM((1/K92)*E101,(IF(E102=\"-\",0,Q92*E102)))\n*\nE100,\n\n0)","v":675658.06080927409},0,{"$f":"IFERROR(\n\nK97*E98,\n\n0)","v":1439151.6695237537},{"$f":"SUM(L97:M97)","v":1439151.6695237537}]
[null,null,null,null,{"$f":"IF(E97=\"G\",VLOOKUP(\"Gasoline\",Investment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E97=\"D\",VLOOKUP(\"Diesel\",Investment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":2.13},null,"Modified",{"$f":"IFERROR(\n\nE100*(\n(H93*E101)\n+\n(IF(E102=\"-\",0,N93*E102))\n)\n*\nGramToTon,\n\n0)","v":0.46946105875469324},{"$f":"IFERROR(\n\nE100*(\n((I93+L93+M93)*E101)\n+\n(IF(E102=\"-\",0,O93*E102))\n)\n*\nGramToTon,\n\n0)","v":0.21345148455063956},{"$f":"IFERROR(\n\nE100*(\n(J93*E101)\n+\n(IF(E102=\"-\",0,P93*E102))\n)\n*\nGramToTon,\n\n0)","v":6205.1607085133737},{"$f":"IFERROR(\n\nSUM((1/K93)*E101,(IF(E102=\"-\",0,Q93*E102)))\n*\nE100,\n\n0)","v":741354.74219825747},{"$f":"IFERROR(\n\n(R93*E100)\n/\nE104,\n\n0)","v":4993821.4000000004},{"$f":"IFERROR(\n\nK98*E90,\n\n0)","v":1690288.8122120269},{"$f":"SUM(L98:M98)","v":6684110.2122120271}]
[null,null,null,null,{"$f":"IF(E97=\"G\",VLOOKUP(\"Gasoline\",Investment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E97=\"D\",VLOOKUP(\"Diesel\",Investment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":"gal"},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E89)*OR(RRFs!$C$4:$C$35=E97,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E92&\" \"&H91,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H98-H97,0)),\n\n0)","v":-6.9465469443279799},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E89)*OR(RRFs!$C$4:$C$35=E97,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E92&\" \"&H91,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I98-I97,0)),\n\n0)","v":-5.1673109631947045E-2},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E89)*OR(RRFs!$C$4:$C$35=E97,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E92&\" \"&H91,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J98-J97,0)),\n\n0)","v":-1425.2298266040916},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E89)*OR(RRFs!$C$4:$C$35=E97,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E92&\" \"&H91,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K98-K97,0)),0)","v":65696.681388983387},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E89)*OR(RRFs!$C$4:$C$35=E97,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E92&\" \"&H91,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L98-L97,0)),0)","v":4993821.4000000004},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E89)*OR(RRFs!$C$4:$C$35=E97,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E92&\" \"&H91,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M98-M97,0)),0)","v":251137.14268827322},5244958.5426882738]
[null,null,null,"Number to Modify/Replace:",{"$f":"IFERROR(ROUNDDOWN(E103/R93,0),\"-\")","v":422},null,"Cost Effect ($/short ton)",{"$f":"IF(H99>0,\"Emiss. Increase\",IFERROR(\n\n(-1*L99)/H99,\n\n0))","v":718892.62967949477},{"$f":"IF(I99>0,\"Emiss. Increase\",IFERROR(\n\n(-1*L99)/I99,\n\n0))","v":96642556.168374211},{"$f":"IF(J99>0,\"Emiss. Increase\",IFERROR(\n\n(-1*L99)/J99,\n\n0))","v":3503.8709594640081}]
[null,null,null,"Average Annual Mileage:",{"$f":"Investment_Average_Annual_Miles","v":20513}]
[null,null,null,"Average Annual Idle Hours:",{"$f":"Investment_Average_Annual_Idle_Hours","v":0},null,"Number of modified trucks that the funding will pay for:",null,null,null,{"$f":"E100","v":422}]
[null,null,null,"Funding Amount:",{"$f":"Investment_in_USD","v":50000000}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E89)*OR(RRFs!$C$4:$C$35=E97,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E92&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":10}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$3,LEN($A$3)-8)&VLOOKUP(E89,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":"For Further Information refer to page 51 of the NCHRP 25-46 Guidance and the following weblinks"}]
[null,null,{"$f":"IFERROR(HYPERLINK(U106,V106),\"\")","v":"DieselNet Technology Guide - Alternative Diesel Fuels: Natural Gas"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$3,LEN($A$3)-8)&VLOOKUP(E89,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":"https://www.dieselnet.com/tech/fuel_cng.php"},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$3,LEN($A$3)-8)&VLOOKUP(E89,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":"DieselNet Technology Guide - Alternative Diesel Fuels: Natural Gas"}]
[null,null,{"$f":"IFERROR(HYPERLINK(U107,V107),\"\")","v":"California Energy Commission - Natural Gas Projects: Vehicle Awards"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$3,LEN($A$3)-8)&VLOOKUP(E89,FuelCrosswalk,2,FALSE)&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":"http://www.energy.ca.gov/drive/projects/natural_gas.html"},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$3,LEN($A$3)-8)&VLOOKUP(E89,FuelCrosswalk,2,FALSE)&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":"California Energy Commission - Natural Gas Projects: Vehicle Awards"}]
[null,null,{"$f":"IFERROR(HYPERLINK(U108,V108),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$3,LEN($A$3)-8)&VLOOKUP(E89,FuelCrosswalk,2,FALSE)&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$3,LEN($A$3)-8)&VLOOKUP(E89,FuelCrosswalk,2,FALSE)&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U109,V109),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$3,LEN($A$3)-8)&VLOOKUP(E89,FuelCrosswalk,2,FALSE)&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$3,LEN($A$3)-8)&VLOOKUP(E89,FuelCrosswalk,2,FALSE)&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,null,"Modification:","LNG+LowNOx",null,null,"Running EFs (g/mi)",null,null,"Fuel","PM2.5 (g/mi)",null,"Extended Idle",null,null,null,"Cost"]
[null,null,null,"Cost and Units of Alternative Fuel:",{"$f":"IF(E110=\"Hybrid\",\n     IF(E118=\"D\",VLOOKUP(\"Diesel\",Investment_Fuel_Type_Cost_and_Unit,2,0),\n          IF(E118=\"G\",VLOOKUP(\"Gasoline\",Investment_Fuel_Type_Cost_and_Unit,2,0),NA())),\n     IF(E118=\"D\",\n          VLOOKUP(VLOOKUP(E110,FuelCrosswalk,2,FALSE),Investment_Fuel_Type_Cost_and_Unit,2,0)*\n            (SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E110,FuelCrosswalk,2,FALSE),Defaults!$V:$V,\"DGE\")/\n            SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E110,FuelCrosswalk,2,FALSE),Defaults!$V:$V,VLOOKUP(VLOOKUP(E110,FuelCrosswalk,2,FALSE),Investment_Fuel_Type_Cost_and_Unit,3,0))),\n          IF(E118=\"G\",\n          VLOOKUP(VLOOKUP(E110,FuelCrosswalk,2,FALSE),Investment_Fuel_Type_Cost_and_Unit,2,0)*\n            (SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E110,FuelCrosswalk,2,FALSE),Defaults!$V:$V,\"GGE\")/\n            SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E110,FuelCrosswalk,2,FALSE),Defaults!$V:$V,VLOOKUP(VLOOKUP(E110,FuelCrosswalk,2,FALSE),Investment_Fuel_Type_Cost_and_Unit,3,0))),NA()\n)))","v":2.31},null,"PER TRUCK:",null,null,null,null,null,null,"Emissions (g/hr)",null,null,"Fuel"]
[null,null,null,null,{"$f":"IF(E118=\"G\",\"GGE\",\"DGE\")","v":"DGE"},null,"Case","NOx","PM2.5","CO2","mi/gal","Brake","Tire","NOx","PM2.5","CO2","(gal/hr)"]
[null,null,null,"Type of Truck:",{"$f":"Investment_Truck_Type","v":"Single Unit Long Haul"},null,"Baseline",{"$f":"IFERROR(\n\nIF(OR(AND(E113<>\"Single Unit Short Haul\",E118=\"G\"),AND(OR(E110=\"B20 (Biodiesel)\",E110=\"R100 (Renewable Diesel)\"),E118=\"G\"),AND(OR(E113=\"Single Unit Short Haul\",E113=\"Single Unit Long Haul\"),E117=\"Distribution Center\"),AND(E113<>\"Combination Unit Short Haul\",E117=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E110)*OR(RRFs!$C$4:$C$35=E118,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E113&\" \"&H112,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E114)*(EFs!$B$4:$B$3351=VLOOKUP(E113,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E117,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E115)*(EFs!$D$4:$D$3351<=E116)*(EFs!$E$4:$E$3351=E118)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E114)*(EFs!$B$4:$B$3351=VLOOKUP(E113,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E117,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E115)*(EFs!$D$4:$D$3351<=E116)*(EFs!$E$4:$E$3351=E118)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(AND(E113<>\"Single Unit Short Haul\",E118=\"G\"),AND(OR(E110=\"B20 (Biodiesel)\",E110=\"R100 (Renewable Diesel)\"),E118=\"G\"),AND(OR(E113=\"Single Unit Short Haul\",E113=\"Single Unit Long Haul\"),E117=\"Distribution Center\"),AND(E113<>\"Combination Unit Short Haul\",E117=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E110)*OR(RRFs!$C$4:$C$35=E118,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E113&\" \"&I112,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E114)*(EFs!$B$4:$B$3351=VLOOKUP(E113,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E117,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E115)*(EFs!$D$4:$D$3351<=E116)*(EFs!$E$4:$E$3351=E118)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E114)*(EFs!$B$4:$B$3351=VLOOKUP(E113,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E117,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E115)*(EFs!$D$4:$D$3351<=E116)*(EFs!$E$4:$E$3351=E118)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(AND(E113<>\"Single Unit Short Haul\",E118=\"G\"),AND(OR(E110=\"B20 (Biodiesel)\",E110=\"R100 (Renewable Diesel)\"),E118=\"G\"),AND(OR(E113=\"Single Unit Short Haul\",E113=\"Single Unit Long Haul\"),E117=\"Distribution Center\"),AND(E113<>\"Combination Unit Short Haul\",E117=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E110)*OR(RRFs!$C$4:$C$35=E118,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E113&\" \"&J112,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E114)*(EFs!$B$4:$B$3351=VLOOKUP(E113,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E117,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E115)*(EFs!$D$4:$D$3351<=E116)*(EFs!$E$4:$E$3351=E118)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E114)*(EFs!$B$4:$B$3351=VLOOKUP(E113,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E117,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E115)*(EFs!$D$4:$D$3351<=E116)*(EFs!$E$4:$E$3351=E118)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(AND(E113<>\"Single Unit Short Haul\",E118=\"G\"),AND(OR(E110=\"B20 (Biodiesel)\",E110=\"R100 (Renewable Diesel)\"),E118=\"G\"),AND(OR(E113=\"Single Unit Short Haul\",E113=\"Single Unit Long Haul\"),E117=\"Distribution Center\"),AND(E113<>\"Combination Unit Short Haul\",E117=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E110)*OR(RRFs!$C$4:$C$35=E118,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E113&\" \"&K110,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E114)*(EFs!$B$4:$B$3351=VLOOKUP(E113,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E117,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E115)*(EFs!$D$4:$D$3351<=E116)*(EFs!$E$4:$E$3351=E118)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E114)*(EFs!$B$4:$B$3351=VLOOKUP(E113,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E117,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E115)*(EFs!$D$4:$D$3351<=E116)*(EFs!$E$4:$E$3351=E118)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(AND(E113<>\"Single Unit Short Haul\",E118=\"G\"),AND(OR(E110=\"B20 (Biodiesel)\",E110=\"R100 (Renewable Diesel)\"),E118=\"G\"),AND(OR(E113=\"Single Unit Short Haul\",E113=\"Single Unit Long Haul\"),E117=\"Distribution Center\"),AND(E113<>\"Combination Unit Short Haul\",E117=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E110)*OR(RRFs!$C$4:$C$35=E118,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E113&\" \"&H112,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E114)*(EFs!$B$4:$B$3351=VLOOKUP(E113,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E117,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E115)*(EFs!$D$4:$D$3351<=E116)*(EFs!$E$4:$E$3351=E118)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E114)*(EFs!$B$4:$B$3351=VLOOKUP(E113,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E117,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E115)*(EFs!$D$4:$D$3351<=E116)*(EFs!$E$4:$E$3351=E118)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(AND(E113<>\"Single Unit Short Haul\",E118=\"G\"),AND(OR(E110=\"B20 (Biodiesel)\",E110=\"R100 (Renewable Diesel)\"),E118=\"G\"),AND(OR(E113=\"Single Unit Short Haul\",E113=\"Single Unit Long Haul\"),E117=\"Distribution Center\"),AND(E113<>\"Combination Unit Short Haul\",E117=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E110)*OR(RRFs!$C$4:$C$35=E118,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E113&\" \"&H112,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E114)*(EFs!$B$4:$B$3351=VLOOKUP(E113,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E117,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E115)*(EFs!$D$4:$D$3351<=E116)*(EFs!$E$4:$E$3351=E118)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E114)*(EFs!$B$4:$B$3351=VLOOKUP(E113,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E117,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E115)*(EFs!$D$4:$D$3351<=E116)*(EFs!$E$4:$E$3351=E118)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E123=\"-\",0/0,\n\nIF(OR(AND(E113<>\"Single Unit Short Haul\",E118=\"G\"),AND(OR(E110=\"B20 (Biodiesel)\",E110=\"R100 (Renewable Diesel)\"),E118=\"G\"),AND(OR(E113=\"Single Unit Short Haul\",E113=\"Single Unit Long Haul\"),E117=\"Distribution Center\"),AND(E113<>\"Combination Unit Short Haul\",E117=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E110)*OR(RRFs!$C$4:$C$35=E118,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E113&\" \"&N112,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E114)*(EFs!$B$4:$B$3351=VLOOKUP(E113,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E117,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E115)*(EFs!$D$4:$D$3351<=E116)*(EFs!$E$4:$E$3351=E118)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E114)*(EFs!$B$4:$B$3351=VLOOKUP(E113,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E117,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E115)*(EFs!$D$4:$D$3351<=E116)*(EFs!$E$4:$E$3351=E118)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E123=\"-\",0/0,\n\nIF(OR(AND(E113<>\"Single Unit Short Haul\",E118=\"G\"),AND(OR(E110=\"B20 (Biodiesel)\",E110=\"R100 (Renewable Diesel)\"),E118=\"G\"),AND(OR(E113=\"Single Unit Short Haul\",E113=\"Single Unit Long Haul\"),E117=\"Distribution Center\"),AND(E113<>\"Combination Unit Short Haul\",E117=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E110)*OR(RRFs!$C$4:$C$35=E118,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E113&\" \"&O112,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E114)*(EFs!$B$4:$B$3351=VLOOKUP(E113,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E117,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E115)*(EFs!$D$4:$D$3351<=E116)*(EFs!$E$4:$E$3351=E118)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E114)*(EFs!$B$4:$B$3351=VLOOKUP(E113,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E117,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E115)*(EFs!$D$4:$D$3351<=E116)*(EFs!$E$4:$E$3351=E118)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E123=\"-\",0/0,\n\nIF(OR(AND(E113<>\"Single Unit Short Haul\",E118=\"G\"),AND(OR(E110=\"B20 (Biodiesel)\",E110=\"R100 (Renewable Diesel)\"),E118=\"G\"),AND(OR(E113=\"Single Unit Short Haul\",E113=\"Single Unit Long Haul\"),E117=\"Distribution Center\"),AND(E113<>\"Combination Unit Short Haul\",E117=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E110)*OR(RRFs!$C$4:$C$35=E118,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E113&\" \"&P112,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E114)*(EFs!$B$4:$B$3351=VLOOKUP(E113,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E117,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E115)*(EFs!$D$4:$D$3351<=E116)*(EFs!$E$4:$E$3351=E118)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E114)*(EFs!$B$4:$B$3351=VLOOKUP(E113,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E117,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E115)*(EFs!$D$4:$D$3351<=E116)*(EFs!$E$4:$E$3351=E118)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E123=\"-\",0/0,\n\nIF(OR(AND(E113<>\"Single Unit Short Haul\",E118=\"G\"),AND(OR(E110=\"B20 (Biodiesel)\",E110=\"R100 (Renewable Diesel)\"),E118=\"G\"),AND(OR(E113=\"Single Unit Short Haul\",E113=\"Single Unit Long Haul\"),E117=\"Distribution Center\"),AND(E113<>\"Combination Unit Short Haul\",E117=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E110)*OR(RRFs!$C$4:$C$35=E118,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E113&\" \"&Q111,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E114)*(EFs!$B$4:$B$3351=VLOOKUP(E113,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E117,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E115)*(EFs!$D$4:$D$3351<=E116)*(EFs!$E$4:$E$3351=E118)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E114)*(EFs!$B$4:$B$3351=VLOOKUP(E113,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E117,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E115)*(EFs!$D$4:$D$3351<=E116)*(EFs!$E$4:$E$3351=E118)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},0]
[null,null,null,"Calendar Year:",{"$f":"Investment_Year","v":2035},null,"Modified",{"$f":"IFERROR(\n\nIF(OR(AND(E113<>\"Single Unit Short Haul\",E118=\"G\"),AND(OR(E110=\"B20 (Biodiesel)\",E110=\"R100 (Renewable Diesel)\"),E118=\"G\"),AND(OR(E113=\"Single Unit Short Haul\",E113=\"Single Unit Long Haul\"),E117=\"Distribution Center\"),AND(E113<>\"Combination Unit Short Haul\",E117=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E110)*OR(RRFs!$C$4:$C$35=E118,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E113&\" \"&H112,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E110=\"B20 (Biodiesel)\",E110=\"R100 (Renewable Diesel)\"),H113*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E110)*OR(RRFs!$C$4:$C$35=E118,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E113&\" \"&H112,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E113&\" \"&H112,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E114)*(EFs!$B$4:$B$3351=VLOOKUP(E113,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E117,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E114)*(EFs!$E$4:$E$3351=E118)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E114)*(EFs!$B$4:$B$3351=VLOOKUP(E113,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E117,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E114)*(EFs!$E$4:$E$3351=E118)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E110)*OR(RRFs!$C$4:$C$35=E118,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E113&\" \"&H112,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E113&\" \"&H112,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(AND(E113<>\"Single Unit Short Haul\",E118=\"G\"),AND(OR(E110=\"B20 (Biodiesel)\",E110=\"R100 (Renewable Diesel)\"),E118=\"G\"),AND(OR(E113=\"Single Unit Short Haul\",E113=\"Single Unit Long Haul\"),E117=\"Distribution Center\"),AND(E113<>\"Combination Unit Short Haul\",E117=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E110)*OR(RRFs!$C$4:$C$35=E118,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E113&\" \"&I112,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E110=\"B20 (Biodiesel)\",E110=\"R100 (Renewable Diesel)\"),I113*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E110)*OR(RRFs!$C$4:$C$35=E118,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E113&\" \"&I112,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E113&\" \"&I112,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E114)*(EFs!$B$4:$B$3351=VLOOKUP(E113,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E117,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E114)*(EFs!$E$4:$E$3351=E118)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E114)*(EFs!$B$4:$B$3351=VLOOKUP(E113,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E117,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E114)*(EFs!$E$4:$E$3351=E118)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E110)*OR(RRFs!$C$4:$C$35=E118,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E113&\" \"&I112,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E113&\" \"&I112,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(AND(E113<>\"Single Unit Short Haul\",E118=\"G\"),AND(OR(E110=\"B20 (Biodiesel)\",E110=\"R100 (Renewable Diesel)\"),E118=\"G\"),AND(OR(E113=\"Single Unit Short Haul\",E113=\"Single Unit Long Haul\"),E117=\"Distribution Center\"),AND(E113<>\"Combination Unit Short Haul\",E117=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E110)*OR(RRFs!$C$4:$C$35=E118,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E113&\" \"&J112,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E110=\"B20 (Biodiesel)\",E110=\"R100 (Renewable Diesel)\"),J113*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E110)*OR(RRFs!$C$4:$C$35=E118,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E113&\" \"&J112,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E113&\" \"&J112,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E114)*(EFs!$B$4:$B$3351=VLOOKUP(E113,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E117,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E114)*(EFs!$E$4:$E$3351=E118)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E114)*(EFs!$B$4:$B$3351=VLOOKUP(E113,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E117,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E114)*(EFs!$E$4:$E$3351=E118)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E110)*OR(RRFs!$C$4:$C$35=E118,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E113&\" \"&J112,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E113&\" \"&J112,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(AND(E113<>\"Single Unit Short Haul\",E118=\"G\"),AND(OR(E110=\"B20 (Biodiesel)\",E110=\"R100 (Renewable Diesel)\"),E118=\"G\"),AND(OR(E113=\"Single Unit Short Haul\",E113=\"Single Unit Long Haul\"),E117=\"Distribution Center\"),AND(E113<>\"Combination Unit Short Haul\",E117=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E110)*OR(RRFs!$C$4:$C$35=E118,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E113&\" \"&K110,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E110=\"B20 (Biodiesel)\",E110=\"R100 (Renewable Diesel)\"),K113*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E110)*OR(RRFs!$C$4:$C$35=E118,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E113&\" \"&K110,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E113&\" \"&K110,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E114)*(EFs!$B$4:$B$3351=VLOOKUP(E113,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E117,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E114)*(EFs!$E$4:$E$3351=E118)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E114)*(EFs!$B$4:$B$3351=VLOOKUP(E113,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E117,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E114)*(EFs!$E$4:$E$3351=E118)*EFs!$P$4:$P$3351)\n*\n(1+(SUMPRODUCT((RRFs!$B$4:$B$35=E110)*OR(RRFs!$C$4:$C$35=E118,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E113&\" \"&K110,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E113&\" \"&K110,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(AND(E113<>\"Single Unit Short Haul\",E118=\"G\"),AND(OR(E110=\"B20 (Biodiesel)\",E110=\"R100 (Renewable Diesel)\"),E118=\"G\"),AND(OR(E113=\"Single Unit Short Haul\",E113=\"Single Unit Long Haul\"),E117=\"Distribution Center\"),AND(E113<>\"Combination Unit Short Haul\",E117=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E110)*OR(RRFs!$C$4:$C$35=E118,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E113&\" \"&H112,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E110=\"B20 (Biodiesel)\",E110=\"R100 (Renewable Diesel)\"),L113,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E114)*(EFs!$B$4:$B$3351=VLOOKUP(E113,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E117,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E114)*(EFs!$E$4:$E$3351=E118)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E114)*(EFs!$B$4:$B$3351=VLOOKUP(E113,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E117,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E114)*(EFs!$E$4:$E$3351=E118)*EFs!$P$4:$P$3351)\n*\nIF(OR(E110=\"Hybrid\",E110=\"Electric\"),0.5,1)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(AND(E113<>\"Single Unit Short Haul\",E118=\"G\"),AND(OR(E110=\"B20 (Biodiesel)\",E110=\"R100 (Renewable Diesel)\"),E118=\"G\"),AND(OR(E113=\"Single Unit Short Haul\",E113=\"Single Unit Long Haul\"),E117=\"Distribution Center\"),AND(E113<>\"Combination Unit Short Haul\",E117=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E110)*OR(RRFs!$C$4:$C$35=E118,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E113&\" \"&H112,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E110=\"B20 (Biodiesel)\",E110=\"R100 (Renewable Diesel)\"),M113,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E114)*(EFs!$B$4:$B$3351=VLOOKUP(E113,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E117,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E114)*(EFs!$E$4:$E$3351=E118)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E114)*(EFs!$B$4:$B$3351=VLOOKUP(E113,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E117,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E114)*(EFs!$E$4:$E$3351=E118)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E123=\"-\",0/0,\n\nIF(OR(AND(E113<>\"Single Unit Short Haul\",E118=\"G\"),AND(OR(E110=\"B20 (Biodiesel)\",E110=\"R100 (Renewable Diesel)\"),E118=\"G\"),AND(OR(E113=\"Single Unit Short Haul\",E113=\"Single Unit Long Haul\"),E117=\"Distribution Center\"),AND(E113<>\"Combination Unit Short Haul\",E117=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E110)*OR(RRFs!$C$4:$C$35=E118,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E113&\" \"&N112,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E110=\"B20 (Biodiesel)\",E110=\"R100 (Renewable Diesel)\"),N113*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E110)*OR(RRFs!$C$4:$C$35=E118,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E113&\" \"&N112,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E113&\" \"&N112,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E114)*(EFs!$B$4:$B$3351=VLOOKUP(E113,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E117,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E114)*(EFs!$E$4:$E$3351=E118)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E114)*(EFs!$B$4:$B$3351=VLOOKUP(E113,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E117,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E114)*(EFs!$E$4:$E$3351=E118)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E110)*OR(RRFs!$C$4:$C$35=E118,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E113&\" \"&N112,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E113&\" \"&N112,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E123=\"-\",0/0,\n\nIF(OR(AND(E113<>\"Single Unit Short Haul\",E118=\"G\"),AND(OR(E110=\"B20 (Biodiesel)\",E110=\"R100 (Renewable Diesel)\"),E118=\"G\"),AND(OR(E113=\"Single Unit Short Haul\",E113=\"Single Unit Long Haul\"),E117=\"Distribution Center\"),AND(E113<>\"Combination Unit Short Haul\",E117=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E110)*OR(RRFs!$C$4:$C$35=E118,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E113&\" \"&O112,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E110=\"B20 (Biodiesel)\",E110=\"R100 (Renewable Diesel)\"),O113*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E110)*OR(RRFs!$C$4:$C$35=E118,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E113&\" \"&O112,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E113&\" \"&O112,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E114)*(EFs!$B$4:$B$3351=VLOOKUP(E113,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E117,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E114)*(EFs!$E$4:$E$3351=E118)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E114)*(EFs!$B$4:$B$3351=VLOOKUP(E113,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E117,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E114)*(EFs!$E$4:$E$3351=E118)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E110)*OR(RRFs!$C$4:$C$35=E118,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E113&\" \"&O112,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E113&\" \"&O112,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E123=\"-\",0/0,\n\nIF(OR(AND(E113<>\"Single Unit Short Haul\",E118=\"G\"),AND(OR(E110=\"B20 (Biodiesel)\",E110=\"R100 (Renewable Diesel)\"),E118=\"G\"),AND(OR(E113=\"Single Unit Short Haul\",E113=\"Single Unit Long Haul\"),E117=\"Distribution Center\"),AND(E113<>\"Combination Unit Short Haul\",E117=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E110)*OR(RRFs!$C$4:$C$35=E118,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E113&\" \"&P112,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E110=\"B20 (Biodiesel)\",E110=\"R100 (Renewable Diesel)\"),P113*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E110)*OR(RRFs!$C$4:$C$35=E118,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E113&\" \"&P112,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E113&\" \"&P112,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E114)*(EFs!$B$4:$B$3351=VLOOKUP(E113,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E117,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E114)*(EFs!$E$4:$E$3351=E118)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E114)*(EFs!$B$4:$B$3351=VLOOKUP(E113,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E117,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E114)*(EFs!$E$4:$E$3351=E118)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E110)*OR(RRFs!$C$4:$C$35=E118,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E113&\" \"&P112,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E113&\" \"&P112,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E123=\"-\",0/0,\n\nIF(OR(AND(E113<>\"Single Unit Short Haul\",E118=\"G\"),AND(OR(E110=\"B20 (Biodiesel)\",E110=\"R100 (Renewable Diesel)\"),E118=\"G\"),AND(OR(E113=\"Single Unit Short Haul\",E113=\"Single Unit Long Haul\"),E117=\"Distribution Center\"),AND(E113<>\"Combination Unit Short Haul\",E117=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E110)*OR(RRFs!$C$4:$C$35=E118,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E113&\" \"&Q111,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E110=\"B20 (Biodiesel)\",E110=\"R100 (Renewable Diesel)\"),Q113*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E110)*OR(RRFs!$C$4:$C$35=E118,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E113&\" \"&Q111,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E113&\" \"&Q111,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E114)*(EFs!$B$4:$B$3351=VLOOKUP(E113,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E117,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E114)*(EFs!$E$4:$E$3351=E118)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E114)*(EFs!$B$4:$B$3351=VLOOKUP(E113,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E117,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E114)*(EFs!$E$4:$E$3351=E118)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E110)*OR(RRFs!$C$4:$C$35=E118,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E113&\" \"&Q111,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E113&\" \"&Q111,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\nSUMIFS('2. Investment, Part 4'!E:E,'2. Investment, Part 4'!B:B,E113,'2. Investment, Part 4'!C:C,IF(E118=\"D\",\"Diesel\",IF(E118=\"G\",\"Gasoline\",E118)),'2. Investment, Part 4'!D:D,E110,'2. Investment, Part 4'!E:E,\"<>'N/A\",'2. Investment, Part 4'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E110)*OR(RRFs!$C$4:$C$35=IF(E118=\"D\",\"Diesel\",IF(E118=\"G\",\"Gasoline\",E118)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E113&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E110)*OR(RRFs!$C$4:$C$35=IF(E118=\"D\",\"Diesel\",IF(E118=\"G\",\"Gasoline\",E118)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E113&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))),\n0)","v":0}]
[null,null,null,"Model Year Modification Window:",{"$f":"Investment_Beginning_Year_of_Modification","v":2012}]
[null,null,null,null,{"$f":"Investment_End_Year_of_Modification","v":2026},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,"Area of Interest:",{"$f":"Investment_GeographicScale","v":"County/Municipal"},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), Cost and Units:",{"$f":"Investment_Fuel_Type","v":"D"},null,"Baseline",{"$f":"IFERROR(\n\nE121*(\n(H113*E122)\n+\n(IF(E123=\"-\",0,N113*E123))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE121*(\n((I113+L113+M113)*E122)\n+\n(IF(E123=\"-\",0,O113*E123))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE121*(\n(J113*E122)\n+\n(IF(E123=\"-\",0,P113*E123))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nSUM((1/K113)*E122,(IF(E123=\"-\",0,Q113*E123)))\n*\nE121,\n\n0)","v":0},0,{"$f":"IFERROR(\n\nK118*E119,\n\n0)","v":0},{"$f":"SUM(L118:M118)","v":0}]
[null,null,null,null,{"$f":"IF(E118=\"G\",VLOOKUP(\"Gasoline\",Investment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E118=\"D\",VLOOKUP(\"Diesel\",Investment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":2.13},null,"Modified",{"$f":"IFERROR(\n\nE121*(\n(H114*E122)\n+\n(IF(E123=\"-\",0,N114*E123))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE121*(\n((I114+L114+M114)*E122)\n+\n(IF(E123=\"-\",0,O114*E123))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE121*(\n(J114*E122)\n+\n(IF(E123=\"-\",0,P114*E123))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nSUM((1/K114)*E122,(IF(E123=\"-\",0,Q114*E123)))\n*\nE121,\n\n0)","v":0},{"$f":"IFERROR(\n\n(R114*E121)\n/\nE125,\n\n0)","v":0},{"$f":"IFERROR(\n\nK119*E111,\n\n0)","v":0},{"$f":"SUM(L119:M119)","v":0}]
[null,null,null,null,{"$f":"IF(E118=\"G\",VLOOKUP(\"Gasoline\",Investment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E118=\"D\",VLOOKUP(\"Diesel\",Investment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":"gal"},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E110)*OR(RRFs!$C$4:$C$35=E118,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E113&\" \"&H112,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H119-H118,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E110)*OR(RRFs!$C$4:$C$35=E118,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E113&\" \"&H112,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I119-I118,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E110)*OR(RRFs!$C$4:$C$35=E118,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E113&\" \"&H112,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J119-J118,0)),\n\n0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E110)*OR(RRFs!$C$4:$C$35=E118,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E113&\" \"&H112,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K119-K118,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E110)*OR(RRFs!$C$4:$C$35=E118,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E113&\" \"&H112,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L119-L118,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E110)*OR(RRFs!$C$4:$C$35=E118,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E113&\" \"&H112,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M119-M118,0)),0)","v":0},0]
[null,null,null,"Number to Modify/Replace:",{"$f":"IFERROR(ROUNDDOWN(E124/R114,0),\"-\")","v":"-"},null,"Cost Effect ($/short ton)",{"$f":"IF(H120>0,\"Emiss. Increase\",IFERROR(\n\n(-1*L120)/H120,\n\n0))","v":0},{"$f":"IF(I120>0,\"Emiss. Increase\",IFERROR(\n\n(-1*L120)/I120,\n\n0))","v":0},{"$f":"IF(J120>0,\"Emiss. Increase\",IFERROR(\n\n(-1*L120)/J120,\n\n0))","v":0}]
[null,null,null,"Average Annual Mileage:",{"$f":"Investment_Average_Annual_Miles","v":20513}]
[null,null,null,"Average Annual Idle Hours:",{"$f":"Investment_Average_Annual_Idle_Hours","v":0},null,"Number of modified trucks that the funding will pay for:",null,null,null,{"$f":"E121","v":"-"}]
[null,null,null,"Funding Amount:",{"$f":"Investment_in_USD","v":50000000}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E110)*OR(RRFs!$C$4:$C$35=E118,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E113&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":10}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$3,LEN($A$3)-8)&VLOOKUP(E110,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":"For Further Information refer to page 53 of the NCHRP 25-46 Guidance and the following weblinks"}]
[null,null,{"$f":"IFERROR(HYPERLINK(U127,V127),\"\")","v":"DieselNet Technology Guide - Alternative Diesel Fuels: Natural Gas"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$3,LEN($A$3)-8)&VLOOKUP(E110,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":"https://www.dieselnet.com/tech/fuel_cng.php"},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$3,LEN($A$3)-8)&VLOOKUP(E110,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":"DieselNet Technology Guide - Alternative Diesel Fuels: Natural Gas"}]
[null,null,{"$f":"IFERROR(HYPERLINK(U128,V128),\"\")","v":"California Energy Commission - Natural Gas Projects: Vehicle Awards"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$3,LEN($A$3)-8)&VLOOKUP(E110,FuelCrosswalk,2,FALSE)&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":"http://www.energy.ca.gov/drive/projects/natural_gas.html"},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$3,LEN($A$3)-8)&VLOOKUP(E110,FuelCrosswalk,2,FALSE)&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":"California Energy Commission - Natural Gas Projects: Vehicle Awards"}]
[null,null,{"$f":"IFERROR(HYPERLINK(U129,V129),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$3,LEN($A$3)-8)&VLOOKUP(E110,FuelCrosswalk,2,FALSE)&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$3,LEN($A$3)-8)&VLOOKUP(E110,FuelCrosswalk,2,FALSE)&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U130,V130),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$3,LEN($A$3)-8)&VLOOKUP(E110,FuelCrosswalk,2,FALSE)&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$3,LEN($A$3)-8)&VLOOKUP(E110,FuelCrosswalk,2,FALSE)&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,null,"Modification:","RCNG+LowNOx",null,null,"Running EFs (g/mi)",null,null,"Fuel","PM2.5 (g/mi)",null,"Extended Idle",null,null,null,"Cost"]
[null,null,null,"Cost and Units of Alternative Fuel:",{"$f":"IF(E131=\"Hybrid\",\n     IF(E139=\"D\",VLOOKUP(\"Diesel\",Investment_Fuel_Type_Cost_and_Unit,2,0),\n          IF(E139=\"G\",VLOOKUP(\"Gasoline\",Investment_Fuel_Type_Cost_and_Unit,2,0),NA())),\n     IF(E139=\"D\",\n          VLOOKUP(VLOOKUP(E131,FuelCrosswalk,2,FALSE),Investment_Fuel_Type_Cost_and_Unit,2,0)*\n            (SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E131,FuelCrosswalk,2,FALSE),Defaults!$V:$V,\"DGE\")/\n            SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E131,FuelCrosswalk,2,FALSE),Defaults!$V:$V,VLOOKUP(VLOOKUP(E131,FuelCrosswalk,2,FALSE),Investment_Fuel_Type_Cost_and_Unit,3,0))),\n          IF(E139=\"G\",\n          VLOOKUP(VLOOKUP(E131,FuelCrosswalk,2,FALSE),Investment_Fuel_Type_Cost_and_Unit,2,0)*\n            (SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E131,FuelCrosswalk,2,FALSE),Defaults!$V:$V,\"GGE\")/\n            SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E131,FuelCrosswalk,2,FALSE),Defaults!$V:$V,VLOOKUP(VLOOKUP(E131,FuelCrosswalk,2,FALSE),Investment_Fuel_Type_Cost_and_Unit,3,0))),NA()\n)))","v":2.2799999999999998},null,"PER TRUCK:",null,null,null,null,null,null,"Emissions (g/hr)",null,null,"Fuel"]
[null,null,null,null,{"$f":"IF(E139=\"G\",\"GGE\",\"DGE\")","v":"DGE"},null,"Case","NOx","PM2.5","CO2","mi/gal","Brake","Tire","NOx","PM2.5","CO2","(gal/hr)"]
[null,null,null,"Type of Truck:",{"$f":"Investment_Truck_Type","v":"Single Unit Long Haul"},null,"Baseline",{"$f":"IFERROR(\n\nIF(OR(AND(E134<>\"Single Unit Short Haul\",E139=\"G\"),AND(OR(E131=\"B20 (Biodiesel)\",E131=\"R100 (Renewable Diesel)\"),E139=\"G\"),AND(OR(E134=\"Single Unit Short Haul\",E134=\"Single Unit Long Haul\"),E138=\"Distribution Center\"),AND(E134<>\"Combination Unit Short Haul\",E138=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E131)*OR(RRFs!$C$4:$C$35=E139,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E134&\" \"&H133,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E135)*(EFs!$B$4:$B$3351=VLOOKUP(E134,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E138,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E136)*(EFs!$D$4:$D$3351<=E137)*(EFs!$E$4:$E$3351=E139)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E135)*(EFs!$B$4:$B$3351=VLOOKUP(E134,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E138,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E136)*(EFs!$D$4:$D$3351<=E137)*(EFs!$E$4:$E$3351=E139)*EFs!$P$4:$P$3351))),\n\n0)","v":0.77718501713935129},{"$f":"IFERROR(\n\nIF(OR(AND(E134<>\"Single Unit Short Haul\",E139=\"G\"),AND(OR(E131=\"B20 (Biodiesel)\",E131=\"R100 (Renewable Diesel)\"),E139=\"G\"),AND(OR(E134=\"Single Unit Short Haul\",E134=\"Single Unit Long Haul\"),E138=\"Distribution Center\"),AND(E134<>\"Combination Unit Short Haul\",E138=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E131)*OR(RRFs!$C$4:$C$35=E139,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E134&\" \"&I133,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E135)*(EFs!$B$4:$B$3351=VLOOKUP(E134,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E138,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E136)*(EFs!$D$4:$D$3351<=E137)*(EFs!$E$4:$E$3351=E139)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E135)*(EFs!$B$4:$B$3351=VLOOKUP(E134,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E138,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E136)*(EFs!$D$4:$D$3351<=E137)*(EFs!$E$4:$E$3351=E139)*EFs!$P$4:$P$3351))),\n\n0)","v":1.499569534289613E-2},{"$f":"IFERROR(\n\nIF(OR(AND(E134<>\"Single Unit Short Haul\",E139=\"G\"),AND(OR(E131=\"B20 (Biodiesel)\",E131=\"R100 (Renewable Diesel)\"),E139=\"G\"),AND(OR(E134=\"Single Unit Short Haul\",E134=\"Single Unit Long Haul\"),E138=\"Distribution Center\"),AND(E134<>\"Combination Unit Short Haul\",E138=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E131)*OR(RRFs!$C$4:$C$35=E139,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E134&\" \"&J133,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E135)*(EFs!$B$4:$B$3351=VLOOKUP(E134,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E138,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E136)*(EFs!$D$4:$D$3351<=E137)*(EFs!$E$4:$E$3351=E139)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E135)*(EFs!$B$4:$B$3351=VLOOKUP(E134,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E138,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E136)*(EFs!$D$4:$D$3351<=E137)*(EFs!$E$4:$E$3351=E139)*EFs!$P$4:$P$3351))),\n\n0)","v":799.65194163088097},{"$f":"IFERROR(\n\nIF(OR(AND(E134<>\"Single Unit Short Haul\",E139=\"G\"),AND(OR(E131=\"B20 (Biodiesel)\",E131=\"R100 (Renewable Diesel)\"),E139=\"G\"),AND(OR(E134=\"Single Unit Short Haul\",E134=\"Single Unit Long Haul\"),E138=\"Distribution Center\"),AND(E134<>\"Combination Unit Short Haul\",E138=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E131)*OR(RRFs!$C$4:$C$35=E139,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E134&\" \"&K131,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E135)*(EFs!$B$4:$B$3351=VLOOKUP(E134,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E138,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E136)*(EFs!$D$4:$D$3351<=E137)*(EFs!$E$4:$E$3351=E139)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E135)*(EFs!$B$4:$B$3351=VLOOKUP(E134,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E138,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E136)*(EFs!$D$4:$D$3351<=E137)*(EFs!$E$4:$E$3351=E139)*EFs!$P$4:$P$3351))),\n\n0)","v":12.811933287129934},{"$f":"IFERROR(\n\nIF(OR(AND(E134<>\"Single Unit Short Haul\",E139=\"G\"),AND(OR(E131=\"B20 (Biodiesel)\",E131=\"R100 (Renewable Diesel)\"),E139=\"G\"),AND(OR(E134=\"Single Unit Short Haul\",E134=\"Single Unit Long Haul\"),E138=\"Distribution Center\"),AND(E134<>\"Combination Unit Short Haul\",E138=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E131)*OR(RRFs!$C$4:$C$35=E139,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E134&\" \"&H133,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E135)*(EFs!$B$4:$B$3351=VLOOKUP(E134,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E138,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E136)*(EFs!$D$4:$D$3351<=E137)*(EFs!$E$4:$E$3351=E139)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E135)*(EFs!$B$4:$B$3351=VLOOKUP(E134,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E138,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E136)*(EFs!$D$4:$D$3351<=E137)*(EFs!$E$4:$E$3351=E139)*EFs!$P$4:$P$3351))),\n\n0)","v":1.0271800315363651E-2},{"$f":"IFERROR(\n\nIF(OR(AND(E134<>\"Single Unit Short Haul\",E139=\"G\"),AND(OR(E131=\"B20 (Biodiesel)\",E131=\"R100 (Renewable Diesel)\"),E139=\"G\"),AND(OR(E134=\"Single Unit Short Haul\",E134=\"Single Unit Long Haul\"),E138=\"Distribution Center\"),AND(E134<>\"Combination Unit Short Haul\",E138=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E131)*OR(RRFs!$C$4:$C$35=E139,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E134&\" \"&H133,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E135)*(EFs!$B$4:$B$3351=VLOOKUP(E134,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E138,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E136)*(EFs!$D$4:$D$3351<=E137)*(EFs!$E$4:$E$3351=E139)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E135)*(EFs!$B$4:$B$3351=VLOOKUP(E134,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E138,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E136)*(EFs!$D$4:$D$3351<=E137)*(EFs!$E$4:$E$3351=E139)*EFs!$P$4:$P$3351))),\n\n0)","v":2.5171105865293658E-3},{"$f":"IFERROR(\n\nIF(E144=\"-\",0/0,\n\nIF(OR(AND(E134<>\"Single Unit Short Haul\",E139=\"G\"),AND(OR(E131=\"B20 (Biodiesel)\",E131=\"R100 (Renewable Diesel)\"),E139=\"G\"),AND(OR(E134=\"Single Unit Short Haul\",E134=\"Single Unit Long Haul\"),E138=\"Distribution Center\"),AND(E134<>\"Combination Unit Short Haul\",E138=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E131)*OR(RRFs!$C$4:$C$35=E139,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E134&\" \"&N133,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E135)*(EFs!$B$4:$B$3351=VLOOKUP(E134,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E138,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E136)*(EFs!$D$4:$D$3351<=E137)*(EFs!$E$4:$E$3351=E139)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E135)*(EFs!$B$4:$B$3351=VLOOKUP(E134,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E138,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E136)*(EFs!$D$4:$D$3351<=E137)*(EFs!$E$4:$E$3351=E139)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E144=\"-\",0/0,\n\nIF(OR(AND(E134<>\"Single Unit Short Haul\",E139=\"G\"),AND(OR(E131=\"B20 (Biodiesel)\",E131=\"R100 (Renewable Diesel)\"),E139=\"G\"),AND(OR(E134=\"Single Unit Short Haul\",E134=\"Single Unit Long Haul\"),E138=\"Distribution Center\"),AND(E134<>\"Combination Unit Short Haul\",E138=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E131)*OR(RRFs!$C$4:$C$35=E139,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E134&\" \"&O133,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E135)*(EFs!$B$4:$B$3351=VLOOKUP(E134,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E138,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E136)*(EFs!$D$4:$D$3351<=E137)*(EFs!$E$4:$E$3351=E139)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E135)*(EFs!$B$4:$B$3351=VLOOKUP(E134,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E138,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E136)*(EFs!$D$4:$D$3351<=E137)*(EFs!$E$4:$E$3351=E139)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E144=\"-\",0/0,\n\nIF(OR(AND(E134<>\"Single Unit Short Haul\",E139=\"G\"),AND(OR(E131=\"B20 (Biodiesel)\",E131=\"R100 (Renewable Diesel)\"),E139=\"G\"),AND(OR(E134=\"Single Unit Short Haul\",E134=\"Single Unit Long Haul\"),E138=\"Distribution Center\"),AND(E134<>\"Combination Unit Short Haul\",E138=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E131)*OR(RRFs!$C$4:$C$35=E139,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E134&\" \"&P133,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E135)*(EFs!$B$4:$B$3351=VLOOKUP(E134,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E138,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E136)*(EFs!$D$4:$D$3351<=E137)*(EFs!$E$4:$E$3351=E139)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E135)*(EFs!$B$4:$B$3351=VLOOKUP(E134,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E138,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E136)*(EFs!$D$4:$D$3351<=E137)*(EFs!$E$4:$E$3351=E139)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E144=\"-\",0/0,\n\nIF(OR(AND(E134<>\"Single Unit Short Haul\",E139=\"G\"),AND(OR(E131=\"B20 (Biodiesel)\",E131=\"R100 (Renewable Diesel)\"),E139=\"G\"),AND(OR(E134=\"Single Unit Short Haul\",E134=\"Single Unit Long Haul\"),E138=\"Distribution Center\"),AND(E134<>\"Combination Unit Short Haul\",E138=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E131)*OR(RRFs!$C$4:$C$35=E139,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E134&\" \"&Q132,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E135)*(EFs!$B$4:$B$3351=VLOOKUP(E134,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E138,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E136)*(EFs!$D$4:$D$3351<=E137)*(EFs!$E$4:$E$3351=E139)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E135)*(EFs!$B$4:$B$3351=VLOOKUP(E134,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E138,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E136)*(EFs!$D$4:$D$3351<=E137)*(EFs!$E$4:$E$3351=E139)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},0]
[null,null,null,"Calendar Year:",{"$f":"Investment_Year","v":2035},null,"Modified",{"$f":"IFERROR(\n\nIF(OR(AND(E134<>\"Single Unit Short Haul\",E139=\"G\"),AND(OR(E131=\"B20 (Biodiesel)\",E131=\"R100 (Renewable Diesel)\"),E139=\"G\"),AND(OR(E134=\"Single Unit Short Haul\",E134=\"Single Unit Long Haul\"),E138=\"Distribution Center\"),AND(E134<>\"Combination Unit Short Haul\",E138=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E131)*OR(RRFs!$C$4:$C$35=E139,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E134&\" \"&H133,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E131=\"B20 (Biodiesel)\",E131=\"R100 (Renewable Diesel)\"),H134*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E131)*OR(RRFs!$C$4:$C$35=E139,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E134&\" \"&H133,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E134&\" \"&H133,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E135)*(EFs!$B$4:$B$3351=VLOOKUP(E134,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E138,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E135)*(EFs!$E$4:$E$3351=E139)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E135)*(EFs!$B$4:$B$3351=VLOOKUP(E134,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E138,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E135)*(EFs!$E$4:$E$3351=E139)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E131)*OR(RRFs!$C$4:$C$35=E139,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E134&\" \"&H133,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E134&\" \"&H133,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":4.9198719964010387E-2},{"$f":"IFERROR(\n\nIF(OR(AND(E134<>\"Single Unit Short Haul\",E139=\"G\"),AND(OR(E131=\"B20 (Biodiesel)\",E131=\"R100 (Renewable Diesel)\"),E139=\"G\"),AND(OR(E134=\"Single Unit Short Haul\",E134=\"Single Unit Long Haul\"),E138=\"Distribution Center\"),AND(E134<>\"Combination Unit Short Haul\",E138=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E131)*OR(RRFs!$C$4:$C$35=E139,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E134&\" \"&I133,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E131=\"B20 (Biodiesel)\",E131=\"R100 (Renewable Diesel)\"),I134*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E131)*OR(RRFs!$C$4:$C$35=E139,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E134&\" \"&I133,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E134&\" \"&I133,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E135)*(EFs!$B$4:$B$3351=VLOOKUP(E134,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E138,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E135)*(EFs!$E$4:$E$3351=E139)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E135)*(EFs!$B$4:$B$3351=VLOOKUP(E134,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E138,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E135)*(EFs!$E$4:$E$3351=E139)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E131)*OR(RRFs!$C$4:$C$35=E139,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E134&\" \"&I133,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E134&\" \"&I133,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":9.58044365302777E-3},{"$f":"IFERROR(\n\nIF(OR(AND(E134<>\"Single Unit Short Haul\",E139=\"G\"),AND(OR(E131=\"B20 (Biodiesel)\",E131=\"R100 (Renewable Diesel)\"),E139=\"G\"),AND(OR(E134=\"Single Unit Short Haul\",E134=\"Single Unit Long Haul\"),E138=\"Distribution Center\"),AND(E134<>\"Combination Unit Short Haul\",E138=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E131)*OR(RRFs!$C$4:$C$35=E139,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E134&\" \"&J133,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E131=\"B20 (Biodiesel)\",E131=\"R100 (Renewable Diesel)\"),J134*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E131)*OR(RRFs!$C$4:$C$35=E139,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E134&\" \"&J133,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E134&\" \"&J133,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E135)*(EFs!$B$4:$B$3351=VLOOKUP(E134,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E138,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E135)*(EFs!$E$4:$E$3351=E139)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E135)*(EFs!$B$4:$B$3351=VLOOKUP(E134,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E138,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E135)*(EFs!$E$4:$E$3351=E139)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E131)*OR(RRFs!$C$4:$C$35=E139,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E134&\" \"&J133,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E134&\" \"&J133,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":299.89114921476107},{"$f":"IFERROR(\n\nIF(OR(AND(E134<>\"Single Unit Short Haul\",E139=\"G\"),AND(OR(E131=\"B20 (Biodiesel)\",E131=\"R100 (Renewable Diesel)\"),E139=\"G\"),AND(OR(E134=\"Single Unit Short Haul\",E134=\"Single Unit Long Haul\"),E138=\"Distribution Center\"),AND(E134<>\"Combination Unit Short Haul\",E138=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E131)*OR(RRFs!$C$4:$C$35=E139,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E134&\" \"&K131,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E131=\"B20 (Biodiesel)\",E131=\"R100 (Renewable Diesel)\"),K134*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E131)*OR(RRFs!$C$4:$C$35=E139,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E134&\" \"&K131,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E134&\" \"&K131,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E135)*(EFs!$B$4:$B$3351=VLOOKUP(E134,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E138,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E135)*(EFs!$E$4:$E$3351=E139)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E135)*(EFs!$B$4:$B$3351=VLOOKUP(E134,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E138,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E135)*(EFs!$E$4:$E$3351=E139)*EFs!$P$4:$P$3351)\n*\n(1+(SUMPRODUCT((RRFs!$B$4:$B$35=E131)*OR(RRFs!$C$4:$C$35=E139,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E134&\" \"&K131,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E134&\" \"&K131,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":11.676577362049208},{"$f":"IFERROR(\n\nIF(OR(AND(E134<>\"Single Unit Short Haul\",E139=\"G\"),AND(OR(E131=\"B20 (Biodiesel)\",E131=\"R100 (Renewable Diesel)\"),E139=\"G\"),AND(OR(E134=\"Single Unit Short Haul\",E134=\"Single Unit Long Haul\"),E138=\"Distribution Center\"),AND(E134<>\"Combination Unit Short Haul\",E138=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E131)*OR(RRFs!$C$4:$C$35=E139,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E134&\" \"&H133,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E131=\"B20 (Biodiesel)\",E131=\"R100 (Renewable Diesel)\"),L134,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E135)*(EFs!$B$4:$B$3351=VLOOKUP(E134,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E138,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E135)*(EFs!$E$4:$E$3351=E139)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E135)*(EFs!$B$4:$B$3351=VLOOKUP(E134,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E138,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E135)*(EFs!$E$4:$E$3351=E139)*EFs!$P$4:$P$3351)\n*\nIF(OR(E131=\"Hybrid\",E131=\"Electric\"),0.5,1)))),\n\n0)","v":1.0271798296228599E-2},{"$f":"IFERROR(\n\nIF(OR(AND(E134<>\"Single Unit Short Haul\",E139=\"G\"),AND(OR(E131=\"B20 (Biodiesel)\",E131=\"R100 (Renewable Diesel)\"),E139=\"G\"),AND(OR(E134=\"Single Unit Short Haul\",E134=\"Single Unit Long Haul\"),E138=\"Distribution Center\"),AND(E134<>\"Combination Unit Short Haul\",E138=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E131)*OR(RRFs!$C$4:$C$35=E139,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E134&\" \"&H133,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E131=\"B20 (Biodiesel)\",E131=\"R100 (Renewable Diesel)\"),M134,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E135)*(EFs!$B$4:$B$3351=VLOOKUP(E134,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E138,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E135)*(EFs!$E$4:$E$3351=E139)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E135)*(EFs!$B$4:$B$3351=VLOOKUP(E134,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E138,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E135)*(EFs!$E$4:$E$3351=E139)*EFs!$P$4:$P$3351)))),\n\n0)","v":2.51711035051885E-3},{"$f":"IFERROR(\n\nIF(E144=\"-\",0/0,\n\nIF(OR(AND(E134<>\"Single Unit Short Haul\",E139=\"G\"),AND(OR(E131=\"B20 (Biodiesel)\",E131=\"R100 (Renewable Diesel)\"),E139=\"G\"),AND(OR(E134=\"Single Unit Short Haul\",E134=\"Single Unit Long Haul\"),E138=\"Distribution Center\"),AND(E134<>\"Combination Unit Short Haul\",E138=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E131)*OR(RRFs!$C$4:$C$35=E139,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E134&\" \"&N133,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E131=\"B20 (Biodiesel)\",E131=\"R100 (Renewable Diesel)\"),N134*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E131)*OR(RRFs!$C$4:$C$35=E139,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E134&\" \"&N133,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E134&\" \"&N133,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E135)*(EFs!$B$4:$B$3351=VLOOKUP(E134,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E138,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E135)*(EFs!$E$4:$E$3351=E139)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E135)*(EFs!$B$4:$B$3351=VLOOKUP(E134,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E138,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E135)*(EFs!$E$4:$E$3351=E139)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E131)*OR(RRFs!$C$4:$C$35=E139,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E134&\" \"&N133,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E134&\" \"&N133,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E144=\"-\",0/0,\n\nIF(OR(AND(E134<>\"Single Unit Short Haul\",E139=\"G\"),AND(OR(E131=\"B20 (Biodiesel)\",E131=\"R100 (Renewable Diesel)\"),E139=\"G\"),AND(OR(E134=\"Single Unit Short Haul\",E134=\"Single Unit Long Haul\"),E138=\"Distribution Center\"),AND(E134<>\"Combination Unit Short Haul\",E138=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E131)*OR(RRFs!$C$4:$C$35=E139,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E134&\" \"&O133,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E131=\"B20 (Biodiesel)\",E131=\"R100 (Renewable Diesel)\"),O134*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E131)*OR(RRFs!$C$4:$C$35=E139,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E134&\" \"&O133,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E134&\" \"&O133,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E135)*(EFs!$B$4:$B$3351=VLOOKUP(E134,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E138,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E135)*(EFs!$E$4:$E$3351=E139)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E135)*(EFs!$B$4:$B$3351=VLOOKUP(E134,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E138,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E135)*(EFs!$E$4:$E$3351=E139)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E131)*OR(RRFs!$C$4:$C$35=E139,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E134&\" \"&O133,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E134&\" \"&O133,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E144=\"-\",0/0,\n\nIF(OR(AND(E134<>\"Single Unit Short Haul\",E139=\"G\"),AND(OR(E131=\"B20 (Biodiesel)\",E131=\"R100 (Renewable Diesel)\"),E139=\"G\"),AND(OR(E134=\"Single Unit Short Haul\",E134=\"Single Unit Long Haul\"),E138=\"Distribution Center\"),AND(E134<>\"Combination Unit Short Haul\",E138=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E131)*OR(RRFs!$C$4:$C$35=E139,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E134&\" \"&P133,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E131=\"B20 (Biodiesel)\",E131=\"R100 (Renewable Diesel)\"),P134*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E131)*OR(RRFs!$C$4:$C$35=E139,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E134&\" \"&P133,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E134&\" \"&P133,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E135)*(EFs!$B$4:$B$3351=VLOOKUP(E134,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E138,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E135)*(EFs!$E$4:$E$3351=E139)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E135)*(EFs!$B$4:$B$3351=VLOOKUP(E134,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E138,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E135)*(EFs!$E$4:$E$3351=E139)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E131)*OR(RRFs!$C$4:$C$35=E139,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E134&\" \"&P133,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E134&\" \"&P133,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E144=\"-\",0/0,\n\nIF(OR(AND(E134<>\"Single Unit Short Haul\",E139=\"G\"),AND(OR(E131=\"B20 (Biodiesel)\",E131=\"R100 (Renewable Diesel)\"),E139=\"G\"),AND(OR(E134=\"Single Unit Short Haul\",E134=\"Single Unit Long Haul\"),E138=\"Distribution Center\"),AND(E134<>\"Combination Unit Short Haul\",E138=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E131)*OR(RRFs!$C$4:$C$35=E139,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E134&\" \"&Q132,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E131=\"B20 (Biodiesel)\",E131=\"R100 (Renewable Diesel)\"),Q134*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E131)*OR(RRFs!$C$4:$C$35=E139,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E134&\" \"&Q132,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E134&\" \"&Q132,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E135)*(EFs!$B$4:$B$3351=VLOOKUP(E134,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E138,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E135)*(EFs!$E$4:$E$3351=E139)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E135)*(EFs!$B$4:$B$3351=VLOOKUP(E134,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E138,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E135)*(EFs!$E$4:$E$3351=E139)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E131)*OR(RRFs!$C$4:$C$35=E139,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E134&\" \"&Q132,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E134&\" \"&Q132,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\nSUMIFS('2. Investment, Part 4'!E:E,'2. Investment, Part 4'!B:B,E134,'2. Investment, Part 4'!C:C,IF(E139=\"D\",\"Diesel\",IF(E139=\"G\",\"Gasoline\",E139)),'2. Investment, Part 4'!D:D,E131,'2. Investment, Part 4'!E:E,\"<>'N/A\",'2. Investment, Part 4'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E131)*OR(RRFs!$C$4:$C$35=IF(E139=\"D\",\"Diesel\",IF(E139=\"G\",\"Gasoline\",E139)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E134&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E131)*OR(RRFs!$C$4:$C$35=IF(E139=\"D\",\"Diesel\",IF(E139=\"G\",\"Gasoline\",E139)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E134&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))),\n0)","v":118337}]
[null,null,null,"Model Year Modification Window:",{"$f":"Investment_Beginning_Year_of_Modification","v":2012}]
[null,null,null,null,{"$f":"Investment_End_Year_of_Modification","v":2026},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,"Area of Interest:",{"$f":"Investment_GeographicScale","v":"County/Municipal"},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), Cost and Units:",{"$f":"Investment_Fuel_Type","v":"D"},null,"Baseline",{"$f":"IFERROR(\n\nE142*(\n(H134*E143)\n+\n(IF(E144=\"-\",0,N134*E144))\n)\n*\nGramToTon,\n\n0)","v":7.4160080030826734},{"$f":"IFERROR(\n\nE142*(\n((I134+L134+M134)*E143)\n+\n(IF(E144=\"-\",0,O134*E144))\n)\n*\nGramToTon,\n\n0)","v":0.2651245941825866},{"$f":"IFERROR(\n\nE142*(\n(J134*E143)\n+\n(IF(E144=\"-\",0,P134*E144))\n)\n*\nGramToTon,\n\n0)","v":7630.3905351174653},{"$f":"IFERROR(\n\nSUM((1/K134)*E143,(IF(E144=\"-\",0,Q134*E144)))\n*\nE142,\n\n0)","v":675658.06080927409},0,{"$f":"IFERROR(\n\nK139*E140,\n\n0)","v":1439151.6695237537},{"$f":"SUM(L139:M139)","v":1439151.6695237537}]
[null,null,null,null,{"$f":"IF(E139=\"G\",VLOOKUP(\"Gasoline\",Investment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E139=\"D\",VLOOKUP(\"Diesel\",Investment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":2.13},null,"Modified",{"$f":"IFERROR(\n\nE142*(\n(H135*E143)\n+\n(IF(E144=\"-\",0,N135*E144))\n)\n*\nGramToTon,\n\n0)","v":0.46946105875469324},{"$f":"IFERROR(\n\nE142*(\n((I135+L135+M135)*E143)\n+\n(IF(E144=\"-\",0,O135*E144))\n)\n*\nGramToTon,\n\n0)","v":0.21345148455063956},{"$f":"IFERROR(\n\nE142*(\n(J135*E143)\n+\n(IF(E144=\"-\",0,P135*E144))\n)\n*\nGramToTon,\n\n0)","v":2861.6032393629634},{"$f":"IFERROR(\n\nSUM((1/K135)*E143,(IF(E144=\"-\",0,Q135*E144)))\n*\nE142,\n\n0)","v":741354.74219825747},{"$f":"IFERROR(\n\n(R135*E142)\n/\nE146,\n\n0)","v":4993821.4000000004},{"$f":"IFERROR(\n\nK140*E132,\n\n0)","v":1690288.8122120269},{"$f":"SUM(L140:M140)","v":6684110.2122120271}]
[null,null,null,null,{"$f":"IF(E139=\"G\",VLOOKUP(\"Gasoline\",Investment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E139=\"D\",VLOOKUP(\"Diesel\",Investment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":"gal"},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E131)*OR(RRFs!$C$4:$C$35=E139,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E134&\" \"&H133,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H140-H139,0)),\n\n0)","v":-6.9465469443279799},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E131)*OR(RRFs!$C$4:$C$35=E139,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E134&\" \"&H133,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I140-I139,0)),\n\n0)","v":-5.1673109631947045E-2},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E131)*OR(RRFs!$C$4:$C$35=E139,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E134&\" \"&H133,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J140-J139,0)),\n\n0)","v":-4768.7872957545023},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E131)*OR(RRFs!$C$4:$C$35=E139,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E134&\" \"&H133,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K140-K139,0)),0)","v":65696.681388983387},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E131)*OR(RRFs!$C$4:$C$35=E139,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E134&\" \"&H133,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L140-L139,0)),0)","v":4993821.4000000004},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E131)*OR(RRFs!$C$4:$C$35=E139,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E134&\" \"&H133,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M140-M139,0)),0)","v":251137.14268827322},5244958.5426882738]
[null,null,null,"Number to Modify/Replace:",{"$f":"IFERROR(ROUNDDOWN(E145/R135,0),\"-\")","v":422},null,"Cost Effect ($/short ton)",{"$f":"IF(H141>0,\"Emiss. Increase\",IFERROR(\n\n(-1*L141)/H141,\n\n0))","v":718892.62967949477},{"$f":"IF(I141>0,\"Emiss. Increase\",IFERROR(\n\n(-1*L141)/I141,\n\n0))","v":96642556.168374211},{"$f":"IF(J141>0,\"Emiss. Increase\",IFERROR(\n\n(-1*L141)/J141,\n\n0))","v":1047.18895817514}]
[null,null,null,"Average Annual Mileage:",{"$f":"Investment_Average_Annual_Miles","v":20513}]
[null,null,null,"Average Annual Idle Hours:",{"$f":"Investment_Average_Annual_Idle_Hours","v":0},null,"Number of modified trucks that the funding will pay for:",null,null,null,{"$f":"E142","v":422}]
[null,null,null,"Funding Amount:",{"$f":"Investment_in_USD","v":50000000}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E131)*OR(RRFs!$C$4:$C$35=E139,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E134&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":10}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$3,LEN($A$3)-8)&VLOOKUP(E131,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":"For Further Information refer to page 55 of the NCHRP 25-46 Guidance and the following weblinks"}]
[null,null,{"$f":"IFERROR(HYPERLINK(U148,V148),\"\")","v":"DieselNet Technology Guide - Alternative Diesel Fuels: Natural Gas"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$3,LEN($A$3)-8)&VLOOKUP(E131,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":"https://www.dieselnet.com/tech/fuel_cng.php"},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$3,LEN($A$3)-8)&VLOOKUP(E131,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":"DieselNet Technology Guide - Alternative Diesel Fuels: Natural Gas"}]
[null,null,{"$f":"IFERROR(HYPERLINK(U149,V149),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$3,LEN($A$3)-8)&VLOOKUP(E131,FuelCrosswalk,2,FALSE)&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$3,LEN($A$3)-8)&VLOOKUP(E131,FuelCrosswalk,2,FALSE)&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U150,V150),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$3,LEN($A$3)-8)&VLOOKUP(E131,FuelCrosswalk,2,FALSE)&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$3,LEN($A$3)-8)&VLOOKUP(E131,FuelCrosswalk,2,FALSE)&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U151,V151),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$3,LEN($A$3)-8)&VLOOKUP(E131,FuelCrosswalk,2,FALSE)&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$3,LEN($A$3)-8)&VLOOKUP(E131,FuelCrosswalk,2,FALSE)&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,null,"Modification:","RLNG+LowNOx",null,null,"Running EFs (g/mi)",null,null,"Fuel","PM2.5 (g/mi)",null,"Extended Idle",null,null,null,"Cost"]
[null,null,null,"Cost and Units of Alternative Fuel:",{"$f":"IF(E152=\"Hybrid\",\n     IF(E160=\"D\",VLOOKUP(\"Diesel\",Investment_Fuel_Type_Cost_and_Unit,2,0),\n          IF(E160=\"G\",VLOOKUP(\"Gasoline\",Investment_Fuel_Type_Cost_and_Unit,2,0),NA())),\n     IF(E160=\"D\",\n          VLOOKUP(VLOOKUP(E152,FuelCrosswalk,2,FALSE),Investment_Fuel_Type_Cost_and_Unit,2,0)*\n            (SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E152,FuelCrosswalk,2,FALSE),Defaults!$V:$V,\"DGE\")/\n            SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E152,FuelCrosswalk,2,FALSE),Defaults!$V:$V,VLOOKUP(VLOOKUP(E152,FuelCrosswalk,2,FALSE),Investment_Fuel_Type_Cost_and_Unit,3,0))),\n          IF(E160=\"G\",\n          VLOOKUP(VLOOKUP(E152,FuelCrosswalk,2,FALSE),Investment_Fuel_Type_Cost_and_Unit,2,0)*\n            (SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E152,FuelCrosswalk,2,FALSE),Defaults!$V:$V,\"GGE\")/\n            SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E152,FuelCrosswalk,2,FALSE),Defaults!$V:$V,VLOOKUP(VLOOKUP(E152,FuelCrosswalk,2,FALSE),Investment_Fuel_Type_Cost_and_Unit,3,0))),NA()\n)))","v":2.31},null,"PER TRUCK:",null,null,null,null,null,null,"Emissions (g/hr)",null,null,"Fuel"]
[null,null,null,null,{"$f":"IF(E160=\"G\",\"GGE\",\"DGE\")","v":"DGE"},null,"Case","NOx","PM2.5","CO2","mi/gal","Brake","Tire","NOx","PM2.5","CO2","(gal/hr)"]
[null,null,null,"Type of Truck:",{"$f":"Investment_Truck_Type","v":"Single Unit Long Haul"},null,"Baseline",{"$f":"IFERROR(\n\nIF(OR(AND(E155<>\"Single Unit Short Haul\",E160=\"G\"),AND(OR(E152=\"B20 (Biodiesel)\",E152=\"R100 (Renewable Diesel)\"),E160=\"G\"),AND(OR(E155=\"Single Unit Short Haul\",E155=\"Single Unit Long Haul\"),E159=\"Distribution Center\"),AND(E155<>\"Combination Unit Short Haul\",E159=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E152)*OR(RRFs!$C$4:$C$35=E160,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E155&\" \"&H154,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E156)*(EFs!$B$4:$B$3351=VLOOKUP(E155,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E159,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E157)*(EFs!$D$4:$D$3351<=E158)*(EFs!$E$4:$E$3351=E160)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E156)*(EFs!$B$4:$B$3351=VLOOKUP(E155,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E159,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E157)*(EFs!$D$4:$D$3351<=E158)*(EFs!$E$4:$E$3351=E160)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(AND(E155<>\"Single Unit Short Haul\",E160=\"G\"),AND(OR(E152=\"B20 (Biodiesel)\",E152=\"R100 (Renewable Diesel)\"),E160=\"G\"),AND(OR(E155=\"Single Unit Short Haul\",E155=\"Single Unit Long Haul\"),E159=\"Distribution Center\"),AND(E155<>\"Combination Unit Short Haul\",E159=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E152)*OR(RRFs!$C$4:$C$35=E160,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E155&\" \"&I154,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E156)*(EFs!$B$4:$B$3351=VLOOKUP(E155,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E159,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E157)*(EFs!$D$4:$D$3351<=E158)*(EFs!$E$4:$E$3351=E160)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E156)*(EFs!$B$4:$B$3351=VLOOKUP(E155,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E159,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E157)*(EFs!$D$4:$D$3351<=E158)*(EFs!$E$4:$E$3351=E160)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(AND(E155<>\"Single Unit Short Haul\",E160=\"G\"),AND(OR(E152=\"B20 (Biodiesel)\",E152=\"R100 (Renewable Diesel)\"),E160=\"G\"),AND(OR(E155=\"Single Unit Short Haul\",E155=\"Single Unit Long Haul\"),E159=\"Distribution Center\"),AND(E155<>\"Combination Unit Short Haul\",E159=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E152)*OR(RRFs!$C$4:$C$35=E160,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E155&\" \"&J154,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E156)*(EFs!$B$4:$B$3351=VLOOKUP(E155,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E159,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E157)*(EFs!$D$4:$D$3351<=E158)*(EFs!$E$4:$E$3351=E160)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E156)*(EFs!$B$4:$B$3351=VLOOKUP(E155,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E159,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E157)*(EFs!$D$4:$D$3351<=E158)*(EFs!$E$4:$E$3351=E160)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(AND(E155<>\"Single Unit Short Haul\",E160=\"G\"),AND(OR(E152=\"B20 (Biodiesel)\",E152=\"R100 (Renewable Diesel)\"),E160=\"G\"),AND(OR(E155=\"Single Unit Short Haul\",E155=\"Single Unit Long Haul\"),E159=\"Distribution Center\"),AND(E155<>\"Combination Unit Short Haul\",E159=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E152)*OR(RRFs!$C$4:$C$35=E160,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E155&\" \"&K152,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E156)*(EFs!$B$4:$B$3351=VLOOKUP(E155,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E159,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E157)*(EFs!$D$4:$D$3351<=E158)*(EFs!$E$4:$E$3351=E160)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E156)*(EFs!$B$4:$B$3351=VLOOKUP(E155,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E159,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E157)*(EFs!$D$4:$D$3351<=E158)*(EFs!$E$4:$E$3351=E160)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(AND(E155<>\"Single Unit Short Haul\",E160=\"G\"),AND(OR(E152=\"B20 (Biodiesel)\",E152=\"R100 (Renewable Diesel)\"),E160=\"G\"),AND(OR(E155=\"Single Unit Short Haul\",E155=\"Single Unit Long Haul\"),E159=\"Distribution Center\"),AND(E155<>\"Combination Unit Short Haul\",E159=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E152)*OR(RRFs!$C$4:$C$35=E160,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E155&\" \"&H154,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E156)*(EFs!$B$4:$B$3351=VLOOKUP(E155,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E159,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E157)*(EFs!$D$4:$D$3351<=E158)*(EFs!$E$4:$E$3351=E160)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E156)*(EFs!$B$4:$B$3351=VLOOKUP(E155,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E159,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E157)*(EFs!$D$4:$D$3351<=E158)*(EFs!$E$4:$E$3351=E160)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(AND(E155<>\"Single Unit Short Haul\",E160=\"G\"),AND(OR(E152=\"B20 (Biodiesel)\",E152=\"R100 (Renewable Diesel)\"),E160=\"G\"),AND(OR(E155=\"Single Unit Short Haul\",E155=\"Single Unit Long Haul\"),E159=\"Distribution Center\"),AND(E155<>\"Combination Unit Short Haul\",E159=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E152)*OR(RRFs!$C$4:$C$35=E160,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E155&\" \"&H154,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E156)*(EFs!$B$4:$B$3351=VLOOKUP(E155,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E159,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E157)*(EFs!$D$4:$D$3351<=E158)*(EFs!$E$4:$E$3351=E160)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E156)*(EFs!$B$4:$B$3351=VLOOKUP(E155,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E159,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E157)*(EFs!$D$4:$D$3351<=E158)*(EFs!$E$4:$E$3351=E160)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E165=\"-\",0/0,\n\nIF(OR(AND(E155<>\"Single Unit Short Haul\",E160=\"G\"),AND(OR(E152=\"B20 (Biodiesel)\",E152=\"R100 (Renewable Diesel)\"),E160=\"G\"),AND(OR(E155=\"Single Unit Short Haul\",E155=\"Single Unit Long Haul\"),E159=\"Distribution Center\"),AND(E155<>\"Combination Unit Short Haul\",E159=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E152)*OR(RRFs!$C$4:$C$35=E160,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E155&\" \"&N154,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E156)*(EFs!$B$4:$B$3351=VLOOKUP(E155,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E159,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E157)*(EFs!$D$4:$D$3351<=E158)*(EFs!$E$4:$E$3351=E160)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E156)*(EFs!$B$4:$B$3351=VLOOKUP(E155,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E159,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E157)*(EFs!$D$4:$D$3351<=E158)*(EFs!$E$4:$E$3351=E160)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E165=\"-\",0/0,\n\nIF(OR(AND(E155<>\"Single Unit Short Haul\",E160=\"G\"),AND(OR(E152=\"B20 (Biodiesel)\",E152=\"R100 (Renewable Diesel)\"),E160=\"G\"),AND(OR(E155=\"Single Unit Short Haul\",E155=\"Single Unit Long Haul\"),E159=\"Distribution Center\"),AND(E155<>\"Combination Unit Short Haul\",E159=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E152)*OR(RRFs!$C$4:$C$35=E160,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E155&\" \"&O154,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E156)*(EFs!$B$4:$B$3351=VLOOKUP(E155,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E159,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E157)*(EFs!$D$4:$D$3351<=E158)*(EFs!$E$4:$E$3351=E160)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E156)*(EFs!$B$4:$B$3351=VLOOKUP(E155,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E159,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E157)*(EFs!$D$4:$D$3351<=E158)*(EFs!$E$4:$E$3351=E160)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E165=\"-\",0/0,\n\nIF(OR(AND(E155<>\"Single Unit Short Haul\",E160=\"G\"),AND(OR(E152=\"B20 (Biodiesel)\",E152=\"R100 (Renewable Diesel)\"),E160=\"G\"),AND(OR(E155=\"Single Unit Short Haul\",E155=\"Single Unit Long Haul\"),E159=\"Distribution Center\"),AND(E155<>\"Combination Unit Short Haul\",E159=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E152)*OR(RRFs!$C$4:$C$35=E160,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E155&\" \"&P154,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E156)*(EFs!$B$4:$B$3351=VLOOKUP(E155,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E159,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E157)*(EFs!$D$4:$D$3351<=E158)*(EFs!$E$4:$E$3351=E160)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E156)*(EFs!$B$4:$B$3351=VLOOKUP(E155,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E159,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E157)*(EFs!$D$4:$D$3351<=E158)*(EFs!$E$4:$E$3351=E160)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E165=\"-\",0/0,\n\nIF(OR(AND(E155<>\"Single Unit Short Haul\",E160=\"G\"),AND(OR(E152=\"B20 (Biodiesel)\",E152=\"R100 (Renewable Diesel)\"),E160=\"G\"),AND(OR(E155=\"Single Unit Short Haul\",E155=\"Single Unit Long Haul\"),E159=\"Distribution Center\"),AND(E155<>\"Combination Unit Short Haul\",E159=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E152)*OR(RRFs!$C$4:$C$35=E160,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E155&\" \"&Q153,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E156)*(EFs!$B$4:$B$3351=VLOOKUP(E155,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E159,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E157)*(EFs!$D$4:$D$3351<=E158)*(EFs!$E$4:$E$3351=E160)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E156)*(EFs!$B$4:$B$3351=VLOOKUP(E155,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E159,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E157)*(EFs!$D$4:$D$3351<=E158)*(EFs!$E$4:$E$3351=E160)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},0]
[null,null,null,"Calendar Year:",{"$f":"Investment_Year","v":2035},null,"Modified",{"$f":"IFERROR(\n\nIF(OR(AND(E155<>\"Single Unit Short Haul\",E160=\"G\"),AND(OR(E152=\"B20 (Biodiesel)\",E152=\"R100 (Renewable Diesel)\"),E160=\"G\"),AND(OR(E155=\"Single Unit Short Haul\",E155=\"Single Unit Long Haul\"),E159=\"Distribution Center\"),AND(E155<>\"Combination Unit Short Haul\",E159=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E152)*OR(RRFs!$C$4:$C$35=E160,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E155&\" \"&H154,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E152=\"B20 (Biodiesel)\",E152=\"R100 (Renewable Diesel)\"),H155*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E152)*OR(RRFs!$C$4:$C$35=E160,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E155&\" \"&H154,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E155&\" \"&H154,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E156)*(EFs!$B$4:$B$3351=VLOOKUP(E155,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E159,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E156)*(EFs!$E$4:$E$3351=E160)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E156)*(EFs!$B$4:$B$3351=VLOOKUP(E155,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E159,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E156)*(EFs!$E$4:$E$3351=E160)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E152)*OR(RRFs!$C$4:$C$35=E160,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E155&\" \"&H154,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E155&\" \"&H154,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(AND(E155<>\"Single Unit Short Haul\",E160=\"G\"),AND(OR(E152=\"B20 (Biodiesel)\",E152=\"R100 (Renewable Diesel)\"),E160=\"G\"),AND(OR(E155=\"Single Unit Short Haul\",E155=\"Single Unit Long Haul\"),E159=\"Distribution Center\"),AND(E155<>\"Combination Unit Short Haul\",E159=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E152)*OR(RRFs!$C$4:$C$35=E160,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E155&\" \"&I154,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E152=\"B20 (Biodiesel)\",E152=\"R100 (Renewable Diesel)\"),I155*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E152)*OR(RRFs!$C$4:$C$35=E160,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E155&\" \"&I154,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E155&\" \"&I154,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E156)*(EFs!$B$4:$B$3351=VLOOKUP(E155,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E159,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E156)*(EFs!$E$4:$E$3351=E160)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E156)*(EFs!$B$4:$B$3351=VLOOKUP(E155,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E159,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E156)*(EFs!$E$4:$E$3351=E160)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E152)*OR(RRFs!$C$4:$C$35=E160,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E155&\" \"&I154,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E155&\" \"&I154,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(AND(E155<>\"Single Unit Short Haul\",E160=\"G\"),AND(OR(E152=\"B20 (Biodiesel)\",E152=\"R100 (Renewable Diesel)\"),E160=\"G\"),AND(OR(E155=\"Single Unit Short Haul\",E155=\"Single Unit Long Haul\"),E159=\"Distribution Center\"),AND(E155<>\"Combination Unit Short Haul\",E159=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E152)*OR(RRFs!$C$4:$C$35=E160,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E155&\" \"&J154,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E152=\"B20 (Biodiesel)\",E152=\"R100 (Renewable Diesel)\"),J155*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E152)*OR(RRFs!$C$4:$C$35=E160,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E155&\" \"&J154,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E155&\" \"&J154,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E156)*(EFs!$B$4:$B$3351=VLOOKUP(E155,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E159,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E156)*(EFs!$E$4:$E$3351=E160)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E156)*(EFs!$B$4:$B$3351=VLOOKUP(E155,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E159,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E156)*(EFs!$E$4:$E$3351=E160)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E152)*OR(RRFs!$C$4:$C$35=E160,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E155&\" \"&J154,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E155&\" \"&J154,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(AND(E155<>\"Single Unit Short Haul\",E160=\"G\"),AND(OR(E152=\"B20 (Biodiesel)\",E152=\"R100 (Renewable Diesel)\"),E160=\"G\"),AND(OR(E155=\"Single Unit Short Haul\",E155=\"Single Unit Long Haul\"),E159=\"Distribution Center\"),AND(E155<>\"Combination Unit Short Haul\",E159=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E152)*OR(RRFs!$C$4:$C$35=E160,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E155&\" \"&K152,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E152=\"B20 (Biodiesel)\",E152=\"R100 (Renewable Diesel)\"),K155*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E152)*OR(RRFs!$C$4:$C$35=E160,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E155&\" \"&K152,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E155&\" \"&K152,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E156)*(EFs!$B$4:$B$3351=VLOOKUP(E155,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E159,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E156)*(EFs!$E$4:$E$3351=E160)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E156)*(EFs!$B$4:$B$3351=VLOOKUP(E155,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E159,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E156)*(EFs!$E$4:$E$3351=E160)*EFs!$P$4:$P$3351)\n*\n(1+(SUMPRODUCT((RRFs!$B$4:$B$35=E152)*OR(RRFs!$C$4:$C$35=E160,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E155&\" \"&K152,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E155&\" \"&K152,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(AND(E155<>\"Single Unit Short Haul\",E160=\"G\"),AND(OR(E152=\"B20 (Biodiesel)\",E152=\"R100 (Renewable Diesel)\"),E160=\"G\"),AND(OR(E155=\"Single Unit Short Haul\",E155=\"Single Unit Long Haul\"),E159=\"Distribution Center\"),AND(E155<>\"Combination Unit Short Haul\",E159=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E152)*OR(RRFs!$C$4:$C$35=E160,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E155&\" \"&H154,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E152=\"B20 (Biodiesel)\",E152=\"R100 (Renewable Diesel)\"),L155,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E156)*(EFs!$B$4:$B$3351=VLOOKUP(E155,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E159,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E156)*(EFs!$E$4:$E$3351=E160)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E156)*(EFs!$B$4:$B$3351=VLOOKUP(E155,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E159,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E156)*(EFs!$E$4:$E$3351=E160)*EFs!$P$4:$P$3351)\n*\nIF(OR(E152=\"Hybrid\",E152=\"Electric\"),0.5,1)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(AND(E155<>\"Single Unit Short Haul\",E160=\"G\"),AND(OR(E152=\"B20 (Biodiesel)\",E152=\"R100 (Renewable Diesel)\"),E160=\"G\"),AND(OR(E155=\"Single Unit Short Haul\",E155=\"Single Unit Long Haul\"),E159=\"Distribution Center\"),AND(E155<>\"Combination Unit Short Haul\",E159=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E152)*OR(RRFs!$C$4:$C$35=E160,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E155&\" \"&H154,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E152=\"B20 (Biodiesel)\",E152=\"R100 (Renewable Diesel)\"),M155,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E156)*(EFs!$B$4:$B$3351=VLOOKUP(E155,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E159,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E156)*(EFs!$E$4:$E$3351=E160)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E156)*(EFs!$B$4:$B$3351=VLOOKUP(E155,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E159,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E156)*(EFs!$E$4:$E$3351=E160)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E165=\"-\",0/0,\n\nIF(OR(AND(E155<>\"Single Unit Short Haul\",E160=\"G\"),AND(OR(E152=\"B20 (Biodiesel)\",E152=\"R100 (Renewable Diesel)\"),E160=\"G\"),AND(OR(E155=\"Single Unit Short Haul\",E155=\"Single Unit Long Haul\"),E159=\"Distribution Center\"),AND(E155<>\"Combination Unit Short Haul\",E159=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E152)*OR(RRFs!$C$4:$C$35=E160,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E155&\" \"&N154,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E152=\"B20 (Biodiesel)\",E152=\"R100 (Renewable Diesel)\"),N155*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E152)*OR(RRFs!$C$4:$C$35=E160,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E155&\" \"&N154,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E155&\" \"&N154,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E156)*(EFs!$B$4:$B$3351=VLOOKUP(E155,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E159,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E156)*(EFs!$E$4:$E$3351=E160)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E156)*(EFs!$B$4:$B$3351=VLOOKUP(E155,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E159,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E156)*(EFs!$E$4:$E$3351=E160)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E152)*OR(RRFs!$C$4:$C$35=E160,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E155&\" \"&N154,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E155&\" \"&N154,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E165=\"-\",0/0,\n\nIF(OR(AND(E155<>\"Single Unit Short Haul\",E160=\"G\"),AND(OR(E152=\"B20 (Biodiesel)\",E152=\"R100 (Renewable Diesel)\"),E160=\"G\"),AND(OR(E155=\"Single Unit Short Haul\",E155=\"Single Unit Long Haul\"),E159=\"Distribution Center\"),AND(E155<>\"Combination Unit Short Haul\",E159=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E152)*OR(RRFs!$C$4:$C$35=E160,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E155&\" \"&O154,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E152=\"B20 (Biodiesel)\",E152=\"R100 (Renewable Diesel)\"),O155*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E152)*OR(RRFs!$C$4:$C$35=E160,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E155&\" \"&O154,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E155&\" \"&O154,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E156)*(EFs!$B$4:$B$3351=VLOOKUP(E155,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E159,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E156)*(EFs!$E$4:$E$3351=E160)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E156)*(EFs!$B$4:$B$3351=VLOOKUP(E155,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E159,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E156)*(EFs!$E$4:$E$3351=E160)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E152)*OR(RRFs!$C$4:$C$35=E160,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E155&\" \"&O154,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E155&\" \"&O154,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E165=\"-\",0/0,\n\nIF(OR(AND(E155<>\"Single Unit Short Haul\",E160=\"G\"),AND(OR(E152=\"B20 (Biodiesel)\",E152=\"R100 (Renewable Diesel)\"),E160=\"G\"),AND(OR(E155=\"Single Unit Short Haul\",E155=\"Single Unit Long Haul\"),E159=\"Distribution Center\"),AND(E155<>\"Combination Unit Short Haul\",E159=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E152)*OR(RRFs!$C$4:$C$35=E160,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E155&\" \"&P154,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E152=\"B20 (Biodiesel)\",E152=\"R100 (Renewable Diesel)\"),P155*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E152)*OR(RRFs!$C$4:$C$35=E160,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E155&\" \"&P154,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E155&\" \"&P154,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E156)*(EFs!$B$4:$B$3351=VLOOKUP(E155,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E159,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E156)*(EFs!$E$4:$E$3351=E160)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E156)*(EFs!$B$4:$B$3351=VLOOKUP(E155,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E159,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E156)*(EFs!$E$4:$E$3351=E160)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E152)*OR(RRFs!$C$4:$C$35=E160,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E155&\" \"&P154,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E155&\" \"&P154,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E165=\"-\",0/0,\n\nIF(OR(AND(E155<>\"Single Unit Short Haul\",E160=\"G\"),AND(OR(E152=\"B20 (Biodiesel)\",E152=\"R100 (Renewable Diesel)\"),E160=\"G\"),AND(OR(E155=\"Single Unit Short Haul\",E155=\"Single Unit Long Haul\"),E159=\"Distribution Center\"),AND(E155<>\"Combination Unit Short Haul\",E159=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E152)*OR(RRFs!$C$4:$C$35=E160,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E155&\" \"&Q153,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E152=\"B20 (Biodiesel)\",E152=\"R100 (Renewable Diesel)\"),Q155*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E152)*OR(RRFs!$C$4:$C$35=E160,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E155&\" \"&Q153,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E155&\" \"&Q153,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E156)*(EFs!$B$4:$B$3351=VLOOKUP(E155,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E159,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E156)*(EFs!$E$4:$E$3351=E160)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E156)*(EFs!$B$4:$B$3351=VLOOKUP(E155,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E159,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E156)*(EFs!$E$4:$E$3351=E160)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E152)*OR(RRFs!$C$4:$C$35=E160,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E155&\" \"&Q153,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E155&\" \"&Q153,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\nSUMIFS('2. Investment, Part 4'!E:E,'2. Investment, Part 4'!B:B,E155,'2. Investment, Part 4'!C:C,IF(E160=\"D\",\"Diesel\",IF(E160=\"G\",\"Gasoline\",E160)),'2. Investment, Part 4'!D:D,E152,'2. Investment, Part 4'!E:E,\"<>'N/A\",'2. Investment, Part 4'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E152)*OR(RRFs!$C$4:$C$35=IF(E160=\"D\",\"Diesel\",IF(E160=\"G\",\"Gasoline\",E160)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E155&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E152)*OR(RRFs!$C$4:$C$35=IF(E160=\"D\",\"Diesel\",IF(E160=\"G\",\"Gasoline\",E160)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E155&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))),\n0)","v":0}]
[null,null,null,"Model Year Modification Window:",{"$f":"Investment_Beginning_Year_of_Modification","v":2012}]
[null,null,null,null,{"$f":"Investment_End_Year_of_Modification","v":2026},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,"Area of Interest:",{"$f":"Investment_GeographicScale","v":"County/Municipal"},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), Cost and Units:",{"$f":"Investment_Fuel_Type","v":"D"},null,"Baseline",{"$f":"IFERROR(\n\nE163*(\n(H155*E164)\n+\n(IF(E165=\"-\",0,N155*E165))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE163*(\n((I155+L155+M155)*E164)\n+\n(IF(E165=\"-\",0,O155*E165))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE163*(\n(J155*E164)\n+\n(IF(E165=\"-\",0,P155*E165))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nSUM((1/K155)*E164,(IF(E165=\"-\",0,Q155*E165)))\n*\nE163,\n\n0)","v":0},0,{"$f":"IFERROR(\n\nK160*E161,\n\n0)","v":0},{"$f":"SUM(L160:M160)","v":0}]
[null,null,null,null,{"$f":"IF(E160=\"G\",VLOOKUP(\"Gasoline\",Investment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E160=\"D\",VLOOKUP(\"Diesel\",Investment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":2.13},null,"Modified",{"$f":"IFERROR(\n\nE163*(\n(H156*E164)\n+\n(IF(E165=\"-\",0,N156*E165))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE163*(\n((I156+L156+M156)*E164)\n+\n(IF(E165=\"-\",0,O156*E165))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE163*(\n(J156*E164)\n+\n(IF(E165=\"-\",0,P156*E165))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nSUM((1/K156)*E164,(IF(E165=\"-\",0,Q156*E165)))\n*\nE163,\n\n0)","v":0},{"$f":"IFERROR(\n\n(R156*E163)\n/\nE167,\n\n0)","v":0},{"$f":"IFERROR(\n\nK161*E153,\n\n0)","v":0},{"$f":"SUM(L161:M161)","v":0}]
[null,null,null,null,{"$f":"IF(E160=\"G\",VLOOKUP(\"Gasoline\",Investment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E160=\"D\",VLOOKUP(\"Diesel\",Investment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":"gal"},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E152)*OR(RRFs!$C$4:$C$35=E160,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E155&\" \"&H154,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H161-H160,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E152)*OR(RRFs!$C$4:$C$35=E160,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E155&\" \"&H154,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I161-I160,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E152)*OR(RRFs!$C$4:$C$35=E160,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E155&\" \"&H154,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J161-J160,0)),\n\n0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E152)*OR(RRFs!$C$4:$C$35=E160,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E155&\" \"&H154,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K161-K160,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E152)*OR(RRFs!$C$4:$C$35=E160,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E155&\" \"&H154,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L161-L160,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E152)*OR(RRFs!$C$4:$C$35=E160,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E155&\" \"&H154,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M161-M160,0)),0)","v":0},0]
[null,null,null,"Number to Modify/Replace:",{"$f":"IFERROR(ROUNDDOWN(E166/R156,0),\"-\")","v":"-"},null,"Cost Effect ($/short ton)",{"$f":"IF(H162>0,\"Emiss. Increase\",IFERROR(\n\n(-1*L162)/H162,\n\n0))","v":0},{"$f":"IF(I162>0,\"Emiss. Increase\",IFERROR(\n\n(-1*L162)/I162,\n\n0))","v":0},{"$f":"IF(J162>0,\"Emiss. Increase\",IFERROR(\n\n(-1*L162)/J162,\n\n0))","v":0}]
[null,null,null,"Average Annual Mileage:",{"$f":"Investment_Average_Annual_Miles","v":20513}]
[null,null,null,"Average Annual Idle Hours:",{"$f":"Investment_Average_Annual_Idle_Hours","v":0},null,"Number of modified trucks that the funding will pay for:",null,null,null,{"$f":"E163","v":"-"}]
[null,null,null,"Funding Amount:",{"$f":"Investment_in_USD","v":50000000}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E152)*OR(RRFs!$C$4:$C$35=E160,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E155&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":10}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$3,LEN($A$3)-8)&VLOOKUP(E152,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":"For Further Information refer to page 55 of the NCHRP 25-46 Guidance and the following weblinks"}]
[null,null,{"$f":"IFERROR(HYPERLINK(U169,V169),\"\")","v":"DieselNet Technology Guide - Alternative Diesel Fuels: Natural Gas"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$3,LEN($A$3)-8)&VLOOKUP(E152,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":"https://www.dieselnet.com/tech/fuel_cng.php"},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$3,LEN($A$3)-8)&VLOOKUP(E152,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":"DieselNet Technology Guide - Alternative Diesel Fuels: Natural Gas"}]
[null,null,{"$f":"IFERROR(HYPERLINK(U170,V170),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$3,LEN($A$3)-8)&VLOOKUP(E152,FuelCrosswalk,2,FALSE)&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$3,LEN($A$3)-8)&VLOOKUP(E152,FuelCrosswalk,2,FALSE)&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U171,V171),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$3,LEN($A$3)-8)&VLOOKUP(E152,FuelCrosswalk,2,FALSE)&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$3,LEN($A$3)-8)&VLOOKUP(E152,FuelCrosswalk,2,FALSE)&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U172,V172),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$3,LEN($A$3)-8)&VLOOKUP(E152,FuelCrosswalk,2,FALSE)&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$3,LEN($A$3)-8)&VLOOKUP(E152,FuelCrosswalk,2,FALSE)&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,null,"Modification:","Propane",null,null,"Running EFs (g/mi)",null,null,"Fuel","PM2.5 (g/mi)",null,"Extended Idle",null,null,null,"Cost"]
[null,null,null,"Cost and Units of Alternative Fuel:",{"$f":"IF(E173=\"Hybrid\",\n     IF(E181=\"D\",VLOOKUP(\"Diesel\",Investment_Fuel_Type_Cost_and_Unit,2,0),\n          IF(E181=\"G\",VLOOKUP(\"Gasoline\",Investment_Fuel_Type_Cost_and_Unit,2,0),NA())),\n     IF(E181=\"D\",\n          VLOOKUP(VLOOKUP(E173,FuelCrosswalk,2,FALSE),Investment_Fuel_Type_Cost_and_Unit,2,0)*\n            (SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E173,FuelCrosswalk,2,FALSE),Defaults!$V:$V,\"DGE\")/\n            SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E173,FuelCrosswalk,2,FALSE),Defaults!$V:$V,VLOOKUP(VLOOKUP(E173,FuelCrosswalk,2,FALSE),Investment_Fuel_Type_Cost_and_Unit,3,0))),\n          IF(E181=\"G\",\n          VLOOKUP(VLOOKUP(E173,FuelCrosswalk,2,FALSE),Investment_Fuel_Type_Cost_and_Unit,2,0)*\n            (SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E173,FuelCrosswalk,2,FALSE),Defaults!$V:$V,\"GGE\")/\n            SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E173,FuelCrosswalk,2,FALSE),Defaults!$V:$V,VLOOKUP(VLOOKUP(E173,FuelCrosswalk,2,FALSE),Investment_Fuel_Type_Cost_and_Unit,3,0))),NA()\n)))","v":4.2699999999999996},null,"PER TRUCK:",null,null,null,null,null,null,"Emissions (g/hr)",null,null,"Fuel"]
[null,null,null,null,{"$f":"IF(E181=\"G\",\"GGE\",\"DGE\")","v":"DGE"},null,"Case","NOx","PM2.5","CO2","mi/gal","Brake","Tire","NOx","PM2.5","CO2","(gal/hr)"]
[null,null,null,"Type of Truck:",{"$f":"Investment_Truck_Type","v":"Single Unit Long Haul"},null,"Baseline",{"$f":"IFERROR(\n\nIF(OR(AND(E176<>\"Single Unit Short Haul\",E181=\"G\"),AND(OR(E173=\"B20 (Biodiesel)\",E173=\"R100 (Renewable Diesel)\"),E181=\"G\"),AND(OR(E176=\"Single Unit Short Haul\",E176=\"Single Unit Long Haul\"),E180=\"Distribution Center\"),AND(E176<>\"Combination Unit Short Haul\",E180=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E173)*OR(RRFs!$C$4:$C$35=E181,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E176&\" \"&H175,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E177)*(EFs!$B$4:$B$3351=VLOOKUP(E176,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E180,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E178)*(EFs!$D$4:$D$3351<=E179)*(EFs!$E$4:$E$3351=E181)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E177)*(EFs!$B$4:$B$3351=VLOOKUP(E176,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E180,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E178)*(EFs!$D$4:$D$3351<=E179)*(EFs!$E$4:$E$3351=E181)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(AND(E176<>\"Single Unit Short Haul\",E181=\"G\"),AND(OR(E173=\"B20 (Biodiesel)\",E173=\"R100 (Renewable Diesel)\"),E181=\"G\"),AND(OR(E176=\"Single Unit Short Haul\",E176=\"Single Unit Long Haul\"),E180=\"Distribution Center\"),AND(E176<>\"Combination Unit Short Haul\",E180=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E173)*OR(RRFs!$C$4:$C$35=E181,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E176&\" \"&I175,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E177)*(EFs!$B$4:$B$3351=VLOOKUP(E176,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E180,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E178)*(EFs!$D$4:$D$3351<=E179)*(EFs!$E$4:$E$3351=E181)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E177)*(EFs!$B$4:$B$3351=VLOOKUP(E176,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E180,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E178)*(EFs!$D$4:$D$3351<=E179)*(EFs!$E$4:$E$3351=E181)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(AND(E176<>\"Single Unit Short Haul\",E181=\"G\"),AND(OR(E173=\"B20 (Biodiesel)\",E173=\"R100 (Renewable Diesel)\"),E181=\"G\"),AND(OR(E176=\"Single Unit Short Haul\",E176=\"Single Unit Long Haul\"),E180=\"Distribution Center\"),AND(E176<>\"Combination Unit Short Haul\",E180=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E173)*OR(RRFs!$C$4:$C$35=E181,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E176&\" \"&J175,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E177)*(EFs!$B$4:$B$3351=VLOOKUP(E176,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E180,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E178)*(EFs!$D$4:$D$3351<=E179)*(EFs!$E$4:$E$3351=E181)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E177)*(EFs!$B$4:$B$3351=VLOOKUP(E176,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E180,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E178)*(EFs!$D$4:$D$3351<=E179)*(EFs!$E$4:$E$3351=E181)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(AND(E176<>\"Single Unit Short Haul\",E181=\"G\"),AND(OR(E173=\"B20 (Biodiesel)\",E173=\"R100 (Renewable Diesel)\"),E181=\"G\"),AND(OR(E176=\"Single Unit Short Haul\",E176=\"Single Unit Long Haul\"),E180=\"Distribution Center\"),AND(E176<>\"Combination Unit Short Haul\",E180=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E173)*OR(RRFs!$C$4:$C$35=E181,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E176&\" \"&K173,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E177)*(EFs!$B$4:$B$3351=VLOOKUP(E176,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E180,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E178)*(EFs!$D$4:$D$3351<=E179)*(EFs!$E$4:$E$3351=E181)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E177)*(EFs!$B$4:$B$3351=VLOOKUP(E176,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E180,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E178)*(EFs!$D$4:$D$3351<=E179)*(EFs!$E$4:$E$3351=E181)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(AND(E176<>\"Single Unit Short Haul\",E181=\"G\"),AND(OR(E173=\"B20 (Biodiesel)\",E173=\"R100 (Renewable Diesel)\"),E181=\"G\"),AND(OR(E176=\"Single Unit Short Haul\",E176=\"Single Unit Long Haul\"),E180=\"Distribution Center\"),AND(E176<>\"Combination Unit Short Haul\",E180=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E173)*OR(RRFs!$C$4:$C$35=E181,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E176&\" \"&H175,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E177)*(EFs!$B$4:$B$3351=VLOOKUP(E176,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E180,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E178)*(EFs!$D$4:$D$3351<=E179)*(EFs!$E$4:$E$3351=E181)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E177)*(EFs!$B$4:$B$3351=VLOOKUP(E176,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E180,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E178)*(EFs!$D$4:$D$3351<=E179)*(EFs!$E$4:$E$3351=E181)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(AND(E176<>\"Single Unit Short Haul\",E181=\"G\"),AND(OR(E173=\"B20 (Biodiesel)\",E173=\"R100 (Renewable Diesel)\"),E181=\"G\"),AND(OR(E176=\"Single Unit Short Haul\",E176=\"Single Unit Long Haul\"),E180=\"Distribution Center\"),AND(E176<>\"Combination Unit Short Haul\",E180=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E173)*OR(RRFs!$C$4:$C$35=E181,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E176&\" \"&H175,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E177)*(EFs!$B$4:$B$3351=VLOOKUP(E176,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E180,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E178)*(EFs!$D$4:$D$3351<=E179)*(EFs!$E$4:$E$3351=E181)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E177)*(EFs!$B$4:$B$3351=VLOOKUP(E176,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E180,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E178)*(EFs!$D$4:$D$3351<=E179)*(EFs!$E$4:$E$3351=E181)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E186=\"-\",0/0,\n\nIF(OR(AND(E176<>\"Single Unit Short Haul\",E181=\"G\"),AND(OR(E173=\"B20 (Biodiesel)\",E173=\"R100 (Renewable Diesel)\"),E181=\"G\"),AND(OR(E176=\"Single Unit Short Haul\",E176=\"Single Unit Long Haul\"),E180=\"Distribution Center\"),AND(E176<>\"Combination Unit Short Haul\",E180=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E173)*OR(RRFs!$C$4:$C$35=E181,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E176&\" \"&N175,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E177)*(EFs!$B$4:$B$3351=VLOOKUP(E176,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E180,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E178)*(EFs!$D$4:$D$3351<=E179)*(EFs!$E$4:$E$3351=E181)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E177)*(EFs!$B$4:$B$3351=VLOOKUP(E176,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E180,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E178)*(EFs!$D$4:$D$3351<=E179)*(EFs!$E$4:$E$3351=E181)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E186=\"-\",0/0,\n\nIF(OR(AND(E176<>\"Single Unit Short Haul\",E181=\"G\"),AND(OR(E173=\"B20 (Biodiesel)\",E173=\"R100 (Renewable Diesel)\"),E181=\"G\"),AND(OR(E176=\"Single Unit Short Haul\",E176=\"Single Unit Long Haul\"),E180=\"Distribution Center\"),AND(E176<>\"Combination Unit Short Haul\",E180=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E173)*OR(RRFs!$C$4:$C$35=E181,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E176&\" \"&O175,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E177)*(EFs!$B$4:$B$3351=VLOOKUP(E176,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E180,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E178)*(EFs!$D$4:$D$3351<=E179)*(EFs!$E$4:$E$3351=E181)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E177)*(EFs!$B$4:$B$3351=VLOOKUP(E176,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E180,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E178)*(EFs!$D$4:$D$3351<=E179)*(EFs!$E$4:$E$3351=E181)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E186=\"-\",0/0,\n\nIF(OR(AND(E176<>\"Single Unit Short Haul\",E181=\"G\"),AND(OR(E173=\"B20 (Biodiesel)\",E173=\"R100 (Renewable Diesel)\"),E181=\"G\"),AND(OR(E176=\"Single Unit Short Haul\",E176=\"Single Unit Long Haul\"),E180=\"Distribution Center\"),AND(E176<>\"Combination Unit Short Haul\",E180=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E173)*OR(RRFs!$C$4:$C$35=E181,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E176&\" \"&P175,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E177)*(EFs!$B$4:$B$3351=VLOOKUP(E176,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E180,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E178)*(EFs!$D$4:$D$3351<=E179)*(EFs!$E$4:$E$3351=E181)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E177)*(EFs!$B$4:$B$3351=VLOOKUP(E176,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E180,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E178)*(EFs!$D$4:$D$3351<=E179)*(EFs!$E$4:$E$3351=E181)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E186=\"-\",0/0,\n\nIF(OR(AND(E176<>\"Single Unit Short Haul\",E181=\"G\"),AND(OR(E173=\"B20 (Biodiesel)\",E173=\"R100 (Renewable Diesel)\"),E181=\"G\"),AND(OR(E176=\"Single Unit Short Haul\",E176=\"Single Unit Long Haul\"),E180=\"Distribution Center\"),AND(E176<>\"Combination Unit Short Haul\",E180=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E173)*OR(RRFs!$C$4:$C$35=E181,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E176&\" \"&Q174,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E177)*(EFs!$B$4:$B$3351=VLOOKUP(E176,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E180,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E178)*(EFs!$D$4:$D$3351<=E179)*(EFs!$E$4:$E$3351=E181)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E177)*(EFs!$B$4:$B$3351=VLOOKUP(E176,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E180,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E178)*(EFs!$D$4:$D$3351<=E179)*(EFs!$E$4:$E$3351=E181)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},0]
[null,null,null,"Calendar Year:",{"$f":"Investment_Year","v":2035},null,"Modified",{"$f":"IFERROR(\n\nIF(OR(AND(E176<>\"Single Unit Short Haul\",E181=\"G\"),AND(OR(E173=\"B20 (Biodiesel)\",E173=\"R100 (Renewable Diesel)\"),E181=\"G\"),AND(OR(E176=\"Single Unit Short Haul\",E176=\"Single Unit Long Haul\"),E180=\"Distribution Center\"),AND(E176<>\"Combination Unit Short Haul\",E180=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E173)*OR(RRFs!$C$4:$C$35=E181,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E176&\" \"&H175,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E173=\"B20 (Biodiesel)\",E173=\"R100 (Renewable Diesel)\"),H176*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E173)*OR(RRFs!$C$4:$C$35=E181,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E176&\" \"&H175,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E176&\" \"&H175,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E177)*(EFs!$B$4:$B$3351=VLOOKUP(E176,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E180,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E177)*(EFs!$E$4:$E$3351=E181)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E177)*(EFs!$B$4:$B$3351=VLOOKUP(E176,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E180,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E177)*(EFs!$E$4:$E$3351=E181)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E173)*OR(RRFs!$C$4:$C$35=E181,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E176&\" \"&H175,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E176&\" \"&H175,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(AND(E176<>\"Single Unit Short Haul\",E181=\"G\"),AND(OR(E173=\"B20 (Biodiesel)\",E173=\"R100 (Renewable Diesel)\"),E181=\"G\"),AND(OR(E176=\"Single Unit Short Haul\",E176=\"Single Unit Long Haul\"),E180=\"Distribution Center\"),AND(E176<>\"Combination Unit Short Haul\",E180=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E173)*OR(RRFs!$C$4:$C$35=E181,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E176&\" \"&I175,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E173=\"B20 (Biodiesel)\",E173=\"R100 (Renewable Diesel)\"),I176*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E173)*OR(RRFs!$C$4:$C$35=E181,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E176&\" \"&I175,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E176&\" \"&I175,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E177)*(EFs!$B$4:$B$3351=VLOOKUP(E176,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E180,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E177)*(EFs!$E$4:$E$3351=E181)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E177)*(EFs!$B$4:$B$3351=VLOOKUP(E176,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E180,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E177)*(EFs!$E$4:$E$3351=E181)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E173)*OR(RRFs!$C$4:$C$35=E181,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E176&\" \"&I175,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E176&\" \"&I175,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(AND(E176<>\"Single Unit Short Haul\",E181=\"G\"),AND(OR(E173=\"B20 (Biodiesel)\",E173=\"R100 (Renewable Diesel)\"),E181=\"G\"),AND(OR(E176=\"Single Unit Short Haul\",E176=\"Single Unit Long Haul\"),E180=\"Distribution Center\"),AND(E176<>\"Combination Unit Short Haul\",E180=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E173)*OR(RRFs!$C$4:$C$35=E181,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E176&\" \"&J175,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E173=\"B20 (Biodiesel)\",E173=\"R100 (Renewable Diesel)\"),J176*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E173)*OR(RRFs!$C$4:$C$35=E181,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E176&\" \"&J175,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E176&\" \"&J175,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E177)*(EFs!$B$4:$B$3351=VLOOKUP(E176,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E180,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E177)*(EFs!$E$4:$E$3351=E181)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E177)*(EFs!$B$4:$B$3351=VLOOKUP(E176,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E180,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E177)*(EFs!$E$4:$E$3351=E181)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E173)*OR(RRFs!$C$4:$C$35=E181,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E176&\" \"&J175,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E176&\" \"&J175,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(AND(E176<>\"Single Unit Short Haul\",E181=\"G\"),AND(OR(E173=\"B20 (Biodiesel)\",E173=\"R100 (Renewable Diesel)\"),E181=\"G\"),AND(OR(E176=\"Single Unit Short Haul\",E176=\"Single Unit Long Haul\"),E180=\"Distribution Center\"),AND(E176<>\"Combination Unit Short Haul\",E180=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E173)*OR(RRFs!$C$4:$C$35=E181,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E176&\" \"&K173,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E173=\"B20 (Biodiesel)\",E173=\"R100 (Renewable Diesel)\"),K176*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E173)*OR(RRFs!$C$4:$C$35=E181,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E176&\" \"&K173,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E176&\" \"&K173,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E177)*(EFs!$B$4:$B$3351=VLOOKUP(E176,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E180,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E177)*(EFs!$E$4:$E$3351=E181)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E177)*(EFs!$B$4:$B$3351=VLOOKUP(E176,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E180,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E177)*(EFs!$E$4:$E$3351=E181)*EFs!$P$4:$P$3351)\n*\n(1+(SUMPRODUCT((RRFs!$B$4:$B$35=E173)*OR(RRFs!$C$4:$C$35=E181,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E176&\" \"&K173,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E176&\" \"&K173,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(AND(E176<>\"Single Unit Short Haul\",E181=\"G\"),AND(OR(E173=\"B20 (Biodiesel)\",E173=\"R100 (Renewable Diesel)\"),E181=\"G\"),AND(OR(E176=\"Single Unit Short Haul\",E176=\"Single Unit Long Haul\"),E180=\"Distribution Center\"),AND(E176<>\"Combination Unit Short Haul\",E180=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E173)*OR(RRFs!$C$4:$C$35=E181,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E176&\" \"&H175,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E173=\"B20 (Biodiesel)\",E173=\"R100 (Renewable Diesel)\"),L176,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E177)*(EFs!$B$4:$B$3351=VLOOKUP(E176,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E180,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E177)*(EFs!$E$4:$E$3351=E181)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E177)*(EFs!$B$4:$B$3351=VLOOKUP(E176,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E180,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E177)*(EFs!$E$4:$E$3351=E181)*EFs!$P$4:$P$3351)\n*\nIF(OR(E173=\"Hybrid\",E173=\"Electric\"),0.5,1)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(AND(E176<>\"Single Unit Short Haul\",E181=\"G\"),AND(OR(E173=\"B20 (Biodiesel)\",E173=\"R100 (Renewable Diesel)\"),E181=\"G\"),AND(OR(E176=\"Single Unit Short Haul\",E176=\"Single Unit Long Haul\"),E180=\"Distribution Center\"),AND(E176<>\"Combination Unit Short Haul\",E180=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E173)*OR(RRFs!$C$4:$C$35=E181,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E176&\" \"&H175,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E173=\"B20 (Biodiesel)\",E173=\"R100 (Renewable Diesel)\"),M176,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E177)*(EFs!$B$4:$B$3351=VLOOKUP(E176,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E180,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E177)*(EFs!$E$4:$E$3351=E181)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E177)*(EFs!$B$4:$B$3351=VLOOKUP(E176,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E180,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E177)*(EFs!$E$4:$E$3351=E181)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E186=\"-\",0/0,\n\nIF(OR(AND(E176<>\"Single Unit Short Haul\",E181=\"G\"),AND(OR(E173=\"B20 (Biodiesel)\",E173=\"R100 (Renewable Diesel)\"),E181=\"G\"),AND(OR(E176=\"Single Unit Short Haul\",E176=\"Single Unit Long Haul\"),E180=\"Distribution Center\"),AND(E176<>\"Combination Unit Short Haul\",E180=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E173)*OR(RRFs!$C$4:$C$35=E181,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E176&\" \"&N175,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E173=\"B20 (Biodiesel)\",E173=\"R100 (Renewable Diesel)\"),N176*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E173)*OR(RRFs!$C$4:$C$35=E181,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E176&\" \"&N175,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E176&\" \"&N175,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E177)*(EFs!$B$4:$B$3351=VLOOKUP(E176,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E180,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E177)*(EFs!$E$4:$E$3351=E181)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E177)*(EFs!$B$4:$B$3351=VLOOKUP(E176,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E180,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E177)*(EFs!$E$4:$E$3351=E181)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E173)*OR(RRFs!$C$4:$C$35=E181,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E176&\" \"&N175,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E176&\" \"&N175,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E186=\"-\",0/0,\n\nIF(OR(AND(E176<>\"Single Unit Short Haul\",E181=\"G\"),AND(OR(E173=\"B20 (Biodiesel)\",E173=\"R100 (Renewable Diesel)\"),E181=\"G\"),AND(OR(E176=\"Single Unit Short Haul\",E176=\"Single Unit Long Haul\"),E180=\"Distribution Center\"),AND(E176<>\"Combination Unit Short Haul\",E180=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E173)*OR(RRFs!$C$4:$C$35=E181,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E176&\" \"&O175,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E173=\"B20 (Biodiesel)\",E173=\"R100 (Renewable Diesel)\"),O176*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E173)*OR(RRFs!$C$4:$C$35=E181,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E176&\" \"&O175,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E176&\" \"&O175,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E177)*(EFs!$B$4:$B$3351=VLOOKUP(E176,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E180,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E177)*(EFs!$E$4:$E$3351=E181)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E177)*(EFs!$B$4:$B$3351=VLOOKUP(E176,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E180,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E177)*(EFs!$E$4:$E$3351=E181)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E173)*OR(RRFs!$C$4:$C$35=E181,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E176&\" \"&O175,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E176&\" \"&O175,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E186=\"-\",0/0,\n\nIF(OR(AND(E176<>\"Single Unit Short Haul\",E181=\"G\"),AND(OR(E173=\"B20 (Biodiesel)\",E173=\"R100 (Renewable Diesel)\"),E181=\"G\"),AND(OR(E176=\"Single Unit Short Haul\",E176=\"Single Unit Long Haul\"),E180=\"Distribution Center\"),AND(E176<>\"Combination Unit Short Haul\",E180=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E173)*OR(RRFs!$C$4:$C$35=E181,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E176&\" \"&P175,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E173=\"B20 (Biodiesel)\",E173=\"R100 (Renewable Diesel)\"),P176*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E173)*OR(RRFs!$C$4:$C$35=E181,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E176&\" \"&P175,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E176&\" \"&P175,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E177)*(EFs!$B$4:$B$3351=VLOOKUP(E176,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E180,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E177)*(EFs!$E$4:$E$3351=E181)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E177)*(EFs!$B$4:$B$3351=VLOOKUP(E176,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E180,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E177)*(EFs!$E$4:$E$3351=E181)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E173)*OR(RRFs!$C$4:$C$35=E181,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E176&\" \"&P175,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E176&\" \"&P175,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E186=\"-\",0/0,\n\nIF(OR(AND(E176<>\"Single Unit Short Haul\",E181=\"G\"),AND(OR(E173=\"B20 (Biodiesel)\",E173=\"R100 (Renewable Diesel)\"),E181=\"G\"),AND(OR(E176=\"Single Unit Short Haul\",E176=\"Single Unit Long Haul\"),E180=\"Distribution Center\"),AND(E176<>\"Combination Unit Short Haul\",E180=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E173)*OR(RRFs!$C$4:$C$35=E181,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E176&\" \"&Q174,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E173=\"B20 (Biodiesel)\",E173=\"R100 (Renewable Diesel)\"),Q176*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E173)*OR(RRFs!$C$4:$C$35=E181,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E176&\" \"&Q174,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E176&\" \"&Q174,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E177)*(EFs!$B$4:$B$3351=VLOOKUP(E176,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E180,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E177)*(EFs!$E$4:$E$3351=E181)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E177)*(EFs!$B$4:$B$3351=VLOOKUP(E176,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E180,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E177)*(EFs!$E$4:$E$3351=E181)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E173)*OR(RRFs!$C$4:$C$35=E181,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E176&\" \"&Q174,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E176&\" \"&Q174,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\nSUMIFS('2. Investment, Part 4'!E:E,'2. Investment, Part 4'!B:B,E176,'2. Investment, Part 4'!C:C,IF(E181=\"D\",\"Diesel\",IF(E181=\"G\",\"Gasoline\",E181)),'2. Investment, Part 4'!D:D,E173,'2. Investment, Part 4'!E:E,\"<>'N/A\",'2. Investment, Part 4'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E173)*OR(RRFs!$C$4:$C$35=IF(E181=\"D\",\"Diesel\",IF(E181=\"G\",\"Gasoline\",E181)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E176&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E173)*OR(RRFs!$C$4:$C$35=IF(E181=\"D\",\"Diesel\",IF(E181=\"G\",\"Gasoline\",E181)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E176&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))),\n0)","v":0}]
[null,null,null,"Model Year Modification Window:",{"$f":"Investment_Beginning_Year_of_Modification","v":2012}]
[null,null,null,null,{"$f":"Investment_End_Year_of_Modification","v":2026},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,"Area of Interest:",{"$f":"Investment_GeographicScale","v":"County/Municipal"},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), Cost and Units:",{"$f":"Investment_Fuel_Type","v":"D"},null,"Baseline",{"$f":"IFERROR(\n\nE184*(\n(H176*E185)\n+\n(IF(E186=\"-\",0,N176*E186))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE184*(\n((I176+L176+M176)*E185)\n+\n(IF(E186=\"-\",0,O176*E186))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE184*(\n(J176*E185)\n+\n(IF(E186=\"-\",0,P176*E186))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nSUM((1/K176)*E185,(IF(E186=\"-\",0,Q176*E186)))\n*\nE184,\n\n0)","v":0},0,{"$f":"IFERROR(\n\nK181*E182,\n\n0)","v":0},{"$f":"SUM(L181:M181)","v":0}]
[null,null,null,null,{"$f":"IF(E181=\"G\",VLOOKUP(\"Gasoline\",Investment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E181=\"D\",VLOOKUP(\"Diesel\",Investment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":2.13},null,"Modified",{"$f":"IFERROR(\n\nE184*(\n(H177*E185)\n+\n(IF(E186=\"-\",0,N177*E186))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE184*(\n((I177+L177+M177)*E185)\n+\n(IF(E186=\"-\",0,O177*E186))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE184*(\n(J177*E185)\n+\n(IF(E186=\"-\",0,P177*E186))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nSUM((1/K177)*E185,(IF(E186=\"-\",0,Q177*E186)))\n*\nE184,\n\n0)","v":0},{"$f":"IFERROR(\n\n(R177*E184)\n/\nE188,\n\n0)","v":0},{"$f":"IFERROR(\n\nK182*E174,\n\n0)","v":0},{"$f":"SUM(L182:M182)","v":0}]
[null,null,null,null,{"$f":"IF(E181=\"G\",VLOOKUP(\"Gasoline\",Investment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E181=\"D\",VLOOKUP(\"Diesel\",Investment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":"gal"},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E173)*OR(RRFs!$C$4:$C$35=E181,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E176&\" \"&H175,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H182-H181,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E173)*OR(RRFs!$C$4:$C$35=E181,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E176&\" \"&H175,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I182-I181,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E173)*OR(RRFs!$C$4:$C$35=E181,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E176&\" \"&H175,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J182-J181,0)),\n\n0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E173)*OR(RRFs!$C$4:$C$35=E181,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E176&\" \"&H175,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K182-K181,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E173)*OR(RRFs!$C$4:$C$35=E181,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E176&\" \"&H175,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L182-L181,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E173)*OR(RRFs!$C$4:$C$35=E181,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E176&\" \"&H175,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M182-M181,0)),0)","v":0},0]
[null,null,null,"Number to Modify/Replace:",{"$f":"IFERROR(ROUNDDOWN(E187/R177,0),\"-\")","v":"-"},null,"Cost Effect ($/short ton)",{"$f":"IF(H183>0,\"Emiss. Increase\",IFERROR(\n\n(-1*L183)/H183,\n\n0))","v":0},{"$f":"IF(I183>0,\"Emiss. Increase\",IFERROR(\n\n(-1*L183)/I183,\n\n0))","v":0},{"$f":"IF(J183>0,\"Emiss. Increase\",IFERROR(\n\n(-1*L183)/J183,\n\n0))","v":0}]
[null,null,null,"Average Annual Mileage:",{"$f":"Investment_Average_Annual_Miles","v":20513}]
[null,null,null,"Average Annual Idle Hours:",{"$f":"Investment_Average_Annual_Idle_Hours","v":0},null,"Number of modified trucks that the funding will pay for:",null,null,null,{"$f":"E184","v":"-"}]
[null,null,null,"Funding Amount:",{"$f":"Investment_in_USD","v":50000000}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E173)*OR(RRFs!$C$4:$C$35=E181,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E176&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":10}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$3,LEN($A$3)-8)&VLOOKUP(E173,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":"For Further Information refer to page 57 of the NCHRP 25-46 Guidance and the following weblinks"}]
[null,null,{"$f":"IFERROR(HYPERLINK(U190,V190),\"\")","v":"U.S. DOE - Alternative Fuels Data Center: Propane"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$3,LEN($A$3)-8)&VLOOKUP(E173,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":"http://www.afdc.energy.gov/fuels/propane.html"},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$3,LEN($A$3)-8)&VLOOKUP(E173,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":"U.S. DOE - Alternative Fuels Data Center: Propane"}]
[null,null,{"$f":"IFERROR(HYPERLINK(U191,V191),\"\")","v":"U.S. DOE - Vehicle Technologies Program: Propane Basics"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$3,LEN($A$3)-8)&VLOOKUP(E173,FuelCrosswalk,2,FALSE)&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":"http://www.afdc.energy.gov/uploads/publication/46996.pdf"},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$3,LEN($A$3)-8)&VLOOKUP(E173,FuelCrosswalk,2,FALSE)&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":"U.S. DOE - Vehicle Technologies Program: Propane Basics"}]
[null,null,{"$f":"IFERROR(HYPERLINK(U192,V192),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$3,LEN($A$3)-8)&VLOOKUP(E173,FuelCrosswalk,2,FALSE)&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$3,LEN($A$3)-8)&VLOOKUP(E173,FuelCrosswalk,2,FALSE)&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U193,V193),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$3,LEN($A$3)-8)&VLOOKUP(E173,FuelCrosswalk,2,FALSE)&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$3,LEN($A$3)-8)&VLOOKUP(E173,FuelCrosswalk,2,FALSE)&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,null,"Modification:","Hybrid",null,null,"Running EFs (g/mi)",null,null,"Fuel","PM2.5 (g/mi)",null,"Extended Idle",null,null,null,"Cost"]
[null,null,null,"Cost and Units of Alternative Fuel:",{"$f":"IF(E194=\"Hybrid\",\n     IF(E202=\"D\",VLOOKUP(\"Diesel\",Investment_Fuel_Type_Cost_and_Unit,2,0),\n          IF(E202=\"G\",VLOOKUP(\"Gasoline\",Investment_Fuel_Type_Cost_and_Unit,2,0),NA())),\n     IF(E202=\"D\",\n          VLOOKUP(VLOOKUP(E194,FuelCrosswalk,2,FALSE),Investment_Fuel_Type_Cost_and_Unit,2,0)*\n            (SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E194,FuelCrosswalk,2,FALSE),Defaults!$V:$V,\"DGE\")/\n            SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E194,FuelCrosswalk,2,FALSE),Defaults!$V:$V,VLOOKUP(VLOOKUP(E194,FuelCrosswalk,2,FALSE),Investment_Fuel_Type_Cost_and_Unit,3,0))),\n          IF(E202=\"G\",\n          VLOOKUP(VLOOKUP(E194,FuelCrosswalk,2,FALSE),Investment_Fuel_Type_Cost_and_Unit,2,0)*\n            (SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E194,FuelCrosswalk,2,FALSE),Defaults!$V:$V,\"GGE\")/\n            SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E194,FuelCrosswalk,2,FALSE),Defaults!$V:$V,VLOOKUP(VLOOKUP(E194,FuelCrosswalk,2,FALSE),Investment_Fuel_Type_Cost_and_Unit,3,0))),NA()\n)))","v":2.13},null,"PER TRUCK:",null,null,null,null,null,null,"Emissions (g/hr)",null,null,"Fuel"]
[null,null,null,null,{"$f":"IF(E202=\"G\",\"GGE\",\"DGE\")","v":"DGE"},null,"Case","NOx","PM2.5","CO2","mi/gal","Brake","Tire","NOx","PM2.5","CO2","(gal/hr)"]
[null,null,null,"Type of Truck:",{"$f":"Investment_Truck_Type","v":"Single Unit Long Haul"},null,"Baseline",{"$f":"IFERROR(\n\nIF(OR(AND(E197<>\"Single Unit Short Haul\",E202=\"G\"),AND(OR(E194=\"B20 (Biodiesel)\",E194=\"R100 (Renewable Diesel)\"),E202=\"G\"),AND(OR(E197=\"Single Unit Short Haul\",E197=\"Single Unit Long Haul\"),E201=\"Distribution Center\"),AND(E197<>\"Combination Unit Short Haul\",E201=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E194)*OR(RRFs!$C$4:$C$35=E202,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E197&\" \"&H196,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E198)*(EFs!$B$4:$B$3351=VLOOKUP(E197,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E201,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E199)*(EFs!$D$4:$D$3351<=E200)*(EFs!$E$4:$E$3351=E202)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E198)*(EFs!$B$4:$B$3351=VLOOKUP(E197,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E201,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E199)*(EFs!$D$4:$D$3351<=E200)*(EFs!$E$4:$E$3351=E202)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(AND(E197<>\"Single Unit Short Haul\",E202=\"G\"),AND(OR(E194=\"B20 (Biodiesel)\",E194=\"R100 (Renewable Diesel)\"),E202=\"G\"),AND(OR(E197=\"Single Unit Short Haul\",E197=\"Single Unit Long Haul\"),E201=\"Distribution Center\"),AND(E197<>\"Combination Unit Short Haul\",E201=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E194)*OR(RRFs!$C$4:$C$35=E202,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E197&\" \"&I196,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E198)*(EFs!$B$4:$B$3351=VLOOKUP(E197,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E201,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E199)*(EFs!$D$4:$D$3351<=E200)*(EFs!$E$4:$E$3351=E202)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E198)*(EFs!$B$4:$B$3351=VLOOKUP(E197,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E201,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E199)*(EFs!$D$4:$D$3351<=E200)*(EFs!$E$4:$E$3351=E202)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(AND(E197<>\"Single Unit Short Haul\",E202=\"G\"),AND(OR(E194=\"B20 (Biodiesel)\",E194=\"R100 (Renewable Diesel)\"),E202=\"G\"),AND(OR(E197=\"Single Unit Short Haul\",E197=\"Single Unit Long Haul\"),E201=\"Distribution Center\"),AND(E197<>\"Combination Unit Short Haul\",E201=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E194)*OR(RRFs!$C$4:$C$35=E202,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E197&\" \"&J196,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E198)*(EFs!$B$4:$B$3351=VLOOKUP(E197,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E201,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E199)*(EFs!$D$4:$D$3351<=E200)*(EFs!$E$4:$E$3351=E202)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E198)*(EFs!$B$4:$B$3351=VLOOKUP(E197,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E201,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E199)*(EFs!$D$4:$D$3351<=E200)*(EFs!$E$4:$E$3351=E202)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(AND(E197<>\"Single Unit Short Haul\",E202=\"G\"),AND(OR(E194=\"B20 (Biodiesel)\",E194=\"R100 (Renewable Diesel)\"),E202=\"G\"),AND(OR(E197=\"Single Unit Short Haul\",E197=\"Single Unit Long Haul\"),E201=\"Distribution Center\"),AND(E197<>\"Combination Unit Short Haul\",E201=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E194)*OR(RRFs!$C$4:$C$35=E202,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E197&\" \"&K194,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E198)*(EFs!$B$4:$B$3351=VLOOKUP(E197,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E201,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E199)*(EFs!$D$4:$D$3351<=E200)*(EFs!$E$4:$E$3351=E202)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E198)*(EFs!$B$4:$B$3351=VLOOKUP(E197,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E201,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E199)*(EFs!$D$4:$D$3351<=E200)*(EFs!$E$4:$E$3351=E202)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(AND(E197<>\"Single Unit Short Haul\",E202=\"G\"),AND(OR(E194=\"B20 (Biodiesel)\",E194=\"R100 (Renewable Diesel)\"),E202=\"G\"),AND(OR(E197=\"Single Unit Short Haul\",E197=\"Single Unit Long Haul\"),E201=\"Distribution Center\"),AND(E197<>\"Combination Unit Short Haul\",E201=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E194)*OR(RRFs!$C$4:$C$35=E202,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E197&\" \"&H196,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E198)*(EFs!$B$4:$B$3351=VLOOKUP(E197,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E201,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E199)*(EFs!$D$4:$D$3351<=E200)*(EFs!$E$4:$E$3351=E202)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E198)*(EFs!$B$4:$B$3351=VLOOKUP(E197,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E201,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E199)*(EFs!$D$4:$D$3351<=E200)*(EFs!$E$4:$E$3351=E202)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(AND(E197<>\"Single Unit Short Haul\",E202=\"G\"),AND(OR(E194=\"B20 (Biodiesel)\",E194=\"R100 (Renewable Diesel)\"),E202=\"G\"),AND(OR(E197=\"Single Unit Short Haul\",E197=\"Single Unit Long Haul\"),E201=\"Distribution Center\"),AND(E197<>\"Combination Unit Short Haul\",E201=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E194)*OR(RRFs!$C$4:$C$35=E202,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E197&\" \"&H196,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E198)*(EFs!$B$4:$B$3351=VLOOKUP(E197,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E201,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E199)*(EFs!$D$4:$D$3351<=E200)*(EFs!$E$4:$E$3351=E202)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E198)*(EFs!$B$4:$B$3351=VLOOKUP(E197,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E201,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E199)*(EFs!$D$4:$D$3351<=E200)*(EFs!$E$4:$E$3351=E202)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E207=\"-\",0/0,\n\nIF(OR(AND(E197<>\"Single Unit Short Haul\",E202=\"G\"),AND(OR(E194=\"B20 (Biodiesel)\",E194=\"R100 (Renewable Diesel)\"),E202=\"G\"),AND(OR(E197=\"Single Unit Short Haul\",E197=\"Single Unit Long Haul\"),E201=\"Distribution Center\"),AND(E197<>\"Combination Unit Short Haul\",E201=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E194)*OR(RRFs!$C$4:$C$35=E202,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E197&\" \"&N196,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E198)*(EFs!$B$4:$B$3351=VLOOKUP(E197,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E201,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E199)*(EFs!$D$4:$D$3351<=E200)*(EFs!$E$4:$E$3351=E202)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E198)*(EFs!$B$4:$B$3351=VLOOKUP(E197,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E201,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E199)*(EFs!$D$4:$D$3351<=E200)*(EFs!$E$4:$E$3351=E202)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E207=\"-\",0/0,\n\nIF(OR(AND(E197<>\"Single Unit Short Haul\",E202=\"G\"),AND(OR(E194=\"B20 (Biodiesel)\",E194=\"R100 (Renewable Diesel)\"),E202=\"G\"),AND(OR(E197=\"Single Unit Short Haul\",E197=\"Single Unit Long Haul\"),E201=\"Distribution Center\"),AND(E197<>\"Combination Unit Short Haul\",E201=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E194)*OR(RRFs!$C$4:$C$35=E202,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E197&\" \"&O196,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E198)*(EFs!$B$4:$B$3351=VLOOKUP(E197,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E201,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E199)*(EFs!$D$4:$D$3351<=E200)*(EFs!$E$4:$E$3351=E202)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E198)*(EFs!$B$4:$B$3351=VLOOKUP(E197,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E201,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E199)*(EFs!$D$4:$D$3351<=E200)*(EFs!$E$4:$E$3351=E202)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E207=\"-\",0/0,\n\nIF(OR(AND(E197<>\"Single Unit Short Haul\",E202=\"G\"),AND(OR(E194=\"B20 (Biodiesel)\",E194=\"R100 (Renewable Diesel)\"),E202=\"G\"),AND(OR(E197=\"Single Unit Short Haul\",E197=\"Single Unit Long Haul\"),E201=\"Distribution Center\"),AND(E197<>\"Combination Unit Short Haul\",E201=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E194)*OR(RRFs!$C$4:$C$35=E202,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E197&\" \"&P196,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E198)*(EFs!$B$4:$B$3351=VLOOKUP(E197,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E201,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E199)*(EFs!$D$4:$D$3351<=E200)*(EFs!$E$4:$E$3351=E202)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E198)*(EFs!$B$4:$B$3351=VLOOKUP(E197,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E201,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E199)*(EFs!$D$4:$D$3351<=E200)*(EFs!$E$4:$E$3351=E202)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E207=\"-\",0/0,\n\nIF(OR(AND(E197<>\"Single Unit Short Haul\",E202=\"G\"),AND(OR(E194=\"B20 (Biodiesel)\",E194=\"R100 (Renewable Diesel)\"),E202=\"G\"),AND(OR(E197=\"Single Unit Short Haul\",E197=\"Single Unit Long Haul\"),E201=\"Distribution Center\"),AND(E197<>\"Combination Unit Short Haul\",E201=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E194)*OR(RRFs!$C$4:$C$35=E202,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E197&\" \"&Q195,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E198)*(EFs!$B$4:$B$3351=VLOOKUP(E197,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E201,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E199)*(EFs!$D$4:$D$3351<=E200)*(EFs!$E$4:$E$3351=E202)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E198)*(EFs!$B$4:$B$3351=VLOOKUP(E197,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E201,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E199)*(EFs!$D$4:$D$3351<=E200)*(EFs!$E$4:$E$3351=E202)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},0]
[null,null,null,"Calendar Year:",{"$f":"Investment_Year","v":2035},null,"Modified",{"$f":"IFERROR(\n\nIF(OR(AND(E197<>\"Single Unit Short Haul\",E202=\"G\"),AND(OR(E194=\"B20 (Biodiesel)\",E194=\"R100 (Renewable Diesel)\"),E202=\"G\"),AND(OR(E197=\"Single Unit Short Haul\",E197=\"Single Unit Long Haul\"),E201=\"Distribution Center\"),AND(E197<>\"Combination Unit Short Haul\",E201=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E194)*OR(RRFs!$C$4:$C$35=E202,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E197&\" \"&H196,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E194=\"B20 (Biodiesel)\",E194=\"R100 (Renewable Diesel)\"),H197*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E194)*OR(RRFs!$C$4:$C$35=E202,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E197&\" \"&H196,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E197&\" \"&H196,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E198)*(EFs!$B$4:$B$3351=VLOOKUP(E197,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E201,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E198)*(EFs!$E$4:$E$3351=E202)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E198)*(EFs!$B$4:$B$3351=VLOOKUP(E197,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E201,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E198)*(EFs!$E$4:$E$3351=E202)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E194)*OR(RRFs!$C$4:$C$35=E202,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E197&\" \"&H196,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E197&\" \"&H196,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(AND(E197<>\"Single Unit Short Haul\",E202=\"G\"),AND(OR(E194=\"B20 (Biodiesel)\",E194=\"R100 (Renewable Diesel)\"),E202=\"G\"),AND(OR(E197=\"Single Unit Short Haul\",E197=\"Single Unit Long Haul\"),E201=\"Distribution Center\"),AND(E197<>\"Combination Unit Short Haul\",E201=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E194)*OR(RRFs!$C$4:$C$35=E202,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E197&\" \"&I196,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E194=\"B20 (Biodiesel)\",E194=\"R100 (Renewable Diesel)\"),I197*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E194)*OR(RRFs!$C$4:$C$35=E202,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E197&\" \"&I196,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E197&\" \"&I196,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E198)*(EFs!$B$4:$B$3351=VLOOKUP(E197,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E201,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E198)*(EFs!$E$4:$E$3351=E202)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E198)*(EFs!$B$4:$B$3351=VLOOKUP(E197,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E201,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E198)*(EFs!$E$4:$E$3351=E202)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E194)*OR(RRFs!$C$4:$C$35=E202,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E197&\" \"&I196,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E197&\" \"&I196,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(AND(E197<>\"Single Unit Short Haul\",E202=\"G\"),AND(OR(E194=\"B20 (Biodiesel)\",E194=\"R100 (Renewable Diesel)\"),E202=\"G\"),AND(OR(E197=\"Single Unit Short Haul\",E197=\"Single Unit Long Haul\"),E201=\"Distribution Center\"),AND(E197<>\"Combination Unit Short Haul\",E201=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E194)*OR(RRFs!$C$4:$C$35=E202,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E197&\" \"&J196,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E194=\"B20 (Biodiesel)\",E194=\"R100 (Renewable Diesel)\"),J197*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E194)*OR(RRFs!$C$4:$C$35=E202,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E197&\" \"&J196,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E197&\" \"&J196,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E198)*(EFs!$B$4:$B$3351=VLOOKUP(E197,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E201,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E198)*(EFs!$E$4:$E$3351=E202)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E198)*(EFs!$B$4:$B$3351=VLOOKUP(E197,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E201,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E198)*(EFs!$E$4:$E$3351=E202)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E194)*OR(RRFs!$C$4:$C$35=E202,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E197&\" \"&J196,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E197&\" \"&J196,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(AND(E197<>\"Single Unit Short Haul\",E202=\"G\"),AND(OR(E194=\"B20 (Biodiesel)\",E194=\"R100 (Renewable Diesel)\"),E202=\"G\"),AND(OR(E197=\"Single Unit Short Haul\",E197=\"Single Unit Long Haul\"),E201=\"Distribution Center\"),AND(E197<>\"Combination Unit Short Haul\",E201=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E194)*OR(RRFs!$C$4:$C$35=E202,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E197&\" \"&K194,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E194=\"B20 (Biodiesel)\",E194=\"R100 (Renewable Diesel)\"),K197*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E194)*OR(RRFs!$C$4:$C$35=E202,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E197&\" \"&K194,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E197&\" \"&K194,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E198)*(EFs!$B$4:$B$3351=VLOOKUP(E197,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E201,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E198)*(EFs!$E$4:$E$3351=E202)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E198)*(EFs!$B$4:$B$3351=VLOOKUP(E197,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E201,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E198)*(EFs!$E$4:$E$3351=E202)*EFs!$P$4:$P$3351)\n*\n(1+(SUMPRODUCT((RRFs!$B$4:$B$35=E194)*OR(RRFs!$C$4:$C$35=E202,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E197&\" \"&K194,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E197&\" \"&K194,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(AND(E197<>\"Single Unit Short Haul\",E202=\"G\"),AND(OR(E194=\"B20 (Biodiesel)\",E194=\"R100 (Renewable Diesel)\"),E202=\"G\"),AND(OR(E197=\"Single Unit Short Haul\",E197=\"Single Unit Long Haul\"),E201=\"Distribution Center\"),AND(E197<>\"Combination Unit Short Haul\",E201=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E194)*OR(RRFs!$C$4:$C$35=E202,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E197&\" \"&H196,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E194=\"B20 (Biodiesel)\",E194=\"R100 (Renewable Diesel)\"),L197,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E198)*(EFs!$B$4:$B$3351=VLOOKUP(E197,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E201,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E198)*(EFs!$E$4:$E$3351=E202)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E198)*(EFs!$B$4:$B$3351=VLOOKUP(E197,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E201,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E198)*(EFs!$E$4:$E$3351=E202)*EFs!$P$4:$P$3351)\n*\nIF(OR(E194=\"Hybrid\",E194=\"Electric\"),0.5,1)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(AND(E197<>\"Single Unit Short Haul\",E202=\"G\"),AND(OR(E194=\"B20 (Biodiesel)\",E194=\"R100 (Renewable Diesel)\"),E202=\"G\"),AND(OR(E197=\"Single Unit Short Haul\",E197=\"Single Unit Long Haul\"),E201=\"Distribution Center\"),AND(E197<>\"Combination Unit Short Haul\",E201=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E194)*OR(RRFs!$C$4:$C$35=E202,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E197&\" \"&H196,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E194=\"B20 (Biodiesel)\",E194=\"R100 (Renewable Diesel)\"),M197,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E198)*(EFs!$B$4:$B$3351=VLOOKUP(E197,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E201,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E198)*(EFs!$E$4:$E$3351=E202)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E198)*(EFs!$B$4:$B$3351=VLOOKUP(E197,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E201,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E198)*(EFs!$E$4:$E$3351=E202)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E207=\"-\",0/0,\n\nIF(OR(AND(E197<>\"Single Unit Short Haul\",E202=\"G\"),AND(OR(E194=\"B20 (Biodiesel)\",E194=\"R100 (Renewable Diesel)\"),E202=\"G\"),AND(OR(E197=\"Single Unit Short Haul\",E197=\"Single Unit Long Haul\"),E201=\"Distribution Center\"),AND(E197<>\"Combination Unit Short Haul\",E201=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E194)*OR(RRFs!$C$4:$C$35=E202,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E197&\" \"&N196,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E194=\"B20 (Biodiesel)\",E194=\"R100 (Renewable Diesel)\"),N197*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E194)*OR(RRFs!$C$4:$C$35=E202,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E197&\" \"&N196,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E197&\" \"&N196,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E198)*(EFs!$B$4:$B$3351=VLOOKUP(E197,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E201,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E198)*(EFs!$E$4:$E$3351=E202)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E198)*(EFs!$B$4:$B$3351=VLOOKUP(E197,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E201,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E198)*(EFs!$E$4:$E$3351=E202)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E194)*OR(RRFs!$C$4:$C$35=E202,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E197&\" \"&N196,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E197&\" \"&N196,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E207=\"-\",0/0,\n\nIF(OR(AND(E197<>\"Single Unit Short Haul\",E202=\"G\"),AND(OR(E194=\"B20 (Biodiesel)\",E194=\"R100 (Renewable Diesel)\"),E202=\"G\"),AND(OR(E197=\"Single Unit Short Haul\",E197=\"Single Unit Long Haul\"),E201=\"Distribution Center\"),AND(E197<>\"Combination Unit Short Haul\",E201=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E194)*OR(RRFs!$C$4:$C$35=E202,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E197&\" \"&O196,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E194=\"B20 (Biodiesel)\",E194=\"R100 (Renewable Diesel)\"),O197*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E194)*OR(RRFs!$C$4:$C$35=E202,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E197&\" \"&O196,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E197&\" \"&O196,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E198)*(EFs!$B$4:$B$3351=VLOOKUP(E197,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E201,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E198)*(EFs!$E$4:$E$3351=E202)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E198)*(EFs!$B$4:$B$3351=VLOOKUP(E197,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E201,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E198)*(EFs!$E$4:$E$3351=E202)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E194)*OR(RRFs!$C$4:$C$35=E202,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E197&\" \"&O196,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E197&\" \"&O196,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E207=\"-\",0/0,\n\nIF(OR(AND(E197<>\"Single Unit Short Haul\",E202=\"G\"),AND(OR(E194=\"B20 (Biodiesel)\",E194=\"R100 (Renewable Diesel)\"),E202=\"G\"),AND(OR(E197=\"Single Unit Short Haul\",E197=\"Single Unit Long Haul\"),E201=\"Distribution Center\"),AND(E197<>\"Combination Unit Short Haul\",E201=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E194)*OR(RRFs!$C$4:$C$35=E202,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E197&\" \"&P196,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E194=\"B20 (Biodiesel)\",E194=\"R100 (Renewable Diesel)\"),P197*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E194)*OR(RRFs!$C$4:$C$35=E202,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E197&\" \"&P196,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E197&\" \"&P196,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E198)*(EFs!$B$4:$B$3351=VLOOKUP(E197,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E201,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E198)*(EFs!$E$4:$E$3351=E202)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E198)*(EFs!$B$4:$B$3351=VLOOKUP(E197,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E201,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E198)*(EFs!$E$4:$E$3351=E202)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E194)*OR(RRFs!$C$4:$C$35=E202,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E197&\" \"&P196,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E197&\" \"&P196,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E207=\"-\",0/0,\n\nIF(OR(AND(E197<>\"Single Unit Short Haul\",E202=\"G\"),AND(OR(E194=\"B20 (Biodiesel)\",E194=\"R100 (Renewable Diesel)\"),E202=\"G\"),AND(OR(E197=\"Single Unit Short Haul\",E197=\"Single Unit Long Haul\"),E201=\"Distribution Center\"),AND(E197<>\"Combination Unit Short Haul\",E201=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E194)*OR(RRFs!$C$4:$C$35=E202,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E197&\" \"&Q195,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E194=\"B20 (Biodiesel)\",E194=\"R100 (Renewable Diesel)\"),Q197*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E194)*OR(RRFs!$C$4:$C$35=E202,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E197&\" \"&Q195,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E197&\" \"&Q195,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E198)*(EFs!$B$4:$B$3351=VLOOKUP(E197,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E201,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E198)*(EFs!$E$4:$E$3351=E202)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E198)*(EFs!$B$4:$B$3351=VLOOKUP(E197,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E201,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E198)*(EFs!$E$4:$E$3351=E202)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E194)*OR(RRFs!$C$4:$C$35=E202,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E197&\" \"&Q195,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E197&\" \"&Q195,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\nSUMIFS('2. Investment, Part 4'!E:E,'2. Investment, Part 4'!B:B,E197,'2. Investment, Part 4'!C:C,IF(E202=\"D\",\"Diesel\",IF(E202=\"G\",\"Gasoline\",E202)),'2. Investment, Part 4'!D:D,E194,'2. Investment, Part 4'!E:E,\"<>'N/A\",'2. Investment, Part 4'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E194)*OR(RRFs!$C$4:$C$35=IF(E202=\"D\",\"Diesel\",IF(E202=\"G\",\"Gasoline\",E202)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E197&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E194)*OR(RRFs!$C$4:$C$35=IF(E202=\"D\",\"Diesel\",IF(E202=\"G\",\"Gasoline\",E202)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E197&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))),\n0)","v":0}]
[null,null,null,"Model Year Modification Window:",{"$f":"Investment_Beginning_Year_of_Modification","v":2012}]
[null,null,null,null,{"$f":"Investment_End_Year_of_Modification","v":2026},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,"Area of Interest:",{"$f":"Investment_GeographicScale","v":"County/Municipal"},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), Cost and Units:",{"$f":"Investment_Fuel_Type","v":"D"},null,"Baseline",{"$f":"IFERROR(\n\nE205*(\n(H197*E206)\n+\n(IF(E207=\"-\",0,N197*E207))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE205*(\n((I197+L197+M197)*E206)\n+\n(IF(E207=\"-\",0,O197*E207))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE205*(\n(J197*E206)\n+\n(IF(E207=\"-\",0,P197*E207))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nSUM((1/K197)*E206,(IF(E207=\"-\",0,Q197*E207)))\n*\nE205,\n\n0)","v":0},0,{"$f":"IFERROR(\n\nK202*E203,\n\n0)","v":0},{"$f":"SUM(L202:M202)","v":0}]
[null,null,null,null,{"$f":"IF(E202=\"G\",VLOOKUP(\"Gasoline\",Investment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E202=\"D\",VLOOKUP(\"Diesel\",Investment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":2.13},null,"Modified",{"$f":"IFERROR(\n\nE205*(\n(H198*E206)\n+\n(IF(E207=\"-\",0,N198*E207))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE205*(\n((I198+L198+M198)*E206)\n+\n(IF(E207=\"-\",0,O198*E207))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE205*(\n(J198*E206)\n+\n(IF(E207=\"-\",0,P198*E207))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nSUM((1/K198)*E206,(IF(E207=\"-\",0,Q198*E207)))\n*\nE205,\n\n0)","v":0},{"$f":"IFERROR(\n\n(R198*E205)\n/\nE209,\n\n0)","v":0},{"$f":"IFERROR(\n\nK203*E195,\n\n0)","v":0},{"$f":"SUM(L203:M203)","v":0}]
[null,null,null,null,{"$f":"IF(E202=\"G\",VLOOKUP(\"Gasoline\",Investment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E202=\"D\",VLOOKUP(\"Diesel\",Investment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":"gal"},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E194)*OR(RRFs!$C$4:$C$35=E202,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E197&\" \"&H196,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H203-H202,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E194)*OR(RRFs!$C$4:$C$35=E202,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E197&\" \"&H196,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I203-I202,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E194)*OR(RRFs!$C$4:$C$35=E202,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E197&\" \"&H196,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J203-J202,0)),\n\n0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E194)*OR(RRFs!$C$4:$C$35=E202,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E197&\" \"&H196,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K203-K202,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E194)*OR(RRFs!$C$4:$C$35=E202,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E197&\" \"&H196,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L203-L202,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E194)*OR(RRFs!$C$4:$C$35=E202,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E197&\" \"&H196,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M203-M202,0)),0)","v":0},0]
[null,null,null,"Number to Modify/Replace:",{"$f":"IFERROR(ROUNDDOWN(E208/R198,0),\"-\")","v":"-"},null,"Cost Effect ($/short ton)",{"$f":"IF(H204>0,\"Emiss. Increase\",IFERROR(\n\n(-1*L204)/H204,\n\n0))","v":0},{"$f":"IF(I204>0,\"Emiss. Increase\",IFERROR(\n\n(-1*L204)/I204,\n\n0))","v":0},{"$f":"IF(J204>0,\"Emiss. Increase\",IFERROR(\n\n(-1*L204)/J204,\n\n0))","v":0}]
[null,null,null,"Average Annual Mileage:",{"$f":"Investment_Average_Annual_Miles","v":20513}]
[null,null,null,"Average Annual Idle Hours:",{"$f":"Investment_Average_Annual_Idle_Hours","v":0},null,"Number of modified trucks that the funding will pay for:",null,null,null,{"$f":"E205","v":"-"}]
[null,null,null,"Funding Amount:",{"$f":"Investment_in_USD","v":50000000}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E194)*OR(RRFs!$C$4:$C$35=E202,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E197&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":10}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$3,LEN($A$3)-8)&VLOOKUP(E194,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":"For Further Information refer to page 59 of the NCHRP 25-46 Guidance and the following weblinks"}]
[null,null,{"$f":"IFERROR(HYPERLINK(U211,V211),\"\")","v":"California Hybrid Truck & Bus Voucher Incentive Program (HVIP): Making the Case for Hybrid and Electric Trucks and Buses"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$3,LEN($A$3)-8)&VLOOKUP(E194,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":"https://www.californiahvip.org/making-the-case"},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$3,LEN($A$3)-8)&VLOOKUP(E194,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":"California Hybrid Truck & Bus Voucher Incentive Program (HVIP): Making the Case for Hybrid and Electric Trucks and Buses"}]
[null,null,{"$f":"IFERROR(HYPERLINK(U212,V212),\"\")","v":"CalEPA Air Resources Board - Draft Technology Assessment: Heavy-Duty Hybrid Vehicles"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$3,LEN($A$3)-8)&VLOOKUP(E194,FuelCrosswalk,2,FALSE)&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":"http://www.arb.ca.gov/msprog/tech/techreport/hybrid_tech_report.pdf"},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$3,LEN($A$3)-8)&VLOOKUP(E194,FuelCrosswalk,2,FALSE)&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":"CalEPA Air Resources Board - Draft Technology Assessment: Heavy-Duty Hybrid Vehicles"}]
[null,null,{"$f":"IFERROR(HYPERLINK(U213,V213),\"\")","v":"Heavy Duty Truckinginfo - The Latest Developments in Hybrid-Electric Medium-Duty Trucks"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$3,LEN($A$3)-8)&VLOOKUP(E194,FuelCrosswalk,2,FALSE)&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":"http://www.truckinginfo.com/article/story/2014/03/the-latest-developments-in-hybrid-electric-medium-duty-trucks.aspx"},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$3,LEN($A$3)-8)&VLOOKUP(E194,FuelCrosswalk,2,FALSE)&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":"Heavy Duty Truckinginfo - The Latest Developments in Hybrid-Electric Medium-Duty Trucks"}]
[null,null,{"$f":"IFERROR(HYPERLINK(U214,V214),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$3,LEN($A$3)-8)&VLOOKUP(E194,FuelCrosswalk,2,FALSE)&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$3,LEN($A$3)-8)&VLOOKUP(E194,FuelCrosswalk,2,FALSE)&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,null,"Modification:","Electric",null,null,"Running EFs (g/mi)",null,null,"Fuel","Power Plant EFs for Electric Vehicles","PM2.5 (g/mi)",null,"Extended Idle",null,null,null,"Cost"]
[null,null,null,"Cost and Units of Alternative Fuel:",{"$f":"IF(E215=\"Hybrid\",\n     IF(E223=\"D\",VLOOKUP(\"Diesel\",Investment_Fuel_Type_Cost_and_Unit,2,0),\n          IF(E223=\"G\",VLOOKUP(\"Gasoline\",Investment_Fuel_Type_Cost_and_Unit,2,0),NA())),\n     IF(E223=\"D\",\n          VLOOKUP(VLOOKUP(E215,FuelCrosswalk,2,FALSE),Investment_Fuel_Type_Cost_and_Unit,2,0)*\n            (SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E215,FuelCrosswalk,2,FALSE),Defaults!$V:$V,\"DGE\")/\n            SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E215,FuelCrosswalk,2,FALSE),Defaults!$V:$V,VLOOKUP(VLOOKUP(E215,FuelCrosswalk,2,FALSE),Investment_Fuel_Type_Cost_and_Unit,3,0))),\n          IF(E223=\"G\",\n          VLOOKUP(VLOOKUP(E215,FuelCrosswalk,2,FALSE),Investment_Fuel_Type_Cost_and_Unit,2,0)*\n            (SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E215,FuelCrosswalk,2,FALSE),Defaults!$V:$V,\"GGE\")/\n            SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E215,FuelCrosswalk,2,FALSE),Defaults!$V:$V,VLOOKUP(VLOOKUP(E215,FuelCrosswalk,2,FALSE),Investment_Fuel_Type_Cost_and_Unit,3,0))),NA()\n)))","v":4.9000000000000004},null,"PER TRUCK:",null,null,null,null,null,null,null,"Emissions (g/hr)",null,null,"Fuel"]
[null,null,null,null,{"$f":"IF(E223=\"G\",\"GGE\",\"DGE\")","v":"DGE"},null,"Case","NOx","PM2.5","CO2","mi/gal","g CO2/kWh","Brake","Tire","NOx","PM2.5","CO2","(gal/hr)"]
[null,null,null,"Type of Truck:",{"$f":"Investment_Truck_Type","v":"Single Unit Long Haul"},null,"Baseline",{"$f":"IFERROR(\n\nIF(OR(AND(E218<>\"Single Unit Short Haul\",E223=\"G\"),AND(OR(E215=\"B20 (Biodiesel)\",E215=\"R100 (Renewable Diesel)\"),E223=\"G\"),AND(OR(E218=\"Single Unit Short Haul\",E218=\"Single Unit Long Haul\"),E222=\"Distribution Center\"),AND(E218<>\"Combination Unit Short Haul\",E222=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E215)*OR(RRFs!$C$4:$C$35=E223,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E218&\" \"&H217,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E219)*(EFs!$B$4:$B$3351=VLOOKUP(E218,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E222,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E220)*(EFs!$D$4:$D$3351<=E221)*(EFs!$E$4:$E$3351=E223)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E219)*(EFs!$B$4:$B$3351=VLOOKUP(E218,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E222,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E220)*(EFs!$D$4:$D$3351<=E221)*(EFs!$E$4:$E$3351=E223)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(AND(E218<>\"Single Unit Short Haul\",E223=\"G\"),AND(OR(E215=\"B20 (Biodiesel)\",E215=\"R100 (Renewable Diesel)\"),E223=\"G\"),AND(OR(E218=\"Single Unit Short Haul\",E218=\"Single Unit Long Haul\"),E222=\"Distribution Center\"),AND(E218<>\"Combination Unit Short Haul\",E222=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E215)*OR(RRFs!$C$4:$C$35=E223,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E218&\" \"&I217,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E219)*(EFs!$B$4:$B$3351=VLOOKUP(E218,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E222,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E220)*(EFs!$D$4:$D$3351<=E221)*(EFs!$E$4:$E$3351=E223)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E219)*(EFs!$B$4:$B$3351=VLOOKUP(E218,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E222,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E220)*(EFs!$D$4:$D$3351<=E221)*(EFs!$E$4:$E$3351=E223)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(AND(E218<>\"Single Unit Short Haul\",E223=\"G\"),AND(OR(E215=\"B20 (Biodiesel)\",E215=\"R100 (Renewable Diesel)\"),E223=\"G\"),AND(OR(E218=\"Single Unit Short Haul\",E218=\"Single Unit Long Haul\"),E222=\"Distribution Center\"),AND(E218<>\"Combination Unit Short Haul\",E222=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E215)*OR(RRFs!$C$4:$C$35=E223,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E218&\" \"&J217,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E219)*(EFs!$B$4:$B$3351=VLOOKUP(E218,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E222,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E220)*(EFs!$D$4:$D$3351<=E221)*(EFs!$E$4:$E$3351=E223)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E219)*(EFs!$B$4:$B$3351=VLOOKUP(E218,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E222,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E220)*(EFs!$D$4:$D$3351<=E221)*(EFs!$E$4:$E$3351=E223)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(AND(E218<>\"Single Unit Short Haul\",E223=\"G\"),AND(OR(E215=\"B20 (Biodiesel)\",E215=\"R100 (Renewable Diesel)\"),E223=\"G\"),AND(OR(E218=\"Single Unit Short Haul\",E218=\"Single Unit Long Haul\"),E222=\"Distribution Center\"),AND(E218<>\"Combination Unit Short Haul\",E222=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E215)*OR(RRFs!$C$4:$C$35=E223,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E218&\" \"&K215,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E219)*(EFs!$B$4:$B$3351=VLOOKUP(E218,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E222,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E220)*(EFs!$D$4:$D$3351<=E221)*(EFs!$E$4:$E$3351=E223)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E219)*(EFs!$B$4:$B$3351=VLOOKUP(E218,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E222,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E220)*(EFs!$D$4:$D$3351<=E221)*(EFs!$E$4:$E$3351=E223)*EFs!$P$4:$P$3351))),\n\n0)","v":0},0,{"$f":"IFERROR(\n\nIF(OR(AND(E218<>\"Single Unit Short Haul\",E223=\"G\"),AND(OR(E215=\"B20 (Biodiesel)\",E215=\"R100 (Renewable Diesel)\"),E223=\"G\"),AND(OR(E218=\"Single Unit Short Haul\",E218=\"Single Unit Long Haul\"),E222=\"Distribution Center\"),AND(E218<>\"Combination Unit Short Haul\",E222=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E215)*OR(RRFs!$C$4:$C$35=E223,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E218&\" \"&H217,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E219)*(EFs!$B$4:$B$3351=VLOOKUP(E218,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E222,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E220)*(EFs!$D$4:$D$3351<=E221)*(EFs!$E$4:$E$3351=E223)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E219)*(EFs!$B$4:$B$3351=VLOOKUP(E218,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E222,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E220)*(EFs!$D$4:$D$3351<=E221)*(EFs!$E$4:$E$3351=E223)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(AND(E218<>\"Single Unit Short Haul\",E223=\"G\"),AND(OR(E215=\"B20 (Biodiesel)\",E215=\"R100 (Renewable Diesel)\"),E223=\"G\"),AND(OR(E218=\"Single Unit Short Haul\",E218=\"Single Unit Long Haul\"),E222=\"Distribution Center\"),AND(E218<>\"Combination Unit Short Haul\",E222=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E215)*OR(RRFs!$C$4:$C$35=E223,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E218&\" \"&H217,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E219)*(EFs!$B$4:$B$3351=VLOOKUP(E218,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E222,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E220)*(EFs!$D$4:$D$3351<=E221)*(EFs!$E$4:$E$3351=E223)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E219)*(EFs!$B$4:$B$3351=VLOOKUP(E218,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E222,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E220)*(EFs!$D$4:$D$3351<=E221)*(EFs!$E$4:$E$3351=E223)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E228=\"-\",0/0,\n\nIF(OR(AND(E218<>\"Single Unit Short Haul\",E223=\"G\"),AND(OR(E215=\"B20 (Biodiesel)\",E215=\"R100 (Renewable Diesel)\"),E223=\"G\"),AND(OR(E218=\"Single Unit Short Haul\",E218=\"Single Unit Long Haul\"),E222=\"Distribution Center\"),AND(E218<>\"Combination Unit Short Haul\",E222=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E215)*OR(RRFs!$C$4:$C$35=E223,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E218&\" \"&O217,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E219)*(EFs!$B$4:$B$3351=VLOOKUP(E218,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E222,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E220)*(EFs!$D$4:$D$3351<=E221)*(EFs!$E$4:$E$3351=E223)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E219)*(EFs!$B$4:$B$3351=VLOOKUP(E218,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E222,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E220)*(EFs!$D$4:$D$3351<=E221)*(EFs!$E$4:$E$3351=E223)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E228=\"-\",0/0,\n\nIF(OR(AND(E218<>\"Single Unit Short Haul\",E223=\"G\"),AND(OR(E215=\"B20 (Biodiesel)\",E215=\"R100 (Renewable Diesel)\"),E223=\"G\"),AND(OR(E218=\"Single Unit Short Haul\",E218=\"Single Unit Long Haul\"),E222=\"Distribution Center\"),AND(E218<>\"Combination Unit Short Haul\",E222=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E215)*OR(RRFs!$C$4:$C$35=E223,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E218&\" \"&P217,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E219)*(EFs!$B$4:$B$3351=VLOOKUP(E218,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E222,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E220)*(EFs!$D$4:$D$3351<=E221)*(EFs!$E$4:$E$3351=E223)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E219)*(EFs!$B$4:$B$3351=VLOOKUP(E218,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E222,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E220)*(EFs!$D$4:$D$3351<=E221)*(EFs!$E$4:$E$3351=E223)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E228=\"-\",0/0,\n\nIF(OR(AND(E218<>\"Single Unit Short Haul\",E223=\"G\"),AND(OR(E215=\"B20 (Biodiesel)\",E215=\"R100 (Renewable Diesel)\"),E223=\"G\"),AND(OR(E218=\"Single Unit Short Haul\",E218=\"Single Unit Long Haul\"),E222=\"Distribution Center\"),AND(E218<>\"Combination Unit Short Haul\",E222=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E215)*OR(RRFs!$C$4:$C$35=E223,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E218&\" \"&Q217,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E219)*(EFs!$B$4:$B$3351=VLOOKUP(E218,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E222,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E220)*(EFs!$D$4:$D$3351<=E221)*(EFs!$E$4:$E$3351=E223)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E219)*(EFs!$B$4:$B$3351=VLOOKUP(E218,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E222,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E220)*(EFs!$D$4:$D$3351<=E221)*(EFs!$E$4:$E$3351=E223)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E228=\"-\",0/0,\n\nIF(OR(AND(E218<>\"Single Unit Short Haul\",E223=\"G\"),AND(OR(E215=\"B20 (Biodiesel)\",E215=\"R100 (Renewable Diesel)\"),E223=\"G\"),AND(OR(E218=\"Single Unit Short Haul\",E218=\"Single Unit Long Haul\"),E222=\"Distribution Center\"),AND(E218<>\"Combination Unit Short Haul\",E222=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E215)*OR(RRFs!$C$4:$C$35=E223,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E218&\" \"&R216,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E219)*(EFs!$B$4:$B$3351=VLOOKUP(E218,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E222,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E220)*(EFs!$D$4:$D$3351<=E221)*(EFs!$E$4:$E$3351=E223)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E219)*(EFs!$B$4:$B$3351=VLOOKUP(E218,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E222,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E220)*(EFs!$D$4:$D$3351<=E221)*(EFs!$E$4:$E$3351=E223)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},0]
[null,null,null,"Calendar Year:",{"$f":"Investment_Year","v":2035},null,"Modified",{"$f":"IFERROR(\n\nIF(OR(AND(E218<>\"Single Unit Short Haul\",E223=\"G\"),AND(OR(E215=\"B20 (Biodiesel)\",E215=\"R100 (Renewable Diesel)\"),E223=\"G\"),AND(OR(E218=\"Single Unit Short Haul\",E218=\"Single Unit Long Haul\"),E222=\"Distribution Center\"),AND(E218<>\"Combination Unit Short Haul\",E222=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E215)*OR(RRFs!$C$4:$C$35=E223,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E218&\" \"&H217,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E215=\"B20 (Biodiesel)\",E215=\"R100 (Renewable Diesel)\"),H218*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E215)*OR(RRFs!$C$4:$C$35=E223,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E218&\" \"&H217,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E218&\" \"&H217,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E219)*(EFs!$B$4:$B$3351=VLOOKUP(E218,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E222,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E219)*(EFs!$E$4:$E$3351=E223)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E219)*(EFs!$B$4:$B$3351=VLOOKUP(E218,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E222,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E219)*(EFs!$E$4:$E$3351=E223)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E215)*OR(RRFs!$C$4:$C$35=E223,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E218&\" \"&H217,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E218&\" \"&H217,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(AND(E218<>\"Single Unit Short Haul\",E223=\"G\"),AND(OR(E215=\"B20 (Biodiesel)\",E215=\"R100 (Renewable Diesel)\"),E223=\"G\"),AND(OR(E218=\"Single Unit Short Haul\",E218=\"Single Unit Long Haul\"),E222=\"Distribution Center\"),AND(E218<>\"Combination Unit Short Haul\",E222=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E215)*OR(RRFs!$C$4:$C$35=E223,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E218&\" \"&I217,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E215=\"B20 (Biodiesel)\",E215=\"R100 (Renewable Diesel)\"),I218*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E215)*OR(RRFs!$C$4:$C$35=E223,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E218&\" \"&I217,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E218&\" \"&I217,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E219)*(EFs!$B$4:$B$3351=VLOOKUP(E218,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E222,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E219)*(EFs!$E$4:$E$3351=E223)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E219)*(EFs!$B$4:$B$3351=VLOOKUP(E218,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E222,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E219)*(EFs!$E$4:$E$3351=E223)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E215)*OR(RRFs!$C$4:$C$35=E223,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E218&\" \"&I217,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E218&\" \"&I217,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(AND(E218<>\"Single Unit Short Haul\",E223=\"G\"),AND(OR(E215=\"B20 (Biodiesel)\",E215=\"R100 (Renewable Diesel)\"),E223=\"G\"),AND(OR(E218=\"Single Unit Short Haul\",E218=\"Single Unit Long Haul\"),E222=\"Distribution Center\"),AND(E218<>\"Combination Unit Short Haul\",E222=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E215)*OR(RRFs!$C$4:$C$35=E223,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E218&\" \"&J217,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E215=\"B20 (Biodiesel)\",E215=\"R100 (Renewable Diesel)\"),J218*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E215)*OR(RRFs!$C$4:$C$35=E223,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E218&\" \"&J217,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E218&\" \"&J217,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E219)*(EFs!$B$4:$B$3351=VLOOKUP(E218,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E222,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E219)*(EFs!$E$4:$E$3351=E223)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E219)*(EFs!$B$4:$B$3351=VLOOKUP(E218,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E222,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E219)*(EFs!$E$4:$E$3351=E223)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E215)*OR(RRFs!$C$4:$C$35=E223,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E218&\" \"&J217,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E218&\" \"&J217,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(AND(E218<>\"Single Unit Short Haul\",E223=\"G\"),AND(OR(E215=\"B20 (Biodiesel)\",E215=\"R100 (Renewable Diesel)\"),E223=\"G\"),AND(OR(E218=\"Single Unit Short Haul\",E218=\"Single Unit Long Haul\"),E222=\"Distribution Center\"),AND(E218<>\"Combination Unit Short Haul\",E222=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E215)*OR(RRFs!$C$4:$C$35=E223,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E218&\" \"&K215,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E215=\"B20 (Biodiesel)\",E215=\"R100 (Renewable Diesel)\"),K218*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E215)*OR(RRFs!$C$4:$C$35=E223,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E218&\" \"&K215,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E218&\" \"&K215,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E219)*(EFs!$B$4:$B$3351=VLOOKUP(E218,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E222,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E219)*(EFs!$E$4:$E$3351=E223)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E219)*(EFs!$B$4:$B$3351=VLOOKUP(E218,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E222,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E219)*(EFs!$E$4:$E$3351=E223)*EFs!$P$4:$P$3351)\n*\n(1+(SUMPRODUCT((RRFs!$B$4:$B$35=E215)*OR(RRFs!$C$4:$C$35=E223,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E218&\" \"&K215,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E218&\" \"&K215,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IF(E215<>\"Electric\",0,'2. Investment, Part 3'!UserElectMixValue_2)","v":260},{"$f":"IFERROR(\n\nIF(OR(AND(E218<>\"Single Unit Short Haul\",E223=\"G\"),AND(OR(E215=\"B20 (Biodiesel)\",E215=\"R100 (Renewable Diesel)\"),E223=\"G\"),AND(OR(E218=\"Single Unit Short Haul\",E218=\"Single Unit Long Haul\"),E222=\"Distribution Center\"),AND(E218<>\"Combination Unit Short Haul\",E222=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E215)*OR(RRFs!$C$4:$C$35=E223,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E218&\" \"&H217,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E215=\"B20 (Biodiesel)\",E215=\"R100 (Renewable Diesel)\"),M218,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E219)*(EFs!$B$4:$B$3351=VLOOKUP(E218,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E222,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E219)*(EFs!$E$4:$E$3351=E223)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E219)*(EFs!$B$4:$B$3351=VLOOKUP(E218,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E222,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E219)*(EFs!$E$4:$E$3351=E223)*EFs!$P$4:$P$3351)\n*\nIF(OR(E215=\"Hybrid\",E215=\"Electric\"),0.5,1)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(AND(E218<>\"Single Unit Short Haul\",E223=\"G\"),AND(OR(E215=\"B20 (Biodiesel)\",E215=\"R100 (Renewable Diesel)\"),E223=\"G\"),AND(OR(E218=\"Single Unit Short Haul\",E218=\"Single Unit Long Haul\"),E222=\"Distribution Center\"),AND(E218<>\"Combination Unit Short Haul\",E222=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E215)*OR(RRFs!$C$4:$C$35=E223,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E218&\" \"&H217,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E215=\"B20 (Biodiesel)\",E215=\"R100 (Renewable Diesel)\"),N218,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E219)*(EFs!$B$4:$B$3351=VLOOKUP(E218,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E222,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E219)*(EFs!$E$4:$E$3351=E223)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E219)*(EFs!$B$4:$B$3351=VLOOKUP(E218,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E222,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E219)*(EFs!$E$4:$E$3351=E223)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E228=\"-\",0/0,\n\nIF(OR(AND(E218<>\"Single Unit Short Haul\",E223=\"G\"),AND(OR(E215=\"B20 (Biodiesel)\",E215=\"R100 (Renewable Diesel)\"),E223=\"G\"),AND(OR(E218=\"Single Unit Short Haul\",E218=\"Single Unit Long Haul\"),E222=\"Distribution Center\"),AND(E218<>\"Combination Unit Short Haul\",E222=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E215)*OR(RRFs!$C$4:$C$35=E223,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E218&\" \"&O217,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E215=\"B20 (Biodiesel)\",E215=\"R100 (Renewable Diesel)\"),O218*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E215)*OR(RRFs!$C$4:$C$35=E223,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E218&\" \"&O217,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E218&\" \"&O217,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E219)*(EFs!$B$4:$B$3351=VLOOKUP(E218,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E222,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E219)*(EFs!$E$4:$E$3351=E223)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E219)*(EFs!$B$4:$B$3351=VLOOKUP(E218,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E222,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E219)*(EFs!$E$4:$E$3351=E223)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E215)*OR(RRFs!$C$4:$C$35=E223,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E218&\" \"&O217,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E218&\" \"&O217,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E228=\"-\",0/0,\n\nIF(OR(AND(E218<>\"Single Unit Short Haul\",E223=\"G\"),AND(OR(E215=\"B20 (Biodiesel)\",E215=\"R100 (Renewable Diesel)\"),E223=\"G\"),AND(OR(E218=\"Single Unit Short Haul\",E218=\"Single Unit Long Haul\"),E222=\"Distribution Center\"),AND(E218<>\"Combination Unit Short Haul\",E222=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E215)*OR(RRFs!$C$4:$C$35=E223,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E218&\" \"&P217,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E215=\"B20 (Biodiesel)\",E215=\"R100 (Renewable Diesel)\"),P218*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E215)*OR(RRFs!$C$4:$C$35=E223,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E218&\" \"&P217,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E218&\" \"&P217,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E219)*(EFs!$B$4:$B$3351=VLOOKUP(E218,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E222,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E219)*(EFs!$E$4:$E$3351=E223)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E219)*(EFs!$B$4:$B$3351=VLOOKUP(E218,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E222,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E219)*(EFs!$E$4:$E$3351=E223)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E215)*OR(RRFs!$C$4:$C$35=E223,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E218&\" \"&P217,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E218&\" \"&P217,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E228=\"-\",0/0,\n\nIF(OR(AND(E218<>\"Single Unit Short Haul\",E223=\"G\"),AND(OR(E215=\"B20 (Biodiesel)\",E215=\"R100 (Renewable Diesel)\"),E223=\"G\"),AND(OR(E218=\"Single Unit Short Haul\",E218=\"Single Unit Long Haul\"),E222=\"Distribution Center\"),AND(E218<>\"Combination Unit Short Haul\",E222=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E215)*OR(RRFs!$C$4:$C$35=E223,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E218&\" \"&Q217,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E215=\"B20 (Biodiesel)\",E215=\"R100 (Renewable Diesel)\"),Q218*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E215)*OR(RRFs!$C$4:$C$35=E223,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E218&\" \"&Q217,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E218&\" \"&Q217,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E219)*(EFs!$B$4:$B$3351=VLOOKUP(E218,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E222,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E219)*(EFs!$E$4:$E$3351=E223)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E219)*(EFs!$B$4:$B$3351=VLOOKUP(E218,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E222,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E219)*(EFs!$E$4:$E$3351=E223)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E215)*OR(RRFs!$C$4:$C$35=E223,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E218&\" \"&Q217,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E218&\" \"&Q217,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E228=\"-\",0/0,\n\nIF(OR(AND(E218<>\"Single Unit Short Haul\",E223=\"G\"),AND(OR(E215=\"B20 (Biodiesel)\",E215=\"R100 (Renewable Diesel)\"),E223=\"G\"),AND(OR(E218=\"Single Unit Short Haul\",E218=\"Single Unit Long Haul\"),E222=\"Distribution Center\"),AND(E218<>\"Combination Unit Short Haul\",E222=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E215)*OR(RRFs!$C$4:$C$35=E223,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E218&\" \"&R216,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(OR(E215=\"B20 (Biodiesel)\",E215=\"R100 (Renewable Diesel)\"),R218*(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E215)*OR(RRFs!$C$4:$C$35=E223,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E218&\" \"&R216,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E218&\" \"&R216,RRFs!$AO:$AP,2,FALSE))))),\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E219)*(EFs!$B$4:$B$3351=VLOOKUP(E218,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E222,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E219)*(EFs!$E$4:$E$3351=E223)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E219)*(EFs!$B$4:$B$3351=VLOOKUP(E218,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E222,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E219)*(EFs!$E$4:$E$3351=E223)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E215)*OR(RRFs!$C$4:$C$35=E223,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E218&\" \"&R216,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E218&\" \"&R216,RRFs!$AO:$AP,2,FALSE))))))))),\n\n0)","v":0},{"$f":"IFERROR(\nSUMIFS('2. Investment, Part 4'!E:E,'2. Investment, Part 4'!B:B,E218,'2. Investment, Part 4'!C:C,IF(E223=\"D\",\"Diesel\",IF(E223=\"G\",\"Gasoline\",E223)),'2. Investment, Part 4'!D:D,E215,'2. Investment, Part 4'!E:E,\"<>'N/A\",'2. Investment, Part 4'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E215)*OR(RRFs!$C$4:$C$35=IF(E223=\"D\",\"Diesel\",IF(E223=\"G\",\"Gasoline\",E223)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E218&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E215)*OR(RRFs!$C$4:$C$35=IF(E223=\"D\",\"Diesel\",IF(E223=\"G\",\"Gasoline\",E223)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E218&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))),\n0)","v":0}]
[null,null,null,"Model Year Modification Window:",{"$f":"Investment_Beginning_Year_of_Modification","v":2012}]
[null,null,null,null,{"$f":"Investment_End_Year_of_Modification","v":2026},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,"Area of Interest:",{"$f":"Investment_GeographicScale","v":"County/Municipal"},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), Cost and Units:",{"$f":"Investment_Fuel_Type","v":"D"},null,"Baseline",{"$f":"IFERROR(\n\nE226*(\n(H218*E227)\n+\n(IF(E228=\"-\",0,O218*E228))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE226*(\n((I218+M218+N218)*E227)\n+\n(IF(E228=\"-\",0,P218*E228))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE226*(\n(J218*E227)\n+\n(IF(E228=\"-\",0,Q218*E228))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nSUM((1/K218)*E227,(IF(E228=\"-\",0,R218*E228)))\n*\nE226,\n\n0)","v":0},0,{"$f":"IFERROR(\n\nK223*E224,\n\n0)","v":0},{"$f":"SUM(L223:M223)","v":0}]
[null,null,null,null,{"$f":"IF(E223=\"G\",VLOOKUP(\"Gasoline\",Investment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E223=\"D\",VLOOKUP(\"Diesel\",Investment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":2.13},null,"Modified",{"$f":"IFERROR(\n\nE226*(\n(H219*E227)\n+\n(IF(E228=\"-\",0,O219*E228))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE226*(\n((I219+M219+N219)*E227)\n+\n(IF(E228=\"-\",0,P219*E228))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE226*(\n(J219*E227)\n+\n(IF(E228=\"-\",0,Q219*E228))\n+\nIF(L219=0,0,L219*IF(E223=\"G\",kwh_per_GGE,IF(E223=\"D\",kwh_per_DGE,0/0))*(E227/K219))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nSUM((1/K219)*E227,(IF(E228=\"-\",0,R219*E228)))\n*\nE226,\n\n0)","v":0},{"$f":"IFERROR(\n\n(S219*E226)\n/\nE230,\n\n0)","v":0},{"$f":"IFERROR(\n\nK224*E216,\n\n0)","v":0},{"$f":"SUM(L224:M224)","v":0}]
[null,null,null,null,{"$f":"IF(E223=\"G\",VLOOKUP(\"Gasoline\",Investment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E223=\"D\",VLOOKUP(\"Diesel\",Investment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":"gal"},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E215)*OR(RRFs!$C$4:$C$35=E223,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E218&\" \"&H217,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H224-H223,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E215)*OR(RRFs!$C$4:$C$35=E223,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E218&\" \"&H217,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I224-I223,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E215)*OR(RRFs!$C$4:$C$35=E223,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E218&\" \"&H217,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J224-J223,0)),\n\n0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E215)*OR(RRFs!$C$4:$C$35=E223,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E218&\" \"&H217,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K224-K223,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E215)*OR(RRFs!$C$4:$C$35=E223,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E218&\" \"&H217,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L224-L223,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E215)*OR(RRFs!$C$4:$C$35=E223,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E218&\" \"&H217,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M224-M223,0)),0)","v":0},0]
[null,null,null,"Number to Modify/Replace:",{"$f":"IFERROR(ROUNDDOWN(E229/S219,0),\"-\")","v":"-"},null,"Cost Effect ($/short ton)",{"$f":"IF(H225>0,\"Emiss. Increase\",IFERROR(\n\n(-1*L225)/H225,\n\n0))","v":0},{"$f":"IF(I225>0,\"Emiss. Increase\",IFERROR(\n\n(-1*L225)/I225,\n\n0))","v":0},{"$f":"IF(J225>0,\"Emiss. Increase\",IFERROR(\n\n(-1*L225)/J225,\n\n0))","v":0}]
[null,null,null,"Average Annual Mileage:",{"$f":"Investment_Average_Annual_Miles","v":20513}]
[null,null,null,"Average Annual Idle Hours:",{"$f":"Investment_Average_Annual_Idle_Hours","v":0},null,"Number of modified trucks that the funding will pay for:",null,null,null,{"$f":"E226","v":"-"}]
[null,null,null,"Funding Amount:",{"$f":"Investment_in_USD","v":50000000}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E215)*OR(RRFs!$C$4:$C$35=E223,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E218&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":10}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$3,LEN($A$3)-8)&VLOOKUP(E215,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":"For Further Information refer to page 62 of the NCHRP 25-46 Guidance and the following weblinks"}]
[null,null,{"$f":"IFERROR(HYPERLINK(U232,V232),\"\")","v":"California Hybrid Truck & Bus Voucher Incentive Program (HVIP): Making the Case for Hybrid and Electric Trucks and Buses"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$3,LEN($A$3)-8)&VLOOKUP(E215,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":"https://www.californiahvip.org/making-the-case"},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$3,LEN($A$3)-8)&VLOOKUP(E215,FuelCrosswalk,2,FALSE)&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":"California Hybrid Truck & Bus Voucher Incentive Program (HVIP): Making the Case for Hybrid and Electric Trucks and Buses"}]
[null,null,{"$f":"IFERROR(HYPERLINK(U233,V233),\"\")","v":"GreenFleet Magazine - The State of All-Electric Trucks in the U.S. Medium-Duty Market"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$3,LEN($A$3)-8)&VLOOKUP(E215,FuelCrosswalk,2,FALSE)&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":"http://www.greenfleetmagazine.com/channel/electric/article/story/2014/01/the-state-of-all-electric-trucks-in-the-u-s-medium-duty-market-grn.aspx"},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$3,LEN($A$3)-8)&VLOOKUP(E215,FuelCrosswalk,2,FALSE)&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":"GreenFleet Magazine - The State of All-Electric Trucks in the U.S. Medium-Duty Market"}]
[null,null,{"$f":"IFERROR(HYPERLINK(U234,V234),\"\")","v":"CalStart - High-Efficiency Truck Users Forum"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$3,LEN($A$3)-8)&VLOOKUP(E215,FuelCrosswalk,2,FALSE)&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":"http://www.calstart.org/projects/htuf/E-Truck-Project.aspx"},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$3,LEN($A$3)-8)&VLOOKUP(E215,FuelCrosswalk,2,FALSE)&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":"CalStart - High-Efficiency Truck Users Forum"}]
[null,null,{"$f":"IFERROR(HYPERLINK(U235,V235),\"\")","v":"CalStart - Medium- and Heavy-Duty Vehicle Demonstration Program"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$3,LEN($A$3)-8)&VLOOKUP(E215,FuelCrosswalk,2,FALSE)&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":"http://www.calstart.org/projects/Advanced-Medium-Heavy-Duty-Vehicle-Tech-Demo.aspx"},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$3,LEN($A$3)-8)&VLOOKUP(E215,FuelCrosswalk,2,FALSE)&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":"CalStart - Medium- and Heavy-Duty Vehicle Demonstration Program"}]
[]
[]
[]
[]
[]
[]
[]
[]
["Funding Exhaust Retrofits"]
[]
[null,null,null,"Modification:","DOC",null,null,"Running EFs (g/mi)",null,null,"Fuel","PM2.5 (g/mi)",null,"Cost"]
[null,null,null,"Type of Truck:",{"$f":"Investment_Truck_Type","v":"Single Unit Long Haul"},null,"PER TRUCK:"]
[null,null,null,"Calendar Year:",{"$f":"Investment_Year","v":2035},null,"Case","NOx","PM2.5","CO2","mi/gal","Brake","Tire"]
[null,null,null,"Model Year Modification Window:",{"$f":"IF(E246=\"DOC\",IF(AND(Investment_Beginning_Year_of_Modification<1991,Investment_End_Year_of_Modification>=1991),1991,Investment_Beginning_Year_of_Modification),IF(OR(E246=\"DPF\",E246=\"SCR\"),IF(AND(Investment_Beginning_Year_of_Modification<1994,Investment_End_Year_of_Modification>=1994),1994,Investment_Beginning_Year_of_Modification)))","v":2012},null,"Baseline",{"$f":"IFERROR(\n\nIF(E252=\"G\",0/0,\n\nIF(OR(AND(E246=\"DOC\",OR(E249<1991,E250>2003)),AND(OR(E246=\"DPF\",E246=\"SCR\"),OR(E249<1994,E250>2006))),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E246)*OR(RRFs!$C$4:$C$35=E252,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E247&\" \"&H248,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E248)*(EFs!$B$4:$B$3351=VLOOKUP(E247,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E251,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E249)*(EFs!$D$4:$D$3351<=E250)*(EFs!$E$4:$E$3351=E252)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E248)*(EFs!$B$4:$B$3351=VLOOKUP(E247,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E251,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E249)*(EFs!$D$4:$D$3351<=E250)*(EFs!$E$4:$E$3351=E252)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E252=\"G\",0/0,\n\nIF(OR(AND(E246=\"DOC\",OR(E249<1991,E250>2003)),AND(OR(E246=\"DPF\",E246=\"SCR\"),OR(E249<1994,E250>2006))),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E246)*OR(RRFs!$C$4:$C$35=E252,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E247&\" \"&I248,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E248)*(EFs!$B$4:$B$3351=VLOOKUP(E247,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E251,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E249)*(EFs!$D$4:$D$3351<=E250)*(EFs!$E$4:$E$3351=E252)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E248)*(EFs!$B$4:$B$3351=VLOOKUP(E247,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E251,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E249)*(EFs!$D$4:$D$3351<=E250)*(EFs!$E$4:$E$3351=E252)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E252=\"G\",0/0,\n\nIF(OR(AND(E246=\"DOC\",OR(E249<1991,E250>2003)),AND(OR(E246=\"DPF\",E246=\"SCR\"),OR(E249<1994,E250>2006))),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E246)*OR(RRFs!$C$4:$C$35=E252,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E247&\" \"&J248,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E248)*(EFs!$B$4:$B$3351=VLOOKUP(E247,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E251,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E249)*(EFs!$D$4:$D$3351<=E250)*(EFs!$E$4:$E$3351=E252)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E248)*(EFs!$B$4:$B$3351=VLOOKUP(E247,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E251,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E249)*(EFs!$D$4:$D$3351<=E250)*(EFs!$E$4:$E$3351=E252)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E252=\"G\",0/0,\n\nIF(OR(AND(E246=\"DOC\",OR(E249<1991,E250>2003)),AND(OR(E246=\"DPF\",E246=\"SCR\"),OR(E249<1994,E250>2006))),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E246)*OR(RRFs!$C$4:$C$35=E252,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E247&\" \"&K246,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E248)*(EFs!$B$4:$B$3351=VLOOKUP(E247,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E251,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E249)*(EFs!$D$4:$D$3351<=E250)*(EFs!$E$4:$E$3351=E252)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E248)*(EFs!$B$4:$B$3351=VLOOKUP(E247,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E251,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E249)*(EFs!$D$4:$D$3351<=E250)*(EFs!$E$4:$E$3351=E252)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E252=\"G\",0/0,\n\nIF(OR(AND(E246=\"DOC\",OR(E249<1991,E250>2003)),AND(OR(E246=\"DPF\",E246=\"SCR\"),OR(E249<1994,E250>2006))),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E246)*OR(RRFs!$C$4:$C$35=E252,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E247&\" \"&H248,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E248)*(EFs!$B$4:$B$3351=VLOOKUP(E247,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E251,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E249)*(EFs!$D$4:$D$3351<=E250)*(EFs!$E$4:$E$3351=E252)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E248)*(EFs!$B$4:$B$3351=VLOOKUP(E247,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E251,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E249)*(EFs!$D$4:$D$3351<=E250)*(EFs!$E$4:$E$3351=E252)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E252=\"G\",0/0,\n\nIF(OR(AND(E246=\"DOC\",OR(E249<1991,E250>2003)),AND(OR(E246=\"DPF\",E246=\"SCR\"),OR(E249<1994,E250>2006))),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E246)*OR(RRFs!$C$4:$C$35=E252,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E247&\" \"&H248,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E248)*(EFs!$B$4:$B$3351=VLOOKUP(E247,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E251,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E249)*(EFs!$D$4:$D$3351<=E250)*(EFs!$E$4:$E$3351=E252)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E248)*(EFs!$B$4:$B$3351=VLOOKUP(E247,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E251,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E249)*(EFs!$D$4:$D$3351<=E250)*(EFs!$E$4:$E$3351=E252)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},0]
[null,null,null,null,{"$f":"IF(E246=\"DOC\",IF(AND(Investment_End_Year_of_Modification>2003,Investment_Beginning_Year_of_Modification<=2003),2003,Investment_End_Year_of_Modification),IF(OR(E246=\"DPF\",E246=\"SCR\"),IF(AND(Investment_End_Year_of_Modification>2006,Investment_Beginning_Year_of_Modification<=2006),2006,Investment_End_Year_of_Modification)))","v":2026},null,"Modified",{"$f":"IFERROR(\n\nIF(E252=\"G\",0/0,\n\nIF(OR(AND(E246=\"DOC\",OR(E249<1991,E250>2003)),AND(OR(E246=\"DPF\",E246=\"SCR\"),OR(E249<1994,E250>2006))),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E246)*OR(RRFs!$C$4:$C$35=E252,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E247&\" \"&H248,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nH249\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E246)*OR(RRFs!$C$4:$C$35=E252,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E247&\" \"&H248,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E247&\" \"&H248,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E252=\"G\",0/0,\n\nIF(OR(AND(E246=\"DOC\",OR(E249<1991,E250>2003)),AND(OR(E246=\"DPF\",E246=\"SCR\"),OR(E249<1994,E250>2006))),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E246)*OR(RRFs!$C$4:$C$35=E252,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E247&\" \"&I248,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nI249\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E246)*OR(RRFs!$C$4:$C$35=E252,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E247&\" \"&I248,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E247&\" \"&I248,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"J249","v":0},{"$f":"IFERROR(\n\nIF(E252=\"G\",0/0,\n\nIF(OR(AND(E246=\"DOC\",OR(E249<1991,E250>2003)),AND(OR(E246=\"DPF\",E246=\"SCR\"),OR(E249<1994,E250>2006))),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E246)*OR(RRFs!$C$4:$C$35=E252,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E247&\" \"&K246,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nK249\n*\n(1+(SUMPRODUCT((RRFs!$B$4:$B$35=E246)*OR(RRFs!$C$4:$C$35=E252,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E247&\" \"&K246,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E247&\" \"&K246,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E252=\"G\",0/0,\n\nIF(OR(AND(E246=\"DOC\",OR(E249<1991,E250>2003)),AND(OR(E246=\"DPF\",E246=\"SCR\"),OR(E249<1994,E250>2006))),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E246)*OR(RRFs!$C$4:$C$35=E252,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E247&\" \"&H248,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nL249))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E252=\"G\",0/0,\n\nIF(OR(AND(E246=\"DOC\",OR(E249<1991,E250>2003)),AND(OR(E246=\"DPF\",E246=\"SCR\"),OR(E249<1994,E250>2006))),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E246)*OR(RRFs!$C$4:$C$35=E252,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E247&\" \"&H248,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nM249))),\n\n0)","v":0},{"$f":"IFERROR(\nIF(E252=\"G\",0/0,\nSUMIFS('2. Investment, Part 4'!E:E,'2. Investment, Part 4'!B:B,E247,'2. Investment, Part 4'!C:C,IF(E252=\"D\",\"Diesel\",IF(E252=\"G\",\"Gasoline\",E252)),'2. Investment, Part 4'!D:D,E246,'2. Investment, Part 4'!E:E,\"<>'N/A\",'2. Investment, Part 4'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E246)*OR(RRFs!$C$4:$C$35=IF(E252=\"D\",\"Diesel\",IF(E252=\"G\",\"Gasoline\",E252)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E247&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E246)*OR(RRFs!$C$4:$C$35=IF(E252=\"D\",\"Diesel\",IF(E252=\"G\",\"Gasoline\",E252)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E247&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE))))),\n0)","v":1000}]
[null,null,null,"Area of Interest:",{"$f":"Investment_GeographicScale","v":"County/Municipal"}]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), Cost and Units:",{"$f":"Investment_Fuel_Type","v":"D"},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,null,{"$f":"IF(E252=\"G\",VLOOKUP(\"Gasoline\",Investment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E252=\"D\",VLOOKUP(\"Diesel\",Investment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":2.13},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,null,{"$f":"IF(E252=\"G\",VLOOKUP(\"Gasoline\",Investment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E252=\"D\",VLOOKUP(\"Diesel\",Investment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":"gal"},null,"Baseline",{"$f":"IFERROR(\n\nE255*\nH249*E256\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE255*\n((I249+L249+M249)*E256)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE255*\nJ249*E256\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\n(1/K249)*E256\n*\nE255,\n\n0)","v":0},0,{"$f":"IFERROR(\n\nK254*E253,\n\n0)","v":0},{"$f":"SUM(L254:M254)","v":0}]
[null,null,null,"Number to Modify/Replace:",{"$f":"IFERROR(ROUNDDOWN(E257/N250,0),\"-\")","v":50000},null,"Modified",{"$f":"IFERROR(\n\nE255*\nH250*E256\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE255*\n((I250+L250+M250)*E256)\n*\nGramToTon,\n\n0)","v":0},{"$f":"J254","v":0},{"$f":"IFERROR(\n\n(1/K250)*E256\n*\nE255,\n\n0)","v":0},{"$f":"IFERROR(\n\n(N250*E255)\n/\nE258,\n\n0)","v":10000000},{"$f":"IFERROR(\n\nK255*E253,\n\n0)","v":0},{"$f":"SUM(L255:M255)","v":10000000}]
[null,null,null,"Average Annual Mileage:",{"$f":"Investment_Average_Annual_Miles","v":20513},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E246)*OR(RRFs!$C$4:$C$35=E252,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E247&\" \"&H248,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H255-H254,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E246)*OR(RRFs!$C$4:$C$35=E252,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E247&\" \"&H248,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I255-I254,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E246)*OR(RRFs!$C$4:$C$35=E252,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E247&\" \"&H248,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J255-J254,0)),\n\n0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E246)*OR(RRFs!$C$4:$C$35=E252,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E247&\" \"&H248,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K255-K254,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E246)*OR(RRFs!$C$4:$C$35=E252,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E247&\" \"&H248,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L255-L254,0)),0)","v":10000000},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E246)*OR(RRFs!$C$4:$C$35=E252,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E247&\" \"&H248,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M255-M254,0)),0)","v":0},10000000]
[null,null,null,"Funding Amount:",{"$f":"Investment_in_USD","v":50000000},null,"Cost Effect ($/short ton)",{"$f":"IF(H256>0,\"Emiss. Increase\",IFERROR(\n\n(-1*L256)/H256,\n\n0))","v":0},{"$f":"IF(I256>0,\"Emiss. Increase\",IFERROR(\n\n(-1*L256)/I256,\n\n0))","v":0},{"$f":"IF(J256>0,\"Emiss. Increase\",IFERROR(\n\n(-1*L256)/J256,\n\n0))","v":0}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E246)*OR(RRFs!$C$4:$C$35=E252,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E247&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":5}]
[null,null,null,null,null,null,"Number of modified trucks that the funding will pay for:",null,null,null,{"$f":"E255","v":50000}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$244,LEN($A$244)-8)&$E246&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":"For Further Information refer to page 23 of the NCHRP 25-46 Guidance and the following weblinks"}]
[null,null,{"$f":"IFERROR(HYPERLINK(U261,V261),\"\")","v":"U.S. EPA - Verified Technologies for SmartWay and Clean Diesel: Information on Diesel Particulate Filters and Diesel Oxidation Catalysts"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$244,LEN($A$244)-8)&$E246&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":"https://www.epa.gov/verified-diesel-tech/information-diesel-particulate-filters-and-diesel-oxidation-catalysts"},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$244,LEN($A$244)-8)&$E246&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":"U.S. EPA - Verified Technologies for SmartWay and Clean Diesel: Information on Diesel Particulate Filters and Diesel Oxidation Catalysts"}]
[null,null,{"$f":"IFERROR(HYPERLINK(U262,V262),\"\")","v":"DieselNet Technology Guide - Diesel Catalysts: Diesel Oxidation Catalyst"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$244,LEN($A$244)-8)&$E246&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":"https://www.dieselnet.com/tech/cat_doc.php"},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$244,LEN($A$244)-8)&$E246&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":"DieselNet Technology Guide - Diesel Catalysts: Diesel Oxidation Catalyst"}]
[null,null,{"$f":"IFERROR(HYPERLINK(U263,V263),\"\")","v":"Diesel Technology Forum - Clean Diesel and the Existing Fleet (Retrofit)"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$244,LEN($A$244)-8)&$E246&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":"http://www.dieselforum.org/research-and-analysis/clean-diesel-and-the-existing-fleet-retrofit"},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$244,LEN($A$244)-8)&$E246&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":"Diesel Technology Forum - Clean Diesel and the Existing Fleet (Retrofit)"}]
[]
[]
[null,null,null,"Modification:","DPF",null,null,"Running EFs (g/mi)",null,null,"Fuel","PM2.5 (g/mi)",null,"Cost"]
[null,null,null,"Type of Truck:",{"$f":"Investment_Truck_Type","v":"Single Unit Long Haul"},null,"PER TRUCK:"]
[null,null,null,"Calendar Year:",{"$f":"Investment_Year","v":2035},null,"Case","NOx","PM2.5","CO2","mi/gal","Brake","Tire"]
[null,null,null,"Model Year Modification Window:",{"$f":"IF(E266=\"DOC\",IF(AND(Investment_Beginning_Year_of_Modification<1991,Investment_End_Year_of_Modification>=1991),1991,Investment_Beginning_Year_of_Modification),IF(OR(E266=\"DPF\",E266=\"SCR\"),IF(AND(Investment_Beginning_Year_of_Modification<1994,Investment_End_Year_of_Modification>=1994),1994,Investment_Beginning_Year_of_Modification)))","v":2012},null,"Baseline",{"$f":"IFERROR(\n\nIF(E272=\"G\",0/0,\n\nIF(OR(AND(E266=\"DOC\",OR(E269<1991,E270>2003)),AND(OR(E266=\"DPF\",E266=\"SCR\"),OR(E269<1994,E270>2006))),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E266)*OR(RRFs!$C$4:$C$35=E272,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E267&\" \"&H268,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E268)*(EFs!$B$4:$B$3351=VLOOKUP(E267,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E271,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E269)*(EFs!$D$4:$D$3351<=E270)*(EFs!$E$4:$E$3351=E272)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E268)*(EFs!$B$4:$B$3351=VLOOKUP(E267,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E271,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E269)*(EFs!$D$4:$D$3351<=E270)*(EFs!$E$4:$E$3351=E272)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E272=\"G\",0/0,\n\nIF(OR(AND(E266=\"DOC\",OR(E269<1991,E270>2003)),AND(OR(E266=\"DPF\",E266=\"SCR\"),OR(E269<1994,E270>2006))),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E266)*OR(RRFs!$C$4:$C$35=E272,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E267&\" \"&I268,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E268)*(EFs!$B$4:$B$3351=VLOOKUP(E267,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E271,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E269)*(EFs!$D$4:$D$3351<=E270)*(EFs!$E$4:$E$3351=E272)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E268)*(EFs!$B$4:$B$3351=VLOOKUP(E267,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E271,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E269)*(EFs!$D$4:$D$3351<=E270)*(EFs!$E$4:$E$3351=E272)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E272=\"G\",0/0,\n\nIF(OR(AND(E266=\"DOC\",OR(E269<1991,E270>2003)),AND(OR(E266=\"DPF\",E266=\"SCR\"),OR(E269<1994,E270>2006))),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E266)*OR(RRFs!$C$4:$C$35=E272,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E267&\" \"&J268,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E268)*(EFs!$B$4:$B$3351=VLOOKUP(E267,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E271,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E269)*(EFs!$D$4:$D$3351<=E270)*(EFs!$E$4:$E$3351=E272)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E268)*(EFs!$B$4:$B$3351=VLOOKUP(E267,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E271,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E269)*(EFs!$D$4:$D$3351<=E270)*(EFs!$E$4:$E$3351=E272)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E272=\"G\",0/0,\n\nIF(OR(AND(E266=\"DOC\",OR(E269<1991,E270>2003)),AND(OR(E266=\"DPF\",E266=\"SCR\"),OR(E269<1994,E270>2006))),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E266)*OR(RRFs!$C$4:$C$35=E272,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E267&\" \"&K266,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E268)*(EFs!$B$4:$B$3351=VLOOKUP(E267,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E271,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E269)*(EFs!$D$4:$D$3351<=E270)*(EFs!$E$4:$E$3351=E272)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E268)*(EFs!$B$4:$B$3351=VLOOKUP(E267,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E271,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E269)*(EFs!$D$4:$D$3351<=E270)*(EFs!$E$4:$E$3351=E272)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E272=\"G\",0/0,\n\nIF(OR(AND(E266=\"DOC\",OR(E269<1991,E270>2003)),AND(OR(E266=\"DPF\",E266=\"SCR\"),OR(E269<1994,E270>2006))),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E266)*OR(RRFs!$C$4:$C$35=E272,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E267&\" \"&H268,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E268)*(EFs!$B$4:$B$3351=VLOOKUP(E267,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E271,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E269)*(EFs!$D$4:$D$3351<=E270)*(EFs!$E$4:$E$3351=E272)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E268)*(EFs!$B$4:$B$3351=VLOOKUP(E267,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E271,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E269)*(EFs!$D$4:$D$3351<=E270)*(EFs!$E$4:$E$3351=E272)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E272=\"G\",0/0,\n\nIF(OR(AND(E266=\"DOC\",OR(E269<1991,E270>2003)),AND(OR(E266=\"DPF\",E266=\"SCR\"),OR(E269<1994,E270>2006))),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E266)*OR(RRFs!$C$4:$C$35=E272,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E267&\" \"&H268,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E268)*(EFs!$B$4:$B$3351=VLOOKUP(E267,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E271,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E269)*(EFs!$D$4:$D$3351<=E270)*(EFs!$E$4:$E$3351=E272)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E268)*(EFs!$B$4:$B$3351=VLOOKUP(E267,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E271,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E269)*(EFs!$D$4:$D$3351<=E270)*(EFs!$E$4:$E$3351=E272)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},0]
[null,null,null,null,{"$f":"IF(E266=\"DOC\",IF(AND(Investment_End_Year_of_Modification>2003,Investment_Beginning_Year_of_Modification<=2003),2003,Investment_End_Year_of_Modification),IF(OR(E266=\"DPF\",E266=\"SCR\"),IF(AND(Investment_End_Year_of_Modification>2006,Investment_Beginning_Year_of_Modification<=2006),2006,Investment_End_Year_of_Modification)))","v":2026},null,"Modified",{"$f":"IFERROR(\n\nIF(E272=\"G\",0/0,\n\nIF(OR(AND(E266=\"DOC\",OR(E269<1991,E270>2003)),AND(OR(E266=\"DPF\",E266=\"SCR\"),OR(E269<1994,E270>2006))),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E266)*OR(RRFs!$C$4:$C$35=E272,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E267&\" \"&H268,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nH269\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E266)*OR(RRFs!$C$4:$C$35=E272,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E267&\" \"&H268,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E267&\" \"&H268,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E272=\"G\",0/0,\n\nIF(OR(AND(E266=\"DOC\",OR(E269<1991,E270>2003)),AND(OR(E266=\"DPF\",E266=\"SCR\"),OR(E269<1994,E270>2006))),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E266)*OR(RRFs!$C$4:$C$35=E272,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E267&\" \"&I268,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nI269\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E266)*OR(RRFs!$C$4:$C$35=E272,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E267&\" \"&I268,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E267&\" \"&I268,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"J269","v":0},{"$f":"IFERROR(\n\nIF(E272=\"G\",0/0,\n\nIF(OR(AND(E266=\"DOC\",OR(E269<1991,E270>2003)),AND(OR(E266=\"DPF\",E266=\"SCR\"),OR(E269<1994,E270>2006))),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E266)*OR(RRFs!$C$4:$C$35=E272,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E267&\" \"&K266,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nK269\n*\n(1+(SUMPRODUCT((RRFs!$B$4:$B$35=E266)*OR(RRFs!$C$4:$C$35=E272,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E267&\" \"&K266,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E267&\" \"&K266,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E272=\"G\",0/0,\n\nIF(OR(AND(E266=\"DOC\",OR(E269<1991,E270>2003)),AND(OR(E266=\"DPF\",E266=\"SCR\"),OR(E269<1994,E270>2006))),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E266)*OR(RRFs!$C$4:$C$35=E272,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E267&\" \"&H268,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nL269))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E272=\"G\",0/0,\n\nIF(OR(AND(E266=\"DOC\",OR(E269<1991,E270>2003)),AND(OR(E266=\"DPF\",E266=\"SCR\"),OR(E269<1994,E270>2006))),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E266)*OR(RRFs!$C$4:$C$35=E272,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E267&\" \"&H268,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nM269))),\n\n0)","v":0},{"$f":"IFERROR(\nIF(E272=\"G\",0/0,\nSUMIFS('2. Investment, Part 4'!E:E,'2. Investment, Part 4'!B:B,E267,'2. Investment, Part 4'!C:C,IF(E272=\"D\",\"Diesel\",IF(E272=\"G\",\"Gasoline\",E272)),'2. Investment, Part 4'!D:D,E266,'2. Investment, Part 4'!E:E,\"<>'N/A\",'2. Investment, Part 4'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E266)*OR(RRFs!$C$4:$C$35=IF(E272=\"D\",\"Diesel\",IF(E272=\"G\",\"Gasoline\",E272)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E267&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E266)*OR(RRFs!$C$4:$C$35=IF(E272=\"D\",\"Diesel\",IF(E272=\"G\",\"Gasoline\",E272)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E267&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE))))),\n0)","v":12300}]
[null,null,null,"Area of Interest:",{"$f":"Investment_GeographicScale","v":"County/Municipal"}]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), Cost and Units:",{"$f":"Investment_Fuel_Type","v":"D"},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,null,{"$f":"IF(E272=\"G\",VLOOKUP(\"Gasoline\",Investment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E272=\"D\",VLOOKUP(\"Diesel\",Investment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":2.13},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,null,{"$f":"IF(E272=\"G\",VLOOKUP(\"Gasoline\",Investment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E272=\"D\",VLOOKUP(\"Diesel\",Investment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":"gal"},null,"Baseline",{"$f":"IFERROR(\n\nE275*\nH269*E276\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE275*\n((I269+L269+M269)*E276)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE275*\nJ269*E276\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\n(1/K269)*E276\n*\nE275,\n\n0)","v":0},0,{"$f":"IFERROR(\n\nK274*E273,\n\n0)","v":0},{"$f":"SUM(L274:M274)","v":0}]
[null,null,null,"Number to Modify/Replace:",{"$f":"IFERROR(ROUNDDOWN(E277/N270,0),\"-\")","v":4065},null,"Modified",{"$f":"IFERROR(\n\nE275*\nH270*E276\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE275*\n((I270+L270+M270)*E276)\n*\nGramToTon,\n\n0)","v":0},{"$f":"J274","v":0},{"$f":"IFERROR(\n\n(1/K270)*E276\n*\nE275,\n\n0)","v":0},{"$f":"IFERROR(\n\n(N270*E275)\n/\nE278,\n\n0)","v":9999900},{"$f":"IFERROR(\n\nK275*E273,\n\n0)","v":0},{"$f":"SUM(L275:M275)","v":9999900}]
[null,null,null,"Average Annual Mileage:",{"$f":"Investment_Average_Annual_Miles","v":20513},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E266)*OR(RRFs!$C$4:$C$35=E272,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E267&\" \"&H268,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H275-H274,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E266)*OR(RRFs!$C$4:$C$35=E272,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E267&\" \"&H268,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I275-I274,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E266)*OR(RRFs!$C$4:$C$35=E272,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E267&\" \"&H268,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J275-J274,0)),\n\n0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E266)*OR(RRFs!$C$4:$C$35=E272,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E267&\" \"&H268,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K275-K274,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E266)*OR(RRFs!$C$4:$C$35=E272,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E267&\" \"&H268,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L275-L274,0)),0)","v":9999900},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E266)*OR(RRFs!$C$4:$C$35=E272,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E267&\" \"&H268,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M275-M274,0)),0)","v":0},9999900]
[null,null,null,"Funding Amount:",{"$f":"Investment_in_USD","v":50000000},null,"Cost Effect ($/short ton)",{"$f":"IF(H276>0,\"Emiss. Increase\",IFERROR(\n\n(-1*L276)/H276,\n\n0))","v":0},{"$f":"IF(I276>0,\"Emiss. Increase\",IFERROR(\n\n(-1*L276)/I276,\n\n0))","v":0},{"$f":"IF(J276>0,\"Emiss. Increase\",IFERROR(\n\n(-1*L276)/J276,\n\n0))","v":0}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E266)*OR(RRFs!$C$4:$C$35=E272,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E267&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":5}]
[null,null,null,null,null,null,"Number of modified trucks that the funding will pay for:",null,null,null,{"$f":"E275","v":4065}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$244,LEN($A$244)-8)&$E266&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":"For Further Information refer to page 21 of the NCHRP 25-46 Guidance and the following weblinks"}]
[null,null,{"$f":"IFERROR(HYPERLINK(U281,V281),\"\")","v":"U.S. EPA - Verified Technologies for SmartWay and Clean Diesel: Information on Diesel Particulate Filters and Diesel Oxidation Catalysts"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$244,LEN($A$244)-8)&$E266&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":"https://www.epa.gov/verified-diesel-tech/information-diesel-particulate-filters-and-diesel-oxidation-catalysts"},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$244,LEN($A$244)-8)&$E266&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":"U.S. EPA - Verified Technologies for SmartWay and Clean Diesel: Information on Diesel Particulate Filters and Diesel Oxidation Catalysts"}]
[null,null,{"$f":"IFERROR(HYPERLINK(U282,V282),\"\")","v":"DieselNet Technology Guide - Diesel Particulate Filters"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$244,LEN($A$244)-8)&$E266&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":"https://www.dieselnet.com/tech/dpf.php"},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$244,LEN($A$244)-8)&$E266&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":"DieselNet Technology Guide - Diesel Particulate Filters"}]
[null,null,{"$f":"IFERROR(HYPERLINK(U283,V283),\"\")","v":"Diesel Technology Forum - Clean Diesel and the Existing Fleet (Retrofit)"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$244,LEN($A$244)-8)&$E266&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":"http://www.dieselforum.org/research-and-analysis/clean-diesel-and-the-existing-fleet-retrofit"},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$244,LEN($A$244)-8)&$E266&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":"Diesel Technology Forum - Clean Diesel and the Existing Fleet (Retrofit)"}]
["Funding Aerodynamic Devices"]
[]
[null,null,null,"Modification:","Boat Tail",null,null,"Running EFs (g/mi)",null,null,"Fuel","PM2.5 (g/mi)",null,"Cost"]
[null,null,null,"Type of Truck:",{"$f":"Investment_Truck_Type","v":"Single Unit Long Haul"},null,"PER TRUCK:"]
[null,null,null,"Calendar Year:",{"$f":"Investment_Year","v":2035},null,"Case","NOx","PM2.5","CO2","mi/gal","Brake","Tire"]
[null,null,null,"Model Year Modification Window:",{"$f":"Investment_Beginning_Year_of_Modification","v":2012},null,"Baseline",{"$f":"IFERROR(\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E286)*OR(RRFs!$C$4:$C$35=E292,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E287&\" \"&H288,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E288)*(EFs!$B$4:$B$3351=VLOOKUP(E287,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E291,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E289)*(EFs!$D$4:$D$3351<=E290)*(EFs!$E$4:$E$3351=E292)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E288)*(EFs!$B$4:$B$3351=VLOOKUP(E287,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E291,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E289)*(EFs!$D$4:$D$3351<=E290)*(EFs!$E$4:$E$3351=E292)*EFs!$P$4:$P$3351)),\n\n0)","v":0.77718501713935129},{"$f":"IFERROR(\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E286)*OR(RRFs!$C$4:$C$35=E292,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E287&\" \"&I288,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E288)*(EFs!$B$4:$B$3351=VLOOKUP(E287,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E291,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E289)*(EFs!$D$4:$D$3351<=E290)*(EFs!$E$4:$E$3351=E292)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E288)*(EFs!$B$4:$B$3351=VLOOKUP(E287,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E291,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E289)*(EFs!$D$4:$D$3351<=E290)*(EFs!$E$4:$E$3351=E292)*EFs!$P$4:$P$3351)),\n\n0)","v":1.499569534289613E-2},{"$f":"IFERROR(\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E286)*OR(RRFs!$C$4:$C$35=E292,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E287&\" \"&J288,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E288)*(EFs!$B$4:$B$3351=VLOOKUP(E287,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E291,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E289)*(EFs!$D$4:$D$3351<=E290)*(EFs!$E$4:$E$3351=E292)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E288)*(EFs!$B$4:$B$3351=VLOOKUP(E287,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E291,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E289)*(EFs!$D$4:$D$3351<=E290)*(EFs!$E$4:$E$3351=E292)*EFs!$P$4:$P$3351)),\n\n0)","v":799.65194163088097},{"$f":"IFERROR(\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E286)*OR(RRFs!$C$4:$C$35=E292,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E287&\" \"&K286,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E288)*(EFs!$B$4:$B$3351=VLOOKUP(E287,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E291,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E289)*(EFs!$D$4:$D$3351<=E290)*(EFs!$E$4:$E$3351=E292)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E288)*(EFs!$B$4:$B$3351=VLOOKUP(E287,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E291,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E289)*(EFs!$D$4:$D$3351<=E290)*(EFs!$E$4:$E$3351=E292)*EFs!$P$4:$P$3351)),\n\n0)","v":12.811933287129934},{"$f":"IFERROR(\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E286)*OR(RRFs!$C$4:$C$35=E292,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E287&\" \"&H288,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E288)*(EFs!$B$4:$B$3351=VLOOKUP(E287,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E291,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E289)*(EFs!$D$4:$D$3351<=E290)*(EFs!$E$4:$E$3351=E292)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E288)*(EFs!$B$4:$B$3351=VLOOKUP(E287,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E291,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E289)*(EFs!$D$4:$D$3351<=E290)*(EFs!$E$4:$E$3351=E292)*EFs!$P$4:$P$3351)),\n\n0)","v":1.0271800315363651E-2},{"$f":"IFERROR(\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E286)*OR(RRFs!$C$4:$C$35=E292,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E287&\" \"&H288,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E288)*(EFs!$B$4:$B$3351=VLOOKUP(E287,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E291,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E289)*(EFs!$D$4:$D$3351<=E290)*(EFs!$E$4:$E$3351=E292)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E288)*(EFs!$B$4:$B$3351=VLOOKUP(E287,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E291,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E289)*(EFs!$D$4:$D$3351<=E290)*(EFs!$E$4:$E$3351=E292)*EFs!$P$4:$P$3351)),\n\n0)","v":2.5171105865293658E-3},0]
[null,null,null,null,{"$f":"Investment_End_Year_of_Modification","v":2026},null,"Modified",{"$f":"IFERROR(\n\nIF(OR(E286=0,E287=\"Single Unit Short Haul\",E287=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E286)*OR(RRFs!$C$4:$C$35=E292,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E287&\" \"&H288,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nH289\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E286)*OR(RRFs!$C$4:$C$35=E292,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E287&\" \"&H288,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E287&\" \"&H288,RRFs!$AO:$AP,2,FALSE))))))),\n\n0)","v":0.77718501713935129},{"$f":"IFERROR(\n\nIF(OR(E286=0,E287=\"Single Unit Short Haul\",E287=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E286)*OR(RRFs!$C$4:$C$35=E292,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E287&\" \"&I288,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nI289\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E286)*OR(RRFs!$C$4:$C$35=E292,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E287&\" \"&I288,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E287&\" \"&I288,RRFs!$AO:$AP,2,FALSE))))))),\n\n0)","v":1.499569534289613E-2},{"$f":"IFERROR(\n\nIF(OR(E286=0,E287=\"Single Unit Short Haul\",E287=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E286)*OR(RRFs!$C$4:$C$35=E292,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E287&\" \"&J288,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nJ289\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E286)*OR(RRFs!$C$4:$C$35=E292,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E287&\" \"&J288,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E287&\" \"&J288,RRFs!$AO:$AP,2,FALSE))))))),\n\n0)","v":778.06133920684715},{"$f":"IFERROR(\n\nIF(OR(E286=0,E287=\"Single Unit Short Haul\",E287=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E286)*OR(RRFs!$C$4:$C$35=E292,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E287&\" \"&K286,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nK289\n*\n(1+(SUMPRODUCT((RRFs!$B$4:$B$35=E286)*OR(RRFs!$C$4:$C$35=E292,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E287&\" \"&K286,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E287&\" \"&K286,RRFs!$AO:$AP,2,FALSE))))))),\n\n0)","v":13.157855485882441},{"$f":"IFERROR(\n\nIF(OR(E286=0,E287=\"Single Unit Short Haul\",E287=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E286)*OR(RRFs!$C$4:$C$35=E292,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E287&\" \"&H288,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nL289)),\n\n0)","v":1.0271800315363651E-2},{"$f":"IFERROR(\n\nIF(OR(E286=0,E287=\"Single Unit Short Haul\",E287=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E286)*OR(RRFs!$C$4:$C$35=E292,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E287&\" \"&H288,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nM289)),\n\n0)","v":2.5171105865293658E-3},{"$f":"IFERROR(\nSUMIFS('2. Investment, Part 4'!E:E,'2. Investment, Part 4'!B:B,E287,'2. Investment, Part 4'!C:C,IF(E292=\"D\",\"Diesel\",IF(E292=\"G\",\"Gasoline\",E292)),'2. Investment, Part 4'!D:D,E286,'2. Investment, Part 4'!E:E,\"<>'N/A\",'2. Investment, Part 4'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E286)*OR(RRFs!$C$4:$C$35=IF(E292=\"D\",\"Diesel\",IF(E292=\"G\",\"Gasoline\",E292)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E287&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E286)*OR(RRFs!$C$4:$C$35=IF(E292=\"D\",\"Diesel\",IF(E292=\"G\",\"Gasoline\",E292)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E287&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))),\n0)","v":3000}]
[null,null,null,"Area of Interest:",{"$f":"Investment_GeographicScale","v":"County/Municipal"}]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), Cost and Units:",{"$f":"Investment_Fuel_Type","v":"D"},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,null,{"$f":"IF(E292=\"G\",VLOOKUP(\"Gasoline\",Investment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E292=\"D\",VLOOKUP(\"Diesel\",Investment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":2.13},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,null,{"$f":"IF(E292=\"G\",VLOOKUP(\"Gasoline\",Investment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E292=\"D\",VLOOKUP(\"Diesel\",Investment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":"gal"},null,"Baseline",{"$f":"IFERROR(\n\nE295*\nH289*E296\n*\nGramToTon,\n\n0)","v":292.87959568572467},{"$f":"IFERROR(\n\nE295*\n((I289+L289+M289)*E296)\n*\nGramToTon,\n\n0)","v":10.470536698215613},{"$f":"IFERROR(\n\nE295*\nJ289*E296\n*\nGramToTon,\n\n0)","v":301346.18165466277},{"$f":"IFERROR(\n\n(1/K289)*E296\n*\nE295,\n\n0)","v":26683690.145609859},0,{"$f":"IFERROR(\n\nK294*E293,\n\n0)","v":56836260.010148995},{"$f":"SUM(L294:M294)","v":56836260.010148995}]
[null,null,null,"Number to Modify/Replace:",{"$f":"IFERROR(ROUNDDOWN(E297/N290,0),\"-\")","v":16666},null,"Modified",{"$f":"IFERROR(\n\nE295*\nH290*E296\n*\nGramToTon,\n\n0)","v":292.87959568572467},{"$f":"IFERROR(\n\nE295*\n((I290+L290+M290)*E296)\n*\nGramToTon,\n\n0)","v":10.470536698215613},{"$f":"IFERROR(\n\nE295*\nJ290*E296\n*\nGramToTon,\n\n0)","v":293209.83474998688},{"$f":"IFERROR(\n\n(1/K290)*E296\n*\nE295,\n\n0)","v":25982171.514712624},{"$f":"IFERROR(\n\n(N290*E295)\n/\nE298,\n\n0)","v":9999600},{"$f":"IFERROR(\n\nK295*E293,\n\n0)","v":55342025.326337889},{"$f":"SUM(L295:M295)","v":65341625.326337889}]
[null,null,null,"Average Annual Mileage:",{"$f":"Investment_Average_Annual_Miles","v":20513},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E286)*OR(RRFs!$C$4:$C$35=E292,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E287&\" \"&H288,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H295-H294,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E286)*OR(RRFs!$C$4:$C$35=E292,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E287&\" \"&H288,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I295-I294,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E286)*OR(RRFs!$C$4:$C$35=E292,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E287&\" \"&H288,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J295-J294,0)),\n\n0)","v":-8136.3469046758837},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E286)*OR(RRFs!$C$4:$C$35=E292,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E287&\" \"&H288,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K295-K294,0)),0)","v":-701518.63089723513},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E286)*OR(RRFs!$C$4:$C$35=E292,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E287&\" \"&H288,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L295-L294,0)),0)","v":9999600},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E286)*OR(RRFs!$C$4:$C$35=E292,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E287&\" \"&H288,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M295-M294,0)),0)","v":-1494234.6838111058},{"$f":"SUM(L296:M296)","v":8505365.3161888942}]
[null,null,null,"Funding Amount:",{"$f":"Investment_in_USD","v":50000000},null,"Cost Effect ($/short ton)",{"$f":"IF(H296>0,\"Emiss. Increase\",IFERROR(\n\n(-1*L296)/H296,\n\n0))","v":0},{"$f":"IF(I296>0,\"Emiss. Increase\",IFERROR(\n\n(-1*L296)/I296,\n\n0))","v":0},{"$f":"IF(J296>0,\"Emiss. Increase\",IFERROR(\n\n(-1*L296)/J296,\n\n0))","v":1229.0036446520394}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E286)*OR(RRFs!$C$4:$C$35=E292,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E287&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":5}]
[null,null,null,null,null,null,"Number of modified trucks that the funding will pay for:",null,null,null,{"$f":"E295","v":16666}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$284,LEN($A$284)-8)&$E286&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":"For Further Information refer to page 29 of the NCHRP 25-46 Guidance and the following weblinks"}]
[null,null,{"$f":"IFERROR(HYPERLINK(U301,V301),\"\")","v":"U.S. EPA - Learn About SmartWay Verified Aerodynamic Devices"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$284,LEN($A$284)-8)&$E286&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":"https://www.epa.gov/verified-diesel-tech/learn-about-smartway-verified-aerodynamic-devices"},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$284,LEN($A$284)-8)&$E286&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":"U.S. EPA - Learn About SmartWay Verified Aerodynamic Devices"}]
[null,null,{"$f":"IFERROR(HYPERLINK(U302,V302),\"\")","v":"TruckingEfficiency.org - Trailer Rear Devices"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$284,LEN($A$284)-8)&$E286&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":"http://www.truckingefficiency.org/trailer-aerodynamics/trailer-rear-devices"},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$284,LEN($A$284)-8)&$E286&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":"TruckingEfficiency.org - Trailer Rear Devices"}]
[null,null,{"$f":"IFERROR(HYPERLINK(U303,V303),\"\")","v":"EU Platform for Aerodynamic Road Transport - Cab"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$284,LEN($A$284)-8)&$E286&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":"http://www.part20.eu/en/applications/cab/"},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$284,LEN($A$284)-8)&$E286&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":"EU Platform for Aerodynamic Road Transport - Cab"}]
[]
[]
[null,null,null,"Modification:","Trailer Gap Fairing",null,null,"Running EFs (g/mi)",null,null,"Fuel","PM2.5 (g/mi)",null,"Cost"]
[null,null,null,"Type of Truck:",{"$f":"Investment_Truck_Type","v":"Single Unit Long Haul"},null,"PER TRUCK:"]
[null,null,null,"Calendar Year:",{"$f":"Investment_Year","v":2035},null,"Case","NOx","PM2.5","CO2","mi/gal","Brake","Tire"]
[null,null,null,"Model Year Modification Window:",{"$f":"Investment_Beginning_Year_of_Modification","v":2012},null,"Baseline",{"$f":"IFERROR(\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E306)*OR(RRFs!$C$4:$C$35=E312,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E307&\" \"&H308,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E308)*(EFs!$B$4:$B$3351=VLOOKUP(E307,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E311,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E309)*(EFs!$D$4:$D$3351<=E310)*(EFs!$E$4:$E$3351=E312)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E308)*(EFs!$B$4:$B$3351=VLOOKUP(E307,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E311,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E309)*(EFs!$D$4:$D$3351<=E310)*(EFs!$E$4:$E$3351=E312)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E306)*OR(RRFs!$C$4:$C$35=E312,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E307&\" \"&I308,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E308)*(EFs!$B$4:$B$3351=VLOOKUP(E307,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E311,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E309)*(EFs!$D$4:$D$3351<=E310)*(EFs!$E$4:$E$3351=E312)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E308)*(EFs!$B$4:$B$3351=VLOOKUP(E307,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E311,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E309)*(EFs!$D$4:$D$3351<=E310)*(EFs!$E$4:$E$3351=E312)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E306)*OR(RRFs!$C$4:$C$35=E312,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E307&\" \"&J308,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E308)*(EFs!$B$4:$B$3351=VLOOKUP(E307,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E311,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E309)*(EFs!$D$4:$D$3351<=E310)*(EFs!$E$4:$E$3351=E312)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E308)*(EFs!$B$4:$B$3351=VLOOKUP(E307,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E311,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E309)*(EFs!$D$4:$D$3351<=E310)*(EFs!$E$4:$E$3351=E312)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E306)*OR(RRFs!$C$4:$C$35=E312,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E307&\" \"&K306,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E308)*(EFs!$B$4:$B$3351=VLOOKUP(E307,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E311,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E309)*(EFs!$D$4:$D$3351<=E310)*(EFs!$E$4:$E$3351=E312)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E308)*(EFs!$B$4:$B$3351=VLOOKUP(E307,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E311,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E309)*(EFs!$D$4:$D$3351<=E310)*(EFs!$E$4:$E$3351=E312)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E306)*OR(RRFs!$C$4:$C$35=E312,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E307&\" \"&H308,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E308)*(EFs!$B$4:$B$3351=VLOOKUP(E307,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E311,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E309)*(EFs!$D$4:$D$3351<=E310)*(EFs!$E$4:$E$3351=E312)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E308)*(EFs!$B$4:$B$3351=VLOOKUP(E307,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E311,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E309)*(EFs!$D$4:$D$3351<=E310)*(EFs!$E$4:$E$3351=E312)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E306)*OR(RRFs!$C$4:$C$35=E312,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E307&\" \"&H308,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E308)*(EFs!$B$4:$B$3351=VLOOKUP(E307,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E311,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E309)*(EFs!$D$4:$D$3351<=E310)*(EFs!$E$4:$E$3351=E312)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E308)*(EFs!$B$4:$B$3351=VLOOKUP(E307,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E311,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E309)*(EFs!$D$4:$D$3351<=E310)*(EFs!$E$4:$E$3351=E312)*EFs!$P$4:$P$3351)),\n\n0)","v":0},0]
[null,null,null,null,{"$f":"Investment_End_Year_of_Modification","v":2026},null,"Modified",{"$f":"IFERROR(\n\nIF(OR(E306=0,E307=\"Single Unit Short Haul\",E307=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E306)*OR(RRFs!$C$4:$C$35=E312,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E307&\" \"&H308,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nH309\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E306)*OR(RRFs!$C$4:$C$35=E312,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E307&\" \"&H308,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E307&\" \"&H308,RRFs!$AO:$AP,2,FALSE))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E306=0,E307=\"Single Unit Short Haul\",E307=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E306)*OR(RRFs!$C$4:$C$35=E312,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E307&\" \"&I308,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nI309\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E306)*OR(RRFs!$C$4:$C$35=E312,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E307&\" \"&I308,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E307&\" \"&I308,RRFs!$AO:$AP,2,FALSE))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E306=0,E307=\"Single Unit Short Haul\",E307=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E306)*OR(RRFs!$C$4:$C$35=E312,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E307&\" \"&J308,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nJ309\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E306)*OR(RRFs!$C$4:$C$35=E312,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E307&\" \"&J308,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E307&\" \"&J308,RRFs!$AO:$AP,2,FALSE))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E306=0,E307=\"Single Unit Short Haul\",E307=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E306)*OR(RRFs!$C$4:$C$35=E312,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E307&\" \"&K306,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nK309\n*\n(1+(SUMPRODUCT((RRFs!$B$4:$B$35=E306)*OR(RRFs!$C$4:$C$35=E312,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E307&\" \"&K306,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E307&\" \"&K306,RRFs!$AO:$AP,2,FALSE))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E306=0,E307=\"Single Unit Short Haul\",E307=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E306)*OR(RRFs!$C$4:$C$35=E312,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E307&\" \"&H308,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nL309)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E306=0,E307=\"Single Unit Short Haul\",E307=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E306)*OR(RRFs!$C$4:$C$35=E312,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E307&\" \"&H308,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nM309)),\n\n0)","v":0},{"$f":"IFERROR(\nSUMIFS('2. Investment, Part 4'!E:E,'2. Investment, Part 4'!B:B,E307,'2. Investment, Part 4'!C:C,IF(E312=\"D\",\"Diesel\",IF(E312=\"G\",\"Gasoline\",E312)),'2. Investment, Part 4'!D:D,E306,'2. Investment, Part 4'!E:E,\"<>'N/A\",'2. Investment, Part 4'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E306)*OR(RRFs!$C$4:$C$35=IF(E312=\"D\",\"Diesel\",IF(E312=\"G\",\"Gasoline\",E312)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E307&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E306)*OR(RRFs!$C$4:$C$35=IF(E312=\"D\",\"Diesel\",IF(E312=\"G\",\"Gasoline\",E312)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E307&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))),\n0)","v":0}]
[null,null,null,"Area of Interest:",{"$f":"Investment_GeographicScale","v":"County/Municipal"}]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), Cost and Units:",{"$f":"Investment_Fuel_Type","v":"D"},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,null,{"$f":"IF(E312=\"G\",VLOOKUP(\"Gasoline\",Investment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E312=\"D\",VLOOKUP(\"Diesel\",Investment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":2.13},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,null,{"$f":"IF(E312=\"G\",VLOOKUP(\"Gasoline\",Investment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E312=\"D\",VLOOKUP(\"Diesel\",Investment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":"gal"},null,"Baseline",{"$f":"IFERROR(\n\nE315*\nH309*E316\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE315*\n((I309+L309+M309)*E316)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE315*\nJ309*E316\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\n(1/K309)*E316\n*\nE315,\n\n0)","v":0},0,{"$f":"IFERROR(\n\nK314*E313,\n\n0)","v":0},{"$f":"SUM(L314:M314)","v":0}]
[null,null,null,"Number to Modify/Replace:",{"$f":"IFERROR(ROUNDDOWN(E317/N310,0),\"-\")","v":"-"},null,"Modified",{"$f":"IFERROR(\n\nE315*\nH310*E316\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE315*\n((I310+L310+M310)*E316)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE315*\nJ310*E316\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\n(1/K310)*E316\n*\nE315,\n\n0)","v":0},{"$f":"IFERROR(\n\n(N310*E315)\n/\nE318,\n\n0)","v":0},{"$f":"IFERROR(\n\nK315*E313,\n\n0)","v":0},{"$f":"SUM(L315:M315)","v":0}]
[null,null,null,"Average Annual Mileage:",{"$f":"Investment_Average_Annual_Miles","v":20513},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E306)*OR(RRFs!$C$4:$C$35=E312,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E307&\" \"&H308,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H315-H314,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E306)*OR(RRFs!$C$4:$C$35=E312,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E307&\" \"&H308,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I315-I314,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E306)*OR(RRFs!$C$4:$C$35=E312,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E307&\" \"&H308,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J315-J314,0)),\n\n0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E306)*OR(RRFs!$C$4:$C$35=E312,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E307&\" \"&H308,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K315-K314,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E306)*OR(RRFs!$C$4:$C$35=E312,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E307&\" \"&H308,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L315-L314,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E306)*OR(RRFs!$C$4:$C$35=E312,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E307&\" \"&H308,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M315-M314,0)),0)","v":0},{"$f":"SUM(L316:M316)","v":0}]
[null,null,null,"Funding Amount:",{"$f":"Investment_in_USD","v":50000000},null,"Cost Effect ($/short ton)",{"$f":"IF(H316>0,\"Emiss. Increase\",IFERROR(\n\n(-1*L316)/H316,\n\n0))","v":0},{"$f":"IF(I316>0,\"Emiss. Increase\",IFERROR(\n\n(-1*L316)/I316,\n\n0))","v":0},{"$f":"IF(J316>0,\"Emiss. Increase\",IFERROR(\n\n(-1*L316)/J316,\n\n0))","v":0}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E306)*OR(RRFs!$C$4:$C$35=E312,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E307&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":5}]
[null,null,null,null,null,null,"Number of modified trucks that the funding will pay for:",null,null,null,{"$f":"E315","v":"-"}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$284,LEN($A$284)-8)&$E306&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":"For Further Information refer to page 29 of the NCHRP 25-46 Guidance and the following weblinks"}]
[null,null,{"$f":"IFERROR(HYPERLINK(U321,V321),\"\")","v":"U.S. EPA - Learn About SmartWay Verified Aerodynamic Devices"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$284,LEN($A$284)-8)&$E306&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":"https://www.epa.gov/verified-diesel-tech/learn-about-smartway-verified-aerodynamic-devices"},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$284,LEN($A$284)-8)&$E306&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":"U.S. EPA - Learn About SmartWay Verified Aerodynamic Devices"}]
[null,null,{"$f":"IFERROR(HYPERLINK(U322,V322),\"\")","v":"TruckingEffiency.org - Gap Devices"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$284,LEN($A$284)-8)&$E306&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":"http://www.truckingefficiency.org/trailer-aerodynamics/gap-devices"},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$284,LEN($A$284)-8)&$E306&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":"TruckingEffiency.org - Gap Devices"}]
[null,null,{"$f":"IFERROR(HYPERLINK(U323,V323),\"\")","v":"EU Platform for Aerodynamic Road Transport - Cab"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$284,LEN($A$284)-8)&$E306&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":"http://www.part20.eu/en/applications/cab/"},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$284,LEN($A$284)-8)&$E306&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":"EU Platform for Aerodynamic Road Transport - Cab"}]
[]
[]
[null,null,null,"Modification:","Roof Fairing",null,null,"Running EFs (g/mi)",null,null,"Fuel","PM2.5 (g/mi)",null,"Cost"]
[null,null,null,"Type of Truck:",{"$f":"Investment_Truck_Type","v":"Single Unit Long Haul"},null,"PER TRUCK:"]
[null,null,null,"Calendar Year:",{"$f":"Investment_Year","v":2035},null,"Case","NOx","PM2.5","CO2","mi/gal","Brake","Tire"]
[null,null,null,"Model Year Modification Window:",{"$f":"Investment_Beginning_Year_of_Modification","v":2012},null,"Baseline",{"$f":"IFERROR(\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E326)*OR(RRFs!$C$4:$C$35=E332,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E327&\" \"&H328,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E328)*(EFs!$B$4:$B$3351=VLOOKUP(E327,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E331,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E329)*(EFs!$D$4:$D$3351<=E330)*(EFs!$E$4:$E$3351=E332)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E328)*(EFs!$B$4:$B$3351=VLOOKUP(E327,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E331,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E329)*(EFs!$D$4:$D$3351<=E330)*(EFs!$E$4:$E$3351=E332)*EFs!$P$4:$P$3351)),\n\n0)","v":0.77718501713935129},{"$f":"IFERROR(\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E326)*OR(RRFs!$C$4:$C$35=E332,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E327&\" \"&I328,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E328)*(EFs!$B$4:$B$3351=VLOOKUP(E327,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E331,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E329)*(EFs!$D$4:$D$3351<=E330)*(EFs!$E$4:$E$3351=E332)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E328)*(EFs!$B$4:$B$3351=VLOOKUP(E327,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E331,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E329)*(EFs!$D$4:$D$3351<=E330)*(EFs!$E$4:$E$3351=E332)*EFs!$P$4:$P$3351)),\n\n0)","v":1.499569534289613E-2},{"$f":"IFERROR(\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E326)*OR(RRFs!$C$4:$C$35=E332,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E327&\" \"&J328,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E328)*(EFs!$B$4:$B$3351=VLOOKUP(E327,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E331,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E329)*(EFs!$D$4:$D$3351<=E330)*(EFs!$E$4:$E$3351=E332)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E328)*(EFs!$B$4:$B$3351=VLOOKUP(E327,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E331,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E329)*(EFs!$D$4:$D$3351<=E330)*(EFs!$E$4:$E$3351=E332)*EFs!$P$4:$P$3351)),\n\n0)","v":799.65194163088097},{"$f":"IFERROR(\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E326)*OR(RRFs!$C$4:$C$35=E332,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E327&\" \"&K326,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E328)*(EFs!$B$4:$B$3351=VLOOKUP(E327,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E331,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E329)*(EFs!$D$4:$D$3351<=E330)*(EFs!$E$4:$E$3351=E332)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E328)*(EFs!$B$4:$B$3351=VLOOKUP(E327,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E331,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E329)*(EFs!$D$4:$D$3351<=E330)*(EFs!$E$4:$E$3351=E332)*EFs!$P$4:$P$3351)),\n\n0)","v":12.811933287129934},{"$f":"IFERROR(\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E326)*OR(RRFs!$C$4:$C$35=E332,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E327&\" \"&H328,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E328)*(EFs!$B$4:$B$3351=VLOOKUP(E327,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E331,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E329)*(EFs!$D$4:$D$3351<=E330)*(EFs!$E$4:$E$3351=E332)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E328)*(EFs!$B$4:$B$3351=VLOOKUP(E327,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E331,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E329)*(EFs!$D$4:$D$3351<=E330)*(EFs!$E$4:$E$3351=E332)*EFs!$P$4:$P$3351)),\n\n0)","v":1.0271800315363651E-2},{"$f":"IFERROR(\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E326)*OR(RRFs!$C$4:$C$35=E332,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E327&\" \"&H328,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E328)*(EFs!$B$4:$B$3351=VLOOKUP(E327,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E331,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E329)*(EFs!$D$4:$D$3351<=E330)*(EFs!$E$4:$E$3351=E332)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E328)*(EFs!$B$4:$B$3351=VLOOKUP(E327,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E331,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E329)*(EFs!$D$4:$D$3351<=E330)*(EFs!$E$4:$E$3351=E332)*EFs!$P$4:$P$3351)),\n\n0)","v":2.5171105865293658E-3},0]
[null,null,null,null,{"$f":"Investment_End_Year_of_Modification","v":2026},null,"Modified",{"$f":"IFERROR(\n\nIF(OR(E326=0,E327=\"Single Unit Short Haul\",E327=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E326)*OR(RRFs!$C$4:$C$35=E332,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E327&\" \"&H328,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nH329\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E326)*OR(RRFs!$C$4:$C$35=E332,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E327&\" \"&H328,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E327&\" \"&H328,RRFs!$AO:$AP,2,FALSE))))))),\n\n0)","v":0.77718501713935129},{"$f":"IFERROR(\n\nIF(OR(E326=0,E327=\"Single Unit Short Haul\",E327=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E326)*OR(RRFs!$C$4:$C$35=E332,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E327&\" \"&I328,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nI329\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E326)*OR(RRFs!$C$4:$C$35=E332,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E327&\" \"&I328,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E327&\" \"&I328,RRFs!$AO:$AP,2,FALSE))))))),\n\n0)","v":1.499569534289613E-2},{"$f":"IFERROR(\n\nIF(OR(E326=0,E327=\"Single Unit Short Haul\",E327=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E326)*OR(RRFs!$C$4:$C$35=E332,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E327&\" \"&J328,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nJ329\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E326)*OR(RRFs!$C$4:$C$35=E332,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E327&\" \"&J328,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E327&\" \"&J328,RRFs!$AO:$AP,2,FALSE))))))),\n\n0)","v":776.46203532358538},{"$f":"IFERROR(\n\nIF(OR(E326=0,E327=\"Single Unit Short Haul\",E327=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E326)*OR(RRFs!$C$4:$C$35=E332,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E327&\" \"&K326,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nK329\n*\n(1+(SUMPRODUCT((RRFs!$B$4:$B$35=E326)*OR(RRFs!$C$4:$C$35=E332,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E327&\" \"&K326,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E327&\" \"&K326,RRFs!$AO:$AP,2,FALSE))))))),\n\n0)","v":13.1834793524567},{"$f":"IFERROR(\n\nIF(OR(E326=0,E327=\"Single Unit Short Haul\",E327=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E326)*OR(RRFs!$C$4:$C$35=E332,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E327&\" \"&H328,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nL329)),\n\n0)","v":1.0271800315363651E-2},{"$f":"IFERROR(\n\nIF(OR(E326=0,E327=\"Single Unit Short Haul\",E327=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E326)*OR(RRFs!$C$4:$C$35=E332,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E327&\" \"&H328,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nM329)),\n\n0)","v":2.5171105865293658E-3},{"$f":"IFERROR(\nSUMIFS('2. Investment, Part 4'!E:E,'2. Investment, Part 4'!B:B,E327,'2. Investment, Part 4'!C:C,IF(E332=\"D\",\"Diesel\",IF(E332=\"G\",\"Gasoline\",E332)),'2. Investment, Part 4'!D:D,E326,'2. Investment, Part 4'!E:E,\"<>'N/A\",'2. Investment, Part 4'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E326)*OR(RRFs!$C$4:$C$35=IF(E332=\"D\",\"Diesel\",IF(E332=\"G\",\"Gasoline\",E332)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E327&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E326)*OR(RRFs!$C$4:$C$35=IF(E332=\"D\",\"Diesel\",IF(E332=\"G\",\"Gasoline\",E332)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E327&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))),\n0)","v":1000}]
[null,null,null,"Area of Interest:",{"$f":"Investment_GeographicScale","v":"County/Municipal"}]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), Cost and Units:",{"$f":"Investment_Fuel_Type","v":"D"},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,null,{"$f":"IF(E332=\"G\",VLOOKUP(\"Gasoline\",Investment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E332=\"D\",VLOOKUP(\"Diesel\",Investment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":2.13},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,null,{"$f":"IF(E332=\"G\",VLOOKUP(\"Gasoline\",Investment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E332=\"D\",VLOOKUP(\"Diesel\",Investment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":"gal"},null,"Baseline",{"$f":"IFERROR(\n\nE335*\nH329*E336\n*\nGramToTon,\n\n0)","v":878.67393401453455},{"$f":"IFERROR(\n\nE335*\n((I329+L329+M329)*E336)\n*\nGramToTon,\n\n0)","v":31.412866609311212},{"$f":"IFERROR(\n\nE335*\nJ329*E336\n*\nGramToTon,\n\n0)","v":904074.70795230637},{"$f":"IFERROR(\n\n(1/K329)*E336\n*\nE335,\n\n0)","v":80054272.60773389},0,{"$f":"IFERROR(\n\nK334*E333,\n\n0)","v":170515600.65447319},{"$f":"SUM(L334:M334)","v":170515600.65447319}]
[null,null,null,"Number to Modify/Replace:",{"$f":"IFERROR(ROUNDDOWN(E337/N330,0),\"-\")","v":50000},null,"Modified",{"$f":"IFERROR(\n\nE335*\nH330*E336\n*\nGramToTon,\n\n0)","v":878.67393401453455},{"$f":"IFERROR(\n\nE335*\n((I330+L330+M330)*E336)\n*\nGramToTon,\n\n0)","v":31.412866609311212},{"$f":"IFERROR(\n\nE335*\nJ330*E336\n*\nGramToTon,\n\n0)","v":877856.54142168944},{"$f":"IFERROR(\n\n(1/K330)*E336\n*\nE335,\n\n0)","v":77798126.926855117},{"$f":"IFERROR(\n\n(N330*E335)\n/\nE338,\n\n0)","v":10000000},{"$f":"IFERROR(\n\nK335*E333,\n\n0)","v":165710010.35420138},{"$f":"SUM(L335:M335)","v":175710010.35420138}]
[null,null,null,"Average Annual Mileage:",{"$f":"Investment_Average_Annual_Miles","v":20513},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E326)*OR(RRFs!$C$4:$C$35=E332,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E327&\" \"&H328,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H335-H334,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E326)*OR(RRFs!$C$4:$C$35=E332,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E327&\" \"&H328,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I335-I334,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E326)*OR(RRFs!$C$4:$C$35=E332,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E327&\" \"&H328,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J335-J334,0)),\n\n0)","v":-26218.166530616931},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E326)*OR(RRFs!$C$4:$C$35=E332,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E327&\" \"&H328,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K335-K334,0)),0)","v":-2256145.6808787733},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E326)*OR(RRFs!$C$4:$C$35=E332,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E327&\" \"&H328,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L335-L334,0)),0)","v":10000000},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E326)*OR(RRFs!$C$4:$C$35=E332,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E327&\" \"&H328,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M335-M334,0)),0)","v":-4805590.3002718091},{"$f":"SUM(L336:M336)","v":5194409.6997281909}]
[null,null,null,"Funding Amount:",{"$f":"Investment_in_USD","v":50000000},null,"Cost Effect ($/short ton)",{"$f":"IF(H336>0,\"Emiss. Increase\",IFERROR(\n\n(-1*L336)/H336,\n\n0))","v":0},{"$f":"IF(I336>0,\"Emiss. Increase\",IFERROR(\n\n(-1*L336)/I336,\n\n0))","v":0},{"$f":"IF(J336>0,\"Emiss. Increase\",IFERROR(\n\n(-1*L336)/J336,\n\n0))","v":381.41492420235585}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E326)*OR(RRFs!$C$4:$C$35=E332,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E327&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":5}]
[null,null,null,null,null,null,"Number of modified trucks that the funding will pay for:",null,null,null,{"$f":"E335","v":50000}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$284,LEN($A$284)-8)&$E326&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":"For Further Information refer to page 29 of the NCHRP 25-46 Guidance and the following weblinks"}]
[null,null,{"$f":"IFERROR(HYPERLINK(U341,V341),\"\")","v":"TruckingEfficiency.org - Roof Fairing"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$284,LEN($A$284)-8)&$E326&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":"http://www.truckingefficiency.org/tractor-aerodynamics/roof-fairing"},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$284,LEN($A$284)-8)&$E326&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":"TruckingEfficiency.org - Roof Fairing"}]
[null,null,{"$f":"IFERROR(HYPERLINK(U342,V342),\"\")","v":"EU Platform for Aerodynamic Road Transport - Cab"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$284,LEN($A$284)-8)&$E326&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":"http://www.part20.eu/en/applications/cab/"},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$284,LEN($A$284)-8)&$E326&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":"EU Platform for Aerodynamic Road Transport - Cab"}]
[null,null,{"$f":"IFERROR(HYPERLINK(U343,V343),\"\")","v":"TruckingEfficiency.org - Tractor Aerodynamics"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$284,LEN($A$284)-8)&$E326&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":"http://www.truckingefficiency.org/tractor-aerodynamics"},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$284,LEN($A$284)-8)&$E326&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":"TruckingEfficiency.org - Tractor Aerodynamics"}]
[]
[]
[null,null,null,"Modification:","Tractor Side Fairing",null,null,"Running EFs (g/mi)",null,null,"Fuel","PM2.5 (g/mi)",null,"Cost"]
[null,null,null,"Type of Truck:",{"$f":"Investment_Truck_Type","v":"Single Unit Long Haul"},null,"PER TRUCK:"]
[null,null,null,"Calendar Year:",{"$f":"Investment_Year","v":2035},null,"Case","NOx","PM2.5","CO2","mi/gal","Brake","Tire"]
[null,null,null,"Model Year Modification Window:",{"$f":"Investment_Beginning_Year_of_Modification","v":2012},null,"Baseline",{"$f":"IFERROR(\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E346)*OR(RRFs!$C$4:$C$35=E352,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E347&\" \"&H348,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E348)*(EFs!$B$4:$B$3351=VLOOKUP(E347,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E351,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E349)*(EFs!$D$4:$D$3351<=E350)*(EFs!$E$4:$E$3351=E352)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E348)*(EFs!$B$4:$B$3351=VLOOKUP(E347,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E351,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E349)*(EFs!$D$4:$D$3351<=E350)*(EFs!$E$4:$E$3351=E352)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E346)*OR(RRFs!$C$4:$C$35=E352,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E347&\" \"&I348,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E348)*(EFs!$B$4:$B$3351=VLOOKUP(E347,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E351,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E349)*(EFs!$D$4:$D$3351<=E350)*(EFs!$E$4:$E$3351=E352)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E348)*(EFs!$B$4:$B$3351=VLOOKUP(E347,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E351,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E349)*(EFs!$D$4:$D$3351<=E350)*(EFs!$E$4:$E$3351=E352)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E346)*OR(RRFs!$C$4:$C$35=E352,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E347&\" \"&J348,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E348)*(EFs!$B$4:$B$3351=VLOOKUP(E347,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E351,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E349)*(EFs!$D$4:$D$3351<=E350)*(EFs!$E$4:$E$3351=E352)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E348)*(EFs!$B$4:$B$3351=VLOOKUP(E347,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E351,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E349)*(EFs!$D$4:$D$3351<=E350)*(EFs!$E$4:$E$3351=E352)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E346)*OR(RRFs!$C$4:$C$35=E352,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E347&\" \"&K346,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E348)*(EFs!$B$4:$B$3351=VLOOKUP(E347,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E351,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E349)*(EFs!$D$4:$D$3351<=E350)*(EFs!$E$4:$E$3351=E352)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E348)*(EFs!$B$4:$B$3351=VLOOKUP(E347,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E351,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E349)*(EFs!$D$4:$D$3351<=E350)*(EFs!$E$4:$E$3351=E352)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E346)*OR(RRFs!$C$4:$C$35=E352,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E347&\" \"&H348,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E348)*(EFs!$B$4:$B$3351=VLOOKUP(E347,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E351,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E349)*(EFs!$D$4:$D$3351<=E350)*(EFs!$E$4:$E$3351=E352)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E348)*(EFs!$B$4:$B$3351=VLOOKUP(E347,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E351,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E349)*(EFs!$D$4:$D$3351<=E350)*(EFs!$E$4:$E$3351=E352)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E346)*OR(RRFs!$C$4:$C$35=E352,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E347&\" \"&H348,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E348)*(EFs!$B$4:$B$3351=VLOOKUP(E347,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E351,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E349)*(EFs!$D$4:$D$3351<=E350)*(EFs!$E$4:$E$3351=E352)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E348)*(EFs!$B$4:$B$3351=VLOOKUP(E347,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E351,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E349)*(EFs!$D$4:$D$3351<=E350)*(EFs!$E$4:$E$3351=E352)*EFs!$P$4:$P$3351)),\n\n0)","v":0},0]
[null,null,null,null,{"$f":"Investment_End_Year_of_Modification","v":2026},null,"Modified",{"$f":"IFERROR(\n\nIF(OR(E346=0,E347=\"Single Unit Short Haul\",E347=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E346)*OR(RRFs!$C$4:$C$35=E352,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E347&\" \"&H348,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nH349\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E346)*OR(RRFs!$C$4:$C$35=E352,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E347&\" \"&H348,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E347&\" \"&H348,RRFs!$AO:$AP,2,FALSE))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E346=0,E347=\"Single Unit Short Haul\",E347=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E346)*OR(RRFs!$C$4:$C$35=E352,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E347&\" \"&I348,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nI349\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E346)*OR(RRFs!$C$4:$C$35=E352,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E347&\" \"&I348,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E347&\" \"&I348,RRFs!$AO:$AP,2,FALSE))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E346=0,E347=\"Single Unit Short Haul\",E347=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E346)*OR(RRFs!$C$4:$C$35=E352,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E347&\" \"&J348,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nJ349\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E346)*OR(RRFs!$C$4:$C$35=E352,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E347&\" \"&J348,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E347&\" \"&J348,RRFs!$AO:$AP,2,FALSE))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E346=0,E347=\"Single Unit Short Haul\",E347=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E346)*OR(RRFs!$C$4:$C$35=E352,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E347&\" \"&K346,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nK349\n*\n(1+(SUMPRODUCT((RRFs!$B$4:$B$35=E346)*OR(RRFs!$C$4:$C$35=E352,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E347&\" \"&K346,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E347&\" \"&K346,RRFs!$AO:$AP,2,FALSE))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E346=0,E347=\"Single Unit Short Haul\",E347=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E346)*OR(RRFs!$C$4:$C$35=E352,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E347&\" \"&H348,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nL349)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E346=0,E347=\"Single Unit Short Haul\",E347=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E346)*OR(RRFs!$C$4:$C$35=E352,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E347&\" \"&H348,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nM349)),\n\n0)","v":0},{"$f":"IFERROR(\nSUMIFS('2. Investment, Part 4'!E:E,'2. Investment, Part 4'!B:B,E347,'2. Investment, Part 4'!C:C,IF(E352=\"D\",\"Diesel\",IF(E352=\"G\",\"Gasoline\",E352)),'2. Investment, Part 4'!D:D,E346,'2. Investment, Part 4'!E:E,\"<>'N/A\",'2. Investment, Part 4'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E346)*OR(RRFs!$C$4:$C$35=IF(E352=\"D\",\"Diesel\",IF(E352=\"G\",\"Gasoline\",E352)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E347&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E346)*OR(RRFs!$C$4:$C$35=IF(E352=\"D\",\"Diesel\",IF(E352=\"G\",\"Gasoline\",E352)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E347&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))),\n0)","v":0}]
[null,null,null,"Area of Interest:",{"$f":"Investment_GeographicScale","v":"County/Municipal"}]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), Cost and Units:",{"$f":"Investment_Fuel_Type","v":"D"},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,null,{"$f":"IF(E352=\"G\",VLOOKUP(\"Gasoline\",Investment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E352=\"D\",VLOOKUP(\"Diesel\",Investment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":2.13},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,null,{"$f":"IF(E352=\"G\",VLOOKUP(\"Gasoline\",Investment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E352=\"D\",VLOOKUP(\"Diesel\",Investment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":"gal"},null,"Baseline",{"$f":"IFERROR(\n\nE355*\nH349*E356\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE355*\n((I349+L349+M349)*E356)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE355*\nJ349*E356\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\n(1/K349)*E356\n*\nE355,\n\n0)","v":0},0,{"$f":"IFERROR(\n\nK354*E353,\n\n0)","v":0},{"$f":"SUM(L354:M354)","v":0}]
[null,null,null,"Number to Modify/Replace:",{"$f":"IFERROR(ROUNDDOWN(E357/N350,0),\"-\")","v":"-"},null,"Modified",{"$f":"IFERROR(\n\nE355*\nH350*E356\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE355*\n((I350+L350+M350)*E356)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE355*\nJ350*E356\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\n(1/K350)*E356\n*\nE355,\n\n0)","v":0},{"$f":"IFERROR(\n\n(N350*E355)\n/\nE358,\n\n0)","v":0},{"$f":"IFERROR(\n\nK355*E353,\n\n0)","v":0},{"$f":"SUM(L355:M355)","v":0}]
[null,null,null,"Average Annual Mileage:",{"$f":"Investment_Average_Annual_Miles","v":20513},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E346)*OR(RRFs!$C$4:$C$35=E352,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E347&\" \"&H348,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H355-H354,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E346)*OR(RRFs!$C$4:$C$35=E352,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E347&\" \"&H348,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I355-I354,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E346)*OR(RRFs!$C$4:$C$35=E352,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E347&\" \"&H348,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J355-J354,0)),\n\n0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E346)*OR(RRFs!$C$4:$C$35=E352,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E347&\" \"&H348,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K355-K354,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E346)*OR(RRFs!$C$4:$C$35=E352,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E347&\" \"&H348,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L355-L354,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E346)*OR(RRFs!$C$4:$C$35=E352,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E347&\" \"&H348,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M355-M354,0)),0)","v":0},{"$f":"SUM(L356:M356)","v":0}]
[null,null,null,"Funding Amount:",{"$f":"Investment_in_USD","v":50000000},null,"Cost Effect ($/short ton)",{"$f":"IF(H356>0,\"Emiss. Increase\",IFERROR(\n\n(-1*L356)/H356,\n\n0))","v":0},{"$f":"IF(I356>0,\"Emiss. Increase\",IFERROR(\n\n(-1*L356)/I356,\n\n0))","v":0},{"$f":"IF(J356>0,\"Emiss. Increase\",IFERROR(\n\n(-1*L356)/J356,\n\n0))","v":0}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E346)*OR(RRFs!$C$4:$C$35=E352,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E347&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":5}]
[null,null,null,null,null,null,"Number of modified trucks that the funding will pay for:",null,null,null,{"$f":"E355","v":"-"}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$284,LEN($A$284)-8)&$E346&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":"For Further Information refer to page 29 of the NCHRP 25-46 Guidance and the following weblinks"}]
[null,null,{"$f":"IFERROR(HYPERLINK(U361,V361),\"\")","v":"TruckingEfficiency.org - Chassis Fairings"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$284,LEN($A$284)-8)&$E346&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":"http://www.truckingefficiency.org/tractor-aerodynamics/chassis-fairings"},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$284,LEN($A$284)-8)&$E346&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":"TruckingEfficiency.org - Chassis Fairings"}]
[null,null,{"$f":"IFERROR(HYPERLINK(U362,V362),\"\")","v":"EU Platform for Aerodynamic Road Transport - Cab"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$284,LEN($A$284)-8)&$E346&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":"http://www.part20.eu/en/applications/cab/"},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$284,LEN($A$284)-8)&$E346&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":"EU Platform for Aerodynamic Road Transport - Cab"}]
[null,null,{"$f":"IFERROR(HYPERLINK(U363,V363),\"\")","v":"TruckingEfficiency.org - Tractor Aerodynamics"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$284,LEN($A$284)-8)&$E346&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":"http://www.truckingefficiency.org/tractor-aerodynamics"},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$284,LEN($A$284)-8)&$E346&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":"TruckingEfficiency.org - Tractor Aerodynamics"}]
[]
[]
[null,null,null,"Modification:","Trailer Side Skirts",null,null,"Running EFs (g/mi)",null,null,"Fuel","PM2.5 (g/mi)",null,"Cost"]
[null,null,null,"Type of Truck:",{"$f":"Investment_Truck_Type","v":"Single Unit Long Haul"},null,"PER TRUCK:"]
[null,null,null,"Calendar Year:",{"$f":"Investment_Year","v":2035},null,"Case","NOx","PM2.5","CO2","mi/gal","Brake","Tire"]
[null,null,null,"Model Year Modification Window:",{"$f":"Investment_Beginning_Year_of_Modification","v":2012},null,"Baseline",{"$f":"IFERROR(\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E366)*OR(RRFs!$C$4:$C$35=E372,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E367&\" \"&H368,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E368)*(EFs!$B$4:$B$3351=VLOOKUP(E367,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E371,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E369)*(EFs!$D$4:$D$3351<=E370)*(EFs!$E$4:$E$3351=E372)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E368)*(EFs!$B$4:$B$3351=VLOOKUP(E367,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E371,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E369)*(EFs!$D$4:$D$3351<=E370)*(EFs!$E$4:$E$3351=E372)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E366)*OR(RRFs!$C$4:$C$35=E372,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E367&\" \"&I368,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E368)*(EFs!$B$4:$B$3351=VLOOKUP(E367,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E371,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E369)*(EFs!$D$4:$D$3351<=E370)*(EFs!$E$4:$E$3351=E372)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E368)*(EFs!$B$4:$B$3351=VLOOKUP(E367,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E371,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E369)*(EFs!$D$4:$D$3351<=E370)*(EFs!$E$4:$E$3351=E372)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E366)*OR(RRFs!$C$4:$C$35=E372,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E367&\" \"&J368,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E368)*(EFs!$B$4:$B$3351=VLOOKUP(E367,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E371,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E369)*(EFs!$D$4:$D$3351<=E370)*(EFs!$E$4:$E$3351=E372)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E368)*(EFs!$B$4:$B$3351=VLOOKUP(E367,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E371,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E369)*(EFs!$D$4:$D$3351<=E370)*(EFs!$E$4:$E$3351=E372)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E366)*OR(RRFs!$C$4:$C$35=E372,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E367&\" \"&K366,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E368)*(EFs!$B$4:$B$3351=VLOOKUP(E367,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E371,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E369)*(EFs!$D$4:$D$3351<=E370)*(EFs!$E$4:$E$3351=E372)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E368)*(EFs!$B$4:$B$3351=VLOOKUP(E367,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E371,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E369)*(EFs!$D$4:$D$3351<=E370)*(EFs!$E$4:$E$3351=E372)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E366)*OR(RRFs!$C$4:$C$35=E372,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E367&\" \"&H368,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E368)*(EFs!$B$4:$B$3351=VLOOKUP(E367,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E371,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E369)*(EFs!$D$4:$D$3351<=E370)*(EFs!$E$4:$E$3351=E372)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E368)*(EFs!$B$4:$B$3351=VLOOKUP(E367,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E371,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E369)*(EFs!$D$4:$D$3351<=E370)*(EFs!$E$4:$E$3351=E372)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E366)*OR(RRFs!$C$4:$C$35=E372,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E367&\" \"&H368,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E368)*(EFs!$B$4:$B$3351=VLOOKUP(E367,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E371,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E369)*(EFs!$D$4:$D$3351<=E370)*(EFs!$E$4:$E$3351=E372)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E368)*(EFs!$B$4:$B$3351=VLOOKUP(E367,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E371,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E369)*(EFs!$D$4:$D$3351<=E370)*(EFs!$E$4:$E$3351=E372)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\nSUMIFS('2. Investment, Part 4'!E:E,'2. Investment, Part 4'!B:B,E366,'2. Investment, Part 4'!C:C,IF(E371=\"D\",\"Diesel\",IF(E371=\"G\",\"Gasoline\",E371)),'2. Investment, Part 4'!D:D,E365,'2. Investment, Part 4'!E:E,\"<>'N/A\",'2. Investment, Part 4'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E365)*OR(RRFs!$C$4:$C$35=IF(E371=\"D\",\"Diesel\",IF(E371=\"G\",\"Gasoline\",E371)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E366&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E365)*OR(RRFs!$C$4:$C$35=IF(E371=\"D\",\"Diesel\",IF(E371=\"G\",\"Gasoline\",E371)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E366&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))),\n0)","v":0}]
[null,null,null,null,{"$f":"Investment_End_Year_of_Modification","v":2026},null,"Modified",{"$f":"IFERROR(\n\nIF(OR(E366=0,E367=\"Single Unit Short Haul\",E367=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E366)*OR(RRFs!$C$4:$C$35=E372,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E367&\" \"&H368,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nH369\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E366)*OR(RRFs!$C$4:$C$35=E372,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E367&\" \"&H368,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E367&\" \"&H368,RRFs!$AO:$AP,2,FALSE))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E366=0,E367=\"Single Unit Short Haul\",E367=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E366)*OR(RRFs!$C$4:$C$35=E372,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E367&\" \"&I368,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nI369\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E366)*OR(RRFs!$C$4:$C$35=E372,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E367&\" \"&I368,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E367&\" \"&I368,RRFs!$AO:$AP,2,FALSE))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E366=0,E367=\"Single Unit Short Haul\",E367=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E366)*OR(RRFs!$C$4:$C$35=E372,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E367&\" \"&J368,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nJ369\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E366)*OR(RRFs!$C$4:$C$35=E372,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E367&\" \"&J368,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E367&\" \"&J368,RRFs!$AO:$AP,2,FALSE))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E366=0,E367=\"Single Unit Short Haul\",E367=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E366)*OR(RRFs!$C$4:$C$35=E372,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E367&\" \"&K366,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nK369\n*\n(1+(SUMPRODUCT((RRFs!$B$4:$B$35=E366)*OR(RRFs!$C$4:$C$35=E372,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E367&\" \"&K366,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E367&\" \"&K366,RRFs!$AO:$AP,2,FALSE))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E366=0,E367=\"Single Unit Short Haul\",E367=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E366)*OR(RRFs!$C$4:$C$35=E372,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E367&\" \"&H368,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nL369)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E366=0,E367=\"Single Unit Short Haul\",E367=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E366)*OR(RRFs!$C$4:$C$35=E372,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E367&\" \"&H368,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nM369)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E366=0,E367=\"Single Unit Short Haul\",E367=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E366)*OR(RRFs!$C$4:$C$35=E372,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E367&\" \"&\"Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E366)*OR(RRFs!$C$4:$C$35=E372,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E367&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\nSUMPRODUCT((RRFs!$B$4:$B$35=E366)*OR(RRFs!$C$4:$C$35=E372,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E367&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))+SUMPRODUCT((RRFs!$B$4:$B$35=E366)*OR(RRFs!$C$4:$C$35=E372,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E367&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E367&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))))),\n\n0)","v":0}]
[null,null,null,"Area of Interest:",{"$f":"Investment_GeographicScale","v":"County/Municipal"}]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), Cost and Units:",{"$f":"Investment_Fuel_Type","v":"D"},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,null,{"$f":"IF(E372=\"G\",VLOOKUP(\"Gasoline\",Investment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E372=\"D\",VLOOKUP(\"Diesel\",Investment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":2.13},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,null,{"$f":"IF(E372=\"G\",VLOOKUP(\"Gasoline\",Investment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E372=\"D\",VLOOKUP(\"Diesel\",Investment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":"gal"},null,"Baseline",{"$f":"IFERROR(\n\nE375*\nH369*E376\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE375*\n((I369+L369+M369)*E376)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE375*\nJ369*E376\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\n(1/K369)*E376\n*\nE375,\n\n0)","v":0},0,{"$f":"IFERROR(\n\nK374*E373,\n\n0)","v":0},{"$f":"SUM(L374:M374)","v":0}]
[null,null,null,"Number to Modify/Replace:",{"$f":"IFERROR(ROUNDDOWN(E377/N370,0),\"-\")","v":"-"},null,"Modified",{"$f":"IFERROR(\n\nE375*\nH370*E376\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE375*\n((I370+L370+M370)*E376)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE375*\nJ370*E376\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\n(1/K370)*E376\n*\nE375,\n\n0)","v":0},{"$f":"IFERROR(\n\n(N370*E375)\n/\nE378,\n\n0)","v":0},{"$f":"IFERROR(\n\nK375*E373,\n\n0)","v":0},{"$f":"SUM(L375:M375)","v":0}]
[null,null,null,"Average Annual Mileage:",{"$f":"Investment_Average_Annual_Miles","v":20513},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E366)*OR(RRFs!$C$4:$C$35=E372,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E367&\" \"&H368,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H375-H374,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E366)*OR(RRFs!$C$4:$C$35=E372,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E367&\" \"&H368,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I375-I374,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E366)*OR(RRFs!$C$4:$C$35=E372,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E367&\" \"&H368,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J375-J374,0)),\n\n0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E366)*OR(RRFs!$C$4:$C$35=E372,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E367&\" \"&H368,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K375-K374,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E366)*OR(RRFs!$C$4:$C$35=E372,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E367&\" \"&H368,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L375-L374,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E366)*OR(RRFs!$C$4:$C$35=E372,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E367&\" \"&H368,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M375-M374,0)),0)","v":0},{"$f":"SUM(L376:M376)","v":0}]
[null,null,null,"Funding Amount:",{"$f":"Investment_in_USD","v":50000000},null,"Cost Effect ($/short ton)",{"$f":"IF(H376>0,\"Emiss. Increase\",IFERROR(\n\n(-1*L376)/H376,\n\n0))","v":0},{"$f":"IF(I376>0,\"Emiss. Increase\",IFERROR(\n\n(-1*L376)/I376,\n\n0))","v":0},{"$f":"IF(J376>0,\"Emiss. Increase\",IFERROR(\n\n(-1*L376)/J376,\n\n0))","v":0}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E366)*OR(RRFs!$C$4:$C$35=E372,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E367&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":5}]
[null,null,null,null,null,null,"Number of modified trucks that the funding will pay for:",null,null,null,{"$f":"E375","v":"-"}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$284,LEN($A$284)-8)&$E366&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":"For Further Information refer to page 29 of the NCHRP 25-46 Guidance and the following weblinks"}]
[null,null,{"$f":"IFERROR(HYPERLINK(U381,V381),\"\")","v":"U.S. EPA - Learn About SmartWay Verified Aerodynamic Devices"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$284,LEN($A$284)-8)&$E366&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":"https://www.epa.gov/verified-diesel-tech/learn-about-smartway-verified-aerodynamic-devices"},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$284,LEN($A$284)-8)&$E366&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":"U.S. EPA - Learn About SmartWay Verified Aerodynamic Devices"}]
[null,null,{"$f":"IFERROR(HYPERLINK(U382,V382),\"\")","v":"TruckingEfficiency.org - Trailer Fairings"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$284,LEN($A$284)-8)&$E366&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":"http://www.truckingefficiency.org/trailer-aerodynamics/trailer-fairings"},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$284,LEN($A$284)-8)&$E366&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":"TruckingEfficiency.org - Trailer Fairings"}]
[null,null,{"$f":"IFERROR(HYPERLINK(U383,V383),\"\")","v":"EU Platform for Aerodynamic Road Transport - Cab"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$284,LEN($A$284)-8)&$E366&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":"http://www.part20.eu/en/applications/cab/"},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$284,LEN($A$284)-8)&$E366&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":"EU Platform for Aerodynamic Road Transport - Cab"}]
[]
[]
[null,null,null,"Modification:","Fuel Tank Skirts",null,null,"Running EFs (g/mi)",null,null,"Fuel","PM2.5 (g/mi)",null,"Cost"]
[null,null,null,"Type of Truck:",{"$f":"Investment_Truck_Type","v":"Single Unit Long Haul"},null,"PER TRUCK:"]
[null,null,null,"Calendar Year:",{"$f":"Investment_Year","v":2035},null,"Case","NOx","PM2.5","CO2","mi/gal","Brake","Tire"]
[null,null,null,"Model Year Modification Window:",{"$f":"Investment_Beginning_Year_of_Modification","v":2012},null,"Baseline",{"$f":"IFERROR(\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E386)*OR(RRFs!$C$4:$C$35=E392,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E387&\" \"&H388,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E388)*(EFs!$B$4:$B$3351=VLOOKUP(E387,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E391,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E389)*(EFs!$D$4:$D$3351<=E390)*(EFs!$E$4:$E$3351=E392)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E388)*(EFs!$B$4:$B$3351=VLOOKUP(E387,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E391,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E389)*(EFs!$D$4:$D$3351<=E390)*(EFs!$E$4:$E$3351=E392)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E386)*OR(RRFs!$C$4:$C$35=E392,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E387&\" \"&I388,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E388)*(EFs!$B$4:$B$3351=VLOOKUP(E387,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E391,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E389)*(EFs!$D$4:$D$3351<=E390)*(EFs!$E$4:$E$3351=E392)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E388)*(EFs!$B$4:$B$3351=VLOOKUP(E387,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E391,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E389)*(EFs!$D$4:$D$3351<=E390)*(EFs!$E$4:$E$3351=E392)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E386)*OR(RRFs!$C$4:$C$35=E392,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E387&\" \"&J388,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E388)*(EFs!$B$4:$B$3351=VLOOKUP(E387,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E391,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E389)*(EFs!$D$4:$D$3351<=E390)*(EFs!$E$4:$E$3351=E392)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E388)*(EFs!$B$4:$B$3351=VLOOKUP(E387,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E391,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E389)*(EFs!$D$4:$D$3351<=E390)*(EFs!$E$4:$E$3351=E392)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E386)*OR(RRFs!$C$4:$C$35=E392,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E387&\" \"&K386,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E388)*(EFs!$B$4:$B$3351=VLOOKUP(E387,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E391,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E389)*(EFs!$D$4:$D$3351<=E390)*(EFs!$E$4:$E$3351=E392)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E388)*(EFs!$B$4:$B$3351=VLOOKUP(E387,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E391,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E389)*(EFs!$D$4:$D$3351<=E390)*(EFs!$E$4:$E$3351=E392)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E386)*OR(RRFs!$C$4:$C$35=E392,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E387&\" \"&H388,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E388)*(EFs!$B$4:$B$3351=VLOOKUP(E387,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E391,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E389)*(EFs!$D$4:$D$3351<=E390)*(EFs!$E$4:$E$3351=E392)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E388)*(EFs!$B$4:$B$3351=VLOOKUP(E387,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E391,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E389)*(EFs!$D$4:$D$3351<=E390)*(EFs!$E$4:$E$3351=E392)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E386)*OR(RRFs!$C$4:$C$35=E392,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E387&\" \"&H388,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E388)*(EFs!$B$4:$B$3351=VLOOKUP(E387,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E391,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E389)*(EFs!$D$4:$D$3351<=E390)*(EFs!$E$4:$E$3351=E392)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E388)*(EFs!$B$4:$B$3351=VLOOKUP(E387,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E391,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E389)*(EFs!$D$4:$D$3351<=E390)*(EFs!$E$4:$E$3351=E392)*EFs!$P$4:$P$3351)),\n\n0)","v":0},0]
[null,null,null,null,{"$f":"Investment_End_Year_of_Modification","v":2026},null,"Modified",{"$f":"IFERROR(\n\nIF(OR(E386=0,E387=\"Single Unit Short Haul\",E387=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E386)*OR(RRFs!$C$4:$C$35=E392,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E387&\" \"&H388,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nH389\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E386)*OR(RRFs!$C$4:$C$35=E392,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E387&\" \"&H388,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E387&\" \"&H388,RRFs!$AO:$AP,2,FALSE))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E386=0,E387=\"Single Unit Short Haul\",E387=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E386)*OR(RRFs!$C$4:$C$35=E392,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E387&\" \"&I388,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nI389\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E386)*OR(RRFs!$C$4:$C$35=E392,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E387&\" \"&I388,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E387&\" \"&I388,RRFs!$AO:$AP,2,FALSE))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E386=0,E387=\"Single Unit Short Haul\",E387=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E386)*OR(RRFs!$C$4:$C$35=E392,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E387&\" \"&J388,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nJ389\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E386)*OR(RRFs!$C$4:$C$35=E392,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E387&\" \"&J388,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E387&\" \"&J388,RRFs!$AO:$AP,2,FALSE))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E386=0,E387=\"Single Unit Short Haul\",E387=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E386)*OR(RRFs!$C$4:$C$35=E392,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E387&\" \"&K386,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nK389\n*\n(1+(SUMPRODUCT((RRFs!$B$4:$B$35=E386)*OR(RRFs!$C$4:$C$35=E392,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E387&\" \"&K386,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E387&\" \"&K386,RRFs!$AO:$AP,2,FALSE))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E386=0,E387=\"Single Unit Short Haul\",E387=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E386)*OR(RRFs!$C$4:$C$35=E392,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E387&\" \"&H388,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nL389)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E386=0,E387=\"Single Unit Short Haul\",E387=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E386)*OR(RRFs!$C$4:$C$35=E392,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E387&\" \"&H388,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nM389)),\n\n0)","v":0},{"$f":"IFERROR(\nSUMIFS('2. Investment, Part 4'!E:E,'2. Investment, Part 4'!B:B,E387,'2. Investment, Part 4'!C:C,IF(E392=\"D\",\"Diesel\",IF(E392=\"G\",\"Gasoline\",E392)),'2. Investment, Part 4'!D:D,E386,'2. Investment, Part 4'!E:E,\"<>'N/A\",'2. Investment, Part 4'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E386)*OR(RRFs!$C$4:$C$35=IF(E392=\"D\",\"Diesel\",IF(E392=\"G\",\"Gasoline\",E392)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E387&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E386)*OR(RRFs!$C$4:$C$35=IF(E392=\"D\",\"Diesel\",IF(E392=\"G\",\"Gasoline\",E392)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E387&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))),\n0)","v":0}]
[null,null,null,"Area of Interest:",{"$f":"Investment_GeographicScale","v":"County/Municipal"}]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), Cost and Units:",{"$f":"Investment_Fuel_Type","v":"D"},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,null,{"$f":"IF(E392=\"G\",VLOOKUP(\"Gasoline\",Investment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E392=\"D\",VLOOKUP(\"Diesel\",Investment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":2.13},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,null,{"$f":"IF(E392=\"G\",VLOOKUP(\"Gasoline\",Investment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E392=\"D\",VLOOKUP(\"Diesel\",Investment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":"gal"},null,"Baseline",{"$f":"IFERROR(\n\nE395*\nH389*E396\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE395*\n((I389+L389+M389)*E396)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE395*\nJ389*E396\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\n(1/K389)*E396\n*\nE395,\n\n0)","v":0},0,{"$f":"IFERROR(\n\nK394*E393,\n\n0)","v":0},{"$f":"SUM(L394:M394)","v":0}]
[null,null,null,"Number to Modify/Replace:",{"$f":"IFERROR(ROUNDDOWN(E397/N390,0),\"-\")","v":"-"},null,"Modified",{"$f":"IFERROR(\n\nE395*\nH390*E396\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE395*\n((I390+L390+M390)*E396)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE395*\nJ390*E396\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\n(1/K390)*E396\n*\nE395,\n\n0)","v":0},{"$f":"IFERROR(\n\n(N390*E395)\n/\nE398,\n\n0)","v":0},{"$f":"IFERROR(\n\nK395*E393,\n\n0)","v":0},{"$f":"SUM(L395:M395)","v":0}]
[null,null,null,"Average Annual Mileage:",{"$f":"Investment_Average_Annual_Miles","v":20513},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E386)*OR(RRFs!$C$4:$C$35=E392,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E387&\" \"&H388,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H395-H394,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E386)*OR(RRFs!$C$4:$C$35=E392,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E387&\" \"&H388,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I395-I394,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E386)*OR(RRFs!$C$4:$C$35=E392,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E387&\" \"&H388,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J395-J394,0)),\n\n0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E386)*OR(RRFs!$C$4:$C$35=E392,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E387&\" \"&H388,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K395-K394,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E386)*OR(RRFs!$C$4:$C$35=E392,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E387&\" \"&H388,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L395-L394,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E386)*OR(RRFs!$C$4:$C$35=E392,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E387&\" \"&H388,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M395-M394,0)),0)","v":0},{"$f":"SUM(L396:M396)","v":0}]
[null,null,null,"Funding Amount:",{"$f":"Investment_in_USD","v":50000000},null,"Cost Effect ($/short ton)",{"$f":"IF(H396>0,\"Emiss. Increase\",IFERROR(\n\n(-1*L396)/H396,\n\n0))","v":0},{"$f":"IF(I396>0,\"Emiss. Increase\",IFERROR(\n\n(-1*L396)/I396,\n\n0))","v":0},{"$f":"IF(J396>0,\"Emiss. Increase\",IFERROR(\n\n(-1*L396)/J396,\n\n0))","v":0}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E386)*OR(RRFs!$C$4:$C$35=E392,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E387&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":5}]
[null,null,null,null,null,null,"Number of modified trucks that the funding will pay for:",null,null,null,{"$f":"E395","v":"-"}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$284,LEN($A$284)-8)&$E386&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":"For Further Information refer to page 29 of the NCHRP 25-46 Guidance and the following weblinks"}]
[null,null,{"$f":"IFERROR(HYPERLINK(U401,V401),\"\")","v":"TruckingEfficiency.org - Chassis Fairings"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$284,LEN($A$284)-8)&$E386&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":"http://www.truckingefficiency.org/tractor-aerodynamics/chassis-fairings"},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$284,LEN($A$284)-8)&$E386&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":"TruckingEfficiency.org - Chassis Fairings"}]
[null,null,{"$f":"IFERROR(HYPERLINK(U402,V402),\"\")","v":"EU Platform for Aerodynamic Road Transport - Cab"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$284,LEN($A$284)-8)&$E386&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":"http://www.part20.eu/en/applications/cab/"},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$284,LEN($A$284)-8)&$E386&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":"EU Platform for Aerodynamic Road Transport - Cab"}]
[null,null,{"$f":"IFERROR(HYPERLINK(U403,V403),\"\")","v":"TruckingEfficiency.org - Tractor Aerodynamics"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$284,LEN($A$284)-8)&$E386&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":"http://www.truckingefficiency.org/tractor-aerodynamics"},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$284,LEN($A$284)-8)&$E386&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":"TruckingEfficiency.org - Tractor Aerodynamics"}]
["Funding Tire Modifications"]
[]
[null,null,null,"Modification:","Low Rolling Resistance",null,null,"Running EFs (g/mi)",null,null,"Fuel","PM2.5 (g/mi)",null,"Cost"]
[null,null,null,"Type of Truck:",{"$f":"Investment_Truck_Type","v":"Single Unit Long Haul"},null,"PER TRUCK:"]
[null,null,null,"Calendar Year:",{"$f":"Investment_Year","v":2035},null,"Case","NOx","PM2.5","CO2","mi/gal","Brake","Tire"]
[null,null,null,"Model Year Modification Window:",{"$f":"Investment_Beginning_Year_of_Modification","v":2012},null,"Baseline",{"$f":"IFERROR(\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E406)*OR(RRFs!$C$4:$C$35=E412,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E407&\" \"&H408,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E408)*(EFs!$B$4:$B$3351=VLOOKUP(E407,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E411,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E409)*(EFs!$D$4:$D$3351<=E410)*(EFs!$E$4:$E$3351=E412)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E408)*(EFs!$B$4:$B$3351=VLOOKUP(E407,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E411,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E409)*(EFs!$D$4:$D$3351<=E410)*(EFs!$E$4:$E$3351=E412)*EFs!$P$4:$P$3351)),\n\n0)","v":0.77718501713935129},{"$f":"IFERROR(\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E406)*OR(RRFs!$C$4:$C$35=E412,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E407&\" \"&I408,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E408)*(EFs!$B$4:$B$3351=VLOOKUP(E407,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E411,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E409)*(EFs!$D$4:$D$3351<=E410)*(EFs!$E$4:$E$3351=E412)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E408)*(EFs!$B$4:$B$3351=VLOOKUP(E407,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E411,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E409)*(EFs!$D$4:$D$3351<=E410)*(EFs!$E$4:$E$3351=E412)*EFs!$P$4:$P$3351)),\n\n0)","v":1.499569534289613E-2},{"$f":"IFERROR(\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E406)*OR(RRFs!$C$4:$C$35=E412,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E407&\" \"&J408,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E408)*(EFs!$B$4:$B$3351=VLOOKUP(E407,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E411,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E409)*(EFs!$D$4:$D$3351<=E410)*(EFs!$E$4:$E$3351=E412)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E408)*(EFs!$B$4:$B$3351=VLOOKUP(E407,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E411,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E409)*(EFs!$D$4:$D$3351<=E410)*(EFs!$E$4:$E$3351=E412)*EFs!$P$4:$P$3351)),\n\n0)","v":799.65194163088097},{"$f":"IFERROR(\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E406)*OR(RRFs!$C$4:$C$35=E412,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E407&\" \"&K406,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E408)*(EFs!$B$4:$B$3351=VLOOKUP(E407,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E411,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E409)*(EFs!$D$4:$D$3351<=E410)*(EFs!$E$4:$E$3351=E412)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E408)*(EFs!$B$4:$B$3351=VLOOKUP(E407,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E411,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E409)*(EFs!$D$4:$D$3351<=E410)*(EFs!$E$4:$E$3351=E412)*EFs!$P$4:$P$3351)),\n\n0)","v":12.811933287129934},{"$f":"IFERROR(\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E406)*OR(RRFs!$C$4:$C$35=E412,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E407&\" \"&H408,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E408)*(EFs!$B$4:$B$3351=VLOOKUP(E407,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E411,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E409)*(EFs!$D$4:$D$3351<=E410)*(EFs!$E$4:$E$3351=E412)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E408)*(EFs!$B$4:$B$3351=VLOOKUP(E407,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E411,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E409)*(EFs!$D$4:$D$3351<=E410)*(EFs!$E$4:$E$3351=E412)*EFs!$P$4:$P$3351)),\n\n0)","v":1.0271800315363651E-2},{"$f":"IFERROR(\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E406)*OR(RRFs!$C$4:$C$35=E412,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E407&\" \"&H408,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E408)*(EFs!$B$4:$B$3351=VLOOKUP(E407,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E411,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E409)*(EFs!$D$4:$D$3351<=E410)*(EFs!$E$4:$E$3351=E412)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E408)*(EFs!$B$4:$B$3351=VLOOKUP(E407,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E411,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E409)*(EFs!$D$4:$D$3351<=E410)*(EFs!$E$4:$E$3351=E412)*EFs!$P$4:$P$3351)),\n\n0)","v":2.5171105865293658E-3},0]
[null,null,null,null,{"$f":"Investment_End_Year_of_Modification","v":2026},null,"Modified",{"$f":"IFERROR(\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E406)*OR(RRFs!$C$4:$C$35=E412,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E407&\" \"&H408,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nH409\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E406)*OR(RRFs!$C$4:$C$35=E412,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E407&\" \"&H408,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E407&\" \"&H408,RRFs!$AO:$AP,2,FALSE)))))),\n\n0)","v":0.77718501713935129},{"$f":"IFERROR(\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E406)*OR(RRFs!$C$4:$C$35=E412,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E407&\" \"&I408,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nI409\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E406)*OR(RRFs!$C$4:$C$35=E412,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E407&\" \"&I408,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E407&\" \"&I408,RRFs!$AO:$AP,2,FALSE)))))),\n\n0)","v":1.499569534289613E-2},{"$f":"IFERROR(\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E406)*OR(RRFs!$C$4:$C$35=E412,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E407&\" \"&J408,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nJ409\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E406)*OR(RRFs!$C$4:$C$35=E412,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E407&\" \"&J408,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E407&\" \"&J408,RRFs!$AO:$AP,2,FALSE)))))),\n\n0)","v":791.65542221457213},{"$f":"IFERROR(\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E406)*OR(RRFs!$C$4:$C$35=E412,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E407&\" \"&K406,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nK409\n*\n(1+(SUMPRODUCT((RRFs!$B$4:$B$35=E406)*OR(RRFs!$C$4:$C$35=E412,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E407&\" \"&K406,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E407&\" \"&K406,RRFs!$AO:$AP,2,FALSE)))))),\n\n0)","v":12.940052620001234},{"$f":"IFERROR(\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E406)*OR(RRFs!$C$4:$C$35=E412,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E407&\" \"&H408,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nL409),\n\n0)","v":1.0271800315363651E-2},{"$f":"IFERROR(\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E406)*OR(RRFs!$C$4:$C$35=E412,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E407&\" \"&H408,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nM409),\n\n0)","v":2.5171105865293658E-3},{"$f":"IFERROR(\nSUMIFS('2. Investment, Part 4'!E:E,'2. Investment, Part 4'!B:B,E407,'2. Investment, Part 4'!C:C,IF(E412=\"D\",\"Diesel\",IF(E412=\"G\",\"Gasoline\",E412)),'2. Investment, Part 4'!D:D,E406,'2. Investment, Part 4'!E:E,\"<>'N/A\",'2. Investment, Part 4'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E406)*OR(RRFs!$C$4:$C$35=IF(E412=\"D\",\"Diesel\",IF(E412=\"G\",\"Gasoline\",E412)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E407&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E406)*OR(RRFs!$C$4:$C$35=IF(E412=\"D\",\"Diesel\",IF(E412=\"G\",\"Gasoline\",E412)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E407&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))),\n0)","v":1000}]
[null,null,null,"Area of Interest:",{"$f":"Investment_GeographicScale","v":"County/Municipal"}]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), Cost and Units:",{"$f":"Investment_Fuel_Type","v":"D"},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,null,{"$f":"IF(E412=\"G\",VLOOKUP(\"Gasoline\",Investment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E412=\"D\",VLOOKUP(\"Diesel\",Investment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":2.13},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,null,{"$f":"IF(E412=\"G\",VLOOKUP(\"Gasoline\",Investment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E412=\"D\",VLOOKUP(\"Diesel\",Investment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":"gal"},null,"Baseline",{"$f":"IFERROR(\n\nE415*\nH409*E416\n*\nGramToTon,\n\n0)","v":878.67393401453455},{"$f":"IFERROR(\n\nE415*\n((I409+L409+M409)*E416)\n*\nGramToTon,\n\n0)","v":31.412866609311212},{"$f":"IFERROR(\n\nE415*\nJ409*E416\n*\nGramToTon,\n\n0)","v":904074.70795230637},{"$f":"IFERROR(\n\n(1/K409)*E416\n*\nE415,\n\n0)","v":80054272.60773389},0,{"$f":"IFERROR(\n\nK414*E413,\n\n0)","v":170515600.65447319},{"$f":"SUM(L414:M414)","v":170515600.65447319}]
[null,null,null,"Number to Modify/Replace:",{"$f":"IFERROR(ROUNDDOWN(E417/N410,0),\"-\")","v":50000},null,"Modified",{"$f":"IFERROR(\n\nE415*\nH410*E416\n*\nGramToTon,\n\n0)","v":878.67393401453455},{"$f":"IFERROR(\n\nE415*\n((I410+L410+M410)*E416)\n*\nGramToTon,\n\n0)","v":31.412866609311212},{"$f":"IFERROR(\n\nE415*\nJ410*E416\n*\nGramToTon,\n\n0)","v":895033.96087278321},{"$f":"IFERROR(\n\n(1/K410)*E416\n*\nE415,\n\n0)","v":79261656.047261283},{"$f":"IFERROR(\n\n(N410*E415)\n/\nE418,\n\n0)","v":16666666.666666666},{"$f":"IFERROR(\n\nK415*E413,\n\n0)","v":168827327.38066652},{"$f":"SUM(L415:M415)","v":185493994.04733318}]
[null,null,null,"Average Annual Mileage:",{"$f":"Investment_Average_Annual_Miles","v":20513},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E406)*OR(RRFs!$C$4:$C$35=E412,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E407&\" \"&H408,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H415-H414,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E406)*OR(RRFs!$C$4:$C$35=E412,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E407&\" \"&H408,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I415-I414,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E406)*OR(RRFs!$C$4:$C$35=E412,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E407&\" \"&H408,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J415-J414,0)),\n\n0)","v":-9040.7470795231638},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E406)*OR(RRFs!$C$4:$C$35=E412,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E407&\" \"&H408,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K415-K414,0)),0)","v":-792616.56047260761},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E406)*OR(RRFs!$C$4:$C$35=E412,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E407&\" \"&H408,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L415-L414,0)),0)","v":16666666.666666666},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E406)*OR(RRFs!$C$4:$C$35=E412,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E407&\" \"&H408,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M415-M414,0)),0)","v":-1688273.2738066614},{"$f":"SUM(L416:M416)","v":14978393.392860005}]
[null,null,null,"Funding Amount:",{"$f":"Investment_in_USD","v":50000000},null,"Cost Effect ($/short ton)",{"$f":"IF(H416>0,\"Emiss. Increase\",IFERROR(\n\n(-1*L416)/H416,\n\n0))","v":0},{"$f":"IF(I416>0,\"Emiss. Increase\",IFERROR(\n\n(-1*L416)/I416,\n\n0))","v":0},{"$f":"IF(J416>0,\"Emiss. Increase\",IFERROR(\n\n(-1*L416)/J416,\n\n0))","v":1843.5054669780361}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E406)*OR(RRFs!$C$4:$C$35=E412,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E407&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":3}]
[null,null,null,null,null,null,"Number of modified trucks that the funding will pay for:",null,null,null,{"$f":"E415","v":50000}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$404,LEN($A$404)-8)&$E406&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":"For Further Information refer to page 31 of the NCHRP 25-46 Guidance and the following weblinks"}]
[null,null,{"$f":"IFERROR(HYPERLINK(U421,V421),\"\")","v":"U.S. EPA - Learn About Low Rolling Resistance (LRR) New and Retread Tire Technologies"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$404,LEN($A$404)-8)&$E406&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":"https://www.epa.gov/verified-diesel-tech/learn-about-low-rolling-resistance-lrr-new-and-retread-tire-technologies"},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$404,LEN($A$404)-8)&$E406&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":"U.S. EPA - Learn About Low Rolling Resistance (LRR) New and Retread Tire Technologies"}]
[null,null,{"$f":"IFERROR(HYPERLINK(U422,V422),\"\")","v":"U.S. DOE - EERE Success Story—New Tire Technologies Can Improve Fuel Efficiency by More Than 5%"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$404,LEN($A$404)-8)&$E406&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":"http://energy.gov/eere/articles/eere-success-story-new-tire-technologies-can-improve-fuel-efficiency-more-5"},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$404,LEN($A$404)-8)&$E406&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":"U.S. DOE - EERE Success Story—New Tire Technologies Can Improve Fuel Efficiency by More Than 5%"}]
[null,null,{"$f":"IFERROR(HYPERLINK(U423,V423),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$404,LEN($A$404)-8)&$E406&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$404,LEN($A$404)-8)&$E406&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[]
[]
[null,null,null,"Modification:","Single Wide",null,null,"Running EFs (g/mi)",null,null,"Fuel","PM2.5 (g/mi)",null,"Cost"]
[null,null,null,"Type of Truck:",{"$f":"Investment_Truck_Type","v":"Single Unit Long Haul"},null,"PER TRUCK:"]
[null,null,null,"Calendar Year:",{"$f":"Investment_Year","v":2035},null,"Case","NOx","PM2.5","CO2","mi/gal","Brake","Tire"]
[null,null,null,"Model Year Modification Window:",{"$f":"Investment_Beginning_Year_of_Modification","v":2012},null,"Baseline",{"$f":"IFERROR(\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E426)*OR(RRFs!$C$4:$C$35=E432,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E427&\" \"&H428,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E428)*(EFs!$B$4:$B$3351=VLOOKUP(E427,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E431,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E429)*(EFs!$D$4:$D$3351<=E430)*(EFs!$E$4:$E$3351=E432)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E428)*(EFs!$B$4:$B$3351=VLOOKUP(E427,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E431,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E429)*(EFs!$D$4:$D$3351<=E430)*(EFs!$E$4:$E$3351=E432)*EFs!$P$4:$P$3351)),\n\n0)","v":0.77718501713935129},{"$f":"IFERROR(\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E426)*OR(RRFs!$C$4:$C$35=E432,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E427&\" \"&I428,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E428)*(EFs!$B$4:$B$3351=VLOOKUP(E427,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E431,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E429)*(EFs!$D$4:$D$3351<=E430)*(EFs!$E$4:$E$3351=E432)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E428)*(EFs!$B$4:$B$3351=VLOOKUP(E427,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E431,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E429)*(EFs!$D$4:$D$3351<=E430)*(EFs!$E$4:$E$3351=E432)*EFs!$P$4:$P$3351)),\n\n0)","v":1.499569534289613E-2},{"$f":"IFERROR(\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E426)*OR(RRFs!$C$4:$C$35=E432,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E427&\" \"&J428,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E428)*(EFs!$B$4:$B$3351=VLOOKUP(E427,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E431,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E429)*(EFs!$D$4:$D$3351<=E430)*(EFs!$E$4:$E$3351=E432)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E428)*(EFs!$B$4:$B$3351=VLOOKUP(E427,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E431,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E429)*(EFs!$D$4:$D$3351<=E430)*(EFs!$E$4:$E$3351=E432)*EFs!$P$4:$P$3351)),\n\n0)","v":799.65194163088097},{"$f":"IFERROR(\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E426)*OR(RRFs!$C$4:$C$35=E432,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E427&\" \"&K426,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E428)*(EFs!$B$4:$B$3351=VLOOKUP(E427,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E431,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E429)*(EFs!$D$4:$D$3351<=E430)*(EFs!$E$4:$E$3351=E432)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E428)*(EFs!$B$4:$B$3351=VLOOKUP(E427,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E431,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E429)*(EFs!$D$4:$D$3351<=E430)*(EFs!$E$4:$E$3351=E432)*EFs!$P$4:$P$3351)),\n\n0)","v":12.811933287129934},{"$f":"IFERROR(\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E426)*OR(RRFs!$C$4:$C$35=E432,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E427&\" \"&H428,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E428)*(EFs!$B$4:$B$3351=VLOOKUP(E427,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E431,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E429)*(EFs!$D$4:$D$3351<=E430)*(EFs!$E$4:$E$3351=E432)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E428)*(EFs!$B$4:$B$3351=VLOOKUP(E427,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E431,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E429)*(EFs!$D$4:$D$3351<=E430)*(EFs!$E$4:$E$3351=E432)*EFs!$P$4:$P$3351)),\n\n0)","v":1.0271800315363651E-2},{"$f":"IFERROR(\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E426)*OR(RRFs!$C$4:$C$35=E432,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E427&\" \"&H428,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E428)*(EFs!$B$4:$B$3351=VLOOKUP(E427,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E431,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E429)*(EFs!$D$4:$D$3351<=E430)*(EFs!$E$4:$E$3351=E432)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E428)*(EFs!$B$4:$B$3351=VLOOKUP(E427,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E431,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E429)*(EFs!$D$4:$D$3351<=E430)*(EFs!$E$4:$E$3351=E432)*EFs!$P$4:$P$3351)),\n\n0)","v":2.5171105865293658E-3},0]
[null,null,null,null,{"$f":"Investment_End_Year_of_Modification","v":2026},null,"Modified",{"$f":"IFERROR(\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E426)*OR(RRFs!$C$4:$C$35=E432,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E427&\" \"&H428,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nH429\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E426)*OR(RRFs!$C$4:$C$35=E432,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E427&\" \"&H428,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E427&\" \"&H428,RRFs!$AO:$AP,2,FALSE)))))),\n\n0)","v":0.77718501713935129},{"$f":"IFERROR(\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E426)*OR(RRFs!$C$4:$C$35=E432,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E427&\" \"&I428,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nI429\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E426)*OR(RRFs!$C$4:$C$35=E432,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E427&\" \"&I428,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E427&\" \"&I428,RRFs!$AO:$AP,2,FALSE)))))),\n\n0)","v":1.499569534289613E-2},{"$f":"IFERROR(\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E426)*OR(RRFs!$C$4:$C$35=E432,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E427&\" \"&J428,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nJ429\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E426)*OR(RRFs!$C$4:$C$35=E432,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E427&\" \"&J428,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E427&\" \"&J428,RRFs!$AO:$AP,2,FALSE)))))),\n\n0)","v":791.65542221457213},{"$f":"IFERROR(\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E426)*OR(RRFs!$C$4:$C$35=E432,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E427&\" \"&K426,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nK429\n*\n(1+(SUMPRODUCT((RRFs!$B$4:$B$35=E426)*OR(RRFs!$C$4:$C$35=E432,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E427&\" \"&K426,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E427&\" \"&K426,RRFs!$AO:$AP,2,FALSE)))))),\n\n0)","v":12.940052620001234},{"$f":"IFERROR(\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E426)*OR(RRFs!$C$4:$C$35=E432,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E427&\" \"&H428,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nL429),\n\n0)","v":1.0271800315363651E-2},{"$f":"IFERROR(\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E426)*OR(RRFs!$C$4:$C$35=E432,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E427&\" \"&H428,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nM429),\n\n0)","v":2.5171105865293658E-3},{"$f":"IFERROR(\nSUMIFS('2. Investment, Part 4'!E:E,'2. Investment, Part 4'!B:B,E427,'2. Investment, Part 4'!C:C,IF(E432=\"D\",\"Diesel\",IF(E432=\"G\",\"Gasoline\",E432)),'2. Investment, Part 4'!D:D,E426,'2. Investment, Part 4'!E:E,\"<>'N/A\",'2. Investment, Part 4'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E426)*OR(RRFs!$C$4:$C$35=IF(E432=\"D\",\"Diesel\",IF(E432=\"G\",\"Gasoline\",E432)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E427&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E426)*OR(RRFs!$C$4:$C$35=IF(E432=\"D\",\"Diesel\",IF(E432=\"G\",\"Gasoline\",E432)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E427&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))),\n0)","v":800}]
[null,null,null,"Area of Interest:",{"$f":"Investment_GeographicScale","v":"County/Municipal"}]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), Cost and Units:",{"$f":"Investment_Fuel_Type","v":"D"},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,null,{"$f":"IF(E432=\"G\",VLOOKUP(\"Gasoline\",Investment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E432=\"D\",VLOOKUP(\"Diesel\",Investment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":2.13},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,null,{"$f":"IF(E432=\"G\",VLOOKUP(\"Gasoline\",Investment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E432=\"D\",VLOOKUP(\"Diesel\",Investment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":"gal"},null,"Baseline",{"$f":"IFERROR(\n\nE435*\nH429*E436\n*\nGramToTon,\n\n0)","v":1098.3424175181683},{"$f":"IFERROR(\n\nE435*\n((I429+L429+M429)*E436)\n*\nGramToTon,\n\n0)","v":39.266083261639011},{"$f":"IFERROR(\n\nE435*\nJ429*E436\n*\nGramToTon,\n\n0)","v":1130093.384940383},{"$f":"IFERROR(\n\n(1/K429)*E436\n*\nE435,\n\n0)","v":100067840.75966737},0,{"$f":"IFERROR(\n\nK434*E433,\n\n0)","v":213144500.81809148},{"$f":"SUM(L434:M434)","v":213144500.81809148}]
[null,null,null,"Number to Modify/Replace:",{"$f":"IFERROR(ROUNDDOWN(E437/N430,0),\"-\")","v":62500},null,"Modified",{"$f":"IFERROR(\n\nE435*\nH430*E436\n*\nGramToTon,\n\n0)","v":1098.3424175181683},{"$f":"IFERROR(\n\nE435*\n((I430+L430+M430)*E436)\n*\nGramToTon,\n\n0)","v":39.266083261639011},{"$f":"IFERROR(\n\nE435*\nJ430*E436\n*\nGramToTon,\n\n0)","v":1118792.4510909789},{"$f":"IFERROR(\n\n(1/K430)*E436\n*\nE435,\n\n0)","v":99077070.059076607},{"$f":"IFERROR(\n\n(N430*E435)\n/\nE438,\n\n0)","v":16666666.666666666},{"$f":"IFERROR(\n\nK435*E433,\n\n0)","v":211034159.22583318},{"$f":"SUM(L435:M435)","v":227700825.89249983}]
[null,null,null,"Average Annual Mileage:",{"$f":"Investment_Average_Annual_Miles","v":20513},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E426)*OR(RRFs!$C$4:$C$35=E432,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E427&\" \"&H428,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H435-H434,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E426)*OR(RRFs!$C$4:$C$35=E432,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E427&\" \"&H428,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I435-I434,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E426)*OR(RRFs!$C$4:$C$35=E432,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E427&\" \"&H428,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J435-J434,0)),\n\n0)","v":-11300.9338494041},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E426)*OR(RRFs!$C$4:$C$35=E432,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E427&\" \"&H428,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K435-K434,0)),0)","v":-990770.70059075952},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E426)*OR(RRFs!$C$4:$C$35=E432,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E427&\" \"&H428,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L435-L434,0)),0)","v":16666666.666666666},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E426)*OR(RRFs!$C$4:$C$35=E432,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E427&\" \"&H428,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M435-M434,0)),0)","v":-2110341.5922583044},{"$f":"SUM(L436:M436)","v":14556325.074408362}]
[null,null,null,"Funding Amount:",{"$f":"Investment_in_USD","v":50000000},null,"Cost Effect ($/short ton)",{"$f":"IF(H436>0,\"Emiss. Increase\",IFERROR(\n\n(-1*L436)/H436,\n\n0))","v":0},{"$f":"IF(I436>0,\"Emiss. Increase\",IFERROR(\n\n(-1*L436)/I436,\n\n0))","v":0},{"$f":"IF(J436>0,\"Emiss. Increase\",IFERROR(\n\n(-1*L436)/J436,\n\n0))","v":1474.8043735824099}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E426)*OR(RRFs!$C$4:$C$35=E432,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E427&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":3}]
[null,null,null,null,null,null,"Number of modified trucks that the funding will pay for:",null,null,null,{"$f":"E435","v":62500}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$404,LEN($A$404)-8)&$E426&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":"For Further Information refer to page 31 of the NCHRP 25-46 Guidance and the following weblinks"}]
[null,null,{"$f":"IFERROR(HYPERLINK(U441,V441),\"\")","v":"North American Council for Freight Efficiency - Wide Base Tires"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$404,LEN($A$404)-8)&$E426&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":"http://nacfe.org/wp-content/uploads/2010/12/NACFE-ER-1002-Wide-Base-Tires-Dec-2010.pdf"},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$404,LEN($A$404)-8)&$E426&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":"North American Council for Freight Efficiency - Wide Base Tires"}]
[null,null,{"$f":"IFERROR(HYPERLINK(U442,V442),\"\")","v":"Heavy Duty Truckinginfo - What You Need to Know About Wide-base Singles & Offset Axles"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$404,LEN($A$404)-8)&$E426&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":"http://www.truckinginfo.com/article/story/2013/05/what-you-need-to-know-about-wide-base-singles-offset-axles.aspx"},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$404,LEN($A$404)-8)&$E426&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":"Heavy Duty Truckinginfo - What You Need to Know About Wide-base Singles & Offset Axles"}]
[null,null,{"$f":"IFERROR(HYPERLINK(U443,V443),\"\")","v":"TireEfficiency.org - Wide-base Tires"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$404,LEN($A$404)-8)&$E426&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":"http://www.truckingefficiency.org/tires/wide-based-tires-tractors"},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$404,LEN($A$404)-8)&$E426&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":"TireEfficiency.org - Wide-base Tires"}]
[]
[]
[null,null,null,"Modification:","Tire Pressure Monitor",null,null,"Running EFs (g/mi)",null,null,"Fuel","PM2.5 (g/mi)",null,"Cost"]
[null,null,null,"Type of Truck:",{"$f":"Investment_Truck_Type","v":"Single Unit Long Haul"},null,"PER TRUCK:"]
[null,null,null,"Calendar Year:",{"$f":"Investment_Year","v":2035},null,"Case","NOx","PM2.5","CO2","mi/gal","Brake","Tire"]
[null,null,null,"Model Year Modification Window:",{"$f":"Investment_Beginning_Year_of_Modification","v":2012},null,"Baseline",{"$f":"IFERROR(\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E446)*OR(RRFs!$C$4:$C$35=E452,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E447&\" \"&H448,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E448)*(EFs!$B$4:$B$3351=VLOOKUP(E447,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E451,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E449)*(EFs!$D$4:$D$3351<=E450)*(EFs!$E$4:$E$3351=E452)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E448)*(EFs!$B$4:$B$3351=VLOOKUP(E447,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E451,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E449)*(EFs!$D$4:$D$3351<=E450)*(EFs!$E$4:$E$3351=E452)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E446)*OR(RRFs!$C$4:$C$35=E452,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E447&\" \"&I448,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E448)*(EFs!$B$4:$B$3351=VLOOKUP(E447,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E451,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E449)*(EFs!$D$4:$D$3351<=E450)*(EFs!$E$4:$E$3351=E452)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E448)*(EFs!$B$4:$B$3351=VLOOKUP(E447,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E451,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E449)*(EFs!$D$4:$D$3351<=E450)*(EFs!$E$4:$E$3351=E452)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E446)*OR(RRFs!$C$4:$C$35=E452,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E447&\" \"&J448,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E448)*(EFs!$B$4:$B$3351=VLOOKUP(E447,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E451,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E449)*(EFs!$D$4:$D$3351<=E450)*(EFs!$E$4:$E$3351=E452)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E448)*(EFs!$B$4:$B$3351=VLOOKUP(E447,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E451,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E449)*(EFs!$D$4:$D$3351<=E450)*(EFs!$E$4:$E$3351=E452)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E446)*OR(RRFs!$C$4:$C$35=E452,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E447&\" \"&K446,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E448)*(EFs!$B$4:$B$3351=VLOOKUP(E447,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E451,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E449)*(EFs!$D$4:$D$3351<=E450)*(EFs!$E$4:$E$3351=E452)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E448)*(EFs!$B$4:$B$3351=VLOOKUP(E447,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E451,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E449)*(EFs!$D$4:$D$3351<=E450)*(EFs!$E$4:$E$3351=E452)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E446)*OR(RRFs!$C$4:$C$35=E452,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E447&\" \"&H448,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E448)*(EFs!$B$4:$B$3351=VLOOKUP(E447,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E451,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E449)*(EFs!$D$4:$D$3351<=E450)*(EFs!$E$4:$E$3351=E452)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E448)*(EFs!$B$4:$B$3351=VLOOKUP(E447,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E451,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E449)*(EFs!$D$4:$D$3351<=E450)*(EFs!$E$4:$E$3351=E452)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E446)*OR(RRFs!$C$4:$C$35=E452,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E447&\" \"&H448,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E448)*(EFs!$B$4:$B$3351=VLOOKUP(E447,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E451,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E449)*(EFs!$D$4:$D$3351<=E450)*(EFs!$E$4:$E$3351=E452)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E448)*(EFs!$B$4:$B$3351=VLOOKUP(E447,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E451,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E449)*(EFs!$D$4:$D$3351<=E450)*(EFs!$E$4:$E$3351=E452)*EFs!$P$4:$P$3351)),\n\n0)","v":0},0]
[null,null,null,null,{"$f":"Investment_End_Year_of_Modification","v":2026},null,"Modified",{"$f":"IFERROR(\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E446)*OR(RRFs!$C$4:$C$35=E452,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E447&\" \"&H448,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nH449\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E446)*OR(RRFs!$C$4:$C$35=E452,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E447&\" \"&H448,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E447&\" \"&H448,RRFs!$AO:$AP,2,FALSE)))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E446)*OR(RRFs!$C$4:$C$35=E452,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E447&\" \"&I448,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nI449\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E446)*OR(RRFs!$C$4:$C$35=E452,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E447&\" \"&I448,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E447&\" \"&I448,RRFs!$AO:$AP,2,FALSE)))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E446)*OR(RRFs!$C$4:$C$35=E452,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E447&\" \"&J448,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nJ449\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E446)*OR(RRFs!$C$4:$C$35=E452,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E447&\" \"&J448,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E447&\" \"&J448,RRFs!$AO:$AP,2,FALSE)))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E446)*OR(RRFs!$C$4:$C$35=E452,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E447&\" \"&K446,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nK449\n*\n(1+(SUMPRODUCT((RRFs!$B$4:$B$35=E446)*OR(RRFs!$C$4:$C$35=E452,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E447&\" \"&K446,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E447&\" \"&K446,RRFs!$AO:$AP,2,FALSE)))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E446)*OR(RRFs!$C$4:$C$35=E452,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E447&\" \"&H448,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nL449),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E446)*OR(RRFs!$C$4:$C$35=E452,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E447&\" \"&H448,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nM449),\n\n0)","v":0},{"$f":"IFERROR(\nSUMIFS('2. Investment, Part 4'!E:E,'2. Investment, Part 4'!B:B,E447,'2. Investment, Part 4'!C:C,IF(E452=\"D\",\"Diesel\",IF(E452=\"G\",\"Gasoline\",E452)),'2. Investment, Part 4'!D:D,E446,'2. Investment, Part 4'!E:E,\"<>'N/A\",'2. Investment, Part 4'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E446)*OR(RRFs!$C$4:$C$35=IF(E452=\"D\",\"Diesel\",IF(E452=\"G\",\"Gasoline\",E452)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E447&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E446)*OR(RRFs!$C$4:$C$35=IF(E452=\"D\",\"Diesel\",IF(E452=\"G\",\"Gasoline\",E452)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E447&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))),\n0)","v":0}]
[null,null,null,"Area of Interest:",{"$f":"Investment_GeographicScale","v":"County/Municipal"}]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), Cost and Units:",{"$f":"Investment_Fuel_Type","v":"D"},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,null,{"$f":"IF(E452=\"G\",VLOOKUP(\"Gasoline\",Investment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E452=\"D\",VLOOKUP(\"Diesel\",Investment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":2.13},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,null,{"$f":"IF(E452=\"G\",VLOOKUP(\"Gasoline\",Investment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E452=\"D\",VLOOKUP(\"Diesel\",Investment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":"gal"},null,"Baseline",{"$f":"IFERROR(\n\nE455*\nH449*E456\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE455*\n((I449+L449+M449)*E456)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE455*\nJ449*E456\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\n(1/K449)*E456\n*\nE455,\n\n0)","v":0},0,{"$f":"IFERROR(\n\nK454*E453,\n\n0)","v":0},{"$f":"SUM(L454:M454)","v":0}]
[null,null,null,"Number to Modify/Replace:",{"$f":"IFERROR(ROUNDDOWN(E457/N450,0),\"-\")","v":"-"},null,"Modified",{"$f":"IFERROR(\n\nE455*\nH450*E456\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE455*\n((I450+L450+M450)*E456)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE455*\nJ450*E456\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\n(1/K450)*E456\n*\nE455,\n\n0)","v":0},{"$f":"IFERROR(\n\n(N450*E455)\n/\nE458,\n\n0)","v":0},{"$f":"IFERROR(\n\nK455*E453,\n\n0)","v":0},{"$f":"SUM(L455:M455)","v":0}]
[null,null,null,"Average Annual Mileage:",{"$f":"Investment_Average_Annual_Miles","v":20513},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E446)*OR(RRFs!$C$4:$C$35=E452,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E447&\" \"&H448,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H455-H454,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E446)*OR(RRFs!$C$4:$C$35=E452,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E447&\" \"&H448,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I455-I454,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E446)*OR(RRFs!$C$4:$C$35=E452,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E447&\" \"&H448,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J455-J454,0)),\n\n0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E446)*OR(RRFs!$C$4:$C$35=E452,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E447&\" \"&H448,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K455-K454,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E446)*OR(RRFs!$C$4:$C$35=E452,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E447&\" \"&H448,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L455-L454,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E446)*OR(RRFs!$C$4:$C$35=E452,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E447&\" \"&H448,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M455-M454,0)),0)","v":0},{"$f":"SUM(L456:M456)","v":0}]
[null,null,null,"Funding Amount:",{"$f":"Investment_in_USD","v":50000000},null,"Cost Effect ($/short ton)",{"$f":"IF(H456>0,\"Emiss. Increase\",IFERROR(\n\n(-1*L456)/H456,\n\n0))","v":0},{"$f":"IF(I456>0,\"Emiss. Increase\",IFERROR(\n\n(-1*L456)/I456,\n\n0))","v":0},{"$f":"IF(J456>0,\"Emiss. Increase\",IFERROR(\n\n(-1*L456)/J456,\n\n0))","v":0}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E446)*OR(RRFs!$C$4:$C$35=E452,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E447&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":5}]
[null,null,null,null,null,null,"Number of modified trucks that the funding will pay for:",null,null,null,{"$f":"E455","v":"-"}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$404,LEN($A$404)-8)&$E446&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":"For Further Information refer to page 33 of the NCHRP 25-46 Guidance and the following weblinks"}]
[null,null,{"$f":"IFERROR(HYPERLINK(U461,V461),\"\")","v":"TruckingEfficiency.org - Tire Pressure Monitoring (Tractors)"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$404,LEN($A$404)-8)&$E446&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":"http://www.truckingefficiency.org/tires/tire-pressure-monitoring-tractors"},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$404,LEN($A$404)-8)&$E446&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":"TruckingEfficiency.org - Tire Pressure Monitoring (Tractors)"}]
[null,null,{"$f":"IFERROR(HYPERLINK(U462,V462),\"\")","v":"North American Council for Freight Efficiency - Tire Pressure Systems"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$404,LEN($A$404)-8)&$E446&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":"http://nacfe.org/wp-content/uploads/2014/01/TPS-Detailed-Confidence-Report1.pdf"},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$404,LEN($A$404)-8)&$E446&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":"North American Council for Freight Efficiency - Tire Pressure Systems"}]
[null,null,{"$f":"IFERROR(HYPERLINK(U463,V463),\"\")","v":"U.S. DOT - Tire Pressure Monitoring and Maintenance Systems Performance Report"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$404,LEN($A$404)-8)&$E446&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":"http://www.ntassoc.com/uploads/FileLinks/be1d5f8106d64e0198d776625e0f31aa/Tire-Pressure-Monitoring-Jan07.pdf"},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$404,LEN($A$404)-8)&$E446&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":"U.S. DOT - Tire Pressure Monitoring and Maintenance Systems Performance Report"}]
[]
[]
[null,null,null,"Modification:","Auto Tire Inflation",null,null,"Running EFs (g/mi)",null,null,"Fuel","PM2.5 (g/mi)",null,"Cost"]
[null,null,null,"Type of Truck:",{"$f":"Investment_Truck_Type","v":"Single Unit Long Haul"},null,"PER TRUCK:"]
[null,null,null,"Calendar Year:",{"$f":"Investment_Year","v":2035},null,"Case","NOx","PM2.5","CO2","mi/gal","Brake","Tire"]
[null,null,null,"Model Year Modification Window:",{"$f":"Investment_Beginning_Year_of_Modification","v":2012},null,"Baseline",{"$f":"IFERROR(\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E466)*OR(RRFs!$C$4:$C$35=E472,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E467&\" \"&H468,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E468)*(EFs!$B$4:$B$3351=VLOOKUP(E467,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E471,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E469)*(EFs!$D$4:$D$3351<=E470)*(EFs!$E$4:$E$3351=E472)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E468)*(EFs!$B$4:$B$3351=VLOOKUP(E467,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E471,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E469)*(EFs!$D$4:$D$3351<=E470)*(EFs!$E$4:$E$3351=E472)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E466)*OR(RRFs!$C$4:$C$35=E472,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E467&\" \"&I468,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E468)*(EFs!$B$4:$B$3351=VLOOKUP(E467,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E471,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E469)*(EFs!$D$4:$D$3351<=E470)*(EFs!$E$4:$E$3351=E472)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E468)*(EFs!$B$4:$B$3351=VLOOKUP(E467,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E471,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E469)*(EFs!$D$4:$D$3351<=E470)*(EFs!$E$4:$E$3351=E472)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E466)*OR(RRFs!$C$4:$C$35=E472,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E467&\" \"&J468,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E468)*(EFs!$B$4:$B$3351=VLOOKUP(E467,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E471,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E469)*(EFs!$D$4:$D$3351<=E470)*(EFs!$E$4:$E$3351=E472)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E468)*(EFs!$B$4:$B$3351=VLOOKUP(E467,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E471,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E469)*(EFs!$D$4:$D$3351<=E470)*(EFs!$E$4:$E$3351=E472)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E466)*OR(RRFs!$C$4:$C$35=E472,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E467&\" \"&K466,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E468)*(EFs!$B$4:$B$3351=VLOOKUP(E467,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E471,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E469)*(EFs!$D$4:$D$3351<=E470)*(EFs!$E$4:$E$3351=E472)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E468)*(EFs!$B$4:$B$3351=VLOOKUP(E467,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E471,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E469)*(EFs!$D$4:$D$3351<=E470)*(EFs!$E$4:$E$3351=E472)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E466)*OR(RRFs!$C$4:$C$35=E472,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E467&\" \"&H468,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E468)*(EFs!$B$4:$B$3351=VLOOKUP(E467,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E471,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E469)*(EFs!$D$4:$D$3351<=E470)*(EFs!$E$4:$E$3351=E472)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E468)*(EFs!$B$4:$B$3351=VLOOKUP(E467,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E471,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E469)*(EFs!$D$4:$D$3351<=E470)*(EFs!$E$4:$E$3351=E472)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E466)*OR(RRFs!$C$4:$C$35=E472,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E467&\" \"&H468,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E468)*(EFs!$B$4:$B$3351=VLOOKUP(E467,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E471,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E469)*(EFs!$D$4:$D$3351<=E470)*(EFs!$E$4:$E$3351=E472)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E468)*(EFs!$B$4:$B$3351=VLOOKUP(E467,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E471,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E469)*(EFs!$D$4:$D$3351<=E470)*(EFs!$E$4:$E$3351=E472)*EFs!$P$4:$P$3351)),\n\n0)","v":0},0]
[null,null,null,null,{"$f":"Investment_End_Year_of_Modification","v":2026},null,"Modified",{"$f":"IFERROR(\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E466)*OR(RRFs!$C$4:$C$35=E472,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E467&\" \"&H468,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nH469\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E466)*OR(RRFs!$C$4:$C$35=E472,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E467&\" \"&H468,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E467&\" \"&H468,RRFs!$AO:$AP,2,FALSE)))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E466)*OR(RRFs!$C$4:$C$35=E472,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E467&\" \"&I468,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nI469\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E466)*OR(RRFs!$C$4:$C$35=E472,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E467&\" \"&I468,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E467&\" \"&I468,RRFs!$AO:$AP,2,FALSE)))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E466)*OR(RRFs!$C$4:$C$35=E472,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E467&\" \"&J468,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nJ469\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E466)*OR(RRFs!$C$4:$C$35=E472,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E467&\" \"&J468,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E467&\" \"&J468,RRFs!$AO:$AP,2,FALSE)))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E466)*OR(RRFs!$C$4:$C$35=E472,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E467&\" \"&K466,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nK469\n*\n(1+(SUMPRODUCT((RRFs!$B$4:$B$35=E466)*OR(RRFs!$C$4:$C$35=E472,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E467&\" \"&K466,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E467&\" \"&K466,RRFs!$AO:$AP,2,FALSE)))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E466)*OR(RRFs!$C$4:$C$35=E472,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E467&\" \"&H468,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nL469),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E466)*OR(RRFs!$C$4:$C$35=E472,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E467&\" \"&H468,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nM469),\n\n0)","v":0},{"$f":"IFERROR(\nSUMIFS('2. Investment, Part 4'!E:E,'2. Investment, Part 4'!B:B,E467,'2. Investment, Part 4'!C:C,IF(E472=\"D\",\"Diesel\",IF(E472=\"G\",\"Gasoline\",E472)),'2. Investment, Part 4'!D:D,E466,'2. Investment, Part 4'!E:E,\"<>'N/A\",'2. Investment, Part 4'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E466)*OR(RRFs!$C$4:$C$35=IF(E472=\"D\",\"Diesel\",IF(E472=\"G\",\"Gasoline\",E472)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E467&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E466)*OR(RRFs!$C$4:$C$35=IF(E472=\"D\",\"Diesel\",IF(E472=\"G\",\"Gasoline\",E472)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E467&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))),\n0)","v":0}]
[null,null,null,"Area of Interest:",{"$f":"Investment_GeographicScale","v":"County/Municipal"}]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), Cost and Units:",{"$f":"Investment_Fuel_Type","v":"D"},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,null,{"$f":"IF(E472=\"G\",VLOOKUP(\"Gasoline\",Investment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E472=\"D\",VLOOKUP(\"Diesel\",Investment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":2.13},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,null,{"$f":"IF(E472=\"G\",VLOOKUP(\"Gasoline\",Investment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E472=\"D\",VLOOKUP(\"Diesel\",Investment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":"gal"},null,"Baseline",{"$f":"IFERROR(\n\nE475*\nH469*E476\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE475*\n((I469+L469+M469)*E476)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE475*\nJ469*E476\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\n(1/K469)*E476\n*\nE475,\n\n0)","v":0},0,{"$f":"IFERROR(\n\nK474*E473,\n\n0)","v":0},{"$f":"SUM(L474:M474)","v":0}]
[null,null,null,"Number to Modify/Replace:",{"$f":"IFERROR(ROUNDDOWN(E477/N470,0),\"-\")","v":"-"},null,"Modified",{"$f":"IFERROR(\n\nE475*\nH470*E476\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE475*\n((I470+L470+M470)*E476)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE475*\nJ470*E476\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\n(1/K470)*E476\n*\nE475,\n\n0)","v":0},{"$f":"IFERROR(\n\n(N470*E475)\n/\nE478,\n\n0)","v":0},{"$f":"IFERROR(\n\nK475*E473,\n\n0)","v":0},{"$f":"SUM(L475:M475)","v":0}]
[null,null,null,"Average Annual Mileage:",{"$f":"Investment_Average_Annual_Miles","v":20513},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E466)*OR(RRFs!$C$4:$C$35=E472,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E467&\" \"&H468,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H475-H474,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E466)*OR(RRFs!$C$4:$C$35=E472,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E467&\" \"&H468,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I475-I474,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E466)*OR(RRFs!$C$4:$C$35=E472,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E467&\" \"&H468,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J475-J474,0)),\n\n0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E466)*OR(RRFs!$C$4:$C$35=E472,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E467&\" \"&H468,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K475-K474,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E466)*OR(RRFs!$C$4:$C$35=E472,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E467&\" \"&H468,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L475-L474,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E466)*OR(RRFs!$C$4:$C$35=E472,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E467&\" \"&H468,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M475-M474,0)),0)","v":0},{"$f":"SUM(L476:M476)","v":0}]
[null,null,null,"Funding Amount:",{"$f":"Investment_in_USD","v":50000000},null,"Cost Effect ($/short ton)",{"$f":"IF(H476>0,\"Emiss. Increase\",IFERROR(\n\n(-1*L476)/H476,\n\n0))","v":0},{"$f":"IF(I476>0,\"Emiss. Increase\",IFERROR(\n\n(-1*L476)/I476,\n\n0))","v":0},{"$f":"IF(J476>0,\"Emiss. Increase\",IFERROR(\n\n(-1*L476)/J476,\n\n0))","v":0}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E466)*OR(RRFs!$C$4:$C$35=E472,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E467&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":5}]
[null,null,null,null,null,null,"Number of modified trucks that the funding will pay for:",null,null,null,{"$f":"E475","v":"-"}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$404,LEN($A$404)-8)&$E466&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":"For Further Information refer to page 33 of the NCHRP 25-46 Guidance and the following weblinks"}]
[null,null,{"$f":"IFERROR(HYPERLINK(U481,V481),\"\")","v":"TruckingEfficiency.org - Tire Pressure Inflation Systems (Trailers)"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$404,LEN($A$404)-8)&$E466&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":"http://www.truckingefficiency.org/tires/tire-pressure-inflation-trailer"},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$404,LEN($A$404)-8)&$E466&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":"TruckingEfficiency.org - Tire Pressure Inflation Systems (Trailers)"}]
[null,null,{"$f":"IFERROR(HYPERLINK(U482,V482),\"\")","v":"North American Council for Freight Efficiency - Tire Pressure Systems"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$404,LEN($A$404)-8)&$E466&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":"http://nacfe.org/wp-content/uploads/2014/01/TPS-Detailed-Confidence-Report1.pdf"},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$404,LEN($A$404)-8)&$E466&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":"North American Council for Freight Efficiency - Tire Pressure Systems"}]
[null,null,{"$f":"IFERROR(HYPERLINK(U483,V483),\"\")","v":"U.S. DOT - Tire Pressure Monitoring and Maintenance Systems Performance Report"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$404,LEN($A$404)-8)&$E466&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":"http://www.ntassoc.com/uploads/FileLinks/be1d5f8106d64e0198d776625e0f31aa/Tire-Pressure-Monitoring-Jan07.pdf"},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$404,LEN($A$404)-8)&$E466&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":"U.S. DOT - Tire Pressure Monitoring and Maintenance Systems Performance Report"}]
[]
[]
[null,null,null,"Modification:","Dual Tire Equalizers",null,null,"Running EFs (g/mi)",null,null,"Fuel","PM2.5 (g/mi)",null,"Cost"]
[null,null,null,"Type of Truck:",{"$f":"Investment_Truck_Type","v":"Single Unit Long Haul"},null,"PER TRUCK:"]
[null,null,null,"Calendar Year:",{"$f":"Investment_Year","v":2035},null,"Case","NOx","PM2.5","CO2","mi/gal","Brake","Tire"]
[null,null,null,"Model Year Modification Window:",{"$f":"Investment_Beginning_Year_of_Modification","v":2012},null,"Baseline",{"$f":"IFERROR(\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E486)*OR(RRFs!$C$4:$C$35=E492,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E487&\" \"&H488,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E488)*(EFs!$B$4:$B$3351=VLOOKUP(E487,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E491,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E489)*(EFs!$D$4:$D$3351<=E490)*(EFs!$E$4:$E$3351=E492)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E488)*(EFs!$B$4:$B$3351=VLOOKUP(E487,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E491,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E489)*(EFs!$D$4:$D$3351<=E490)*(EFs!$E$4:$E$3351=E492)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E486)*OR(RRFs!$C$4:$C$35=E492,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E487&\" \"&I488,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E488)*(EFs!$B$4:$B$3351=VLOOKUP(E487,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E491,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E489)*(EFs!$D$4:$D$3351<=E490)*(EFs!$E$4:$E$3351=E492)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E488)*(EFs!$B$4:$B$3351=VLOOKUP(E487,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E491,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E489)*(EFs!$D$4:$D$3351<=E490)*(EFs!$E$4:$E$3351=E492)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E486)*OR(RRFs!$C$4:$C$35=E492,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E487&\" \"&J488,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E488)*(EFs!$B$4:$B$3351=VLOOKUP(E487,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E491,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E489)*(EFs!$D$4:$D$3351<=E490)*(EFs!$E$4:$E$3351=E492)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E488)*(EFs!$B$4:$B$3351=VLOOKUP(E487,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E491,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E489)*(EFs!$D$4:$D$3351<=E490)*(EFs!$E$4:$E$3351=E492)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E486)*OR(RRFs!$C$4:$C$35=E492,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E487&\" \"&K486,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E488)*(EFs!$B$4:$B$3351=VLOOKUP(E487,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E491,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E489)*(EFs!$D$4:$D$3351<=E490)*(EFs!$E$4:$E$3351=E492)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E488)*(EFs!$B$4:$B$3351=VLOOKUP(E487,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E491,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E489)*(EFs!$D$4:$D$3351<=E490)*(EFs!$E$4:$E$3351=E492)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E486)*OR(RRFs!$C$4:$C$35=E492,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E487&\" \"&H488,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E488)*(EFs!$B$4:$B$3351=VLOOKUP(E487,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E491,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E489)*(EFs!$D$4:$D$3351<=E490)*(EFs!$E$4:$E$3351=E492)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E488)*(EFs!$B$4:$B$3351=VLOOKUP(E487,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E491,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E489)*(EFs!$D$4:$D$3351<=E490)*(EFs!$E$4:$E$3351=E492)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E486)*OR(RRFs!$C$4:$C$35=E492,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E487&\" \"&H488,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E488)*(EFs!$B$4:$B$3351=VLOOKUP(E487,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E491,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E489)*(EFs!$D$4:$D$3351<=E490)*(EFs!$E$4:$E$3351=E492)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E488)*(EFs!$B$4:$B$3351=VLOOKUP(E487,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E491,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E489)*(EFs!$D$4:$D$3351<=E490)*(EFs!$E$4:$E$3351=E492)*EFs!$P$4:$P$3351)),\n\n0)","v":0},0]
[null,null,null,null,{"$f":"Investment_End_Year_of_Modification","v":2026},null,"Modified",{"$f":"IFERROR(\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E486)*OR(RRFs!$C$4:$C$35=E492,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E487&\" \"&H488,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nH489\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E486)*OR(RRFs!$C$4:$C$35=E492,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E487&\" \"&H488,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E487&\" \"&H488,RRFs!$AO:$AP,2,FALSE)))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E486)*OR(RRFs!$C$4:$C$35=E492,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E487&\" \"&I488,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nI489\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E486)*OR(RRFs!$C$4:$C$35=E492,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E487&\" \"&I488,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E487&\" \"&I488,RRFs!$AO:$AP,2,FALSE)))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E486)*OR(RRFs!$C$4:$C$35=E492,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E487&\" \"&J488,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nJ489\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E486)*OR(RRFs!$C$4:$C$35=E492,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E487&\" \"&J488,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E487&\" \"&J488,RRFs!$AO:$AP,2,FALSE)))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E486)*OR(RRFs!$C$4:$C$35=E492,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E487&\" \"&K486,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nK489\n*\n(1+(SUMPRODUCT((RRFs!$B$4:$B$35=E486)*OR(RRFs!$C$4:$C$35=E492,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E487&\" \"&K486,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E487&\" \"&K486,RRFs!$AO:$AP,2,FALSE)))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E486)*OR(RRFs!$C$4:$C$35=E492,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E487&\" \"&H488,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nL489),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E486)*OR(RRFs!$C$4:$C$35=E492,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E487&\" \"&H488,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nM489),\n\n0)","v":0},{"$f":"IFERROR(\nSUMIFS('2. Investment, Part 4'!E:E,'2. Investment, Part 4'!B:B,E487,'2. Investment, Part 4'!C:C,IF(E492=\"D\",\"Diesel\",IF(E492=\"G\",\"Gasoline\",E492)),'2. Investment, Part 4'!D:D,E486,'2. Investment, Part 4'!E:E,\"<>'N/A\",'2. Investment, Part 4'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E486)*OR(RRFs!$C$4:$C$35=IF(E492=\"D\",\"Diesel\",IF(E492=\"G\",\"Gasoline\",E492)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E487&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E486)*OR(RRFs!$C$4:$C$35=IF(E492=\"D\",\"Diesel\",IF(E492=\"G\",\"Gasoline\",E492)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E487&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))),\n0)","v":0}]
[null,null,null,"Area of Interest:",{"$f":"Investment_GeographicScale","v":"County/Municipal"}]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), Cost and Units:",{"$f":"Investment_Fuel_Type","v":"D"},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,null,{"$f":"IF(E492=\"G\",VLOOKUP(\"Gasoline\",Investment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E492=\"D\",VLOOKUP(\"Diesel\",Investment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":2.13},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,null,{"$f":"IF(E492=\"G\",VLOOKUP(\"Gasoline\",Investment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E492=\"D\",VLOOKUP(\"Diesel\",Investment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":"gal"},null,"Baseline",{"$f":"IFERROR(\n\nE495*\nH489*E496\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE495*\n((I489+L489+M489)*E496)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE495*\nJ489*E496\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\n(1/K489)*E496\n*\nE495,\n\n0)","v":0},0,{"$f":"IFERROR(\n\nK494*E493,\n\n0)","v":0},{"$f":"SUM(L494:M494)","v":0}]
[null,null,null,"Number to Modify/Replace:",{"$f":"IFERROR(ROUNDDOWN(E497/N490,0),\"-\")","v":"-"},null,"Modified",{"$f":"IFERROR(\n\nE495*\nH490*E496\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE495*\n((I490+L490+M490)*E496)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE495*\nJ490*E496\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\n(1/K490)*E496\n*\nE495,\n\n0)","v":0},{"$f":"IFERROR(\n\n(N490*E495)\n/\nE498,\n\n0)","v":0},{"$f":"IFERROR(\n\nK495*E493,\n\n0)","v":0},{"$f":"SUM(L495:M495)","v":0}]
[null,null,null,"Average Annual Mileage:",{"$f":"Investment_Average_Annual_Miles","v":20513},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E486)*OR(RRFs!$C$4:$C$35=E492,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E487&\" \"&H488,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H495-H494,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E486)*OR(RRFs!$C$4:$C$35=E492,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E487&\" \"&H488,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I495-I494,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E486)*OR(RRFs!$C$4:$C$35=E492,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E487&\" \"&H488,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J495-J494,0)),\n\n0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E486)*OR(RRFs!$C$4:$C$35=E492,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E487&\" \"&H488,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K495-K494,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E486)*OR(RRFs!$C$4:$C$35=E492,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E487&\" \"&H488,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L495-L494,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E486)*OR(RRFs!$C$4:$C$35=E492,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E487&\" \"&H488,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M495-M494,0)),0)","v":0},{"$f":"SUM(L496:M496)","v":0}]
[null,null,null,"Funding Amount:",{"$f":"Investment_in_USD","v":50000000},null,"Cost Effect ($/short ton)",{"$f":"IF(H496>0,\"Emiss. Increase\",IFERROR(\n\n(-1*L496)/H496,\n\n0))","v":0},{"$f":"IF(I496>0,\"Emiss. Increase\",IFERROR(\n\n(-1*L496)/I496,\n\n0))","v":0},{"$f":"IF(J496>0,\"Emiss. Increase\",IFERROR(\n\n(-1*L496)/J496,\n\n0))","v":0}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E486)*OR(RRFs!$C$4:$C$35=E492,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E487&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":5}]
[null,null,null,null,null,null,"Number of modified trucks that the funding will pay for:",null,null,null,{"$f":"E495","v":"-"}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$404,LEN($A$404)-8)&$E486&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":"For Further Information refer to page 33 of the NCHRP 25-46 Guidance and the following weblinks"}]
[null,null,{"$f":"IFERROR(HYPERLINK(U501,V501),\"\")","v":"North American Council for Freight Efficiency - Tire Pressure Systems"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$404,LEN($A$404)-8)&$E486&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":"http://nacfe.org/wp-content/uploads/2014/01/TPS-Detailed-Confidence-Report1.pdf"},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$404,LEN($A$404)-8)&$E486&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":"North American Council for Freight Efficiency - Tire Pressure Systems"}]
[null,null,{"$f":"IFERROR(HYPERLINK(U502,V502),\"\")","v":"U.S. DOT - Tire Pressure Monitoring and Maintenance Systems Performance Report"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$404,LEN($A$404)-8)&$E486&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":"http://www.ntassoc.com/uploads/FileLinks/be1d5f8106d64e0198d776625e0f31aa/Tire-Pressure-Monitoring-Jan07.pdf"},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$404,LEN($A$404)-8)&$E486&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":"U.S. DOT - Tire Pressure Monitoring and Maintenance Systems Performance Report"}]
[null,null,{"$f":"IFERROR(HYPERLINK(U503,V503),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$404,LEN($A$404)-8)&$E486&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$404,LEN($A$404)-8)&$E486&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[]
[]
[null,null,null,"Modification:","Central Tire Inflation",null,null,"Running EFs (g/mi)",null,null,"Fuel","PM2.5 (g/mi)",null,"Cost"]
[null,null,null,"Type of Truck:",{"$f":"Investment_Truck_Type","v":"Single Unit Long Haul"},null,"PER TRUCK:"]
[null,null,null,"Calendar Year:",{"$f":"Investment_Year","v":2035},null,"Case","NOx","PM2.5","CO2","mi/gal","Brake","Tire"]
[null,null,null,"Model Year Modification Window:",{"$f":"Investment_Beginning_Year_of_Modification","v":2012},null,"Baseline",{"$f":"IFERROR(\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E506)*OR(RRFs!$C$4:$C$35=E512,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E507&\" \"&H508,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E508)*(EFs!$B$4:$B$3351=VLOOKUP(E507,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E511,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E509)*(EFs!$D$4:$D$3351<=E510)*(EFs!$E$4:$E$3351=E512)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E508)*(EFs!$B$4:$B$3351=VLOOKUP(E507,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E511,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E509)*(EFs!$D$4:$D$3351<=E510)*(EFs!$E$4:$E$3351=E512)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E506)*OR(RRFs!$C$4:$C$35=E512,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E507&\" \"&I508,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E508)*(EFs!$B$4:$B$3351=VLOOKUP(E507,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E511,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E509)*(EFs!$D$4:$D$3351<=E510)*(EFs!$E$4:$E$3351=E512)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E508)*(EFs!$B$4:$B$3351=VLOOKUP(E507,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E511,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E509)*(EFs!$D$4:$D$3351<=E510)*(EFs!$E$4:$E$3351=E512)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E506)*OR(RRFs!$C$4:$C$35=E512,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E507&\" \"&J508,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E508)*(EFs!$B$4:$B$3351=VLOOKUP(E507,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E511,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E509)*(EFs!$D$4:$D$3351<=E510)*(EFs!$E$4:$E$3351=E512)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E508)*(EFs!$B$4:$B$3351=VLOOKUP(E507,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E511,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E509)*(EFs!$D$4:$D$3351<=E510)*(EFs!$E$4:$E$3351=E512)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E506)*OR(RRFs!$C$4:$C$35=E512,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E507&\" \"&K506,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E508)*(EFs!$B$4:$B$3351=VLOOKUP(E507,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E511,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E509)*(EFs!$D$4:$D$3351<=E510)*(EFs!$E$4:$E$3351=E512)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E508)*(EFs!$B$4:$B$3351=VLOOKUP(E507,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E511,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E509)*(EFs!$D$4:$D$3351<=E510)*(EFs!$E$4:$E$3351=E512)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E506)*OR(RRFs!$C$4:$C$35=E512,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E507&\" \"&H508,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E508)*(EFs!$B$4:$B$3351=VLOOKUP(E507,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E511,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E509)*(EFs!$D$4:$D$3351<=E510)*(EFs!$E$4:$E$3351=E512)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E508)*(EFs!$B$4:$B$3351=VLOOKUP(E507,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E511,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E509)*(EFs!$D$4:$D$3351<=E510)*(EFs!$E$4:$E$3351=E512)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E506)*OR(RRFs!$C$4:$C$35=E512,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E507&\" \"&H508,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E508)*(EFs!$B$4:$B$3351=VLOOKUP(E507,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E511,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E509)*(EFs!$D$4:$D$3351<=E510)*(EFs!$E$4:$E$3351=E512)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E508)*(EFs!$B$4:$B$3351=VLOOKUP(E507,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E511,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E509)*(EFs!$D$4:$D$3351<=E510)*(EFs!$E$4:$E$3351=E512)*EFs!$P$4:$P$3351)),\n\n0)","v":0},0]
[null,null,null,null,{"$f":"Investment_End_Year_of_Modification","v":2026},null,"Modified",{"$f":"IFERROR(\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E506)*OR(RRFs!$C$4:$C$35=E512,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E507&\" \"&H508,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nH509\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E506)*OR(RRFs!$C$4:$C$35=E512,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E507&\" \"&H508,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E507&\" \"&H508,RRFs!$AO:$AP,2,FALSE)))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E506)*OR(RRFs!$C$4:$C$35=E512,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E507&\" \"&I508,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nI509\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E506)*OR(RRFs!$C$4:$C$35=E512,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E507&\" \"&I508,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E507&\" \"&I508,RRFs!$AO:$AP,2,FALSE)))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E506)*OR(RRFs!$C$4:$C$35=E512,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E507&\" \"&J508,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nJ509\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E506)*OR(RRFs!$C$4:$C$35=E512,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E507&\" \"&J508,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E507&\" \"&J508,RRFs!$AO:$AP,2,FALSE)))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E506)*OR(RRFs!$C$4:$C$35=E512,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E507&\" \"&K506,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nK509\n*\n(1+(SUMPRODUCT((RRFs!$B$4:$B$35=E506)*OR(RRFs!$C$4:$C$35=E512,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E507&\" \"&K506,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E507&\" \"&K506,RRFs!$AO:$AP,2,FALSE)))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E506)*OR(RRFs!$C$4:$C$35=E512,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E507&\" \"&H508,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nL509),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E506)*OR(RRFs!$C$4:$C$35=E512,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E507&\" \"&H508,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nM509),\n\n0)","v":0},{"$f":"IFERROR(\nSUMIFS('2. Investment, Part 4'!E:E,'2. Investment, Part 4'!B:B,E507,'2. Investment, Part 4'!C:C,IF(E512=\"D\",\"Diesel\",IF(E512=\"G\",\"Gasoline\",E512)),'2. Investment, Part 4'!D:D,E506,'2. Investment, Part 4'!E:E,\"<>'N/A\",'2. Investment, Part 4'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E506)*OR(RRFs!$C$4:$C$35=IF(E512=\"D\",\"Diesel\",IF(E512=\"G\",\"Gasoline\",E512)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E507&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E506)*OR(RRFs!$C$4:$C$35=IF(E512=\"D\",\"Diesel\",IF(E512=\"G\",\"Gasoline\",E512)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E507&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))),\n0)","v":0}]
[null,null,null,"Area of Interest:",{"$f":"Investment_GeographicScale","v":"County/Municipal"}]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), Cost and Units:",{"$f":"Investment_Fuel_Type","v":"D"},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,null,{"$f":"IF(E512=\"G\",VLOOKUP(\"Gasoline\",Investment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E512=\"D\",VLOOKUP(\"Diesel\",Investment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":2.13},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,null,{"$f":"IF(E512=\"G\",VLOOKUP(\"Gasoline\",Investment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E512=\"D\",VLOOKUP(\"Diesel\",Investment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":"gal"},null,"Baseline",{"$f":"IFERROR(\n\nE515*\nH509*E516\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE515*\n((I509+L509+M509)*E516)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE515*\nJ509*E516\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\n(1/K509)*E516\n*\nE515,\n\n0)","v":0},0,{"$f":"IFERROR(\n\nK514*E513,\n\n0)","v":0},{"$f":"SUM(L514:M514)","v":0}]
[null,null,null,"Number to Modify/Replace:",{"$f":"IFERROR(ROUNDDOWN(E517/N510,0),\"-\")","v":"-"},null,"Modified",{"$f":"IFERROR(\n\nE515*\nH510*E516\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE515*\n((I510+L510+M510)*E516)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE515*\nJ510*E516\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\n(1/K510)*E516\n*\nE515,\n\n0)","v":0},{"$f":"IFERROR(\n\n(N510*E515)\n/\nE518,\n\n0)","v":0},{"$f":"IFERROR(\n\nK515*E513,\n\n0)","v":0},{"$f":"SUM(L515:M515)","v":0}]
[null,null,null,"Average Annual Mileage:",{"$f":"Investment_Average_Annual_Miles","v":20513},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E506)*OR(RRFs!$C$4:$C$35=E512,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E507&\" \"&H508,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H515-H514,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E506)*OR(RRFs!$C$4:$C$35=E512,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E507&\" \"&H508,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I515-I514,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E506)*OR(RRFs!$C$4:$C$35=E512,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E507&\" \"&H508,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J515-J514,0)),\n\n0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E506)*OR(RRFs!$C$4:$C$35=E512,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E507&\" \"&H508,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K515-K514,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E506)*OR(RRFs!$C$4:$C$35=E512,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E507&\" \"&H508,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L515-L514,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E506)*OR(RRFs!$C$4:$C$35=E512,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E507&\" \"&H508,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M515-M514,0)),0)","v":0},{"$f":"SUM(L516:M516)","v":0}]
[null,null,null,"Funding Amount:",{"$f":"Investment_in_USD","v":50000000},null,"Cost Effect ($/short ton)",{"$f":"IF(H516>0,\"Emiss. Increase\",IFERROR(\n\n(-1*L516)/H516,\n\n0))","v":0},{"$f":"IF(I516>0,\"Emiss. Increase\",IFERROR(\n\n(-1*L516)/I516,\n\n0))","v":0},{"$f":"IF(J516>0,\"Emiss. Increase\",IFERROR(\n\n(-1*L516)/J516,\n\n0))","v":0}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E506)*OR(RRFs!$C$4:$C$35=E512,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E507&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":5}]
[null,null,null,null,null,null,"Number of modified trucks that the funding will pay for:",null,null,null,{"$f":"E515","v":"-"}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$404,LEN($A$404)-8)&$E506&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":"For Further Information refer to page 33 of the NCHRP 25-46 Guidance and the following weblinks"}]
[null,null,{"$f":"IFERROR(HYPERLINK(U521,V521),\"\")","v":"North American Council for Freight Efficiency - Tire Pressure Systems"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$404,LEN($A$404)-8)&$E506&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":"http://nacfe.org/wp-content/uploads/2014/01/TPS-Detailed-Confidence-Report1.pdf"},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$404,LEN($A$404)-8)&$E506&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":"North American Council for Freight Efficiency - Tire Pressure Systems"}]
[null,null,{"$f":"IFERROR(HYPERLINK(U522,V522),\"\")","v":"U.S. DOT - Tire Pressure Monitoring and Maintenance Systems Performance Report"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$404,LEN($A$404)-8)&$E506&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":"http://www.ntassoc.com/uploads/FileLinks/be1d5f8106d64e0198d776625e0f31aa/Tire-Pressure-Monitoring-Jan07.pdf"},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$404,LEN($A$404)-8)&$E506&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":"U.S. DOT - Tire Pressure Monitoring and Maintenance Systems Performance Report"}]
[null,null,{"$f":"IFERROR(HYPERLINK(U523,V523),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$404,LEN($A$404)-8)&$E506&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$404,LEN($A$404)-8)&$E506&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[]
[]
[null,null,null,"Modification:","Passive Tire Containment",null,null,"Running EFs (g/mi)",null,null,"Fuel","PM2.5 (g/mi)",null,"Cost"]
[null,null,null,"Type of Truck:",{"$f":"Investment_Truck_Type","v":"Single Unit Long Haul"},null,"PER TRUCK:"]
[null,null,null,"Calendar Year:",{"$f":"Investment_Year","v":2035},null,"Case","NOx","PM2.5","CO2","mi/gal","Brake","Tire"]
[null,null,null,"Model Year Modification Window:",{"$f":"Investment_Beginning_Year_of_Modification","v":2012},null,"Baseline",{"$f":"IFERROR(\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E526)*OR(RRFs!$C$4:$C$35=E532,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E527&\" \"&H528,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E528)*(EFs!$B$4:$B$3351=VLOOKUP(E527,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E531,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E529)*(EFs!$D$4:$D$3351<=E530)*(EFs!$E$4:$E$3351=E532)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E528)*(EFs!$B$4:$B$3351=VLOOKUP(E527,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E531,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E529)*(EFs!$D$4:$D$3351<=E530)*(EFs!$E$4:$E$3351=E532)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E526)*OR(RRFs!$C$4:$C$35=E532,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E527&\" \"&I528,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E528)*(EFs!$B$4:$B$3351=VLOOKUP(E527,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E531,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E529)*(EFs!$D$4:$D$3351<=E530)*(EFs!$E$4:$E$3351=E532)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E528)*(EFs!$B$4:$B$3351=VLOOKUP(E527,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E531,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E529)*(EFs!$D$4:$D$3351<=E530)*(EFs!$E$4:$E$3351=E532)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E526)*OR(RRFs!$C$4:$C$35=E532,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E527&\" \"&J528,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E528)*(EFs!$B$4:$B$3351=VLOOKUP(E527,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E531,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E529)*(EFs!$D$4:$D$3351<=E530)*(EFs!$E$4:$E$3351=E532)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E528)*(EFs!$B$4:$B$3351=VLOOKUP(E527,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E531,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E529)*(EFs!$D$4:$D$3351<=E530)*(EFs!$E$4:$E$3351=E532)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E526)*OR(RRFs!$C$4:$C$35=E532,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E527&\" \"&K526,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E528)*(EFs!$B$4:$B$3351=VLOOKUP(E527,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E531,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E529)*(EFs!$D$4:$D$3351<=E530)*(EFs!$E$4:$E$3351=E532)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E528)*(EFs!$B$4:$B$3351=VLOOKUP(E527,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E531,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E529)*(EFs!$D$4:$D$3351<=E530)*(EFs!$E$4:$E$3351=E532)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E526)*OR(RRFs!$C$4:$C$35=E532,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E527&\" \"&H528,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E528)*(EFs!$B$4:$B$3351=VLOOKUP(E527,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E531,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E529)*(EFs!$D$4:$D$3351<=E530)*(EFs!$E$4:$E$3351=E532)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E528)*(EFs!$B$4:$B$3351=VLOOKUP(E527,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E531,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E529)*(EFs!$D$4:$D$3351<=E530)*(EFs!$E$4:$E$3351=E532)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E526)*OR(RRFs!$C$4:$C$35=E532,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E527&\" \"&H528,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E528)*(EFs!$B$4:$B$3351=VLOOKUP(E527,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E531,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E529)*(EFs!$D$4:$D$3351<=E530)*(EFs!$E$4:$E$3351=E532)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E528)*(EFs!$B$4:$B$3351=VLOOKUP(E527,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E531,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E529)*(EFs!$D$4:$D$3351<=E530)*(EFs!$E$4:$E$3351=E532)*EFs!$P$4:$P$3351)),\n\n0)","v":0},0]
[null,null,null,null,{"$f":"Investment_End_Year_of_Modification","v":2026},null,"Modified",{"$f":"IFERROR(\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E526)*OR(RRFs!$C$4:$C$35=E532,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E527&\" \"&H528,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nH529\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E526)*OR(RRFs!$C$4:$C$35=E532,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E527&\" \"&H528,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E527&\" \"&H528,RRFs!$AO:$AP,2,FALSE)))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E526)*OR(RRFs!$C$4:$C$35=E532,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E527&\" \"&I528,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nI529\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E526)*OR(RRFs!$C$4:$C$35=E532,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E527&\" \"&I528,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E527&\" \"&I528,RRFs!$AO:$AP,2,FALSE)))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E526)*OR(RRFs!$C$4:$C$35=E532,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E527&\" \"&J528,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nJ529\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E526)*OR(RRFs!$C$4:$C$35=E532,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E527&\" \"&J528,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E527&\" \"&J528,RRFs!$AO:$AP,2,FALSE)))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E526)*OR(RRFs!$C$4:$C$35=E532,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E527&\" \"&K526,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nK529\n*\n(1+(SUMPRODUCT((RRFs!$B$4:$B$35=E526)*OR(RRFs!$C$4:$C$35=E532,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E527&\" \"&K526,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E527&\" \"&K526,RRFs!$AO:$AP,2,FALSE)))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E526)*OR(RRFs!$C$4:$C$35=E532,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E527&\" \"&H528,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nL529),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E526)*OR(RRFs!$C$4:$C$35=E532,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E527&\" \"&H528,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nM529),\n\n0)","v":0},{"$f":"IFERROR(\nSUMIFS('2. Investment, Part 4'!E:E,'2. Investment, Part 4'!B:B,E527,'2. Investment, Part 4'!C:C,IF(E532=\"D\",\"Diesel\",IF(E532=\"G\",\"Gasoline\",E532)),'2. Investment, Part 4'!D:D,E526,'2. Investment, Part 4'!E:E,\"<>'N/A\",'2. Investment, Part 4'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E526)*OR(RRFs!$C$4:$C$35=IF(E532=\"D\",\"Diesel\",IF(E532=\"G\",\"Gasoline\",E532)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E527&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E526)*OR(RRFs!$C$4:$C$35=IF(E532=\"D\",\"Diesel\",IF(E532=\"G\",\"Gasoline\",E532)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E527&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))),\n0)","v":0}]
[null,null,null,"Area of Interest:",{"$f":"Investment_GeographicScale","v":"County/Municipal"}]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), Cost and Units:",{"$f":"Investment_Fuel_Type","v":"D"},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,null,{"$f":"IF(E532=\"G\",VLOOKUP(\"Gasoline\",Investment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E532=\"D\",VLOOKUP(\"Diesel\",Investment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":2.13},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,null,{"$f":"IF(E532=\"G\",VLOOKUP(\"Gasoline\",Investment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E532=\"D\",VLOOKUP(\"Diesel\",Investment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":"gal"},null,"Baseline",{"$f":"IFERROR(\n\nE535*\nH529*E536\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE535*\n((I529+L529+M529)*E536)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE535*\nJ529*E536\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\n(1/K529)*E536\n*\nE535,\n\n0)","v":0},0,{"$f":"IFERROR(\n\nK534*E533,\n\n0)","v":0},{"$f":"SUM(L534:M534)","v":0}]
[null,null,null,"Number to Modify/Replace:",{"$f":"IFERROR(ROUNDDOWN(E537/N530,0),\"-\")","v":"-"},null,"Modified",{"$f":"IFERROR(\n\nE535*\nH530*E536\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE535*\n((I530+L530+M530)*E536)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE535*\nJ530*E536\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\n(1/K530)*E536\n*\nE535,\n\n0)","v":0},{"$f":"IFERROR(\n\n(N530*E535)\n/\nE538,\n\n0)","v":0},{"$f":"IFERROR(\n\nK535*E533,\n\n0)","v":0},{"$f":"SUM(L535:M535)","v":0}]
[null,null,null,"Average Annual Mileage:",{"$f":"Investment_Average_Annual_Miles","v":20513},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E526)*OR(RRFs!$C$4:$C$35=E532,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E527&\" \"&H528,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H535-H534,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E526)*OR(RRFs!$C$4:$C$35=E532,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E527&\" \"&H528,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I535-I534,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E526)*OR(RRFs!$C$4:$C$35=E532,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E527&\" \"&H528,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J535-J534,0)),\n\n0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E526)*OR(RRFs!$C$4:$C$35=E532,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E527&\" \"&H528,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K535-K534,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E526)*OR(RRFs!$C$4:$C$35=E532,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E527&\" \"&H528,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L535-L534,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E526)*OR(RRFs!$C$4:$C$35=E532,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E527&\" \"&H528,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M535-M534,0)),0)","v":0},{"$f":"SUM(L536:M536)","v":0}]
[null,null,null,"Funding Amount:",{"$f":"Investment_in_USD","v":50000000},null,"Cost Effect ($/short ton)",{"$f":"IF(H536>0,\"Emiss. Increase\",IFERROR(\n\n(-1*L536)/H536,\n\n0))","v":0},{"$f":"IF(I536>0,\"Emiss. Increase\",IFERROR(\n\n(-1*L536)/I536,\n\n0))","v":0},{"$f":"IF(J536>0,\"Emiss. Increase\",IFERROR(\n\n(-1*L536)/J536,\n\n0))","v":0}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E526)*OR(RRFs!$C$4:$C$35=E532,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E527&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":5}]
[null,null,null,null,null,null,"Number of modified trucks that the funding will pay for:",null,null,null,{"$f":"E535","v":"-"}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$404,LEN($A$404)-8)&$E526&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":"For Further Information refer to page 33 of the NCHRP 25-46 Guidance and the following weblinks"}]
[null,null,{"$f":"IFERROR(HYPERLINK(U541,V541),\"\")","v":"North American Council for Freight Efficiency - Tire Pressure Systems"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$404,LEN($A$404)-8)&$E526&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":"http://nacfe.org/wp-content/uploads/2014/01/TPS-Detailed-Confidence-Report1.pdf"},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$404,LEN($A$404)-8)&$E526&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":"North American Council for Freight Efficiency - Tire Pressure Systems"}]
[null,null,{"$f":"IFERROR(HYPERLINK(U542,V542),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$404,LEN($A$404)-8)&$E526&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$404,LEN($A$404)-8)&$E526&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(U543,V543),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$404,LEN($A$404)-8)&$E526&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$404,LEN($A$404)-8)&$E526&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
["Funding Idle Reduction"]
[]
[null,null,null,"Modification:","Fuel Operated Heater",null,null,"Running EFs (g/mi)",null,null,"Fuel","PM2.5 (g/mi)",null,"Extended Idle",null,null,null,"Cost"]
[null,null,null,"Type of Truck:",{"$f":"Investment_Truck_Type","v":"Single Unit Long Haul"},null,"PER TRUCK:",null,null,null,null,null,null,"Emissions (g/hr)",null,null,"Fuel"]
[null,null,null,"Calendar Year:",{"$f":"Investment_Year","v":2035},null,"Case","NOx","PM2.5","CO2","mi/gal","Brake","Tire","NOx","PM2.5","CO2","(gal/hr)"]
[null,null,null,"Model Year Modification Window:",{"$f":"Investment_Beginning_Year_of_Modification","v":2012},null,"Baseline",{"$f":"IFERROR(\n\nIF(OR(E547=\"Single Unit Short Haul\",E547=\"Single Unit Long Haul\",E547=\"Combination Unit Short Haul\",E551=\"Port\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E546)*OR(RRFs!$C$4:$C$35=E552,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E547&\" \"&H548,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E548)*(EFs!$B$4:$B$3351=VLOOKUP(E547,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E551,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E549)*(EFs!$D$4:$D$3351<=E550)*(EFs!$E$4:$E$3351=E552)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E548)*(EFs!$B$4:$B$3351=VLOOKUP(E547,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E551,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E549)*(EFs!$D$4:$D$3351<=E550)*(EFs!$E$4:$E$3351=E552)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E547=\"Single Unit Short Haul\",E547=\"Single Unit Long Haul\",E547=\"Combination Unit Short Haul\",E551=\"Port\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E546)*OR(RRFs!$C$4:$C$35=E552,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E547&\" \"&I548,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E548)*(EFs!$B$4:$B$3351=VLOOKUP(E547,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E551,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E549)*(EFs!$D$4:$D$3351<=E550)*(EFs!$E$4:$E$3351=E552)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E548)*(EFs!$B$4:$B$3351=VLOOKUP(E547,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E551,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E549)*(EFs!$D$4:$D$3351<=E550)*(EFs!$E$4:$E$3351=E552)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E547=\"Single Unit Short Haul\",E547=\"Single Unit Long Haul\",E547=\"Combination Unit Short Haul\",E551=\"Port\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E546)*OR(RRFs!$C$4:$C$35=E552,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E547&\" \"&J548,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E548)*(EFs!$B$4:$B$3351=VLOOKUP(E547,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E551,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E549)*(EFs!$D$4:$D$3351<=E550)*(EFs!$E$4:$E$3351=E552)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E548)*(EFs!$B$4:$B$3351=VLOOKUP(E547,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E551,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E549)*(EFs!$D$4:$D$3351<=E550)*(EFs!$E$4:$E$3351=E552)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E547=\"Single Unit Short Haul\",E547=\"Single Unit Long Haul\",E547=\"Combination Unit Short Haul\",E551=\"Port\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E546)*OR(RRFs!$C$4:$C$35=E552,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E547&\" \"&K546,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E548)*(EFs!$B$4:$B$3351=VLOOKUP(E547,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E551,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E549)*(EFs!$D$4:$D$3351<=E550)*(EFs!$E$4:$E$3351=E552)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E548)*(EFs!$B$4:$B$3351=VLOOKUP(E547,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E551,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E549)*(EFs!$D$4:$D$3351<=E550)*(EFs!$E$4:$E$3351=E552)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E547=\"Single Unit Short Haul\",E547=\"Single Unit Long Haul\",E547=\"Combination Unit Short Haul\",E551=\"Port\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E546)*OR(RRFs!$C$4:$C$35=E552,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E547&\" \"&H548,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E548)*(EFs!$B$4:$B$3351=VLOOKUP(E547,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E551,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E549)*(EFs!$D$4:$D$3351<=E550)*(EFs!$E$4:$E$3351=E552)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E548)*(EFs!$B$4:$B$3351=VLOOKUP(E547,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E551,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E549)*(EFs!$D$4:$D$3351<=E550)*(EFs!$E$4:$E$3351=E552)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E547=\"Single Unit Short Haul\",E547=\"Single Unit Long Haul\",E547=\"Combination Unit Short Haul\",E551=\"Port\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E546)*OR(RRFs!$C$4:$C$35=E552,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E547&\" \"&H548,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E548)*(EFs!$B$4:$B$3351=VLOOKUP(E547,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E551,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E549)*(EFs!$D$4:$D$3351<=E550)*(EFs!$E$4:$E$3351=E552)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E548)*(EFs!$B$4:$B$3351=VLOOKUP(E547,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E551,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E549)*(EFs!$D$4:$D$3351<=E550)*(EFs!$E$4:$E$3351=E552)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E557=\"-\",0/0,\n\nIF(OR(E547=\"Single Unit Short Haul\",E547=\"Single Unit Long Haul\",E547=\"Combination Unit Short Haul\",E551=\"Port\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E546)*OR(RRFs!$C$4:$C$35=E552,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E547&\" \"&N548,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E548)*(EFs!$B$4:$B$3351=VLOOKUP(E547,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E551,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E549)*(EFs!$D$4:$D$3351<=E550)*(EFs!$E$4:$E$3351=E552)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E548)*(EFs!$B$4:$B$3351=VLOOKUP(E547,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E551,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E549)*(EFs!$D$4:$D$3351<=E550)*(EFs!$E$4:$E$3351=E552)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E557=\"-\",0/0,\n\nIF(OR(E547=\"Single Unit Short Haul\",E547=\"Single Unit Long Haul\",E547=\"Combination Unit Short Haul\",E551=\"Port\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E546)*OR(RRFs!$C$4:$C$35=E552,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E547&\" \"&O548,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E548)*(EFs!$B$4:$B$3351=VLOOKUP(E547,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E551,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E549)*(EFs!$D$4:$D$3351<=E550)*(EFs!$E$4:$E$3351=E552)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E548)*(EFs!$B$4:$B$3351=VLOOKUP(E547,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E551,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E549)*(EFs!$D$4:$D$3351<=E550)*(EFs!$E$4:$E$3351=E552)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E557=\"-\",0/0,\n\nIF(OR(E547=\"Single Unit Short Haul\",E547=\"Single Unit Long Haul\",E547=\"Combination Unit Short Haul\",E551=\"Port\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E546)*OR(RRFs!$C$4:$C$35=E552,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E547&\" \"&P548,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E548)*(EFs!$B$4:$B$3351=VLOOKUP(E547,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E551,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E549)*(EFs!$D$4:$D$3351<=E550)*(EFs!$E$4:$E$3351=E552)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E548)*(EFs!$B$4:$B$3351=VLOOKUP(E547,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E551,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E549)*(EFs!$D$4:$D$3351<=E550)*(EFs!$E$4:$E$3351=E552)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E557=\"-\",0/0,\n\nIF(OR(E547=\"Single Unit Short Haul\",E547=\"Single Unit Long Haul\",E547=\"Combination Unit Short Haul\",E551=\"Port\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E546)*OR(RRFs!$C$4:$C$35=E552,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E547&\" \"&Q547,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E548)*(EFs!$B$4:$B$3351=VLOOKUP(E547,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E551,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E549)*(EFs!$D$4:$D$3351<=E550)*(EFs!$E$4:$E$3351=E552)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E548)*(EFs!$B$4:$B$3351=VLOOKUP(E547,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E551,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E549)*(EFs!$D$4:$D$3351<=E550)*(EFs!$E$4:$E$3351=E552)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},0]
[null,null,null,null,{"$f":"Investment_End_Year_of_Modification","v":2026},null,"Modified",{"$f":"H549","v":0},0,0,0,0,0,{"$f":"IFERROR(\n\nIF(E557=\"-\",0/0,\n\nIF(OR(E547=\"Single Unit Short Haul\",E547=\"Single Unit Long Haul\",E547=\"Combination Unit Short Haul\",E551=\"Port\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E546)*OR(RRFs!$C$4:$C$35=E552,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E547&\" \"&N548,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nN549\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E546)*OR(RRFs!$C$4:$C$35=E552,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E547&\" \"&N548,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E547&\" \"&N548,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E557=\"-\",0/0,\n\nIF(OR(E547=\"Single Unit Short Haul\",E547=\"Single Unit Long Haul\",E547=\"Combination Unit Short Haul\",E551=\"Port\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E546)*OR(RRFs!$C$4:$C$35=E552,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E547&\" \"&O548,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nO549\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E546)*OR(RRFs!$C$4:$C$35=E552,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E547&\" \"&O548,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E547&\" \"&O548,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E557=\"-\",0/0,\n\nIF(OR(E547=\"Single Unit Short Haul\",E547=\"Single Unit Long Haul\",E547=\"Combination Unit Short Haul\",E551=\"Port\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E546)*OR(RRFs!$C$4:$C$35=E552,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E547&\" \"&P548,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nP549\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E546)*OR(RRFs!$C$4:$C$35=E552,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E547&\" \"&P548,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E547&\" \"&P548,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E557=\"-\",0/0,\n\nIF(OR(E547=\"Single Unit Short Haul\",E547=\"Single Unit Long Haul\",E547=\"Combination Unit Short Haul\",E551=\"Port\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E546)*OR(RRFs!$C$4:$C$35=E552,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E547&\" \"&Q547,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nQ549\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E546)*OR(RRFs!$C$4:$C$35=E552,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E547&\" \"&Q547,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E547&\" \"&Q547,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\nSUMIFS('2. Investment, Part 4'!E:E,'2. Investment, Part 4'!B:B,E547,'2. Investment, Part 4'!C:C,IF(E552=\"D\",\"Diesel\",IF(E552=\"G\",\"Gasoline\",E552)),'2. Investment, Part 4'!D:D,E546,'2. Investment, Part 4'!E:E,\"<>'N/A\",'2. Investment, Part 4'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E546)*OR(RRFs!$C$4:$C$35=IF(E552=\"D\",\"Diesel\",IF(E552=\"G\",\"Gasoline\",E552)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E547&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E546)*OR(RRFs!$C$4:$C$35=IF(E552=\"D\",\"Diesel\",IF(E552=\"G\",\"Gasoline\",E552)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E547&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))),\n0)","v":0}]
[null,null,null,"Area of Interest:",{"$f":"Investment_GeographicScale","v":"County/Municipal"}]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), Cost and Units:",{"$f":"Investment_Fuel_Type","v":"D"},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,null,{"$f":"IF(E552=\"G\",VLOOKUP(\"Gasoline\",Investment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E552=\"D\",VLOOKUP(\"Diesel\",Investment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":2.13},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,null,{"$f":"IF(E552=\"G\",VLOOKUP(\"Gasoline\",Investment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E552=\"D\",VLOOKUP(\"Diesel\",Investment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":"gal"},null,"Baseline",{"$f":"IFERROR(\n\nE555*(\n(H549*E556)\n+\n(IF(E557=\"-\",0,N549*E557))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE555*(\n((I549+L549+M549)*E556)\n+\n(IF(E557=\"-\",0,O549*E557))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE555*(\n(J549*E556)\n+\n(IF(E557=\"-\",0,P549*E557))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nSUM((1/K549)*E556,(IF(E557=\"-\",0,Q549*E557)))\n*\nE555,\n\n0)","v":0},0,{"$f":"IFERROR(\n\nK554*E553,\n\n0)","v":0},{"$f":"SUM(L554:M554)","v":0}]
[null,null,null,"Number to Modify/Replace:",{"$f":"IFERROR(ROUNDDOWN(E558/R550,0),\"-\")","v":"-"},null,"Modified",{"$f":"IFERROR(\n\nE555*(\n(H550*E556)\n+\n(IF(E557=\"-\",0,N550*E557))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE555*(\n((I550+L550+M550)*E556)\n+\n(IF(E557=\"-\",0,O550*E557))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE555*(\n(J550*E556)\n+\n(IF(E557=\"-\",0,P550*E557))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nSUM((1/K550)*E556,(IF(E557=\"-\",0,Q550*E557)))\n*\nE555,\n\n0)","v":0},{"$f":"IFERROR(\n\n(N550*E555)\n/\nE559,\n\n0)","v":0},{"$f":"IFERROR(\n\nK555*E553,\n\n0)","v":0},{"$f":"SUM(L555:M555)","v":0}]
[null,null,null,"Average Annual Mileage:",{"$f":"Investment_Average_Annual_Miles","v":20513},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E546)*OR(RRFs!$C$4:$C$35=E552,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E547&\" \"&H548,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H555-H554,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E546)*OR(RRFs!$C$4:$C$35=E552,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E547&\" \"&H548,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I555-I554,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E546)*OR(RRFs!$C$4:$C$35=E552,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E547&\" \"&H548,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J555-J554,0)),\n\n0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E546)*OR(RRFs!$C$4:$C$35=E552,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E547&\" \"&H548,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K555-K554,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E546)*OR(RRFs!$C$4:$C$35=E552,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E547&\" \"&H548,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L555-L554,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E546)*OR(RRFs!$C$4:$C$35=E552,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E547&\" \"&H548,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M555-M554,0)),0)","v":0},{"$f":"SUM(L556:M556)","v":0}]
[null,null,null,"Average Annual Idle Hours:",{"$f":"Investment_Average_Annual_Idle_Hours","v":0},null,"Cost Effect ($/short ton)",{"$f":"IF(H556>0,\"Emiss. Increase\",IFERROR(\n\n(-1*L556)/H556,\n\n0))","v":0},{"$f":"IF(I556>0,\"Emiss. Increase\",IFERROR(\n\n(-1*L556)/I556,\n\n0))","v":0},{"$f":"IF(J556>0,\"Emiss. Increase\",IFERROR(\n\n(-1*L556)/J556,\n\n0))","v":0}]
[null,null,null,"Funding Amount:",{"$f":"Investment_in_USD","v":50000000}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E546)*OR(RRFs!$C$4:$C$35=E552,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E547&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":5},null,"Number of modified trucks that the funding will pay for:",null,null,null,{"$f":"E555","v":"-"}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$544,LEN($A$544)-8)&$E546&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":"For Further Information refer to page 35 of the NCHRP 25-46 Guidance and the following weblinks"}]
[null,null,{"$f":"IFERROR(HYPERLINK(U561,V561),\"\")","v":"U.S. EPA - Learn About Idling Reduction Technologies (IRTs) for Trucks"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$544,LEN($A$544)-8)&$E546&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":"https://www.epa.gov/verified-diesel-tech/learn-about-idling-reduction-technologies-irts-trucks"},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$544,LEN($A$544)-8)&$E546&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":"U.S. EPA - Learn About Idling Reduction Technologies (IRTs) for Trucks"}]
[null,null,{"$f":"IFERROR(HYPERLINK(U562,V562),\"\")","v":"TruckingEfficiency.org - Fuel-Operated/Diesel-Fired Heaters"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$544,LEN($A$544)-8)&$E546&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":"http://www.truckingefficiency.org/idle-reduction/fuel-operated-diesel-fired-heaters"},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$544,LEN($A$544)-8)&$E546&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":"TruckingEfficiency.org - Fuel-Operated/Diesel-Fired Heaters"}]
[]
[]
[]
[null,null,null,"Modification:","Auxiliary Power Unit",null,null,"Running EFs (g/mi)",null,null,"Fuel","PM2.5 (g/mi)",null,"Extended Idle",null,null,null,"Cost"]
[null,null,null,"Type of Truck:",{"$f":"Investment_Truck_Type","v":"Single Unit Long Haul"},null,"PER TRUCK:",null,null,null,null,null,null,"Emissions (g/hr)",null,null,"Fuel"]
[null,null,null,"Calendar Year:",{"$f":"Investment_Year","v":2035},null,"Case","NOx","PM2.5","CO2","mi/gal","Brake","Tire","NOx","PM2.5","CO2","(gal/hr)"]
[null,null,null,"Model Year Modification Window:",{"$f":"Investment_Beginning_Year_of_Modification","v":2012},null,"Baseline",{"$f":"IFERROR(\n\nIF(OR(E567=\"Single Unit Short Haul\",E567=\"Single Unit Long Haul\",E567=\"Combination Unit Short Haul\",E571=\"Port\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E566)*OR(RRFs!$C$4:$C$35=E572,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E567&\" \"&H568,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E568)*(EFs!$B$4:$B$3351=VLOOKUP(E567,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E571,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E569)*(EFs!$D$4:$D$3351<=E570)*(EFs!$E$4:$E$3351=E572)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E568)*(EFs!$B$4:$B$3351=VLOOKUP(E567,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E571,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E569)*(EFs!$D$4:$D$3351<=E570)*(EFs!$E$4:$E$3351=E572)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E567=\"Single Unit Short Haul\",E567=\"Single Unit Long Haul\",E567=\"Combination Unit Short Haul\",E571=\"Port\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E566)*OR(RRFs!$C$4:$C$35=E572,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E567&\" \"&I568,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E568)*(EFs!$B$4:$B$3351=VLOOKUP(E567,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E571,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E569)*(EFs!$D$4:$D$3351<=E570)*(EFs!$E$4:$E$3351=E572)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E568)*(EFs!$B$4:$B$3351=VLOOKUP(E567,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E571,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E569)*(EFs!$D$4:$D$3351<=E570)*(EFs!$E$4:$E$3351=E572)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E567=\"Single Unit Short Haul\",E567=\"Single Unit Long Haul\",E567=\"Combination Unit Short Haul\",E571=\"Port\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E566)*OR(RRFs!$C$4:$C$35=E572,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E567&\" \"&J568,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E568)*(EFs!$B$4:$B$3351=VLOOKUP(E567,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E571,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E569)*(EFs!$D$4:$D$3351<=E570)*(EFs!$E$4:$E$3351=E572)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E568)*(EFs!$B$4:$B$3351=VLOOKUP(E567,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E571,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E569)*(EFs!$D$4:$D$3351<=E570)*(EFs!$E$4:$E$3351=E572)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E567=\"Single Unit Short Haul\",E567=\"Single Unit Long Haul\",E567=\"Combination Unit Short Haul\",E571=\"Port\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E566)*OR(RRFs!$C$4:$C$35=E572,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E567&\" \"&K566,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E568)*(EFs!$B$4:$B$3351=VLOOKUP(E567,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E571,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E569)*(EFs!$D$4:$D$3351<=E570)*(EFs!$E$4:$E$3351=E572)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E568)*(EFs!$B$4:$B$3351=VLOOKUP(E567,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E571,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E569)*(EFs!$D$4:$D$3351<=E570)*(EFs!$E$4:$E$3351=E572)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E567=\"Single Unit Short Haul\",E567=\"Single Unit Long Haul\",E567=\"Combination Unit Short Haul\",E571=\"Port\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E566)*OR(RRFs!$C$4:$C$35=E572,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E567&\" \"&H568,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E568)*(EFs!$B$4:$B$3351=VLOOKUP(E567,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E571,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E569)*(EFs!$D$4:$D$3351<=E570)*(EFs!$E$4:$E$3351=E572)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E568)*(EFs!$B$4:$B$3351=VLOOKUP(E567,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E571,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E569)*(EFs!$D$4:$D$3351<=E570)*(EFs!$E$4:$E$3351=E572)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E567=\"Single Unit Short Haul\",E567=\"Single Unit Long Haul\",E567=\"Combination Unit Short Haul\",E571=\"Port\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E566)*OR(RRFs!$C$4:$C$35=E572,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E567&\" \"&H568,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E568)*(EFs!$B$4:$B$3351=VLOOKUP(E567,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E571,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E569)*(EFs!$D$4:$D$3351<=E570)*(EFs!$E$4:$E$3351=E572)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E568)*(EFs!$B$4:$B$3351=VLOOKUP(E567,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E571,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E569)*(EFs!$D$4:$D$3351<=E570)*(EFs!$E$4:$E$3351=E572)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E577=\"-\",0/0,\n\nIF(OR(E567=\"Single Unit Short Haul\",E567=\"Single Unit Long Haul\",E567=\"Combination Unit Short Haul\",E571=\"Port\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E566)*OR(RRFs!$C$4:$C$35=E572,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E567&\" \"&N568,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E568)*(EFs!$B$4:$B$3351=VLOOKUP(E567,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E571,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E569)*(EFs!$D$4:$D$3351<=E570)*(EFs!$E$4:$E$3351=E572)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E568)*(EFs!$B$4:$B$3351=VLOOKUP(E567,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E571,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E569)*(EFs!$D$4:$D$3351<=E570)*(EFs!$E$4:$E$3351=E572)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E577=\"-\",0/0,\n\nIF(OR(E567=\"Single Unit Short Haul\",E567=\"Single Unit Long Haul\",E567=\"Combination Unit Short Haul\",E571=\"Port\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E566)*OR(RRFs!$C$4:$C$35=E572,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E567&\" \"&O568,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E568)*(EFs!$B$4:$B$3351=VLOOKUP(E567,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E571,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E569)*(EFs!$D$4:$D$3351<=E570)*(EFs!$E$4:$E$3351=E572)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E568)*(EFs!$B$4:$B$3351=VLOOKUP(E567,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E571,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E569)*(EFs!$D$4:$D$3351<=E570)*(EFs!$E$4:$E$3351=E572)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E577=\"-\",0/0,\n\nIF(OR(E567=\"Single Unit Short Haul\",E567=\"Single Unit Long Haul\",E567=\"Combination Unit Short Haul\",E571=\"Port\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E566)*OR(RRFs!$C$4:$C$35=E572,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E567&\" \"&P568,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E568)*(EFs!$B$4:$B$3351=VLOOKUP(E567,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E571,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E569)*(EFs!$D$4:$D$3351<=E570)*(EFs!$E$4:$E$3351=E572)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E568)*(EFs!$B$4:$B$3351=VLOOKUP(E567,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E571,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E569)*(EFs!$D$4:$D$3351<=E570)*(EFs!$E$4:$E$3351=E572)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E577=\"-\",0/0,\n\nIF(OR(E567=\"Single Unit Short Haul\",E567=\"Single Unit Long Haul\",E567=\"Combination Unit Short Haul\",E571=\"Port\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E566)*OR(RRFs!$C$4:$C$35=E572,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E567&\" \"&Q567,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E568)*(EFs!$B$4:$B$3351=VLOOKUP(E567,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E571,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E569)*(EFs!$D$4:$D$3351<=E570)*(EFs!$E$4:$E$3351=E572)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E568)*(EFs!$B$4:$B$3351=VLOOKUP(E567,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E571,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E569)*(EFs!$D$4:$D$3351<=E570)*(EFs!$E$4:$E$3351=E572)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},0]
[null,null,null,null,{"$f":"Investment_End_Year_of_Modification","v":2026},null,"Modified",{"$f":"H569","v":0},0,0,0,0,0,{"$f":"IFERROR(\n\nIF(E577=\"-\",0/0,\n\nIF(OR(E567=\"Single Unit Short Haul\",E567=\"Single Unit Long Haul\",E567=\"Combination Unit Short Haul\",E571=\"Port\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E566)*OR(RRFs!$C$4:$C$35=E572,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E567&\" \"&N568,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nN569\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E566)*OR(RRFs!$C$4:$C$35=E572,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E567&\" \"&N568,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E567&\" \"&N568,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E577=\"-\",0/0,\n\nIF(OR(E567=\"Single Unit Short Haul\",E567=\"Single Unit Long Haul\",E567=\"Combination Unit Short Haul\",E571=\"Port\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E566)*OR(RRFs!$C$4:$C$35=E572,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E567&\" \"&O568,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nO569\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E566)*OR(RRFs!$C$4:$C$35=E572,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E567&\" \"&O568,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E567&\" \"&O568,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E577=\"-\",0/0,\n\nIF(OR(E567=\"Single Unit Short Haul\",E567=\"Single Unit Long Haul\",E567=\"Combination Unit Short Haul\",E571=\"Port\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E566)*OR(RRFs!$C$4:$C$35=E572,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E567&\" \"&P568,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nP569\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E566)*OR(RRFs!$C$4:$C$35=E572,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E567&\" \"&P568,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E567&\" \"&P568,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E577=\"-\",0/0,\n\nIF(OR(E567=\"Single Unit Short Haul\",E567=\"Single Unit Long Haul\",E567=\"Combination Unit Short Haul\",E571=\"Port\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E566)*OR(RRFs!$C$4:$C$35=E572,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E567&\" \"&Q567,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nQ569\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E566)*OR(RRFs!$C$4:$C$35=E572,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E567&\" \"&Q567,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E567&\" \"&Q567,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\nSUMIFS('2. Investment, Part 4'!E:E,'2. Investment, Part 4'!B:B,E567,'2. Investment, Part 4'!C:C,IF(E572=\"D\",\"Diesel\",IF(E572=\"G\",\"Gasoline\",E572)),'2. Investment, Part 4'!D:D,E566,'2. Investment, Part 4'!E:E,\"<>'N/A\",'2. Investment, Part 4'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E566)*OR(RRFs!$C$4:$C$35=IF(E572=\"D\",\"Diesel\",IF(E572=\"G\",\"Gasoline\",E572)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E567&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E566)*OR(RRFs!$C$4:$C$35=IF(E572=\"D\",\"Diesel\",IF(E572=\"G\",\"Gasoline\",E572)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E567&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))),\n0)","v":0}]
[null,null,null,"Area of Interest:",{"$f":"Investment_GeographicScale","v":"County/Municipal"}]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), Cost and Units:",{"$f":"Investment_Fuel_Type","v":"D"},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,null,{"$f":"IF(E572=\"G\",VLOOKUP(\"Gasoline\",Investment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E572=\"D\",VLOOKUP(\"Diesel\",Investment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":2.13},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,null,{"$f":"IF(E572=\"G\",VLOOKUP(\"Gasoline\",Investment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E572=\"D\",VLOOKUP(\"Diesel\",Investment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":"gal"},null,"Baseline",{"$f":"IFERROR(\n\nE575*(\n(H569*E576)\n+\n(IF(E577=\"-\",0,N569*E577))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE575*(\n((I569+L569+M569)*E576)\n+\n(IF(E577=\"-\",0,O569*E577))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE575*(\n(J569*E576)\n+\n(IF(E577=\"-\",0,P569*E577))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nSUM((1/K569)*E576,(IF(E577=\"-\",0,Q569*E577)))\n*\nE575,\n\n0)","v":0},0,{"$f":"IFERROR(\n\nK574*E573,\n\n0)","v":0},{"$f":"SUM(L574:M574)","v":0}]
[null,null,null,"Number to Modify/Replace:",{"$f":"IFERROR(ROUNDDOWN(E578/R570,0),\"-\")","v":"-"},null,"Modified",{"$f":"IFERROR(\n\nE575*(\n(H570*E576)\n+\n(IF(E577=\"-\",0,N570*E577))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE575*(\n((I570+L570+M570)*E576)\n+\n(IF(E577=\"-\",0,O570*E577))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE575*(\n(J570*E576)\n+\n(IF(E577=\"-\",0,P570*E577))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nSUM((1/K570)*E576,(IF(E577=\"-\",0,Q570*E577)))\n*\nE575,\n\n0)","v":0},{"$f":"IFERROR(\n\n(N570*E575)\n/\nE579,\n\n0)","v":0},{"$f":"IFERROR(\n\nK575*E573,\n\n0)","v":0},{"$f":"SUM(L575:M575)","v":0}]
[null,null,null,"Average Annual Mileage:",{"$f":"Investment_Average_Annual_Miles","v":20513},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E566)*OR(RRFs!$C$4:$C$35=E572,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E567&\" \"&H568,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H575-H574,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E566)*OR(RRFs!$C$4:$C$35=E572,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E567&\" \"&H568,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I575-I574,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E566)*OR(RRFs!$C$4:$C$35=E572,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E567&\" \"&H568,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J575-J574,0)),\n\n0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E566)*OR(RRFs!$C$4:$C$35=E572,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E567&\" \"&H568,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K575-K574,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E566)*OR(RRFs!$C$4:$C$35=E572,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E567&\" \"&H568,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L575-L574,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E566)*OR(RRFs!$C$4:$C$35=E572,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E567&\" \"&H568,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M575-M574,0)),0)","v":0},{"$f":"SUM(L576:M576)","v":0}]
[null,null,null,"Average Annual Idle Hours:",{"$f":"Investment_Average_Annual_Idle_Hours","v":0},null,"Cost Effect ($/short ton)",{"$f":"IF(H576>0,\"Emiss. Increase\",IFERROR(\n\n(-1*L576)/H576,\n\n0))","v":0},{"$f":"IF(I576>0,\"Emiss. Increase\",IFERROR(\n\n(-1*L576)/I576,\n\n0))","v":0},{"$f":"IF(J576>0,\"Emiss. Increase\",IFERROR(\n\n(-1*L576)/J576,\n\n0))","v":0}]
[null,null,null,"Funding Amount:",{"$f":"Investment_in_USD","v":50000000}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E566)*OR(RRFs!$C$4:$C$35=E572,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E567&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":5},null,"Number of modified trucks that the funding will pay for:",null,null,null,{"$f":"E575","v":"-"}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$544,LEN($A$544)-8)&$E566&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":"For Further Information refer to page 35 of the NCHRP 25-46 Guidance and the following weblinks"}]
[null,null,{"$f":"IFERROR(HYPERLINK(U581,V581),\"\")","v":"U.S. EPA - Learn About Idling Reduction Technologies (IRTs) for Trucks"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$544,LEN($A$544)-8)&$E566&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":"https://www.epa.gov/verified-diesel-tech/learn-about-idling-reduction-technologies-irts-trucks"},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$544,LEN($A$544)-8)&$E566&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":"U.S. EPA - Learn About Idling Reduction Technologies (IRTs) for Trucks"}]
[null,null,{"$f":"IFERROR(HYPERLINK(U582,V582),\"\")","v":"TruckingEfficiency.org - Diesel APUs"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$544,LEN($A$544)-8)&$E566&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":"http://www.truckingefficiency.org/idle-reduction/diesel-apus"},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$544,LEN($A$544)-8)&$E566&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":"TruckingEfficiency.org - Diesel APUs"}]
[]
[]
[]
[null,null,null,"Modification:","Auto Stop/Start",null,null,"Running EFs (g/mi)",null,null,"Fuel","PM2.5 (g/mi)",null,"Extended Idle",null,null,null,"Cost"]
[null,null,null,"Type of Truck:",{"$f":"Investment_Truck_Type","v":"Single Unit Long Haul"},null,"PER TRUCK:",null,null,null,null,null,null,"Emissions (g/hr)",null,null,"Fuel"]
[null,null,null,"Calendar Year:",{"$f":"Investment_Year","v":2035},null,"Case","NOx","PM2.5","CO2","mi/gal","Brake","Tire","NOx","PM2.5","CO2","(gal/hr)"]
[null,null,null,"Model Year Modification Window:",{"$f":"Investment_Beginning_Year_of_Modification","v":2012},null,"Baseline",{"$f":"IFERROR(\n\nIF(OR(E587=\"Single Unit Short Haul\",E587=\"Single Unit Long Haul\",E587=\"Combination Unit Short Haul\",E591=\"Port\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E586)*OR(RRFs!$C$4:$C$35=E592,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E587&\" \"&H588,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E588)*(EFs!$B$4:$B$3351=VLOOKUP(E587,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E591,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E589)*(EFs!$D$4:$D$3351<=E590)*(EFs!$E$4:$E$3351=E592)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E588)*(EFs!$B$4:$B$3351=VLOOKUP(E587,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E591,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E589)*(EFs!$D$4:$D$3351<=E590)*(EFs!$E$4:$E$3351=E592)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E587=\"Single Unit Short Haul\",E587=\"Single Unit Long Haul\",E587=\"Combination Unit Short Haul\",E591=\"Port\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E586)*OR(RRFs!$C$4:$C$35=E592,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E587&\" \"&I588,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E588)*(EFs!$B$4:$B$3351=VLOOKUP(E587,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E591,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E589)*(EFs!$D$4:$D$3351<=E590)*(EFs!$E$4:$E$3351=E592)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E588)*(EFs!$B$4:$B$3351=VLOOKUP(E587,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E591,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E589)*(EFs!$D$4:$D$3351<=E590)*(EFs!$E$4:$E$3351=E592)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E587=\"Single Unit Short Haul\",E587=\"Single Unit Long Haul\",E587=\"Combination Unit Short Haul\",E591=\"Port\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E586)*OR(RRFs!$C$4:$C$35=E592,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E587&\" \"&J588,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E588)*(EFs!$B$4:$B$3351=VLOOKUP(E587,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E591,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E589)*(EFs!$D$4:$D$3351<=E590)*(EFs!$E$4:$E$3351=E592)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E588)*(EFs!$B$4:$B$3351=VLOOKUP(E587,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E591,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E589)*(EFs!$D$4:$D$3351<=E590)*(EFs!$E$4:$E$3351=E592)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E587=\"Single Unit Short Haul\",E587=\"Single Unit Long Haul\",E587=\"Combination Unit Short Haul\",E591=\"Port\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E586)*OR(RRFs!$C$4:$C$35=E592,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E587&\" \"&K586,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E588)*(EFs!$B$4:$B$3351=VLOOKUP(E587,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E591,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E589)*(EFs!$D$4:$D$3351<=E590)*(EFs!$E$4:$E$3351=E592)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E588)*(EFs!$B$4:$B$3351=VLOOKUP(E587,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E591,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E589)*(EFs!$D$4:$D$3351<=E590)*(EFs!$E$4:$E$3351=E592)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E587=\"Single Unit Short Haul\",E587=\"Single Unit Long Haul\",E587=\"Combination Unit Short Haul\",E591=\"Port\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E586)*OR(RRFs!$C$4:$C$35=E592,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E587&\" \"&H588,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E588)*(EFs!$B$4:$B$3351=VLOOKUP(E587,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E591,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E589)*(EFs!$D$4:$D$3351<=E590)*(EFs!$E$4:$E$3351=E592)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E588)*(EFs!$B$4:$B$3351=VLOOKUP(E587,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E591,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E589)*(EFs!$D$4:$D$3351<=E590)*(EFs!$E$4:$E$3351=E592)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E587=\"Single Unit Short Haul\",E587=\"Single Unit Long Haul\",E587=\"Combination Unit Short Haul\",E591=\"Port\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E586)*OR(RRFs!$C$4:$C$35=E592,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E587&\" \"&H588,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E588)*(EFs!$B$4:$B$3351=VLOOKUP(E587,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E591,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E589)*(EFs!$D$4:$D$3351<=E590)*(EFs!$E$4:$E$3351=E592)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E588)*(EFs!$B$4:$B$3351=VLOOKUP(E587,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E591,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E589)*(EFs!$D$4:$D$3351<=E590)*(EFs!$E$4:$E$3351=E592)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E597=\"-\",0/0,\n\nIF(OR(E587=\"Single Unit Short Haul\",E587=\"Single Unit Long Haul\",E587=\"Combination Unit Short Haul\",E591=\"Port\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E586)*OR(RRFs!$C$4:$C$35=E592,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E587&\" \"&N588,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E588)*(EFs!$B$4:$B$3351=VLOOKUP(E587,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E591,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E589)*(EFs!$D$4:$D$3351<=E590)*(EFs!$E$4:$E$3351=E592)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E588)*(EFs!$B$4:$B$3351=VLOOKUP(E587,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E591,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E589)*(EFs!$D$4:$D$3351<=E590)*(EFs!$E$4:$E$3351=E592)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E597=\"-\",0/0,\n\nIF(OR(E587=\"Single Unit Short Haul\",E587=\"Single Unit Long Haul\",E587=\"Combination Unit Short Haul\",E591=\"Port\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E586)*OR(RRFs!$C$4:$C$35=E592,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E587&\" \"&O588,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E588)*(EFs!$B$4:$B$3351=VLOOKUP(E587,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E591,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E589)*(EFs!$D$4:$D$3351<=E590)*(EFs!$E$4:$E$3351=E592)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E588)*(EFs!$B$4:$B$3351=VLOOKUP(E587,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E591,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E589)*(EFs!$D$4:$D$3351<=E590)*(EFs!$E$4:$E$3351=E592)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E597=\"-\",0/0,\n\nIF(OR(E587=\"Single Unit Short Haul\",E587=\"Single Unit Long Haul\",E587=\"Combination Unit Short Haul\",E591=\"Port\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E586)*OR(RRFs!$C$4:$C$35=E592,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E587&\" \"&P588,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E588)*(EFs!$B$4:$B$3351=VLOOKUP(E587,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E591,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E589)*(EFs!$D$4:$D$3351<=E590)*(EFs!$E$4:$E$3351=E592)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E588)*(EFs!$B$4:$B$3351=VLOOKUP(E587,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E591,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E589)*(EFs!$D$4:$D$3351<=E590)*(EFs!$E$4:$E$3351=E592)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E597=\"-\",0/0,\n\nIF(OR(E587=\"Single Unit Short Haul\",E587=\"Single Unit Long Haul\",E587=\"Combination Unit Short Haul\",E591=\"Port\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E586)*OR(RRFs!$C$4:$C$35=E592,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E587&\" \"&Q587,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E588)*(EFs!$B$4:$B$3351=VLOOKUP(E587,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E591,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E589)*(EFs!$D$4:$D$3351<=E590)*(EFs!$E$4:$E$3351=E592)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E588)*(EFs!$B$4:$B$3351=VLOOKUP(E587,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E591,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E589)*(EFs!$D$4:$D$3351<=E590)*(EFs!$E$4:$E$3351=E592)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},0]
[null,null,null,null,{"$f":"Investment_End_Year_of_Modification","v":2026},null,"Modified",{"$f":"H589","v":0},0,0,0,0,0,{"$f":"IFERROR(\n\nIF(E597=\"-\",0/0,\n\nIF(OR(E587=\"Single Unit Short Haul\",E587=\"Single Unit Long Haul\",E587=\"Combination Unit Short Haul\",E591=\"Port\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E586)*OR(RRFs!$C$4:$C$35=E592,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E587&\" \"&N588,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nN589\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E586)*OR(RRFs!$C$4:$C$35=E592,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E587&\" \"&N588,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E587&\" \"&N588,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E597=\"-\",0/0,\n\nIF(OR(E587=\"Single Unit Short Haul\",E587=\"Single Unit Long Haul\",E587=\"Combination Unit Short Haul\",E591=\"Port\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E586)*OR(RRFs!$C$4:$C$35=E592,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E587&\" \"&O588,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nO589\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E586)*OR(RRFs!$C$4:$C$35=E592,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E587&\" \"&O588,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E587&\" \"&O588,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E597=\"-\",0/0,\n\nIF(OR(E587=\"Single Unit Short Haul\",E587=\"Single Unit Long Haul\",E587=\"Combination Unit Short Haul\",E591=\"Port\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E586)*OR(RRFs!$C$4:$C$35=E592,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E587&\" \"&P588,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nP589\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E586)*OR(RRFs!$C$4:$C$35=E592,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E587&\" \"&P588,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E587&\" \"&P588,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E597=\"-\",0/0,\n\nIF(OR(E587=\"Single Unit Short Haul\",E587=\"Single Unit Long Haul\",E587=\"Combination Unit Short Haul\",E591=\"Port\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E586)*OR(RRFs!$C$4:$C$35=E592,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E587&\" \"&Q587,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nQ589\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E586)*OR(RRFs!$C$4:$C$35=E592,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E587&\" \"&Q587,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E587&\" \"&Q587,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\nSUMIFS('2. Investment, Part 4'!E:E,'2. Investment, Part 4'!B:B,E587,'2. Investment, Part 4'!C:C,IF(E592=\"D\",\"Diesel\",IF(E592=\"G\",\"Gasoline\",E592)),'2. Investment, Part 4'!D:D,E586,'2. Investment, Part 4'!E:E,\"<>'N/A\",'2. Investment, Part 4'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E586)*OR(RRFs!$C$4:$C$35=IF(E592=\"D\",\"Diesel\",IF(E592=\"G\",\"Gasoline\",E592)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E587&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E586)*OR(RRFs!$C$4:$C$35=IF(E592=\"D\",\"Diesel\",IF(E592=\"G\",\"Gasoline\",E592)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E587&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))),\n0)","v":0}]
[null,null,null,"Area of Interest:",{"$f":"Investment_GeographicScale","v":"County/Municipal"}]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), Cost and Units:",{"$f":"Investment_Fuel_Type","v":"D"},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,null,{"$f":"IF(E592=\"G\",VLOOKUP(\"Gasoline\",Investment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E592=\"D\",VLOOKUP(\"Diesel\",Investment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":2.13},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,null,{"$f":"IF(E592=\"G\",VLOOKUP(\"Gasoline\",Investment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E592=\"D\",VLOOKUP(\"Diesel\",Investment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":"gal"},null,"Baseline",{"$f":"IFERROR(\n\nE595*(\n(H589*E596)\n+\n(IF(E597=\"-\",0,N589*E597))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE595*(\n((I589+L589+M589)*E596)\n+\n(IF(E597=\"-\",0,O589*E597))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE595*(\n(J589*E596)\n+\n(IF(E597=\"-\",0,P589*E597))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nSUM((1/K589)*E596,(IF(E597=\"-\",0,Q589*E597)))\n*\nE595,\n\n0)","v":0},0,{"$f":"IFERROR(\n\nK594*E593,\n\n0)","v":0},{"$f":"SUM(L594:M594)","v":0}]
[null,null,null,"Number to Modify/Replace:",{"$f":"IFERROR(ROUNDDOWN(E598/R590,0),\"-\")","v":"-"},null,"Modified",{"$f":"IFERROR(\n\nE595*(\n(H590*E596)\n+\n(IF(E597=\"-\",0,N590*E597))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE595*(\n((I590+L590+M590)*E596)\n+\n(IF(E597=\"-\",0,O590*E597))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE595*(\n(J590*E596)\n+\n(IF(E597=\"-\",0,P590*E597))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nSUM((1/K590)*E596,(IF(E597=\"-\",0,Q590*E597)))\n*\nE595,\n\n0)","v":0},{"$f":"IFERROR(\n\n(N590*E595)\n/\nE599,\n\n0)","v":0},{"$f":"IFERROR(\n\nK595*E593,\n\n0)","v":0},{"$f":"SUM(L595:M595)","v":0}]
[null,null,null,"Average Annual Mileage:",{"$f":"Investment_Average_Annual_Miles","v":20513},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E586)*OR(RRFs!$C$4:$C$35=E592,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E587&\" \"&H588,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H595-H594,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E586)*OR(RRFs!$C$4:$C$35=E592,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E587&\" \"&H588,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I595-I594,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E586)*OR(RRFs!$C$4:$C$35=E592,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E587&\" \"&H588,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J595-J594,0)),\n\n0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E586)*OR(RRFs!$C$4:$C$35=E592,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E587&\" \"&H588,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K595-K594,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E586)*OR(RRFs!$C$4:$C$35=E592,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E587&\" \"&H588,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L595-L594,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E586)*OR(RRFs!$C$4:$C$35=E592,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E587&\" \"&H588,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M595-M594,0)),0)","v":0},{"$f":"SUM(L596:M596)","v":0}]
[null,null,null,"Average Annual Idle Hours:",{"$f":"Investment_Average_Annual_Idle_Hours","v":0},null,"Cost Effect ($/short ton)",{"$f":"IF(H596>0,\"Emiss. Increase\",IFERROR(\n\n(-1*L596)/H596,\n\n0))","v":0},{"$f":"IF(I596>0,\"Emiss. Increase\",IFERROR(\n\n(-1*L596)/I596,\n\n0))","v":0},{"$f":"IF(J596>0,\"Emiss. Increase\",IFERROR(\n\n(-1*L596)/J596,\n\n0))","v":0}]
[null,null,null,"Funding Amount:",{"$f":"Investment_in_USD","v":50000000}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E586)*OR(RRFs!$C$4:$C$35=E592,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E587&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":5},null,"Number of modified trucks that the funding will pay for:",null,null,null,{"$f":"E595","v":"-"}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$544,LEN($A$544)-8)&$E586&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":"For Further Information refer to page 35 of the NCHRP 25-46 Guidance and the following weblinks"}]
[null,null,{"$f":"IFERROR(HYPERLINK(U601,V601),\"\")","v":"TruckingEfficiency.org - Automatic Engine Start/Stop"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$544,LEN($A$544)-8)&$E586&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":"http://www.truckingefficiency.org/idle-reduction/automatic-engine-startstop"},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$544,LEN($A$544)-8)&$E586&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":"TruckingEfficiency.org - Automatic Engine Start/Stop"}]
[null,null,{"$f":"IFERROR(HYPERLINK(U602,V602),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$544,LEN($A$544)-8)&$E586&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$544,LEN($A$544)-8)&$E586&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
["Funding Accelerated Retirement"]
[]
[]
[null,null,null,"Modification:","Accelerated Retirement",null,null,"Running EFs (g/mi)",null,null,"Fuel","PM2.5 (g/mi)",null,"Extended Idle",null,null,null,"Cost"]
[null,null,null,"Type of Truck:",{"$f":"Investment_Truck_Type","v":"Single Unit Long Haul"},null,"PER TRUCK:",null,null,null,null,null,null,"Emissions (g/hr)",null,null,"Fuel"]
[null,null,null,"Calendar Year:",{"$f":"Investment_Year","v":2035},null,"Case","NOx","PM2.5","CO2","mi/gal","Brake","Tire","NOx","PM2.5","CO2","(gal/hr)"]
[null,null,null,"Model Year Retirement Window:",{"$f":"Investment_Beginning_Year_of_Modification","v":2012},null,"Baseline",{"$f":"IFERROR(\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E606)*OR(RRFs!$C$4:$C$35=E614,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E607&\" \"&H608,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E608)*(EFs!$B$4:$B$3351=VLOOKUP(E607,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E613,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E609)*(EFs!$D$4:$D$3351<=E610)*(EFs!$E$4:$E$3351=E614)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E608)*(EFs!$B$4:$B$3351=VLOOKUP(E607,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E613,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E609)*(EFs!$D$4:$D$3351<=E610)*(EFs!$E$4:$E$3351=E614)*EFs!$P$4:$P$3351)),\n\n0)","v":0.77718501713935129},{"$f":"IFERROR(\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E606)*OR(RRFs!$C$4:$C$35=E614,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E607&\" \"&I608,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E608)*(EFs!$B$4:$B$3351=VLOOKUP(E607,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E613,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E609)*(EFs!$D$4:$D$3351<=E610)*(EFs!$E$4:$E$3351=E614)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E608)*(EFs!$B$4:$B$3351=VLOOKUP(E607,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E613,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E609)*(EFs!$D$4:$D$3351<=E610)*(EFs!$E$4:$E$3351=E614)*EFs!$P$4:$P$3351)),\n\n0)","v":1.499569534289613E-2},{"$f":"IFERROR(\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E606)*OR(RRFs!$C$4:$C$35=E614,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E607&\" \"&J608,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E608)*(EFs!$B$4:$B$3351=VLOOKUP(E607,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E613,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E609)*(EFs!$D$4:$D$3351<=E610)*(EFs!$E$4:$E$3351=E614)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E608)*(EFs!$B$4:$B$3351=VLOOKUP(E607,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E613,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E609)*(EFs!$D$4:$D$3351<=E610)*(EFs!$E$4:$E$3351=E614)*EFs!$P$4:$P$3351)),\n\n0)","v":799.65194163088097},{"$f":"IFERROR(\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E606)*OR(RRFs!$C$4:$C$35=E614,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E607&\" \"&K606,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E608)*(EFs!$B$4:$B$3351=VLOOKUP(E607,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E613,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E609)*(EFs!$D$4:$D$3351<=E610)*(EFs!$E$4:$E$3351=E614)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E608)*(EFs!$B$4:$B$3351=VLOOKUP(E607,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E613,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E609)*(EFs!$D$4:$D$3351<=E610)*(EFs!$E$4:$E$3351=E614)*EFs!$P$4:$P$3351)),\n\n0)","v":12.811933287129934},{"$f":"IFERROR(\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E606)*OR(RRFs!$C$4:$C$35=E614,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E607&\" \"&H608,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E608)*(EFs!$B$4:$B$3351=VLOOKUP(E607,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E613,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E609)*(EFs!$D$4:$D$3351<=E610)*(EFs!$E$4:$E$3351=E614)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E608)*(EFs!$B$4:$B$3351=VLOOKUP(E607,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E613,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E609)*(EFs!$D$4:$D$3351<=E610)*(EFs!$E$4:$E$3351=E614)*EFs!$P$4:$P$3351)),\n\n0)","v":1.0271800315363651E-2},{"$f":"IFERROR(\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E606)*OR(RRFs!$C$4:$C$35=E614,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E607&\" \"&H608,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E608)*(EFs!$B$4:$B$3351=VLOOKUP(E607,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E613,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E609)*(EFs!$D$4:$D$3351<=E610)*(EFs!$E$4:$E$3351=E614)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E608)*(EFs!$B$4:$B$3351=VLOOKUP(E607,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E613,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E609)*(EFs!$D$4:$D$3351<=E610)*(EFs!$E$4:$E$3351=E614)*EFs!$P$4:$P$3351)),\n\n0)","v":2.5171105865293658E-3},{"$f":"IFERROR(\n\nIF(E619=\"-\",0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E606)*OR(RRFs!$C$4:$C$35=E614,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E607&\" \"&N608,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E608)*(EFs!$B$4:$B$3351=VLOOKUP(E607,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E613,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E609)*(EFs!$D$4:$D$3351<=E610)*(EFs!$E$4:$E$3351=E614)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E608)*(EFs!$B$4:$B$3351=VLOOKUP(E607,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E613,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E609)*(EFs!$D$4:$D$3351<=E610)*(EFs!$E$4:$E$3351=E614)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E619=\"-\",0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E606)*OR(RRFs!$C$4:$C$35=E614,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E607&\" \"&O608,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E608)*(EFs!$B$4:$B$3351=VLOOKUP(E607,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E613,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E609)*(EFs!$D$4:$D$3351<=E610)*(EFs!$E$4:$E$3351=E614)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E608)*(EFs!$B$4:$B$3351=VLOOKUP(E607,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E613,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E609)*(EFs!$D$4:$D$3351<=E610)*(EFs!$E$4:$E$3351=E614)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E619=\"-\",0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E606)*OR(RRFs!$C$4:$C$35=E614,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E607&\" \"&P608,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E608)*(EFs!$B$4:$B$3351=VLOOKUP(E607,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E613,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E609)*(EFs!$D$4:$D$3351<=E610)*(EFs!$E$4:$E$3351=E614)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E608)*(EFs!$B$4:$B$3351=VLOOKUP(E607,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E613,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E609)*(EFs!$D$4:$D$3351<=E610)*(EFs!$E$4:$E$3351=E614)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E619=\"-\",0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E606)*OR(RRFs!$C$4:$C$35=E614,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E607&\" \"&Q607,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E608)*(EFs!$B$4:$B$3351=VLOOKUP(E607,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E613,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E609)*(EFs!$D$4:$D$3351<=E610)*(EFs!$E$4:$E$3351=E614)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E608)*(EFs!$B$4:$B$3351=VLOOKUP(E607,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E613,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351>=E609)*(EFs!$D$4:$D$3351<=E610)*(EFs!$E$4:$E$3351=E614)*EFs!$P$4:$P$3351))),\n\n0)","v":0},0]
[null,null,null,null,{"$f":"Investment_End_Year_of_Modification","v":2026},null,"Modified",{"$f":"IFERROR(\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E606)*OR(RRFs!$C$4:$C$35=E614,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E607&\" \"&H608,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E608)*(EFs!$B$4:$B$3351=VLOOKUP(E607,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E613,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E608)*(EFs!$E$4:$E$3351=E614)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E608)*(EFs!$B$4:$B$3351=VLOOKUP(E607,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E613,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E608)*(EFs!$E$4:$E$3351=E614)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E606)*OR(RRFs!$C$4:$C$35=E614,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E607&\" \"&H608,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E607&\" \"&H608,RRFs!$AO:$AP,2,FALSE)))))),\n\n0)","v":0.49198719964010401},{"$f":"IFERROR(\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E606)*OR(RRFs!$C$4:$C$35=E614,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E607&\" \"&I608,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E608)*(EFs!$B$4:$B$3351=VLOOKUP(E607,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E613,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E608)*(EFs!$E$4:$E$3351=E614)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E608)*(EFs!$B$4:$B$3351=VLOOKUP(E607,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E613,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E608)*(EFs!$E$4:$E$3351=E614)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E606)*OR(RRFs!$C$4:$C$35=E614,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E607&\" \"&I608,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E607&\" \"&I608,RRFs!$AO:$AP,2,FALSE)))))),\n\n0)","v":9.58044365302777E-3},{"$f":"IFERROR(\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E606)*OR(RRFs!$C$4:$C$35=E614,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E607&\" \"&J608,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E608)*(EFs!$B$4:$B$3351=VLOOKUP(E607,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E613,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E608)*(EFs!$E$4:$E$3351=E614)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E608)*(EFs!$B$4:$B$3351=VLOOKUP(E607,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E613,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E608)*(EFs!$E$4:$E$3351=E614)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E606)*OR(RRFs!$C$4:$C$35=E614,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E607&\" \"&J608,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E607&\" \"&J608,RRFs!$AO:$AP,2,FALSE)))))),\n\n0)","v":789.18723477568699},{"$f":"IFERROR(\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E606)*OR(RRFs!$C$4:$C$35=E614,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E607&\" \"&K606,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E608)*(EFs!$B$4:$B$3351=VLOOKUP(E607,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E613,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E608)*(EFs!$E$4:$E$3351=E614)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E608)*(EFs!$B$4:$B$3351=VLOOKUP(E607,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E613,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E608)*(EFs!$E$4:$E$3351=E614)*EFs!$P$4:$P$3351)\n*\n(1+(SUMPRODUCT((RRFs!$B$4:$B$35=E606)*OR(RRFs!$C$4:$C$35=E614,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E607&\" \"&K606,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E607&\" \"&K606,RRFs!$AO:$AP,2,FALSE)))))),\n\n0)","v":12.973974846721342},{"$f":"IFERROR(\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E606)*OR(RRFs!$C$4:$C$35=E614,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E607&\" \"&H608,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E608)*(EFs!$B$4:$B$3351=VLOOKUP(E607,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E613,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E608)*(EFs!$E$4:$E$3351=E614)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E608)*(EFs!$B$4:$B$3351=VLOOKUP(E607,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E613,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E608)*(EFs!$E$4:$E$3351=E614)*EFs!$P$4:$P$3351)),\n\n0)","v":1.0271798296228599E-2},{"$f":"IFERROR(\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E606)*OR(RRFs!$C$4:$C$35=E614,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E607&\" \"&H608,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E608)*(EFs!$B$4:$B$3351=VLOOKUP(E607,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E613,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E608)*(EFs!$E$4:$E$3351=E614)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E608)*(EFs!$B$4:$B$3351=VLOOKUP(E607,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E613,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E608)*(EFs!$E$4:$E$3351=E614)*EFs!$P$4:$P$3351)),\n\n0)","v":2.51711035051885E-3},{"$f":"IFERROR(\n\nIF(E619=\"-\",0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E606)*OR(RRFs!$C$4:$C$35=E614,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E607&\" \"&N608,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E608)*(EFs!$B$4:$B$3351=VLOOKUP(E607,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E613,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E608)*(EFs!$E$4:$E$3351=E614)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E608)*(EFs!$B$4:$B$3351=VLOOKUP(E607,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E613,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E608)*(EFs!$E$4:$E$3351=E614)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E606)*OR(RRFs!$C$4:$C$35=E614,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E607&\" \"&N608,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E607&\" \"&N608,RRFs!$AO:$AP,2,FALSE))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E619=\"-\",0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E606)*OR(RRFs!$C$4:$C$35=E614,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E607&\" \"&O608,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E608)*(EFs!$B$4:$B$3351=VLOOKUP(E607,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E613,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E608)*(EFs!$E$4:$E$3351=E614)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E608)*(EFs!$B$4:$B$3351=VLOOKUP(E607,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E613,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E608)*(EFs!$E$4:$E$3351=E614)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E606)*OR(RRFs!$C$4:$C$35=E614,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E607&\" \"&O608,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E607&\" \"&O608,RRFs!$AO:$AP,2,FALSE))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E619=\"-\",0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E606)*OR(RRFs!$C$4:$C$35=E614,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E607&\" \"&P608,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E608)*(EFs!$B$4:$B$3351=VLOOKUP(E607,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E613,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E608)*(EFs!$E$4:$E$3351=E614)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E608)*(EFs!$B$4:$B$3351=VLOOKUP(E607,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E613,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E608)*(EFs!$E$4:$E$3351=E614)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E606)*OR(RRFs!$C$4:$C$35=E614,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E607&\" \"&P608,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E607&\" \"&P608,RRFs!$AO:$AP,2,FALSE))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E619=\"-\",0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E606)*OR(RRFs!$C$4:$C$35=E614,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E607&\" \"&Q607,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E608)*(EFs!$B$4:$B$3351=VLOOKUP(E607,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E613,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E608)*(EFs!$E$4:$E$3351=E614)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E608)*(EFs!$B$4:$B$3351=VLOOKUP(E607,'Store Inputs'!$BD:$BE,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E613,'Store Inputs'!$BA:$BB,2,FALSE))*(EFs!$D$4:$D$3351=E608)*(EFs!$E$4:$E$3351=E614)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E606)*OR(RRFs!$C$4:$C$35=E614,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E607&\" \"&Q607,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E607&\" \"&Q607,RRFs!$AO:$AP,2,FALSE))))))),\n\n0)","v":0},{"$f":"IFERROR(\nSUMIFS('2. Investment, Part 4'!E:E,'2. Investment, Part 4'!B:B,E607,'2. Investment, Part 4'!C:C,IF(E614=\"D\",\"Diesel\",IF(E614=\"G\",\"Gasoline\",E614)),'2. Investment, Part 4'!D:D,E606,'2. Investment, Part 4'!E:E,\"<>'N/A\",'2. Investment, Part 4'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E606)*OR(RRFs!$C$4:$C$35=IF(E614=\"D\",\"Diesel\",IF(E614=\"G\",\"Gasoline\",E614)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E607&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E606)*OR(RRFs!$C$4:$C$35=IF(E614=\"D\",\"Diesel\",IF(E614=\"G\",\"Gasoline\",E614)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E607&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))),\n0)","v":61337}]
[null,null,null,"Model Year Replacement Window:",{"$f":"Investment_Beginning_Year_of_Replacement_Trucks","v":2035}]
[null,null,null,null,{"$f":"Investment_End_Year_of_Replacement_Trucks","v":2035},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,"Area of Interest:",{"$f":"Investment_GeographicScale","v":"County/Municipal"},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), Cost and Units:",{"$f":"Investment_Fuel_Type","v":"D"},null,"Baseline",{"$f":"IFERROR(\n\nE617*(\n(H609*E618)\n+\n(IF(E619=\"-\",0,N609*E619))\n)\n*\nGramToTon,\n\n0)","v":14.322385124436915},{"$f":"IFERROR(\n\nE617*(\n((I609+L609+M609)*E618)\n+\n(IF(E619=\"-\",0,O609*E619))\n)\n*\nGramToTon,\n\n0)","v":0.51202972573177274},{"$f":"IFERROR(\n\nE617*(\n(J609*E618)\n+\n(IF(E619=\"-\",0,P609*E619))\n)\n*\nGramToTon,\n\n0)","v":14736.417739622595},{"$f":"IFERROR(\n\nSUM((1/K609)*E618,(IF(E619=\"-\",0,Q609*E619)))\n*\nE617,\n\n0)","v":1304884.6435060624},0,{"$f":"IFERROR(\n\nK614*E615,\n\n0)","v":2779404.2906679129},{"$f":"SUM(L614:M614)","v":2779404.2906679129}]
[null,null,null,null,{"$f":"IF(E614=\"G\",VLOOKUP(\"Gasoline\",Investment_Fuel_Type_Cost_and_Unit,2,0),\nIF(E614=\"D\",VLOOKUP(\"Diesel\",Investment_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":2.13},null,"Modified",{"$f":"IFERROR(\n\nE617*(\n(H610*E618)\n+\n(IF(E619=\"-\",0,N610*E619))\n)\n*\nGramToTon,\n\n0)","v":9.0666057555705013},{"$f":"IFERROR(\n\nE617*(\n((I610+L610+M610)*E618)\n+\n(IF(E619=\"-\",0,O610*E619))\n)\n*\nGramToTon,\n\n0)","v":0.41223450215348639},{"$f":"IFERROR(\n\nE617*(\n(J610*E618)\n+\n(IF(E619=\"-\",0,P610*E619))\n)\n*\nGramToTon,\n\n0)","v":14543.568471444345},{"$f":"IFERROR(\n\nSUM((1/K610)*E618,(IF(E619=\"-\",0,Q610*E619)))\n*\nE617,\n\n0)","v":1288586.9748872556},{"$f":"IFERROR(\n\n(R610*E617)\n/\nE621,\n\n0)","v":4998965.5},{"$f":"IFERROR(\n\nK615*E615,\n\n0)","v":2744690.2565098545},{"$f":"SUM(L615:M615)","v":7743655.7565098545}]
[null,null,null,null,{"$f":"IF(E614=\"G\",VLOOKUP(\"Gasoline\",Investment_Fuel_Type_Cost_and_Unit,3,0),\nIF(E614=\"D\",VLOOKUP(\"Diesel\",Investment_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":"gal"},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E606)*OR(RRFs!$C$4:$C$35=E614,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E607&\" \"&H608,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H615-H614,0)),\n\n0)","v":-5.2557793688664134},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E606)*OR(RRFs!$C$4:$C$35=E614,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E607&\" \"&H608,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I615-I614,0)),\n\n0)","v":-9.9795223578286352E-2},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E606)*OR(RRFs!$C$4:$C$35=E614,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E607&\" \"&H608,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J615-J614,0)),\n\n0)","v":-192.84926817824999},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E606)*OR(RRFs!$C$4:$C$35=E614,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E607&\" \"&H608,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K615-K614,0)),0)","v":-16297.668618806871},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E606)*OR(RRFs!$C$4:$C$35=E614,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E607&\" \"&H608,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L615-L614,0)),0)","v":4998965.5},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E606)*OR(RRFs!$C$4:$C$35=E614,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E607&\" \"&H608,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M615-M614,0)),0)","v":-34714.034158058465},{"$f":"SUM(L616:M616)","v":4964251.4658419415}]
[null,null,null,"Number to Modify/Replace:",{"$f":"IFERROR(ROUNDDOWN(E620/R610,0),\"-\")","v":815},null,"Cost Effect ($/short ton)",{"$f":"IF(H616>0,\"Emiss. Increase\",IFERROR(\n\n(-1*L616)/H616,\n\n0))","v":951136.86271008675},{"$f":"IF(I616>0,\"Emiss. Increase\",IFERROR(\n\n(-1*L616)/I616,\n\n0))","v":50092232.080410764},{"$f":"IF(J616>0,\"Emiss. Increase\",IFERROR(\n\n(-1*L616)/J616,\n\n0))","v":25921.62027485358}]
[null,null,null,"Average Annual Mileage:",{"$f":"Investment_Average_Annual_Miles","v":20513}]
[null,null,null,"Average Annual Idle Hours:",{"$f":"IF(Investment_Average_Annual_Idle_Hours=0,\"-\",Investment_Average_Annual_Idle_Hours)","v":"-"},null,"Number of modified trucks that the funding will pay for:",null,null,null,{"$f":"E617","v":815}]
[null,null,null,"Funding Amount:",{"$f":"Investment_in_USD","v":50000000}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E606)*OR(RRFs!$C$4:$C$35=E614,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E607&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":10}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$603,LEN($A$603)-8)&$E606&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":"For Further Information refer to page 15 of the NCHRP 25-46 Guidance and the following weblinks"}]
[null,null,{"$f":"IFERROR(HYPERLINK(U623,V623),\"\")","v":"Texas Emissions Reduction Plan"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$603,LEN($A$603)-8)&$E$606&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":"https://www.tceq.texas.gov/airquality/terp"},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$603,LEN($A$603)-8)&$E$606&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":"Texas Emissions Reduction Plan"}]
[null,null,{"$f":"IFERROR(HYPERLINK(U624,V624),\"\")","v":"California Hybrid Truck & Bus Voucher Incentive Program (HVIP)"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$603,LEN($A$603)-8)&$E$606&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":"https://www.californiahvip.org/"},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$603,LEN($A$603)-8)&$E$606&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":"California Hybrid Truck & Bus Voucher Incentive Program (HVIP)"}]
[null,null,"California Air Resources Board - Carl Moyer Program: On-Road Heavy Duty Vehicles",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$603,LEN($A$603)-8)&$E$606&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":"http://www.arb.ca.gov/msprog/moyer/source_categories/moyer_sc_on_road_hdv_2.htm"},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$603,LEN($A$603)-8)&$E$606&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":"California Air Resources Board - Carl Moyer Program: On-Road Heavy Duty Vehicles"}]
[null,null,"Port of Los Angeles - Clean Truck Program",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$603,LEN($A$603)-8)&$E$606&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":"https://www.portoflosangeles.org/ctp/idx_ctp.asp"},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$603,LEN($A$603)-8)&$E$606&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":"Port of Los Angeles - Clean Truck Program"}]
[null,null,"Port of Long Beach - Clean Trucks",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$603,LEN($A$603)-8)&$E$606&\"5\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":"http://www.polb.com/environment/cleantrucks/"},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$603,LEN($A$603)-8)&$E$606&\"5\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":"Port of Long Beach - Clean Trucks"}]
[null,null,"Port of New York & New Jersey - Regional Truck Replacement Program",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$603,LEN($A$603)-8)&$E$606&\"6\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":"http://www.panynj.gov/truckers-resources/truck-replacement.html"},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$603,LEN($A$603)-8)&$E$606&\"6\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":"Port of New York & New Jersey - Regional Truck Replacement Program"}]
[null,null,"Port of Seattle - Clean Truck Program",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$603,LEN($A$603)-8)&$E$606&\"7\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":"http://www.portseattle.org/Environmental/Air/Seaport-Air-Quality/Pages/Clean-Trucks.aspx"},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$603,LEN($A$603)-8)&$E$606&\"7\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":"Port of Seattle - Clean Truck Program"}]
[null,null,"Port of Virginia - Green Operator Program",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$603,LEN($A$603)-8)&$E$606&\"8\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":"http://www.greenoperator.org/"},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$603,LEN($A$603)-8)&$E$606&\"8\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":"Port of Virginia - Green Operator Program"}]
[null,null,"Port of Baltimore - Dray Truck Replacement Program",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$603,LEN($A$603)-8)&$E$606&\"9\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":"http://www.portofbaltimoredraytruckreplacementprogram.info/"},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$603,LEN($A$603)-8)&$E$606&\"9\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":"Port of Baltimore - Dray Truck Replacement Program"}]
[null,null,"National Resource Defense Council (NRDC) - Clean Cargo: A Guide to Reducing Diesel Air Pollution from the Freight Industry In Your Community",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$603,LEN($A$603)-8)&$E$606&\"10\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":"https://www.nrdc.org/sites/default/files/clean-cargo-toolkit.pdf"},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$603,LEN($A$603)-8)&$E$606&\"10\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":"National Resource Defense Council (NRDC) - Clean Cargo: A Guide to Reducing Diesel Air Pollution from the Freight Industry In Your Community"}]
[null,null,"Diesel Technology Forum - Trucks Available Today Can Improve Air Quality By 70 Percent",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$603,LEN($A$603)-8)&$E$606&\"11\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":"http://www.dieselforum.org/policyinsider/trucks-available-today-can-improve-air-quality-by-70-percent"},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$603,LEN($A$603)-8)&$E$606&\"11\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":"Diesel Technology Forum - Trucks Available Today Can Improve Air Quality By 70 Percent"}]
[null,null,"Diesel Technology Forum - Do California’s Truck Incentives Yield Results?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$603,LEN($A$603)-8)&$E$606&\"12\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":"http://www.dieselforum.org/policyinsider/do-california-s-truck-incentives-yield-results"},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$603,LEN($A$603)-8)&$E$606&\"12\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":"Diesel Technology Forum - Do California’s Truck Incentives Yield Results?"}]
[null,null,"U.S. DOT - Clean Freight",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$603,LEN($A$603)-8)&$E$606&\"13\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":"https://www.transportation.gov/mission/health/clean-freight"},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$603,LEN($A$603)-8)&$E$606&\"13\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":"U.S. DOT - Clean Freight"}]

{"sheet":"3. Incentive, Part 1","index":23,"n_rows":15,"n_cols":13,"rows_kept":15,"cut":false,"hidden":true,"merged":[[10,6,10,9],[8,6,8,9],[6,6,6,9],[4,6,4,9],[2,1,2,11],[3,1,3,2],[3,3,3,4],[3,5,3,9],[3,10,3,11]]}
["INCENTIVE\nANALYSIS"]
[]
[null,"SELECT SCOPE",null,null,null,null,null,null,null,null,null,null," "]
[null,"Calendar Year",null,"Area of Interest",null,"Type of Truck",null,null,null,null,"Type of Modification"]
[null,null,2015,null,"State",null,"Single Unit Short Haul",null,null,null,null,"Alternative Fuel"]
[null,null,null,null,null,null,null,"Gas",null,"Diesel"]
[null,null,2020,null,"Metropolitan",null,"Single Unit Long Haul",null,null,null,null,"Aerodynamic Device"]
[null,null,null,null,null,null,null,null,null,null,null,"(only long hauls)"]
[null,null,2025,null,"County/Municipal",null,"Combo Unit Short Haul",null,null,null,null,"Idle Reduction"]
[null,null,null,null,null,null,null,null,null,null,null,"(only combo unit long hauls)"]
[null,null,2030,null,"Distribution Center",null,"Combo Unit Long Haul",null,null,null,null,"Accelerated Retirement"]
[null,null,null,null,"(only combo units)"]
[null,null,2035,null,"Port"]
[null,null,null,null,"(only combo unit short hauls)"]
[null,null,2040]

{"sheet":"3. Incentive, Part 2, Fuels","index":24,"n_rows":7,"n_cols":3,"rows_kept":7,"cut":false,"hidden":true,"merged":[[2,1,2,2],[3,1,3,2]]}
["INCENTIVE\nANALYSIS"]
[]
[null,"SELECT MODIFICATIONS"]
[null,"Alternative Fuel(s)"]
[null,null,"Hybrid"]
[]
[null,null,"Electric"]

{"sheet":"3. Incentive, Part 2, Aero","index":25,"n_rows":15,"n_cols":8,"rows_kept":15,"cut":false,"hidden":true,"merged":[[2,1,2,2],[3,1,3,2]]}
["INCENTIVE\nANALYSIS"]
[null,null,null,null,null,null,null,"Illustration of Devices:"]
[null,"SELECT MODIFICATIONS"]
[null,"Aerodynamic Device(s)"]
[null,null,"Boat Tail"]
[]
[null,null,"Trailer Gap Fairing"]
[]
[null,null,"Roof Fairings"]
[]
[null,null,"Tractor Side Fairings"]
[]
[null,null,"Trailer Side Skirts"]
[]
[null,null,"Fuel Tank Skirts"]

{"sheet":"3. Incentive, Part 2, Idle","index":26,"n_rows":9,"n_cols":3,"rows_kept":9,"cut":false,"hidden":true,"merged":[[2,1,2,2],[3,1,3,2]]}
["INCENTIVE\nANALYSIS"]
[]
[null,"SELECT MODIFICATIONS"]
[null,"Idle Reduction"]
[null,null,"Fuel Operated Heaters"]
[]
[null,null,"Auxiliary Power Units"]
[]
[null,null,"Auto Stop/Start"]

{"sheet":"3. Incentive, Part 2, Replace","index":27,"n_rows":4,"n_cols":4,"rows_kept":4,"cut":false,"hidden":true,"merged":[[2,1,2,4],[3,1,3,2],[3,3,3,4]]}
[]
[]
[null,"CHOOSE REPLACEMENT YEARS\nEnter range of model years to retire below, and range of replacement model years.\nThen click \"Next\" to provide further inputs."]
[null,"Range of Model Years to Retire (inclusive)",null,"Range of Replacement Model Years (inclusive)"]

{"sheet":"3. Incentive, Part 3","index":28,"n_rows":5,"n_cols":6,"rows_kept":5,"cut":false,"hidden":true,"merged":[[2,1,2,5],[3,3,3,4]]}
["INCENTIVE\nANALYSIS"]
[]
[null,"ENTER VEHICLE DATA\nReplace default values with local data if available."]
[null,"Number of Trucks to Be Replaced","Average Annual Mileage Accumulation","Range of Model Years to Modify/Scrap (inclusive)",null,"Long-haul Annual Idle Hours"]
[null,100,14623,2010,2009]

{"sheet":"3. Incentive, Part 4","index":29,"n_rows":8,"n_cols":6,"rows_kept":8,"cut":false,"hidden":true,"merged":[[2,1,2,5],[3,1,3,3],[3,4,3,5]]}
["INCENTIVE\nANALYSIS"]
[]
[null,"ENTER FUEL COSTS. ENTER ELECTRICITY GENERATION MIX IF APPLICABLE.\nReplace default values with local data if available."]
[null,"Truck Fuels",null,null,"Click Button on Map to Select a Default Electricity Generation Emission Rate, \nor Enter a Rate in the White Cell"]
[null,"Fuel Type","Cost per Unit ($)","Unit (Select from Pulldown)"]
[null,"Diesel",2.13,"gal"]
[null,"Gasoline",null,null,null,"g CO2/kWh:"]
[null,"Electricity",0.13,"kWh",null,852]

{"sheet":"3. Incentive, Part 5","index":30,"n_rows":69,"n_cols":12,"rows_kept":69,"cut":false,"hidden":true,"merged":[[2,1,2,4]]}
["INCENTIVE\nANALYSIS"]
[]
[null,"PER TRUCK COSTS\nDevice Cost, or New Truck Cost Where Appropriate.\nReplace default values with local data if available."]
[null,"Truck","Baseline Fuel","Modification","Cost"]
[null,{"$f":"IF(ROW()-ROW($B$5)<(COUNTA(Incentive_Truck_Type)*COUNTA(Incentive_Specific_Modifications)),INDEX(Incentive_Truck_Type,1+MOD(ROW()-ROW($B$5),COUNTA(Incentive_Truck_Type)),1),\"-\")","v":"Combination Unit Short Haul"},{"$f":"IF(B5=\"-\",B5,IF(INDEX(Incentive_Fuel_Type,1+MOD(ROW()-ROW($B$5),COUNTA(Incentive_Fuel_Type)),1)=\"D\",\"Diesel\",IF(INDEX(Incentive_Fuel_Type,1+MOD(ROW()-ROW($B$5),COUNTA(Incentive_Fuel_Type)),1)=\"G\",\"Gasoline\",INDEX(Incentive_Fuel_Type,1+MOD(ROW()-ROW($B$5),COUNTA(Incentive_Fuel_Type)),1))))","v":"Diesel"},{"$f":"IF(B5=\"-\",B5,INDEX(Incentive_Specific_Modifications,1+MOD(FLOOR((ROW()-ROW($B$5))/COUNTA(Incentive_Truck_Type),1),COUNTA(Incentive_Specific_Modifications)),1))","v":"Hybrid"},178152,null,null,null,null,null,null,{"$f":"IF(B5=\"-\",B5,\n\nIF(OR(D5=0,AND(B5<>\"Single Unit Short Haul\",C5=\"Gasoline\"),AND(OR(B5=\"Single Unit Short Haul\",B5=\"Single Unit Long Haul\"),Incentive_Geographic_Scale=\"Distribution Center\"),AND(B5<>\"Combination Unit Short Haul\",Incentive_Geographic_Scale=\"Port\"),SUMPRODUCT((RRFs!$B$4:$B$35=D5)*OR(RRFs!$C$4:$C$35=IF(C5=\"Gasoline\",\"G\",IF(C5=\"Diesel\",\"D\",C5)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B5&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D5)*OR(RRFs!$C$4:$C$35=IF(C5=\"Gasoline\",\"G\",IF(C5=\"Diesel\",\"D\",C5)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B5&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(AND(Incentive_Type_of_Modification<>\"Alternative Fuels\",Incentive_Type_of_Modification<>\"Accelerated Retirement\"),0,\nSUMPRODUCT((EFs!$A$4:$A$3351=Incentive_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B5,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Incentive_Geographic_Scale,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351=Incentive_Year)*(EFs!$E$4:$E$3351=IF(C5=\"Gasoline\",\"G\",IF(C5=\"Diesel\",\"D\",C5)))*EFs!$Q$4:$Q$3351))))","v":178152}]
[null,"Combination Unit Short Haul","Diesel","Electric",243152,null,null,null,null,null,null,{"$f":"IF(B6=\"-\",B6,\n\nIF(OR(D6=0,AND(B6<>\"Single Unit Short Haul\",C6=\"Gasoline\"),AND(OR(B6=\"Single Unit Short Haul\",B6=\"Single Unit Long Haul\"),Incentive_Geographic_Scale=\"Distribution Center\"),AND(B6<>\"Combination Unit Short Haul\",Incentive_Geographic_Scale=\"Port\"),SUMPRODUCT((RRFs!$B$4:$B$35=D6)*OR(RRFs!$C$4:$C$35=IF(C6=\"Gasoline\",\"G\",IF(C6=\"Diesel\",\"D\",C6)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B6&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D6)*OR(RRFs!$C$4:$C$35=IF(C6=\"Gasoline\",\"G\",IF(C6=\"Diesel\",\"D\",C6)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B6&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(AND(Incentive_Type_of_Modification<>\"Alternative Fuels\",Incentive_Type_of_Modification<>\"Accelerated Retirement\"),0,\nSUMPRODUCT((EFs!$A$4:$A$3351=Incentive_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B6,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Incentive_Geographic_Scale,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351=Incentive_Year)*(EFs!$E$4:$E$3351=IF(C6=\"Gasoline\",\"G\",IF(C6=\"Diesel\",\"D\",C6)))*EFs!$Q$4:$Q$3351))))","v":243152}]
[null,"-","-","-","-",null,null,null,null,null,null,{"$f":"IF(B7=\"-\",B7,\n\nIF(OR(D7=0,AND(B7<>\"Single Unit Short Haul\",C7=\"Gasoline\"),AND(OR(B7=\"Single Unit Short Haul\",B7=\"Single Unit Long Haul\"),Incentive_Geographic_Scale=\"Distribution Center\"),AND(B7<>\"Combination Unit Short Haul\",Incentive_Geographic_Scale=\"Port\"),SUMPRODUCT((RRFs!$B$4:$B$35=D7)*OR(RRFs!$C$4:$C$35=IF(C7=\"Gasoline\",\"G\",IF(C7=\"Diesel\",\"D\",C7)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B7&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D7)*OR(RRFs!$C$4:$C$35=IF(C7=\"Gasoline\",\"G\",IF(C7=\"Diesel\",\"D\",C7)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B7&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(AND(Incentive_Type_of_Modification<>\"Alternative Fuels\",Incentive_Type_of_Modification<>\"Accelerated Retirement\"),0,\nSUMPRODUCT((EFs!$A$4:$A$3351=Incentive_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B7,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Incentive_Geographic_Scale,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351=Incentive_Year)*(EFs!$E$4:$E$3351=IF(C7=\"Gasoline\",\"G\",IF(C7=\"Diesel\",\"D\",C7)))*EFs!$Q$4:$Q$3351))))","v":"-"}]
[null,"-","-","-","-",null,null,null,null,null,null,{"$f":"IF(B8=\"-\",B8,\n\nIF(OR(D8=0,AND(B8<>\"Single Unit Short Haul\",C8=\"Gasoline\"),AND(OR(B8=\"Single Unit Short Haul\",B8=\"Single Unit Long Haul\"),Incentive_Geographic_Scale=\"Distribution Center\"),AND(B8<>\"Combination Unit Short Haul\",Incentive_Geographic_Scale=\"Port\"),SUMPRODUCT((RRFs!$B$4:$B$35=D8)*OR(RRFs!$C$4:$C$35=IF(C8=\"Gasoline\",\"G\",IF(C8=\"Diesel\",\"D\",C8)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B8&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D8)*OR(RRFs!$C$4:$C$35=IF(C8=\"Gasoline\",\"G\",IF(C8=\"Diesel\",\"D\",C8)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B8&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(AND(Incentive_Type_of_Modification<>\"Alternative Fuels\",Incentive_Type_of_Modification<>\"Accelerated Retirement\"),0,\nSUMPRODUCT((EFs!$A$4:$A$3351=Incentive_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B8,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Incentive_Geographic_Scale,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351=Incentive_Year)*(EFs!$E$4:$E$3351=IF(C8=\"Gasoline\",\"G\",IF(C8=\"Diesel\",\"D\",C8)))*EFs!$Q$4:$Q$3351))))","v":"-"}]
[null,"-","-","-","-",null,null,null,null,null,null,{"$f":"IF(B9=\"-\",B9,\n\nIF(OR(D9=0,AND(B9<>\"Single Unit Short Haul\",C9=\"Gasoline\"),AND(OR(B9=\"Single Unit Short Haul\",B9=\"Single Unit Long Haul\"),Incentive_Geographic_Scale=\"Distribution Center\"),AND(B9<>\"Combination Unit Short Haul\",Incentive_Geographic_Scale=\"Port\"),SUMPRODUCT((RRFs!$B$4:$B$35=D9)*OR(RRFs!$C$4:$C$35=IF(C9=\"Gasoline\",\"G\",IF(C9=\"Diesel\",\"D\",C9)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B9&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D9)*OR(RRFs!$C$4:$C$35=IF(C9=\"Gasoline\",\"G\",IF(C9=\"Diesel\",\"D\",C9)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B9&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(AND(Incentive_Type_of_Modification<>\"Alternative Fuels\",Incentive_Type_of_Modification<>\"Accelerated Retirement\"),0,\nSUMPRODUCT((EFs!$A$4:$A$3351=Incentive_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B9,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Incentive_Geographic_Scale,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351=Incentive_Year)*(EFs!$E$4:$E$3351=IF(C9=\"Gasoline\",\"G\",IF(C9=\"Diesel\",\"D\",C9)))*EFs!$Q$4:$Q$3351))))","v":"-"}]
[null,"-","-","-","-",null,null,null,null,null,null,{"$f":"IF(B10=\"-\",B10,\n\nIF(OR(D10=0,AND(B10<>\"Single Unit Short Haul\",C10=\"Gasoline\"),AND(OR(B10=\"Single Unit Short Haul\",B10=\"Single Unit Long Haul\"),Incentive_Geographic_Scale=\"Distribution Center\"),AND(B10<>\"Combination Unit Short Haul\",Incentive_Geographic_Scale=\"Port\"),SUMPRODUCT((RRFs!$B$4:$B$35=D10)*OR(RRFs!$C$4:$C$35=IF(C10=\"Gasoline\",\"G\",IF(C10=\"Diesel\",\"D\",C10)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B10&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D10)*OR(RRFs!$C$4:$C$35=IF(C10=\"Gasoline\",\"G\",IF(C10=\"Diesel\",\"D\",C10)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B10&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(AND(Incentive_Type_of_Modification<>\"Alternative Fuels\",Incentive_Type_of_Modification<>\"Accelerated Retirement\"),0,\nSUMPRODUCT((EFs!$A$4:$A$3351=Incentive_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B10,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Incentive_Geographic_Scale,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351=Incentive_Year)*(EFs!$E$4:$E$3351=IF(C10=\"Gasoline\",\"G\",IF(C10=\"Diesel\",\"D\",C10)))*EFs!$Q$4:$Q$3351))))","v":"-"}]
[null,"-","-","-","-",null,null,null,null,null,null,{"$f":"IF(B11=\"-\",B11,\n\nIF(OR(D11=0,AND(B11<>\"Single Unit Short Haul\",C11=\"Gasoline\"),AND(OR(B11=\"Single Unit Short Haul\",B11=\"Single Unit Long Haul\"),Incentive_Geographic_Scale=\"Distribution Center\"),AND(B11<>\"Combination Unit Short Haul\",Incentive_Geographic_Scale=\"Port\"),SUMPRODUCT((RRFs!$B$4:$B$35=D11)*OR(RRFs!$C$4:$C$35=IF(C11=\"Gasoline\",\"G\",IF(C11=\"Diesel\",\"D\",C11)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B11&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D11)*OR(RRFs!$C$4:$C$35=IF(C11=\"Gasoline\",\"G\",IF(C11=\"Diesel\",\"D\",C11)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B11&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(AND(Incentive_Type_of_Modification<>\"Alternative Fuels\",Incentive_Type_of_Modification<>\"Accelerated Retirement\"),0,\nSUMPRODUCT((EFs!$A$4:$A$3351=Incentive_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B11,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Incentive_Geographic_Scale,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351=Incentive_Year)*(EFs!$E$4:$E$3351=IF(C11=\"Gasoline\",\"G\",IF(C11=\"Diesel\",\"D\",C11)))*EFs!$Q$4:$Q$3351))))","v":"-"}]
[null,"-","-","-","-",null,null,null,null,null,null,{"$f":"IF(B12=\"-\",B12,\n\nIF(OR(D12=0,AND(B12<>\"Single Unit Short Haul\",C12=\"Gasoline\"),AND(OR(B12=\"Single Unit Short Haul\",B12=\"Single Unit Long Haul\"),Incentive_Geographic_Scale=\"Distribution Center\"),AND(B12<>\"Combination Unit Short Haul\",Incentive_Geographic_Scale=\"Port\"),SUMPRODUCT((RRFs!$B$4:$B$35=D12)*OR(RRFs!$C$4:$C$35=IF(C12=\"Gasoline\",\"G\",IF(C12=\"Diesel\",\"D\",C12)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B12&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D12)*OR(RRFs!$C$4:$C$35=IF(C12=\"Gasoline\",\"G\",IF(C12=\"Diesel\",\"D\",C12)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B12&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(AND(Incentive_Type_of_Modification<>\"Alternative Fuels\",Incentive_Type_of_Modification<>\"Accelerated Retirement\"),0,\nSUMPRODUCT((EFs!$A$4:$A$3351=Incentive_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B12,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Incentive_Geographic_Scale,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351=Incentive_Year)*(EFs!$E$4:$E$3351=IF(C12=\"Gasoline\",\"G\",IF(C12=\"Diesel\",\"D\",C12)))*EFs!$Q$4:$Q$3351))))","v":"-"}]
[null,"-","-","-","-",null,null,null,null,null,null,{"$f":"IF(B13=\"-\",B13,\n\nIF(OR(D13=0,AND(B13<>\"Single Unit Short Haul\",C13=\"Gasoline\"),AND(OR(B13=\"Single Unit Short Haul\",B13=\"Single Unit Long Haul\"),Incentive_Geographic_Scale=\"Distribution Center\"),AND(B13<>\"Combination Unit Short Haul\",Incentive_Geographic_Scale=\"Port\"),SUMPRODUCT((RRFs!$B$4:$B$35=D13)*OR(RRFs!$C$4:$C$35=IF(C13=\"Gasoline\",\"G\",IF(C13=\"Diesel\",\"D\",C13)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B13&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D13)*OR(RRFs!$C$4:$C$35=IF(C13=\"Gasoline\",\"G\",IF(C13=\"Diesel\",\"D\",C13)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B13&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(AND(Incentive_Type_of_Modification<>\"Alternative Fuels\",Incentive_Type_of_Modification<>\"Accelerated Retirement\"),0,\nSUMPRODUCT((EFs!$A$4:$A$3351=Incentive_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B13,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Incentive_Geographic_Scale,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351=Incentive_Year)*(EFs!$E$4:$E$3351=IF(C13=\"Gasoline\",\"G\",IF(C13=\"Diesel\",\"D\",C13)))*EFs!$Q$4:$Q$3351))))","v":"-"}]
[null,"-","-","-","-",null,null,null,null,null,null,{"$f":"IF(B14=\"-\",B14,\n\nIF(OR(D14=0,AND(B14<>\"Single Unit Short Haul\",C14=\"Gasoline\"),AND(OR(B14=\"Single Unit Short Haul\",B14=\"Single Unit Long Haul\"),Incentive_Geographic_Scale=\"Distribution Center\"),AND(B14<>\"Combination Unit Short Haul\",Incentive_Geographic_Scale=\"Port\"),SUMPRODUCT((RRFs!$B$4:$B$35=D14)*OR(RRFs!$C$4:$C$35=IF(C14=\"Gasoline\",\"G\",IF(C14=\"Diesel\",\"D\",C14)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B14&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D14)*OR(RRFs!$C$4:$C$35=IF(C14=\"Gasoline\",\"G\",IF(C14=\"Diesel\",\"D\",C14)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B14&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(AND(Incentive_Type_of_Modification<>\"Alternative Fuels\",Incentive_Type_of_Modification<>\"Accelerated Retirement\"),0,\nSUMPRODUCT((EFs!$A$4:$A$3351=Incentive_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B14,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Incentive_Geographic_Scale,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351=Incentive_Year)*(EFs!$E$4:$E$3351=IF(C14=\"Gasoline\",\"G\",IF(C14=\"Diesel\",\"D\",C14)))*EFs!$Q$4:$Q$3351))))","v":"-"}]
[null,"-","-","-","-",null,null,null,null,null,null,{"$f":"IF(B15=\"-\",B15,\n\nIF(OR(D15=0,AND(B15<>\"Single Unit Short Haul\",C15=\"Gasoline\"),AND(OR(B15=\"Single Unit Short Haul\",B15=\"Single Unit Long Haul\"),Incentive_Geographic_Scale=\"Distribution Center\"),AND(B15<>\"Combination Unit Short Haul\",Incentive_Geographic_Scale=\"Port\"),SUMPRODUCT((RRFs!$B$4:$B$35=D15)*OR(RRFs!$C$4:$C$35=IF(C15=\"Gasoline\",\"G\",IF(C15=\"Diesel\",\"D\",C15)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B15&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D15)*OR(RRFs!$C$4:$C$35=IF(C15=\"Gasoline\",\"G\",IF(C15=\"Diesel\",\"D\",C15)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B15&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(AND(Incentive_Type_of_Modification<>\"Alternative Fuels\",Incentive_Type_of_Modification<>\"Accelerated Retirement\"),0,\nSUMPRODUCT((EFs!$A$4:$A$3351=Incentive_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B15,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Incentive_Geographic_Scale,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351=Incentive_Year)*(EFs!$E$4:$E$3351=IF(C15=\"Gasoline\",\"G\",IF(C15=\"Diesel\",\"D\",C15)))*EFs!$Q$4:$Q$3351))))","v":"-"}]
[null,"-","-","-","-",null,null,null,null,null,null,{"$f":"IF(B16=\"-\",B16,\n\nIF(OR(D16=0,AND(B16<>\"Single Unit Short Haul\",C16=\"Gasoline\"),AND(OR(B16=\"Single Unit Short Haul\",B16=\"Single Unit Long Haul\"),Incentive_Geographic_Scale=\"Distribution Center\"),AND(B16<>\"Combination Unit Short Haul\",Incentive_Geographic_Scale=\"Port\"),SUMPRODUCT((RRFs!$B$4:$B$35=D16)*OR(RRFs!$C$4:$C$35=IF(C16=\"Gasoline\",\"G\",IF(C16=\"Diesel\",\"D\",C16)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B16&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D16)*OR(RRFs!$C$4:$C$35=IF(C16=\"Gasoline\",\"G\",IF(C16=\"Diesel\",\"D\",C16)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B16&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(AND(Incentive_Type_of_Modification<>\"Alternative Fuels\",Incentive_Type_of_Modification<>\"Accelerated Retirement\"),0,\nSUMPRODUCT((EFs!$A$4:$A$3351=Incentive_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B16,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Incentive_Geographic_Scale,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351=Incentive_Year)*(EFs!$E$4:$E$3351=IF(C16=\"Gasoline\",\"G\",IF(C16=\"Diesel\",\"D\",C16)))*EFs!$Q$4:$Q$3351))))","v":"-"}]
[null,"-","-","-","-",null,null,null,null,null,null,{"$f":"IF(B17=\"-\",B17,\n\nIF(OR(D17=0,AND(B17<>\"Single Unit Short Haul\",C17=\"Gasoline\"),AND(OR(B17=\"Single Unit Short Haul\",B17=\"Single Unit Long Haul\"),Incentive_Geographic_Scale=\"Distribution Center\"),AND(B17<>\"Combination Unit Short Haul\",Incentive_Geographic_Scale=\"Port\"),SUMPRODUCT((RRFs!$B$4:$B$35=D17)*OR(RRFs!$C$4:$C$35=IF(C17=\"Gasoline\",\"G\",IF(C17=\"Diesel\",\"D\",C17)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B17&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D17)*OR(RRFs!$C$4:$C$35=IF(C17=\"Gasoline\",\"G\",IF(C17=\"Diesel\",\"D\",C17)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B17&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(AND(Incentive_Type_of_Modification<>\"Alternative Fuels\",Incentive_Type_of_Modification<>\"Accelerated Retirement\"),0,\nSUMPRODUCT((EFs!$A$4:$A$3351=Incentive_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B17,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Incentive_Geographic_Scale,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351=Incentive_Year)*(EFs!$E$4:$E$3351=IF(C17=\"Gasoline\",\"G\",IF(C17=\"Diesel\",\"D\",C17)))*EFs!$Q$4:$Q$3351))))","v":"-"}]
[null,"-","-","-","-",null,null,null,null,null,null,{"$f":"IF(B18=\"-\",B18,\n\nIF(OR(D18=0,AND(B18<>\"Single Unit Short Haul\",C18=\"Gasoline\"),AND(OR(B18=\"Single Unit Short Haul\",B18=\"Single Unit Long Haul\"),Incentive_Geographic_Scale=\"Distribution Center\"),AND(B18<>\"Combination Unit Short Haul\",Incentive_Geographic_Scale=\"Port\"),SUMPRODUCT((RRFs!$B$4:$B$35=D18)*OR(RRFs!$C$4:$C$35=IF(C18=\"Gasoline\",\"G\",IF(C18=\"Diesel\",\"D\",C18)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B18&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D18)*OR(RRFs!$C$4:$C$35=IF(C18=\"Gasoline\",\"G\",IF(C18=\"Diesel\",\"D\",C18)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B18&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(AND(Incentive_Type_of_Modification<>\"Alternative Fuels\",Incentive_Type_of_Modification<>\"Accelerated Retirement\"),0,\nSUMPRODUCT((EFs!$A$4:$A$3351=Incentive_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B18,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Incentive_Geographic_Scale,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351=Incentive_Year)*(EFs!$E$4:$E$3351=IF(C18=\"Gasoline\",\"G\",IF(C18=\"Diesel\",\"D\",C18)))*EFs!$Q$4:$Q$3351))))","v":"-"}]
[null,"-","-","-","-",null,null,null,null,null,null,{"$f":"IF(B19=\"-\",B19,\n\nIF(OR(D19=0,AND(B19<>\"Single Unit Short Haul\",C19=\"Gasoline\"),AND(OR(B19=\"Single Unit Short Haul\",B19=\"Single Unit Long Haul\"),Incentive_Geographic_Scale=\"Distribution Center\"),AND(B19<>\"Combination Unit Short Haul\",Incentive_Geographic_Scale=\"Port\"),SUMPRODUCT((RRFs!$B$4:$B$35=D19)*OR(RRFs!$C$4:$C$35=IF(C19=\"Gasoline\",\"G\",IF(C19=\"Diesel\",\"D\",C19)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B19&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D19)*OR(RRFs!$C$4:$C$35=IF(C19=\"Gasoline\",\"G\",IF(C19=\"Diesel\",\"D\",C19)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B19&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(AND(Incentive_Type_of_Modification<>\"Alternative Fuels\",Incentive_Type_of_Modification<>\"Accelerated Retirement\"),0,\nSUMPRODUCT((EFs!$A$4:$A$3351=Incentive_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B19,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Incentive_Geographic_Scale,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351=Incentive_Year)*(EFs!$E$4:$E$3351=IF(C19=\"Gasoline\",\"G\",IF(C19=\"Diesel\",\"D\",C19)))*EFs!$Q$4:$Q$3351))))","v":"-"}]
[null,"-","-","-","-",null,null,null,null,null,null,{"$f":"IF(B20=\"-\",B20,\n\nIF(OR(D20=0,AND(B20<>\"Single Unit Short Haul\",C20=\"Gasoline\"),AND(OR(B20=\"Single Unit Short Haul\",B20=\"Single Unit Long Haul\"),Incentive_Geographic_Scale=\"Distribution Center\"),AND(B20<>\"Combination Unit Short Haul\",Incentive_Geographic_Scale=\"Port\"),SUMPRODUCT((RRFs!$B$4:$B$35=D20)*OR(RRFs!$C$4:$C$35=IF(C20=\"Gasoline\",\"G\",IF(C20=\"Diesel\",\"D\",C20)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B20&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D20)*OR(RRFs!$C$4:$C$35=IF(C20=\"Gasoline\",\"G\",IF(C20=\"Diesel\",\"D\",C20)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B20&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(AND(Incentive_Type_of_Modification<>\"Alternative Fuels\",Incentive_Type_of_Modification<>\"Accelerated Retirement\"),0,\nSUMPRODUCT((EFs!$A$4:$A$3351=Incentive_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B20,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Incentive_Geographic_Scale,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351=Incentive_Year)*(EFs!$E$4:$E$3351=IF(C20=\"Gasoline\",\"G\",IF(C20=\"Diesel\",\"D\",C20)))*EFs!$Q$4:$Q$3351))))","v":"-"}]
[null,"-","-","-","-",null,null,null,null,null,null,{"$f":"IF(B21=\"-\",B21,\n\nIF(OR(D21=0,AND(B21<>\"Single Unit Short Haul\",C21=\"Gasoline\"),AND(OR(B21=\"Single Unit Short Haul\",B21=\"Single Unit Long Haul\"),Incentive_Geographic_Scale=\"Distribution Center\"),AND(B21<>\"Combination Unit Short Haul\",Incentive_Geographic_Scale=\"Port\"),SUMPRODUCT((RRFs!$B$4:$B$35=D21)*OR(RRFs!$C$4:$C$35=IF(C21=\"Gasoline\",\"G\",IF(C21=\"Diesel\",\"D\",C21)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B21&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D21)*OR(RRFs!$C$4:$C$35=IF(C21=\"Gasoline\",\"G\",IF(C21=\"Diesel\",\"D\",C21)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B21&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(AND(Incentive_Type_of_Modification<>\"Alternative Fuels\",Incentive_Type_of_Modification<>\"Accelerated Retirement\"),0,\nSUMPRODUCT((EFs!$A$4:$A$3351=Incentive_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B21,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Incentive_Geographic_Scale,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351=Incentive_Year)*(EFs!$E$4:$E$3351=IF(C21=\"Gasoline\",\"G\",IF(C21=\"Diesel\",\"D\",C21)))*EFs!$Q$4:$Q$3351))))","v":"-"}]
[null,"-","-","-","-",null,null,null,null,null,null,{"$f":"IF(B22=\"-\",B22,\n\nIF(OR(D22=0,AND(B22<>\"Single Unit Short Haul\",C22=\"Gasoline\"),AND(OR(B22=\"Single Unit Short Haul\",B22=\"Single Unit Long Haul\"),Incentive_Geographic_Scale=\"Distribution Center\"),AND(B22<>\"Combination Unit Short Haul\",Incentive_Geographic_Scale=\"Port\"),SUMPRODUCT((RRFs!$B$4:$B$35=D22)*OR(RRFs!$C$4:$C$35=IF(C22=\"Gasoline\",\"G\",IF(C22=\"Diesel\",\"D\",C22)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B22&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D22)*OR(RRFs!$C$4:$C$35=IF(C22=\"Gasoline\",\"G\",IF(C22=\"Diesel\",\"D\",C22)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B22&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(AND(Incentive_Type_of_Modification<>\"Alternative Fuels\",Incentive_Type_of_Modification<>\"Accelerated Retirement\"),0,\nSUMPRODUCT((EFs!$A$4:$A$3351=Incentive_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B22,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Incentive_Geographic_Scale,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351=Incentive_Year)*(EFs!$E$4:$E$3351=IF(C22=\"Gasoline\",\"G\",IF(C22=\"Diesel\",\"D\",C22)))*EFs!$Q$4:$Q$3351))))","v":"-"}]
[null,"-","-","-","-",null,null,null,null,null,null,{"$f":"IF(B23=\"-\",B23,\n\nIF(OR(D23=0,AND(B23<>\"Single Unit Short Haul\",C23=\"Gasoline\"),AND(OR(B23=\"Single Unit Short Haul\",B23=\"Single Unit Long Haul\"),Incentive_Geographic_Scale=\"Distribution Center\"),AND(B23<>\"Combination Unit Short Haul\",Incentive_Geographic_Scale=\"Port\"),SUMPRODUCT((RRFs!$B$4:$B$35=D23)*OR(RRFs!$C$4:$C$35=IF(C23=\"Gasoline\",\"G\",IF(C23=\"Diesel\",\"D\",C23)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B23&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D23)*OR(RRFs!$C$4:$C$35=IF(C23=\"Gasoline\",\"G\",IF(C23=\"Diesel\",\"D\",C23)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B23&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(AND(Incentive_Type_of_Modification<>\"Alternative Fuels\",Incentive_Type_of_Modification<>\"Accelerated Retirement\"),0,\nSUMPRODUCT((EFs!$A$4:$A$3351=Incentive_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B23,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Incentive_Geographic_Scale,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351=Incentive_Year)*(EFs!$E$4:$E$3351=IF(C23=\"Gasoline\",\"G\",IF(C23=\"Diesel\",\"D\",C23)))*EFs!$Q$4:$Q$3351))))","v":"-"}]
[null,"-","-","-","-",null,null,null,null,null,null,{"$f":"IF(B24=\"-\",B24,\n\nIF(OR(D24=0,AND(B24<>\"Single Unit Short Haul\",C24=\"Gasoline\"),AND(OR(B24=\"Single Unit Short Haul\",B24=\"Single Unit Long Haul\"),Incentive_Geographic_Scale=\"Distribution Center\"),AND(B24<>\"Combination Unit Short Haul\",Incentive_Geographic_Scale=\"Port\"),SUMPRODUCT((RRFs!$B$4:$B$35=D24)*OR(RRFs!$C$4:$C$35=IF(C24=\"Gasoline\",\"G\",IF(C24=\"Diesel\",\"D\",C24)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B24&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D24)*OR(RRFs!$C$4:$C$35=IF(C24=\"Gasoline\",\"G\",IF(C24=\"Diesel\",\"D\",C24)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B24&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(AND(Incentive_Type_of_Modification<>\"Alternative Fuels\",Incentive_Type_of_Modification<>\"Accelerated Retirement\"),0,\nSUMPRODUCT((EFs!$A$4:$A$3351=Incentive_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B24,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Incentive_Geographic_Scale,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351=Incentive_Year)*(EFs!$E$4:$E$3351=IF(C24=\"Gasoline\",\"G\",IF(C24=\"Diesel\",\"D\",C24)))*EFs!$Q$4:$Q$3351))))","v":"-"}]
[null,"-","-","-","-",null,null,null,null,null,null,{"$f":"IF(B25=\"-\",B25,\n\nIF(OR(D25=0,AND(B25<>\"Single Unit Short Haul\",C25=\"Gasoline\"),AND(OR(B25=\"Single Unit Short Haul\",B25=\"Single Unit Long Haul\"),Incentive_Geographic_Scale=\"Distribution Center\"),AND(B25<>\"Combination Unit Short Haul\",Incentive_Geographic_Scale=\"Port\"),SUMPRODUCT((RRFs!$B$4:$B$35=D25)*OR(RRFs!$C$4:$C$35=IF(C25=\"Gasoline\",\"G\",IF(C25=\"Diesel\",\"D\",C25)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B25&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D25)*OR(RRFs!$C$4:$C$35=IF(C25=\"Gasoline\",\"G\",IF(C25=\"Diesel\",\"D\",C25)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B25&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(AND(Incentive_Type_of_Modification<>\"Alternative Fuels\",Incentive_Type_of_Modification<>\"Accelerated Retirement\"),0,\nSUMPRODUCT((EFs!$A$4:$A$3351=Incentive_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B25,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Incentive_Geographic_Scale,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351=Incentive_Year)*(EFs!$E$4:$E$3351=IF(C25=\"Gasoline\",\"G\",IF(C25=\"Diesel\",\"D\",C25)))*EFs!$Q$4:$Q$3351))))","v":"-"}]
[null,"-","-","-","-",null,null,null,null,null,null,{"$f":"IF(B26=\"-\",B26,\n\nIF(OR(D26=0,AND(B26<>\"Single Unit Short Haul\",C26=\"Gasoline\"),AND(OR(B26=\"Single Unit Short Haul\",B26=\"Single Unit Long Haul\"),Incentive_Geographic_Scale=\"Distribution Center\"),AND(B26<>\"Combination Unit Short Haul\",Incentive_Geographic_Scale=\"Port\"),SUMPRODUCT((RRFs!$B$4:$B$35=D26)*OR(RRFs!$C$4:$C$35=IF(C26=\"Gasoline\",\"G\",IF(C26=\"Diesel\",\"D\",C26)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B26&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D26)*OR(RRFs!$C$4:$C$35=IF(C26=\"Gasoline\",\"G\",IF(C26=\"Diesel\",\"D\",C26)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B26&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(AND(Incentive_Type_of_Modification<>\"Alternative Fuels\",Incentive_Type_of_Modification<>\"Accelerated Retirement\"),0,\nSUMPRODUCT((EFs!$A$4:$A$3351=Incentive_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B26,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Incentive_Geographic_Scale,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351=Incentive_Year)*(EFs!$E$4:$E$3351=IF(C26=\"Gasoline\",\"G\",IF(C26=\"Diesel\",\"D\",C26)))*EFs!$Q$4:$Q$3351))))","v":"-"}]
[null,"-","-","-","-",null,null,null,null,null,null,{"$f":"IF(B27=\"-\",B27,\n\nIF(OR(D27=0,AND(B27<>\"Single Unit Short Haul\",C27=\"Gasoline\"),AND(OR(B27=\"Single Unit Short Haul\",B27=\"Single Unit Long Haul\"),Incentive_Geographic_Scale=\"Distribution Center\"),AND(B27<>\"Combination Unit Short Haul\",Incentive_Geographic_Scale=\"Port\"),SUMPRODUCT((RRFs!$B$4:$B$35=D27)*OR(RRFs!$C$4:$C$35=IF(C27=\"Gasoline\",\"G\",IF(C27=\"Diesel\",\"D\",C27)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B27&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D27)*OR(RRFs!$C$4:$C$35=IF(C27=\"Gasoline\",\"G\",IF(C27=\"Diesel\",\"D\",C27)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B27&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(AND(Incentive_Type_of_Modification<>\"Alternative Fuels\",Incentive_Type_of_Modification<>\"Accelerated Retirement\"),0,\nSUMPRODUCT((EFs!$A$4:$A$3351=Incentive_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B27,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Incentive_Geographic_Scale,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351=Incentive_Year)*(EFs!$E$4:$E$3351=IF(C27=\"Gasoline\",\"G\",IF(C27=\"Diesel\",\"D\",C27)))*EFs!$Q$4:$Q$3351))))","v":"-"}]
[null,"-","-","-","-",null,null,null,null,null,null,{"$f":"IF(B28=\"-\",B28,\n\nIF(OR(D28=0,AND(B28<>\"Single Unit Short Haul\",C28=\"Gasoline\"),AND(OR(B28=\"Single Unit Short Haul\",B28=\"Single Unit Long Haul\"),Incentive_Geographic_Scale=\"Distribution Center\"),AND(B28<>\"Combination Unit Short Haul\",Incentive_Geographic_Scale=\"Port\"),SUMPRODUCT((RRFs!$B$4:$B$35=D28)*OR(RRFs!$C$4:$C$35=IF(C28=\"Gasoline\",\"G\",IF(C28=\"Diesel\",\"D\",C28)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B28&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D28)*OR(RRFs!$C$4:$C$35=IF(C28=\"Gasoline\",\"G\",IF(C28=\"Diesel\",\"D\",C28)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B28&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(AND(Incentive_Type_of_Modification<>\"Alternative Fuels\",Incentive_Type_of_Modification<>\"Accelerated Retirement\"),0,\nSUMPRODUCT((EFs!$A$4:$A$3351=Incentive_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B28,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Incentive_Geographic_Scale,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351=Incentive_Year)*(EFs!$E$4:$E$3351=IF(C28=\"Gasoline\",\"G\",IF(C28=\"Diesel\",\"D\",C28)))*EFs!$Q$4:$Q$3351))))","v":"-"}]
[null,"-","-","-","-",null,null,null,null,null,null,{"$f":"IF(B29=\"-\",B29,\n\nIF(OR(D29=0,AND(B29<>\"Single Unit Short Haul\",C29=\"Gasoline\"),AND(OR(B29=\"Single Unit Short Haul\",B29=\"Single Unit Long Haul\"),Incentive_Geographic_Scale=\"Distribution Center\"),AND(B29<>\"Combination Unit Short Haul\",Incentive_Geographic_Scale=\"Port\"),SUMPRODUCT((RRFs!$B$4:$B$35=D29)*OR(RRFs!$C$4:$C$35=IF(C29=\"Gasoline\",\"G\",IF(C29=\"Diesel\",\"D\",C29)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B29&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D29)*OR(RRFs!$C$4:$C$35=IF(C29=\"Gasoline\",\"G\",IF(C29=\"Diesel\",\"D\",C29)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B29&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(AND(Incentive_Type_of_Modification<>\"Alternative Fuels\",Incentive_Type_of_Modification<>\"Accelerated Retirement\"),0,\nSUMPRODUCT((EFs!$A$4:$A$3351=Incentive_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B29,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Incentive_Geographic_Scale,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351=Incentive_Year)*(EFs!$E$4:$E$3351=IF(C29=\"Gasoline\",\"G\",IF(C29=\"Diesel\",\"D\",C29)))*EFs!$Q$4:$Q$3351))))","v":"-"}]
[null,"-","-","-","-",null,null,null,null,null,null,{"$f":"IF(B30=\"-\",B30,\n\nIF(OR(D30=0,AND(B30<>\"Single Unit Short Haul\",C30=\"Gasoline\"),AND(OR(B30=\"Single Unit Short Haul\",B30=\"Single Unit Long Haul\"),Incentive_Geographic_Scale=\"Distribution Center\"),AND(B30<>\"Combination Unit Short Haul\",Incentive_Geographic_Scale=\"Port\"),SUMPRODUCT((RRFs!$B$4:$B$35=D30)*OR(RRFs!$C$4:$C$35=IF(C30=\"Gasoline\",\"G\",IF(C30=\"Diesel\",\"D\",C30)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B30&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D30)*OR(RRFs!$C$4:$C$35=IF(C30=\"Gasoline\",\"G\",IF(C30=\"Diesel\",\"D\",C30)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B30&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(AND(Incentive_Type_of_Modification<>\"Alternative Fuels\",Incentive_Type_of_Modification<>\"Accelerated Retirement\"),0,\nSUMPRODUCT((EFs!$A$4:$A$3351=Incentive_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B30,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Incentive_Geographic_Scale,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351=Incentive_Year)*(EFs!$E$4:$E$3351=IF(C30=\"Gasoline\",\"G\",IF(C30=\"Diesel\",\"D\",C30)))*EFs!$Q$4:$Q$3351))))","v":"-"}]
[null,"-","-","-","-",null,null,null,null,null,null,{"$f":"IF(B31=\"-\",B31,\n\nIF(OR(D31=0,AND(B31<>\"Single Unit Short Haul\",C31=\"Gasoline\"),AND(OR(B31=\"Single Unit Short Haul\",B31=\"Single Unit Long Haul\"),Incentive_Geographic_Scale=\"Distribution Center\"),AND(B31<>\"Combination Unit Short Haul\",Incentive_Geographic_Scale=\"Port\"),SUMPRODUCT((RRFs!$B$4:$B$35=D31)*OR(RRFs!$C$4:$C$35=IF(C31=\"Gasoline\",\"G\",IF(C31=\"Diesel\",\"D\",C31)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B31&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D31)*OR(RRFs!$C$4:$C$35=IF(C31=\"Gasoline\",\"G\",IF(C31=\"Diesel\",\"D\",C31)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B31&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(AND(Incentive_Type_of_Modification<>\"Alternative Fuels\",Incentive_Type_of_Modification<>\"Accelerated Retirement\"),0,\nSUMPRODUCT((EFs!$A$4:$A$3351=Incentive_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B31,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Incentive_Geographic_Scale,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351=Incentive_Year)*(EFs!$E$4:$E$3351=IF(C31=\"Gasoline\",\"G\",IF(C31=\"Diesel\",\"D\",C31)))*EFs!$Q$4:$Q$3351))))","v":"-"}]
[null,"-","-","-","-",null,null,null,null,null,null,{"$f":"IF(B32=\"-\",B32,\n\nIF(OR(D32=0,AND(B32<>\"Single Unit Short Haul\",C32=\"Gasoline\"),AND(OR(B32=\"Single Unit Short Haul\",B32=\"Single Unit Long Haul\"),Incentive_Geographic_Scale=\"Distribution Center\"),AND(B32<>\"Combination Unit Short Haul\",Incentive_Geographic_Scale=\"Port\"),SUMPRODUCT((RRFs!$B$4:$B$35=D32)*OR(RRFs!$C$4:$C$35=IF(C32=\"Gasoline\",\"G\",IF(C32=\"Diesel\",\"D\",C32)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B32&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D32)*OR(RRFs!$C$4:$C$35=IF(C32=\"Gasoline\",\"G\",IF(C32=\"Diesel\",\"D\",C32)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B32&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(AND(Incentive_Type_of_Modification<>\"Alternative Fuels\",Incentive_Type_of_Modification<>\"Accelerated Retirement\"),0,\nSUMPRODUCT((EFs!$A$4:$A$3351=Incentive_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B32,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Incentive_Geographic_Scale,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351=Incentive_Year)*(EFs!$E$4:$E$3351=IF(C32=\"Gasoline\",\"G\",IF(C32=\"Diesel\",\"D\",C32)))*EFs!$Q$4:$Q$3351))))","v":"-"}]
[null,"-","-","-","-",null,null,null,null,null,null,{"$f":"IF(B33=\"-\",B33,\n\nIF(OR(D33=0,AND(B33<>\"Single Unit Short Haul\",C33=\"Gasoline\"),AND(OR(B33=\"Single Unit Short Haul\",B33=\"Single Unit Long Haul\"),Incentive_Geographic_Scale=\"Distribution Center\"),AND(B33<>\"Combination Unit Short Haul\",Incentive_Geographic_Scale=\"Port\"),SUMPRODUCT((RRFs!$B$4:$B$35=D33)*OR(RRFs!$C$4:$C$35=IF(C33=\"Gasoline\",\"G\",IF(C33=\"Diesel\",\"D\",C33)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B33&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D33)*OR(RRFs!$C$4:$C$35=IF(C33=\"Gasoline\",\"G\",IF(C33=\"Diesel\",\"D\",C33)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B33&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(AND(Incentive_Type_of_Modification<>\"Alternative Fuels\",Incentive_Type_of_Modification<>\"Accelerated Retirement\"),0,\nSUMPRODUCT((EFs!$A$4:$A$3351=Incentive_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B33,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Incentive_Geographic_Scale,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351=Incentive_Year)*(EFs!$E$4:$E$3351=IF(C33=\"Gasoline\",\"G\",IF(C33=\"Diesel\",\"D\",C33)))*EFs!$Q$4:$Q$3351))))","v":"-"}]
[null,"-","-","-","-",null,null,null,null,null,null,{"$f":"IF(B34=\"-\",B34,\n\nIF(OR(D34=0,AND(B34<>\"Single Unit Short Haul\",C34=\"Gasoline\"),AND(OR(B34=\"Single Unit Short Haul\",B34=\"Single Unit Long Haul\"),Incentive_Geographic_Scale=\"Distribution Center\"),AND(B34<>\"Combination Unit Short Haul\",Incentive_Geographic_Scale=\"Port\"),SUMPRODUCT((RRFs!$B$4:$B$35=D34)*OR(RRFs!$C$4:$C$35=IF(C34=\"Gasoline\",\"G\",IF(C34=\"Diesel\",\"D\",C34)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B34&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D34)*OR(RRFs!$C$4:$C$35=IF(C34=\"Gasoline\",\"G\",IF(C34=\"Diesel\",\"D\",C34)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B34&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(AND(Incentive_Type_of_Modification<>\"Alternative Fuels\",Incentive_Type_of_Modification<>\"Accelerated Retirement\"),0,\nSUMPRODUCT((EFs!$A$4:$A$3351=Incentive_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B34,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Incentive_Geographic_Scale,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351=Incentive_Year)*(EFs!$E$4:$E$3351=IF(C34=\"Gasoline\",\"G\",IF(C34=\"Diesel\",\"D\",C34)))*EFs!$Q$4:$Q$3351))))","v":"-"}]
[null,"-","-","-","-",null,null,null,null,null,null,{"$f":"IF(B35=\"-\",B35,\n\nIF(OR(D35=0,AND(B35<>\"Single Unit Short Haul\",C35=\"Gasoline\"),AND(OR(B35=\"Single Unit Short Haul\",B35=\"Single Unit Long Haul\"),Incentive_Geographic_Scale=\"Distribution Center\"),AND(B35<>\"Combination Unit Short Haul\",Incentive_Geographic_Scale=\"Port\"),SUMPRODUCT((RRFs!$B$4:$B$35=D35)*OR(RRFs!$C$4:$C$35=IF(C35=\"Gasoline\",\"G\",IF(C35=\"Diesel\",\"D\",C35)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B35&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D35)*OR(RRFs!$C$4:$C$35=IF(C35=\"Gasoline\",\"G\",IF(C35=\"Diesel\",\"D\",C35)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B35&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(AND(Incentive_Type_of_Modification<>\"Alternative Fuels\",Incentive_Type_of_Modification<>\"Accelerated Retirement\"),0,\nSUMPRODUCT((EFs!$A$4:$A$3351=Incentive_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B35,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Incentive_Geographic_Scale,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351=Incentive_Year)*(EFs!$E$4:$E$3351=IF(C35=\"Gasoline\",\"G\",IF(C35=\"Diesel\",\"D\",C35)))*EFs!$Q$4:$Q$3351))))","v":"-"}]
[null,"-","-","-","-",null,null,null,null,null,null,{"$f":"IF(B36=\"-\",B36,\n\nIF(OR(D36=0,AND(B36<>\"Single Unit Short Haul\",C36=\"Gasoline\"),AND(OR(B36=\"Single Unit Short Haul\",B36=\"Single Unit Long Haul\"),Incentive_Geographic_Scale=\"Distribution Center\"),AND(B36<>\"Combination Unit Short Haul\",Incentive_Geographic_Scale=\"Port\"),SUMPRODUCT((RRFs!$B$4:$B$35=D36)*OR(RRFs!$C$4:$C$35=IF(C36=\"Gasoline\",\"G\",IF(C36=\"Diesel\",\"D\",C36)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B36&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D36)*OR(RRFs!$C$4:$C$35=IF(C36=\"Gasoline\",\"G\",IF(C36=\"Diesel\",\"D\",C36)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B36&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(AND(Incentive_Type_of_Modification<>\"Alternative Fuels\",Incentive_Type_of_Modification<>\"Accelerated Retirement\"),0,\nSUMPRODUCT((EFs!$A$4:$A$3351=Incentive_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B36,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Incentive_Geographic_Scale,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351=Incentive_Year)*(EFs!$E$4:$E$3351=IF(C36=\"Gasoline\",\"G\",IF(C36=\"Diesel\",\"D\",C36)))*EFs!$Q$4:$Q$3351))))","v":"-"}]
[null,{"$f":"IF(ROW()-ROW($B$5)<(COUNTA(Incentive_Truck_Type)*COUNTA(Incentive_Specific_Modifications)),INDEX(Incentive_Truck_Type,1+MOD(ROW()-ROW($B$5),COUNTA(Incentive_Truck_Type)),1),\"-\")","v":"-"},{"$f":"IF(B37=\"-\",B37,IF(INDEX(Incentive_Fuel_Type,1+MOD(ROW()-ROW($B$5),COUNTA(Incentive_Fuel_Type)),1)=\"D\",\"Diesel\",IF(INDEX(Incentive_Fuel_Type,1+MOD(ROW()-ROW($B$5),COUNTA(Incentive_Fuel_Type)),1)=\"G\",\"Gasoline\",INDEX(Incentive_Fuel_Type,1+MOD(ROW()-ROW($B$5),COUNTA(Incentive_Fuel_Type)),1))))","v":"-"},{"$f":"IF(B37=\"-\",B37,INDEX(Incentive_Specific_Modifications,1+MOD(FLOOR((ROW()-ROW($B$5))/COUNTA(Incentive_Truck_Type),1),COUNTA(Incentive_Specific_Modifications)),1))","v":"-"},"-",null,null,null,null,null,null,{"$f":"IF(B37=\"-\",B37,\n\nIF(OR(D37=0,AND(B37<>\"Single Unit Short Haul\",C37=\"Gasoline\"),AND(OR(B37=\"Single Unit Short Haul\",B37=\"Single Unit Long Haul\"),Incentive_Geographic_Scale=\"Distribution Center\"),AND(B37<>\"Combination Unit Short Haul\",Incentive_Geographic_Scale=\"Port\"),SUMPRODUCT((RRFs!$B$4:$B$35=D37)*OR(RRFs!$C$4:$C$35=IF(C37=\"Gasoline\",\"G\",IF(C37=\"Diesel\",\"D\",C37)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B37&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D37)*OR(RRFs!$C$4:$C$35=IF(C37=\"Gasoline\",\"G\",IF(C37=\"Diesel\",\"D\",C37)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B37&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(AND(Incentive_Type_of_Modification<>\"Alternative Fuels\",Incentive_Type_of_Modification<>\"Accelerated Retirement\"),0,\nSUMPRODUCT((EFs!$A$4:$A$3351=Incentive_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B37,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Incentive_Geographic_Scale,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351=Incentive_Year)*(EFs!$E$4:$E$3351=IF(C37=\"Gasoline\",\"G\",IF(C37=\"Diesel\",\"D\",C37)))*EFs!$Q$4:$Q$3351))))","v":"-"}]
[null,"-","-","-","-",null,null,null,null,null,null,{"$f":"IF(B38=\"-\",B38,\n\nIF(OR(D38=0,AND(B38<>\"Single Unit Short Haul\",C38=\"Gasoline\"),AND(OR(B38=\"Single Unit Short Haul\",B38=\"Single Unit Long Haul\"),Incentive_Geographic_Scale=\"Distribution Center\"),AND(B38<>\"Combination Unit Short Haul\",Incentive_Geographic_Scale=\"Port\"),SUMPRODUCT((RRFs!$B$4:$B$35=D38)*OR(RRFs!$C$4:$C$35=IF(C38=\"Gasoline\",\"G\",IF(C38=\"Diesel\",\"D\",C38)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B38&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D38)*OR(RRFs!$C$4:$C$35=IF(C38=\"Gasoline\",\"G\",IF(C38=\"Diesel\",\"D\",C38)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B38&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(AND(Incentive_Type_of_Modification<>\"Alternative Fuels\",Incentive_Type_of_Modification<>\"Accelerated Retirement\"),0,\nSUMPRODUCT((EFs!$A$4:$A$3351=Incentive_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B38,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Incentive_Geographic_Scale,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351=Incentive_Year)*(EFs!$E$4:$E$3351=IF(C38=\"Gasoline\",\"G\",IF(C38=\"Diesel\",\"D\",C38)))*EFs!$Q$4:$Q$3351))))","v":"-"}]
[null,"-","-","-","-",null,null,null,null,null,null,{"$f":"IF(B39=\"-\",B39,\n\nIF(OR(D39=0,AND(B39<>\"Single Unit Short Haul\",C39=\"Gasoline\"),AND(OR(B39=\"Single Unit Short Haul\",B39=\"Single Unit Long Haul\"),Incentive_Geographic_Scale=\"Distribution Center\"),AND(B39<>\"Combination Unit Short Haul\",Incentive_Geographic_Scale=\"Port\"),SUMPRODUCT((RRFs!$B$4:$B$35=D39)*OR(RRFs!$C$4:$C$35=IF(C39=\"Gasoline\",\"G\",IF(C39=\"Diesel\",\"D\",C39)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B39&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D39)*OR(RRFs!$C$4:$C$35=IF(C39=\"Gasoline\",\"G\",IF(C39=\"Diesel\",\"D\",C39)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B39&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(AND(Incentive_Type_of_Modification<>\"Alternative Fuels\",Incentive_Type_of_Modification<>\"Accelerated Retirement\"),0,\nSUMPRODUCT((EFs!$A$4:$A$3351=Incentive_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B39,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Incentive_Geographic_Scale,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351=Incentive_Year)*(EFs!$E$4:$E$3351=IF(C39=\"Gasoline\",\"G\",IF(C39=\"Diesel\",\"D\",C39)))*EFs!$Q$4:$Q$3351))))","v":"-"}]
[null,"-","-","-","-",null,null,null,null,null,null,{"$f":"IF(B40=\"-\",B40,\n\nIF(OR(D40=0,AND(B40<>\"Single Unit Short Haul\",C40=\"Gasoline\"),AND(OR(B40=\"Single Unit Short Haul\",B40=\"Single Unit Long Haul\"),Incentive_Geographic_Scale=\"Distribution Center\"),AND(B40<>\"Combination Unit Short Haul\",Incentive_Geographic_Scale=\"Port\"),SUMPRODUCT((RRFs!$B$4:$B$35=D40)*OR(RRFs!$C$4:$C$35=IF(C40=\"Gasoline\",\"G\",IF(C40=\"Diesel\",\"D\",C40)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B40&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D40)*OR(RRFs!$C$4:$C$35=IF(C40=\"Gasoline\",\"G\",IF(C40=\"Diesel\",\"D\",C40)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B40&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(AND(Incentive_Type_of_Modification<>\"Alternative Fuels\",Incentive_Type_of_Modification<>\"Accelerated Retirement\"),0,\nSUMPRODUCT((EFs!$A$4:$A$3351=Incentive_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B40,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Incentive_Geographic_Scale,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351=Incentive_Year)*(EFs!$E$4:$E$3351=IF(C40=\"Gasoline\",\"G\",IF(C40=\"Diesel\",\"D\",C40)))*EFs!$Q$4:$Q$3351))))","v":"-"}]
[null,"-","-","-","-",null,null,null,null,null,null,{"$f":"IF(B41=\"-\",B41,\n\nIF(OR(D41=0,AND(B41<>\"Single Unit Short Haul\",C41=\"Gasoline\"),AND(OR(B41=\"Single Unit Short Haul\",B41=\"Single Unit Long Haul\"),Incentive_Geographic_Scale=\"Distribution Center\"),AND(B41<>\"Combination Unit Short Haul\",Incentive_Geographic_Scale=\"Port\"),SUMPRODUCT((RRFs!$B$4:$B$35=D41)*OR(RRFs!$C$4:$C$35=IF(C41=\"Gasoline\",\"G\",IF(C41=\"Diesel\",\"D\",C41)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B41&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D41)*OR(RRFs!$C$4:$C$35=IF(C41=\"Gasoline\",\"G\",IF(C41=\"Diesel\",\"D\",C41)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B41&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(AND(Incentive_Type_of_Modification<>\"Alternative Fuels\",Incentive_Type_of_Modification<>\"Accelerated Retirement\"),0,\nSUMPRODUCT((EFs!$A$4:$A$3351=Incentive_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B41,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Incentive_Geographic_Scale,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351=Incentive_Year)*(EFs!$E$4:$E$3351=IF(C41=\"Gasoline\",\"G\",IF(C41=\"Diesel\",\"D\",C41)))*EFs!$Q$4:$Q$3351))))","v":"-"}]
[null,"-","-","-","-",null,null,null,null,null,null,{"$f":"IF(B42=\"-\",B42,\n\nIF(OR(D42=0,AND(B42<>\"Single Unit Short Haul\",C42=\"Gasoline\"),AND(OR(B42=\"Single Unit Short Haul\",B42=\"Single Unit Long Haul\"),Incentive_Geographic_Scale=\"Distribution Center\"),AND(B42<>\"Combination Unit Short Haul\",Incentive_Geographic_Scale=\"Port\"),SUMPRODUCT((RRFs!$B$4:$B$35=D42)*OR(RRFs!$C$4:$C$35=IF(C42=\"Gasoline\",\"G\",IF(C42=\"Diesel\",\"D\",C42)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B42&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D42)*OR(RRFs!$C$4:$C$35=IF(C42=\"Gasoline\",\"G\",IF(C42=\"Diesel\",\"D\",C42)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B42&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(AND(Incentive_Type_of_Modification<>\"Alternative Fuels\",Incentive_Type_of_Modification<>\"Accelerated Retirement\"),0,\nSUMPRODUCT((EFs!$A$4:$A$3351=Incentive_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B42,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Incentive_Geographic_Scale,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351=Incentive_Year)*(EFs!$E$4:$E$3351=IF(C42=\"Gasoline\",\"G\",IF(C42=\"Diesel\",\"D\",C42)))*EFs!$Q$4:$Q$3351))))","v":"-"}]
[null,"-","-","-","-",null,null,null,null,null,null,{"$f":"IF(B43=\"-\",B43,\n\nIF(OR(D43=0,AND(B43<>\"Single Unit Short Haul\",C43=\"Gasoline\"),AND(OR(B43=\"Single Unit Short Haul\",B43=\"Single Unit Long Haul\"),Incentive_Geographic_Scale=\"Distribution Center\"),AND(B43<>\"Combination Unit Short Haul\",Incentive_Geographic_Scale=\"Port\"),SUMPRODUCT((RRFs!$B$4:$B$35=D43)*OR(RRFs!$C$4:$C$35=IF(C43=\"Gasoline\",\"G\",IF(C43=\"Diesel\",\"D\",C43)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B43&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D43)*OR(RRFs!$C$4:$C$35=IF(C43=\"Gasoline\",\"G\",IF(C43=\"Diesel\",\"D\",C43)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B43&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(AND(Incentive_Type_of_Modification<>\"Alternative Fuels\",Incentive_Type_of_Modification<>\"Accelerated Retirement\"),0,\nSUMPRODUCT((EFs!$A$4:$A$3351=Incentive_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B43,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Incentive_Geographic_Scale,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351=Incentive_Year)*(EFs!$E$4:$E$3351=IF(C43=\"Gasoline\",\"G\",IF(C43=\"Diesel\",\"D\",C43)))*EFs!$Q$4:$Q$3351))))","v":"-"}]
[null,"-","-","-","-",null,null,null,null,null,null,{"$f":"IF(B44=\"-\",B44,\n\nIF(OR(D44=0,AND(B44<>\"Single Unit Short Haul\",C44=\"Gasoline\"),AND(OR(B44=\"Single Unit Short Haul\",B44=\"Single Unit Long Haul\"),Incentive_Geographic_Scale=\"Distribution Center\"),AND(B44<>\"Combination Unit Short Haul\",Incentive_Geographic_Scale=\"Port\"),SUMPRODUCT((RRFs!$B$4:$B$35=D44)*OR(RRFs!$C$4:$C$35=IF(C44=\"Gasoline\",\"G\",IF(C44=\"Diesel\",\"D\",C44)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B44&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D44)*OR(RRFs!$C$4:$C$35=IF(C44=\"Gasoline\",\"G\",IF(C44=\"Diesel\",\"D\",C44)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B44&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(AND(Incentive_Type_of_Modification<>\"Alternative Fuels\",Incentive_Type_of_Modification<>\"Accelerated Retirement\"),0,\nSUMPRODUCT((EFs!$A$4:$A$3351=Incentive_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B44,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Incentive_Geographic_Scale,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351=Incentive_Year)*(EFs!$E$4:$E$3351=IF(C44=\"Gasoline\",\"G\",IF(C44=\"Diesel\",\"D\",C44)))*EFs!$Q$4:$Q$3351))))","v":"-"}]
[null,"-","-","-","-",null,null,null,null,null,null,{"$f":"IF(B45=\"-\",B45,\n\nIF(OR(D45=0,AND(B45<>\"Single Unit Short Haul\",C45=\"Gasoline\"),AND(OR(B45=\"Single Unit Short Haul\",B45=\"Single Unit Long Haul\"),Incentive_Geographic_Scale=\"Distribution Center\"),AND(B45<>\"Combination Unit Short Haul\",Incentive_Geographic_Scale=\"Port\"),SUMPRODUCT((RRFs!$B$4:$B$35=D45)*OR(RRFs!$C$4:$C$35=IF(C45=\"Gasoline\",\"G\",IF(C45=\"Diesel\",\"D\",C45)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B45&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D45)*OR(RRFs!$C$4:$C$35=IF(C45=\"Gasoline\",\"G\",IF(C45=\"Diesel\",\"D\",C45)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B45&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(AND(Incentive_Type_of_Modification<>\"Alternative Fuels\",Incentive_Type_of_Modification<>\"Accelerated Retirement\"),0,\nSUMPRODUCT((EFs!$A$4:$A$3351=Incentive_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B45,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Incentive_Geographic_Scale,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351=Incentive_Year)*(EFs!$E$4:$E$3351=IF(C45=\"Gasoline\",\"G\",IF(C45=\"Diesel\",\"D\",C45)))*EFs!$Q$4:$Q$3351))))","v":"-"}]
[null,"-","-","-","-",null,null,null,null,null,null,{"$f":"IF(B46=\"-\",B46,\n\nIF(OR(D46=0,AND(B46<>\"Single Unit Short Haul\",C46=\"Gasoline\"),AND(OR(B46=\"Single Unit Short Haul\",B46=\"Single Unit Long Haul\"),Incentive_Geographic_Scale=\"Distribution Center\"),AND(B46<>\"Combination Unit Short Haul\",Incentive_Geographic_Scale=\"Port\"),SUMPRODUCT((RRFs!$B$4:$B$35=D46)*OR(RRFs!$C$4:$C$35=IF(C46=\"Gasoline\",\"G\",IF(C46=\"Diesel\",\"D\",C46)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B46&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D46)*OR(RRFs!$C$4:$C$35=IF(C46=\"Gasoline\",\"G\",IF(C46=\"Diesel\",\"D\",C46)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B46&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(AND(Incentive_Type_of_Modification<>\"Alternative Fuels\",Incentive_Type_of_Modification<>\"Accelerated Retirement\"),0,\nSUMPRODUCT((EFs!$A$4:$A$3351=Incentive_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B46,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Incentive_Geographic_Scale,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351=Incentive_Year)*(EFs!$E$4:$E$3351=IF(C46=\"Gasoline\",\"G\",IF(C46=\"Diesel\",\"D\",C46)))*EFs!$Q$4:$Q$3351))))","v":"-"}]
[null,"-","-","-","-",null,null,null,null,null,null,{"$f":"IF(B47=\"-\",B47,\n\nIF(OR(D47=0,AND(B47<>\"Single Unit Short Haul\",C47=\"Gasoline\"),AND(OR(B47=\"Single Unit Short Haul\",B47=\"Single Unit Long Haul\"),Incentive_Geographic_Scale=\"Distribution Center\"),AND(B47<>\"Combination Unit Short Haul\",Incentive_Geographic_Scale=\"Port\"),SUMPRODUCT((RRFs!$B$4:$B$35=D47)*OR(RRFs!$C$4:$C$35=IF(C47=\"Gasoline\",\"G\",IF(C47=\"Diesel\",\"D\",C47)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B47&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D47)*OR(RRFs!$C$4:$C$35=IF(C47=\"Gasoline\",\"G\",IF(C47=\"Diesel\",\"D\",C47)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B47&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(AND(Incentive_Type_of_Modification<>\"Alternative Fuels\",Incentive_Type_of_Modification<>\"Accelerated Retirement\"),0,\nSUMPRODUCT((EFs!$A$4:$A$3351=Incentive_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B47,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Incentive_Geographic_Scale,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351=Incentive_Year)*(EFs!$E$4:$E$3351=IF(C47=\"Gasoline\",\"G\",IF(C47=\"Diesel\",\"D\",C47)))*EFs!$Q$4:$Q$3351))))","v":"-"}]
[null,"-","-","-","-",null,null,null,null,null,null,{"$f":"IF(B48=\"-\",B48,\n\nIF(OR(D48=0,AND(B48<>\"Single Unit Short Haul\",C48=\"Gasoline\"),AND(OR(B48=\"Single Unit Short Haul\",B48=\"Single Unit Long Haul\"),Incentive_Geographic_Scale=\"Distribution Center\"),AND(B48<>\"Combination Unit Short Haul\",Incentive_Geographic_Scale=\"Port\"),SUMPRODUCT((RRFs!$B$4:$B$35=D48)*OR(RRFs!$C$4:$C$35=IF(C48=\"Gasoline\",\"G\",IF(C48=\"Diesel\",\"D\",C48)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B48&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D48)*OR(RRFs!$C$4:$C$35=IF(C48=\"Gasoline\",\"G\",IF(C48=\"Diesel\",\"D\",C48)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B48&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(AND(Incentive_Type_of_Modification<>\"Alternative Fuels\",Incentive_Type_of_Modification<>\"Accelerated Retirement\"),0,\nSUMPRODUCT((EFs!$A$4:$A$3351=Incentive_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B48,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Incentive_Geographic_Scale,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351=Incentive_Year)*(EFs!$E$4:$E$3351=IF(C48=\"Gasoline\",\"G\",IF(C48=\"Diesel\",\"D\",C48)))*EFs!$Q$4:$Q$3351))))","v":"-"}]
[null,"-","-","-","-",null,null,null,null,null,null,{"$f":"IF(B49=\"-\",B49,\n\nIF(OR(D49=0,AND(B49<>\"Single Unit Short Haul\",C49=\"Gasoline\"),AND(OR(B49=\"Single Unit Short Haul\",B49=\"Single Unit Long Haul\"),Incentive_Geographic_Scale=\"Distribution Center\"),AND(B49<>\"Combination Unit Short Haul\",Incentive_Geographic_Scale=\"Port\"),SUMPRODUCT((RRFs!$B$4:$B$35=D49)*OR(RRFs!$C$4:$C$35=IF(C49=\"Gasoline\",\"G\",IF(C49=\"Diesel\",\"D\",C49)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B49&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D49)*OR(RRFs!$C$4:$C$35=IF(C49=\"Gasoline\",\"G\",IF(C49=\"Diesel\",\"D\",C49)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B49&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(AND(Incentive_Type_of_Modification<>\"Alternative Fuels\",Incentive_Type_of_Modification<>\"Accelerated Retirement\"),0,\nSUMPRODUCT((EFs!$A$4:$A$3351=Incentive_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B49,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Incentive_Geographic_Scale,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351=Incentive_Year)*(EFs!$E$4:$E$3351=IF(C49=\"Gasoline\",\"G\",IF(C49=\"Diesel\",\"D\",C49)))*EFs!$Q$4:$Q$3351))))","v":"-"}]
[null,"-","-","-","-",null,null,null,null,null,null,{"$f":"IF(B50=\"-\",B50,\n\nIF(OR(D50=0,AND(B50<>\"Single Unit Short Haul\",C50=\"Gasoline\"),AND(OR(B50=\"Single Unit Short Haul\",B50=\"Single Unit Long Haul\"),Incentive_Geographic_Scale=\"Distribution Center\"),AND(B50<>\"Combination Unit Short Haul\",Incentive_Geographic_Scale=\"Port\"),SUMPRODUCT((RRFs!$B$4:$B$35=D50)*OR(RRFs!$C$4:$C$35=IF(C50=\"Gasoline\",\"G\",IF(C50=\"Diesel\",\"D\",C50)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B50&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D50)*OR(RRFs!$C$4:$C$35=IF(C50=\"Gasoline\",\"G\",IF(C50=\"Diesel\",\"D\",C50)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B50&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(AND(Incentive_Type_of_Modification<>\"Alternative Fuels\",Incentive_Type_of_Modification<>\"Accelerated Retirement\"),0,\nSUMPRODUCT((EFs!$A$4:$A$3351=Incentive_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B50,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Incentive_Geographic_Scale,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351=Incentive_Year)*(EFs!$E$4:$E$3351=IF(C50=\"Gasoline\",\"G\",IF(C50=\"Diesel\",\"D\",C50)))*EFs!$Q$4:$Q$3351))))","v":"-"}]
[null,"-","-","-","-",null,null,null,null,null,null,{"$f":"IF(B51=\"-\",B51,\n\nIF(OR(D51=0,AND(B51<>\"Single Unit Short Haul\",C51=\"Gasoline\"),AND(OR(B51=\"Single Unit Short Haul\",B51=\"Single Unit Long Haul\"),Incentive_Geographic_Scale=\"Distribution Center\"),AND(B51<>\"Combination Unit Short Haul\",Incentive_Geographic_Scale=\"Port\"),SUMPRODUCT((RRFs!$B$4:$B$35=D51)*OR(RRFs!$C$4:$C$35=IF(C51=\"Gasoline\",\"G\",IF(C51=\"Diesel\",\"D\",C51)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B51&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D51)*OR(RRFs!$C$4:$C$35=IF(C51=\"Gasoline\",\"G\",IF(C51=\"Diesel\",\"D\",C51)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B51&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(AND(Incentive_Type_of_Modification<>\"Alternative Fuels\",Incentive_Type_of_Modification<>\"Accelerated Retirement\"),0,\nSUMPRODUCT((EFs!$A$4:$A$3351=Incentive_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B51,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Incentive_Geographic_Scale,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351=Incentive_Year)*(EFs!$E$4:$E$3351=IF(C51=\"Gasoline\",\"G\",IF(C51=\"Diesel\",\"D\",C51)))*EFs!$Q$4:$Q$3351))))","v":"-"}]
[null,"-","-","-","-",null,null,null,null,null,null,{"$f":"IF(B52=\"-\",B52,\n\nIF(OR(D52=0,AND(B52<>\"Single Unit Short Haul\",C52=\"Gasoline\"),AND(OR(B52=\"Single Unit Short Haul\",B52=\"Single Unit Long Haul\"),Incentive_Geographic_Scale=\"Distribution Center\"),AND(B52<>\"Combination Unit Short Haul\",Incentive_Geographic_Scale=\"Port\"),SUMPRODUCT((RRFs!$B$4:$B$35=D52)*OR(RRFs!$C$4:$C$35=IF(C52=\"Gasoline\",\"G\",IF(C52=\"Diesel\",\"D\",C52)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B52&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D52)*OR(RRFs!$C$4:$C$35=IF(C52=\"Gasoline\",\"G\",IF(C52=\"Diesel\",\"D\",C52)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B52&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(AND(Incentive_Type_of_Modification<>\"Alternative Fuels\",Incentive_Type_of_Modification<>\"Accelerated Retirement\"),0,\nSUMPRODUCT((EFs!$A$4:$A$3351=Incentive_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B52,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Incentive_Geographic_Scale,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351=Incentive_Year)*(EFs!$E$4:$E$3351=IF(C52=\"Gasoline\",\"G\",IF(C52=\"Diesel\",\"D\",C52)))*EFs!$Q$4:$Q$3351))))","v":"-"}]
[null,"-","-","-","-",null,null,null,null,null,null,{"$f":"IF(B53=\"-\",B53,\n\nIF(OR(D53=0,AND(B53<>\"Single Unit Short Haul\",C53=\"Gasoline\"),AND(OR(B53=\"Single Unit Short Haul\",B53=\"Single Unit Long Haul\"),Incentive_Geographic_Scale=\"Distribution Center\"),AND(B53<>\"Combination Unit Short Haul\",Incentive_Geographic_Scale=\"Port\"),SUMPRODUCT((RRFs!$B$4:$B$35=D53)*OR(RRFs!$C$4:$C$35=IF(C53=\"Gasoline\",\"G\",IF(C53=\"Diesel\",\"D\",C53)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B53&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D53)*OR(RRFs!$C$4:$C$35=IF(C53=\"Gasoline\",\"G\",IF(C53=\"Diesel\",\"D\",C53)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B53&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(AND(Incentive_Type_of_Modification<>\"Alternative Fuels\",Incentive_Type_of_Modification<>\"Accelerated Retirement\"),0,\nSUMPRODUCT((EFs!$A$4:$A$3351=Incentive_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B53,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Incentive_Geographic_Scale,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351=Incentive_Year)*(EFs!$E$4:$E$3351=IF(C53=\"Gasoline\",\"G\",IF(C53=\"Diesel\",\"D\",C53)))*EFs!$Q$4:$Q$3351))))","v":"-"}]
[null,"-","-","-","-",null,null,null,null,null,null,{"$f":"IF(B54=\"-\",B54,\n\nIF(OR(D54=0,AND(B54<>\"Single Unit Short Haul\",C54=\"Gasoline\"),AND(OR(B54=\"Single Unit Short Haul\",B54=\"Single Unit Long Haul\"),Incentive_Geographic_Scale=\"Distribution Center\"),AND(B54<>\"Combination Unit Short Haul\",Incentive_Geographic_Scale=\"Port\"),SUMPRODUCT((RRFs!$B$4:$B$35=D54)*OR(RRFs!$C$4:$C$35=IF(C54=\"Gasoline\",\"G\",IF(C54=\"Diesel\",\"D\",C54)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B54&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D54)*OR(RRFs!$C$4:$C$35=IF(C54=\"Gasoline\",\"G\",IF(C54=\"Diesel\",\"D\",C54)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B54&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(AND(Incentive_Type_of_Modification<>\"Alternative Fuels\",Incentive_Type_of_Modification<>\"Accelerated Retirement\"),0,\nSUMPRODUCT((EFs!$A$4:$A$3351=Incentive_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B54,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Incentive_Geographic_Scale,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351=Incentive_Year)*(EFs!$E$4:$E$3351=IF(C54=\"Gasoline\",\"G\",IF(C54=\"Diesel\",\"D\",C54)))*EFs!$Q$4:$Q$3351))))","v":"-"}]
[null,"-","-","-","-",null,null,null,null,null,null,{"$f":"IF(B55=\"-\",B55,\n\nIF(OR(D55=0,AND(B55<>\"Single Unit Short Haul\",C55=\"Gasoline\"),AND(OR(B55=\"Single Unit Short Haul\",B55=\"Single Unit Long Haul\"),Incentive_Geographic_Scale=\"Distribution Center\"),AND(B55<>\"Combination Unit Short Haul\",Incentive_Geographic_Scale=\"Port\"),SUMPRODUCT((RRFs!$B$4:$B$35=D55)*OR(RRFs!$C$4:$C$35=IF(C55=\"Gasoline\",\"G\",IF(C55=\"Diesel\",\"D\",C55)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B55&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D55)*OR(RRFs!$C$4:$C$35=IF(C55=\"Gasoline\",\"G\",IF(C55=\"Diesel\",\"D\",C55)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B55&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(AND(Incentive_Type_of_Modification<>\"Alternative Fuels\",Incentive_Type_of_Modification<>\"Accelerated Retirement\"),0,\nSUMPRODUCT((EFs!$A$4:$A$3351=Incentive_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B55,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Incentive_Geographic_Scale,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351=Incentive_Year)*(EFs!$E$4:$E$3351=IF(C55=\"Gasoline\",\"G\",IF(C55=\"Diesel\",\"D\",C55)))*EFs!$Q$4:$Q$3351))))","v":"-"}]
[null,"-","-","-","-",null,null,null,null,null,null,{"$f":"IF(B56=\"-\",B56,\n\nIF(OR(D56=0,AND(B56<>\"Single Unit Short Haul\",C56=\"Gasoline\"),AND(OR(B56=\"Single Unit Short Haul\",B56=\"Single Unit Long Haul\"),Incentive_Geographic_Scale=\"Distribution Center\"),AND(B56<>\"Combination Unit Short Haul\",Incentive_Geographic_Scale=\"Port\"),SUMPRODUCT((RRFs!$B$4:$B$35=D56)*OR(RRFs!$C$4:$C$35=IF(C56=\"Gasoline\",\"G\",IF(C56=\"Diesel\",\"D\",C56)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B56&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D56)*OR(RRFs!$C$4:$C$35=IF(C56=\"Gasoline\",\"G\",IF(C56=\"Diesel\",\"D\",C56)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B56&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(AND(Incentive_Type_of_Modification<>\"Alternative Fuels\",Incentive_Type_of_Modification<>\"Accelerated Retirement\"),0,\nSUMPRODUCT((EFs!$A$4:$A$3351=Incentive_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B56,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Incentive_Geographic_Scale,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351=Incentive_Year)*(EFs!$E$4:$E$3351=IF(C56=\"Gasoline\",\"G\",IF(C56=\"Diesel\",\"D\",C56)))*EFs!$Q$4:$Q$3351))))","v":"-"}]
[null,"-","-","-","-",null,null,null,null,null,null,{"$f":"IF(B57=\"-\",B57,\n\nIF(OR(D57=0,AND(B57<>\"Single Unit Short Haul\",C57=\"Gasoline\"),AND(OR(B57=\"Single Unit Short Haul\",B57=\"Single Unit Long Haul\"),Incentive_Geographic_Scale=\"Distribution Center\"),AND(B57<>\"Combination Unit Short Haul\",Incentive_Geographic_Scale=\"Port\"),SUMPRODUCT((RRFs!$B$4:$B$35=D57)*OR(RRFs!$C$4:$C$35=IF(C57=\"Gasoline\",\"G\",IF(C57=\"Diesel\",\"D\",C57)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B57&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D57)*OR(RRFs!$C$4:$C$35=IF(C57=\"Gasoline\",\"G\",IF(C57=\"Diesel\",\"D\",C57)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B57&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(AND(Incentive_Type_of_Modification<>\"Alternative Fuels\",Incentive_Type_of_Modification<>\"Accelerated Retirement\"),0,\nSUMPRODUCT((EFs!$A$4:$A$3351=Incentive_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B57,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Incentive_Geographic_Scale,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351=Incentive_Year)*(EFs!$E$4:$E$3351=IF(C57=\"Gasoline\",\"G\",IF(C57=\"Diesel\",\"D\",C57)))*EFs!$Q$4:$Q$3351))))","v":"-"}]
[null,"-","-","-","-",null,null,null,null,null,null,{"$f":"IF(B58=\"-\",B58,\n\nIF(OR(D58=0,AND(B58<>\"Single Unit Short Haul\",C58=\"Gasoline\"),AND(OR(B58=\"Single Unit Short Haul\",B58=\"Single Unit Long Haul\"),Incentive_Geographic_Scale=\"Distribution Center\"),AND(B58<>\"Combination Unit Short Haul\",Incentive_Geographic_Scale=\"Port\"),SUMPRODUCT((RRFs!$B$4:$B$35=D58)*OR(RRFs!$C$4:$C$35=IF(C58=\"Gasoline\",\"G\",IF(C58=\"Diesel\",\"D\",C58)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B58&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D58)*OR(RRFs!$C$4:$C$35=IF(C58=\"Gasoline\",\"G\",IF(C58=\"Diesel\",\"D\",C58)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B58&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(AND(Incentive_Type_of_Modification<>\"Alternative Fuels\",Incentive_Type_of_Modification<>\"Accelerated Retirement\"),0,\nSUMPRODUCT((EFs!$A$4:$A$3351=Incentive_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B58,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Incentive_Geographic_Scale,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351=Incentive_Year)*(EFs!$E$4:$E$3351=IF(C58=\"Gasoline\",\"G\",IF(C58=\"Diesel\",\"D\",C58)))*EFs!$Q$4:$Q$3351))))","v":"-"}]
[null,"-","-","-","-",null,null,null,null,null,null,{"$f":"IF(B59=\"-\",B59,\n\nIF(OR(D59=0,AND(B59<>\"Single Unit Short Haul\",C59=\"Gasoline\"),AND(OR(B59=\"Single Unit Short Haul\",B59=\"Single Unit Long Haul\"),Incentive_Geographic_Scale=\"Distribution Center\"),AND(B59<>\"Combination Unit Short Haul\",Incentive_Geographic_Scale=\"Port\"),SUMPRODUCT((RRFs!$B$4:$B$35=D59)*OR(RRFs!$C$4:$C$35=IF(C59=\"Gasoline\",\"G\",IF(C59=\"Diesel\",\"D\",C59)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B59&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D59)*OR(RRFs!$C$4:$C$35=IF(C59=\"Gasoline\",\"G\",IF(C59=\"Diesel\",\"D\",C59)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B59&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(AND(Incentive_Type_of_Modification<>\"Alternative Fuels\",Incentive_Type_of_Modification<>\"Accelerated Retirement\"),0,\nSUMPRODUCT((EFs!$A$4:$A$3351=Incentive_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B59,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Incentive_Geographic_Scale,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351=Incentive_Year)*(EFs!$E$4:$E$3351=IF(C59=\"Gasoline\",\"G\",IF(C59=\"Diesel\",\"D\",C59)))*EFs!$Q$4:$Q$3351))))","v":"-"}]
[null,"-","-","-","-",null,null,null,null,null,null,{"$f":"IF(B60=\"-\",B60,\n\nIF(OR(D60=0,AND(B60<>\"Single Unit Short Haul\",C60=\"Gasoline\"),AND(OR(B60=\"Single Unit Short Haul\",B60=\"Single Unit Long Haul\"),Incentive_Geographic_Scale=\"Distribution Center\"),AND(B60<>\"Combination Unit Short Haul\",Incentive_Geographic_Scale=\"Port\"),SUMPRODUCT((RRFs!$B$4:$B$35=D60)*OR(RRFs!$C$4:$C$35=IF(C60=\"Gasoline\",\"G\",IF(C60=\"Diesel\",\"D\",C60)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B60&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D60)*OR(RRFs!$C$4:$C$35=IF(C60=\"Gasoline\",\"G\",IF(C60=\"Diesel\",\"D\",C60)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B60&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(AND(Incentive_Type_of_Modification<>\"Alternative Fuels\",Incentive_Type_of_Modification<>\"Accelerated Retirement\"),0,\nSUMPRODUCT((EFs!$A$4:$A$3351=Incentive_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B60,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Incentive_Geographic_Scale,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351=Incentive_Year)*(EFs!$E$4:$E$3351=IF(C60=\"Gasoline\",\"G\",IF(C60=\"Diesel\",\"D\",C60)))*EFs!$Q$4:$Q$3351))))","v":"-"}]
[null,"-","-","-","-",null,null,null,null,null,null,{"$f":"IF(B61=\"-\",B61,\n\nIF(OR(D61=0,AND(B61<>\"Single Unit Short Haul\",C61=\"Gasoline\"),AND(OR(B61=\"Single Unit Short Haul\",B61=\"Single Unit Long Haul\"),Incentive_Geographic_Scale=\"Distribution Center\"),AND(B61<>\"Combination Unit Short Haul\",Incentive_Geographic_Scale=\"Port\"),SUMPRODUCT((RRFs!$B$4:$B$35=D61)*OR(RRFs!$C$4:$C$35=IF(C61=\"Gasoline\",\"G\",IF(C61=\"Diesel\",\"D\",C61)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B61&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D61)*OR(RRFs!$C$4:$C$35=IF(C61=\"Gasoline\",\"G\",IF(C61=\"Diesel\",\"D\",C61)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B61&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(AND(Incentive_Type_of_Modification<>\"Alternative Fuels\",Incentive_Type_of_Modification<>\"Accelerated Retirement\"),0,\nSUMPRODUCT((EFs!$A$4:$A$3351=Incentive_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B61,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Incentive_Geographic_Scale,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351=Incentive_Year)*(EFs!$E$4:$E$3351=IF(C61=\"Gasoline\",\"G\",IF(C61=\"Diesel\",\"D\",C61)))*EFs!$Q$4:$Q$3351))))","v":"-"}]
[null,"-","-","-","-",null,null,null,null,null,null,{"$f":"IF(B62=\"-\",B62,\n\nIF(OR(D62=0,AND(B62<>\"Single Unit Short Haul\",C62=\"Gasoline\"),AND(OR(B62=\"Single Unit Short Haul\",B62=\"Single Unit Long Haul\"),Incentive_Geographic_Scale=\"Distribution Center\"),AND(B62<>\"Combination Unit Short Haul\",Incentive_Geographic_Scale=\"Port\"),SUMPRODUCT((RRFs!$B$4:$B$35=D62)*OR(RRFs!$C$4:$C$35=IF(C62=\"Gasoline\",\"G\",IF(C62=\"Diesel\",\"D\",C62)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B62&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D62)*OR(RRFs!$C$4:$C$35=IF(C62=\"Gasoline\",\"G\",IF(C62=\"Diesel\",\"D\",C62)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B62&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(AND(Incentive_Type_of_Modification<>\"Alternative Fuels\",Incentive_Type_of_Modification<>\"Accelerated Retirement\"),0,\nSUMPRODUCT((EFs!$A$4:$A$3351=Incentive_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B62,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Incentive_Geographic_Scale,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351=Incentive_Year)*(EFs!$E$4:$E$3351=IF(C62=\"Gasoline\",\"G\",IF(C62=\"Diesel\",\"D\",C62)))*EFs!$Q$4:$Q$3351))))","v":"-"}]
[null,"-","-","-","-",null,null,null,null,null,null,{"$f":"IF(B63=\"-\",B63,\n\nIF(OR(D63=0,AND(B63<>\"Single Unit Short Haul\",C63=\"Gasoline\"),AND(OR(B63=\"Single Unit Short Haul\",B63=\"Single Unit Long Haul\"),Incentive_Geographic_Scale=\"Distribution Center\"),AND(B63<>\"Combination Unit Short Haul\",Incentive_Geographic_Scale=\"Port\"),SUMPRODUCT((RRFs!$B$4:$B$35=D63)*OR(RRFs!$C$4:$C$35=IF(C63=\"Gasoline\",\"G\",IF(C63=\"Diesel\",\"D\",C63)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B63&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D63)*OR(RRFs!$C$4:$C$35=IF(C63=\"Gasoline\",\"G\",IF(C63=\"Diesel\",\"D\",C63)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B63&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(AND(Incentive_Type_of_Modification<>\"Alternative Fuels\",Incentive_Type_of_Modification<>\"Accelerated Retirement\"),0,\nSUMPRODUCT((EFs!$A$4:$A$3351=Incentive_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B63,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Incentive_Geographic_Scale,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351=Incentive_Year)*(EFs!$E$4:$E$3351=IF(C63=\"Gasoline\",\"G\",IF(C63=\"Diesel\",\"D\",C63)))*EFs!$Q$4:$Q$3351))))","v":"-"}]
[null,"-","-","-","-",null,null,null,null,null,null,{"$f":"IF(B64=\"-\",B64,\n\nIF(OR(D64=0,AND(B64<>\"Single Unit Short Haul\",C64=\"Gasoline\"),AND(OR(B64=\"Single Unit Short Haul\",B64=\"Single Unit Long Haul\"),Incentive_Geographic_Scale=\"Distribution Center\"),AND(B64<>\"Combination Unit Short Haul\",Incentive_Geographic_Scale=\"Port\"),SUMPRODUCT((RRFs!$B$4:$B$35=D64)*OR(RRFs!$C$4:$C$35=IF(C64=\"Gasoline\",\"G\",IF(C64=\"Diesel\",\"D\",C64)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B64&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D64)*OR(RRFs!$C$4:$C$35=IF(C64=\"Gasoline\",\"G\",IF(C64=\"Diesel\",\"D\",C64)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B64&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(AND(Incentive_Type_of_Modification<>\"Alternative Fuels\",Incentive_Type_of_Modification<>\"Accelerated Retirement\"),0,\nSUMPRODUCT((EFs!$A$4:$A$3351=Incentive_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B64,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Incentive_Geographic_Scale,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351=Incentive_Year)*(EFs!$E$4:$E$3351=IF(C64=\"Gasoline\",\"G\",IF(C64=\"Diesel\",\"D\",C64)))*EFs!$Q$4:$Q$3351))))","v":"-"}]
[null,"-","-","-","-",null,null,null,null,null,null,{"$f":"IF(B65=\"-\",B65,\n\nIF(OR(D65=0,AND(B65<>\"Single Unit Short Haul\",C65=\"Gasoline\"),AND(OR(B65=\"Single Unit Short Haul\",B65=\"Single Unit Long Haul\"),Incentive_Geographic_Scale=\"Distribution Center\"),AND(B65<>\"Combination Unit Short Haul\",Incentive_Geographic_Scale=\"Port\"),SUMPRODUCT((RRFs!$B$4:$B$35=D65)*OR(RRFs!$C$4:$C$35=IF(C65=\"Gasoline\",\"G\",IF(C65=\"Diesel\",\"D\",C65)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B65&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D65)*OR(RRFs!$C$4:$C$35=IF(C65=\"Gasoline\",\"G\",IF(C65=\"Diesel\",\"D\",C65)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B65&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(AND(Incentive_Type_of_Modification<>\"Alternative Fuels\",Incentive_Type_of_Modification<>\"Accelerated Retirement\"),0,\nSUMPRODUCT((EFs!$A$4:$A$3351=Incentive_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B65,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Incentive_Geographic_Scale,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351=Incentive_Year)*(EFs!$E$4:$E$3351=IF(C65=\"Gasoline\",\"G\",IF(C65=\"Diesel\",\"D\",C65)))*EFs!$Q$4:$Q$3351))))","v":"-"}]
[null,"-","-","-","-",null,null,null,null,null,null,{"$f":"IF(B66=\"-\",B66,\n\nIF(OR(D66=0,AND(B66<>\"Single Unit Short Haul\",C66=\"Gasoline\"),AND(OR(B66=\"Single Unit Short Haul\",B66=\"Single Unit Long Haul\"),Incentive_Geographic_Scale=\"Distribution Center\"),AND(B66<>\"Combination Unit Short Haul\",Incentive_Geographic_Scale=\"Port\"),SUMPRODUCT((RRFs!$B$4:$B$35=D66)*OR(RRFs!$C$4:$C$35=IF(C66=\"Gasoline\",\"G\",IF(C66=\"Diesel\",\"D\",C66)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B66&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D66)*OR(RRFs!$C$4:$C$35=IF(C66=\"Gasoline\",\"G\",IF(C66=\"Diesel\",\"D\",C66)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B66&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(AND(Incentive_Type_of_Modification<>\"Alternative Fuels\",Incentive_Type_of_Modification<>\"Accelerated Retirement\"),0,\nSUMPRODUCT((EFs!$A$4:$A$3351=Incentive_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B66,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Incentive_Geographic_Scale,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351=Incentive_Year)*(EFs!$E$4:$E$3351=IF(C66=\"Gasoline\",\"G\",IF(C66=\"Diesel\",\"D\",C66)))*EFs!$Q$4:$Q$3351))))","v":"-"}]
[null,"-","-","-","-",null,null,null,null,null,null,{"$f":"IF(B67=\"-\",B67,\n\nIF(OR(D67=0,AND(B67<>\"Single Unit Short Haul\",C67=\"Gasoline\"),AND(OR(B67=\"Single Unit Short Haul\",B67=\"Single Unit Long Haul\"),Incentive_Geographic_Scale=\"Distribution Center\"),AND(B67<>\"Combination Unit Short Haul\",Incentive_Geographic_Scale=\"Port\"),SUMPRODUCT((RRFs!$B$4:$B$35=D67)*OR(RRFs!$C$4:$C$35=IF(C67=\"Gasoline\",\"G\",IF(C67=\"Diesel\",\"D\",C67)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B67&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D67)*OR(RRFs!$C$4:$C$35=IF(C67=\"Gasoline\",\"G\",IF(C67=\"Diesel\",\"D\",C67)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B67&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(AND(Incentive_Type_of_Modification<>\"Alternative Fuels\",Incentive_Type_of_Modification<>\"Accelerated Retirement\"),0,\nSUMPRODUCT((EFs!$A$4:$A$3351=Incentive_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B67,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Incentive_Geographic_Scale,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351=Incentive_Year)*(EFs!$E$4:$E$3351=IF(C67=\"Gasoline\",\"G\",IF(C67=\"Diesel\",\"D\",C67)))*EFs!$Q$4:$Q$3351))))","v":"-"}]
[null,"-","-","-","-",null,null,null,null,null,null,{"$f":"IF(B68=\"-\",B68,\n\nIF(OR(D68=0,AND(B68<>\"Single Unit Short Haul\",C68=\"Gasoline\"),AND(OR(B68=\"Single Unit Short Haul\",B68=\"Single Unit Long Haul\"),Incentive_Geographic_Scale=\"Distribution Center\"),AND(B68<>\"Combination Unit Short Haul\",Incentive_Geographic_Scale=\"Port\"),SUMPRODUCT((RRFs!$B$4:$B$35=D68)*OR(RRFs!$C$4:$C$35=IF(C68=\"Gasoline\",\"G\",IF(C68=\"Diesel\",\"D\",C68)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B68&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D68)*OR(RRFs!$C$4:$C$35=IF(C68=\"Gasoline\",\"G\",IF(C68=\"Diesel\",\"D\",C68)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B68&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(AND(Incentive_Type_of_Modification<>\"Alternative Fuels\",Incentive_Type_of_Modification<>\"Accelerated Retirement\"),0,\nSUMPRODUCT((EFs!$A$4:$A$3351=Incentive_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B68,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Incentive_Geographic_Scale,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351=Incentive_Year)*(EFs!$E$4:$E$3351=IF(C68=\"Gasoline\",\"G\",IF(C68=\"Diesel\",\"D\",C68)))*EFs!$Q$4:$Q$3351))))","v":"-"}]
[null,"-",{"$f":"IF(B69=\"-\",B69,IF(INDEX(Incentive_Fuel_Type,1+MOD(ROW()-ROW($B$5),COUNTA(Incentive_Fuel_Type)),1)=\"D\",\"Diesel\",IF(INDEX(Incentive_Fuel_Type,1+MOD(ROW()-ROW($B$5),COUNTA(Incentive_Fuel_Type)),1)=\"G\",\"Gasoline\",INDEX(Incentive_Fuel_Type,1+MOD(ROW()-ROW($B$5),COUNTA(Incentive_Fuel_Type)),1))))","v":"-"},"-","-",null,null,null,null,null,null,{"$f":"IF(B69=\"-\",B69,\n\nIF(OR(D69=0,AND(B69<>\"Single Unit Short Haul\",C69=\"Gasoline\"),AND(OR(B69=\"Single Unit Short Haul\",B69=\"Single Unit Long Haul\"),Incentive_Geographic_Scale=\"Distribution Center\"),AND(B69<>\"Combination Unit Short Haul\",Incentive_Geographic_Scale=\"Port\"),SUMPRODUCT((RRFs!$B$4:$B$35=D69)*OR(RRFs!$C$4:$C$35=IF(C69=\"Gasoline\",\"G\",IF(C69=\"Diesel\",\"D\",C69)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B69&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999),\"N/A\",\n\nSUMPRODUCT((RRFs!$B$4:$B$35=D69)*OR(RRFs!$C$4:$C$35=IF(C69=\"Gasoline\",\"G\",IF(C69=\"Diesel\",\"D\",C69)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(B69&\" Incr Cost\",RRFs!$AO:$AP,2,FALSE)))\n+\nIF(AND(Incentive_Type_of_Modification<>\"Alternative Fuels\",Incentive_Type_of_Modification<>\"Accelerated Retirement\"),0,\nSUMPRODUCT((EFs!$A$4:$A$3351=Incentive_Year)*(EFs!$B$4:$B$3351=VLOOKUP(B69,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(Incentive_Geographic_Scale,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351=Incentive_Year)*(EFs!$E$4:$E$3351=IF(C69=\"Gasoline\",\"G\",IF(C69=\"Diesel\",\"D\",C69)))*EFs!$Q$4:$Q$3351))))","v":"-"}]

{"sheet":"3. Incentive, Out, Fuels","index":31,"n_rows":45,"n_cols":24,"rows_kept":45,"cut":false,"hidden":true,"merged":[[24,14,24,17],[24,18,26,18],[25,3,26,3],[25,14,25,16],[24,12,25,13],[36,6,37,6],[32,3,34,3],[29,3,30,3],[30,7,30,9],[30,10,31,10],[36,7,37,7],[36,8,37,8],[36,9,36,11],[30,11,30,13],[2,14,2,17],[2,18,4,18],[3,14,3,16],[2,11,3,11],[8,7,8,9],[8,10,9,10],[2,7,3,9],[2,10,3,10],[2,12,3,13],[8,11,8,13],[46,2,46,8],[42,2,42,8],[43,2,43,8],[44,2,44,8],[45,2,45,8],[1,0,1,6],[3,3,4,3],[10,3,12,3],[7,3,8,3],[24,7,25,9],[20,2,20,8],[21,2,21,8],[22,2,22,8],[14,9,14,11],[14,6,15,6],[14,7,15,7],[14,8,15,8],[24,10,25,10],[24,11,25,11]]}
["Incentivizing Alternative Fuels",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lookup Formulas","Lookup Formulas","Companion Sheet:","Incentive Export Table"]
["Tips: Scroll vertically and horizontally as needed to see all results.\nWhere new vehicles are required for the alternative fuel, existing trucks will be scrapped."]
[null,null,null,"Modification:",{"$f":"INDEX(Incentive_Specific_Modifications,1,1)","v":"Hybrid"},null,null,"Running EFs (g/mi)",null,null,"Fuel","Power Plant EFs for Electric Vehicles","PM2.5 (g/mi)",null,"Extended Idle",null,null,null,"Cost"]
[null,null,null,"Cost and Units of Alternative Fuel:",{"$f":"IF(E3=\"Hybrid\",\n     IF(E11=\"D\",VLOOKUP(\"Diesel\",Incentive_Fuel_Type_Cost_and_Unit,2,0),\n          IF(E11=\"G\",VLOOKUP(\"Gasoline\",Incentive_Fuel_Type_Cost_and_Unit,2,0),NA())),\n     IF(E11=\"D\",\n          VLOOKUP(VLOOKUP(E3,FuelCrosswalk,2,FALSE),Incentive_Fuel_Type_Cost_and_Unit,2,0)*\n            (SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E3,FuelCrosswalk,2,FALSE),Defaults!$V:$V,\"DGE\")/\n            SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E3,FuelCrosswalk,2,FALSE),Defaults!$V:$V,VLOOKUP(VLOOKUP(E3,FuelCrosswalk,2,FALSE),Incentive_Fuel_Type_Cost_and_Unit,3,0))),\n          IF(E11=\"G\",\n          VLOOKUP(VLOOKUP(E3,FuelCrosswalk,2,FALSE),Incentive_Fuel_Type_Cost_and_Unit,2,0)*\n            (SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E3,FuelCrosswalk,2,FALSE),Defaults!$V:$V,\"GGE\")/\n            SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E3,FuelCrosswalk,2,FALSE),Defaults!$V:$V,VLOOKUP(VLOOKUP(E3,FuelCrosswalk,2,FALSE),Incentive_Fuel_Type_Cost_and_Unit,3,0))),NA()\n)))","v":2.13},null,"PER TRUCK:",null,null,null,null,null,null,null,"Emissions (g/hr)",null,null,"Fuel"]
[null,null,null,null,{"$f":"IF(E11=\"G\",\"GGE\",\"DGE\")","v":"DGE"},null,"Case","NOx","PM2.5","CO2","mi/gal","g CO2/kWh","Brake","Tire","NOx","PM2.5","CO2","(gal/hr)"]
[null,null,null,"Type of Truck:",{"$f":"Incentive_Truck_Type","v":"Combination Unit Short Haul"},null,"Baseline",{"$f":"IFERROR(\n\nIF(OR(E3=0,AND(E6<>\"Single Unit Short Haul\",E11=\"G\"),AND(OR(E6=\"Single Unit Short Haul\",E6=\"Single Unit Long Haul\"),E10=\"Distribution Center\"),AND(E6<>\"Combination Unit Short Haul\",E10=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E11,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E6&\" \"&H5,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E7)*(EFs!$B$4:$B$3351=VLOOKUP(E6,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E8)*(EFs!$D$4:$D$3351<=E9)*(EFs!$E$4:$E$3351=E11)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E7)*(EFs!$B$4:$B$3351=VLOOKUP(E6,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E8)*(EFs!$D$4:$D$3351<=E9)*(EFs!$E$4:$E$3351=E11)*EFs!$P$4:$P$3351))),\n\n0)","v":24.610685609078143},{"$f":"IFERROR(\n\nIF(OR(E3=0,AND(E6<>\"Single Unit Short Haul\",E11=\"G\"),AND(OR(E6=\"Single Unit Short Haul\",E6=\"Single Unit Long Haul\"),E10=\"Distribution Center\"),AND(E6<>\"Combination Unit Short Haul\",E10=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E11,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E6&\" \"&I5,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E7)*(EFs!$B$4:$B$3351=VLOOKUP(E6,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E8)*(EFs!$D$4:$D$3351<=E9)*(EFs!$E$4:$E$3351=E11)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E7)*(EFs!$B$4:$B$3351=VLOOKUP(E6,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E8)*(EFs!$D$4:$D$3351<=E9)*(EFs!$E$4:$E$3351=E11)*EFs!$P$4:$P$3351))),\n\n0)","v":1.4039458579117838},{"$f":"IFERROR(\n\nIF(OR(E3=0,AND(E6<>\"Single Unit Short Haul\",E11=\"G\"),AND(OR(E6=\"Single Unit Short Haul\",E6=\"Single Unit Long Haul\"),E10=\"Distribution Center\"),AND(E6<>\"Combination Unit Short Haul\",E10=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E11,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E6&\" \"&J5,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E7)*(EFs!$B$4:$B$3351=VLOOKUP(E6,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E8)*(EFs!$D$4:$D$3351<=E9)*(EFs!$E$4:$E$3351=E11)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E7)*(EFs!$B$4:$B$3351=VLOOKUP(E6,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E8)*(EFs!$D$4:$D$3351<=E9)*(EFs!$E$4:$E$3351=E11)*EFs!$P$4:$P$3351))),\n\n0)","v":3184.3726641778176},{"$f":"IFERROR(\n\nIF(OR(E3=0,AND(E6<>\"Single Unit Short Haul\",E11=\"G\"),AND(OR(E6=\"Single Unit Short Haul\",E6=\"Single Unit Long Haul\"),E10=\"Distribution Center\"),AND(E6<>\"Combination Unit Short Haul\",E10=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E11,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E6&\" \"&K3,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E7)*(EFs!$B$4:$B$3351=VLOOKUP(E6,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E8)*(EFs!$D$4:$D$3351<=E9)*(EFs!$E$4:$E$3351=E11)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E7)*(EFs!$B$4:$B$3351=VLOOKUP(E6,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E8)*(EFs!$D$4:$D$3351<=E9)*(EFs!$E$4:$E$3351=E11)*EFs!$P$4:$P$3351))),\n\n0)","v":3.2159859896820326},0,{"$f":"IFERROR(\n\nIF(OR(E3=0,AND(E6<>\"Single Unit Short Haul\",E11=\"G\"),AND(OR(E6=\"Single Unit Short Haul\",E6=\"Single Unit Long Haul\"),E10=\"Distribution Center\"),AND(E6<>\"Combination Unit Short Haul\",E10=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E11,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E6&\" \"&H5,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E7)*(EFs!$B$4:$B$3351=VLOOKUP(E6,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E8)*(EFs!$D$4:$D$3351<=E9)*(EFs!$E$4:$E$3351=E11)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E7)*(EFs!$B$4:$B$3351=VLOOKUP(E6,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E8)*(EFs!$D$4:$D$3351<=E9)*(EFs!$E$4:$E$3351=E11)*EFs!$P$4:$P$3351))),\n\n0)","v":7.7120107926091336E-2},{"$f":"IFERROR(\n\nIF(OR(E3=0,AND(E6<>\"Single Unit Short Haul\",E11=\"G\"),AND(OR(E6=\"Single Unit Short Haul\",E6=\"Single Unit Long Haul\"),E10=\"Distribution Center\"),AND(E6<>\"Combination Unit Short Haul\",E10=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E11,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E6&\" \"&H5,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E7)*(EFs!$B$4:$B$3351=VLOOKUP(E6,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E8)*(EFs!$D$4:$D$3351<=E9)*(EFs!$E$4:$E$3351=E11)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E7)*(EFs!$B$4:$B$3351=VLOOKUP(E6,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E8)*(EFs!$D$4:$D$3351<=E9)*(EFs!$E$4:$E$3351=E11)*EFs!$P$4:$P$3351))),\n\n0)","v":6.2266055786648301E-3},{"$f":"IFERROR(\n\nIF(E16=\"-\",0/0,\n\nIF(OR(E3=0,AND(E6<>\"Single Unit Short Haul\",E11=\"G\"),AND(OR(E6=\"Single Unit Short Haul\",E6=\"Single Unit Long Haul\"),E10=\"Distribution Center\"),AND(E6<>\"Combination Unit Short Haul\",E10=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E11,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E6&\" \"&O5,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E7)*(EFs!$B$4:$B$3351=VLOOKUP(E6,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E8)*(EFs!$D$4:$D$3351<=E9)*(EFs!$E$4:$E$3351=E11)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E7)*(EFs!$B$4:$B$3351=VLOOKUP(E6,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E8)*(EFs!$D$4:$D$3351<=E9)*(EFs!$E$4:$E$3351=E11)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E16=\"-\",0/0,\n\nIF(OR(E3=0,AND(E6<>\"Single Unit Short Haul\",E11=\"G\"),AND(OR(E6=\"Single Unit Short Haul\",E6=\"Single Unit Long Haul\"),E10=\"Distribution Center\"),AND(E6<>\"Combination Unit Short Haul\",E10=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E11,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E6&\" \"&P5,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E7)*(EFs!$B$4:$B$3351=VLOOKUP(E6,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E8)*(EFs!$D$4:$D$3351<=E9)*(EFs!$E$4:$E$3351=E11)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E7)*(EFs!$B$4:$B$3351=VLOOKUP(E6,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E8)*(EFs!$D$4:$D$3351<=E9)*(EFs!$E$4:$E$3351=E11)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E16=\"-\",0/0,\n\nIF(OR(E3=0,AND(E6<>\"Single Unit Short Haul\",E11=\"G\"),AND(OR(E6=\"Single Unit Short Haul\",E6=\"Single Unit Long Haul\"),E10=\"Distribution Center\"),AND(E6<>\"Combination Unit Short Haul\",E10=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E11,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E6&\" \"&Q5,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E7)*(EFs!$B$4:$B$3351=VLOOKUP(E6,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E8)*(EFs!$D$4:$D$3351<=E9)*(EFs!$E$4:$E$3351=E11)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E7)*(EFs!$B$4:$B$3351=VLOOKUP(E6,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E8)*(EFs!$D$4:$D$3351<=E9)*(EFs!$E$4:$E$3351=E11)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E16=\"-\",0/0,\n\nIF(OR(E3=0,AND(E6<>\"Single Unit Short Haul\",E11=\"G\"),AND(OR(E3=\"B20 (Biodiesel)\",E3=\"R100 (Renewable Diesel)\"),E11=\"G\"),AND(OR(E6=\"Single Unit Short Haul\",E6=\"Single Unit Long Haul\"),E10=\"Distribution Center\"),AND(E6<>\"Combination Unit Short Haul\",E10=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E11,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E6&\" \"&R4,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E7)*(EFs!$B$4:$B$3351=VLOOKUP(E6,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E8)*(EFs!$D$4:$D$3351<=E9)*(EFs!$E$4:$E$3351=E11)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E7)*(EFs!$B$4:$B$3351=VLOOKUP(E6,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E8)*(EFs!$D$4:$D$3351<=E9)*(EFs!$E$4:$E$3351=E11)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},0]
[null,null,null,"Calendar Year:",{"$f":"Incentive_Year","v":2025},null,"Modified",{"$f":"IFERROR(\n\nIF(OR(E3=0,AND(E6<>\"Single Unit Short Haul\",E11=\"G\"),AND(OR(E6=\"Single Unit Short Haul\",E6=\"Single Unit Long Haul\"),E10=\"Distribution Center\"),AND(E6<>\"Combination Unit Short Haul\",E10=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E11,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E6&\" \"&H5,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E7)*(EFs!$B$4:$B$3351=VLOOKUP(E6,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351=E7)*(EFs!$E$4:$E$3351=E11)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E7)*(EFs!$B$4:$B$3351=VLOOKUP(E6,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351=E7)*(EFs!$E$4:$E$3351=E11)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E11,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E6&\" \"&H5,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E6&\" \"&H5,RRFs!$AO:$AP,2,FALSE))))))),\n\n0)","v":2.1857116629033402},{"$f":"IFERROR(\n\nIF(OR(E3=0,AND(E6<>\"Single Unit Short Haul\",E11=\"G\"),AND(OR(E6=\"Single Unit Short Haul\",E6=\"Single Unit Long Haul\"),E10=\"Distribution Center\"),AND(E6<>\"Combination Unit Short Haul\",E10=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E11,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E6&\" \"&I5,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E7)*(EFs!$B$4:$B$3351=VLOOKUP(E6,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351=E7)*(EFs!$E$4:$E$3351=E11)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E7)*(EFs!$B$4:$B$3351=VLOOKUP(E6,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351=E7)*(EFs!$E$4:$E$3351=E11)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E11,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E6&\" \"&I5,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E6&\" \"&I5,RRFs!$AO:$AP,2,FALSE))))))),\n\n0)","v":4.4113907363061297E-2},{"$f":"IFERROR(\n\nIF(OR(E3=0,AND(E6<>\"Single Unit Short Haul\",E11=\"G\"),AND(OR(E6=\"Single Unit Short Haul\",E6=\"Single Unit Long Haul\"),E10=\"Distribution Center\"),AND(E6<>\"Combination Unit Short Haul\",E10=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E11,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E6&\" \"&J5,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E7)*(EFs!$B$4:$B$3351=VLOOKUP(E6,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351=E7)*(EFs!$E$4:$E$3351=E11)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E7)*(EFs!$B$4:$B$3351=VLOOKUP(E6,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351=E7)*(EFs!$E$4:$E$3351=E11)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E11,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E6&\" \"&J5,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E6&\" \"&J5,RRFs!$AO:$AP,2,FALSE))))))),\n\n0)","v":1718.5304514436198},{"$f":"IFERROR(\n\nIF(OR(E3=0,AND(E6<>\"Single Unit Short Haul\",E11=\"G\"),AND(OR(E6=\"Single Unit Short Haul\",E6=\"Single Unit Long Haul\"),E10=\"Distribution Center\"),AND(E6<>\"Combination Unit Short Haul\",E10=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E11,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E6&\" \"&K3,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E7)*(EFs!$B$4:$B$3351=VLOOKUP(E6,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351=E7)*(EFs!$E$4:$E$3351=E11)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E7)*(EFs!$B$4:$B$3351=VLOOKUP(E6,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351=E7)*(EFs!$E$4:$E$3351=E11)*EFs!$P$4:$P$3351)\n*\n(1+(SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E11,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E6&\" \"&K3,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E6&\" \"&K3,RRFs!$AO:$AP,2,FALSE))))))),\n\n0)","v":5.0046666748181066},{"$f":"IF(E3<>\"Electric\",0,'3. Incentive, Part 4'!UserElectMixValue_3)","v":0},{"$f":"IFERROR(\n\nIF(OR(E3=0,AND(E6<>\"Single Unit Short Haul\",E11=\"G\"),AND(OR(E6=\"Single Unit Short Haul\",E6=\"Single Unit Long Haul\"),E10=\"Distribution Center\"),AND(E6<>\"Combination Unit Short Haul\",E10=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E11,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E6&\" \"&H5,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E7)*(EFs!$B$4:$B$3351=VLOOKUP(E6,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351=E7)*(EFs!$E$4:$E$3351=E11)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E7)*(EFs!$B$4:$B$3351=VLOOKUP(E6,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351=E7)*(EFs!$E$4:$E$3351=E11)*EFs!$P$4:$P$3351)\n*\nIF(OR(E3=\"Hybrid\",E3=\"Electric\"),0.5,1))),\n\n0)","v":3.7978177871832601E-2},{"$f":"IFERROR(\n\nIF(OR(E3=0,AND(E6<>\"Single Unit Short Haul\",E11=\"G\"),AND(OR(E6=\"Single Unit Short Haul\",E6=\"Single Unit Long Haul\"),E10=\"Distribution Center\"),AND(E6<>\"Combination Unit Short Haul\",E10=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E11,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E6&\" \"&H5,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E7)*(EFs!$B$4:$B$3351=VLOOKUP(E6,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351=E7)*(EFs!$E$4:$E$3351=E11)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E7)*(EFs!$B$4:$B$3351=VLOOKUP(E6,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351=E7)*(EFs!$E$4:$E$3351=E11)*EFs!$P$4:$P$3351))),\n\n0)","v":6.1070462279843802E-3},{"$f":"IFERROR(\n\nIF(E16=\"-\",0/0,\n\nIF(OR(E3=0,AND(E6<>\"Single Unit Short Haul\",E11=\"G\"),AND(OR(E6=\"Single Unit Short Haul\",E6=\"Single Unit Long Haul\"),E10=\"Distribution Center\"),AND(E6<>\"Combination Unit Short Haul\",E10=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E11,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E6&\" \"&O5,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E7)*(EFs!$B$4:$B$3351=VLOOKUP(E6,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351=E7)*(EFs!$E$4:$E$3351=E11)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E7)*(EFs!$B$4:$B$3351=VLOOKUP(E6,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351=E7)*(EFs!$E$4:$E$3351=E11)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E11,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E6&\" \"&O5,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E6&\" \"&O5,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E16=\"-\",0/0,\n\nIF(OR(E3=0,AND(E6<>\"Single Unit Short Haul\",E11=\"G\"),AND(OR(E3=\"B20 (Biodiesel)\",E3=\"R100 (Renewable Diesel)\"),E11=\"G\"),AND(OR(E6=\"Single Unit Short Haul\",E6=\"Single Unit Long Haul\"),E10=\"Distribution Center\"),AND(E6<>\"Combination Unit Short Haul\",E10=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E11,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E6&\" \"&P5,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E7)*(EFs!$B$4:$B$3351=VLOOKUP(E6,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351=E7)*(EFs!$E$4:$E$3351=E11)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E7)*(EFs!$B$4:$B$3351=VLOOKUP(E6,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351=E7)*(EFs!$E$4:$E$3351=E11)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E11,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E6&\" \"&P5,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E6&\" \"&P5,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E16=\"-\",0/0,\n\nIF(OR(E3=0,AND(E6<>\"Single Unit Short Haul\",E11=\"G\"),AND(OR(E3=\"B20 (Biodiesel)\",E3=\"R100 (Renewable Diesel)\"),E11=\"G\"),AND(OR(E6=\"Single Unit Short Haul\",E6=\"Single Unit Long Haul\"),E10=\"Distribution Center\"),AND(E6<>\"Combination Unit Short Haul\",E10=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E11,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E6&\" \"&Q5,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E7)*(EFs!$B$4:$B$3351=VLOOKUP(E6,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351=E7)*(EFs!$E$4:$E$3351=E11)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E7)*(EFs!$B$4:$B$3351=VLOOKUP(E6,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351=E7)*(EFs!$E$4:$E$3351=E11)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E11,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E6&\" \"&Q5,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E6&\" \"&Q5,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E16=\"-\",0/0,\n\nIF(OR(E3=0,AND(E6<>\"Single Unit Short Haul\",E11=\"G\"),AND(OR(E3=\"B20 (Biodiesel)\",E3=\"R100 (Renewable Diesel)\"),E11=\"G\"),AND(OR(E6=\"Single Unit Short Haul\",E6=\"Single Unit Long Haul\"),E10=\"Distribution Center\"),AND(E6<>\"Combination Unit Short Haul\",E10=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E11,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E6&\" \"&R4,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E7)*(EFs!$B$4:$B$3351=VLOOKUP(E6,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351=E7)*(EFs!$E$4:$E$3351=E11)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E7)*(EFs!$B$4:$B$3351=VLOOKUP(E6,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351=E7)*(EFs!$E$4:$E$3351=E11)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E11,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E6&\" \"&R4,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E6&\" \"&R4,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\nSUMIFS('3. Incentive, Part 5'!E:E,'3. Incentive, Part 5'!B:B,E6,'3. Incentive, Part 5'!C:C,IF(E11=\"D\",\"Diesel\",IF(E11=\"G\",\"Gasoline\",E11)),'3. Incentive, Part 5'!D:D,E3,'3. Incentive, Part 5'!E:E,\"<>'N/A\",'3. Incentive, Part 5'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=IF(E11=\"D\",\"Diesel\",IF(E11=\"G\",\"Gasoline\",E11)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E6&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=IF(E11=\"D\",\"Diesel\",IF(E11=\"G\",\"Gasoline\",E11)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E6&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))),\n0)","v":178152}]
[null,null,null,"Model Year Modification Window:",{"$f":"Incentive_Beginning_Year_of_Modification","v":1995}]
[null,null,null,null,{"$f":"Incentive_End_Year_of_Modification","v":2009},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,"Area of Interest:",{"$f":"Incentive_Geographic_Scale","v":"Port"},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), Cost and Units:",{"$f":"Incentive_Fuel_Type","v":"D"},null,"Baseline",{"$f":"IFERROR(\n\nE14*(\n(H6*E15)\n+\n(IF(E16=\"-\",0,O6*E16))\n)\n*\nGramToTon,\n\n0)","v":6782.1573353500498},{"$f":"IFERROR(\n\nE14*(\n((I6+M6+N6)*E15)\n+\n(IF(E16=\"-\",0,P6*E16))\n)\n*\nGramToTon,\n\n0)","v":409.86473856394775},{"$f":"IFERROR(\n\nE14*(\n(J6*E15)\n+\n(IF(E16=\"-\",0,Q6*E16))\n)\n*\nGramToTon,\n\n0)","v":877542.24997597456},{"$f":"IFERROR(\n\nSUM((1/K6)*E15,(IF(E16=\"-\",0,R6*E16)))\n*\nE14,\n\n0)","v":77736657.063209936},0,{"$f":"IFERROR(\n\nK11*E12,\n\n0)","v":165579079.54463714},{"$f":"SUM(L11:M11)","v":165579079.54463714}]
[null,null,null,null,{"$f":"IF(E11=\"G\",VLOOKUP(\"Gasoline\",Incentive_Fuel_Type_Cost_and_Unit,2,0),\nIF(E11=\"D\",VLOOKUP(\"Diesel\",Incentive_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":2.13},null,"Modified",{"$f":"IFERROR(\n\nE14*(\n(H7*E15)\n+\n(IF(E16=\"-\",0,O7*E16))\n)\n*\nGramToTon,\n\n0)","v":602.33349948007856},{"$f":"IFERROR(\n\nE14*(\n((I7+M7+N7)*E15)\n+\n(IF(E16=\"-\",0,P7*E16))\n)\n*\nGramToTon,\n\n0)","v":24.305718090267774},{"$f":"IFERROR(\n\nE14*(\n(J7*E15)\n+\n(IF(E16=\"-\",0,Q7*E16))\n+\nIF(L7=0,0,L7*IF(E11=\"G\",kwh_per_GGE,IF(E11=\"D\",kwh_per_DGE,0/0))*(E15/K7))\n)\n*\nGramToTon,\n\n0)","v":473588.75296759192},{"$f":"IFERROR(\n\nSUM((1/K7)*E15,(IF(E16=\"-\",0,R7*E16)))\n*\nE14,\n\n0)","v":49953376.76691249},{"$f":"IFERROR(\n\n(S7*E14)\n/\nE17,\n\n0)","v":74230000},{"$f":"IFERROR(\n\nK12*E4,\n\n0)","v":106400692.51352359},{"$f":"SUM(L12:M12)","v":180630692.51352358}]
[null,null,null,null,{"$f":"IF(E11=\"G\",VLOOKUP(\"Gasoline\",Incentive_Fuel_Type_Cost_and_Unit,3,0),\nIF(E11=\"D\",VLOOKUP(\"Diesel\",Incentive_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":"gal"},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E11,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E6&\" \"&H5,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H12-H11,0)),\n\n0)","v":-6179.8238358699709},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E11,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E6&\" \"&H5,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I12-I11,0)),\n\n0)","v":-385.55902047367999},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E11,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E6&\" \"&H5,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J12-J11,0)),\n\n0)","v":-403953.49700838263},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E11,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E6&\" \"&H5,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K12-K11,0)),0)","v":-27783280.296297446},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E11,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E6&\" \"&H5,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L12-L11,0)),0)","v":74230000},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E11,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E6&\" \"&H5,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M12-M11,0)),0)","v":-59178387.03111355},{"$f":"SUM(L13:M13)","v":15051612.96888645}]
[null,null,null,"Number to Modify/Replace:",{"$f":"Incentive_Number_to_Replace","v":5000}]
[null,null,null,"Average Annual Mileage:",{"$f":"Incentive_Average_Annual_Miles","v":50000},null,"Incentive Level","Total Program Costs","Years to Pay Off Remaining Capital Costs with Fuel Savings","Cost-effectiveness of Incentive ($/ton)"]
[null,null,null,"Average Annual Idle Hours:",{"$f":"Incentive_Average_Annual_Idle_Hours","v":0},null,null,null,null,"NOx","PM2.5","CO2"]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E11,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E6&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":12},null,0.25,{"$f":"(L12*G17)*E17","v":222690000},{"$f":"IFERROR(IF(M13>0,0,((L13*E17)-H17)/(-1*M13)),0)","v":11.289087680756767},{"$f":"IF(H13>0,\"Emiss. Increase\",IFERROR(-1*H17/(H13*E17),0))","v":3002.9173149379185},{"$f":"IF(I13>0,\"Emiss. Increase\",IFERROR(-1*H17/(I13*E17),0))","v":48131.411832100603},{"$f":"IF(J13>0,\"Emiss. Increase\",IFERROR(-1*H17/(J13*E17),0))","v":45.939693894059552}]
[null,null,null,null,null,null,0.5,{"$f":"(L12*G18)*E17","v":445380000},{"$f":"IFERROR(IF(M13>0,0,((L13*E17)-H18)/(-1*M13)),0)","v":7.5260584538378446},{"$f":"IF(H13>0,\"Emiss. Increase\",IFERROR(-1*H18/(H13*E17),0))","v":6005.834629875837},{"$f":"IF(I13>0,\"Emiss. Increase\",IFERROR(-1*H18/(I13*E17),0))","v":96262.823664201205},{"$f":"IF(J13>0,\"Emiss. Increase\",IFERROR(-1*H18/(J13*E17),0))","v":91.879387788119104}]
[null,null,null,null,null,null,0.75,{"$f":"(L12*G19)*E17","v":668070000},{"$f":"IFERROR(IF(M13>0,0,((L13*E17)-H19)/(-1*M13)),0)","v":3.7630292269189223},{"$f":"IF(H13>0,\"Emiss. Increase\",IFERROR(-1*H19/(H13*E17),0))","v":9008.7519448137555},{"$f":"IF(I13>0,\"Emiss. Increase\",IFERROR(-1*H19/(I13*E17),0))","v":144394.23549630182},{"$f":"IF(J13>0,\"Emiss. Increase\",IFERROR(-1*H19/(J13*E17),0))","v":137.81908168217865}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E3&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":"For Further Information refer to page 59 of the NCHRP 25-46 Guidance and the following weblinks"}]
[null,null,{"$f":"IFERROR(HYPERLINK(U21,V21),\"\")","v":"California Hybrid Truck & Bus Voucher Incentive Program (HVIP): Making the Case for Hybrid and Electric Trucks and Buses"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&$E$3&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":"https://www.californiahvip.org/making-the-case"},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&$E$3&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":"California Hybrid Truck & Bus Voucher Incentive Program (HVIP): Making the Case for Hybrid and Electric Trucks and Buses"}]
[null,null,{"$f":"IFERROR(HYPERLINK(U22,V22),\"\")","v":"CalEPA Air Resources Board - Draft Technology Assessment: Heavy-Duty Hybrid Vehicles"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&$E$3&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":"http://www.arb.ca.gov/msprog/tech/techreport/hybrid_tech_report.pdf"},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&$E$3&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":"CalEPA Air Resources Board - Draft Technology Assessment: Heavy-Duty Hybrid Vehicles"}]
[null,null,{"$f":"IFERROR(HYPERLINK(U23,V23),\"\")","v":"Heavy Duty Truckinginfo - The Latest Developments in Hybrid-Electric Medium-Duty Trucks"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&$E$3&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":"http://www.truckinginfo.com/article/story/2014/03/the-latest-developments-in-hybrid-electric-medium-duty-trucks.aspx"},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&$E$3&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":"Heavy Duty Truckinginfo - The Latest Developments in Hybrid-Electric Medium-Duty Trucks"}]
[]
[null,null,null,"Modification:",{"$f":"INDEX(Incentive_Specific_Modifications,2,1)","v":"Electric"},null,null,"Running EFs (g/mi)",null,null,"Fuel","Power Plant EFs for Electric Vehicles","PM2.5 (g/mi)",null,"Extended Idle",null,null,null,"Cost"]
[null,null,null,"Cost and Units of Alternative Fuel:",{"$f":"IF(E25=\"Hybrid\",\n     IF(E33=\"D\",VLOOKUP(\"Diesel\",Incentive_Fuel_Type_Cost_and_Unit,2,0),\n          IF(E33=\"G\",VLOOKUP(\"Gasoline\",Incentive_Fuel_Type_Cost_and_Unit,2,0),NA())),\n     IF(E33=\"D\",\n          VLOOKUP(VLOOKUP(E25,FuelCrosswalk,2,FALSE),Incentive_Fuel_Type_Cost_and_Unit,2,0)*\n            (SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E25,FuelCrosswalk,2,FALSE),Defaults!$V:$V,\"DGE\")/\n            SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E25,FuelCrosswalk,2,FALSE),Defaults!$V:$V,VLOOKUP(VLOOKUP(E25,FuelCrosswalk,2,FALSE),Incentive_Fuel_Type_Cost_and_Unit,3,0))),\n          IF(E33=\"G\",\n          VLOOKUP(VLOOKUP(E25,FuelCrosswalk,2,FALSE),Incentive_Fuel_Type_Cost_and_Unit,2,0)*\n            (SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E25,FuelCrosswalk,2,FALSE),Defaults!$V:$V,\"GGE\")/\n            SUMIFS(Defaults!$W:$W,Defaults!$U:$U,VLOOKUP(E25,FuelCrosswalk,2,FALSE),Defaults!$V:$V,VLOOKUP(VLOOKUP(E25,FuelCrosswalk,2,FALSE),Incentive_Fuel_Type_Cost_and_Unit,3,0))),NA()\n)))","v":4.9000000000000004},null,"PER TRUCK:",null,null,null,null,null,null,null,"Emissions (g/hr)",null,null,"Fuel"]
[null,null,null,null,{"$f":"IF(E33=\"G\",\"GGE\",\"DGE\")","v":"DGE"},null,"Case","NOx","PM2.5","CO2","mi/gal","g CO2/kWh","Brake","Tire","NOx","PM2.5","CO2","(gal/hr)"]
[null,null,null,"Type of Truck:",{"$f":"Incentive_Truck_Type","v":"Combination Unit Short Haul"},null,"Baseline",{"$f":"IFERROR(\n\nIF(OR(E25=0,AND(E28<>\"Single Unit Short Haul\",E33=\"G\"),AND(OR(E28=\"Single Unit Short Haul\",E28=\"Single Unit Long Haul\"),E32=\"Distribution Center\"),AND(E28<>\"Combination Unit Short Haul\",E32=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E25)*OR(RRFs!$C$4:$C$35=E33,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E28&\" \"&H27,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E29)*(EFs!$B$4:$B$3351=VLOOKUP(E28,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E32,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E30)*(EFs!$D$4:$D$3351<=E31)*(EFs!$E$4:$E$3351=E33)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E29)*(EFs!$B$4:$B$3351=VLOOKUP(E28,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E32,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E30)*(EFs!$D$4:$D$3351<=E31)*(EFs!$E$4:$E$3351=E33)*EFs!$P$4:$P$3351))),\n\n0)","v":24.610685609078143},{"$f":"IFERROR(\n\nIF(OR(E25=0,AND(E28<>\"Single Unit Short Haul\",E33=\"G\"),AND(OR(E28=\"Single Unit Short Haul\",E28=\"Single Unit Long Haul\"),E32=\"Distribution Center\"),AND(E28<>\"Combination Unit Short Haul\",E32=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E25)*OR(RRFs!$C$4:$C$35=E33,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E28&\" \"&I27,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E29)*(EFs!$B$4:$B$3351=VLOOKUP(E28,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E32,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E30)*(EFs!$D$4:$D$3351<=E31)*(EFs!$E$4:$E$3351=E33)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E29)*(EFs!$B$4:$B$3351=VLOOKUP(E28,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E32,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E30)*(EFs!$D$4:$D$3351<=E31)*(EFs!$E$4:$E$3351=E33)*EFs!$P$4:$P$3351))),\n\n0)","v":1.4039458579117838},{"$f":"IFERROR(\n\nIF(OR(E25=0,AND(E28<>\"Single Unit Short Haul\",E33=\"G\"),AND(OR(E28=\"Single Unit Short Haul\",E28=\"Single Unit Long Haul\"),E32=\"Distribution Center\"),AND(E28<>\"Combination Unit Short Haul\",E32=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E25)*OR(RRFs!$C$4:$C$35=E33,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E28&\" \"&J27,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E29)*(EFs!$B$4:$B$3351=VLOOKUP(E28,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E32,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E30)*(EFs!$D$4:$D$3351<=E31)*(EFs!$E$4:$E$3351=E33)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E29)*(EFs!$B$4:$B$3351=VLOOKUP(E28,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E32,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E30)*(EFs!$D$4:$D$3351<=E31)*(EFs!$E$4:$E$3351=E33)*EFs!$P$4:$P$3351))),\n\n0)","v":3184.3726641778176},{"$f":"IFERROR(\n\nIF(OR(E25=0,AND(E28<>\"Single Unit Short Haul\",E33=\"G\"),AND(OR(E28=\"Single Unit Short Haul\",E28=\"Single Unit Long Haul\"),E32=\"Distribution Center\"),AND(E28<>\"Combination Unit Short Haul\",E32=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E25)*OR(RRFs!$C$4:$C$35=E33,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E28&\" \"&K25,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E29)*(EFs!$B$4:$B$3351=VLOOKUP(E28,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E32,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E30)*(EFs!$D$4:$D$3351<=E31)*(EFs!$E$4:$E$3351=E33)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E29)*(EFs!$B$4:$B$3351=VLOOKUP(E28,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E32,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E30)*(EFs!$D$4:$D$3351<=E31)*(EFs!$E$4:$E$3351=E33)*EFs!$P$4:$P$3351))),\n\n0)","v":3.2159859896820326},0,{"$f":"IFERROR(\n\nIF(OR(E25=0,AND(E28<>\"Single Unit Short Haul\",E33=\"G\"),AND(OR(E28=\"Single Unit Short Haul\",E28=\"Single Unit Long Haul\"),E32=\"Distribution Center\"),AND(E28<>\"Combination Unit Short Haul\",E32=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E25)*OR(RRFs!$C$4:$C$35=E33,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E28&\" \"&H27,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E29)*(EFs!$B$4:$B$3351=VLOOKUP(E28,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E32,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E30)*(EFs!$D$4:$D$3351<=E31)*(EFs!$E$4:$E$3351=E33)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E29)*(EFs!$B$4:$B$3351=VLOOKUP(E28,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E32,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E30)*(EFs!$D$4:$D$3351<=E31)*(EFs!$E$4:$E$3351=E33)*EFs!$P$4:$P$3351))),\n\n0)","v":7.7120107926091336E-2},{"$f":"IFERROR(\n\nIF(OR(E25=0,AND(E28<>\"Single Unit Short Haul\",E33=\"G\"),AND(OR(E28=\"Single Unit Short Haul\",E28=\"Single Unit Long Haul\"),E32=\"Distribution Center\"),AND(E28<>\"Combination Unit Short Haul\",E32=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E25)*OR(RRFs!$C$4:$C$35=E33,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E28&\" \"&H27,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E29)*(EFs!$B$4:$B$3351=VLOOKUP(E28,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E32,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E30)*(EFs!$D$4:$D$3351<=E31)*(EFs!$E$4:$E$3351=E33)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E29)*(EFs!$B$4:$B$3351=VLOOKUP(E28,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E32,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E30)*(EFs!$D$4:$D$3351<=E31)*(EFs!$E$4:$E$3351=E33)*EFs!$P$4:$P$3351))),\n\n0)","v":6.2266055786648301E-3},{"$f":"IFERROR(\n\nIF(E38=\"-\",0/0,\n\nIF(OR(E25=0,AND(E28<>\"Single Unit Short Haul\",E33=\"G\"),AND(OR(E28=\"Single Unit Short Haul\",E28=\"Single Unit Long Haul\"),E32=\"Distribution Center\"),AND(E28<>\"Combination Unit Short Haul\",E32=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E25)*OR(RRFs!$C$4:$C$35=E33,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E28&\" \"&O27,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E29)*(EFs!$B$4:$B$3351=VLOOKUP(E28,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E32,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E30)*(EFs!$D$4:$D$3351<=E31)*(EFs!$E$4:$E$3351=E33)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E29)*(EFs!$B$4:$B$3351=VLOOKUP(E28,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E32,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E30)*(EFs!$D$4:$D$3351<=E31)*(EFs!$E$4:$E$3351=E33)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E38=\"-\",0/0,\n\nIF(OR(E25=0,AND(E28<>\"Single Unit Short Haul\",E33=\"G\"),AND(OR(E28=\"Single Unit Short Haul\",E28=\"Single Unit Long Haul\"),E32=\"Distribution Center\"),AND(E28<>\"Combination Unit Short Haul\",E32=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E25)*OR(RRFs!$C$4:$C$35=E33,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E28&\" \"&P27,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E29)*(EFs!$B$4:$B$3351=VLOOKUP(E28,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E32,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E30)*(EFs!$D$4:$D$3351<=E31)*(EFs!$E$4:$E$3351=E33)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E29)*(EFs!$B$4:$B$3351=VLOOKUP(E28,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E32,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E30)*(EFs!$D$4:$D$3351<=E31)*(EFs!$E$4:$E$3351=E33)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E38=\"-\",0/0,\n\nIF(OR(E25=0,AND(E28<>\"Single Unit Short Haul\",E33=\"G\"),AND(OR(E28=\"Single Unit Short Haul\",E28=\"Single Unit Long Haul\"),E32=\"Distribution Center\"),AND(E28<>\"Combination Unit Short Haul\",E32=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E25)*OR(RRFs!$C$4:$C$35=E33,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E28&\" \"&Q27,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E29)*(EFs!$B$4:$B$3351=VLOOKUP(E28,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E32,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E30)*(EFs!$D$4:$D$3351<=E31)*(EFs!$E$4:$E$3351=E33)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E29)*(EFs!$B$4:$B$3351=VLOOKUP(E28,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E32,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E30)*(EFs!$D$4:$D$3351<=E31)*(EFs!$E$4:$E$3351=E33)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E38=\"-\",0/0,\n\nIF(OR(E25=0,AND(E28<>\"Single Unit Short Haul\",E33=\"G\"),AND(OR(E25=\"B20 (Biodiesel)\",E25=\"R100 (Renewable Diesel)\"),E33=\"G\"),AND(OR(E28=\"Single Unit Short Haul\",E28=\"Single Unit Long Haul\"),E32=\"Distribution Center\"),AND(E28<>\"Combination Unit Short Haul\",E32=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E25)*OR(RRFs!$C$4:$C$35=E33,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E28&\" \"&R26,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E29)*(EFs!$B$4:$B$3351=VLOOKUP(E28,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E32,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E30)*(EFs!$D$4:$D$3351<=E31)*(EFs!$E$4:$E$3351=E33)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E29)*(EFs!$B$4:$B$3351=VLOOKUP(E28,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E32,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E30)*(EFs!$D$4:$D$3351<=E31)*(EFs!$E$4:$E$3351=E33)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},0]
[null,null,null,"Calendar Year:",{"$f":"Incentive_Year","v":2025},null,"Modified",{"$f":"IFERROR(\n\nIF(OR(E25=0,AND(E28<>\"Single Unit Short Haul\",E33=\"G\"),AND(OR(E28=\"Single Unit Short Haul\",E28=\"Single Unit Long Haul\"),E32=\"Distribution Center\"),AND(E28<>\"Combination Unit Short Haul\",E32=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E25)*OR(RRFs!$C$4:$C$35=E33,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E28&\" \"&H27,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E29)*(EFs!$B$4:$B$3351=VLOOKUP(E28,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E32,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351=E29)*(EFs!$E$4:$E$3351=E33)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E29)*(EFs!$B$4:$B$3351=VLOOKUP(E28,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E32,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351=E29)*(EFs!$E$4:$E$3351=E33)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E25)*OR(RRFs!$C$4:$C$35=E33,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E28&\" \"&H27,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E28&\" \"&H27,RRFs!$AO:$AP,2,FALSE))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E25=0,AND(E28<>\"Single Unit Short Haul\",E33=\"G\"),AND(OR(E28=\"Single Unit Short Haul\",E28=\"Single Unit Long Haul\"),E32=\"Distribution Center\"),AND(E28<>\"Combination Unit Short Haul\",E32=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E25)*OR(RRFs!$C$4:$C$35=E33,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E28&\" \"&I27,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E29)*(EFs!$B$4:$B$3351=VLOOKUP(E28,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E32,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351=E29)*(EFs!$E$4:$E$3351=E33)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E29)*(EFs!$B$4:$B$3351=VLOOKUP(E28,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E32,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351=E29)*(EFs!$E$4:$E$3351=E33)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E25)*OR(RRFs!$C$4:$C$35=E33,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E28&\" \"&I27,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E28&\" \"&I27,RRFs!$AO:$AP,2,FALSE))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E25=0,AND(E28<>\"Single Unit Short Haul\",E33=\"G\"),AND(OR(E28=\"Single Unit Short Haul\",E28=\"Single Unit Long Haul\"),E32=\"Distribution Center\"),AND(E28<>\"Combination Unit Short Haul\",E32=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E25)*OR(RRFs!$C$4:$C$35=E33,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E28&\" \"&J27,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E29)*(EFs!$B$4:$B$3351=VLOOKUP(E28,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E32,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351=E29)*(EFs!$E$4:$E$3351=E33)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E29)*(EFs!$B$4:$B$3351=VLOOKUP(E28,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E32,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351=E29)*(EFs!$E$4:$E$3351=E33)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E25)*OR(RRFs!$C$4:$C$35=E33,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E28&\" \"&J27,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E28&\" \"&J27,RRFs!$AO:$AP,2,FALSE))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E25=0,AND(E28<>\"Single Unit Short Haul\",E33=\"G\"),AND(OR(E28=\"Single Unit Short Haul\",E28=\"Single Unit Long Haul\"),E32=\"Distribution Center\"),AND(E28<>\"Combination Unit Short Haul\",E32=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E25)*OR(RRFs!$C$4:$C$35=E33,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E28&\" \"&K25,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E29)*(EFs!$B$4:$B$3351=VLOOKUP(E28,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E32,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351=E29)*(EFs!$E$4:$E$3351=E33)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E29)*(EFs!$B$4:$B$3351=VLOOKUP(E28,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E32,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351=E29)*(EFs!$E$4:$E$3351=E33)*EFs!$P$4:$P$3351)\n*\n(1+(SUMPRODUCT((RRFs!$B$4:$B$35=E25)*OR(RRFs!$C$4:$C$35=E33,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E28&\" \"&K25,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E28&\" \"&K25,RRFs!$AO:$AP,2,FALSE))))))),\n\n0)","v":12.511666687045267},{"$f":"IF(E25<>\"Electric\",0,'3. Incentive, Part 4'!UserElectMixValue_3)","v":852},{"$f":"IFERROR(\n\nIF(OR(E25=0,AND(E28<>\"Single Unit Short Haul\",E33=\"G\"),AND(OR(E28=\"Single Unit Short Haul\",E28=\"Single Unit Long Haul\"),E32=\"Distribution Center\"),AND(E28<>\"Combination Unit Short Haul\",E32=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E25)*OR(RRFs!$C$4:$C$35=E33,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E28&\" \"&H27,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E29)*(EFs!$B$4:$B$3351=VLOOKUP(E28,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E32,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351=E29)*(EFs!$E$4:$E$3351=E33)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E29)*(EFs!$B$4:$B$3351=VLOOKUP(E28,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E32,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351=E29)*(EFs!$E$4:$E$3351=E33)*EFs!$P$4:$P$3351)\n*\nIF(OR(E25=\"Hybrid\",E25=\"Electric\"),0.5,1))),\n\n0)","v":3.7978177871832601E-2},{"$f":"IFERROR(\n\nIF(OR(E25=0,AND(E28<>\"Single Unit Short Haul\",E33=\"G\"),AND(OR(E28=\"Single Unit Short Haul\",E28=\"Single Unit Long Haul\"),E32=\"Distribution Center\"),AND(E28<>\"Combination Unit Short Haul\",E32=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E25)*OR(RRFs!$C$4:$C$35=E33,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E28&\" \"&H27,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E29)*(EFs!$B$4:$B$3351=VLOOKUP(E28,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E32,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351=E29)*(EFs!$E$4:$E$3351=E33)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E29)*(EFs!$B$4:$B$3351=VLOOKUP(E28,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E32,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351=E29)*(EFs!$E$4:$E$3351=E33)*EFs!$P$4:$P$3351))),\n\n0)","v":6.1070462279843802E-3},{"$f":"IFERROR(\n\nIF(E38=\"-\",0/0,\n\nIF(OR(E25=0,AND(E28<>\"Single Unit Short Haul\",E33=\"G\"),AND(OR(E28=\"Single Unit Short Haul\",E28=\"Single Unit Long Haul\"),E32=\"Distribution Center\"),AND(E28<>\"Combination Unit Short Haul\",E32=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E25)*OR(RRFs!$C$4:$C$35=E33,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E28&\" \"&O27,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E29)*(EFs!$B$4:$B$3351=VLOOKUP(E28,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E32,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351=E29)*(EFs!$E$4:$E$3351=E33)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E29)*(EFs!$B$4:$B$3351=VLOOKUP(E28,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E32,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351=E29)*(EFs!$E$4:$E$3351=E33)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E25)*OR(RRFs!$C$4:$C$35=E33,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E28&\" \"&O27,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E28&\" \"&O27,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E38=\"-\",0/0,\n\nIF(OR(E25=0,AND(E28<>\"Single Unit Short Haul\",E33=\"G\"),AND(OR(E25=\"B20 (Biodiesel)\",E25=\"R100 (Renewable Diesel)\"),E33=\"G\"),AND(OR(E28=\"Single Unit Short Haul\",E28=\"Single Unit Long Haul\"),E32=\"Distribution Center\"),AND(E28<>\"Combination Unit Short Haul\",E32=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E25)*OR(RRFs!$C$4:$C$35=E33,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E28&\" \"&P27,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E29)*(EFs!$B$4:$B$3351=VLOOKUP(E28,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E32,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351=E29)*(EFs!$E$4:$E$3351=E33)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E29)*(EFs!$B$4:$B$3351=VLOOKUP(E28,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E32,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351=E29)*(EFs!$E$4:$E$3351=E33)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E25)*OR(RRFs!$C$4:$C$35=E33,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E28&\" \"&P27,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E28&\" \"&P27,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E38=\"-\",0/0,\n\nIF(OR(E25=0,AND(E28<>\"Single Unit Short Haul\",E33=\"G\"),AND(OR(E25=\"B20 (Biodiesel)\",E25=\"R100 (Renewable Diesel)\"),E33=\"G\"),AND(OR(E28=\"Single Unit Short Haul\",E28=\"Single Unit Long Haul\"),E32=\"Distribution Center\"),AND(E28<>\"Combination Unit Short Haul\",E32=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E25)*OR(RRFs!$C$4:$C$35=E33,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E28&\" \"&Q27,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E29)*(EFs!$B$4:$B$3351=VLOOKUP(E28,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E32,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351=E29)*(EFs!$E$4:$E$3351=E33)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E29)*(EFs!$B$4:$B$3351=VLOOKUP(E28,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E32,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351=E29)*(EFs!$E$4:$E$3351=E33)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E25)*OR(RRFs!$C$4:$C$35=E33,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E28&\" \"&Q27,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E28&\" \"&Q27,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E38=\"-\",0/0,\n\nIF(OR(E25=0,AND(E28<>\"Single Unit Short Haul\",E33=\"G\"),AND(OR(E25=\"B20 (Biodiesel)\",E25=\"R100 (Renewable Diesel)\"),E33=\"G\"),AND(OR(E28=\"Single Unit Short Haul\",E28=\"Single Unit Long Haul\"),E32=\"Distribution Center\"),AND(E28<>\"Combination Unit Short Haul\",E32=\"Port\")),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E25)*OR(RRFs!$C$4:$C$35=E33,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E28&\" \"&R26,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E29)*(EFs!$B$4:$B$3351=VLOOKUP(E28,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E32,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351=E29)*(EFs!$E$4:$E$3351=E33)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E29)*(EFs!$B$4:$B$3351=VLOOKUP(E28,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E32,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351=E29)*(EFs!$E$4:$E$3351=E33)*EFs!$P$4:$P$3351)\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E25)*OR(RRFs!$C$4:$C$35=E33,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E28&\" \"&R26,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E28&\" \"&R26,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\nSUMIFS('3. Incentive, Part 5'!E:E,'3. Incentive, Part 5'!B:B,E28,'3. Incentive, Part 5'!C:C,IF(E33=\"D\",\"Diesel\",IF(E33=\"G\",\"Gasoline\",E33)),'3. Incentive, Part 5'!D:D,E25,'3. Incentive, Part 5'!E:E,\"<>'N/A\",'3. Incentive, Part 5'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E25)*OR(RRFs!$C$4:$C$35=IF(E33=\"D\",\"Diesel\",IF(E33=\"G\",\"Gasoline\",E33)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E28&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E25)*OR(RRFs!$C$4:$C$35=IF(E33=\"D\",\"Diesel\",IF(E33=\"G\",\"Gasoline\",E33)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E28&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))),\n0)","v":243152}]
[null,null,null,"Model Year Modification Window:",{"$f":"Incentive_Beginning_Year_of_Modification","v":1995}]
[null,null,null,null,{"$f":"Incentive_End_Year_of_Modification","v":2009},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,"Area of Interest:",{"$f":"Incentive_Geographic_Scale","v":"Port"},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), Cost and Units:",{"$f":"Incentive_Fuel_Type","v":"D"},null,"Baseline",{"$f":"IFERROR(\n\nE36*(\n(H28*E37)\n+\n(IF(E38=\"-\",0,O28*E38))\n)\n*\nGramToTon,\n\n0)","v":6782.1573353500498},{"$f":"IFERROR(\n\nE36*(\n((I28+M28+N28)*E37)\n+\n(IF(E38=\"-\",0,P28*E38))\n)\n*\nGramToTon,\n\n0)","v":409.86473856394775},{"$f":"IFERROR(\n\nE36*(\n(J28*E37)\n+\n(IF(E38=\"-\",0,Q28*E38))\n)\n*\nGramToTon,\n\n0)","v":877542.24997597456},{"$f":"IFERROR(\n\nSUM((1/K28)*E37,(IF(E38=\"-\",0,R28*E38)))\n*\nE36,\n\n0)","v":77736657.063209936},0,{"$f":"IFERROR(\n\nK33*E34,\n\n0)","v":165579079.54463714},{"$f":"SUM(L33:M33)","v":165579079.54463714}]
[null,null,null,null,{"$f":"IF(E33=\"G\",VLOOKUP(\"Gasoline\",Incentive_Fuel_Type_Cost_and_Unit,2,0),\nIF(E33=\"D\",VLOOKUP(\"Diesel\",Incentive_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":2.13},null,"Modified",{"$f":"IFERROR(\n\nE36*(\n(H29*E37)\n+\n(IF(E38=\"-\",0,O29*E38))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE36*(\n((I29+M29+N29)*E37)\n+\n(IF(E38=\"-\",0,P29*E38))\n)\n*\nGramToTon,\n\n0)","v":12.148906810578046},{"$f":"IFERROR(\n\nE36*(\n(J29*E37)\n+\n(IF(E38=\"-\",0,Q29*E38))\n+\nIF(L29=0,0,L29*IF(E33=\"G\",kwh_per_GGE,IF(E33=\"D\",kwh_per_DGE,0/0))*(E37/K29))\n)\n*\nGramToTon,\n\n0)","v":707848.40959409345},{"$f":"IFERROR(\n\nSUM((1/K29)*E37,(IF(E38=\"-\",0,R29*E38)))\n*\nE36,\n\n0)","v":19981350.706764996},{"$f":"IFERROR(\n\n(S29*E36)\n/\nE39,\n\n0)","v":101313333.33333333},{"$f":"IFERROR(\n\nK34*E26,\n\n0)","v":97908618.46314849},{"$f":"SUM(L34:M34)","v":199221951.79648182}]
[null,null,null,null,{"$f":"IF(E33=\"G\",VLOOKUP(\"Gasoline\",Incentive_Fuel_Type_Cost_and_Unit,3,0),\nIF(E33=\"D\",VLOOKUP(\"Diesel\",Incentive_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":"gal"},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E25)*OR(RRFs!$C$4:$C$35=E33,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E28&\" \"&H27,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H34-H33,0)),\n\n0)","v":-6782.1573353500498},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E25)*OR(RRFs!$C$4:$C$35=E33,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E28&\" \"&H27,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I34-I33,0)),\n\n0)","v":-397.71583175336968},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E25)*OR(RRFs!$C$4:$C$35=E33,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E28&\" \"&H27,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J34-J33,0)),\n\n0)","v":-169693.84038188111},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E25)*OR(RRFs!$C$4:$C$35=E33,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E28&\" \"&H27,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K34-K33,0)),0)","v":-57755306.35644494},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E25)*OR(RRFs!$C$4:$C$35=E33,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E28&\" \"&H27,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L34-L33,0)),0)","v":101313333.33333333},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E25)*OR(RRFs!$C$4:$C$35=E33,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E28&\" \"&H27,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M34-M33,0)),0)","v":-67670461.081488654},{"$f":"SUM(L35:M35)","v":33642872.251844674}]
[null,null,null,"Number to Modify/Replace:",{"$f":"Incentive_Number_to_Replace","v":5000}]
[null,null,null,"Average Annual Mileage:",{"$f":"Incentive_Average_Annual_Miles","v":50000},null,"Incentive Level","Total Program Costs","Years to Pay Off Remaining Capital Costs with Fuel Savings","Cost-effectiveness of Incentive ($/ton)"]
[null,null,null,"Average Annual Idle Hours:",{"$f":"Incentive_Average_Annual_Idle_Hours","v":0},null,null,null,null,"NOx","PM2.5","CO2"]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E25)*OR(RRFs!$C$4:$C$35=E33,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E28&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":12},null,0.25,{"$f":"(L34*G39)*E39","v":303940000},{"$f":"IFERROR(IF(M35>0,0,((L35*E39)-H39)/(-1*M35)),0)","v":13.474416834577024},{"$f":"IF(H35>0,\"Emiss. Increase\",IFERROR(-1*H39/(H35*E39),0))","v":3734.5540778472746},{"$f":"IF(I35>0,\"Emiss. Increase\",IFERROR(-1*H39/(I35*E39),0))","v":63684.498607135814},{"$f":"IF(J35>0,\"Emiss. Increase\",IFERROR(-1*H39/(J35*E39),0))","v":149.25900242657093}]
[null,null,null,null,null,null,0.5,{"$f":"(L34*G40)*E39","v":607880000},{"$f":"IFERROR(IF(M35>0,0,((L35*E39)-H40)/(-1*M35)),0)","v":8.9829445563846821},{"$f":"IF(H35>0,\"Emiss. Increase\",IFERROR(-1*H40/(H35*E39),0))","v":7469.1081556945492},{"$f":"IF(I35>0,\"Emiss. Increase\",IFERROR(-1*H40/(I35*E39),0))","v":127368.99721427163},{"$f":"IF(J35>0,\"Emiss. Increase\",IFERROR(-1*H40/(J35*E39),0))","v":298.51800485314186}]
[null,null,null,null,null,null,0.75,{"$f":"(L34*G41)*E39","v":911820000},{"$f":"IFERROR(IF(M35>0,0,((L35*E39)-H41)/(-1*M35)),0)","v":4.4914722781923411},{"$f":"IF(H35>0,\"Emiss. Increase\",IFERROR(-1*H41/(H35*E39),0))","v":11203.662233541823},{"$f":"IF(I35>0,\"Emiss. Increase\",IFERROR(-1*H41/(I35*E39),0))","v":191053.49582140744},{"$f":"IF(J35>0,\"Emiss. Increase\",IFERROR(-1*H41/(J35*E39),0))","v":447.77700727971279}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&E25&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":"For Further Information refer to page 62 of the NCHRP 25-46 Guidance and the following weblinks"}]
[null,null,{"$f":"IFERROR(HYPERLINK(U43,V43),\"\")","v":"California Hybrid Truck & Bus Voucher Incentive Program (HVIP): Making the Case for Hybrid and Electric Trucks and Buses"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&$E$25&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":"https://www.californiahvip.org/making-the-case"},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&$E$25&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":"California Hybrid Truck & Bus Voucher Incentive Program (HVIP): Making the Case for Hybrid and Electric Trucks and Buses"}]
[null,null,{"$f":"IFERROR(HYPERLINK(U44,V44),\"\")","v":"GreenFleet Magazine - The State of All-Electric Trucks in the U.S. Medium-Duty Market"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&$E$25&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":"http://www.greenfleetmagazine.com/channel/electric/article/story/2014/01/the-state-of-all-electric-trucks-in-the-u-s-medium-duty-market-grn.aspx"},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&$E$25&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":"GreenFleet Magazine - The State of All-Electric Trucks in the U.S. Medium-Duty Market"}]
[null,null,{"$f":"IFERROR(HYPERLINK(U45,V45),\"\")","v":"CalStart - High-Efficiency Truck Users Forum"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&$E$25&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":"http://www.calstart.org/projects/htuf/E-Truck-Project.aspx"},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&$E$25&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":"CalStart - High-Efficiency Truck Users Forum"}]

{"sheet":"3. Incentive, Out, Aero","index":32,"n_rows":146,"n_cols":24,"rows_kept":146,"cut":false,"hidden":true,"merged":[[1,0,1,6],[145,2,145,8],[22,2,22,8],[21,2,21,8],[20,2,20,8],[44,2,44,8],[45,2,45,8],[46,2,46,8],[68,2,68,8],[69,2,69,8],[70,2,70,8],[92,2,92,8],[93,2,93,8],[94,2,94,8],[116,2,116,8],[117,2,117,8],[118,2,118,8],[140,2,140,8],[141,2,141,8],[142,2,142,8],[29,3,30,3],[32,3,34,3],[134,6,135,6],[134,7,135,7],[134,8,135,8],[134,9,134,11],[25,2,25,8],[143,2,143,8],[144,2,144,8],[49,2,49,8],[73,2,73,8],[97,2,97,8],[121,2,121,8],[80,3,82,3],[101,3,102,3],[104,3,106,3],[125,3,126,3],[128,3,130,3],[50,10,51,10],[50,11,51,12],[74,10,75,10],[74,11,75,12],[104,7,104,9],[104,10,105,10],[104,11,104,13],[128,11,128,13],[50,13,52,13],[56,7,56,9],[56,10,57,10],[47,2,47,8],[48,2,48,8],[50,7,51,9],[56,11,56,13],[53,3,54,3],[56,3,58,3],[2,13,4,13],[8,7,8,9],[8,10,9,10],[32,10,33,10],[2,7,3,9],[2,10,3,10],[2,11,3,12],[26,7,27,9],[26,10,27,10],[26,11,27,12],[26,13,28,13],[14,7,15,7],[14,8,15,8],[14,9,14,11],[8,11,8,13],[32,11,32,13],[5,3,6,3],[8,3,10,3],[14,6,15,6],[38,6,39,6],[38,7,39,7],[38,8,39,8],[38,9,38,11],[23,2,23,8],[24,2,24,8],[32,7,32,9],[74,13,76,13],[80,7,80,9],[80,10,81,10],[62,6,63,6],[62,7,63,7],[62,8,63,8],[62,9,62,11],[98,10,99,10],[98,11,99,12],[98,13,100,13],[86,6,87,6],[86,7,87,7],[86,8,87,8],[86,9,86,11],[95,2,95,8],[96,2,96,8],[71,2,71,8],[72,2,72,8],[98,7,99,9],[74,7,75,9],[77,3,78,3],[80,11,80,13],[122,10,123,10],[122,11,123,12],[122,13,124,13],[128,7,128,9],[128,10,129,10],[110,6,111,6],[110,7,111,7],[110,8,111,8],[110,9,110,11],[119,2,119,8],[120,2,120,8],[122,7,123,9]]}
["Incentivizing Aerodynamic Devices",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lookup Formulas","Lookup Formulas",null,null,null,null,null,"Companion Sheet:","Incentive Export Table"]
["Tips: Scroll vertically and horizontally as needed to see all results."]
[null,null,null,"Modification:",{"$f":"INDEX(Incentive_Specific_Modifications,1,1)","v":"Hybrid"},null,null,"Running EFs (g/mi)",null,null,"Fuel","PM2.5 (g/mi)",null,"Cost"]
[null,null,null,"Type of Truck:",{"$f":"Incentive_Truck_Type","v":"Combination Unit Short Haul"},null,"PER TRUCK:"]
[null,null,null,"Calendar Year:",{"$f":"Incentive_Year","v":2025},null,"Case","NOx","PM2.5","CO2","mi/gal","Brake","Tire"]
[null,null,null,"Model Year Modification Window:",{"$f":"Incentive_Beginning_Year_of_Modification","v":1995},null,"Baseline",{"$f":"IFERROR(\n\nIF(OR(E3=0,E4=\"Single Unit Short Haul\",E4=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E9,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E4&\" \"&H5,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E8,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E6)*(EFs!$D$4:$D$3351<=E7)*(EFs!$E$4:$E$3351=E9)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E8,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E6)*(EFs!$D$4:$D$3351<=E7)*(EFs!$E$4:$E$3351=E9)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E3=0,E4=\"Single Unit Short Haul\",E4=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E9,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E4&\" \"&I5,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E8,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E6)*(EFs!$D$4:$D$3351<=E7)*(EFs!$E$4:$E$3351=E9)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E8,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E6)*(EFs!$D$4:$D$3351<=E7)*(EFs!$E$4:$E$3351=E9)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E3=0,E4=\"Single Unit Short Haul\",E4=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E9,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E4&\" \"&J5,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E8,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E6)*(EFs!$D$4:$D$3351<=E7)*(EFs!$E$4:$E$3351=E9)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E8,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E6)*(EFs!$D$4:$D$3351<=E7)*(EFs!$E$4:$E$3351=E9)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E3=0,E4=\"Single Unit Short Haul\",E4=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E9,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E4&\" \"&K3,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E8,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E6)*(EFs!$D$4:$D$3351<=E7)*(EFs!$E$4:$E$3351=E9)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E8,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E6)*(EFs!$D$4:$D$3351<=E7)*(EFs!$E$4:$E$3351=E9)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E3=0,E4=\"Single Unit Short Haul\",E4=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E9,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E4&\" \"&H5,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E8,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E6)*(EFs!$D$4:$D$3351<=E7)*(EFs!$E$4:$E$3351=E9)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E8,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E6)*(EFs!$D$4:$D$3351<=E7)*(EFs!$E$4:$E$3351=E9)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E3=0,E4=\"Single Unit Short Haul\",E4=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E9,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E4&\" \"&H5,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E8,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E6)*(EFs!$D$4:$D$3351<=E7)*(EFs!$E$4:$E$3351=E9)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E8,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E6)*(EFs!$D$4:$D$3351<=E7)*(EFs!$E$4:$E$3351=E9)*EFs!$P$4:$P$3351))),\n\n0)","v":0},0]
[null,null,null,null,{"$f":"Incentive_End_Year_of_Modification","v":2009},null,"Modified",{"$f":"H6","v":0},{"$f":"I6","v":0},{"$f":"IFERROR(\n\nIF(OR(E3=0,E4=\"Single Unit Short Haul\",E4=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E9,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E4&\" \"&J5,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nJ6\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E9,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E4&\" \"&J5,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E4&\" \"&J5,RRFs!$AO:$AP,2,FALSE))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E3=0,E4=\"Single Unit Short Haul\",E4=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E9,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E4&\" \"&K3,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nK6\n*\n(1+(SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E9,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E4&\" \"&K3,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E4&\" \"&K3,RRFs!$AO:$AP,2,FALSE))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E3=0,E4=\"Single Unit Short Haul\",E4=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E9,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E4&\" \"&H5,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nL6)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E3=0,E4=\"Single Unit Short Haul\",E4=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E9,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E4&\" \"&H5,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nM6)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E3=0,E4=\"Single Unit Short Haul\",E4=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E9,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E4&\" \"&\"Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMIFS('3. Incentive, Part 5'!E:E,'3. Incentive, Part 5'!B:B,E4,'3. Incentive, Part 5'!C:C,IF(E9=\"D\",\"Diesel\",IF(E9=\"G\",\"Gasoline\",E9)),'3. Incentive, Part 5'!D:D,E3,'3. Incentive, Part 5'!E:E,\"<>'N/A\",'3. Incentive, Part 5'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=IF(E9=\"D\",\"Diesel\",IF(E9=\"G\",\"Gasoline\",E9)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E4&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=IF(E9=\"D\",\"Diesel\",IF(E9=\"G\",\"Gasoline\",E9)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E4&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))))),\n\n0)","v":0}]
[null,null,null,"Area of Interest:",{"$f":"Incentive_Geographic_Scale","v":"Port"}]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), \nCost and Units:",{"$f":"Incentive_Fuel_Type","v":"D"},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,null,{"$f":"IF(E9=\"G\",VLOOKUP(\"Gasoline\",Incentive_Fuel_Type_Cost_and_Unit,2,0),\nIF(E9=\"D\",VLOOKUP(\"Diesel\",Incentive_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":2.13},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,null,{"$f":"IF(E9=\"G\",VLOOKUP(\"Gasoline\",Incentive_Fuel_Type_Cost_and_Unit,3,0),\nIF(E9=\"D\",VLOOKUP(\"Diesel\",Incentive_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":"gal"},null,"Baseline",{"$f":"IFERROR(\n\nE12*\nH6*E13\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE12*\n((I6+L6+M6)*E13)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE12*\nJ6*E13\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\n(1/K6)*E13\n*\nE12,\n\n0)","v":0},0,{"$f":"IFERROR(\n\nK11*E10,\n\n0)","v":0},{"$f":"SUM(L11:M11)","v":0}]
[null,null,null,"Number to Modify:",{"$f":"Incentive_Number_to_Replace","v":5000},null,"Modified",{"$f":"H11","v":0},{"$f":"I11","v":0},{"$f":"IFERROR(\n\nE12*\nJ7*E13\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\n(1/K7)*E13\n*\nE12,\n\n0)","v":0},{"$f":"IFERROR(\n\n(N7*E12)\n/\nE14,\n\n0)","v":0},{"$f":"IFERROR(\n\nK12*E10,\n\n0)","v":0},{"$f":"SUM(L12:M12)","v":0}]
[null,null,null,"Average Annual Mileage:",{"$f":"Incentive_Average_Annual_Miles","v":50000},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E9,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E4&\" \"&H5,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H12-H11,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E9,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E4&\" \"&H5,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I12-I11,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E9,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E4&\" \"&H5,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J12-J11,0)),\n\n0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E9,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E4&\" \"&H5,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K12-K11,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E9,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E4&\" \"&H5,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L12-L11,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E9,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E4&\" \"&H5,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M12-M11,0)),0)","v":0},{"$f":"SUM(L13:M13)","v":0}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E9,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E4&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":12}]
[null,null,null,null,null,null,"Incentive Level","Total Program Costs","Years to Pay Off Remaining Capital Costs with Fuel Savings","Cost-effectiveness of Incentive ($/ton)"]
[null,null,null,null,null,null,null,null,null,"NOx","PM2.5","CO2"]
[null,null,null,null,null,null,0.25,{"$f":"(L12*G17)*E14","v":0},{"$f":"IFERROR(IF(M13>0,0,((L13*E14)-H17)/(-1*M13)),0)","v":0},{"$f":"IF(H13>0,\"Emiss. Increase\",IFERROR(-1*H17/(H13*E14),0))","v":0},{"$f":"IF(I13>0,\"Emiss. Increase\",IFERROR(-1*H17/(I13*E14),0))","v":0},{"$f":"IF(J13>0,\"Emiss. Increase\",IFERROR(-1*H17/(J13*E14),0))","v":0}]
[null,null,null,null,null,null,0.5,{"$f":"(L12*G18)*E14","v":0},{"$f":"IFERROR(IF(M13>0,0,((L13*E14)-H18)/(-1*M13)),0)","v":0},{"$f":"IF(H13>0,\"Emiss. Increase\",IFERROR(-1*H18/(H13*E14),0))","v":0},{"$f":"IF(I13>0,\"Emiss. Increase\",IFERROR(-1*H18/(I13*E14),0))","v":0},{"$f":"IF(J13>0,\"Emiss. Increase\",IFERROR(-1*H18/(J13*E14),0))","v":0}]
[null,null,null,null,null,null,0.75,{"$f":"(L12*G19)*E14","v":0},{"$f":"IFERROR(IF(M13>0,0,((L13*E14)-H19)/(-1*M13)),0)","v":0},{"$f":"IF(H13>0,\"Emiss. Increase\",IFERROR(-1*H19/(H13*E14),0))","v":0},{"$f":"IF(I13>0,\"Emiss. Increase\",IFERROR(-1*H19/(I13*E14),0))","v":0},{"$f":"IF(J13>0,\"Emiss. Increase\",IFERROR(-1*H19/(J13*E14),0))","v":0}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&$E$3&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IFERROR(HYPERLINK(P21,Q21),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&$E$3&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&$E$3&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&$E$3&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&$E$3&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&$E$3&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&$E$3&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&$E$3&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&$E$3&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&$E$3&\"5\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&$E$3&\"5\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&$E$3&\"6\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&$E$3&\"6\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,null,"Modification:",{"$f":"INDEX(Incentive_Specific_Modifications,2,1)","v":"Electric"},null,null,"Running EFs (g/mi)",null,null,"Fuel","PM2.5 (g/mi)",null,"Cost"]
[null,null,null,"Type of Truck:",{"$f":"Incentive_Truck_Type","v":"Combination Unit Short Haul"},null,"PER TRUCK:"]
[null,null,null,"Calendar Year:",{"$f":"Incentive_Year","v":2025},null,"Case","NOx","PM2.5","CO2","mi/gal","Brake","Tire"]
[null,null,null,"Model Year Modification Window:",{"$f":"Incentive_Beginning_Year_of_Modification","v":1995},null,"Baseline",{"$f":"IFERROR(\n\nIF(OR(E27=0,E28=\"Single Unit Short Haul\",E28=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E27)*OR(RRFs!$C$4:$C$35=E33,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E28&\" \"&H29,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E29)*(EFs!$B$4:$B$3351=VLOOKUP(E28,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E32,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E30)*(EFs!$D$4:$D$3351<=E31)*(EFs!$E$4:$E$3351=E33)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E29)*(EFs!$B$4:$B$3351=VLOOKUP(E28,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E32,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E30)*(EFs!$D$4:$D$3351<=E31)*(EFs!$E$4:$E$3351=E33)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E27=0,E28=\"Single Unit Short Haul\",E28=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E27)*OR(RRFs!$C$4:$C$35=E33,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E28&\" \"&I29,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E29)*(EFs!$B$4:$B$3351=VLOOKUP(E28,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E32,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E30)*(EFs!$D$4:$D$3351<=E31)*(EFs!$E$4:$E$3351=E33)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E29)*(EFs!$B$4:$B$3351=VLOOKUP(E28,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E32,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E30)*(EFs!$D$4:$D$3351<=E31)*(EFs!$E$4:$E$3351=E33)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E27=0,E28=\"Single Unit Short Haul\",E28=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E27)*OR(RRFs!$C$4:$C$35=E33,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E28&\" \"&J29,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E29)*(EFs!$B$4:$B$3351=VLOOKUP(E28,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E32,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E30)*(EFs!$D$4:$D$3351<=E31)*(EFs!$E$4:$E$3351=E33)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E29)*(EFs!$B$4:$B$3351=VLOOKUP(E28,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E32,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E30)*(EFs!$D$4:$D$3351<=E31)*(EFs!$E$4:$E$3351=E33)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E27=0,E28=\"Single Unit Short Haul\",E28=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E27)*OR(RRFs!$C$4:$C$35=E33,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E28&\" \"&K27,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E29)*(EFs!$B$4:$B$3351=VLOOKUP(E28,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E32,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E30)*(EFs!$D$4:$D$3351<=E31)*(EFs!$E$4:$E$3351=E33)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E29)*(EFs!$B$4:$B$3351=VLOOKUP(E28,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E32,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E30)*(EFs!$D$4:$D$3351<=E31)*(EFs!$E$4:$E$3351=E33)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E27=0,E28=\"Single Unit Short Haul\",E28=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E27)*OR(RRFs!$C$4:$C$35=E33,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E28&\" \"&H29,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E29)*(EFs!$B$4:$B$3351=VLOOKUP(E28,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E32,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E30)*(EFs!$D$4:$D$3351<=E31)*(EFs!$E$4:$E$3351=E33)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E29)*(EFs!$B$4:$B$3351=VLOOKUP(E28,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E32,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E30)*(EFs!$D$4:$D$3351<=E31)*(EFs!$E$4:$E$3351=E33)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E27=0,E28=\"Single Unit Short Haul\",E28=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E27)*OR(RRFs!$C$4:$C$35=E33,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E28&\" \"&H29,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E29)*(EFs!$B$4:$B$3351=VLOOKUP(E28,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E32,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E30)*(EFs!$D$4:$D$3351<=E31)*(EFs!$E$4:$E$3351=E33)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E29)*(EFs!$B$4:$B$3351=VLOOKUP(E28,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E32,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E30)*(EFs!$D$4:$D$3351<=E31)*(EFs!$E$4:$E$3351=E33)*EFs!$P$4:$P$3351))),\n\n0)","v":0},0]
[null,null,null,null,{"$f":"Incentive_End_Year_of_Modification","v":2009},null,"Modified",{"$f":"H30","v":0},{"$f":"I30","v":0},{"$f":"IFERROR(\n\nIF(OR(E27=0,E28=\"Single Unit Short Haul\",E28=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E27)*OR(RRFs!$C$4:$C$35=E33,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E28&\" \"&J29,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nJ30\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E27)*OR(RRFs!$C$4:$C$35=E33,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E28&\" \"&J29,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E28&\" \"&J29,RRFs!$AO:$AP,2,FALSE))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E27=0,E28=\"Single Unit Short Haul\",E28=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E27)*OR(RRFs!$C$4:$C$35=E33,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E28&\" \"&K27,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nK30\n*\n(1+(SUMPRODUCT((RRFs!$B$4:$B$35=E27)*OR(RRFs!$C$4:$C$35=E33,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E28&\" \"&K27,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E28&\" \"&K27,RRFs!$AO:$AP,2,FALSE))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E27=0,E28=\"Single Unit Short Haul\",E28=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E27)*OR(RRFs!$C$4:$C$35=E33,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E28&\" \"&H29,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nL30)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E27=0,E28=\"Single Unit Short Haul\",E28=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E27)*OR(RRFs!$C$4:$C$35=E33,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E28&\" \"&H29,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nM30)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E27=0,E28=\"Single Unit Short Haul\",E28=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E27)*OR(RRFs!$C$4:$C$35=E33,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E28&\" \"&\"Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMIFS('3. Incentive, Part 5'!E:E,'3. Incentive, Part 5'!B:B,E28,'3. Incentive, Part 5'!C:C,IF(E33=\"D\",\"Diesel\",IF(E33=\"G\",\"Gasoline\",E33)),'3. Incentive, Part 5'!D:D,E27,'3. Incentive, Part 5'!E:E,\"<>'N/A\",'3. Incentive, Part 5'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E27)*OR(RRFs!$C$4:$C$35=IF(E33=\"D\",\"Diesel\",IF(E33=\"G\",\"Gasoline\",E33)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E28&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E27)*OR(RRFs!$C$4:$C$35=IF(E33=\"D\",\"Diesel\",IF(E33=\"G\",\"Gasoline\",E33)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E28&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))))),\n\n0)","v":0}]
[null,null,null,"Area of Interest:",{"$f":"Incentive_Geographic_Scale","v":"Port"}]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), \nCost and Units:",{"$f":"Incentive_Fuel_Type","v":"D"},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,null,{"$f":"IF(E33=\"G\",VLOOKUP(\"Gasoline\",Incentive_Fuel_Type_Cost_and_Unit,2,0),\nIF(E33=\"D\",VLOOKUP(\"Diesel\",Incentive_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":2.13},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,null,{"$f":"IF(E33=\"G\",VLOOKUP(\"Gasoline\",Incentive_Fuel_Type_Cost_and_Unit,3,0),\nIF(E33=\"D\",VLOOKUP(\"Diesel\",Incentive_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":"gal"},null,"Baseline",{"$f":"IFERROR(\n\nE36*\nH30*E37\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE36*\n((I30+L30+M30)*E37)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE36*\nJ30*E37\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\n(1/K30)*E37\n*\nE36,\n\n0)","v":0},0,{"$f":"IFERROR(\n\nK35*E34,\n\n0)","v":0},{"$f":"SUM(L35:M35)","v":0}]
[null,null,null,"Number to Modify:",{"$f":"Incentive_Number_to_Replace","v":5000},null,"Modified",{"$f":"H35","v":0},{"$f":"I35","v":0},{"$f":"IFERROR(\n\nE36*\nJ31*E37\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\n(1/K31)*E37\n*\nE36,\n\n0)","v":0},{"$f":"IFERROR(\n\n(N31*E36)\n/\nE38,\n\n0)","v":0},{"$f":"IFERROR(\n\nK36*E34,\n\n0)","v":0},{"$f":"SUM(L36:M36)","v":0}]
[null,null,null,"Average Annual Mileage:",{"$f":"Incentive_Average_Annual_Miles","v":50000},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E27)*OR(RRFs!$C$4:$C$35=E33,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E28&\" \"&H29,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H36-H35,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E27)*OR(RRFs!$C$4:$C$35=E33,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E28&\" \"&H29,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I36-I35,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E27)*OR(RRFs!$C$4:$C$35=E33,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E28&\" \"&H29,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J36-J35,0)),\n\n0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E27)*OR(RRFs!$C$4:$C$35=E33,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E28&\" \"&H29,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K36-K35,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E27)*OR(RRFs!$C$4:$C$35=E33,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E28&\" \"&H29,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L36-L35,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E27)*OR(RRFs!$C$4:$C$35=E33,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E28&\" \"&H29,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M36-M35,0)),0)","v":0},{"$f":"SUM(L37:M37)","v":0}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E27)*OR(RRFs!$C$4:$C$35=E33,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E28&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":12}]
[null,null,null,null,null,null,"Incentive Level","Total Program Costs","Years to Pay Off Remaining Capital Costs with Fuel Savings","Cost-effectiveness of Incentive ($/ton)"]
[null,null,null,null,null,null,null,null,null,"NOx","PM2.5","CO2"]
[null,null,null,null,null,null,0.25,{"$f":"(L36*G41)*E38","v":0},{"$f":"IFERROR(IF(M37>0,0,((L37*E38)-H41)/(-1*M37)),0)","v":0},{"$f":"IF(H37>0,\"Emiss. Increase\",IFERROR(-1*H41/(H37*E38),0))","v":0},{"$f":"IF(I37>0,\"Emiss. Increase\",IFERROR(-1*H41/(I37*E38),0))","v":0},{"$f":"IF(J37>0,\"Emiss. Increase\",IFERROR(-1*H41/(J37*E38),0))","v":0}]
[null,null,null,null,null,null,0.5,{"$f":"(L36*G42)*E38","v":0},{"$f":"IFERROR(IF(M37>0,0,((L37*E38)-H42)/(-1*M37)),0)","v":0},{"$f":"IF(H37>0,\"Emiss. Increase\",IFERROR(-1*H42/(H37*E38),0))","v":0},{"$f":"IF(I37>0,\"Emiss. Increase\",IFERROR(-1*H42/(I37*E38),0))","v":0},{"$f":"IF(J37>0,\"Emiss. Increase\",IFERROR(-1*H42/(J37*E38),0))","v":0}]
[null,null,null,null,null,null,0.75,{"$f":"(L36*G43)*E38","v":0},{"$f":"IFERROR(IF(M37>0,0,((L37*E38)-H43)/(-1*M37)),0)","v":0},{"$f":"IF(H37>0,\"Emiss. Increase\",IFERROR(-1*H43/(H37*E38),0))","v":0},{"$f":"IF(I37>0,\"Emiss. Increase\",IFERROR(-1*H43/(I37*E38),0))","v":0},{"$f":"IF(J37>0,\"Emiss. Increase\",IFERROR(-1*H43/(J37*E38),0))","v":0}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&$E$27&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IFERROR(HYPERLINK(P45,Q45),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&$E$27&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&$E$27&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&$E$27&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&$E$27&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&$E$27&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&$E$27&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&$E$27&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&$E$27&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&$E$27&\"5\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&$E$27&\"5\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&$E$27&\"6\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&$E$27&\"6\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,null,"Modification:",{"$f":"INDEX(Incentive_Specific_Modifications,3,1)","v":0},null,null,"Running EFs (g/mi)",null,null,"Fuel","PM2.5 (g/mi)",null,"Cost"]
[null,null,null,"Type of Truck:",{"$f":"Incentive_Truck_Type","v":"Combination Unit Short Haul"},null,"PER TRUCK:"]
[null,null,null,"Calendar Year:",{"$f":"Incentive_Year","v":2025},null,"Case","NOx","PM2.5","CO2","mi/gal","Brake","Tire"]
[null,null,null,"Model Year Modification Window:",{"$f":"Incentive_Beginning_Year_of_Modification","v":1995},null,"Baseline",{"$f":"IFERROR(\n\nIF(OR(E51=0,E52=\"Single Unit Short Haul\",E52=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E51)*OR(RRFs!$C$4:$C$35=E57,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E52&\" \"&H53,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E53)*(EFs!$B$4:$B$3351=VLOOKUP(E52,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E56,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E54)*(EFs!$D$4:$D$3351<=E55)*(EFs!$E$4:$E$3351=E57)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E53)*(EFs!$B$4:$B$3351=VLOOKUP(E52,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E56,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E54)*(EFs!$D$4:$D$3351<=E55)*(EFs!$E$4:$E$3351=E57)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E51=0,E52=\"Single Unit Short Haul\",E52=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E51)*OR(RRFs!$C$4:$C$35=E57,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E52&\" \"&I53,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E53)*(EFs!$B$4:$B$3351=VLOOKUP(E52,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E56,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E54)*(EFs!$D$4:$D$3351<=E55)*(EFs!$E$4:$E$3351=E57)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E53)*(EFs!$B$4:$B$3351=VLOOKUP(E52,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E56,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E54)*(EFs!$D$4:$D$3351<=E55)*(EFs!$E$4:$E$3351=E57)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E51=0,E52=\"Single Unit Short Haul\",E52=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E51)*OR(RRFs!$C$4:$C$35=E57,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E52&\" \"&J53,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E53)*(EFs!$B$4:$B$3351=VLOOKUP(E52,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E56,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E54)*(EFs!$D$4:$D$3351<=E55)*(EFs!$E$4:$E$3351=E57)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E53)*(EFs!$B$4:$B$3351=VLOOKUP(E52,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E56,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E54)*(EFs!$D$4:$D$3351<=E55)*(EFs!$E$4:$E$3351=E57)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E51=0,E52=\"Single Unit Short Haul\",E52=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E51)*OR(RRFs!$C$4:$C$35=E57,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E52&\" \"&K51,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E53)*(EFs!$B$4:$B$3351=VLOOKUP(E52,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E56,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E54)*(EFs!$D$4:$D$3351<=E55)*(EFs!$E$4:$E$3351=E57)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E53)*(EFs!$B$4:$B$3351=VLOOKUP(E52,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E56,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E54)*(EFs!$D$4:$D$3351<=E55)*(EFs!$E$4:$E$3351=E57)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E51=0,E52=\"Single Unit Short Haul\",E52=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E51)*OR(RRFs!$C$4:$C$35=E57,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E52&\" \"&H53,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E53)*(EFs!$B$4:$B$3351=VLOOKUP(E52,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E56,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E54)*(EFs!$D$4:$D$3351<=E55)*(EFs!$E$4:$E$3351=E57)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E53)*(EFs!$B$4:$B$3351=VLOOKUP(E52,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E56,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E54)*(EFs!$D$4:$D$3351<=E55)*(EFs!$E$4:$E$3351=E57)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E51=0,E52=\"Single Unit Short Haul\",E52=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E51)*OR(RRFs!$C$4:$C$35=E57,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E52&\" \"&H53,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E53)*(EFs!$B$4:$B$3351=VLOOKUP(E52,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E56,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E54)*(EFs!$D$4:$D$3351<=E55)*(EFs!$E$4:$E$3351=E57)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E53)*(EFs!$B$4:$B$3351=VLOOKUP(E52,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E56,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E54)*(EFs!$D$4:$D$3351<=E55)*(EFs!$E$4:$E$3351=E57)*EFs!$P$4:$P$3351))),\n\n0)","v":0},0]
[null,null,null,null,{"$f":"Incentive_End_Year_of_Modification","v":2009},null,"Modified",{"$f":"H54","v":0},{"$f":"I54","v":0},{"$f":"IFERROR(\n\nIF(OR(E51=0,E52=\"Single Unit Short Haul\",E52=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E51)*OR(RRFs!$C$4:$C$35=E57,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E52&\" \"&J53,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nJ54\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E51)*OR(RRFs!$C$4:$C$35=E57,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E52&\" \"&J53,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E52&\" \"&J53,RRFs!$AO:$AP,2,FALSE))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E51=0,E52=\"Single Unit Short Haul\",E52=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E51)*OR(RRFs!$C$4:$C$35=E57,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E52&\" \"&K51,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nK54\n*\n(1+(SUMPRODUCT((RRFs!$B$4:$B$35=E51)*OR(RRFs!$C$4:$C$35=E57,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E52&\" \"&K51,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E52&\" \"&K51,RRFs!$AO:$AP,2,FALSE))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E51=0,E52=\"Single Unit Short Haul\",E52=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E51)*OR(RRFs!$C$4:$C$35=E57,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E52&\" \"&H53,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nL54)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E51=0,E52=\"Single Unit Short Haul\",E52=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E51)*OR(RRFs!$C$4:$C$35=E57,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E52&\" \"&H53,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nM54)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E51=0,E52=\"Single Unit Short Haul\",E52=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E51)*OR(RRFs!$C$4:$C$35=E57,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E52&\" \"&\"Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMIFS('3. Incentive, Part 5'!E:E,'3. Incentive, Part 5'!B:B,E52,'3. Incentive, Part 5'!C:C,IF(E57=\"D\",\"Diesel\",IF(E57=\"G\",\"Gasoline\",E57)),'3. Incentive, Part 5'!D:D,E51,'3. Incentive, Part 5'!E:E,\"<>'N/A\",'3. Incentive, Part 5'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E51)*OR(RRFs!$C$4:$C$35=IF(E57=\"D\",\"Diesel\",IF(E57=\"G\",\"Gasoline\",E57)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E52&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E51)*OR(RRFs!$C$4:$C$35=IF(E57=\"D\",\"Diesel\",IF(E57=\"G\",\"Gasoline\",E57)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E52&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))))),\n\n0)","v":0}]
[null,null,null,"Area of Interest:",{"$f":"Incentive_Geographic_Scale","v":"Port"}]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), \nCost and Units:",{"$f":"Incentive_Fuel_Type","v":"D"},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,null,{"$f":"IF(E57=\"G\",VLOOKUP(\"Gasoline\",Incentive_Fuel_Type_Cost_and_Unit,2,0),\nIF(E57=\"D\",VLOOKUP(\"Diesel\",Incentive_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":2.13},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,null,{"$f":"IF(E57=\"G\",VLOOKUP(\"Gasoline\",Incentive_Fuel_Type_Cost_and_Unit,3,0),\nIF(E57=\"D\",VLOOKUP(\"Diesel\",Incentive_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":"gal"},null,"Baseline",{"$f":"IFERROR(\n\nE60*\nH54*E61\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE60*\n((I54+L54+M54)*E61)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE60*\nJ54*E61\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\n(1/K54)*E61\n*\nE60,\n\n0)","v":0},0,{"$f":"IFERROR(\n\nK59*E58,\n\n0)","v":0},{"$f":"SUM(L59:M59)","v":0}]
[null,null,null,"Number to Modify:",{"$f":"Incentive_Number_to_Replace","v":5000},null,"Modified",{"$f":"H59","v":0},{"$f":"I59","v":0},{"$f":"IFERROR(\n\nE60*\nJ55*E61\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\n(1/K55)*E61\n*\nE60,\n\n0)","v":0},{"$f":"IFERROR(\n\n(N55*E60)\n/\nE62,\n\n0)","v":0},{"$f":"IFERROR(\n\nK60*E58,\n\n0)","v":0},{"$f":"SUM(L60:M60)","v":0}]
[null,null,null,"Average Annual Mileage:",{"$f":"Incentive_Average_Annual_Miles","v":50000},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E51)*OR(RRFs!$C$4:$C$35=E57,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E52&\" \"&H53,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H60-H59,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E51)*OR(RRFs!$C$4:$C$35=E57,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E52&\" \"&H53,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I60-I59,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E51)*OR(RRFs!$C$4:$C$35=E57,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E52&\" \"&H53,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J60-J59,0)),\n\n0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E51)*OR(RRFs!$C$4:$C$35=E57,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E52&\" \"&H53,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K60-K59,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E51)*OR(RRFs!$C$4:$C$35=E57,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E52&\" \"&H53,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L60-L59,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E51)*OR(RRFs!$C$4:$C$35=E57,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E52&\" \"&H53,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M60-M59,0)),0)","v":0},{"$f":"SUM(L61:M61)","v":0}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E51)*OR(RRFs!$C$4:$C$35=E57,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E52&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":0}]
[null,null,null,null,null,null,"Incentive Level","Total Program Costs","Years to Pay Off Remaining Capital Costs with Fuel Savings","Cost-effectiveness of Incentive ($/ton)"]
[null,null,null,null,null,null,null,null,null,"NOx","PM2.5","CO2"]
[null,null,null,null,null,null,0.25,{"$f":"(L60*G65)*E62","v":0},{"$f":"IFERROR(IF(M61>0,0,((L61*E62)-H65)/(-1*M61)),0)","v":0},{"$f":"IF(H61>0,\"Emiss. Increase\",IFERROR(-1*H65/(H61*E62),0))","v":0},{"$f":"IF(I61>0,\"Emiss. Increase\",IFERROR(-1*H65/(I61*E62),0))","v":0},{"$f":"IF(J61>0,\"Emiss. Increase\",IFERROR(-1*H65/(J61*E62),0))","v":0}]
[null,null,null,null,null,null,0.5,{"$f":"(L60*G66)*E62","v":0},{"$f":"IFERROR(IF(M61>0,0,((L61*E62)-H66)/(-1*M61)),0)","v":0},{"$f":"IF(H61>0,\"Emiss. Increase\",IFERROR(-1*H66/(H61*E62),0))","v":0},{"$f":"IF(I61>0,\"Emiss. Increase\",IFERROR(-1*H66/(I61*E62),0))","v":0},{"$f":"IF(J61>0,\"Emiss. Increase\",IFERROR(-1*H66/(J61*E62),0))","v":0}]
[null,null,null,null,null,null,0.75,{"$f":"(L60*G67)*E62","v":0},{"$f":"IFERROR(IF(M61>0,0,((L61*E62)-H67)/(-1*M61)),0)","v":0},{"$f":"IF(H61>0,\"Emiss. Increase\",IFERROR(-1*H67/(H61*E62),0))","v":0},{"$f":"IF(I61>0,\"Emiss. Increase\",IFERROR(-1*H67/(I61*E62),0))","v":0},{"$f":"IF(J61>0,\"Emiss. Increase\",IFERROR(-1*H67/(J61*E62),0))","v":0}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&$E$51&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IFERROR(HYPERLINK(P69,Q69),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&$E$51&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&$E$51&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&$E$51&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&$E$51&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&$E$51&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&$E$51&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&$E$51&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&$E$51&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&$E$51&\"5\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&$E$51&\"5\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&$E$51&\"6\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&$E$51&\"6\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,null,"Modification:",{"$f":"INDEX(Incentive_Specific_Modifications,4,1)","v":0},null,null,"Running EFs (g/mi)",null,null,"Fuel","PM2.5 (g/mi)",null,"Cost"]
[null,null,null,"Type of Truck:",{"$f":"Incentive_Truck_Type","v":"Combination Unit Short Haul"},null,"PER TRUCK:"]
[null,null,null,"Calendar Year:",{"$f":"Incentive_Year","v":2025},null,"Case","NOx","PM2.5","CO2","mi/gal","Brake","Tire"]
[null,null,null,"Model Year Modification Window:",{"$f":"Incentive_Beginning_Year_of_Modification","v":1995},null,"Baseline",{"$f":"IFERROR(\n\nIF(OR(E75=0,E76=\"Single Unit Short Haul\",E76=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E75)*OR(RRFs!$C$4:$C$35=E81,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E76&\" \"&H77,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E77)*(EFs!$B$4:$B$3351=VLOOKUP(E76,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E80,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E78)*(EFs!$D$4:$D$3351<=E79)*(EFs!$E$4:$E$3351=E81)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E77)*(EFs!$B$4:$B$3351=VLOOKUP(E76,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E80,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E78)*(EFs!$D$4:$D$3351<=E79)*(EFs!$E$4:$E$3351=E81)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E75=0,E76=\"Single Unit Short Haul\",E76=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E75)*OR(RRFs!$C$4:$C$35=E81,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E76&\" \"&I77,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E77)*(EFs!$B$4:$B$3351=VLOOKUP(E76,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E80,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E78)*(EFs!$D$4:$D$3351<=E79)*(EFs!$E$4:$E$3351=E81)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E77)*(EFs!$B$4:$B$3351=VLOOKUP(E76,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E80,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E78)*(EFs!$D$4:$D$3351<=E79)*(EFs!$E$4:$E$3351=E81)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E75=0,E76=\"Single Unit Short Haul\",E76=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E75)*OR(RRFs!$C$4:$C$35=E81,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E76&\" \"&J77,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E77)*(EFs!$B$4:$B$3351=VLOOKUP(E76,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E80,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E78)*(EFs!$D$4:$D$3351<=E79)*(EFs!$E$4:$E$3351=E81)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E77)*(EFs!$B$4:$B$3351=VLOOKUP(E76,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E80,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E78)*(EFs!$D$4:$D$3351<=E79)*(EFs!$E$4:$E$3351=E81)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E75=0,E76=\"Single Unit Short Haul\",E76=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E75)*OR(RRFs!$C$4:$C$35=E81,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E76&\" \"&K75,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E77)*(EFs!$B$4:$B$3351=VLOOKUP(E76,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E80,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E78)*(EFs!$D$4:$D$3351<=E79)*(EFs!$E$4:$E$3351=E81)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E77)*(EFs!$B$4:$B$3351=VLOOKUP(E76,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E80,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E78)*(EFs!$D$4:$D$3351<=E79)*(EFs!$E$4:$E$3351=E81)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E75=0,E76=\"Single Unit Short Haul\",E76=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E75)*OR(RRFs!$C$4:$C$35=E81,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E76&\" \"&H77,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E77)*(EFs!$B$4:$B$3351=VLOOKUP(E76,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E80,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E78)*(EFs!$D$4:$D$3351<=E79)*(EFs!$E$4:$E$3351=E81)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E77)*(EFs!$B$4:$B$3351=VLOOKUP(E76,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E80,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E78)*(EFs!$D$4:$D$3351<=E79)*(EFs!$E$4:$E$3351=E81)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E75=0,E76=\"Single Unit Short Haul\",E76=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E75)*OR(RRFs!$C$4:$C$35=E81,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E76&\" \"&H77,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E77)*(EFs!$B$4:$B$3351=VLOOKUP(E76,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E80,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E78)*(EFs!$D$4:$D$3351<=E79)*(EFs!$E$4:$E$3351=E81)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E77)*(EFs!$B$4:$B$3351=VLOOKUP(E76,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E80,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E78)*(EFs!$D$4:$D$3351<=E79)*(EFs!$E$4:$E$3351=E81)*EFs!$P$4:$P$3351))),\n\n0)","v":0},0]
[null,null,null,null,{"$f":"Incentive_End_Year_of_Modification","v":2009},null,"Modified",{"$f":"H78","v":0},{"$f":"I78","v":0},{"$f":"IFERROR(\n\nIF(OR(E75=0,E76=\"Single Unit Short Haul\",E76=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E75)*OR(RRFs!$C$4:$C$35=E81,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E76&\" \"&J77,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nJ78\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E75)*OR(RRFs!$C$4:$C$35=E81,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E76&\" \"&J77,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E76&\" \"&J77,RRFs!$AO:$AP,2,FALSE))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E75=0,E76=\"Single Unit Short Haul\",E76=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E75)*OR(RRFs!$C$4:$C$35=E81,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E76&\" \"&K75,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nK78\n*\n(1+(SUMPRODUCT((RRFs!$B$4:$B$35=E75)*OR(RRFs!$C$4:$C$35=E81,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E76&\" \"&K75,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E76&\" \"&K75,RRFs!$AO:$AP,2,FALSE))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E75=0,E76=\"Single Unit Short Haul\",E76=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E75)*OR(RRFs!$C$4:$C$35=E81,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E76&\" \"&H77,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nL78)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E75=0,E76=\"Single Unit Short Haul\",E76=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E75)*OR(RRFs!$C$4:$C$35=E81,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E76&\" \"&H77,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nM78)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E75=0,E76=\"Single Unit Short Haul\",E76=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E75)*OR(RRFs!$C$4:$C$35=E81,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E76&\" \"&\"Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMIFS('3. Incentive, Part 5'!E:E,'3. Incentive, Part 5'!B:B,E76,'3. Incentive, Part 5'!C:C,IF(E81=\"D\",\"Diesel\",IF(E81=\"G\",\"Gasoline\",E81)),'3. Incentive, Part 5'!D:D,E75,'3. Incentive, Part 5'!E:E,\"<>'N/A\",'3. Incentive, Part 5'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E75)*OR(RRFs!$C$4:$C$35=IF(E81=\"D\",\"Diesel\",IF(E81=\"G\",\"Gasoline\",E81)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E76&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E75)*OR(RRFs!$C$4:$C$35=IF(E81=\"D\",\"Diesel\",IF(E81=\"G\",\"Gasoline\",E81)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E76&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))))),\n\n0)","v":0}]
[null,null,null,"Area of Interest:",{"$f":"Incentive_Geographic_Scale","v":"Port"}]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), \nCost and Units:",{"$f":"Incentive_Fuel_Type","v":"D"},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,null,{"$f":"IF(E81=\"G\",VLOOKUP(\"Gasoline\",Incentive_Fuel_Type_Cost_and_Unit,2,0),\nIF(E81=\"D\",VLOOKUP(\"Diesel\",Incentive_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":2.13},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,null,{"$f":"IF(E81=\"G\",VLOOKUP(\"Gasoline\",Incentive_Fuel_Type_Cost_and_Unit,3,0),\nIF(E81=\"D\",VLOOKUP(\"Diesel\",Incentive_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":"gal"},null,"Baseline",{"$f":"IFERROR(\n\nE84*\nH78*E85\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE84*\n((I78+L78+M78)*E85)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE84*\nJ78*E85\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\n(1/K78)*E85\n*\nE84,\n\n0)","v":0},0,{"$f":"IFERROR(\n\nK83*E82,\n\n0)","v":0},{"$f":"SUM(L83:M83)","v":0}]
[null,null,null,"Number to Modify:",{"$f":"Incentive_Number_to_Replace","v":5000},null,"Modified",{"$f":"H83","v":0},{"$f":"I83","v":0},{"$f":"IFERROR(\n\nE84*\nJ79*E85\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\n(1/K79)*E85\n*\nE84,\n\n0)","v":0},{"$f":"IFERROR(\n\n(N79*E84)\n/\nE86,\n\n0)","v":0},{"$f":"IFERROR(\n\nK84*E82,\n\n0)","v":0},{"$f":"SUM(L84:M84)","v":0}]
[null,null,null,"Average Annual Mileage:",{"$f":"Incentive_Average_Annual_Miles","v":50000},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E75)*OR(RRFs!$C$4:$C$35=E81,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E76&\" \"&H77,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H84-H83,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E75)*OR(RRFs!$C$4:$C$35=E81,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E76&\" \"&H77,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I84-I83,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E75)*OR(RRFs!$C$4:$C$35=E81,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E76&\" \"&H77,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J84-J83,0)),\n\n0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E75)*OR(RRFs!$C$4:$C$35=E81,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E76&\" \"&H77,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K84-K83,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E75)*OR(RRFs!$C$4:$C$35=E81,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E76&\" \"&H77,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L84-L83,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E75)*OR(RRFs!$C$4:$C$35=E81,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E76&\" \"&H77,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M84-M83,0)),0)","v":0},{"$f":"SUM(L85:M85)","v":0}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E75)*OR(RRFs!$C$4:$C$35=E81,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E76&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":0}]
[null,null,null,null,null,null,"Incentive Level","Total Program Costs","Years to Pay Off Remaining Capital Costs with Fuel Savings","Cost-effectiveness of Incentive ($/ton)"]
[null,null,null,null,null,null,null,null,null,"NOx","PM2.5","CO2"]
[null,null,null,null,null,null,0.25,{"$f":"(L84*G89)*E86","v":0},{"$f":"IFERROR(IF(M85>0,0,((L85*E86)-H89)/(-1*M85)),0)","v":0},{"$f":"IF(H85>0,\"Emiss. Increase\",IFERROR(-1*H89/(H85*E86),0))","v":0},{"$f":"IF(I85>0,\"Emiss. Increase\",IFERROR(-1*H89/(I85*E86),0))","v":0},{"$f":"IF(J85>0,\"Emiss. Increase\",IFERROR(-1*H89/(J85*E86),0))","v":0}]
[null,null,null,null,null,null,0.5,{"$f":"(L84*G90)*E86","v":0},{"$f":"IFERROR(IF(M85>0,0,((L85*E86)-H90)/(-1*M85)),0)","v":0},{"$f":"IF(H85>0,\"Emiss. Increase\",IFERROR(-1*H90/(H85*E86),0))","v":0},{"$f":"IF(I85>0,\"Emiss. Increase\",IFERROR(-1*H90/(I85*E86),0))","v":0},{"$f":"IF(J85>0,\"Emiss. Increase\",IFERROR(-1*H90/(J85*E86),0))","v":0}]
[null,null,null,null,null,null,0.75,{"$f":"(L84*G91)*E86","v":0},{"$f":"IFERROR(IF(M85>0,0,((L85*E86)-H91)/(-1*M85)),0)","v":0},{"$f":"IF(H85>0,\"Emiss. Increase\",IFERROR(-1*H91/(H85*E86),0))","v":0},{"$f":"IF(I85>0,\"Emiss. Increase\",IFERROR(-1*H91/(I85*E86),0))","v":0},{"$f":"IF(J85>0,\"Emiss. Increase\",IFERROR(-1*H91/(J85*E86),0))","v":0}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&$E$75&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IFERROR(HYPERLINK(P93,Q93),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&$E$75&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&$E$75&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&$E$75&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&$E$75&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&$E$75&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&$E$75&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&$E$75&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&$E$75&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&$E$75&\"5\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&$E$75&\"5\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&$E$75&\"6\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&$E$75&\"6\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,null,"Modification:",{"$f":"INDEX(Incentive_Specific_Modifications,5,1)","v":0},null,null,"Running EFs (g/mi)",null,null,"Fuel","PM2.5 (g/mi)",null,"Cost"]
[null,null,null,"Type of Truck:",{"$f":"Incentive_Truck_Type","v":"Combination Unit Short Haul"},null,"PER TRUCK:"]
[null,null,null,"Calendar Year:",{"$f":"Incentive_Year","v":2025},null,"Case","NOx","PM2.5","CO2","mi/gal","Brake","Tire"]
[null,null,null,"Model Year Modification Window:",{"$f":"Incentive_Beginning_Year_of_Modification","v":1995},null,"Baseline",{"$f":"IFERROR(\n\nIF(OR(E99=0,E100=\"Single Unit Short Haul\",E100=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E99)*OR(RRFs!$C$4:$C$35=E105,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E100&\" \"&H101,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E101)*(EFs!$B$4:$B$3351=VLOOKUP(E100,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E104,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E102)*(EFs!$D$4:$D$3351<=E103)*(EFs!$E$4:$E$3351=E105)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E101)*(EFs!$B$4:$B$3351=VLOOKUP(E100,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E104,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E102)*(EFs!$D$4:$D$3351<=E103)*(EFs!$E$4:$E$3351=E105)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E99=0,E100=\"Single Unit Short Haul\",E100=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E99)*OR(RRFs!$C$4:$C$35=E105,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E100&\" \"&I101,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E101)*(EFs!$B$4:$B$3351=VLOOKUP(E100,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E104,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E102)*(EFs!$D$4:$D$3351<=E103)*(EFs!$E$4:$E$3351=E105)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E101)*(EFs!$B$4:$B$3351=VLOOKUP(E100,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E104,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E102)*(EFs!$D$4:$D$3351<=E103)*(EFs!$E$4:$E$3351=E105)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E99=0,E100=\"Single Unit Short Haul\",E100=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E99)*OR(RRFs!$C$4:$C$35=E105,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E100&\" \"&J101,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E101)*(EFs!$B$4:$B$3351=VLOOKUP(E100,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E104,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E102)*(EFs!$D$4:$D$3351<=E103)*(EFs!$E$4:$E$3351=E105)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E101)*(EFs!$B$4:$B$3351=VLOOKUP(E100,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E104,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E102)*(EFs!$D$4:$D$3351<=E103)*(EFs!$E$4:$E$3351=E105)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E99=0,E100=\"Single Unit Short Haul\",E100=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E99)*OR(RRFs!$C$4:$C$35=E105,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E100&\" \"&K99,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E101)*(EFs!$B$4:$B$3351=VLOOKUP(E100,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E104,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E102)*(EFs!$D$4:$D$3351<=E103)*(EFs!$E$4:$E$3351=E105)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E101)*(EFs!$B$4:$B$3351=VLOOKUP(E100,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E104,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E102)*(EFs!$D$4:$D$3351<=E103)*(EFs!$E$4:$E$3351=E105)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E99=0,E100=\"Single Unit Short Haul\",E100=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E99)*OR(RRFs!$C$4:$C$35=E105,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E100&\" \"&H101,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E101)*(EFs!$B$4:$B$3351=VLOOKUP(E100,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E104,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E102)*(EFs!$D$4:$D$3351<=E103)*(EFs!$E$4:$E$3351=E105)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E101)*(EFs!$B$4:$B$3351=VLOOKUP(E100,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E104,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E102)*(EFs!$D$4:$D$3351<=E103)*(EFs!$E$4:$E$3351=E105)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E99=0,E100=\"Single Unit Short Haul\",E100=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E99)*OR(RRFs!$C$4:$C$35=E105,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E100&\" \"&H101,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E101)*(EFs!$B$4:$B$3351=VLOOKUP(E100,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E104,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E102)*(EFs!$D$4:$D$3351<=E103)*(EFs!$E$4:$E$3351=E105)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E101)*(EFs!$B$4:$B$3351=VLOOKUP(E100,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E104,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E102)*(EFs!$D$4:$D$3351<=E103)*(EFs!$E$4:$E$3351=E105)*EFs!$P$4:$P$3351))),\n\n0)","v":0},0]
[null,null,null,null,{"$f":"Incentive_End_Year_of_Modification","v":2009},null,"Modified",{"$f":"H102","v":0},{"$f":"I102","v":0},{"$f":"IFERROR(\n\nIF(OR(E99=0,E100=\"Single Unit Short Haul\",E100=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E99)*OR(RRFs!$C$4:$C$35=E105,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E100&\" \"&J101,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nJ102\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E99)*OR(RRFs!$C$4:$C$35=E105,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E100&\" \"&J101,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E100&\" \"&J101,RRFs!$AO:$AP,2,FALSE))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E99=0,E100=\"Single Unit Short Haul\",E100=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E99)*OR(RRFs!$C$4:$C$35=E105,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E100&\" \"&K99,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nK102\n*\n(1+(SUMPRODUCT((RRFs!$B$4:$B$35=E99)*OR(RRFs!$C$4:$C$35=E105,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E100&\" \"&K99,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E100&\" \"&K99,RRFs!$AO:$AP,2,FALSE))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E99=0,E100=\"Single Unit Short Haul\",E100=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E99)*OR(RRFs!$C$4:$C$35=E105,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E100&\" \"&H101,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nL102)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E99=0,E100=\"Single Unit Short Haul\",E100=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E99)*OR(RRFs!$C$4:$C$35=E105,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E100&\" \"&H101,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nM102)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E99=0,E100=\"Single Unit Short Haul\",E100=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E99)*OR(RRFs!$C$4:$C$35=E105,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E100&\" \"&\"Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMIFS('3. Incentive, Part 5'!E:E,'3. Incentive, Part 5'!B:B,E100,'3. Incentive, Part 5'!C:C,IF(E105=\"D\",\"Diesel\",IF(E105=\"G\",\"Gasoline\",E105)),'3. Incentive, Part 5'!D:D,E99,'3. Incentive, Part 5'!E:E,\"<>'N/A\",'3. Incentive, Part 5'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E99)*OR(RRFs!$C$4:$C$35=IF(E105=\"D\",\"Diesel\",IF(E105=\"G\",\"Gasoline\",E105)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E100&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E99)*OR(RRFs!$C$4:$C$35=IF(E105=\"D\",\"Diesel\",IF(E105=\"G\",\"Gasoline\",E105)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E100&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))))),\n\n0)","v":0}]
[null,null,null,"Area of Interest:",{"$f":"Incentive_Geographic_Scale","v":"Port"}]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), \nCost and Units:",{"$f":"Incentive_Fuel_Type","v":"D"},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,null,{"$f":"IF(E105=\"G\",VLOOKUP(\"Gasoline\",Incentive_Fuel_Type_Cost_and_Unit,2,0),\nIF(E105=\"D\",VLOOKUP(\"Diesel\",Incentive_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":2.13},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,null,{"$f":"IF(E105=\"G\",VLOOKUP(\"Gasoline\",Incentive_Fuel_Type_Cost_and_Unit,3,0),\nIF(E105=\"D\",VLOOKUP(\"Diesel\",Incentive_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":"gal"},null,"Baseline",{"$f":"IFERROR(\n\nE108*\nH102*E109\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE108*\n((I102+L102+M102)*E109)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE108*\nJ102*E109\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\n(1/K102)*E109\n*\nE108,\n\n0)","v":0},0,{"$f":"IFERROR(\n\nK107*E106,\n\n0)","v":0},{"$f":"SUM(L107:M107)","v":0}]
[null,null,null,"Number to Modify:",{"$f":"Incentive_Number_to_Replace","v":5000},null,"Modified",{"$f":"H107","v":0},{"$f":"I107","v":0},{"$f":"IFERROR(\n\nE108*\nJ103*E109\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\n(1/K103)*E109\n*\nE108,\n\n0)","v":0},{"$f":"IFERROR(\n\n(N103*E108)\n/\nE110,\n\n0)","v":0},{"$f":"IFERROR(\n\nK108*E106,\n\n0)","v":0},{"$f":"SUM(L108:M108)","v":0}]
[null,null,null,"Average Annual Mileage:",{"$f":"Incentive_Average_Annual_Miles","v":50000},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E99)*OR(RRFs!$C$4:$C$35=E105,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E100&\" \"&H101,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H108-H107,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E99)*OR(RRFs!$C$4:$C$35=E105,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E100&\" \"&H101,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I108-I107,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E99)*OR(RRFs!$C$4:$C$35=E105,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E100&\" \"&H101,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J108-J107,0)),\n\n0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E99)*OR(RRFs!$C$4:$C$35=E105,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E100&\" \"&H101,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K108-K107,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E99)*OR(RRFs!$C$4:$C$35=E105,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E100&\" \"&H101,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L108-L107,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E99)*OR(RRFs!$C$4:$C$35=E105,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E100&\" \"&H101,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M108-M107,0)),0)","v":0},{"$f":"SUM(L109:M109)","v":0}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E99)*OR(RRFs!$C$4:$C$35=E105,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E100&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":0}]
[null,null,null,null,null,null,"Incentive Level","Total Program Costs","Years to Pay Off Remaining Capital Costs with Fuel Savings","Cost-effectiveness of Incentive ($/ton)"]
[null,null,null,null,null,null,null,null,null,"NOx","PM2.5","CO2"]
[null,null,null,null,null,null,0.25,{"$f":"(L108*G113)*E110","v":0},{"$f":"IFERROR(IF(M109>0,0,((L109*E110)-H113)/(-1*M109)),0)","v":0},{"$f":"IF(H109>0,\"Emiss. Increase\",IFERROR(-1*H113/(H109*E110),0))","v":0},{"$f":"IF(I109>0,\"Emiss. Increase\",IFERROR(-1*H113/(I109*E110),0))","v":0},{"$f":"IF(J109>0,\"Emiss. Increase\",IFERROR(-1*H113/(J109*E110),0))","v":0}]
[null,null,null,null,null,null,0.5,{"$f":"(L108*G114)*E110","v":0},{"$f":"IFERROR(IF(M109>0,0,((L109*E110)-H114)/(-1*M109)),0)","v":0},{"$f":"IF(H109>0,\"Emiss. Increase\",IFERROR(-1*H114/(H109*E110),0))","v":0},{"$f":"IF(I109>0,\"Emiss. Increase\",IFERROR(-1*H114/(I109*E110),0))","v":0},{"$f":"IF(J109>0,\"Emiss. Increase\",IFERROR(-1*H114/(J109*E110),0))","v":0}]
[null,null,null,null,null,null,0.75,{"$f":"(L108*G115)*E110","v":0},{"$f":"IFERROR(IF(M109>0,0,((L109*E110)-H115)/(-1*M109)),0)","v":0},{"$f":"IF(H109>0,\"Emiss. Increase\",IFERROR(-1*H115/(H109*E110),0))","v":0},{"$f":"IF(I109>0,\"Emiss. Increase\",IFERROR(-1*H115/(I109*E110),0))","v":0},{"$f":"IF(J109>0,\"Emiss. Increase\",IFERROR(-1*H115/(J109*E110),0))","v":0}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&$E$99&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IFERROR(HYPERLINK(P117,Q117),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&$E$99&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&$E$99&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&$E$99&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&$E$99&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&$E$99&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&$E$99&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&$E$99&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&$E$99&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&$E$99&\"5\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&$E$99&\"5\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&$E$99&\"6\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&$E$99&\"6\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,null,"Modification:",{"$f":"INDEX(Incentive_Specific_Modifications,6,1)","v":0},null,null,"Running EFs (g/mi)",null,null,"Fuel","PM2.5 (g/mi)",null,"Cost"]
[null,null,null,"Type of Truck:",{"$f":"Incentive_Truck_Type","v":"Combination Unit Short Haul"},null,"PER TRUCK:"]
[null,null,null,"Calendar Year:",{"$f":"Incentive_Year","v":2025},null,"Case","NOx","PM2.5","CO2","mi/gal","Brake","Tire"]
[null,null,null,"Model Year Modification Window:",{"$f":"Incentive_Beginning_Year_of_Modification","v":1995},null,"Baseline",{"$f":"IFERROR(\n\nIF(OR(E123=0,E124=\"Single Unit Short Haul\",E124=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E123)*OR(RRFs!$C$4:$C$35=E129,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E124&\" \"&H125,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E125)*(EFs!$B$4:$B$3351=VLOOKUP(E124,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E128,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E126)*(EFs!$D$4:$D$3351<=E127)*(EFs!$E$4:$E$3351=E129)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E125)*(EFs!$B$4:$B$3351=VLOOKUP(E124,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E128,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E126)*(EFs!$D$4:$D$3351<=E127)*(EFs!$E$4:$E$3351=E129)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E123=0,E124=\"Single Unit Short Haul\",E124=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E123)*OR(RRFs!$C$4:$C$35=E129,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E124&\" \"&I125,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E125)*(EFs!$B$4:$B$3351=VLOOKUP(E124,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E128,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E126)*(EFs!$D$4:$D$3351<=E127)*(EFs!$E$4:$E$3351=E129)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E125)*(EFs!$B$4:$B$3351=VLOOKUP(E124,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E128,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E126)*(EFs!$D$4:$D$3351<=E127)*(EFs!$E$4:$E$3351=E129)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E123=0,E124=\"Single Unit Short Haul\",E124=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E123)*OR(RRFs!$C$4:$C$35=E129,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E124&\" \"&J125,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E125)*(EFs!$B$4:$B$3351=VLOOKUP(E124,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E128,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E126)*(EFs!$D$4:$D$3351<=E127)*(EFs!$E$4:$E$3351=E129)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E125)*(EFs!$B$4:$B$3351=VLOOKUP(E124,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E128,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E126)*(EFs!$D$4:$D$3351<=E127)*(EFs!$E$4:$E$3351=E129)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E123=0,E124=\"Single Unit Short Haul\",E124=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E123)*OR(RRFs!$C$4:$C$35=E129,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E124&\" \"&K123,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E125)*(EFs!$B$4:$B$3351=VLOOKUP(E124,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E128,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E126)*(EFs!$D$4:$D$3351<=E127)*(EFs!$E$4:$E$3351=E129)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E125)*(EFs!$B$4:$B$3351=VLOOKUP(E124,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E128,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E126)*(EFs!$D$4:$D$3351<=E127)*(EFs!$E$4:$E$3351=E129)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E123=0,E124=\"Single Unit Short Haul\",E124=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E123)*OR(RRFs!$C$4:$C$35=E129,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E124&\" \"&H125,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E125)*(EFs!$B$4:$B$3351=VLOOKUP(E124,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E128,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E126)*(EFs!$D$4:$D$3351<=E127)*(EFs!$E$4:$E$3351=E129)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E125)*(EFs!$B$4:$B$3351=VLOOKUP(E124,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E128,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E126)*(EFs!$D$4:$D$3351<=E127)*(EFs!$E$4:$E$3351=E129)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E123=0,E124=\"Single Unit Short Haul\",E124=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E123)*OR(RRFs!$C$4:$C$35=E129,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E124&\" \"&H125,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E125)*(EFs!$B$4:$B$3351=VLOOKUP(E124,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E128,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E126)*(EFs!$D$4:$D$3351<=E127)*(EFs!$E$4:$E$3351=E129)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E125)*(EFs!$B$4:$B$3351=VLOOKUP(E124,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E128,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E126)*(EFs!$D$4:$D$3351<=E127)*(EFs!$E$4:$E$3351=E129)*EFs!$P$4:$P$3351))),\n\n0)","v":0},0]
[null,null,null,null,{"$f":"Incentive_End_Year_of_Modification","v":2009},null,"Modified",{"$f":"H126","v":0},{"$f":"I126","v":0},{"$f":"IFERROR(\n\nIF(OR(E123=0,E124=\"Single Unit Short Haul\",E124=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E123)*OR(RRFs!$C$4:$C$35=E129,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E124&\" \"&J125,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nJ126\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E123)*OR(RRFs!$C$4:$C$35=E129,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E124&\" \"&J125,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E124&\" \"&J125,RRFs!$AO:$AP,2,FALSE))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E123=0,E124=\"Single Unit Short Haul\",E124=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E123)*OR(RRFs!$C$4:$C$35=E129,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E124&\" \"&K123,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nK126\n*\n(1+(SUMPRODUCT((RRFs!$B$4:$B$35=E123)*OR(RRFs!$C$4:$C$35=E129,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E124&\" \"&K123,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E124&\" \"&K123,RRFs!$AO:$AP,2,FALSE))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E123=0,E124=\"Single Unit Short Haul\",E124=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E123)*OR(RRFs!$C$4:$C$35=E129,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E124&\" \"&H125,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nL126)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E123=0,E124=\"Single Unit Short Haul\",E124=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E123)*OR(RRFs!$C$4:$C$35=E129,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E124&\" \"&H125,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nM126)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E123=0,E124=\"Single Unit Short Haul\",E124=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E123)*OR(RRFs!$C$4:$C$35=E129,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E124&\" \"&\"Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMIFS('3. Incentive, Part 5'!E:E,'3. Incentive, Part 5'!B:B,E124,'3. Incentive, Part 5'!C:C,IF(E129=\"D\",\"Diesel\",IF(E129=\"G\",\"Gasoline\",E129)),'3. Incentive, Part 5'!D:D,E123,'3. Incentive, Part 5'!E:E,\"<>'N/A\",'3. Incentive, Part 5'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E123)*OR(RRFs!$C$4:$C$35=IF(E129=\"D\",\"Diesel\",IF(E129=\"G\",\"Gasoline\",E129)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E124&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E123)*OR(RRFs!$C$4:$C$35=IF(E129=\"D\",\"Diesel\",IF(E129=\"G\",\"Gasoline\",E129)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E124&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))))),\n\n0)","v":0}]
[null,null,null,"Area of Interest:",{"$f":"Incentive_Geographic_Scale","v":"Port"}]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), \nCost and Units:",{"$f":"Incentive_Fuel_Type","v":"D"},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,null,{"$f":"IF(E129=\"G\",VLOOKUP(\"Gasoline\",Incentive_Fuel_Type_Cost_and_Unit,2,0),\nIF(E129=\"D\",VLOOKUP(\"Diesel\",Incentive_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":2.13},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,null,{"$f":"IF(E129=\"G\",VLOOKUP(\"Gasoline\",Incentive_Fuel_Type_Cost_and_Unit,3,0),\nIF(E129=\"D\",VLOOKUP(\"Diesel\",Incentive_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":"gal"},null,"Baseline",{"$f":"IFERROR(\n\nE132*\nH126*E133\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE132*\n((I126+L126+M126)*E133)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE132*\nJ126*E133\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\n(1/K126)*E133\n*\nE132,\n\n0)","v":0},0,{"$f":"IFERROR(\n\nK131*E130,\n\n0)","v":0},{"$f":"SUM(L131:M131)","v":0}]
[null,null,null,"Number to Modify:",{"$f":"Incentive_Number_to_Replace","v":5000},null,"Modified",{"$f":"H131","v":0},{"$f":"I131","v":0},{"$f":"IFERROR(\n\nE132*\nJ127*E133\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\n(1/K127)*E133\n*\nE132,\n\n0)","v":0},{"$f":"IFERROR(\n\n(N127*E132)\n/\nE134,\n\n0)","v":0},{"$f":"IFERROR(\n\nK132*E130,\n\n0)","v":0},{"$f":"SUM(L132:M132)","v":0}]
[null,null,null,"Average Annual Mileage:",{"$f":"Incentive_Average_Annual_Miles","v":50000},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E123)*OR(RRFs!$C$4:$C$35=E129,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E124&\" \"&H125,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H132-H131,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E123)*OR(RRFs!$C$4:$C$35=E129,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E124&\" \"&H125,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I132-I131,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E123)*OR(RRFs!$C$4:$C$35=E129,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E124&\" \"&H125,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J132-J131,0)),\n\n0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E123)*OR(RRFs!$C$4:$C$35=E129,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E124&\" \"&H125,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K132-K131,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E123)*OR(RRFs!$C$4:$C$35=E129,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E124&\" \"&H125,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L132-L131,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E123)*OR(RRFs!$C$4:$C$35=E129,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E124&\" \"&H125,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M132-M131,0)),0)","v":0},{"$f":"SUM(L133:M133)","v":0}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E123)*OR(RRFs!$C$4:$C$35=E129,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E124&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":0}]
[null,null,null,null,null,null,"Incentive Level","Total Program Costs","Years to Pay Off Remaining Capital Costs with Fuel Savings","Cost-effectiveness of Incentive ($/ton)"]
[null,null,null,null,null,null,null,null,null,"NOx","PM2.5","CO2"]
[null,null,null,null,null,null,0.25,{"$f":"(L132*G137)*E134","v":0},{"$f":"IFERROR(IF(M133>0,0,((L133*E134)-H137)/(-1*M133)),0)","v":0},{"$f":"IF(H133>0,\"Emiss. Increase\",IFERROR(-1*H137/(H133*E134),0))","v":0},{"$f":"IF(I133>0,\"Emiss. Increase\",IFERROR(-1*H137/(I133*E134),0))","v":0},{"$f":"IF(J133>0,\"Emiss. Increase\",IFERROR(-1*H137/(J133*E134),0))","v":0}]
[null,null,null,null,null,null,0.5,{"$f":"(L132*G138)*E134","v":0},{"$f":"IFERROR(IF(M133>0,0,((L133*E134)-H138)/(-1*M133)),0)","v":0},{"$f":"IF(H133>0,\"Emiss. Increase\",IFERROR(-1*H138/(H133*E134),0))","v":0},{"$f":"IF(I133>0,\"Emiss. Increase\",IFERROR(-1*H138/(I133*E134),0))","v":0},{"$f":"IF(J133>0,\"Emiss. Increase\",IFERROR(-1*H138/(J133*E134),0))","v":0}]
[null,null,null,null,null,null,0.75,{"$f":"(L132*G139)*E134","v":0},{"$f":"IFERROR(IF(M133>0,0,((L133*E134)-H139)/(-1*M133)),0)","v":0},{"$f":"IF(H133>0,\"Emiss. Increase\",IFERROR(-1*H139/(H133*E134),0))","v":0},{"$f":"IF(I133>0,\"Emiss. Increase\",IFERROR(-1*H139/(I133*E134),0))","v":0},{"$f":"IF(J133>0,\"Emiss. Increase\",IFERROR(-1*H139/(J133*E134),0))","v":0}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&$E$123&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IFERROR(HYPERLINK(P141,Q141),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&$E$123&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&$E$123&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&$E$123&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&$E$123&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&$E$123&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&$E$123&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&$E$123&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&$E$123&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&$E$123&\"5\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&$E$123&\"5\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&$E$123&\"6\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&$E$123&\"6\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]

{"sheet":"3. Incentive, Out, Idle","index":33,"n_rows":62,"n_cols":24,"rows_kept":62,"cut":false,"hidden":true,"merged":[[2,11,3,12],[45,3,46,3],[54,8,55,8],[2,10,3,10],[54,6,55,6],[42,7,43,9],[42,10,43,10],[8,11,8,13],[28,11,28,13],[48,11,48,13],[2,13,2,16],[42,13,42,16],[20,2,20,8],[54,9,54,11],[14,9,14,11],[34,9,34,11],[48,7,48,9],[48,10,49,10],[21,2,21,8],[40,2,40,8],[41,2,41,8],[34,7,35,7],[34,8,35,8],[54,7,55,7],[42,11,43,12],[2,17,4,17],[3,13,3,15],[42,17,44,17],[8,7,8,9],[8,10,9,10],[22,7,23,9],[22,10,23,10],[22,11,23,12],[22,13,22,16],[22,17,24,17],[23,13,23,15],[28,7,28,9],[28,10,29,10],[43,13,43,15],[64,2,64,8],[1,0,1,6],[48,3,50,3],[60,2,60,8],[61,2,61,8],[62,2,62,8],[63,2,63,8],[2,7,3,9],[5,3,6,3],[8,3,10,3],[14,6,15,6],[14,7,15,7],[14,8,15,8],[25,3,26,3],[28,3,30,3],[34,6,35,6]]}
["Incentivizing Idle Reduction",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lookup Formulas","Lookup Formulas",null,"Companion Sheet:","Incentive Export Table"]
["Tips: Scroll vertically and horizontally as needed to see all results."]
[null,null,null,"Modification:",{"$f":"INDEX(Incentive_Specific_Modifications,1,1)","v":"Hybrid"},null,null,"Running EFs (g/mi)",null,null,"Fuel","PM2.5 (g/mi)",null,"Extended Idle",null,null,null,"Cost"]
[null,null,null,"Type of Truck:",{"$f":"Incentive_Truck_Type","v":"Combination Unit Short Haul"},null,"PER TRUCK:",null,null,null,null,null,null,"Emissions (g/hr)",null,null,"Fuel"]
[null,null,null,"Calendar Year:",{"$f":"Incentive_Year","v":2025},null,"Case","NOx","PM2.5","CO2","mi/gal","Brake","Tire","NOx","PM2.5","CO2","(gal/hr)"]
[null,null,null,"Model Year Modification Window:",{"$f":"Incentive_Beginning_Year_of_Modification","v":1995},null,"Baseline",{"$f":"IFERROR(\n\nIF(OR(E3=0,E4=\"Single Unit Short Haul\",E4=\"Single Unit Long Haul\",E4=\"Combination Unit Short Haul\",E8=\"Port\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E9,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E4&\" \"&H5,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E8,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E6)*(EFs!$D$4:$D$3351<=E7)*(EFs!$E$4:$E$3351=E9)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E8,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E6)*(EFs!$D$4:$D$3351<=E7)*(EFs!$E$4:$E$3351=E9)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E3=0,E4=\"Single Unit Short Haul\",E4=\"Single Unit Long Haul\",E4=\"Combination Unit Short Haul\",E8=\"Port\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E9,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E4&\" \"&I5,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E8,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E6)*(EFs!$D$4:$D$3351<=E7)*(EFs!$E$4:$E$3351=E9)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E8,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E6)*(EFs!$D$4:$D$3351<=E7)*(EFs!$E$4:$E$3351=E9)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E3=0,E4=\"Single Unit Short Haul\",E4=\"Single Unit Long Haul\",E4=\"Combination Unit Short Haul\",E8=\"Port\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E9,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E4&\" \"&J5,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E8,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E6)*(EFs!$D$4:$D$3351<=E7)*(EFs!$E$4:$E$3351=E9)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E8,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E6)*(EFs!$D$4:$D$3351<=E7)*(EFs!$E$4:$E$3351=E9)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E3=0,E4=\"Single Unit Short Haul\",E4=\"Single Unit Long Haul\",E4=\"Combination Unit Short Haul\",E8=\"Port\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E9,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E4&\" \"&K3,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E8,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E6)*(EFs!$D$4:$D$3351<=E7)*(EFs!$E$4:$E$3351=E9)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E8,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E6)*(EFs!$D$4:$D$3351<=E7)*(EFs!$E$4:$E$3351=E9)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E3=0,E4=\"Single Unit Short Haul\",E4=\"Single Unit Long Haul\",E4=\"Combination Unit Short Haul\",E8=\"Port\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E9,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E4&\" \"&H5,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E8,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E6)*(EFs!$D$4:$D$3351<=E7)*(EFs!$E$4:$E$3351=E9)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E8,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E6)*(EFs!$D$4:$D$3351<=E7)*(EFs!$E$4:$E$3351=E9)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E3=0,E4=\"Single Unit Short Haul\",E4=\"Single Unit Long Haul\",E4=\"Combination Unit Short Haul\",E8=\"Port\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E9,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E4&\" \"&H5,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E8,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E6)*(EFs!$D$4:$D$3351<=E7)*(EFs!$E$4:$E$3351=E9)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E8,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E6)*(EFs!$D$4:$D$3351<=E7)*(EFs!$E$4:$E$3351=E9)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E14=\"-\",0/0,\n\nIF(OR(E3=0,E4=\"Single Unit Short Haul\",E4=\"Single Unit Long Haul\",E4=\"Combination Unit Short Haul\",E8=\"Port\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E9,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E4&\" \"&N5,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E8,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E6)*(EFs!$D$4:$D$3351<=E7)*(EFs!$E$4:$E$3351=E9)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E8,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E6)*(EFs!$D$4:$D$3351<=E7)*(EFs!$E$4:$E$3351=E9)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E14=\"-\",0/0,\n\nIF(OR(E3=0,E4=\"Single Unit Short Haul\",E4=\"Single Unit Long Haul\",E4=\"Combination Unit Short Haul\",E8=\"Port\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E9,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E4&\" \"&O5,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E8,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E6)*(EFs!$D$4:$D$3351<=E7)*(EFs!$E$4:$E$3351=E9)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E8,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E6)*(EFs!$D$4:$D$3351<=E7)*(EFs!$E$4:$E$3351=E9)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E14=\"-\",0/0,\n\nIF(OR(E3=0,E4=\"Single Unit Short Haul\",E4=\"Single Unit Long Haul\",E4=\"Combination Unit Short Haul\",E8=\"Port\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E9,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E4&\" \"&P5,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E8,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E6)*(EFs!$D$4:$D$3351<=E7)*(EFs!$E$4:$E$3351=E9)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E8,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E6)*(EFs!$D$4:$D$3351<=E7)*(EFs!$E$4:$E$3351=E9)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E14=\"-\",0/0,\n\nIF(OR(E3=0,E4=\"Single Unit Short Haul\",E4=\"Single Unit Long Haul\",E4=\"Combination Unit Short Haul\",E8=\"Port\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E9,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E4&\" \"&Q4,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E8,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E6)*(EFs!$D$4:$D$3351<=E7)*(EFs!$E$4:$E$3351=E9)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E8,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E6)*(EFs!$D$4:$D$3351<=E7)*(EFs!$E$4:$E$3351=E9)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},0]
[null,null,null,null,{"$f":"Incentive_End_Year_of_Modification","v":2009},null,"Modified",{"$f":"H6","v":0},0,0,0,0,0,{"$f":"IFERROR(\n\nIF(E14=\"-\",0/0,\n\nIF(OR(E3=0,E4=\"Single Unit Short Haul\",E4=\"Single Unit Long Haul\",E4=\"Combination Unit Short Haul\",E8=\"Port\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E9,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E4&\" \"&N5,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nN6\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E9,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E4&\" \"&N5,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E4&\" \"&N5,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E14=\"-\",0/0,\n\nIF(OR(E3=0,E4=\"Single Unit Short Haul\",E4=\"Single Unit Long Haul\",E4=\"Combination Unit Short Haul\",E8=\"Port\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E9,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E4&\" \"&O5,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nO6\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E9,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E4&\" \"&O5,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E4&\" \"&O5,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E14=\"-\",0/0,\n\nIF(OR(E3=0,E4=\"Single Unit Short Haul\",E4=\"Single Unit Long Haul\",E4=\"Combination Unit Short Haul\",E8=\"Port\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E9,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E4&\" \"&P5,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nP6\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E9,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E4&\" \"&P5,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E4&\" \"&P5,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E14=\"-\",0/0,\n\nIF(OR(E3=0,E4=\"Single Unit Short Haul\",E4=\"Single Unit Long Haul\",E4=\"Combination Unit Short Haul\",E8=\"Port\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E9,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E4&\" \"&Q4,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nQ6\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E9,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E4&\" \"&Q4,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E4&\" \"&Q4,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E3=0,E4=\"Single Unit Short Haul\",E4=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E9,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E4&\" \"&\"Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMIFS('3. Incentive, Part 5'!E:E,'3. Incentive, Part 5'!B:B,E4,'3. Incentive, Part 5'!C:C,IF(E9=\"D\",\"Diesel\",IF(E9=\"G\",\"Gasoline\",E9)),'3. Incentive, Part 5'!D:D,E3,'3. Incentive, Part 5'!E:E,\"<>'N/A\",'3. Incentive, Part 5'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=IF(E9=\"D\",\"Diesel\",IF(E9=\"G\",\"Gasoline\",E9)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E4&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=IF(E9=\"D\",\"Diesel\",IF(E9=\"G\",\"Gasoline\",E9)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E4&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))))),\n\n0)","v":0}]
[null,null,null,"Area of Interest:",{"$f":"Incentive_Geographic_Scale","v":"Port"}]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), Cost and Units:",{"$f":"Incentive_Fuel_Type","v":"D"},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,null,{"$f":"IF(E9=\"G\",VLOOKUP(\"Gasoline\",Incentive_Fuel_Type_Cost_and_Unit,2,0),\nIF(E9=\"D\",VLOOKUP(\"Diesel\",Incentive_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":2.13},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,null,{"$f":"IF(E9=\"G\",VLOOKUP(\"Gasoline\",Incentive_Fuel_Type_Cost_and_Unit,3,0),\nIF(E9=\"D\",VLOOKUP(\"Diesel\",Incentive_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":"gal"},null,"Baseline",{"$f":"IFERROR(\n\nE12*(\n(H6*E13)\n+\n(IF(E14=\"-\",0,N6*E14))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE12*(\n((I6+L6+M6)*E13)\n+\n(IF(E14=\"-\",0,O6*E14))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE12*(\n(J6*E13)\n+\n(IF(E14=\"-\",0,P6*E14))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nSUM((1/K6)*E13,(IF(E14=\"-\",0,Q6*E14)))\n*\nE12,\n\n0)","v":0},0,{"$f":"IFERROR(\n\nK11*E10,\n\n0)","v":0},{"$f":"SUM(L11:M11)","v":0}]
[null,null,null,"Number to Modify/Replace:",{"$f":"Incentive_Number_to_Replace","v":5000},null,"Modified",{"$f":"IFERROR(\n\nE12*(\n(H7*E13)\n+\n(IF(E14=\"-\",0,N7*E14))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE12*(\n((I7+L7+M7)*E13)\n+\n(IF(E14=\"-\",0,O7*E14))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE12*(\n(J7*E13)\n+\n(IF(E14=\"-\",0,P7*E14))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nSUM((1/K7)*E13,(IF(E14=\"-\",0,Q7*E14)))\n*\nE12,\n\n0)","v":0},{"$f":"IFERROR(\n\nR7*E12\n/\nE15,\n\n0)","v":0},{"$f":"IFERROR(\n\nK12*E10,\n\n0)","v":0},{"$f":"SUM(L12:M12)","v":0}]
[null,null,null,"Average Annual Mileage:",{"$f":"Incentive_Average_Annual_Miles","v":50000},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E9,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E4&\" \"&H5,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H12-H11,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E9,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E4&\" \"&H5,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I12-I11,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E9,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E4&\" \"&H5,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J12-J11,0)),\n\n0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E9,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E4&\" \"&H5,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K12-K11,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E9,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E4&\" \"&H5,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L12-L11,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E9,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E4&\" \"&H5,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M12-M11,0)),0)","v":0},{"$f":"SUM(L13:M13)","v":0}]
[null,null,null,"Average Annual Idle Hours:",{"$f":"IF(Incentive_Average_Annual_Idle_Hours=0,\"-\",Incentive_Average_Annual_Idle_Hours)","v":"-"}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E9,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E4&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":12},null,"Incentive Level","Total Program Costs","Years to Pay Off Remaining Capital Costs with Fuel Savings","Cost-effectiveness of Incentive ($/ton)"]
[null,null,null,null,null,null,null,null,null,"NOx","PM2.5","CO2"]
[null,null,null,null,null,null,0.25,{"$f":"(L12*G17)*E15","v":0},{"$f":"IFERROR(IF(M13>0,0,((L13*E15)-H17)/(-1*M13)),0)","v":0},{"$f":"IF(H13>0,\"Emiss. Increase\",IFERROR(-1*H17/(H13*E15),0))","v":0},{"$f":"IF(I13>0,\"Emiss. Increase\",IFERROR(-1*H17/(I13*E15),0))","v":0},{"$f":"IF(J13>0,\"Emiss. Increase\",IFERROR(-1*H17/(J13*E15),0))","v":0}]
[null,null,null,null,null,null,0.5,{"$f":"(L12*G18)*E15","v":0},{"$f":"IFERROR(IF(M13>0,0,((L13*E15)-H18)/(-1*M13)),0)","v":0},{"$f":"IF(H13>0,\"Emiss. Increase\",IFERROR(-1*H18/(H13*E15),0))","v":0},{"$f":"IF(I13>0,\"Emiss. Increase\",IFERROR(-1*H18/(I13*E15),0))","v":0},{"$f":"IF(J13>0,\"Emiss. Increase\",IFERROR(-1*H18/(J13*E15),0))","v":0}]
[null,null,null,null,null,null,0.75,{"$f":"(L12*G19)*E15","v":0},{"$f":"IFERROR(IF(M13>0,0,((L13*E15)-H19)/(-1*M13)),0)","v":0},{"$f":"IF(H13>0,\"Emiss. Increase\",IFERROR(-1*H19/(H13*E15),0))","v":0},{"$f":"IF(I13>0,\"Emiss. Increase\",IFERROR(-1*H19/(I13*E15),0))","v":0},{"$f":"IF(J13>0,\"Emiss. Increase\",IFERROR(-1*H19/(J13*E15),0))","v":0}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&$E$3&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IFERROR(HYPERLINK(T21,U21),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&$E$3&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&$E$3&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(T22,U22),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&$E$3&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&$E$3&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,null,"Modification:",{"$f":"INDEX(Incentive_Specific_Modifications,2,1)","v":"Electric"},null,null,"Running EFs (g/mi)",null,null,"Fuel","PM2.5 (g/mi)",null,"Extended Idle",null,null,null,"Cost"]
[null,null,null,"Type of Truck:",{"$f":"Incentive_Truck_Type","v":"Combination Unit Short Haul"},null,"PER TRUCK:",null,null,null,null,null,null,"Emissions (g/hr)",null,null,"Fuel"]
[null,null,null,"Calendar Year:",{"$f":"Incentive_Year","v":2025},null,"Case","NOx","PM2.5","CO2","mi/gal","Brake","Tire","NOx","PM2.5","CO2","(gal/hr)"]
[null,null,null,"Model Year Modification Window:",{"$f":"Incentive_Beginning_Year_of_Modification","v":1995},null,"Baseline",{"$f":"IFERROR(\n\nIF(OR(E23=0,E24=\"Single Unit Short Haul\",E24=\"Single Unit Long Haul\",E24=\"Combination Unit Short Haul\",E28=\"Port\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E29,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E24&\" \"&H25,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E25)*(EFs!$B$4:$B$3351=VLOOKUP(E24,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E28,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E26)*(EFs!$D$4:$D$3351<=E27)*(EFs!$E$4:$E$3351=E29)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E25)*(EFs!$B$4:$B$3351=VLOOKUP(E24,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E28,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E26)*(EFs!$D$4:$D$3351<=E27)*(EFs!$E$4:$E$3351=E29)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E23=0,E24=\"Single Unit Short Haul\",E24=\"Single Unit Long Haul\",E24=\"Combination Unit Short Haul\",E28=\"Port\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E29,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E24&\" \"&I25,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E25)*(EFs!$B$4:$B$3351=VLOOKUP(E24,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E28,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E26)*(EFs!$D$4:$D$3351<=E27)*(EFs!$E$4:$E$3351=E29)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E25)*(EFs!$B$4:$B$3351=VLOOKUP(E24,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E28,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E26)*(EFs!$D$4:$D$3351<=E27)*(EFs!$E$4:$E$3351=E29)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E23=0,E24=\"Single Unit Short Haul\",E24=\"Single Unit Long Haul\",E24=\"Combination Unit Short Haul\",E28=\"Port\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E29,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E24&\" \"&J25,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E25)*(EFs!$B$4:$B$3351=VLOOKUP(E24,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E28,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E26)*(EFs!$D$4:$D$3351<=E27)*(EFs!$E$4:$E$3351=E29)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E25)*(EFs!$B$4:$B$3351=VLOOKUP(E24,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E28,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E26)*(EFs!$D$4:$D$3351<=E27)*(EFs!$E$4:$E$3351=E29)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E23=0,E24=\"Single Unit Short Haul\",E24=\"Single Unit Long Haul\",E24=\"Combination Unit Short Haul\",E28=\"Port\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E29,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E24&\" \"&K23,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E25)*(EFs!$B$4:$B$3351=VLOOKUP(E24,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E28,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E26)*(EFs!$D$4:$D$3351<=E27)*(EFs!$E$4:$E$3351=E29)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E25)*(EFs!$B$4:$B$3351=VLOOKUP(E24,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E28,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E26)*(EFs!$D$4:$D$3351<=E27)*(EFs!$E$4:$E$3351=E29)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E23=0,E24=\"Single Unit Short Haul\",E24=\"Single Unit Long Haul\",E24=\"Combination Unit Short Haul\",E28=\"Port\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E29,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E24&\" \"&H25,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E25)*(EFs!$B$4:$B$3351=VLOOKUP(E24,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E28,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E26)*(EFs!$D$4:$D$3351<=E27)*(EFs!$E$4:$E$3351=E29)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E25)*(EFs!$B$4:$B$3351=VLOOKUP(E24,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E28,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E26)*(EFs!$D$4:$D$3351<=E27)*(EFs!$E$4:$E$3351=E29)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E23=0,E24=\"Single Unit Short Haul\",E24=\"Single Unit Long Haul\",E24=\"Combination Unit Short Haul\",E28=\"Port\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E29,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E24&\" \"&H25,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E25)*(EFs!$B$4:$B$3351=VLOOKUP(E24,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E28,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E26)*(EFs!$D$4:$D$3351<=E27)*(EFs!$E$4:$E$3351=E29)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E25)*(EFs!$B$4:$B$3351=VLOOKUP(E24,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E28,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E26)*(EFs!$D$4:$D$3351<=E27)*(EFs!$E$4:$E$3351=E29)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E34=\"-\",0/0,\n\nIF(OR(E23=0,E24=\"Single Unit Short Haul\",E24=\"Single Unit Long Haul\",E24=\"Combination Unit Short Haul\",E28=\"Port\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E29,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E24&\" \"&N25,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E25)*(EFs!$B$4:$B$3351=VLOOKUP(E24,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E28,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E26)*(EFs!$D$4:$D$3351<=E27)*(EFs!$E$4:$E$3351=E29)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E25)*(EFs!$B$4:$B$3351=VLOOKUP(E24,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E28,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E26)*(EFs!$D$4:$D$3351<=E27)*(EFs!$E$4:$E$3351=E29)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E34=\"-\",0/0,\n\nIF(OR(E23=0,E24=\"Single Unit Short Haul\",E24=\"Single Unit Long Haul\",E24=\"Combination Unit Short Haul\",E28=\"Port\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E29,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E24&\" \"&O25,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E25)*(EFs!$B$4:$B$3351=VLOOKUP(E24,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E28,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E26)*(EFs!$D$4:$D$3351<=E27)*(EFs!$E$4:$E$3351=E29)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E25)*(EFs!$B$4:$B$3351=VLOOKUP(E24,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E28,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E26)*(EFs!$D$4:$D$3351<=E27)*(EFs!$E$4:$E$3351=E29)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E34=\"-\",0/0,\n\nIF(OR(E23=0,E24=\"Single Unit Short Haul\",E24=\"Single Unit Long Haul\",E24=\"Combination Unit Short Haul\",E28=\"Port\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E29,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E24&\" \"&P25,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E25)*(EFs!$B$4:$B$3351=VLOOKUP(E24,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E28,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E26)*(EFs!$D$4:$D$3351<=E27)*(EFs!$E$4:$E$3351=E29)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E25)*(EFs!$B$4:$B$3351=VLOOKUP(E24,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E28,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E26)*(EFs!$D$4:$D$3351<=E27)*(EFs!$E$4:$E$3351=E29)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E34=\"-\",0/0,\n\nIF(OR(E23=0,E24=\"Single Unit Short Haul\",E24=\"Single Unit Long Haul\",E24=\"Combination Unit Short Haul\",E28=\"Port\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E29,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E24&\" \"&Q24,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E25)*(EFs!$B$4:$B$3351=VLOOKUP(E24,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E28,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E26)*(EFs!$D$4:$D$3351<=E27)*(EFs!$E$4:$E$3351=E29)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E25)*(EFs!$B$4:$B$3351=VLOOKUP(E24,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E28,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E26)*(EFs!$D$4:$D$3351<=E27)*(EFs!$E$4:$E$3351=E29)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},0]
[null,null,null,null,{"$f":"Incentive_End_Year_of_Modification","v":2009},null,"Modified",{"$f":"H26","v":0},0,0,0,0,0,{"$f":"IFERROR(\n\nIF(E34=\"-\",0/0,\n\nIF(OR(E23=0,E24=\"Single Unit Short Haul\",E24=\"Single Unit Long Haul\",E24=\"Combination Unit Short Haul\",E28=\"Port\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E29,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E24&\" \"&N25,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nN26\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E29,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E24&\" \"&N25,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E24&\" \"&N25,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E34=\"-\",0/0,\n\nIF(OR(E23=0,E24=\"Single Unit Short Haul\",E24=\"Single Unit Long Haul\",E24=\"Combination Unit Short Haul\",E28=\"Port\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E29,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E24&\" \"&O25,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nO26\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E29,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E24&\" \"&O25,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E24&\" \"&O25,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E34=\"-\",0/0,\n\nIF(OR(E23=0,E24=\"Single Unit Short Haul\",E24=\"Single Unit Long Haul\",E24=\"Combination Unit Short Haul\",E28=\"Port\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E29,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E24&\" \"&P25,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nP26\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E29,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E24&\" \"&P25,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E24&\" \"&P25,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E34=\"-\",0/0,\n\nIF(OR(E23=0,E24=\"Single Unit Short Haul\",E24=\"Single Unit Long Haul\",E24=\"Combination Unit Short Haul\",E28=\"Port\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E29,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E24&\" \"&Q24,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nQ26\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E29,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E24&\" \"&Q24,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E24&\" \"&Q24,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E23=0,E24=\"Single Unit Short Haul\",E24=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E29,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E24&\" \"&\"Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMIFS('3. Incentive, Part 5'!E:E,'3. Incentive, Part 5'!B:B,E24,'3. Incentive, Part 5'!C:C,IF(E29=\"D\",\"Diesel\",IF(E29=\"G\",\"Gasoline\",E29)),'3. Incentive, Part 5'!D:D,E23,'3. Incentive, Part 5'!E:E,\"<>'N/A\",'3. Incentive, Part 5'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=IF(E29=\"D\",\"Diesel\",IF(E29=\"G\",\"Gasoline\",E29)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E24&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=IF(E29=\"D\",\"Diesel\",IF(E29=\"G\",\"Gasoline\",E29)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E24&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))))),\n\n0)","v":0}]
[null,null,null,"Area of Interest:",{"$f":"Incentive_Geographic_Scale","v":"Port"}]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), Cost and Units:",{"$f":"Incentive_Fuel_Type","v":"D"},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,null,{"$f":"IF(E29=\"G\",VLOOKUP(\"Gasoline\",Incentive_Fuel_Type_Cost_and_Unit,2,0),\nIF(E29=\"D\",VLOOKUP(\"Diesel\",Incentive_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":2.13},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,null,{"$f":"IF(E29=\"G\",VLOOKUP(\"Gasoline\",Incentive_Fuel_Type_Cost_and_Unit,3,0),\nIF(E29=\"D\",VLOOKUP(\"Diesel\",Incentive_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":"gal"},null,"Baseline",{"$f":"IFERROR(\n\nE32*(\n(H26*E33)\n+\n(IF(E34=\"-\",0,N26*E34))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE32*(\n((I26+L26+M26)*E33)\n+\n(IF(E34=\"-\",0,O26*E34))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE32*(\n(J26*E33)\n+\n(IF(E34=\"-\",0,P26*E34))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nSUM((1/K26)*E33,(IF(E34=\"-\",0,Q26*E34)))\n*\nE32,\n\n0)","v":0},0,{"$f":"IFERROR(\n\nK31*E30,\n\n0)","v":0},{"$f":"SUM(L31:M31)","v":0}]
[null,null,null,"Number to Modify/Replace:",{"$f":"Incentive_Number_to_Replace","v":5000},null,"Modified",{"$f":"IFERROR(\n\nE32*(\n(H27*E33)\n+\n(IF(E34=\"-\",0,N27*E34))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE32*(\n((I27+L27+M27)*E33)\n+\n(IF(E34=\"-\",0,O27*E34))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE32*(\n(J27*E33)\n+\n(IF(E34=\"-\",0,P27*E34))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nSUM((1/K27)*E33,(IF(E34=\"-\",0,Q27*E34)))\n*\nE32,\n\n0)","v":0},{"$f":"IFERROR(\n\nR27*E32\n/\nE35,\n\n0)","v":0},{"$f":"IFERROR(\n\nK32*E30,\n\n0)","v":0},{"$f":"SUM(L32:M32)","v":0}]
[null,null,null,"Average Annual Mileage:",{"$f":"Incentive_Average_Annual_Miles","v":50000},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E29,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E24&\" \"&H25,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H32-H31,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E29,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E24&\" \"&H25,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I32-I31,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E29,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E24&\" \"&H25,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J32-J31,0)),\n\n0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E29,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E24&\" \"&H25,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K32-K31,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E29,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E24&\" \"&H25,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L32-L31,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E29,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E24&\" \"&H25,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M32-M31,0)),0)","v":0},{"$f":"SUM(L33:M33)","v":0}]
[null,null,null,"Average Annual Idle Hours:",{"$f":"IF(Incentive_Average_Annual_Idle_Hours=0,\"-\",Incentive_Average_Annual_Idle_Hours)","v":"-"}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E23)*OR(RRFs!$C$4:$C$35=E29,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E24&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":12},null,"Incentive Level","Total Program Costs","Years to Pay Off Remaining Capital Costs with Fuel Savings","Cost-effectiveness of Incentive ($/ton)"]
[null,null,null,null,null,null,null,null,null,"NOx","PM2.5","CO2"]
[null,null,null,null,null,null,0.25,{"$f":"(L32*G37)*E35","v":0},{"$f":"IFERROR(IF(M33>0,0,((L33*E35)-H37)/(-1*M33)),0)","v":0},{"$f":"IF(H33>0,\"Emiss. Increase\",IFERROR(-1*H37/(H33*E35),0))","v":0},{"$f":"IF(I33>0,\"Emiss. Increase\",IFERROR(-1*H37/(I33*E35),0))","v":0},{"$f":"IF(J33>0,\"Emiss. Increase\",IFERROR(-1*H37/(J33*E35),0))","v":0}]
[null,null,null,null,null,null,0.5,{"$f":"(L32*G38)*E35","v":0},{"$f":"IFERROR(IF(M33>0,0,((L33*E35)-H38)/(-1*M33)),0)","v":0},{"$f":"IF(H33>0,\"Emiss. Increase\",IFERROR(-1*H38/(H33*E35),0))","v":0},{"$f":"IF(I33>0,\"Emiss. Increase\",IFERROR(-1*H38/(I33*E35),0))","v":0},{"$f":"IF(J33>0,\"Emiss. Increase\",IFERROR(-1*H38/(J33*E35),0))","v":0}]
[null,null,null,null,null,null,0.75,{"$f":"(L32*G39)*E35","v":0},{"$f":"IFERROR(IF(M33>0,0,((L33*E35)-H39)/(-1*M33)),0)","v":0},{"$f":"IF(H33>0,\"Emiss. Increase\",IFERROR(-1*H39/(H33*E35),0))","v":0},{"$f":"IF(I33>0,\"Emiss. Increase\",IFERROR(-1*H39/(I33*E35),0))","v":0},{"$f":"IF(J33>0,\"Emiss. Increase\",IFERROR(-1*H39/(J33*E35),0))","v":0}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&$E$23&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IFERROR(HYPERLINK(T41,U41),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&$E$23&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&$E$23&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(T42,U42),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&$E$23&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&$E$23&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,null,"Modification:",{"$f":"INDEX(Incentive_Specific_Modifications,3,1)","v":0},null,null,"Running EFs (g/mi)",null,null,"Fuel","PM2.5 (g/mi)",null,"Extended Idle",null,null,null,"Cost"]
[null,null,null,"Type of Truck:",{"$f":"Incentive_Truck_Type","v":"Combination Unit Short Haul"},null,"PER TRUCK:",null,null,null,null,null,null,"Emissions (g/hr)",null,null,"Fuel"]
[null,null,null,"Calendar Year:",{"$f":"Incentive_Year","v":2025},null,"Case","NOx","PM2.5","CO2","mi/gal","Brake","Tire","NOx","PM2.5","CO2","(gal/hr)"]
[null,null,null,"Model Year Modification Window:",{"$f":"Incentive_Beginning_Year_of_Modification","v":1995},null,"Baseline",{"$f":"IFERROR(\n\nIF(OR(E43=0,E44=\"Single Unit Short Haul\",E44=\"Single Unit Long Haul\",E44=\"Combination Unit Short Haul\",E48=\"Port\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E49,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E44&\" \"&H45,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E45)*(EFs!$B$4:$B$3351=VLOOKUP(E44,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E48,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E46)*(EFs!$D$4:$D$3351<=E47)*(EFs!$E$4:$E$3351=E49)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E45)*(EFs!$B$4:$B$3351=VLOOKUP(E44,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E48,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E46)*(EFs!$D$4:$D$3351<=E47)*(EFs!$E$4:$E$3351=E49)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E43=0,E44=\"Single Unit Short Haul\",E44=\"Single Unit Long Haul\",E44=\"Combination Unit Short Haul\",E48=\"Port\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E49,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E44&\" \"&I45,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E45)*(EFs!$B$4:$B$3351=VLOOKUP(E44,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E48,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E46)*(EFs!$D$4:$D$3351<=E47)*(EFs!$E$4:$E$3351=E49)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E45)*(EFs!$B$4:$B$3351=VLOOKUP(E44,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E48,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E46)*(EFs!$D$4:$D$3351<=E47)*(EFs!$E$4:$E$3351=E49)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E43=0,E44=\"Single Unit Short Haul\",E44=\"Single Unit Long Haul\",E44=\"Combination Unit Short Haul\",E48=\"Port\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E49,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E44&\" \"&J45,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E45)*(EFs!$B$4:$B$3351=VLOOKUP(E44,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E48,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E46)*(EFs!$D$4:$D$3351<=E47)*(EFs!$E$4:$E$3351=E49)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E45)*(EFs!$B$4:$B$3351=VLOOKUP(E44,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E48,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E46)*(EFs!$D$4:$D$3351<=E47)*(EFs!$E$4:$E$3351=E49)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E43=0,E44=\"Single Unit Short Haul\",E44=\"Single Unit Long Haul\",E44=\"Combination Unit Short Haul\",E48=\"Port\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E49,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E44&\" \"&K43,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E45)*(EFs!$B$4:$B$3351=VLOOKUP(E44,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E48,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E46)*(EFs!$D$4:$D$3351<=E47)*(EFs!$E$4:$E$3351=E49)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E45)*(EFs!$B$4:$B$3351=VLOOKUP(E44,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E48,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E46)*(EFs!$D$4:$D$3351<=E47)*(EFs!$E$4:$E$3351=E49)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E43=0,E44=\"Single Unit Short Haul\",E44=\"Single Unit Long Haul\",E44=\"Combination Unit Short Haul\",E48=\"Port\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E49,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E44&\" \"&H45,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E45)*(EFs!$B$4:$B$3351=VLOOKUP(E44,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E48,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E46)*(EFs!$D$4:$D$3351<=E47)*(EFs!$E$4:$E$3351=E49)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E45)*(EFs!$B$4:$B$3351=VLOOKUP(E44,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E48,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E46)*(EFs!$D$4:$D$3351<=E47)*(EFs!$E$4:$E$3351=E49)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E43=0,E44=\"Single Unit Short Haul\",E44=\"Single Unit Long Haul\",E44=\"Combination Unit Short Haul\",E48=\"Port\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E49,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E44&\" \"&H45,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E45)*(EFs!$B$4:$B$3351=VLOOKUP(E44,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E48,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E46)*(EFs!$D$4:$D$3351<=E47)*(EFs!$E$4:$E$3351=E49)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E45)*(EFs!$B$4:$B$3351=VLOOKUP(E44,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E48,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E46)*(EFs!$D$4:$D$3351<=E47)*(EFs!$E$4:$E$3351=E49)*EFs!$P$4:$P$3351))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E54=\"-\",0/0,\n\nIF(OR(E43=0,E44=\"Single Unit Short Haul\",E44=\"Single Unit Long Haul\",E44=\"Combination Unit Short Haul\",E48=\"Port\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E49,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E44&\" \"&N45,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E45)*(EFs!$B$4:$B$3351=VLOOKUP(E44,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E48,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E46)*(EFs!$D$4:$D$3351<=E47)*(EFs!$E$4:$E$3351=E49)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E45)*(EFs!$B$4:$B$3351=VLOOKUP(E44,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E48,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E46)*(EFs!$D$4:$D$3351<=E47)*(EFs!$E$4:$E$3351=E49)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E54=\"-\",0/0,\n\nIF(OR(E43=0,E44=\"Single Unit Short Haul\",E44=\"Single Unit Long Haul\",E44=\"Combination Unit Short Haul\",E48=\"Port\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E49,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E44&\" \"&O45,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E45)*(EFs!$B$4:$B$3351=VLOOKUP(E44,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E48,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E46)*(EFs!$D$4:$D$3351<=E47)*(EFs!$E$4:$E$3351=E49)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E45)*(EFs!$B$4:$B$3351=VLOOKUP(E44,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E48,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E46)*(EFs!$D$4:$D$3351<=E47)*(EFs!$E$4:$E$3351=E49)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E54=\"-\",0/0,\n\nIF(OR(E43=0,E44=\"Single Unit Short Haul\",E44=\"Single Unit Long Haul\",E44=\"Combination Unit Short Haul\",E48=\"Port\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E49,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E44&\" \"&P45,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E45)*(EFs!$B$4:$B$3351=VLOOKUP(E44,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E48,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E46)*(EFs!$D$4:$D$3351<=E47)*(EFs!$E$4:$E$3351=E49)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E45)*(EFs!$B$4:$B$3351=VLOOKUP(E44,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E48,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E46)*(EFs!$D$4:$D$3351<=E47)*(EFs!$E$4:$E$3351=E49)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E54=\"-\",0/0,\n\nIF(OR(E43=0,E44=\"Single Unit Short Haul\",E44=\"Single Unit Long Haul\",E44=\"Combination Unit Short Haul\",E48=\"Port\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E49,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E44&\" \"&Q44,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E45)*(EFs!$B$4:$B$3351=VLOOKUP(E44,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E48,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E46)*(EFs!$D$4:$D$3351<=E47)*(EFs!$E$4:$E$3351=E49)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E45)*(EFs!$B$4:$B$3351=VLOOKUP(E44,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E48,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E46)*(EFs!$D$4:$D$3351<=E47)*(EFs!$E$4:$E$3351=E49)*EFs!$P$4:$P$3351)))),\n\n0)","v":0},0]
[null,null,null,null,{"$f":"Incentive_End_Year_of_Modification","v":2009},null,"Modified",{"$f":"H46","v":0},0,0,0,0,0,{"$f":"IFERROR(\n\nIF(E54=\"-\",0/0,\n\nIF(OR(E43=0,E44=\"Single Unit Short Haul\",E44=\"Single Unit Long Haul\",E44=\"Combination Unit Short Haul\",E48=\"Port\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E49,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E44&\" \"&N45,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nN46\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E49,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E44&\" \"&N45,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E44&\" \"&N45,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E54=\"-\",0/0,\n\nIF(OR(E43=0,E44=\"Single Unit Short Haul\",E44=\"Single Unit Long Haul\",E44=\"Combination Unit Short Haul\",E48=\"Port\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E49,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E44&\" \"&O45,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nO46\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E49,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E44&\" \"&O45,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E44&\" \"&O45,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E54=\"-\",0/0,\n\nIF(OR(E43=0,E44=\"Single Unit Short Haul\",E44=\"Single Unit Long Haul\",E44=\"Combination Unit Short Haul\",E48=\"Port\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E49,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E44&\" \"&P45,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nP46\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E49,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E44&\" \"&P45,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E44&\" \"&P45,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E54=\"-\",0/0,\n\nIF(OR(E43=0,E44=\"Single Unit Short Haul\",E44=\"Single Unit Long Haul\",E44=\"Combination Unit Short Haul\",E48=\"Port\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E49,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E44&\" \"&Q44,RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nQ46\n*\n(1-(SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E49,RRFs!$C$4:$C$35=\"A\")*(INDIRECT(VLOOKUP(E44&\" \"&Q44,RRFs!$AO:$AP,2,FALSE))<>-999999)*INDIRECT(VLOOKUP(E44&\" \"&Q44,RRFs!$AO:$AP,2,FALSE)))))))),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(OR(E43=0,E44=\"Single Unit Short Haul\",E44=\"Combination Unit Short Haul\"),0/0,\n\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E49,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E44&\" \"&\"Incr Cost\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,\n\nSUMIFS('3. Incentive, Part 5'!E:E,'3. Incentive, Part 5'!B:B,E44,'3. Incentive, Part 5'!C:C,IF(E49=\"D\",\"Diesel\",IF(E49=\"G\",\"Gasoline\",E49)),'3. Incentive, Part 5'!D:D,E43,'3. Incentive, Part 5'!E:E,\"<>'N/A\",'3. Incentive, Part 5'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=IF(E49=\"D\",\"Diesel\",IF(E49=\"G\",\"Gasoline\",E49)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E44&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=IF(E49=\"D\",\"Diesel\",IF(E49=\"G\",\"Gasoline\",E49)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E44&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))))),\n\n0)","v":0}]
[null,null,null,"Area of Interest:",{"$f":"Incentive_Geographic_Scale","v":"Port"}]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), Cost and Units:",{"$f":"Incentive_Fuel_Type","v":"D"},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,null,{"$f":"IF(E49=\"G\",VLOOKUP(\"Gasoline\",Incentive_Fuel_Type_Cost_and_Unit,2,0),\nIF(E49=\"D\",VLOOKUP(\"Diesel\",Incentive_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":2.13},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,null,{"$f":"IF(E49=\"G\",VLOOKUP(\"Gasoline\",Incentive_Fuel_Type_Cost_and_Unit,3,0),\nIF(E49=\"D\",VLOOKUP(\"Diesel\",Incentive_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":"gal"},null,"Baseline",{"$f":"IFERROR(\n\nE52*(\n(H46*E53)\n+\n(IF(E54=\"-\",0,N46*E54))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE52*(\n((I46+L46+M46)*E53)\n+\n(IF(E54=\"-\",0,O46*E54))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE52*(\n(J46*E53)\n+\n(IF(E54=\"-\",0,P46*E54))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nSUM((1/K46)*E53,(IF(E54=\"-\",0,Q46*E54)))\n*\nE52,\n\n0)","v":0},0,{"$f":"IFERROR(\n\nK51*E50,\n\n0)","v":0},{"$f":"SUM(L51:M51)","v":0}]
[null,null,null,"Number to Modify/Replace:",{"$f":"Incentive_Number_to_Replace","v":5000},null,"Modified",{"$f":"IFERROR(\n\nE52*(\n(H47*E53)\n+\n(IF(E54=\"-\",0,N47*E54))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE52*(\n((I47+L47+M47)*E53)\n+\n(IF(E54=\"-\",0,O47*E54))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nE52*(\n(J47*E53)\n+\n(IF(E54=\"-\",0,P47*E54))\n)\n*\nGramToTon,\n\n0)","v":0},{"$f":"IFERROR(\n\nSUM((1/K47)*E53,(IF(E54=\"-\",0,Q47*E54)))\n*\nE52,\n\n0)","v":0},{"$f":"IFERROR(\n\nR47*E52\n/\nE55,\n\n0)","v":0},{"$f":"IFERROR(\n\nK52*E50,\n\n0)","v":0},{"$f":"SUM(L52:M52)","v":0}]
[null,null,null,"Average Annual Mileage:",{"$f":"Incentive_Average_Annual_Miles","v":50000},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E49,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E44&\" \"&H45,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H52-H51,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E49,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E44&\" \"&H45,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I52-I51,0)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E49,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E44&\" \"&H45,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J52-J51,0)),\n\n0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E49,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E44&\" \"&H45,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K52-K51,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E49,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E44&\" \"&H45,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L52-L51,0)),0)","v":0},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E49,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E44&\" \"&H45,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M52-M51,0)),0)","v":0},{"$f":"SUM(L53:M53)","v":0}]
[null,null,null,"Average Annual Idle Hours:",{"$f":"IF(Incentive_Average_Annual_Idle_Hours=0,\"-\",Incentive_Average_Annual_Idle_Hours)","v":"-"}]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E43)*OR(RRFs!$C$4:$C$35=E49,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E44&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":0},null,"Incentive Level","Total Program Costs","Years to Pay Off Remaining Capital Costs with Fuel Savings","Cost-effectiveness of Incentive ($/ton)"]
[null,null,null,null,null,null,null,null,null,"NOx","PM2.5","CO2"]
[null,null,null,null,null,null,0.25,{"$f":"(L52*G57)*E55","v":0},{"$f":"IFERROR(IF(M53>0,0,((L53*E55)-H57)/(-1*M53)),0)","v":0},{"$f":"IF(H53>0,\"Emiss. Increase\",IFERROR(-1*H57/(H53*E55),0))","v":0},{"$f":"IF(I53>0,\"Emiss. Increase\",IFERROR(-1*H57/(I53*E55),0))","v":0},{"$f":"IF(J53>0,\"Emiss. Increase\",IFERROR(-1*H57/(J53*E55),0))","v":0}]
[null,null,null,null,null,null,0.5,{"$f":"(L52*G58)*E55","v":0},{"$f":"IFERROR(IF(M53>0,0,((L53*E55)-H58)/(-1*M53)),0)","v":0},{"$f":"IF(H53>0,\"Emiss. Increase\",IFERROR(-1*H58/(H53*E55),0))","v":0},{"$f":"IF(I53>0,\"Emiss. Increase\",IFERROR(-1*H58/(I53*E55),0))","v":0},{"$f":"IF(J53>0,\"Emiss. Increase\",IFERROR(-1*H58/(J53*E55),0))","v":0}]
[null,null,null,null,null,null,0.75,{"$f":"(L52*G59)*E55","v":0},{"$f":"IFERROR(IF(M53>0,0,((L53*E55)-H59)/(-1*M53)),0)","v":0},{"$f":"IF(H53>0,\"Emiss. Increase\",IFERROR(-1*H59/(H53*E55),0))","v":0},{"$f":"IF(I53>0,\"Emiss. Increase\",IFERROR(-1*H59/(I53*E55),0))","v":0},{"$f":"IF(J53>0,\"Emiss. Increase\",IFERROR(-1*H59/(J53*E55),0))","v":0}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&$E$43&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IFERROR(HYPERLINK(T61,U61),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&$E$43&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&$E$43&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,{"$f":"IFERROR(HYPERLINK(T62,U62),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&$E$43&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&$E$43&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]

{"sheet":"3. Incentive, Out, Retire","index":34,"n_rows":34,"n_cols":24,"rows_kept":34,"cut":false,"hidden":true,"merged":[[1,0,1,6],[31,2,31,8],[32,2,32,8],[33,2,33,8],[26,2,26,8],[27,2,27,8],[28,2,28,8],[29,2,29,8],[30,2,30,8],[5,3,6,3],[7,3,8,3],[10,3,12,3],[24,2,24,8],[25,2,25,7],[22,2,22,8],[23,2,23,8],[2,17,4,17],[3,13,3,15],[8,10,9,10],[20,2,20,8],[21,2,21,8],[14,6,15,6],[14,7,15,7],[14,8,15,8],[14,9,14,11],[8,11,8,13],[8,7,8,9],[2,7,3,9],[2,10,3,10],[2,11,3,12],[2,13,2,16]]}
["Incentivizing Accelerated Retirement",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lookup Formulas","Lookup Formulas",null,"Companion Sheet:","Incentive Export Table"]
["Tips: Scroll vertically and horizontally as needed to see all results."]
[null,null,null,"Modification:",{"$f":"INDEX(Incentive_Specific_Modifications,1,1)","v":"Hybrid"},null,null,"Running EFs (g/mi)",null,null,"Fuel","PM2.5 (g/mi)",null,"Extended Idle",null,null,null,"Cost"]
[null,null,null,"Type of Truck:",{"$f":"Incentive_Truck_Type","v":"Combination Unit Short Haul"},null,"PER TRUCK:",null,null,null,null,null,null,"Emissions (g/hr)",null,null,"Fuel"]
[null,null,null,"Calendar Year:",{"$f":"Incentive_Year","v":2025},null,"Case","NOx","PM2.5","CO2","mi/gal","Brake","Tire","NOx","PM2.5","CO2","(gal/hr)"]
[null,null,null,"Model Year Retirement Window:",{"$f":"Incentive_Beginning_Year_of_Modification","v":1995},null,"Baseline",{"$f":"IFERROR(\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E6)*(EFs!$D$4:$D$3351<=E7)*(EFs!$E$4:$E$3351=E11)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E6)*(EFs!$D$4:$D$3351<=E7)*(EFs!$E$4:$E$3351=E11)*EFs!$P$4:$P$3351),\n\n0)","v":24.610685609078143},{"$f":"IFERROR(\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E6)*(EFs!$D$4:$D$3351<=E7)*(EFs!$E$4:$E$3351=E11)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E6)*(EFs!$D$4:$D$3351<=E7)*(EFs!$E$4:$E$3351=E11)*EFs!$P$4:$P$3351),\n\n0)","v":1.4039458579117838},{"$f":"IFERROR(\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E6)*(EFs!$D$4:$D$3351<=E7)*(EFs!$E$4:$E$3351=E11)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E6)*(EFs!$D$4:$D$3351<=E7)*(EFs!$E$4:$E$3351=E11)*EFs!$P$4:$P$3351),\n\n0)","v":3184.3726641778176},{"$f":"IFERROR(\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E6)*(EFs!$D$4:$D$3351<=E7)*(EFs!$E$4:$E$3351=E11)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E6)*(EFs!$D$4:$D$3351<=E7)*(EFs!$E$4:$E$3351=E11)*EFs!$P$4:$P$3351),\n\n0)","v":3.2159859896820326},{"$f":"IFERROR(\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E6)*(EFs!$D$4:$D$3351<=E7)*(EFs!$E$4:$E$3351=E11)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E6)*(EFs!$D$4:$D$3351<=E7)*(EFs!$E$4:$E$3351=E11)*EFs!$P$4:$P$3351),\n\n0)","v":7.7120107926091336E-2},{"$f":"IFERROR(\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E6)*(EFs!$D$4:$D$3351<=E7)*(EFs!$E$4:$E$3351=E11)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E6)*(EFs!$D$4:$D$3351<=E7)*(EFs!$E$4:$E$3351=E11)*EFs!$P$4:$P$3351),\n\n0)","v":6.2266055786648301E-3},{"$f":"IFERROR(\n\nIF(E16=\"-\",0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E6)*(EFs!$D$4:$D$3351<=E7)*(EFs!$E$4:$E$3351=E11)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E6)*(EFs!$D$4:$D$3351<=E7)*(EFs!$E$4:$E$3351=E11)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E16=\"-\",0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E6)*(EFs!$D$4:$D$3351<=E7)*(EFs!$E$4:$E$3351=E11)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E6)*(EFs!$D$4:$D$3351<=E7)*(EFs!$E$4:$E$3351=E11)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E16=\"-\",0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E6)*(EFs!$D$4:$D$3351<=E7)*(EFs!$E$4:$E$3351=E11)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E6)*(EFs!$D$4:$D$3351<=E7)*(EFs!$E$4:$E$3351=E11)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E16=\"-\",0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E6)*(EFs!$D$4:$D$3351<=E7)*(EFs!$E$4:$E$3351=E11)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E6)*(EFs!$D$4:$D$3351<=E7)*(EFs!$E$4:$E$3351=E11)*EFs!$P$4:$P$3351)),\n\n0)","v":0},0]
[null,null,null,null,{"$f":"Incentive_End_Year_of_Modification","v":2009},null,"Modified",{"$f":"IFERROR(\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E8)*(EFs!$D$4:$D$3351<=E9)*(EFs!$E$4:$E$3351=E11)*EFs!$F$4:$F$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E8)*(EFs!$D$4:$D$3351<=E9)*(EFs!$E$4:$E$3351=E11)*EFs!$P$4:$P$3351),\n\n0)","v":2.1857116629033402},{"$f":"IFERROR(\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E8)*(EFs!$D$4:$D$3351<=E9)*(EFs!$E$4:$E$3351=E11)*EFs!$G$4:$G$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E8)*(EFs!$D$4:$D$3351<=E9)*(EFs!$E$4:$E$3351=E11)*EFs!$P$4:$P$3351),\n\n0)","v":4.4113907363061297E-2},{"$f":"IFERROR(\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E8)*(EFs!$D$4:$D$3351<=E9)*(EFs!$E$4:$E$3351=E11)*EFs!$H$4:$H$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E8)*(EFs!$D$4:$D$3351<=E9)*(EFs!$E$4:$E$3351=E11)*EFs!$P$4:$P$3351),\n\n0)","v":2864.2174190726996},{"$f":"IFERROR(\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E8)*(EFs!$D$4:$D$3351<=E9)*(EFs!$E$4:$E$3351=E11)*EFs!$I$4:$I$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E8)*(EFs!$D$4:$D$3351<=E9)*(EFs!$E$4:$E$3351=E11)*EFs!$P$4:$P$3351),\n\n0)","v":3.5747619105843618},{"$f":"IFERROR(\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E8)*(EFs!$D$4:$D$3351<=E9)*(EFs!$E$4:$E$3351=E11)*EFs!$J$4:$J$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E8)*(EFs!$D$4:$D$3351<=E9)*(EFs!$E$4:$E$3351=E11)*EFs!$P$4:$P$3351),\n\n0)","v":7.5956355743665202E-2},{"$f":"IFERROR(\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E8)*(EFs!$D$4:$D$3351<=E9)*(EFs!$E$4:$E$3351=E11)*EFs!$K$4:$K$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E8)*(EFs!$D$4:$D$3351<=E9)*(EFs!$E$4:$E$3351=E11)*EFs!$P$4:$P$3351),\n\n0)","v":6.1070462279843802E-3},{"$f":"IFERROR(\n\nIF(E16=\"-\",0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E8)*(EFs!$D$4:$D$3351<=E9)*(EFs!$E$4:$E$3351=E11)*EFs!$L$4:$L$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E8)*(EFs!$D$4:$D$3351<=E9)*(EFs!$E$4:$E$3351=E11)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E16=\"-\",0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E8)*(EFs!$D$4:$D$3351<=E9)*(EFs!$E$4:$E$3351=E11)*EFs!$M$4:$M$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E8)*(EFs!$D$4:$D$3351<=E9)*(EFs!$E$4:$E$3351=E11)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E16=\"-\",0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E8)*(EFs!$D$4:$D$3351<=E9)*(EFs!$E$4:$E$3351=E11)*EFs!$N$4:$N$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E8)*(EFs!$D$4:$D$3351<=E9)*(EFs!$E$4:$E$3351=E11)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nIF(E16=\"-\",0/0,\n\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E8)*(EFs!$D$4:$D$3351<=E9)*(EFs!$E$4:$E$3351=E11)*EFs!$O$4:$O$3351*EFs!$P$4:$P$3351)\n/\nSUMPRODUCT((EFs!$A$4:$A$3351=E5)*(EFs!$B$4:$B$3351=VLOOKUP(E4,'Store Inputs'!$AE:$AF,2,FALSE))*(EFs!$C$4:$C$3351=VLOOKUP(E10,'Store Inputs'!$AB:$AC,2,FALSE))*(EFs!$D$4:$D$3351>=E8)*(EFs!$D$4:$D$3351<=E9)*(EFs!$E$4:$E$3351=E11)*EFs!$P$4:$P$3351)),\n\n0)","v":0},{"$f":"IFERROR(\n\nSUMIFS('3. Incentive, Part 5'!E:E,'3. Incentive, Part 5'!B:B,E4,'3. Incentive, Part 5'!C:C,IF(E11=\"D\",\"Diesel\",IF(E11=\"G\",\"Gasoline\",E11)),'3. Incentive, Part 5'!D:D,E3,'3. Incentive, Part 5'!E:E,\"<>'N/A\",'3. Incentive, Part 5'!E:E,\"<>'-'\")\n+\nIF(SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=IF(E11=\"D\",\"Diesel\",IF(E11=\"G\",\"Gasoline\",E11)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E4&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))=-999999,0/0,SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=IF(E11=\"D\",\"Diesel\",IF(E11=\"G\",\"Gasoline\",E11)),RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E4&\" Inc O&M\",RRFs!$AO:$AP,2,FALSE)))),\n\n0)","v":178152}]
[null,null,null,"Model Year Modification Window:",{"$f":"Incentive_Beginning_Year_of_Replaced_Trucks","v":2025}]
[null,null,null,null,{"$f":"Incentive_End_Year_of_Replaced_Trucks","v":2025},null,"FLEET:","Short Tons Emiss./Year",null,null,"Fuel (gal/yr GGE or DGE)","Annual Costs"]
[null,null,null,"Area of Interest:",{"$f":"Incentive_Geographic_Scale","v":"Port"},null,"Case","NOx","PM2.5","CO2",null,"Capital","Fuel","Total"]
[null,null,null,"Baseline Fuel (D=Diesel, G=Gasoline), \nCost and Units:",{"$f":"Incentive_Fuel_Type","v":"D"},null,"Baseline",{"$f":"IFERROR(\n\nE14*(\n(H6*E15)\n+\n(IF(E16=\"-\",0,N6*E16))\n)\n*\nGramToTon,\n\n0)","v":6782.1573353500498},{"$f":"IFERROR(\n\nE14*(\n((I6+L6+M6)*E15)\n+\n(IF(E16=\"-\",0,O6*E16))\n)\n*\nGramToTon,\n\n0)","v":409.86473856394775},{"$f":"IFERROR(\n\nE14*(\n(J6*E15)\n+\n(IF(E16=\"-\",0,P6*E16))\n)\n*\nGramToTon,\n\n0)","v":877542.24997597456},{"$f":"IFERROR(\n\nSUM((1/K6)*E15,(IF(E16=\"-\",0,Q6*E16)))\n*\nE14,\n\n0)","v":77736657.063209936},0,{"$f":"IFERROR(\n\nK11*E12,\n\n0)","v":165579079.54463714},{"$f":"SUM(L11:M11)","v":165579079.54463714}]
[null,null,null,null,{"$f":"IF(E11=\"G\",VLOOKUP(\"Gasoline\",Incentive_Fuel_Type_Cost_and_Unit,2,0),\nIF(E11=\"D\",VLOOKUP(\"Diesel\",Incentive_Fuel_Type_Cost_and_Unit,2,0),NA()))","v":2.13},null,"Modified",{"$f":"IFERROR(\n\nE14*(\n(H7*E15)\n+\n(IF(E16=\"-\",0,N7*E16))\n)\n*\nGramToTon,\n\n0)","v":602.33349948007856},{"$f":"IFERROR(\n\nE14*(\n((I7+L7+M7)*E15)\n+\n(IF(E16=\"-\",0,O7*E16))\n)\n*\nGramToTon,\n\n0)","v":34.771658849824149},{"$f":"IFERROR(\n\nE14*(\n(J7*E15)\n+\n(IF(E16=\"-\",0,P7*E16))\n)\n*\nGramToTon,\n\n0)","v":789314.58827932004},{"$f":"IFERROR(\n\nSUM((1/K7)*E15,(IF(E16=\"-\",0,Q7*E16)))\n*\nE14,\n\n0)","v":69934727.473677486},{"$f":"IFERROR(\n\nR7*E14\n/\nE17,\n\n0)","v":74230000},{"$f":"IFERROR(\n\nK12*E12,\n\n0)","v":148960969.51893303},{"$f":"SUM(L12:M12)","v":223190969.51893303}]
[null,null,null,null,{"$f":"IF(E11=\"G\",VLOOKUP(\"Gasoline\",Incentive_Fuel_Type_Cost_and_Unit,3,0),\nIF(E11=\"D\",VLOOKUP(\"Diesel\",Incentive_Fuel_Type_Cost_and_Unit,3,0),NA()))","v":"gal"},null,"Difference",{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E11,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E4&\" \"&H5,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(H12-H11,0)),\n\n0)","v":-6179.8238358699709},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E11,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E4&\" \"&H5,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(I12-I11,0)),\n\n0)","v":-375.09307971412363},{"$f":"IFERROR(\n\nIF((SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E11,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E4&\" \"&H5,RRFs!$AO:$AP,2,FALSE))))=-999999,0/0,\n\nIFERROR(J12-J11,0)),\n\n0)","v":-88227.661696654512},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E11,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E4&\" \"&H5,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(K12-K11,0)),0)","v":-7801929.5895324498},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E11,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E4&\" \"&H5,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(L12-L11,0)),0)","v":74230000},{"$f":"IFERROR(IF((SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E11,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E4&\" \"&H5,RRFs!$AO:$AP,2,FALSE))))=-999999,0,IFERROR(M12-M11,0)),0)","v":-16618110.025704116},{"$f":"SUM(L13:M13)","v":57611889.974295884}]
[null,null,null,"Number to Replace:",{"$f":"Incentive_Number_to_Replace","v":5000}]
[null,null,null,"Average Annual Mileage:",{"$f":"Incentive_Average_Annual_Miles","v":50000},null,"Incentive Level","Total Program Costs","Years to Pay Off Remaining Capital Costs with Fuel Savings","Cost-effectiveness of Incentive ($/ton)"]
[null,null,null,"Average Annual Idle Hours:",{"$f":"Incentive_Average_Annual_Idle_Hours","v":0},null,null,null,null,"NOx","PM2.5","CO2"]
[null,null,null,"Useful Life of Strategy (years):",{"$f":"SUMPRODUCT((RRFs!$B$4:$B$35=E3)*OR(RRFs!$C$4:$C$35=E11,RRFs!$C$4:$C$35=\"A\")*INDIRECT(VLOOKUP(E4&\" Project Lifetime\",RRFs!$AO:$AP,2,FALSE)))","v":12},null,0.25,{"$f":"(L12*G17)*E17","v":222690000},{"$f":"IFERROR(IF(M13>0,0,((L13*E17)-H17)/(-1*M13)),0)","v":40.201322470886311},{"$f":"IF(H13>0,\"Emiss. Increase\",IFERROR(-1*H17/(H13*E17),0))","v":3002.9173149379185},{"$f":"IF(I13>0,\"Emiss. Increase\",IFERROR(-1*H17/(I13*E17),0))","v":49474.386501994537},{"$f":"IF(J13>0,\"Emiss. Increase\",IFERROR(-1*H17/(J13*E17),0))","v":210.336527605193}]
[null,null,null,null,null,null,0.5,{"$f":"(L12*G18)*E17","v":445380000},{"$f":"IFERROR(IF(M13>0,0,((L13*E17)-H18)/(-1*M13)),0)","v":26.800881647257544},{"$f":"IF(H13>0,\"Emiss. Increase\",IFERROR(-1*H18/(H13*E17),0))","v":6005.834629875837},{"$f":"IF(I13>0,\"Emiss. Increase\",IFERROR(-1*H18/(I13*E17),0))","v":98948.773003989074},{"$f":"IF(J13>0,\"Emiss. Increase\",IFERROR(-1*H18/(J13*E17),0))","v":420.673055210386}]
[null,null,null,null,null,null,0.75,{"$f":"(L12*G19)*E17","v":668070000},{"$f":"IFERROR(IF(M13>0,0,((L13*E17)-H19)/(-1*M13)),0)","v":13.400440823628772},{"$f":"IF(H13>0,\"Emiss. Increase\",IFERROR(-1*H19/(H13*E17),0))","v":9008.7519448137555},{"$f":"IF(I13>0,\"Emiss. Increase\",IFERROR(-1*H19/(I13*E17),0))","v":148423.15950598361},{"$f":"IF(J13>0,\"Emiss. Increase\",IFERROR(-1*H19/(J13*E17),0))","v":631.00958281557894}]
[null,null,null,{"$f":"\"For Further Information refer to page \"&VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&$E$3&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,4,0)&\" of the NCHRP 25-46 Guidance and the following weblinks\"","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IFERROR(HYPERLINK(T21,U21),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&$E$3&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&$E$3&\"1\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&$E$3&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&$E$3&\"2\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&$E$3&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&$E$3&\"3\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&$E$3&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&$E$3&\"4\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&$E$3&\"5\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&$E$3&\"5\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&$E$3&\"6\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&$E$3&\"6\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&$E$3&\"7\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&$E$3&\"7\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&$E$3&\"8\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&$E$3&\"8\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&$E$3&\"9\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&$E$3&\"9\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&$E$3&\"10\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&$E$3&\"10\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&$E$3&\"11\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&$E$3&\"11\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&$E$3&\"12\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&$E$3&\"12\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&$E$3&\"13\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&$E$3&\"13\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&$E$3&\"14\",ModType_Mod_Hyperlinks_and_GuidePgs,3,0),\"\")","v":""},{"$f":"IFERROR(\n                      VLOOKUP(RIGHT($A$1,LEN($A$1)-14)&$E$3&\"14\",ModType_Mod_Hyperlinks_and_GuidePgs,2,0),\"\")","v":""}]

{"sheet":"Store Inputs","index":35,"n_rows":9,"n_cols":72,"rows_kept":9,"cut":false,"hidden":true,"merged":[]}
["Deployment",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incentive",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Investment"]
["Year",null,"Geographic Scale",null,{"$f":"F2&H2","v":"Type(s) of TruckFuel(s)"},"Type(s) of Truck",null,"Fuel(s)",null,"Num Replace","Avg Ann Miles","First MY Modified or Scrapped","Last MY Modified or Scrapped","First MY Replacement","Last MY Replacement","Avg Ann Idle Hours",null,"Type of Modification",null,"Specific Modification(s)",null,"Fuel Cost Rates","$","Unit",null,"Year",null,"Geographic Scale",null,null,"Type(s) of Truck",null,"Fuel(s)",null,"Num Replace","Avg Ann Miles","Beginning Year of Modification/Replacement","End Year","Beginning Year of Replaced Trucks","End Year","Avg Ann Idle Hours",null,"Type of Modification",null,"Specific Modification(s)",null,"Fuel Cost Rates","$","Unit",null,"Year",null,"Geographic Scale",null,null,"Type of Truck",null,"Fuel","Avg Ann Miles","Beginning Year of Modification","End Year",null,null,"Beginning Year of Replacement","End Year","Avg Ann Idle Hours",null,"Investment $",null,"Fuel Cost Rates","$","Unit"]
[2025,null,"Metropolitan",2,{"$f":"F3&H3","v":""},"Single Unit Short Haul",1,"G",null,null,null,null,null,null,null,null,null,"Tires",null,"Low Rolling Resistance",null,null,null,null,null,2025,null,"State",1,null,"Single Unit Short Haul",2,"D",null,null,null,null,null,null,null,null,null,"Alternative Fuels",null,"Hybrid",null,null,null,null,null,2020,null,"Metropolitan",2,null,"Single Unit Long Haul",2,"D",null,null,null,null,null,null,null,null,null,1000000]
[null,null,null,null,{"$f":"F4&H4","v":""},"Single Unit Short Haul",1,"D",null,null,null,null,null,null,null,null,null,null,null,"Single Wide",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Electric"]
[null,null,null,null,{"$f":"F5&H5","v":""},"Single Unit Long Haul",2,"D",null,null,null,null,null,null,null,null,null,null,null,"Tire Pressure Monitor"]
[null,null,null,null,{"$f":"F6&H6","v":""},"Combination Unit Short Haul",3,"D",null,null,null,null,null,null,null,null,null,null,null,"Auto Tire Inflation"]
[null,null,null,null,{"$f":"F7&H7","v":""},"Combination Unit Long Haul",4,"D",null,null,null,null,null,null,null,null,null,null,null,"Dual Tire Equalizers"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Central Tire Inflation"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Passive Tire Containment"]

{"sheet":"EFs","index":36,"n_rows":3351,"n_cols":24,"rows_kept":3351,"cut":false,"hidden":true,"merged":[[1,5,1,7],[1,9,1,10],[1,11,1,13]]}
["EF Version 6/14/2016"]
["Analysis","Truck","Geograph","Model","Fuel","Running (g/mi)",null,null,"Fuel","PM2.5 (g/mi)",null,"Extended Idle (g/hr)",null,null,"Fuel","Travel"]
["Year","Type","Type","Year","Type","NOx","PM2.5","CO2","mi/gal","Brake","Tire","NOx","PM2.5","CO2","gal/hr","Fraction","Cost",null,null,null,null,null,"Density g/gal","Carbon %"]
[2015,1,1,2015,"G",0.89842095306740999,8.7464136004646899E-3,974.065770702534,8.8356823596480201,8.76407387488954E-3,1.8075565139412499E-3,0,0,0,0,0.12243805736613485,57123,null,null,null,null,"Diesel",3206,0.871]
[2015,1,1,2014,"G",0.89841603304502005,8.7463999466766192E-3,976.08217516893205,8.8174294811231313,8.76403956091233E-3,1.8075485801323601E-3,0,0,0,0,0.11296002337887757,53261.13217448748,null,null,null,null,"Gasoline",2835.5620000000004,0.82778546968819577]
[2015,1,1,2013,"G",0.90029050957326495,8.7781667699956302E-3,985.63007607766201,8.7320141260129205,8.7640804470570099E-3,1.8075559180761899E-3,0,0,0,0,0.10176632267358839,49660.350480685986]
[2015,1,1,2012,"G",0.90028746171378604,8.78650779884637E-3,985.625756895319,8.7320523912073593,8.7640329422975401E-3,1.8075519772818001E-3,0,0,0,0,9.3563101809402249E-2,46303.003882555]
[2015,1,1,2011,"G",0.90843689071444,1.38165025277359E-2,985.99364276901701,8.728794359325839,8.7640653755432698E-3,1.80755596119606E-3,0,0,0,0,5.0163502115796309E-2,40253.89774900207]
[2015,1,1,2010,"G",0.91287798187671298,1.3870902953698701E-2,985.89242321648896,8.7296905267355438,8.1172989792026098E-3,1.7574129238795201E-3,0,0,0,0,3.1387953774937777E-2,37532.48548829549]
[2015,1,1,2009,"G",1.14195172623987,1.5570082072353801E-2,986.87027140130294,8.7210406440884185,8.6886675682767197E-3,1.80241585962629E-3,0,0,0,0,2.6291486946625798E-2,34995.057514996399]
[2015,1,1,2008,"G",1.17515904486717,1.5632418260653199E-2,987.71702719366499,8.7135642196900402,8.9891723891946593E-3,1.8262198962320801E-3,0,0,0,0,4.7181557937476672E-2,32629.175354235853]
[2015,1,1,2007,"G",3.9453650186294098,1.75511670891405E-2,988.44065743256999,8.7071850824999668,8.9571701460670599E-3,1.8249088685869199E-3,0,0,0,0,4.0282741494968105E-2,30423.241448916986]
[2015,1,1,2006,"G",3.96679366009579,1.7644868363412999E-2,989.431238443246,8.6984677792008149,9.3079906835187003E-3,1.85087428474658E-3,0,0,0,0,5.2457290700513422E-2,28366.442308476682]
[2015,1,1,2005,"G",3.9939791716222302,2.1569314867857198E-2,990.01800965512496,8.6933123068452467,8.9416457375120894E-3,1.82339155991104E-3,0,0,0,0,3.7977411372904259E-2,26448.69550114228]
[2015,1,1,2004,"G",4.2541478242198201,2.1730474242246299E-2,991.65310688796797,8.6789782511170586,9.3978169728732297E-3,1.8592919771826301E-3,0,0,0,0,4.2703431937851574E-2,24660.600229839318]
[2015,1,1,2003,"G",4.3168248046806896,3.6463375126136198E-2,992.170641319428,8.6744511366391759,8.94483828174834E-3,1.8222556765715599E-3,0,0,0,0,3.3478921398902454E-2,22993.391249473385]
[2015,1,1,2002,"G",4.39506827525262,2.8011356044935001E-2,994.31722006078098,8.6557243238804915,9.2121653386159699E-3,1.8439749863252599E-3,0,0,0,0,2.9622140601091699E-2,21438.895899688494]
[2015,1,1,2001,"G",4.4955296854478997,5.4651140979873197E-2,994.84104287047001,8.6511667456947894,8.5673661686741995E-3,1.7929351151068601E-3,0,0,0,0,2.0789037370871954E-2,19989.494042476526]
[2015,1,1,2000,"G",4.9341714123411498,5.9590310778461802E-2,996.95983615973296,8.6327808154092924,8.2823179924460307E-3,1.77082597229145E-3,0,0,0,0,3.0928452847250675E-2,18638.080708251884]
[2015,1,1,1999,"G",5.1319220456867596,7.2607560166867702E-2,1000.85097553633,8.5992180231640525,8.6054088952869298E-3,1.7938709619394299E-3,0,0,0,0,2.6042592925508881E-2,17378.031267282335]
[2015,1,1,1998,"G",5.2058659042917004,6.2629255291030195E-2,1003.10272906128,8.5799145969700135,8.9993300505811797E-3,1.82680215521332E-3,0,0,0,0,1.1205591076230764E-2,16203.168955746378]
[2015,1,1,1997,"G",7.0102419856501399,5.8929421122348599E-2,1003.79892078743,8.573963937500487,8.7204084892201494E-3,1.80310954907024E-3,0,0,0,0,1.9424669605341716E-2,15107.734597229844]
[2015,1,1,1996,"G",7.10566004245001,7.3588058671285095E-2,1004.26786151822,8.5699603433711875,8.6144138643263705E-3,1.79598166166451E-3,0,0,0,0,1.0760412345076834E-2,14086.358371236385]
[2015,1,1,1995,"G",7.2156262794799,0.101674638778174,1007.0004271132,8.5467051607971616,8.5061234725209902E-3,1.78796692588223E-3,0,0,0,0,1.353043285758951E-2,13134.033490321222]
[2015,1,1,1994,"G",7.34361240766418,0.11418705023883099,1007.9209866994,8.5388992400255734,8.5099636490856504E-3,1.7879396542588299E-3,0,0,0,0,9.9593427701261308E-3,12246.091656813262]
[2015,1,1,1993,"G",7.6193260797122404,0.111316056897255,1010.81837882916,8.5144234885225973,8.5575871401976904E-3,1.79450613828251E-3,0,0,0,0,6.2488790225235348E-3,11418.180178814478]
[2015,1,1,1992,"G",7.8021304130473998,0.113967946299985,1014.5268844327099,8.4832998310792167,9.2026626889997708E-3,1.84479829650796E-3,0,0,0,0,5.2048430951751679E-3,10646.240633299214]
[2015,1,1,1991,"G",8.0247712430587992,0.11719748984773,1021.41833879279,8.4260634653430664,9.1616094897300493E-3,1.8412617783129001E-3,0,0,0,0,3.7747754999040376E-3,9926.4889717197748]
[2015,1,1,1990,"G",8.3018339440765292,0.16698729605971699,1025.39403295528,8.393393632814993,8.7201634928135898E-3,1.8074486829893299E-3,0,0,0,0,4.5920476946651294E-3,9255.3969705960681]
[2015,1,1,1989,"G",11.712481467562201,0.17741693161404001,1029.7578466642301,8.3578248762202829,8.3431658409298792E-3,1.77845930403283E-3,0,0,0,0,4.2542183733755116E-3,8629.6749361600105]
[2015,1,1,1988,"G",12.181256400308101,0.18645722118205799,1043.5621442557699,8.2472671078646673,8.8995676125112298E-3,1.82159494960732E-3,0,0,0,0,3.3898480129262126E-3,8046.2555782728523]
[2015,1,1,1987,"G",12.8310857713776,0.23188137714698001,1057.30003193628,8.1401073369607371,8.8863337808410305E-3,1.82161652847593E-3,0,0,0,0,2.6738914578437441E-3,7502.2789745653672]
[2015,1,1,1986,"G",13.791620854603099,0.25367824395211802,1067.2107507068699,8.0645137257404613,8.6733147656201E-3,1.8066529857034099E-3,0,0,0,0,2.1450732409845864E-3,6995.0785510950855]
[2015,1,1,1985,"G",15.355986398235601,0.29864174571504998,1130.7584868369599,7.6112944077104947,8.7790059010947E-3,1.8150957009140699E-3,0,0,0,0,2.8019482955344878E-3,6522.1680107977099]
[2015,1,2,2015,"G",0.827685692663926,9.1668148191472506E-3,1002.53898506325,8.584739222675065,9.2016790310261703E-3,1.8228276260944399E-3,0,0,0,0,0.122438122063424,57123]
[2015,1,2,2014,"G",0.82768594292194597,9.1668175289477405E-3,1004.6186103561,8.5669682590118814,9.2016792307958398E-3,1.82282759343092E-3,0,0,0,0,0.11295991590211821,53261.13217448748]
[2015,1,2,2013,"G",0.82937484207849699,9.1966651261915101E-3,1014.31837362013,8.4850437211507579,9.2016735258536406E-3,1.8228272789221199E-3,0,0,0,0,0.10176644611462093,49660.350480685986]
[2015,1,2,2012,"G",0.82937510788077695,9.2049219681811009E-3,1014.31865684124,8.485041351931299,9.2016794198795208E-3,1.82282714608577E-3,0,0,0,0,9.3563060535835713E-2,46303.003882555]
[2015,1,2,2011,"G",0.83774627706530003,1.4468823260569001E-2,1014.66757330988,8.4821235779305741,9.2016821713760393E-3,1.82282809085792E-3,0,0,0,0,5.0163457364107981E-2,40253.89774900207]
[2015,1,2,2010,"G",0.84230197641219096,1.45196008726972E-2,1014.56319736778,8.4829961994111809,8.5216558425579396E-3,1.7722685971789101E-3,0,0,0,0,3.1387907460214151E-2,37532.48548829549]
[2015,1,2,2009,"G",1.0509549250185899,1.62905243579839E-2,1015.57600233345,8.4745363493804753,9.1227170705810608E-3,1.8176394902476799E-3,0,0,0,0,2.6291565215008972E-2,34995.057514996399]
[2015,1,2,2008,"G",1.08512329833595,1.6347660380181699E-2,1016.46502184888,8.4671243597528196,9.4389820464246509E-3,1.84165597103508E-3,0,0,0,0,4.7181469878889597E-2,32629.175354235853]
[2015,1,2,2007,"G",3.6468487208783298,1.8343699761672098E-2,1017.18364201769,8.4611425034926562,9.4058554519109508E-3,1.84032723640698E-3,0,0,0,0,4.0282775792705006E-2,30423.241448916986]
[2015,1,2,2006,"G",3.6688836425004099,1.8429533772249599E-2,1018.21477403504,8.452574021516952,9.7741637429698304E-3,1.86651795627875E-3,0,0,0,0,5.2457206839672074E-2,28366.442308476682]
[2015,1,2,2005,"G",3.6966999487129399,2.2511135092233198E-2,1018.82592614979,8.4475036671455701,9.3893960955883302E-3,1.8388000072392799E-3,0,0,0,0,3.7977440186537245E-2,26448.69550114228]
[2015,1,2,2004,"G",3.96447405423869,2.2658735502737701E-2,1020.52950268239,8.4334021943624951,9.8691392371677896E-3,1.8750085730006201E-3,0,0,0,0,4.2703350451618549E-2,24660.600229839318]
[2015,1,2,2003,"G",4.0289064503906502,3.9969163174707299E-2,1021.06611698948,8.4289700775782457,9.3920881816816695E-3,1.8376528675394001E-3,0,0,0,0,3.3478968590704664E-2,22993.391249473385]
[2015,1,2,2002,"G",4.1093672057677404,2.99846200378741E-2,1023.24029675285,8.4110602120003577,9.6736118305635194E-3,1.8595608560721399E-3,0,0,0,0,2.9622103161264398E-2,21438.895899688494]
[2015,1,2,2001,"G",4.2126453101658603,5.9605570064609502E-2,1023.77457279551,8.4066707418141871,8.9946145659654392E-3,1.8080758932483201E-3,0,0,0,0,2.0789124399788379E-2,19989.494042476526]
[2015,1,2,2000,"G",4.9562643200176399,6.9311921245940697E-2,1025.9862844260099,8.3885485390755274,8.6951893709925308E-3,1.7857855094553E-3,0,0,0,0,3.0928509496967994E-2,18638.080708251884]
[2015,1,2,1999,"G",5.1598504398784,8.5085756159917397E-2,1030.04059826858,8.3555306089879053,9.0341729610556292E-3,1.8090263040997001E-3,0,0,0,0,2.6042589041097856E-2,17378.031267282335]
[2015,1,2,1998,"G",5.2359464820835004,6.9313101573043906E-2,1032.3796066909099,8.3365999207596655,9.4495146511879898E-3,1.84223369624895E-3,0,0,0,0,1.1205615973583943E-2,16203.168955746378]
[2015,1,2,1997,"G",7.0802024219991804,6.4989128955752207E-2,1033.01328058023,8.3314860603719989,9.1552754039525407E-3,1.8183451657079099E-3,0,0,0,0,1.9424671822219814E-2,15107.734597229844]
[2015,1,2,1996,"G",7.1784496749219304,8.51631142750153E-2,1033.42804196559,8.3281422584233553,9.0443674909245209E-3,1.8111618906200501E-3,0,0,0,0,1.0760398697730596E-2,14086.358371236385]
[2015,1,2,1995,"G",7.2916168446669003,0.11548895617607401,1036.1945859413399,8.3059068867018375,8.9306566185770597E-3,1.8030729498137101E-3,0,0,0,0,1.3530450317329086E-2,13134.033490321222]
[2015,1,2,1994,"G",7.4233940432834196,0.11704868056958199,1037.0476873432799,8.299074239663609,8.9345563437534699E-3,1.80304923553888E-3,0,0,0,0,9.9593258833400658E-3,12246.091656813262]
[2015,1,2,1993,"G",7.6984441012203098,0.12423308302081799,1040.02709095301,8.275299578443569,8.9859618358120695E-3,1.80966181716452E-3,0,0,0,0,6.2488802860481635E-3,11418.180178814478]
[2015,1,2,1992,"G",7.8861814909856696,0.12702826521171201,1043.8050868186799,8.2453475807101331,9.6634463498799106E-3,1.86038202970973E-3,0,0,0,0,5.2048485228473173E-3,10646.240633299214]
[2015,1,2,1991,"G",8.1148404910767091,0.130432660110715,1050.85697353302,8.1900163048809986,9.6210715436817803E-3,1.8568240720406601E-3,0,0,0,0,3.7747672814846586E-3,9926.4889717197748]
[2015,1,2,1990,"G",8.3993720751404108,0.187311689551522,1054.9725200999201,8.1580662845305003,9.1570826318989797E-3,1.8227197937532901E-3,0,0,0,0,4.592049677139034E-3,9255.3969705960681]
[2015,1,2,1989,"G",11.779454324418399,0.18798403143167999,1059.3740461254699,8.1241708524110798,8.7607878146395007E-3,1.79348435818124E-3,0,0,0,0,4.2542221801132969E-3,8629.6749361600105]
[2015,1,2,1988,"G",12.260901571716801,0.197513285285594,1073.49745999481,8.0172856183329415,9.3458451641157594E-3,1.83698842254338E-3,0,0,0,0,3.3898421456662496E-3,8046.2555782728523]
[2015,1,2,1987,"G",12.928245909983,0.25363388166928602,1087.6313460814599,7.9131001311622118,9.33240436707552E-3,1.8370047077743601E-3,0,0,0,0,2.6738944965534364E-3,7502.2789745653672]
[2015,1,2,1986,"G",13.9147091093323,0.27660942836547298,1097.8107911747099,7.8397259496091589,9.1091749099368197E-3,1.8219202685154101E-3,0,0,0,0,2.1450726163791292E-3,6995.0785510950855]
[2015,1,2,1985,"G",15.521323505012701,0.31875187059710502,1163.9189970109901,7.3944456353366563,9.2204234586588697E-3,1.8304350928247E-3,0,0,0,0,2.801947604989489E-3,6522.1680107977099]
[2015,1,3,2015,"G",0.94470498589279095,8.14010362837248E-3,927.32201277859497,9.2810648606787769,7.2630688828415699E-3,1.7313835034975999E-3,0,0,0,0,0.12243813138017141,57123]
[2015,1,3,2014,"G",0.94470482699758596,8.1401056474125801E-3,929.24497308142998,9.2618588172649066,7.2630673589028699E-3,1.7313839925599799E-3,0,0,0,0,0.11295993158538115,53261.13217448748]
[2015,1,3,2013,"G",0.94677809377462696,8.1757036522005205E-3,938.610126997056,9.1694469298649786,7.2630665323902702E-3,1.7313830550504999E-3,0,0,0,0,0.10176637964689375,49660.350480685986]
[2015,1,3,2012,"G",0.94677876303458797,8.1899747725251697E-3,938.610677673032,9.1694415502179574,7.2630707758728E-3,1.7313840328480701E-3,0,0,0,0,9.3563018760351738E-2,46303.003882555]
[2015,1,3,2011,"G",0.953979360172304,1.2895559105072301E-2,938.92107443327302,9.166410235842438,7.2630707104449597E-3,1.7313840630406301E-3,0,0,0,0,5.0163440998296116E-2,40253.89774900207]
[2015,1,3,2010,"G",0.95793407073708603,1.2965055409111E-2,938.82386986366305,9.1673593137157692,6.7299410036327596E-3,1.6833575998464201E-3,0,0,0,0,3.1387929509559043E-2,37532.48548829549]
[2015,1,3,2009,"G",1.2044877871517301,1.45764324110005E-2,939.74274724520103,9.1583954997927606,7.1998873593474002E-3,1.72645296600405E-3,0,0,0,0,2.629157040953483E-2,34995.057514996399]
[2015,1,3,2008,"G",1.233706201105,1.46482799047355E-2,940.54902338159002,9.1505445578901803,7.4469046093917904E-3,1.7492665249784101E-3,0,0,0,0,4.718149123932943E-2,32629.175354235853]
[2015,1,3,2007,"G",4.1344859321555196,1.6463435696084602E-2,941.19477863558996,9.1442663545263851,7.4188219782839399E-3,1.7480034361452E-3,0,0,0,0,4.0282770230918044E-2,30423.241448916986]
[2015,1,3,2006,"G",4.1533930964764503,1.65713684732063E-2,942.13035576320794,9.135185693450337,7.7097904488543098E-3,1.7728823106134999E-3,0,0,0,0,5.245723458934011E-2,28366.442308476682]
[2015,1,3,2005,"G",4.1777710220659001,2.0285568842245898E-2,942.68437069581603,9.1298169513308682,7.4064808046363003E-3,1.74655274695934E-3,0,0,0,0,3.797747496955714E-2,26448.69550114228]
[2015,1,3,2004,"G",4.4062362081107898,2.0471218340235402E-2,944.23034281288994,9.1148688588996301,7.7822628116822499E-3,1.78094502154442E-3,0,0,0,0,4.270333845610156E-2,24660.600229839318]
[2015,1,3,2003,"G",4.4614321351710702,3.8225166780236797E-2,944.71606837765,9.110182451022812,7.4110994341036298E-3,1.7454657958297E-3,0,0,0,0,3.3478966114077018E-2,22993.391249473385]
[2015,1,3,2002,"G",4.5303724217885097,2.9873652958549698E-2,946.67498808015398,9.0913310858537528,7.6301584357825504E-3,1.7662703094123201E-3,0,0,0,0,2.962210587529019E-2,21438.895899688494]
[2015,1,3,2001,"G",4.6188451555221901,5.7862168884972698E-2,947.16053403800697,9.086670567492181,7.1015617083383404E-3,1.7173723911018701E-3,0,0,0,0,2.078912890248269E-2,19989.494042476526]
[2015,1,3,2000,"G",4.7975035769849397,6.0709966552394697E-2,949.16670728022598,9.0674648418661761,6.86578355532768E-3,1.69620005761268E-3,0,0,0,0,3.0928491800585552E-2,18638.080708251884]
[2015,1,3,1999,"G",4.9724712327096299,7.2908882169360797E-2,952.84381750464399,9.032472677287835,7.1344844509276398E-3,1.7182779213381399E-3,0,0,0,0,2.6042590743724628E-2,17378.031267282335]
[2015,1,3,1998,"G",5.0378675892695801,6.7294226569410795E-2,954.96531831288996,9.012406610261257,7.4555451173521099E-3,1.74981822659292E-3,0,0,0,0,1.1205612701021094E-2,16203.168955746378]
[2015,1,3,1997,"G",6.7399207674866703,6.3702287255769402E-2,955.52068981113098,9.0071683837997369,7.2286719905668801E-3,1.7271239562851801E-3,0,0,0,0,1.9424681428001512E-2,15107.734597229844]
[2015,1,3,1996,"G",6.82435646791747,7.3676993866655605E-2,955.88388740197297,9.0037460205813371,7.1396783507850304E-3,1.72030485526829E-3,0,0,0,0,1.0760400147090569E-2,14086.358371236385]
[2015,1,3,1995,"G",6.9216152590704496,0.105628061947561,958.37579674574897,8.9803350382570155,7.0498516675999304E-3,1.7126196405049499E-3,0,0,0,0,1.3530451439478786E-2,13134.033490321222]
[2015,1,3,1994,"G",7.0348649002566699,0.134268638992837,959.12853179526201,8.9732871685340569,7.0534973466129698E-3,1.7125967282231899E-3,0,0,0,0,9.9593270345659912E-3,12246.091656813262]
[2015,1,3,1993,"G",7.2924440486594397,0.113813934465715,961.824363601968,8.9481365548928622,7.08859604256827E-3,1.71887567067809E-3,0,0,0,0,6.2488858566151313E-3,11418.180178814478]
[2015,1,3,1992,"G",7.4544169878991804,0.116734203676733,965.235560692577,8.9165133339658169,7.6227845676258999E-3,1.7670549624426101E-3,0,0,0,0,5.2048494813799941E-3,10646.240633299214]
[2015,1,3,1991,"G",7.6517114598493503,0.120290687641254,971.60608128174897,8.8580505136191974,7.5866254470043299E-3,1.76367353907817E-3,0,0,0,0,3.7747687379027462E-3,9926.4889717197748]
[2015,1,3,1990,"G",7.8972060800284503,0.17753219386117999,975.33317889161594,8.8242007281182993,7.2221399448001902E-3,1.7312794934063601E-3,0,0,0,0,4.5920483201841783E-3,9255.3969705960681]
[2015,1,3,1989,"G",11.352001586459,0.19652638170088499,979.298227594526,8.7884727091498736,6.91101919940344E-3,1.7035083550863499E-3,0,0,0,0,4.2542242423113949E-3,8629.6749361600105]
[2015,1,3,1988,"G",11.7674098539564,0.20648217465545601,992.057601414342,8.6754395461143528,7.3696805453706601E-3,1.74483464183984E-3,0,0,0,0,3.3898425454763582E-3,8046.2555782728523]
[2015,1,3,1987,"G",12.3431974835886,0.24900529800007401,1004.8440956283901,8.5650458461928309,7.3572595684808801E-3,1.7448470381459899E-3,0,0,0,0,2.6738927569370488E-3,7502.2789745653672]
[2015,1,3,1986,"G",13.194323414269,0.27300877001249901,1014.04913594919,8.4872965640637084,7.1794333765756403E-3,1.7305150753628999E-3,0,0,0,0,2.1450726526861027E-3,6995.0785510950855]
[2015,1,3,1985,"G",14.5804966357399,0.32148965026250298,1073.99879876111,8.0135431783175459,7.2662043800835801E-3,1.7386052472515301E-3,0,0,0,0,2.8019474447546818E-3,6522.1680107977099]
[2015,1,1,2015,"D",0.67434565630201004,1.01145824114826E-2,963.966164782958,10.621633525528019,1.1267990876178999E-2,2.34382838162838E-3,0,0,0,0,0.11564769624537921,57123]
[2015,1,1,2014,"D",0.67434468478334098,1.01145661117683E-2,966.14263276287397,10.597705748739406,1.1267952757806701E-2,2.3438235690534598E-3,0,0,0,0,0.10669516411815316,53261.13217448748]
[2015,1,1,2013,"D",0.676973880421186,1.01361442694092E-2,1009.24943361705,10.145059280972937,1.12680173093751E-2,2.3438332268840801E-3,0,0,0,0,9.6122466452115515E-2,49660.350480685986]
[2015,1,1,2012,"D",0.68395954076921694,1.02953294524879E-2,1009.24801792523,10.145073511644867,1.12679800302583E-2,2.34382553211583E-3,0,0,0,0,8.8374028302870777E-2,46303.003882555]
[2015,1,1,2011,"D",1.07468669848231,1.72058181778303E-2,1009.5731843769,10.141805955011268,1.12680085098547E-2,2.3438296566412201E-3,0,0,0,0,4.7381383909244311E-2,40253.89774900207]
[2015,1,1,2010,"D",1.0772017387986501,1.77925173989384E-2,1009.96957860283,10.137825485295904,1.2069099670116899E-2,2.5248569756649601E-3,0,0,0,0,2.6246223434880554E-2,37532.48548829549]
[2015,1,1,2009,"D",3.5715729355348902,1.9872578686838799E-2,1010.40351012159,10.13347165836865,1.2506466693721E-2,2.62501470849596E-3,0,0,0,0,2.8327219204926781E-2,34995.057514996399]
[2015,1,1,2008,"D",3.31140578748027,1.8592475891670301E-2,1010.70966676463,10.130402102622538,1.02486940122344E-2,2.1104221751957102E-3,0,0,0,0,5.5910960023852457E-2,32629.175354235853]
[2015,1,1,2007,"D",3.5142817816719401,1.9626927882635099E-2,1011.45825003092,10.122904561824804,1.24587646351454E-2,2.5516798714837101E-3,0,0,0,0,7.5103640329647461E-2,30423.241448916986]
[2015,1,1,2006,"D",6.2002160728418403,0.46319403525019098,1011.9938549577701,10.117546942773281,1.14103856808853E-2,2.3667808522888001E-3,0,0,0,0,6.6746432184054974E-2,28366.442308476682]
[2015,1,1,2005,"D",6.1951500286417902,0.464291247175872,1012.7932964758,10.109560725728979,1.1742083235213901E-2,2.41152462702622E-3,0,0,0,0,5.4500565607088318E-2,26448.69550114228]
[2015,1,1,2004,"D",6.2251980233443103,0.46039138089489601,1013.64543793057,10.101061919872866,1.1219563597455099E-2,2.2896088850552698E-3,0,0,0,0,3.7495030288424359E-2,24660.600229839318]
[2015,1,1,2003,"D",6.2308504368324602,0.46295743875969098,1014.7042632688,10.09052164652333,1.11929598702849E-2,2.3330651175205502E-3,0,0,0,0,2.8834921143847385E-2,22993.391249473385]
[2015,1,1,2002,"D",7.7455774185015098,0.51050707590307598,1016.07945184149,10.076864869943867,1.10071829482618E-2,2.2693185158954199E-3,0,0,0,0,2.1481662815340644E-2,21438.895899688494]
[2015,1,1,2001,"D",8.0646664517920694,0.522325492917603,1018.1035366459799,10.056831122563572,1.2642911485254101E-2,2.6029099265448899E-3,0,0,0,0,2.3472021363338275E-2,19989.494042476526]
[2015,1,1,2000,"D",8.0523149113797601,0.52158626008167297,1020.15982441268,10.036560045116465,1.21867250785253E-2,2.5457390530525502E-3,0,0,0,0,3.1988931529985283E-2,18638.080708251884]
[2015,1,1,1999,"D",8.1091438164401701,0.523409488926042,1023.3478990958901,10.005292767375803,1.23734615559774E-2,2.5790765468458499E-3,0,0,0,0,2.0545924572125281E-2,17378.031267282335]
[2015,1,1,1998,"D",13.0618856317961,0.53167725469211502,1024.93828780797,9.9897676329676433,1.37215937768721E-2,2.8302017515983101E-3,0,0,0,0,1.2037981856211655E-2,16203.168955746378]
[2015,1,1,1997,"D",14.1554380832031,0.98762282636822196,1025.9315553070601,9.9800959239126286,1.23685088455257E-2,2.6054467567643998E-3,0,0,0,0,1.3143026173139918E-2,15107.734597229844]
[2015,1,1,1996,"D",14.1380000085187,0.97131954203408499,1027.4382232800899,9.9654607949524454,1.30931322803569E-2,2.7586560157480001E-3,0,0,0,0,8.7452832489128326E-3,14086.358371236385]
[2015,1,1,1995,"D",14.0879857785803,0.98222785632901199,1029.46578269782,9.9458335628225178,1.29350273590978E-2,2.6862385065865402E-3,0,0,0,0,1.1121990455401791E-2,13134.033490321222]
[2015,1,1,1994,"D",14.114964420447,0.97070734249693502,1031.32974050953,9.9278581147817881,1.29041418076344E-2,2.7533683375340098E-3,0,0,0,0,7.547921624581966E-3,12246.091656813262]
[2015,1,1,1993,"D",14.089153477710701,0.730389730280669,1033.82329299398,9.9039124023615468,1.39118447653868E-2,2.9367608561147699E-3,0,0,0,0,4.8600587356161535E-3,11418.180178814478]
[2015,1,1,1992,"D",14.0930066143179,0.72600119978244504,1036.9771850572799,9.8737903599757253,1.38785455801559E-2,2.89206448319611E-3,0,0,0,0,3.1732791261140443E-3,10646.240633299214]
[2015,1,1,1991,"D",14.0547773549553,0.72972009125995596,1040.8148705952799,9.8373837870680472,1.44508764134108E-2,2.9618856230394898E-3,0,0,0,0,2.7790294475609958E-3,9926.4889717197748]
[2015,1,1,1990,"D",15.221053013417,1.03178234483867,1045.32453106035,9.794944085878539,1.39923707755557E-2,2.9218728670467901E-3,0,0,0,0,3.3431476978903435E-3,9255.3969705960681]
[2015,1,1,1989,"D",19.671495066941201,1.0093584627985901,1051.36964326937,9.738625609822785,1.4489949377626699E-2,3.0871440824191301E-3,0,0,0,0,2.618585953900127E-3,8629.6749361600105]
[2015,1,1,1988,"D",19.6673923807517,1.0114353523873001,1059.70559229532,9.6620187793440895,1.4724810096586299E-2,3.1032945732713401E-3,0,0,0,0,1.9230165359016018E-3,8046.2555782728523]
[2015,1,1,1987,"D",19.670072124013799,1.7871136838481401,1069.45656766146,9.5739234700501541,1.4771754860484499E-2,3.1179267481594801E-3,0,0,0,0,1.4217327532032237E-3,7502.2789745653672]
[2015,1,1,1986,"D",19.634615136804602,1.85786851304768,1085.7417207670701,9.4303231951882776,1.5556457808663601E-2,3.2941121528337601E-3,0,0,0,0,9.2454922078751077E-4,6995.0785510950855]
[2015,1,1,1985,"D",19.616747627382999,1.9149634596456599,1116.5288043609901,9.1702921530924968,1.6109247236523301E-2,3.4250927468200999E-3,0,0,0,0,1.4861256455030699E-3,6522.1680107977099]
[2015,1,2,2015,"D",0.69287332903190602,1.03319365755587E-2,994.94812307814595,10.290883610751978,1.18659555096974E-2,2.3629549715528898E-3,0,0,0,0,0.11564773856702922,57123]
[2015,1,2,2014,"D",0.69287382740421399,1.03319442217281E-2,997.19523949879999,10.267693755216383,1.1865960843343499E-2,2.3629578525236998E-3,0,0,0,0,0.10669514728540942,53261.13217448748]
[2015,1,2,2013,"D",0.69549054383486597,1.0353483030935799E-2,1041.4926105739701,9.8309822166579224,1.18659698489634E-2,2.3629570533476398E-3,0,0,0,0,9.6122447366196864E-2,49660.350480685986]
[2015,1,2,2012,"D",0.702675174621608,1.0517716615791799E-2,1041.49244796318,9.8309837515934735,1.1865960977460401E-2,2.3629553902013599E-3,0,0,0,0,8.8374102655066566E-2,46303.003882555]
[2015,1,2,2011,"D",1.1034599306577799,1.7567865429996998E-2,1041.79854002007,9.8280952986707817,1.18659584840434E-2,2.3629564889640201E-3,0,0,0,0,4.7381410008682789E-2,40253.89774900207]
[2015,1,2,2010,"D",1.1062959876413501,1.8192252266302399E-2,1042.21300509507,9.8241868824111904,1.27197659697163E-2,2.5454664037941198E-3,0,0,0,0,2.6246206798719925E-2,37532.48548829549]
[2015,1,2,2009,"D",3.6606857456615298,2.0328946284917201E-2,1042.6654225141699,9.819924121627027,1.3186007013848099E-2,2.6464389452785101E-3,0,0,0,0,2.8327215664846302E-2,34995.057514996399]
[2015,1,2,2008,"D",3.3951681754199998,1.8944779716247799E-2,1042.98955174456,9.8168723897638372,1.07784381876933E-2,2.1276493993546502E-3,0,0,0,0,5.5910939215548273E-2,32629.175354235853]
[2015,1,2,2007,"D",3.6021242315102802,2.0062759132516001E-2,1043.73645683104,9.8098473674286968,1.31291803801094E-2,2.5725089535975402E-3,0,0,0,0,7.5103649064751782E-2,30423.241448916986]
[2015,1,2,2006,"D",6.3610590755504903,0.472474885835999,1044.29619991649,9.8045892862122024,1.20166397620686E-2,2.3860964330555301E-3,0,0,0,0,6.6746408230160773E-2,28366.442308476682]
[2015,1,2,2005,"D",6.3561341668322902,0.47367952902918797,1045.13218895401,9.7967467096967233,1.23674341333668E-2,2.4312093418269601E-3,0,0,0,0,5.4500529192101257E-2,26448.69550114228]
[2015,1,2,2004,"D",6.3860680921046997,0.46935666816440802,1046.0241443758,9.7883929241836451,1.1809986061922E-2,2.3082983772479298E-3,0,0,0,0,3.7495038221516536E-2,24660.600229839318]
[2015,1,2,2003,"D",6.3929067300590896,0.47217801710966401,1047.12841935806,9.7780703341145756,1.1786363513616499E-2,2.3521074267118399E-3,0,0,0,0,2.8834909508346281E-2,22993.391249473385]
[2015,1,2,2002,"D",7.9898813921062599,0.52043573918964203,1048.50274263505,9.765253744211865,1.15863663370848E-2,2.2878443812301302E-3,0,0,0,0,2.1481655688665089E-2,21438.895899688494]
[2015,1,2,2001,"D",8.3158533548691391,0.53349182585614197,1050.6144516343199,9.7456258263018007,1.33263499775231E-2,2.62415067720773E-3,0,0,0,0,2.3472024199982542E-2,19989.494042476526]
[2015,1,2,2000,"D",8.3038979819441607,0.53264557363243403,1052.7650550117401,9.7257173237186834,1.2844956145697001E-2,2.5665211299442498E-3,0,0,0,0,3.1988936564071889E-2,18638.080708251884]
[2015,1,2,1999,"D",8.36270186073763,0.53462412205731502,1056.0971276203099,9.695031892004577,1.30427374660882E-2,2.6001353580139301E-3,0,0,0,0,2.0545929161526436E-2,17378.031267282335]
[2015,1,2,1998,"D",13.437897002568,0.54375799925820401,1057.75962096426,9.6797940953725341,1.4475101493379199E-2,2.85330181038464E-3,0,0,0,0,1.2037975476006903E-2,16203.168955746378]
[2015,1,2,1997,"D",14.6534696927244,1.0240823977926801,1058.6941971976801,9.671249129763126,1.3040279404558101E-2,2.6267069381384401E-3,0,0,0,0,1.3143024938472586E-2,15107.734597229844]
[2015,1,2,1996,"D",14.6352080996545,1.0078170719864701,1060.19910342706,9.6575212148703287,1.38119101600196E-2,2.7811747005170402E-3,0,0,0,0,8.7452857815254123E-3,14086.358371236385]
[2015,1,2,1995,"D",14.5833213930183,1.0187366003512499,1062.24065756559,9.6389601173791579,1.36400022809685E-2,2.7081679814734598E-3,0,0,0,0,1.1121989695818454E-2,13134.033490321222]
[2015,1,2,1994,"D",14.6116060080053,1.0072486340373501,1064.07692752239,9.62232623272239,1.36144630974136E-2,2.7758365720580401E-3,0,0,0,0,7.5479169854282841E-3,12246.091656813262]
[2015,1,2,1993,"D",14.5845488304052,0.75452642011706095,1066.6445308513601,9.5991635799800985,1.4683926673234E-2,2.96072987194062E-3,0,0,0,0,4.8600586225176091E-3,11418.180178814478]
[2015,1,2,1992,"D",14.588555303406601,0.75017840579075001,1069.85870511191,9.5703248329996224,1.46448318999126E-2,2.91567151248675E-3,0,0,0,0,3.1732758524761562E-3,10646.240633299214]
[2015,1,2,1991,"D",14.548369222643601,0.75393198771452596,1073.73706599363,9.5357566182725737,1.52492876808768E-2,2.9860510858201999E-3,0,0,0,0,2.7790292146397172E-3,9926.4889717197748]
[2015,1,2,1990,"D",15.7569725882984,1.0591444160586401,1078.4304801793101,9.4942562562131201,1.4766891599674601E-2,2.94571535308152E-3,0,0,0,0,3.3431482796561765E-3,9255.3969705960681]
[2015,1,2,1989,"D",20.363616588565499,1.0367087005103801,1084.6055047536299,9.4402022564500214,1.5302535217878501E-2,3.1123504455690901E-3,0,0,0,0,2.6185852657862711E-3,8629.6749361600105]
[2015,1,2,1988,"D",20.359373490404799,1.03887132403335,1093.0638686822001,9.3671519356662696,1.55492792123653E-2,3.1286306888113199E-3,0,0,0,0,1.9230147222273693E-3,8046.2555782728523]
[2015,1,2,1987,"D",20.362084275799301,1.8155200617270799,1103.08112180273,9.2820873560053645,1.56001214469549E-2,3.1433681476406702E-3,0,0,0,0,1.4217332772643132E-3,7502.2789745653672]
[2015,1,2,1986,"D",20.324865702711101,1.8874616573173699,1119.9594548662501,9.1422017902925798,1.6436500602633099E-2,3.3210064569648401E-3,0,0,0,0,9.2454927753260832E-4,6995.0785510950855]
[2015,1,2,1985,"D",20.3060837377135,1.9456042261597799,1152.0932459452299,8.8872106223770775,1.7026269168929901E-2,3.45304132914565E-3,0,0,0,0,1.4861252180261946E-3,6522.1680107977099]
[2015,1,3,2015,"D",0.63171427329148999,9.4807955704199892E-3,904.26996226329595,11.322830305793214,9.2192305646202795E-3,2.2444240487399601E-3,0,0,0,0,0.11564769624537921,57123]
[2015,1,3,2014,"D",0.63171415735960101,9.4807952427079494E-3,906.31151555485997,11.297324548574117,9.2192257310293908E-3,2.2444246003989199E-3,0,0,0,0,0.10669516411815316,53261.13217448748]
[2015,1,3,2013,"D",0.63440700181083898,9.5017696946206893E-3,947.26741975395396,10.808875212865248,9.2192198031659806E-3,2.24442173330722E-3,0,0,0,0,9.6122466452115515E-2,49660.350480685986]
[2015,1,3,2012,"D",0.64093743553036298,9.6480001890222999E-3,947.26807353751497,10.80886775281764,9.2192261963623401E-3,2.2444243448358999E-3,0,0,0,0,8.8374028302870777E-2,46303.003882555]
[2015,1,3,2011,"D",1.0088818437287399,1.6143102780604601E-2,947.52684418663,10.805915838851554,9.2192272977275093E-3,2.24442421688021E-3,0,0,0,0,4.7381383909244311E-2,40253.89774900207]
[2015,1,3,2010,"D",1.0105367174177,1.6645004426810502E-2,947.88661695744497,10.80181442607392,9.8441952282360204E-3,2.41777669973567E-3,0,0,0,0,2.6246223434880554E-2,37532.48548829549]
[2015,1,3,2009,"D",3.3658019293092201,1.8571969657547899E-2,948.28047189786298,10.797328044562052,1.01850023613389E-2,2.5136881033181301E-3,0,0,0,0,2.8327219204926781E-2,34995.057514996399]
[2015,1,3,2008,"D",3.1205423606838099,1.75184575418743E-2,948.56191138241297,10.794124464065183,8.4278215152398597E-3,2.0209162539441099E-3,0,0,0,0,5.5910960023852457E-2,32629.175354235853]
[2015,1,3,2007,"D",3.3120227907471298,1.8370877707361701E-2,949.20321779577796,10.786831672473578,1.01658458169488E-2,2.44346233963337E-3,0,0,0,0,7.5103640329647461E-2,30423.241448916986]
[2015,1,3,2006,"D",5.8351691609758101,0.43213047868212401,949.69045881958095,10.781297461974907,9.3335481451034194E-3,2.2664023036459702E-3,0,0,0,0,6.6746432184054974E-2,28366.442308476682]
[2015,1,3,2005,"D",5.8297200990075204,0.43297631321462998,950.416677755774,10.773059409595499,9.6005934182999599E-3,2.3092536683633701E-3,0,0,0,0,5.4500565607088318E-2,26448.69550114228]
[2015,1,3,2004,"D",5.8605232990590101,0.43006447302747902,951.19173544173896,10.764281218842099,9.1947572345264794E-3,2.1925070758679098E-3,0,0,0,0,3.7495030288424359E-2,24660.600229839318]
[2015,1,3,2003,"D",5.8628353590562803,0.43202286776535997,952.15164374242704,10.753429246931097,9.1597022269884597E-3,2.2341149675424001E-3,0,0,0,0,2.8834921143847385E-2,22993.391249473385]
[2015,1,3,2002,"D",7.2830542263189004,0.47690534991219602,953.33135070445599,10.7401223360245,9.0207996345000492E-3,2.1730760627256202E-3,0,0,0,0,2.1481662815340644E-2,21438.895899688494]
[2015,1,3,2001,"D",7.58140699124466,0.48582326202656601,955.16738748283797,10.71947751515679,1.0306690601229501E-2,2.4925171656055602E-3,0,0,0,0,2.3472021363338275E-2,19989.494042476526]
[2015,1,3,2000,"D",7.5684562776673996,0.48533149004741599,957.03763760734603,10.698529431853078,9.9363154535130407E-3,2.4377761106160701E-3,0,0,0,0,3.1988931529985283E-2,18638.080708251884]
[2015,1,3,1999,"D",7.6199907103246298,0.48678782494627298,959.93412905412902,10.666247842882955,1.00859386849358E-2,2.4697083200829598E-3,0,0,0,0,2.0545924572125281E-2,17378.031267282335]
[2015,1,3,1998,"D",12.312964680474501,0.49302630785630802,961.37835898121,10.650224479968193,1.11506721640343E-2,2.7101744509290199E-3,0,0,0,0,1.2037981856211655E-2,16203.168955746378]
[2015,1,3,1997,"D",13.1424928143394,0.88027945972120802,962.16856072424105,10.641477752740474,1.00733129979504E-2,2.4949477501657702E-3,0,0,0,0,1.3143026173139918E-2,15107.734597229844]
[2015,1,3,1996,"D",13.1273262291932,0.86595920137235705,963.45940754834203,10.627220257662586,1.0640649958021E-2,2.64166572798485E-3,0,0,0,0,8.7452832489128326E-3,14086.358371236385]
[2015,1,3,1995,"D",13.0816064240459,0.87554024450662105,965.21561109877598,10.607884099261142,1.0527599873734399E-2,2.5723212913063499E-3,0,0,0,0,1.1121990455401791E-2,13134.033490321222]
[2015,1,3,1994,"D",13.1050941358766,0.86541469429785201,966.78674756175405,10.5906451026102,1.04811404072187E-2,2.6365931247290001E-3,0,0,0,0,7.547921624581966E-3,12246.091656813262," "]
[2015,1,3,1993,"D",13.082618551448,0.66497952254912795,969.01058654302994,10.566340012714262,1.12807033552603E-2,2.8122132595560299E-3,0,0,0,0,4.8600587356161535E-3,11418.180178814478]
[2015,1,3,1992,"D",13.0859474364745,0.66015948509485101,971.78413675323304,10.536182827126467,1.1265699308042901E-2,2.7694159305720902E-3,0,0,0,0,3.1732791261140443E-3,10646.240633299214]
[2015,1,3,1991,"D",13.0525675903127,0.66397744840978501,975.12710134523695,10.500062319269212,1.17286244714691E-2,2.8362665557515902E-3,0,0,0,0,2.7790294475609958E-3,9926.4889717197748]
[2015,1,3,1990,"D",14.1292055846195,0.95482286473244504,979.20175714489699,10.45636944442108,1.13522878987049E-2,2.79795349108433E-3,0,0,0,0,3.3431476978903435E-3,9255.3969705960681]
[2015,1,3,1989,"D",18.262552280645799,0.93330748300208499,984.53423522337005,10.399735191545009,1.17241759944786E-2,2.95622867568574E-3,0,0,0,0,2.618585953900127E-3,8629.6749361600105]
[2015,1,3,1988,"D",18.259004584793999,0.93515338387514702,991.82951484329601,10.323241222510934,1.1918274241762301E-2,2.9716926354278498E-3,0,0,0,0,1.9230165359016018E-3,8046.2555782728523]
[2015,1,3,1987,"D",18.261276832925901,1.6997250354147699,1000.49885129575,10.233790193834706,1.1952158216268299E-2,2.9856907537415601E-3,0,0,0,0,1.4217327532032237E-3,7502.2789745653672]
[2015,1,3,1986,"D",18.2303710580608,1.76764809250941,1015.13645203043,10.08622566242593,1.25643175797777E-2,3.1544194466823598E-3,0,0,0,0,9.2454922078751077E-4,6995.0785510950855]
[2015,1,3,1985,"D",18.214754754852901,1.82218958279813,1043.0617955463199,9.8161924605536459,1.2993585188694701E-2,3.27983094646558E-3,0,0,0,0,1.4861256455030699E-3,6522.1680107977099]
[2015,2,1,2015,"D",0.62161602916872305,1.0243308391758301E-2,899.98412899605705,11.376750993103558,1.25705659039764E-2,2.6285398122932999E-3,0,0,0,0,0.13992988572614271,61337]
[2015,2,1,2014,"D",0.62161594583957902,1.02432994523225E-2,901.71481268724199,11.354915311660376,1.25705696874621E-2,2.62853715852697E-3,0,0,0,0,0.12889939484465246,55611.12380955425]
[2015,2,1,2013,"D",0.62354228073399398,1.0261537885831101E-2,940.352971336157,10.888353251848381,1.25705702197403E-2,2.6285371583838501E-3,0,0,0,0,0.11610454131519228,50419.764438455924]
[2015,2,1,2012,"D",0.63318476368203902,1.04904341670189E-2,940.351627164359,10.888368816044736,1.25705713330158E-2,2.6285420278879998E-3,0,0,0,0,0.10676296751055421,45713.024155656989]
[2015,2,1,2011,"D",0.98959459965873098,1.71740878074635E-2,940.56371592246205,10.885913585653782,1.2570568439881901E-2,2.6285416630233002E-3,0,0,0,0,3.8701165439229308E-2,41445.663238002919]
[2015,2,1,2010,"D",0.99019093042340001,1.77782644346321E-2,940.82491546229505,10.882891348920353,1.3368602038353E-2,2.8301827891020698E-3,0,0,0,0,2.2810338567016534E-2,37576.665140089528]
[2015,2,1,2009,"D",3.5708090955846798,1.9884994387691601E-2,941.11314695385101,10.879558283160838,1.39128625531848E-2,2.9599675582111101E-3,0,0,0,0,2.4815016607021442E-2,34068.842255990348]
[2015,2,1,2008,"D",3.2311866021683899,1.8335242901353001E-2,941.32228453600703,10.877141125348214,1.12822749217159E-2,2.3260021925705599E-3,0,0,0,0,4.0306988584250796E-2,30888.478483558902]
[2015,2,1,2007,"D",3.4920075927387901,1.95509092007395E-2,941.81910604699499,10.871403295594675,1.3792547858361299E-2,2.8552455585457502E-3,0,0,0,0,6.4721081959259463E-2,28005.005155745253]
[2015,2,1,2006,"D",5.8066057110610201,0.46279546266323401,942.19408783118797,10.867076609344874,1.2810103024943899E-2,2.6734800368974402E-3,0,0,0,0,5.2660293926904418E-2,25390.707224079342]
[2015,2,1,2005,"D",5.8040905006526398,0.46327821864326502,942.73860880557504,10.860799841756501,1.3067136303029501E-2,2.70129404080942E-3,0,0,0,0,4.4365598003333555E-2,23020.456870248294]
[2015,2,1,2004,"D",5.8353555022541697,0.457808012076655,943.33261053052502,10.853960966720992,1.23988491775329E-2,2.5398019183169901E-3,0,0,0,0,2.9398850589686523E-2,20871.471985325028]
[2015,2,1,2003,"D",5.8261456462157799,0.46184552786045002,944.08913365334104,10.845263406127648,1.2493361637235301E-2,2.6228419996306902E-3,0,0,0,0,2.2201304584785232E-2,18923.097195225611]
[2015,2,1,2002,"D",7.3370041187377799,0.50760251207013296,945.08481661070505,10.833837506830767,1.22005159790359E-2,2.5236021812652201E-3,0,0,0,0,1.6287032532220302E-2,17156.605327680198]
[2015,2,1,2001,"D",7.2153663741501699,0.50285947022799904,946.38901948970897,10.818907576563099,1.1634571187430999E-2,2.3903667812276799E-3,0,0,0,0,2.978552287127716E-2,15555.017412479929]
[2015,2,1,2000,"D",7.4603101085411998,0.51243797512068101,948.09037098758404,10.799493008950114,1.2909917019159599E-2,2.6532131372749598E-3,0,0,0,0,3.1562328028392289E-2,14102.939484898081]
[2015,2,1,1999,"D",7.1394220504421799,0.50006204455658299,950.6459235113,10.770461514750952,1.1450592859482399E-2,2.3114634683098498E-3,0,0,0,0,2.9518665625530471E-2,12786.414623690729]
[2015,2,1,1998,"D",11.851144355634,0.51582676315529197,951.44351004649604,10.761432733755228,1.3686567493886E-2,2.76275222920596E-3,0,0,0,0,6.6063895243868593E-3,11592.788801512303]
[2015,2,1,1997,"D",12.7619858818264,0.88419791287220195,952.34220356523895,10.751277529235248,1.55846828215172E-2,3.2434841794583402E-3,0,0,0,0,4.2209835446277294E-3,10510.589258341861]
[2015,2,1,1996,"D",12.7867085420857,0.89483982798235095,952.81375037223404,10.745956730088459,1.50511009032336E-2,3.1314067092071598E-3,0,0,0,0,5.3118553565288835E-3,9529.4142288833846]
[2015,2,1,1995,"D",12.743161442560799,0.93566062438490105,953.61565241726998,10.736920380217438,1.37829007368841E-2,2.77290492991743E-3,0,0,0,0,6.2463391536816907E-3,8639.8329640341381]
[2015,2,1,1994,"D",12.8174090354043,0.955931221500953,954.02012944858097,10.732368235512352,1.13978160674116E-2,2.4585709461413699E-3,0,0,0,0,6.2761981589829563E-3,7833.295085458537]
[2015,2,1,1993,"D",12.854272234497399,0.64594861739379705,954.62886931267303,10.725524507451022,1.0011144149007599E-2,2.1944602615903701E-3,0,0,0,0,1.1377756469626346E-2,7102.0484020119602]
[2015,2,1,1992,"D",12.813858862226899,0.66565298743857304,956.13112821269499,10.708672724078127,1.21581056809559E-2,2.5143023735283501E-3,0,0,0,0,3.0532549122033706E-3,6439.0643980914301]
[2015,2,1,1991,"D",12.868845127937201,0.62549716481275797,956.79173358899595,10.701279049440034,9.4992492886847892E-3,1.98711905464441E-3,0,0,0,0,4.8185504002845533E-3,5837.9706777304937]
[2015,2,1,1990,"D",13.852886416582701,1.03947461047066,958.42557445654199,10.683036436229402,1.1802926815368601E-2,2.5915070413762399E-3,0,0,0,0,2.1957865029226895E-3,5292.9897151118885]
[2015,2,1,1989,"D",17.960894606118401,1.0936301807787301,959.92032416029303,10.66640123730059,1.09547748368797E-2,2.2174476271305298E-3,0,0,0,0,5.1221372585364064E-3,4798.8833227869718]
[2015,2,1,1988,"D",17.802621986678499,1.0783986355385,962.97536644972297,10.632562046817329,1.3231140673891899E-2,2.4892273262490201E-3,0,0,0,0,2.9688294013913799E-3,4350.9023038477817]
[2015,2,1,1987,"D",17.750062575879099,1.8713755956009099,965.43253590198799,10.605500594370687,1.6541304630998802E-2,3.44423554220827E-3,0,0,0,0,9.9011579789836128E-4,3944.7408041239996]
[2015,2,1,1986,"D",17.8176404191877,1.7685239095335299,967.01596833674705,10.588134703653424,1.4865524575156599E-2,3.1331101729665102E-3,0,0,0,0,6.9309749538819243E-4,3576.4949256523855]
[2015,2,1,1985,"D",17.799503960869099,1.82896920382196,972.104766309669,10.532707675328567,1.55835908575199E-2,3.2937062004260199E-3,0,0,0,0,1.2877293080914348E-3,3242.6252036241967]
[2015,2,2,2015,"D",0.63949102629851295,1.0489289070271E-2,931.35131104885204,10.993590938099054,1.32452163839583E-2,2.6499854547506999E-3,0,0,0,0,0.13992974899985128,61337]
[2015,2,2,2014,"D",0.63949025792816405,1.0489273563891E-2,933.14074932218398,10.972509067652094,1.3245204087013501E-2,2.6499800654718698E-3,0,0,0,0,0.12889941434016325,55611.12380955425]
[2015,2,2,2013,"D",0.64141405092366299,1.0507633912093899E-2,972.98611310770298,10.523166975765417,1.32452072932292E-2,2.6499816892310499E-3,0,0,0,0,0.11610450469376946,50419.764438455924]
[2015,2,2,2012,"D",0.65135133133130296,1.0744142592766501E-2,972.98637160275098,10.523164180056623,1.3245197805325201E-2,2.6499833412547001E-3,0,0,0,0,0.10676301768438709,45713.024155656989]
[2015,2,2,2011,"D",1.01768861263108,1.75795296971889E-2,973.17704582352997,10.521102380367891,1.3245206597797699E-2,2.6499836847798798E-3,0,0,0,0,3.8701182081248231E-2,41445.663238002919]
[2015,2,2,2010,"D",1.01866084538184,1.82278200449437E-2,973.44709998040105,10.518183611147929,1.4097679338581101E-2,2.8532695933227901E-3,0,0,0,0,2.2810371864084831E-2,37576.665140089528]
[2015,2,2,2009,"D",3.6635633733246502,2.0400638913490501E-2,973.74850828194303,10.514927875369564,1.46782892541938E-2,2.9841162862367502E-3,0,0,0,0,2.4815007527023772E-2,34068.842255990348]
[2015,2,2,2008,"D",3.3164503485978098,1.8715112976598801E-2,973.96724180435604,10.512566433307263,1.1870513544301801E-2,2.3449774814305099E-3,0,0,0,0,4.0306989161964311E-2,30888.478483558902]
[2015,2,2,2007,"D",3.5829355460543,2.00367822698309E-2,974.45605493999403,10.507293049724886,1.45423263316346E-2,2.8785324049279901E-3,0,0,0,0,6.4721137834797535E-2,28005.005155745253]
[2015,2,2,2006,"D",5.9694589371221696,0.472874628280058,974.84684892539497,10.503080914320025,1.34993656628568E-2,2.69529165174991E-3,0,0,0,0,5.2660295830966299E-2,25390.707224079342]
[2015,2,2,2005,"D",5.9669793396506501,0.47340350094093198,975.41626426793903,10.496949567493361,1.3770307045669099E-2,2.7233344219431501E-3,0,0,0,0,4.436563193749813E-2,23020.456870248294]
[2015,2,2,2004,"D",5.99749802778262,0.46732442692930898,976.03720288828401,10.490271582921684,1.3057018049843799E-2,2.5605192222585399E-3,0,0,0,0,2.9398894316565151E-2,20871.471985325028]
[2015,2,2,2003,"D",5.9894362325603403,0.471797242564301,976.83016490305602,10.481755888803328,1.3163934024274401E-2,2.64423604325405E-3,0,0,0,0,2.2201299420103373E-2,18923.097195225611]
[2015,2,2,2002,"D",7.5890299328853397,0.51815302042269495,977.80823793840602,10.471271294380626,1.2848650758817901E-2,2.5441957337955E-3,0,0,0,0,1.6287015717782728E-2,17156.605327680198]
[2015,2,2,2001,"D",7.4643973979346301,0.51286676579230905,979.17023752477201,10.456706036343656,1.22450179287498E-2,2.4098631274498202E-3,0,0,0,0,2.9785502980030108E-2,15555.017412479929]
[2015,2,2,2000,"D",7.7159009372620897,0.52348814512367703,980.94908903014698,10.437743862381698,1.3601117309735899E-2,2.6748605274030299E-3,0,0,0,0,3.1562306393705275E-2,14102.939484898081]
[2015,2,2,1999,"D",7.3869643344545501,0.50970790131663402,983.624249891114,10.409356351743835,1.20455862139177E-2,2.33032933358458E-3,0,0,0,0,2.951860570310336E-2,12786.414623690729]
[2015,2,2,1998,"D",12.2414551569626,0.52721280184612596,984.455274291715,10.400569330790473,1.44221269109251E-2,2.7852913645415498E-3,0,0,0,0,6.6063872505063891E-3,11592.788801512303]
[2015,2,2,1997,"D",13.2692412647131,0.92055291249393101,985.29839871250601,10.391669515258062,1.6451201476865698E-2,3.2699407518465401E-3,0,0,0,0,4.220986948695939E-3,10510.589258341861]
[2015,2,2,1996,"D",13.2951597144761,0.93114904420286404,985.71825567923702,10.387243286143597,1.5882338182974801E-2,3.1569497467952398E-3,0,0,0,0,5.3118620209112073E-3,9529.4142288833846]
[2015,2,2,1995,"D",13.2499150156503,0.971773091305565,986.48570666347996,10.379162378301066,1.45245630363407E-2,2.7955325315381502E-3,0,0,0,0,6.2463370223954937E-3,8639.8329640341381]
[2015,2,2,1994,"D",13.327850206592901,0.99194979711042996,986.80249886522995,10.375830366367651,1.200597949346E-2,2.47863314561952E-3,0,0,0,0,6.2761998875647627E-3,7833.295085458537]
[2015,2,2,1993,"D",13.366571408766101,0.66983010130933196,987.40013261522995,10.36955029185035,1.0533641378212E-2,2.21236015473499E-3,0,0,0,0,1.1377784386105644E-2,7102.0484020119602]
[2015,2,2,1992,"D",13.3241392168893,0.68953195680806101,988.89376014633797,10.353888097967337,1.28033873240091E-2,2.5348165781205298E-3,0,0,0,0,3.0532553142982029E-3,6439.0643980914301]
[2015,2,2,1991,"D",13.3818163273094,0.64941862884333801,989.45671340446597,10.347997233859711,9.9789360825709196E-3,2.0033280819104901E-3,0,0,0,0,4.8185621401332489E-3,5837.9706777304937]
[2015,2,2,1990,"D",14.405212478375701,1.0661940528112701,991.14604982626099,10.330359824496217,1.2442138234663501E-2,2.6126563087177901E-3,0,0,0,0,2.195787656456949E-3,5292.9897151118885]
[2015,2,2,1989,"D",18.677202642939399,1.1203559181123599,992.56901615756396,10.315550018849242,1.15162384975968E-2,2.2355365835757699E-3,0,0,0,0,5.1221387953964484E-3,4798.8833227869718]
[2015,2,2,1988,"D",18.510957483783201,1.10514452976855,995.51797040350903,10.2849929762526,1.3920499759398601E-2,2.5095362655826099E-3,0,0,0,0,2.9688284911746888E-3,4350.9023038477817]
[2015,2,2,1987,"D",18.4557663249185,1.9007144531445299,997.92798029215999,10.260154575819918,1.7468941426139702E-2,3.4723372444588401E-3,0,0,0,0,9.901161920722035E-4,3944.7408041239996]
[2015,2,2,1986,"D",18.526732811686799,1.7962196019843899,999.44469739566,10.244584177607537,1.5690169779849199E-2,3.1586662777394201E-3,0,0,0,0,6.9309853699065643E-4,3576.4949256523855]
[2015,2,2,1985,"D",18.507698089538799,1.85766107728409,1004.72766074688,10.190717080210662,1.6455174272188299E-2,3.32057999985097E-3,0,0,0,0,1.2877288702539741E-3,3242.6252036241967]
[2015,2,3,2015,"D",0.580639027858322,9.5684844631097905E-3,839.62314005330597,12.19463214494456,1.02718055185964E-2,2.5171118216918498E-3,0,0,0,0,0.13992979984692308,61337]
[2015,2,3,2014,"D",0.58063890914736904,9.5684809592698292E-3,841.237205380565,12.171234543414409,1.02718032291601E-2,2.5171100258231998E-3,0,0,0,0,0.12889936201482258,55611.12380955425]
[2015,2,3,2013,"D",0.58261212003509799,9.5859958694450697E-3,877.646050910638,11.666315051163899,1.0271790077978E-2,2.5171092139314498E-3,0,0,0,0,0.11610455946049386,50419.764438455924]
[2015,2,3,2012,"D",0.59157037696028303,9.7956621596140409E-3,877.64656514118201,11.666308215638331,1.02718059722317E-2,2.5171107015371699E-3,0,0,0,0,0.10676300048005163,45713.024155656989]
[2015,2,3,2011,"D",0.92541424067920497,1.6056610366502098E-2,877.80508531580006,11.664201432200384,1.02718006551928E-2,2.5171117781517299E-3,0,0,0,0,3.8701162884271521E-2,41445.663238002919]
[2015,2,3,2010,"D",0.9249502064017,1.65624845383558E-2,878.03972094596895,11.661084446501246,1.08885965553985E-2,2.7102089366935699E-3,0,0,0,0,2.2810349924144529E-2,37576.665140089528]
[2015,2,3,2009,"D",3.3564348807495299,1.84998592835952E-2,878.30134783044696,11.657610862860608,1.1311719141593001E-2,2.8344908721826901E-3,0,0,0,0,2.4815023795513376E-2,34068.842255990348]
[2015,2,3,2008,"D",3.0368003616314301,1.7246732775725498E-2,878.49113442656505,11.655092387490932,9.2712393668019106E-3,2.2273975591948002E-3,0,0,0,0,4.0306995243165798E-2,30888.478483558902]
[2015,2,3,2007,"D",3.2824674620269398,1.8230459046721499E-2,878.90920344476899,11.649548432538117,1.1241360700932601E-2,2.7342041871339698E-3,0,0,0,0,6.4721131499655624E-2,28005.005155745253]
[2015,2,3,2006,"D",5.4357291137416901,0.430663977985413,879.24748200403405,11.645066426572212,1.04621953913888E-2,2.5601460503270001E-3,0,0,0,0,5.2660291031939976E-2,25390.707224079342]
[2015,2,3,2005,"D",5.4330884111886801,0.431031461123,879.743095757638,11.638506039670091,1.0671764491318601E-2,2.5867830794120798E-3,0,0,0,0,4.4365630493258396E-2,23020.456870248294]
[2015,2,3,2004,"D",5.4669081605904601,0.427029009837122,880.28271912131402,11.631371502502805,1.0153360492415E-2,2.4321340832273398E-3,0,0,0,0,2.9398875035253642E-2,20871.471985325028]
[2015,2,3,2003,"D",5.4543204872188698,0.43001686385928001,880.97122269012198,11.622281261433239,1.02084747208885E-2,2.5116514219199102E-3,0,0,0,0,2.2201299087004047E-2,18923.097195225611]
[2015,2,3,2002,"D",6.8521977660362703,0.47348256322332499,881.80626219012902,11.611275370060472,9.9895823029852795E-3,2.4166260086359499E-3,0,0,0,0,1.6287015316157415E-2,17156.605327680198]
[2015,2,3,2001,"D",6.7401264414192799,0.47004247531107402,882.99040339221699,11.595703978206547,9.5491894194332898E-3,2.2890288513196001E-3,0,0,0,0,2.9785507167469215E-2,15555.017412479929]
[2015,2,3,2000,"D",6.9647785710307097,0.47711057779824501,884.53527791946703,11.575451639889867,1.05540944626723E-2,2.54074165402497E-3,0,0,0,0,3.1562319416561992E-2,14102.939484898081]
[2015,2,3,1999,"D",6.6695153992207397,0.46811710543271401,886.85911284640702,11.545120510146443,9.4158276861628001E-3,2.21347548791807E-3,0,0,0,0,2.9518611495317714E-2,12786.414623690729]
[2015,2,3,1998,"D",11.0460394804829,0.47968178101577602,887.58112141234699,11.535729057689824,1.11807892592464E-2,2.6456338189083102E-3,0,0,0,0,6.6063926965523635E-3,11592.788801512303]
[2015,2,3,1997,"D",11.7120866280502,0.78698105955686004,888.29301319805995,11.52648414566602,1.26435471409416E-2,3.10598700236733E-3,0,0,0,0,4.2209866925756109E-3,10510.589258341861]
[2015,2,3,1996,"D",11.733606967350999,0.79629716262442996,888.64103346034506,11.5219700056651,1.22276032800182E-2,2.9986636556209399E-3,0,0,0,0,5.3118620309682866E-3,9529.4142288833846]
[2015,2,3,1995,"D",11.6941527900509,0.83203366830676895,889.29062693056903,11.513553638447075,1.1256651177262199E-2,2.65536078577432E-3,0,0,0,0,6.2463319635472784E-3,8639.8329640341381]
[2015,2,3,1994,"D",11.7588489604111,0.84977715369588502,889.54150817789503,11.510306421008188,9.3239989176588101E-3,2.35434776106577E-3,0,0,0,0,6.2761997255511284E-3,7833.295085458537]
[2015,2,3,1993,"D",11.7909803935204,0.57894938267276697,890.053187373578,11.503689305969317,8.2249428359063102E-3,2.1014219925405901E-3,0,0,0,0,1.1377782750540194E-2,7102.0484020119602]
[2015,2,3,1992,"D",11.755765942925199,0.59990665115141795,891.33215635165595,11.487182707782615,9.9566911985938204E-3,2.4077170129260502E-3,0,0,0,0,3.0532543832887419E-3,6439.0643980914301]
[2015,2,3,1991,"D",11.803662312343601,0.55706996194556802,891.79399191680898,11.481233811999564,7.8530171178930602E-3,1.90287023321779E-3,0,0,0,0,4.8185581923491268E-3,5837.9706777304937]
[2015,2,3,1990,"D",12.705491107370101,0.96494002582390404,893.25588972099797,11.462443686244688,9.6268834439810803E-3,2.48165093264571E-3,0,0,0,0,2.1957859896936096E-3,5292.9897151118885]
[2015,2,3,1989,"D",16.472130969815801,1.01732885505402,894.46027290932898,11.447009602819158,9.0317020312211792E-3,2.1234472770332801E-3,0,0,0,0,5.1221391721789243E-3,4798.8833227869718]
[2015,2,3,1988,"D",16.334107328567001,1.00255122705484,896.96587704020499,11.415033275423466,1.08744333848653E-2,2.38370487930496E-3,0,0,0,0,2.9688280500816564E-3,4350.9023038477817]
[2015,2,3,1987,"D",16.2882824191075,1.78335219672066,899.02353013769596,11.388906953041738,1.33956208245296E-2,3.2982399954666198E-3,0,0,0,0,9.9011585311837408E-4,3944.7408041239996]
[2015,2,3,1986,"D",16.3471985540113,1.6844395266784999,900.30901906693202,11.372645521139825,1.20656743476204E-2,3.0002868638172898E-3,0,0,0,0,6.9309923842122729E-4,3576.4949256523855]
[2015,2,3,1985,"D",16.331415565478199,1.7424911472372899,904.89021666650694,11.315069104241218,1.2627209862806099E-2,3.1540883332449201E-3,0,0,0,0,1.2877290691288177E-3,3242.6252036241967]
[2015,3,1,2015,"D",1.0200376442738199,1.8636634008670199E-2,1631.72425991052,6.2748931206641556,1.36195490600882E-2,3.9502697352287496E-3,0,0,0,0,0.11611657433932408,123152]
[2015,3,1,2014,"D",1.02003863970984,1.8636649174430201E-2,1631.7305299714899,6.2748690088627752,1.3619601632524901E-2,3.9502778086078503E-3,0,0,0,0,0.1063103206195041,110213.49680810803]
[2015,3,1,2013,"D",1.05524314748821,1.9104808642548099E-2,1756.8611948595201,5.8279477987741899,1.36195838242762E-2,3.9502779915059098E-3,0,0,0,0,9.4624328706381572E-2,98634.328948541937]
[2015,3,1,2012,"D",1.0931645455315899,1.9957185502270901E-2,1756.8592739718499,5.8279541708457803,1.36195890743184E-2,3.95027832954739E-3,0,0,0,0,9.3436017556099565E-2,88271.682950662638]
[2015,3,1,2011,"D",1.63985857173955,3.0888983856738501E-2,1756.9770241129199,5.8275635895141242,1.36195792898798E-2,3.9502755467971202E-3,0,0,0,0,4.3355361735918384E-2,78997.749505726097]
[2015,3,1,2010,"D",1.6446223054887099,3.1688355314375097E-2,1757.1124070778999,5.827114584183458,1.39007033840468E-2,4.0741596023585701E-3,0,0,0,0,3.0224769030669778E-2,70698.147110863487]
[2015,3,1,2009,"D",6.4134870551808696,3.41597121607441E-2,1757.26631760952,5.8266042151548847,1.4018072509118599E-2,4.1258784775007199E-3,0,0,0,0,3.6154048718929778E-2,63270.511326996748]
[2015,3,1,2008,"D",6.1529470174963503,3.2213958958580202E-2,1757.4496487455999,5.8259964037327974,1.32952397546872E-2,3.80732404298673E-3,0,0,0,0,2.9910807483709959E-2,56623.232251082562]
[2015,3,1,2007,"D",6.2689069175194101,3.3085910374531097E-2,1757.66408968117,5.8252856125601387,1.3616905283773101E-2,3.9491025998289004E-3,0,0,0,0,8.8773483572061038E-2,50674.324631101787]
[2015,3,1,2006,"D",9.4632296581090891,0.63473558255703899,1757.91826772218,5.8244433323969993,1.36587615814544E-2,3.9675421543572502E-3,0,0,0,0,5.9207953279505968E-2,45350.416688181816]
[2015,3,1,2005,"D",9.4678891850674702,0.629487647198678,1758.22535546886,5.8234260480238387,1.3512273453212899E-2,3.9029705668358E-3,0,0,0,0,5.1824238278504957E-2,40585.845174331684]
[2015,3,1,2004,"D",9.4753997583248299,0.62101586082721905,1758.61601261435,5.8221324381734938,1.327638446244E-2,3.7990178976525001E-3,0,0,0,0,2.8817673574556227E-2,36321.845504543744]
[2015,3,1,2003,"D",9.46125401065094,0.63724601294777505,1759.11776780733,5.8204717846126393,1.3721397154996999E-2,3.9951401722026899E-3,0,0,0,0,2.2404724071664835E-2,32505.82697462993]
[2015,3,1,2002,"D",17.540792463841498,0.69244239448131795,1759.7775639246099,5.8182895061457751,1.33953048245687E-2,3.85142782822707E-3,0,0,0,0,1.489508842187214E-2,29090.724125578858]
[2015,3,1,2001,"D",18.377673963782598,0.72723203941598302,1760.7221426776,5.8151681546769431,1.42630954960532E-2,4.2338698859825602E-3,0,0,0,0,2.4070444212580804E-2,26034.416254385123]
[2015,3,1,2000,"D",18.261739213013801,0.72271442961735299,1761.9333820562099,5.811170523021902,1.41428716062645E-2,4.1808952700651504E-3,0,0,0,0,2.6443015157977957E-2,23299.207911797053]
[2015,3,1,1999,"D",18.344375688106702,0.72658263567927595,1764.1451704045601,5.8038847965019311,1.42285715882481E-2,4.2186544684323099E-3,0,0,0,0,1.777638877073609E-2,20851.363979621034]
[2015,3,1,1998,"D",25.170781143465401,0.72935419156687298,1764.7220038876701,5.8019876846195144,1.42951649045271E-2,4.2480066543889904E-3,0,0,0,0,1.6892775293784707E-2,18660.693593385906]
[2015,3,1,1997,"D",27.417718869641099,1.0880104185344499,1765.36898048169,5.7998613584677345,1.4480077778949401E-2,4.3295074615102803E-3,0,0,0,0,1.2799818729772684E-2,16700.177778612771]
[2015,3,1,1996,"D",27.417747533730999,1.1080840764580999,1766.0677927760701,5.7975664214106306,1.41599385582926E-2,4.18841419436221E-3,0,0,0,0,1.6460294421229146E-2,14945.636208084117]
[2015,3,1,1995,"D",27.322890190643299,1.1076117955118601,1766.9196027694099,5.7947714866512516,1.41702484515474E-2,4.1929756905569604E-3,0,0,0,0,1.7142805303790785E-2,13375.428970011222]
[2015,3,1,1994,"D",27.322938651839799,1.11611111203444,1767.84030336655,5.7917535389566046,1.4036960730015299E-2,4.1342201793777402E-3,0,0,0,0,1.3030997917311863E-2,11970.189668810963]
[2015,3,1,1993,"D",27.322885260597701,1.1052404475170099,1769.0539201465699,5.7877802461131429,1.43394918649003E-2,4.2675468249920899E-3,0,0,0,0,8.6107490794712308E-3,10712.586566648893]
[2015,3,1,1992,"D",27.3228998092533,1.0871390056143999,1770.4115235243701,5.7833420068068104,1.39311261083459E-2,4.0875701591397001E-3,0,0,0,0,5.9335588452266988E-3,9587.108819750707]
[2015,3,1,1991,"D",27.322905324783498,1.1022520685041499,1772.3026507612999,5.7771709188242619,1.4258660777381599E-2,4.2319217612366697E-3,0,0,0,0,4.9415058500994879E-3,8579.875172994176]
[2015,3,1,1990,"D",29.463812300765898,1.0844844144791199,1774.5217321223199,5.7699464300657839,1.3920573290427099E-2,4.08292256156769E-3,0,0,0,0,5.4250780070033413E-3,7678.4627532866625]
[2015,3,1,1989,"D",38.151185295973796,1.0720258168218499,1777.40071604276,5.7606004323714988,1.41636471323298E-2,4.1900294775099496E-3,0,0,0,0,4.7343606962366317E-3,6871.7538501245272]
[2015,3,1,1988,"D",38.151189409045401,1.0707769882206399,1781.3655373444001,5.7477789474905494,1.4201541736416801E-2,4.2067550801768196E-3,0,0,0,0,3.7254908019954151E-3,6149.7987935786978]
[2015,3,1,1987,"D",38.151105632523702,2.6140887284877001,1786.76316744672,5.7304154909151661,1.38136738539775E-2,4.0358070117424202E-3,0,0,0,0,2.4203345153592536E-3,5503.6932384905822]
[2015,3,1,1986,"D",38.151109300406503,2.7031814187212899,1795.0676168909199,5.7039050991668105,1.41208567082992E-2,4.1711832150278603E-3,0,0,0,0,1.3183147464657292E-3,4925.4683413439307]
[2015,3,1,1985,"D",38.151137244936798,2.72505152758063,1809.8723883811599,5.6572471070689749,1.41874930210241E-2,4.2005702050692401E-3,0,0,0,0,2.2186782622558047E-3,4407.9924752918851]
[2015,3,2,2015,"D",1.03218132236282,1.9041754464047E-2,1649.33195999793,6.2079045223535134,1.46952363865087E-2,4.0012415712159903E-3,0,0,0,0,0.11611633243505887,123152]
[2015,3,2,2014,"D",1.0321813023000601,1.90417594186067E-2,1649.3322032828701,6.2079036066558286,1.46952213697009E-2,4.0012425039420802E-3,0,0,0,0,0.10631022776936332,110213.49680810803]
[2015,3,2,2013,"D",1.0666356200187199,1.9502183250922501E-2,1773.58042051965,5.773008776412512,1.4695208071002301E-2,4.0012369825745296E-3,0,0,0,0,9.4624440674589097E-2,98634.328948541937]
[2015,3,2,2012,"D",1.10497276936443,2.0372683515005499E-2,1773.58152901577,5.7730051682570798,1.4695224137424899E-2,4.0012387476498204E-3,0,0,0,0,9.3436064152397635E-2,88271.682950662638]
[2015,3,2,2011,"D",1.6575618072406999,3.1529951307313203E-2,1773.65933872503,5.7727519088831452,1.4695213550638899E-2,4.0012366434787096E-3,0,0,0,0,4.3355365547939187E-2,78997.749505726097]
[2015,3,2,2010,"D",1.6624584289487401,3.2352321651429802E-2,1773.80359126809,5.7722824464537021,1.5002709852854901E-2,4.1267271822507902E-3,0,0,0,0,3.0224795464154051E-2,70698.147110863487]
[2015,3,2,2009,"D",6.4991029532916196,3.4876652309114901E-2,1773.9689844740101,5.7717442767857703,1.51310535103534E-2,4.1791141812714304E-3,0,0,0,0,3.6154088133125047E-2,63270.511326996748]
[2015,3,2,2008,"D",6.2325595568911201,3.2872702466866098E-2,1774.1592684872001,5.7711252395417079,1.43404654630702E-2,3.8564498433501198E-3,0,0,0,0,2.9910812110505502E-2,56623.232251082562]
[2015,3,2,2007,"D",6.3511700804081004,3.3770820144846003E-2,1774.3372828066199,5.7705462386145685,1.46922895903996E-2,4.0000449388488497E-3,0,0,0,0,8.8773501231235633E-2,50674.324631101787]
[2015,3,2,2006,"D",9.5653286270203708,0.649905451895186,1774.6092384787401,5.7696619127884681,1.47380651904218E-2,4.0187265044323598E-3,0,0,0,0,5.9207976149528489E-2,45350.416688181816]
[2015,3,2,2005,"D",9.5697740077987294,0.64447630002579304,1774.9390998894301,5.7685896569471966,1.4577842897371599E-2,3.95332844550394E-3,0,0,0,0,5.1824223718789517E-2,40585.845174331684]
[2015,3,2,2004,"D",9.5769149871423096,0.63570722261601598,1775.35141429091,5.767249937625917,1.4319795264489701E-2,3.8480293926024499E-3,0,0,0,0,2.8817693821145154E-2,36321.845504543744]
[2015,3,2,2003,"D",9.5634153967703099,0.65251018171368302,1775.8858967308099,5.7655141876974723,1.48065821455795E-2,4.0466751753229901E-3,0,0,0,0,2.2404735917251534E-2,32505.82697462993]
[2015,3,2,2002,"D",17.622222387818699,0.70888676426586605,1776.49583533193,5.7635346673471046,1.4449899326063199E-2,3.9011184898153301E-3,0,0,0,0,1.489509340373087E-2,29090.724125578858]
[2015,3,2,2001,"D",18.463063442238401,0.74490630711596795,1777.50580246802,5.7602598647593153,1.53991056501083E-2,4.2885064287136601E-3,0,0,0,0,2.4070418677675134E-2,26034.416254385123]
[2015,3,2,2000,"D",18.346544160065498,0.74023483901996701,1778.7802507870599,5.756132793133335,1.5267550964602101E-2,4.2348377126521196E-3,0,0,0,0,2.6443076967476796E-2,23299.207911797053]
[2015,3,2,1999,"D",18.429618314374501,0.74425689380398696,1781.1431862649999,5.7484964781545544,1.5361317717542299E-2,4.2730874724456903E-3,0,0,0,0,1.7776385616551007E-2,20851.363979621034]
[2015,3,2,1998,"D",25.253333851591201,0.74713095200496704,1781.75703841325,5.746516002233176,1.5434166173495301E-2,4.3028244597111097E-3,0,0,0,0,1.6892767189804193E-2,18660.693593385906]
[2015,3,2,1997,"D",27.575305094145499,1.1201296673172201,1782.2974700617399,5.7447735326576277,1.56364116053802E-2,4.3853636069521402E-3,0,0,0,0,1.2799814998636767E-2,16700.177778612771]
[2015,3,2,1996,"D",27.5752970138123,1.1407325305070199,1782.92445935808,5.742753306003622,1.5286218595841099E-2,4.24243742692125E-3,0,0,0,0,1.6460318955774378E-2,14945.636208084117]
[2015,3,2,1995,"D",27.479069210933801,1.14026000973217,1783.7254221098899,5.7401745842822587,1.52975792091458E-2,4.2470668559513799E-3,0,0,0,0,1.7142794429591317E-2,13375.428970011222]
[2015,3,2,1994,"D",27.478946365967399,1.1489911721006001,1784.54298048436,5.7375448197690906,1.51517456906986E-2,4.1875516135712098E-3,0,0,0,0,1.3030981668548186E-2,11970.189668810963]
[2015,3,2,1993,"D",27.4789544665134,1.1256200069723601,1785.7871957749501,5.7335472880295351,1.54826387210278E-2,4.3226056485594598E-3,0,0,0,0,8.6107537887224819E-3,10712.586566648893]
[2015,3,2,1992,"D",27.478930715214901,1.10778834107558,1787.1027631352299,5.7293265639467634,1.5035971909581799E-2,4.14031069872521E-3,0,0,0,0,5.9335686629611263E-3,9587.108819750707]
[2015,3,2,1991,"D",27.479036738684801,1.1227269994525,1788.92740761852,5.7234828477270039,1.53942257290983E-2,4.28652021232271E-3,0,0,0,0,4.9415030431973197E-3,8579.875172994176]
[2015,3,2,1990,"D",29.636333378001499,1.1098780668496699,1791.2557428529501,5.7160432697487105,1.50244316481327E-2,4.1355980171658398E-3,0,0,0,0,5.4250772971593938E-3,7678.4627532866625]
[2015,3,2,1989,"D",38.374434310144302,1.09712528819197,1794.1032918487399,5.7069709307442542,1.52902658467219E-2,4.2440945041253503E-3,0,0,0,0,4.7343624608375094E-3,6871.7538501245272]
[2015,3,2,1988,"D",38.374398951784997,1.09587889220469,1797.9523590807901,5.6947534130259196,1.53317406178629E-2,4.2610184079590304E-3,0,0,0,0,3.725492818835894E-3,6149.7987935786978]
[2015,3,2,1987,"D",38.374438101254199,2.6483516062997401,1803.4460062664,5.6774060868783636,1.4907480775302399E-2,4.0878724512285998E-3,0,0,0,0,2.4203383433279869E-3,5503.6932384905822]
[2015,3,2,1986,"D",38.374375087860301,2.73785828161627,1812.0674915847901,5.650394028303352,1.5243463503210399E-2,4.2250004059045101E-3,0,0,0,0,1.3183164526416661E-3,4925.4683413439307]
[2015,3,2,1985,"D",38.374384911998803,2.7599957331727198,1827.7552691211699,5.6018962200866458,1.53163884882856E-2,4.2547512220449304E-3,0,0,0,0,2.2186780994449544E-3,4407.9924752918851]
[2015,3,3,2015,"D",0.99597999750361699,1.75102024086588E-2,1600.6740085244501,6.3966149751952663,1.0462577694233701E-2,3.7815499478419399E-3,0,0,0,0,0.11611638419069377,123152]
[2015,3,3,2014,"D",0.995979583566862,1.7510199716868E-2,1600.6733437933799,6.3966176315952952,1.04625750107888E-2,3.7815490081960302E-3,0,0,0,0,0.10631038040408962,110213.49680810803]
[2015,3,3,2013,"D",1.0330941297049001,1.7988115629230299E-2,1728.2199717792701,5.9245324672367889,1.04625856354159E-2,3.7815529400136499E-3,0,0,0,0,9.4624343861563084E-2,98634.328948541937]
[2015,3,3,2012,"D",1.0702029091646601,1.8790109996838202E-2,1728.2203396514701,5.9245312061297755,1.0462586788025001E-2,3.7815525688587701E-3,0,0,0,0,9.3436029885672581E-2,88271.682950662638]
[2015,3,3,2011,"D",1.60545245841197,2.9086992814801701E-2,1728.27372588192,5.9243481978576806,1.04625780239181E-2,3.7815511825206199E-3,0,0,0,0,4.3355346937201868E-2,78997.749505726097]
[2015,3,3,2010,"D",1.6098560418478101,2.9828944955312599E-2,1728.3898384676199,5.9239502023519623,1.0667254607045E-2,3.9001520532078002E-3,0,0,0,0,3.0224793848345182E-2,70698.147110863487]
[2015,3,3,2009,"D",6.2277882940164302,3.2153036762548902E-2,1728.52415254066,5.9234898848730344,1.0752710084335201E-2,3.9496678636656499E-3,0,0,0,0,3.6154075445360263E-2,63270.511326996748]
[2015,3,3,2008,"D",5.9826264905952602,3.03506514181788E-2,1728.6748300638101,5.9229735721641692,1.02264506862773E-2,3.6447109133283398E-3,0,0,0,0,2.9910808529202037E-2,56623.232251082562]
[2015,3,3,2007,"D",6.0917324843872898,3.1157636164439399E-2,1728.80840858497,5.9225159262811946,1.04606501595104E-2,3.7804241333976498E-3,0,0,0,0,8.8773472480949051E-2,50674.324631101787]
[2015,3,3,2006,"D",9.2648728384710601,0.59064671989183803,1729.02728683189,5.9217661926516731,1.04911088368339E-2,3.7980825528471898E-3,0,0,0,0,5.9207958187372733E-2,45350.416688181816]
[2015,3,3,2005,"D",9.2702326690033203,0.58584106474689901,1729.2903925374801,5.920865215881558,1.03844694598279E-2,3.73627423020671E-3,0,0,0,0,5.1824215771003525E-2,40585.845174331684]
[2015,3,3,2004,"D",9.2788512014729196,0.57808023198437997,1729.62103756959,5.919733346745546,1.02127076454748E-2,3.6367565837980499E-3,0,0,0,0,2.8817702117401724E-2,36321.845504543744]
[2015,3,3,2003,"D",9.2625605318310402,0.59291908315041197,1730.0489178027599,5.9182692627773736,1.0536700407382501E-2,3.8244972787829798E-3,0,0,0,0,2.2404740380951225E-2,32505.82697462993]
[2015,3,3,2002,"D",17.497671956512001,0.64447856771510204,1730.52144191667,5.916653261454571,1.0299314705584499E-2,3.6869310193109899E-3,0,0,0,0,1.4895084688499708E-2,29090.724125578858]
[2015,3,3,2001,"D",18.3290779750849,0.67628453007932499,1731.3316583533001,5.9138844275924152,1.09311027454635E-2,4.0530565295563399E-3,0,0,0,0,2.4070413352770294E-2,26034.416254385123]
[2015,3,3,2000,"D",18.213866393873399,0.67212295570026004,1732.3505362231001,5.9104061904563192,1.08435476087858E-2,4.0023253822059702E-3,0,0,0,0,2.6443060884079522E-2,23299.207911797053]
[2015,3,3,1999,"D",18.295978198497401,0.67561929477542904,1734.2440964385401,5.9039528255336293,1.0905950439134801E-2,4.0384768420506003E-3,0,0,0,0,1.7776401107863656E-2,20851.363979621034]
[2015,3,3,1998,"D",25.210807335049001,0.678144111001868,1734.7333789766601,5.9022876122746766,1.0954433854074699E-2,4.0665728122719303E-3,0,0,0,0,1.689277728918143E-2,18660.693593385906]
[2015,3,3,1997,"D",27.285229761170601,1.0095660632869701,1735.1435072281399,5.9008925144697573,1.1089064649110501E-2,4.1445923470275299E-3,0,0,0,0,1.2799814094912714E-2,16700.177778612771]
[2015,3,3,1996,"D",27.285242966296401,1.0268656458251699,1735.62923291978,5.8992411162082394,1.0855976037897499E-2,4.0095120412010797E-3,0,0,0,0,1.6460315665638336E-2,14945.636208084117]
[2015,3,3,1995,"D",27.1944656523244,1.0264540468766601,1736.2473153487499,5.8971410598130749,1.0863523797443E-2,4.0138881854883401E-3,0,0,0,0,1.7142801519526817E-2,13375.428970011222]
[2015,3,3,1994,"D",27.194387599641001,1.0337738123046001,1736.8713155733101,5.8950224127304773,1.07664598367837E-2,3.9576390152939803E-3,0,0,0,0,1.3030986220806753E-2,11970.189668810963]
[2015,3,3,1993,"D",27.194361614811999,1.0511147985940601,1737.8595513899099,5.891670201509922,1.0986703707608E-2,4.0852738953326504E-3,0,0,0,0,8.6107579143158749E-3,10712.586566648893]
[2015,3,3,1992,"D",27.194370393391001,1.0318206602689599,1738.8934690752301,5.8881671105352602,1.0689402271008199E-2,3.9129854323220999E-3,0,0,0,0,5.9335659304669327E-3,9587.108819750707]
[2015,3,3,1991,"D",27.1944458453763,1.0477824438197401,1740.31920708697,5.8833432922180346,1.0927857437900699E-2,4.0511690833210301E-3,0,0,0,0,4.941503703681677E-3,8579.875172994176]
[2015,3,3,1990,"D",29.310388056409799,1.01649015081491,1742.1795819547101,5.8770608032527747,1.06817251422535E-2,3.9085327039510903E-3,0,0,0,0,5.4250765865086507E-3,7678.4627532866625]
[2015,3,3,1989,"D",37.952348598195002,1.0051699936996901,1744.4230311879501,5.8695024946790904,1.0858661666323301E-2,4.0110724731901998E-3,0,0,0,0,4.7343637206987733E-3,6871.7538501245272]
[2015,3,3,1988,"D",37.9523991016774,1.0039748163794999,1747.4347890044501,5.8593862258898053,1.08862751609727E-2,4.0270737492074096E-3,0,0,0,0,3.7254936580557157E-3,6149.7987935786978]
[2015,3,3,1987,"D",37.952423384352898,2.5133561794263302,1751.7951846501301,5.844801620103925,1.06038805824273E-2,3.8634368716907899E-3,0,0,0,0,2.4203374010642307E-3,5503.6932384905822]
[2015,3,3,1986,"D",37.9524049732794,2.6012847791224698,1758.66716565108,5.821963094161009,1.08275157297029E-2,3.9930265399280096E-3,0,0,0,0,1.3183159913492135E-3,4925.4683413439307]
[2015,3,3,1985,"D",37.9524291774907,2.6224478360340799,1771.2319990067399,5.7806630295043426,1.08760528158738E-2,4.0211419424649097E-3,0,0,0,0,2.2186782307730239E-3,4407.9924752918851]
[2015,3,4,2015,"D",0.99597999750361699,1.75102024086588E-2,1600.6740085244501,6.3966149751952663,1.0462577694233701E-2,3.7815499478419399E-3,0,0,0,0,0.11611638419069377,123152]
[2015,3,4,2014,"D",0.995979583566862,1.7510199716868E-2,1600.6733437933799,6.3966176315952952,1.04625750107888E-2,3.7815490081960302E-3,0,0,0,0,0.10631038040408962,110213.49680810803]
[2015,3,4,2013,"D",1.0330941297049001,1.7988115629230299E-2,1728.2199717792701,5.9245324672367889,1.04625856354159E-2,3.7815529400136499E-3,0,0,0,0,9.4624343861563084E-2,98634.328948541937]
[2015,3,4,2012,"D",1.0702029091646601,1.8790109996838202E-2,1728.2203396514701,5.9245312061297755,1.0462586788025001E-2,3.7815525688587701E-3,0,0,0,0,9.3436029885672581E-2,88271.682950662638]
[2015,3,4,2011,"D",1.60545245841197,2.9086992814801701E-2,1728.27372588192,5.9243481978576806,1.04625780239181E-2,3.7815511825206199E-3,0,0,0,0,4.3355346937201868E-2,78997.749505726097]
[2015,3,4,2010,"D",1.6098560418478101,2.9828944955312599E-2,1728.3898384676199,5.9239502023519623,1.0667254607045E-2,3.9001520532078002E-3,0,0,0,0,3.0224793848345182E-2,70698.147110863487]
[2015,3,4,2009,"D",6.2277882940164302,3.2153036762548902E-2,1728.52415254066,5.9234898848730344,1.0752710084335201E-2,3.9496678636656499E-3,0,0,0,0,3.6154075445360263E-2,63270.511326996748]
[2015,3,4,2008,"D",5.9826264905952602,3.03506514181788E-2,1728.6748300638101,5.9229735721641692,1.02264506862773E-2,3.6447109133283398E-3,0,0,0,0,2.9910808529202037E-2,56623.232251082562]
[2015,3,4,2007,"D",6.0917324843872898,3.1157636164439399E-2,1728.80840858497,5.9225159262811946,1.04606501595104E-2,3.7804241333976498E-3,0,0,0,0,8.8773472480949051E-2,50674.324631101787]
[2015,3,4,2006,"D",9.2648728384710601,0.59064671989183803,1729.02728683189,5.9217661926516731,1.04911088368339E-2,3.7980825528471898E-3,0,0,0,0,5.9207958187372733E-2,45350.416688181816]
[2015,3,4,2005,"D",9.2702326690033203,0.58584106474689901,1729.2903925374801,5.920865215881558,1.03844694598279E-2,3.73627423020671E-3,0,0,0,0,5.1824215771003525E-2,40585.845174331684]
[2015,3,4,2004,"D",9.2788512014729196,0.57808023198437997,1729.62103756959,5.919733346745546,1.02127076454748E-2,3.6367565837980499E-3,0,0,0,0,2.8817702117401724E-2,36321.845504543744]
[2015,3,4,2003,"D",9.2625605318310402,0.59291908315041197,1730.0489178027599,5.9182692627773736,1.0536700407382501E-2,3.8244972787829798E-3,0,0,0,0,2.2404740380951225E-2,32505.82697462993]
[2015,3,4,2002,"D",17.497671956512001,0.64447856771510204,1730.52144191667,5.916653261454571,1.0299314705584499E-2,3.6869310193109899E-3,0,0,0,0,1.4895084688499708E-2,29090.724125578858]
[2015,3,4,2001,"D",18.3290779750849,0.67628453007932499,1731.3316583533001,5.9138844275924152,1.09311027454635E-2,4.0530565295563399E-3,0,0,0,0,2.4070413352770294E-2,26034.416254385123]
[2015,3,4,2000,"D",18.213866393873399,0.67212295570026004,1732.3505362231001,5.9104061904563192,1.08435476087858E-2,4.0023253822059702E-3,0,0,0,0,2.6443060884079522E-2,23299.207911797053]
[2015,3,4,1999,"D",18.295978198497401,0.67561929477542904,1734.2440964385401,5.9039528255336293,1.0905950439134801E-2,4.0384768420506003E-3,0,0,0,0,1.7776401107863656E-2,20851.363979621034]
[2015,3,4,1998,"D",25.210807335049001,0.678144111001868,1734.7333789766601,5.9022876122746766,1.0954433854074699E-2,4.0665728122719303E-3,0,0,0,0,1.689277728918143E-2,18660.693593385906]
[2015,3,4,1997,"D",27.285229761170601,1.0095660632869701,1735.1435072281399,5.9008925144697573,1.1089064649110501E-2,4.1445923470275299E-3,0,0,0,0,1.2799814094912714E-2,16700.177778612771]
[2015,3,4,1996,"D",27.285242966296401,1.0268656458251699,1735.62923291978,5.8992411162082394,1.0855976037897499E-2,4.0095120412010797E-3,0,0,0,0,1.6460315665638336E-2,14945.636208084117]
[2015,3,4,1995,"D",27.1944656523244,1.0264540468766601,1736.2473153487499,5.8971410598130749,1.0863523797443E-2,4.0138881854883401E-3,0,0,0,0,1.7142801519526817E-2,13375.428970011222]
[2015,3,4,1994,"D",27.194387599641001,1.0337738123046001,1736.8713155733101,5.8950224127304773,1.07664598367837E-2,3.9576390152939803E-3,0,0,0,0,1.3030986220806753E-2,11970.189668810963]
[2015,3,4,1993,"D",27.194361614811999,1.0511147985940601,1737.8595513899099,5.891670201509922,1.0986703707608E-2,4.0852738953326504E-3,0,0,0,0,8.6107579143158749E-3,10712.586566648893]
[2015,3,4,1992,"D",27.194370393391001,1.0318206602689599,1738.8934690752301,5.8881671105352602,1.0689402271008199E-2,3.9129854323220999E-3,0,0,0,0,5.9335659304669327E-3,9587.108819750707]
[2015,3,4,1991,"D",27.1944458453763,1.0477824438197401,1740.31920708697,5.8833432922180346,1.0927857437900699E-2,4.0511690833210301E-3,0,0,0,0,4.941503703681677E-3,8579.875172994176]
[2015,3,4,1990,"D",29.310388056409799,1.01649015081491,1742.1795819547101,5.8770608032527747,1.06817251422535E-2,3.9085327039510903E-3,0,0,0,0,5.4250765865086507E-3,7678.4627532866625]
[2015,3,4,1989,"D",37.952348598195002,1.0051699936996901,1744.4230311879501,5.8695024946790904,1.0858661666323301E-2,4.0110724731901998E-3,0,0,0,0,4.7343637206987733E-3,6871.7538501245272]
[2015,3,4,1988,"D",37.9523991016774,1.0039748163794999,1747.4347890044501,5.8593862258898053,1.08862751609727E-2,4.0270737492074096E-3,0,0,0,0,3.7254936580557157E-3,6149.7987935786978]
[2015,3,4,1987,"D",37.952423384352898,2.5133561794263302,1751.7951846501301,5.844801620103925,1.06038805824273E-2,3.8634368716907899E-3,0,0,0,0,2.4203374010642307E-3,5503.6932384905822]
[2015,3,4,1986,"D",37.9524049732794,2.6012847791224698,1758.66716565108,5.821963094161009,1.08275157297029E-2,3.9930265399280096E-3,0,0,0,0,1.3183159913492135E-3,4925.4683413439307]
[2015,3,4,1985,"D",37.9524291774907,2.6224478360340799,1771.2319990067399,5.7806630295043426,1.08760528158738E-2,4.0211419424649097E-3,0,0,0,0,2.2186782307730239E-3,4407.9924752918851]
[2015,3,5,2015,"D",2.1856992569915499,4.4115373637152303E-2,2963.7236794243499,3.454740198763083,7.5955862870257795E-2,6.1070182758566497E-3,0,0,0,0,0.11611654219315865,123152]
[2015,3,5,2014,"D",2.1857034249192502,4.4115452148935197E-2,2963.7287061454599,3.4547343392471794,7.5956042122814205E-2,6.1070223219454201E-3,0,0,0,0,0.10631035412179367,110213.49680810803]
[2015,3,5,2013,"D",2.2183585685715901,4.4660657363857201E-2,3120.9583321886098,3.2806895329977643,7.5956390228483703E-2,6.1070494193662403E-3,0,0,0,0,9.4624164208593847E-2,98634.328948541937]
[2015,3,5,2012,"D",2.2985375050446399,4.6640155606087703E-2,3120.9605036296998,3.2806872504235232,7.5956381291606603E-2,6.1070509456681403E-3,0,0,0,0,9.3435838276222413E-2,88271.682950662638]
[2015,3,5,2011,"D",3.4469835995904701,7.2184905441690594E-2,3121.4413129599898,3.2801819117412876,7.5955966156045301E-2,6.1070276430930902E-3,0,0,0,0,4.335537081435472E-2,78997.749505726097]
[2015,3,5,2010,"D",3.4646410156969099,7.3913153321815805E-2,3122.0038298782101,3.2795908945866845,7.78203787782141E-2,6.2985475081019397E-3,0,0,0,0,3.0224788016560096E-2,70698.147110863487]
[2015,3,5,2009,"D",14.2474257850052,7.9647722007945607E-2,3122.6593042611998,3.2789024788459233,7.8598978421765803E-2,6.3785225337920004E-3,0,0,0,0,3.6154042633327638E-2,63270.511326996748]
[2015,3,5,2008,"D",13.5240383043064,7.5525290149586796E-2,3123.42251890015,3.2781012723628415,7.3804740437923497E-2,5.8860320882566999E-3,0,0,0,0,2.9910825685549956E-2,56623.232251082562]
[2015,3,5,2007,"D",13.845877960907,7.7384685618353197E-2,3124.2989590069301,3.277181687052062,7.5937938501950505E-2,6.1051820892557502E-3,0,0,0,0,8.8773736016016361E-2,50674.324631101787]
[2015,3,5,2006,"D",19.886124425222999,1.75815428393433,3125.3849010049398,3.2760430019486901,7.62160492031939E-2,6.1337220289544702E-3,0,0,0,0,5.9207964376007283E-2,45350.416688181816]
[2015,3,5,2005,"D",19.8719013720325,1.7452813272677301,3126.6835489907699,3.2746823184707137,7.5244024628710798E-2,6.0338927584479302E-3,0,0,0,0,5.1824270106852935E-2,40585.845174331684]
[2015,3,5,2004,"D",19.849305417993602,1.7244863566978501,3128.33616191601,3.2729523949441299,7.3679655687599405E-2,5.8731787191816697E-3,0,0,0,0,2.8817667668962266E-2,36321.845504543744]
[2015,3,5,2003,"D",19.892170742606101,1.76476290747806,3130.4510248798301,3.2707412612297224,7.6630861737590206E-2,6.1763540037793503E-3,0,0,0,0,2.240474778152474E-2,32505.82697462993]
[2015,3,5,2002,"D",31.706964801799199,1.9216283223441399,3133.2397071689602,3.2678301982150901,7.4468653359572604E-2,5.9542310936182103E-3,0,0,0,0,1.4895112135787253E-2,29090.724125578858]
[2015,3,5,2001,"D",33.482239731389498,2.0078488848489,3137.2273445486298,3.263676555390493,8.02243349976514E-2,6.54546719785668E-3,0,0,0,0,2.4070450960843044E-2,26034.416254385123]
[2015,3,5,2000,"D",33.236296737795698,1.9971721625523899,3142.31103066076,3.2583965219955688,7.9426888021097194E-2,6.4635549267838804E-3,0,0,0,0,2.6443012427628563E-2,23299.207911797053]
[2015,3,5,1999,"D",33.411667259513997,2.0075254178396,3151.6540015311898,3.2487371165613044,7.9995524198772594E-2,6.5219490936502499E-3,0,0,0,0,1.777635529154447E-2,20851.363979621034]
[2015,3,5,1998,"D",41.681554541961503,2.0145661184169699,3154.0914461645202,3.2462265308712497,8.0437153728882799E-2,6.5672834992129498E-3,0,0,0,0,1.689278243221045E-2,18660.693593385906]
[2015,3,5,1997,"D",48.207977393366797,2.7046861652966898,3156.81161385515,3.2434293159576368,8.1663599558336394E-2,6.6933055248844702E-3,0,0,0,0,1.2799767256691231E-2,16700.177778612771]
[2015,3,5,1996,"D",48.207870905464098,2.8283094197297198,3159.7414112106899,3.2404219209223797,7.9539654162873494E-2,6.47518586155728E-3,0,0,0,0,1.6460314136792682E-2,14945.636208084117]
[2015,3,5,1995,"D",48.098310680916001,2.8250803725190798,3163.3574216305301,3.2367178186446504,7.9608549618320604E-2,6.4822595419847303E-3,0,0,0,0,1.7142779113263725E-2,13375.428970011222]
[2015,3,5,1994,"D",48.098004032970699,2.8771500554332601,3167.2011830904398,3.2327896907838962,7.8724070890306405E-2,6.3913668717965099E-3,0,0,0,0,1.3031024655538253E-2,11970.189668810963]
[2015,3,5,1993,"D",48.098169364094304,2.4880468613223798,3172.3488489894298,3.2275439495233926,8.0730858637928601E-2,6.5974964498998097E-3,0,0,0,0,8.6107734558832187E-3,10712.586566648893]
[2015,3,5,1992,"D",48.0986155121916,2.5089753696319499,3178.0719500335199,3.2217317588499976,7.8022689579731103E-2,6.3193126080666202E-3,0,0,0,0,5.9335476921011376E-3,9587.108819750707]
[2015,3,5,1991,"D",48.098232571146497,2.49469601859247,3186.0369173274798,3.2136775558526645,8.01946531813338E-2,6.5424273175444204E-3,0,0,0,0,4.9415068422983995E-3,8579.875172994176]
[2015,3,5,1990,"D",51.623134906697999,2.5291110939580399,3195.3880973350501,3.204272852450242,7.7952181548020999E-2,6.3120742556106498E-3,0,0,0,0,5.4250745430744389E-3,7678.4627532866625]
[2015,3,5,1989,"D",66.844005200870299,2.4849803640609198,3207.5118399405601,3.1921613525588963,7.9564471333297901E-2,6.4776928656088001E-3,0,0,0,0,4.7343592573737287E-3,6871.7538501245272]
[2015,3,5,1988,"D",66.843971180001304,2.48102497021334,3224.22039520715,3.1756189336664447,7.9815884720005295E-2,6.5035238180878004E-3,0,0,0,0,3.7254949290763248E-3,6149.7987935786978]
[2015,3,5,1987,"D",66.844028564755106,4.85914980492573,3246.98089535195,3.1533586625010024,7.7242921529105404E-2,6.23926226459164E-3,0,0,0,0,2.4203405644652783E-3,5503.6932384905822]
[2015,3,5,1986,"D",66.844198623011707,4.9758540898198902,3281.9975357151302,3.1197145098106636,7.9280853192722697E-2,6.4485612199925296E-3,0,0,0,0,1.3183137376463884E-3,4925.4683413439307]
[2015,3,5,1985,"D",66.844170413955396,5.0118417315069497,3344.3974757822102,3.0615067160755443,7.9722645578041901E-2,6.4939532206236897E-3,0,0,0,0,2.2186786688568514E-3,4407.9924752918851]
[2015,4,1,2015,"D",1.0392861684831201,2.2114319813599001E-2,1655.9253199380601,6.1831866510238038,1.43783425516736E-2,4.4073882228184598E-3,222.49691827102001,0.94058231856819097,9865.2131276937798,0.96350365996778975,7.280279295922662E-2,141282]
[2015,4,1,2014,"D",1.03928662305356,2.2114344396075399E-2,1655.9262121946799,6.1831833193601211,1.4378352407754501E-2,4.4073818992025997E-3,222.49654811193,0.94058442526486097,9865.2104292920794,0.96350339642356819,6.5752019461373767E-2,119075.5175432174]
[2015,4,1,2013,"D",1.1019415387704501,2.30377622301145E-2,1822.73321627069,5.6173307437070248,1.43783521000813E-2,4.407379082828E-3,222.496242811531,0.94058388047780905,9865.20912334268,0.96350326887568749,5.8285454817144686E-2,100359.41505772198]
[2015,4,1,2012,"D",1.1470588914673101,2.41034550481736E-2,1822.7314632075299,5.6173361463325815,1.43783271486776E-2,4.4073731967362098E-3,222.497082728653,0.94257531561555696,9865.2116911756293,0.96350351966767878,5.6074592617487228E-2,84585.080111640636]
[2015,4,1,2011,"D",1.70826359458504,3.62957030590009E-2,1822.7741845993801,5.6172044896409892,1.43783375616045E-2,4.4073748674333E-3,222.49658856069499,0.94257885022381704,9865.2237264612995,0.96350469511534953,5.7673879744251332E-2,71290.130311915971]
[2015,4,1,2010,"D",1.7093074235128201,3.6470567176593402E-2,1822.8309271877599,5.6170296326548339,1.44351167785762E-2,4.4327477735947802E-3,223.63034683853999,0.94276857341854803,9865.1782997657901,0.96350025843599785,4.3251962016188486E-2,60084.859802485844]
[2015,4,1,2009,"D",6.8537233611653896,3.9235383130763198E-2,1822.8839357612301,5.616866292179818,1.44570860721264E-2,4.4425741694794803E-3,211.70479232999301,0.238792508669607,9007.4573132609403,0.87972940634881147,5.400757247277186E-2,50640.816080552817]
[2015,4,1,2008,"D",6.7968309998263496,3.8788222460108802E-2,1822.9457483019401,5.6166758351809341,1.4304497252799401E-2,4.3743376891523097E-3,208.65731120386701,0.238276302602451,9007.4368713311796,0.87972740985123077,3.9682874131874067E-2,42681.172290898437]
[2015,4,1,2007,"D",6.8241733835599803,3.9004929791110803E-2,1823.0149930330699,5.6164624934313947,1.43778151889748E-2,4.4071383549597904E-3,210.12112215971399,0.238524403223354,9007.3996803676091,0.87972377752934849,0.12934909552463311,35972.612787828322]
[2015,4,1,2006,"D",9.7179147438214208,0.69880605952310704,1823.08762165604,5.6162387433866812,1.43866618968676E-2,4.4110761439774401E-3,238.80746095840399,5.1131718803210902,9007.41944480661,0.87972570785858384,8.9834271389805612E-2,30318.494111722779]
[2015,4,1,2005,"D",9.7188508236212297,0.69756697199741002,1823.1744021530301,5.6159714184457492,1.4355000850403501E-2,4.3969359571769196E-3,238.08867076288399,5.1171265966664103,9007.4044775096299,0.8797242460507918,7.9314701561210538E-2,25553.080912532238]
[2015,4,1,2004,"D",9.7204886143620097,0.69539804578228503,1823.27426566388,5.6156638231304195,1.4299864850788E-2,4.3722637931310404E-3,236.838957808603,5.12407050381535,9007.4615780064596,0.87972982287279966,4.3943741548369254E-2,21536.68786174804]
[2015,4,1,2003,"D",9.7175004957404596,0.69937796976324695,1823.3879723274099,5.6153136297505553,1.4399649094873301E-2,4.4168883093617496E-3,239.10201302037899,5.1115403970499402,9007.4368743306004,0.87972741014417455,3.9532810028477791E-2,18151.58515100562]
[2015,4,1,2002,"D",19.451795701819002,0.77080473986759401,1823.52627172395,5.6148877546214617,1.4328318030405299E-2,4.3850087389438602E-3,237.48549461474701,5.6666737365368602,9007.4562492129207,0.87972930242666114,2.6375502300912845E-2,15298.547557974645]
[2015,4,1,2001,"D",19.520829966628501,0.77385648104767601,1823.6951878224299,5.6143676869373174,1.4397551296175599E-2,4.4159490645383397E-3,239.05332653947301,5.6568796753222204,9172.0281170632206,0.89580250783530779,2.7554257147540302E-2,12893.945924642603]
[2015,4,1,2000,"D",19.6392635489245,0.779076221309697,1823.8384965487701,5.6139265360986093,1.45162388463733E-2,4.4690404687665703E-3,241.746476761156,5.6400436994967098,8998.5765396155693,0.8788620497291515,3.9636475975945648E-2,10867.295792465256]
[2015,4,1,1999,"D",19.6116898822298,0.77791952231845296,1824.07374519007,5.613202514609096,1.44886831105827E-2,4.4567035464340796E-3,241.12172683612999,5.6439423191315701,8950.2608445918395,0.8741432110799825,2.6174422197453997E-2,9159.1913391870839]
[2015,4,1,1998,"D",26.060955840966599,0.77034437245181697,1824.21685115425,5.6127621707116688,1.4314510014170299E-2,4.3788157522576896E-3,237.17042987329,5.6686417051271203,9238.8019030292799,0.90232408890359672,1.6275729332232345E-2,7719.5640562212939]
[2015,4,1,1997,"D",28.5210225881311,1.12619649393391,1824.3864079239099,5.612240525835122,1.4406906059618601E-2,4.4201309433781599E-3,239.266672450307,5.9154203771273997,9397.2467719629494,0.9177988900198697,8.56404896008282E-3,6506.2151243793905]
[2015,4,1,1996,"D",28.521061348739401,1.1322087945600801,1824.5728548647401,5.611667029921021,1.4303473995419799E-2,4.3738818451700499E-3,236.919592803211,5.9316828460374902,9263.8547673297908,0.90477092164139705,8.5594916813779148E-3,5483.5784684742903]
[2015,4,1,1995,"D",28.4228409518029,1.12729887714685,1824.7898755598701,5.6109996391731967,1.43891680777984E-2,4.4122157061920898E-3,238.86468826420099,5.9182138171429397,9530.7077911047909,0.93083359882359695,7.0369984006795625E-3,4621.6782330545948]
[2015,4,1,1994,"D",28.422826459116699,1.1262373948968001,1825.03833153493,5.6102357722656784,1.44084498018788E-2,4.4208282452158701E-3,239.301234256962,5.9151938263097801,9448.7939881795392,0.92283334095802672,3.8609636615944752E-3,3895.2501204626114]
[2015,4,1,1993,"D",28.422803371459899,1.1493752490401601,1825.3466539648,5.6092881377318804,1.41541698473884E-2,4.3071378551104997E-3,233.53671626418401,3.8527891706976098,9207.0907800114001,0.89922696543612246,2.3762486370641016E-3,3283.0008355938139]
[2015,4,1,1992,"D",28.422860119773901,1.1642688971407,1825.7212176394301,5.6081373401420693,1.4456746203089999E-2,4.4424080575215397E-3,240.39541983427199,3.8503493274271201,9712.7992406297308,0.94861788546750192,1.2776787008825451E-3,2766.983929963822]
[2015,4,1,1991,"D",28.422888329857798,1.16351240820372,1826.2171930002701,5.6066142475156404,1.44393858155088E-2,4.4346609222062202E-3,240.003512601457,3.8505011729579799,9425.4387214130693,0.92055230711539748,8.7095111102743997E-4,2332.0737496227957]
[2015,4,1,1990,"D",30.646012871605901,1.09804035333034,1826.81051466296,5.6047933002084633,1.4002375057866801E-2,4.2392480238776301E-3,113.527092692766,3.85402952232511,10628.770749060201,1.0380778788174163,5.9585588540698271E-4,1965.5220671089448]
[2015,4,1,1989,"D",39.681433843241003,1.0780932413565401,1827.60242126038,5.6023647234348841,1.43858098503585E-2,4.41069223993539E-3,117.815914496898,3.8509296268928401,10924.579773720799,1.0669685955432311,5.1308438138892556E-4,1656.584401293951]
[2015,4,1,1988,"D",39.6813948243243,1.07051175433004,1828.70534676549,5.5989858352212449,1.45344300756407E-2,4.47716773400473E-3,119.479422477873,3.8497354671765001,10855.425510523601,1.0602145209144904,2.6516699265672651E-4,1396.2050716871101]
[2015,4,1,1987,"D",39.6815711235054,2.9618207510768002,1830.2825949194,5.5941609026688157,1.4494213929853599E-2,4.4591684860623799E-3,119.02799807684499,3.85005384533582,10836.272375021101,1.0583438957270108,3.6473955662825005E-4,1176.7517554083861]
[2015,4,1,1986,"D",39.681428554506901,2.9369745992983498,1832.79168958487,5.5865024877172251,1.4409486607367799E-2,4.4212810537381901E-3,118.080527645572,3.8507183148245998,10904.430107526799,1.0650006424059038,7.4379818992624831E-5,991.7917660787864]
[2015,4,1,1985,"D",39.681480575886297,2.9431438429728201,1837.58001005456,5.5719453179235057,1.4427063901877899E-2,4.4291624742930202E-3,118.27741866922899,3.8505990361824298,10635.352163045,1.0387206643690348,1.1823698531813908E-4,835.90349684271939]
[2015,4,2,2015,"D",1.05188523618218,2.2228547293377299E-2,1673.77165813801,6.1172593546742275,1.55311674420041E-2,4.4635925271962898E-3,224.21663258379101,0.94058305167690703,9865.1974162154092,0.96350212547819292,7.2802773303726295E-2,141282]
[2015,4,2,2014,"D",1.0518853453391199,2.2228531067049501E-2,1673.77072730551,6.1172627566597706,1.55311625436623E-2,4.4635900020166203E-3,224.21672968323901,0.94058388083608202,9865.2049003931406,0.96350285643377831,6.5752046602115366E-2,119075.5175432174]
[2015,4,2,2013,"D",1.1133562122684699,2.3135508941836101E-2,1838.7826731850701,5.5683009648975563,1.55311682880494E-2,4.4635947039590902E-3,224.216691203621,0.94058424327871204,9865.2074752192693,0.96350310790877103,5.8285442306804582E-2,100359.41505772198]
[2015,4,2,2012,"D",1.15894381536308,2.4219856631973399E-2,1838.7834153521501,5.5682987174280427,1.55311742828494E-2,4.4635941583272502E-3,224.216614910186,0.94257662119074703,9865.1999421789496,0.96350237218093382,5.6074553841995257E-2,84585.080111640636]
[2015,4,2,2011,"D",1.72596001714725,3.6661325166966803E-2,1838.78156284992,5.5683043272764339,1.55311747924549E-2,4.4635938484021203E-3,224.21686079008501,0.94257681875603705,9865.2106270859495,0.96350341574145981,5.7673792435088689E-2,71290.130311915971]
[2015,4,2,2010,"D",1.72702743843939,3.6840368894682902E-2,1838.8329647487999,5.5681486734343224,1.5593230443632001E-2,4.4892967095188597E-3,225.358469707815,0.94276897694958695,9865.2265102040892,0.96350496699456101,4.325191293008053E-2,60084.859802485844]
[2015,4,2,2009,"D",6.9436761606000799,3.9497728285477499E-2,1838.8939487263999,5.5679640146864875,1.56172080945364E-2,4.4992237917155604E-3,213.34129368517799,0.23879286432708099,9007.4110827370605,0.87972489116212615,5.4007660432950279E-2,50640.816080552817]
[2015,4,2,2008,"D",6.8855153563017497,3.9039563022592899E-2,1838.9546164122801,5.5677803258184637,1.5450361996715E-2,4.4301318508972298E-3,210.27044467555501,0.23827565700119699,9007.4166323725203,0.87972543317718532,3.9682918564764628E-2,42681.172290898437]
[2015,4,2,2007,"D",6.9134788709427299,3.9261737527536103E-2,1838.97789322632,5.5677098517862662,1.55305474570296E-2,4.4633398837409704E-3,211.745892246263,0.23852433169715601,9007.4403056204992,0.87972774526723108,0.12934914197884487,35972.612787828322]
[2015,4,2,2006,"D",9.8176999761274892,0.71144985385483095,1839.06077778182,5.5674589208970895,1.5540212167925799E-2,4.4673370222393302E-3,240.65330963618001,5.1131779611828296,9007.4604111447807,0.87972970890916979,8.9834266184712311E-2,30318.494111722779]
[2015,4,2,2005,"D",9.8186072679981091,0.71017602271775304,1839.15190359547,5.5671830659102666,1.5505610471940901E-2,4.4530178734180298E-3,239.93058165361899,5.11715234007674,9007.4240292808408,0.87972615560944767,7.9314726197808827E-2,25553.080912532238]
[2015,4,2,2004,"D",9.8201772594163206,0.70794516666788498,1839.2573904170999,5.5668637715852238,1.54453290094996E-2,4.4280386289375804E-3,238.67025648948601,5.1240716557605097,9007.4119244510603,0.87972497336962729,4.3943748717909126E-2,21536.68786174804]
[2015,4,2,2003,"D",9.8173400347740607,0.71204189275313501,1839.38084029079,5.5664901520419523,1.55544221053902E-2,4.4732201696636199E-3,240.950488855674,5.1115494988538499,9007.4274070976207,0.87972648550995669,3.9532832323949996E-2,18151.58515100562]
[2015,4,2,2002,"D",19.533651628285199,0.78472586018878598,1839.43475960653,5.566326981623158,1.54764584878364E-2,4.4409407936938398E-3,239.32087175919199,5.6666867160607,9007.4108104148399,0.87972486456529009,2.6375503468893589E-2,15298.547557974645]
[2015,4,2,2001,"D",19.6030249399182,0.78786789127805501,1839.60993967532,5.5657969184165399,1.5552116336725401E-2,4.4722721714786197E-3,240.902521842986,5.6568687830271998,9172.0469688699795,0.89580434903068529,2.7554296885496054E-2,12893.945924642603]
[2015,4,2,2000,"D",19.722017260005298,0.79324598495758303,1839.76657644276,5.5653230493677759,1.5681980494669401E-2,4.5260515688397302E-3,243.615404765383,5.6400399111739397,8998.6095852634007,0.87886527719136853,3.963642760561497E-2,10867.295792465256]
[2015,4,2,1999,"D",19.694366853420998,0.79205678066496499,1840.01462706343,5.5645727934641975,1.5651811982161201E-2,4.5135620210480804E-3,242.985186365967,5.6439469128851103,8950.2420791325803,0.87414137831788785,2.6174415643232005E-2,9159.1913391870839]
[2015,4,2,1998,"D",26.141533401958299,0.78425826522146103,1840.17457155384,5.5640891313304195,1.5461357473147501E-2,4.4346788250417503E-3,239.00514390883299,5.6686296093121697,9238.7989772288693,0.9023238031500741,1.627570784442833E-2,7719.5640562212939]
[2015,4,2,1997,"D",28.6681918175329,1.1530088694210301,1840.20037863429,5.5640111002108146,1.5562385404575701E-2,4.4765218065880904E-3,241.11622891458799,5.9154341746000503,9397.2420961267107,0.91779843334597222,8.5640559294948623E-3,6506.2151243793905]
[2015,4,2,1996,"D",28.668192832731801,1.15921461972685,1840.2838584109099,5.5637587030593467,1.54492362390107E-2,4.4296628398082403E-3,238.75291512027999,5.9317111007677399,9263.8575914371395,0.90477119746288537,8.5594937871808809E-3,5483.5784684742903]
[2015,4,2,1995,"D",28.5685482988365,1.1541507252965999,1840.4049816556301,5.563392533377308,1.55430271977229E-2,4.4685085897035702E-3,240.71171521641401,5.9182201095424798,9530.7495233379595,0.93083767467668566,7.0369888923850696E-3,4621.6782330545948]
[2015,4,2,1994,"D",28.5686093683079,1.15306010603927,1840.5053305720601,5.563089203415081,1.5564083501025699E-2,4.4772221450635596E-3,241.151736056088,5.9151875201975299,9448.7998274506499,0.922833911260869,3.8609564617238103E-3,3895.2501204626114]
[2015,4,2,1993,"D",28.568566216242701,1.1661542276002099,1840.7878142091599,5.5622355028095241,1.52860330479894E-2,4.3620764691800597E-3,235.341810194103,3.8527986617342802,9207.1437768525593,0.89923214146726971,2.3762448151557428E-3,3283.0008355938139]
[2015,4,2,1992,"D",28.568613992530299,1.1808070216627999,1841.05299277791,5.5614343386629885,1.5616824182777799E-2,4.4990760641704201E-3,242.25410064287999,3.8503539812068701,9712.7766296235495,0.94861567712319861,1.2776799989031354E-3,2766.983929963822]
[2015,4,2,1991,"D",28.568550834619199,1.18007256248819,1841.38790115354,5.5604228348188691,1.55979000626029E-2,4.4912402259960696E-3,241.85908450371301,3.8504932140652399,9425.4741617794498,0.92055576846207876,8.7094987902538209E-4,2332.0737496227957]
[2015,4,2,1990,"D",30.807851690628901,1.11939362875181,1841.9859224982299,5.5586175813149694,1.51200126413278E-2,4.2933235833810196E-3,114.40404197605,3.8540193072320101,10628.6862459359,1.038069625668854,5.9585557053442066E-4,1965.5220671089448]
[2015,4,2,1989,"D",39.891117805959396,1.0988987529630001,1842.6172269045501,5.5567131273020065,1.55392795946494E-2,4.4669560723875502E-3,118.726939856436,3.8509302707097799,10924.5163120612,1.0669623974469,5.1308376961953629E-4,1656.584401293951]
[2015,4,2,1988,"D",39.891217618257699,1.09111424418678,1843.4143774775901,5.5543102291214517,1.5701838660966201E-2,4.5342766985589098E-3,120.402556367283,3.8497315660631801,10855.4688105513,1.0602187498890321,2.6516678107435824E-4,1396.2050716871101]
[2015,4,2,1987,"D",39.8911402642429,2.9928680732679802,1844.8358034852199,5.5500306932412382,1.5657808146429E-2,4.51604597766517E-3,119.94910508318399,3.8500501745159501,10836.280350622999,1.0583446746784153,3.6473987098793086E-4,1176.7517554083861]
[2015,4,2,1986,"D",39.891104556715398,2.96799495124012,1847.2918571592099,5.5426516896354663,1.5565161935628799E-2,4.4776728455585496E-3,118.994209853011,3.85073374400391,10904.521940050299,1.0650096113933296,7.4379958360294688E-5,991.7917660787864]
[2015,4,2,1985,"D",39.891093654966802,2.9742516103145702,1852.34113196003,5.527543040897215,1.5584411253931001E-2,4.4856450320407198E-3,119.19169235728199,3.8505982602490199,10635.3703766587,1.0387224432341475,1.1823701713886036E-4,835.90349684271939]
[2015,4,3,2015,"D",1.0138528627128101,2.1669705646990299E-2,1623.22472812816,6.307749725535805,1.09984254583366E-2,4.2216127962958596E-3,226.31353679388801,0.94058344999145305,9865.2060685306606,0.9635029705220155,7.280275224948278E-2,141282]
[2015,4,3,2014,"D",1.0138523921620799,2.1669701693114999E-2,1623.2251741626999,6.3077479922739679,1.09984255588711E-2,4.2216138614289299E-3,226.31354837201999,0.94058363595158301,9865.2020848892207,0.96350258145255929,6.5752043791451609E-2,119075.5175432174]
[2015,4,3,2013,"D",1.0796156446351901,2.26171637113219E-2,1794.56136641954,5.7055141857654599,1.0998425755919E-2,4.22161296101288E-3,226.31352088491099,0.94058337055430197,9865.2049131404692,0.96350285767876909,5.8285469461211464E-2,100359.41505772198]
[2015,4,3,2012,"D",1.12381893186173,2.3628752265485799E-2,1794.56238794603,5.7055109379910061,1.0998424122245099E-2,4.2216134739424104E-3,226.31347368514099,0.94257554531505805,9865.1995568318307,0.96350233454531908,5.6074558879847941E-2,84585.080111640636]
[2015,4,3,2011,"D",1.67366020736551,3.5115399854814398E-2,1794.55325419157,5.70553997738332,1.0998428582797299E-2,4.22161446070896E-3,226.313700028959,0.94257688282029495,9865.2059874152292,0.963502962599732,5.7673810240527631E-2,71290.130311915971]
[2015,4,3,2010,"D",1.67462930312966,3.52789436278153E-2,1794.58843134937,5.7054281385479566,1.1039793387509799E-2,4.2459199068014403E-3,227.46597779229401,0.94276882665220696,9865.2287840715398,0.96350518907588689,4.3251910797407013E-2,60084.859802485844]
[2015,4,3,2009,"D",6.65605445282588,3.8284966790924302E-2,1794.6375967363499,5.7052718342429376,1.10557894381576E-2,4.2553200567836402E-3,215.33644082546701,0.238792848425429,9007.4063255838191,0.87972442654625838,5.4007614256702134E-2,50640.816080552817]
[2015,4,3,2008,"D",6.6024259712981701,3.7866091715167402E-2,1794.68928550535,5.7051075169539764,1.09445964866847E-2,4.1899672349586499E-3,212.237355451702,0.23827550342652601,9007.4183857176395,0.87972560442076797,3.9682922160485273E-2,42681.172290898437]
[2015,4,3,2007,"D",6.6282002827493303,3.8068852906269698E-2,1794.69686485948,5.7050834231746492,1.09980234466341E-2,4.22137719435351E-3,213.72606915911101,0.23852414578402201,9007.4332839551607,0.87972705948374474,0.12934916560362875,35972.612787828322]
[2015,4,3,2006,"D",9.52318643399237,0.660364321660589,1794.7611418942799,5.7048791030357915,1.1004454678399099E-2,4.22516045822842E-3,242.90397454794601,5.1131802326411604,9007.4645335811692,0.87973011153428238,8.9834328837911828E-2,30318.494111722779]
[2015,4,3,2005,"D",9.5242793515071096,0.65921603819701802,1794.83050100012,5.704658644717699,1.0981407168373499E-2,4.2116094735168298E-3,242.17449212966301,5.1171499607049897,9007.4241078141495,0.87972616327954367,7.9314745669293599E-2,25553.080912532238]
[2015,4,3,2004,"D",9.5261895482262702,0.657207176741474,1794.9193334782301,5.7043763150582372,1.09412332407877E-2,4.1879954878834098E-3,240.902108339948,5.1240695233525901,9007.4096737382297,0.879724753549739,4.3943746041130799E-2,21536.68786174804]
[2015,4,3,2003,"D",9.5227637015046707,0.660889101832285,1795.01571865037,5.7040700128418473,1.1013937724249599E-2,4.2307211172777602E-3,243.20385074890299,5.1115489166438604,9007.4286385562591,0.8797266057825639,3.9532817900621887E-2,18151.58515100562]
[2015,4,3,2002,"D",19.412308609735799,0.72844530099236104,1795.0449657649499,5.703977075008857,1.09619781850418E-2,4.2001913379949903E-3,241.55885892114199,5.6666824900278296,9007.4089479726808,0.87972468266655024,2.6375483108396065E-2,15298.547557974645]
[2015,4,3,2001,"D",19.4807604011805,0.73126631353209604,1795.18147521386,5.7035433323606313,1.10124054769196E-2,4.2298243567867296E-3,243.15526838557901,5.6568721789775198,9172.0510652209305,0.89580474910811714,2.7554278910889123E-2,12893.945924642603]
[2015,4,3,2000,"D",19.5982058012012,0.73609652486607402,1795.3029610711901,5.7031573808713416,1.10989372785101E-2,4.2806868115622902E-3,245.89364187208199,5.6400420837446097,8998.6052076655196,0.87886484964545286,3.9636411470543961E-2,10867.295792465256]
[2015,4,3,1999,"D",19.570924820407601,0.73502007708241301,1795.50459759298,5.7025169119919852,1.10788427972024E-2,4.2688770440138003E-3,245.25778165687601,5.6439483992368604,8950.2432180576106,0.87414148955303506,2.617439695267354E-2,9159.1913391870839]
[2015,4,3,1998,"D",26.101807023959399,0.72800345220047702,1795.6318743686199,5.7021127100082989,1.09519112932558E-2,4.1942683607124097E-3,241.24031811403901,5.6686339911647199,9238.8102212071899,0.90232490131329912,1.627571284832588E-2,7719.5640562212939]
[2015,4,3,1997,"D",28.410144389008099,1.0600979208349299,1795.63027440429,5.7021177907741292,1.10192398297495E-2,4.2338507565141698E-3,243.37111400054599,5.9154311931796499,9397.2440699480303,0.91779862612275687,8.5640505369533725E-3,6506.2151243793905]
[2015,4,3,1996,"D",28.410036606451499,1.06518108948691,1795.6718366733901,5.7019858106710721,1.0943832507728599E-2,4.1895267762423801E-3,240.98561687609401,5.9317033135866497,9263.8575699971807,0.90477119536891348,8.5594988612755652E-3,5483.5784684742903]
[2015,4,3,1995,"D",28.3159531646115,1.0610289552886001,1795.7517459995199,5.7017320774672768,1.10063339068918E-2,4.2262636751463304E-3,242.962712699614,5.9182153204025001,9530.7390450208004,0.93083665129312543,7.0369889104765979E-3,4621.6782330545948]
[2015,4,3,1994,"D",28.315946102103599,1.0601316283375199,1795.80096790837,5.7015757961523548,1.10203775956797E-2,4.23451025179213E-3,243.407257302848,5.9151839853092802,9448.7989056325696,0.9228338212298598,3.8609557261753079E-3,3895.2501204626114]
[2015,4,3,1993,"D",28.315893074802101,1.1032221428964799,1796.0165831018001,5.7008913111761519,1.08350873905962E-2,4.1255999562563204E-3,237.54270286135599,3.85279478615417,9207.1481741461193,0.89923257093679909,2.3762435547154195E-3,3283.0008355938139]
[2015,4,3,1992,"D",28.316006512599699,1.1190569075868499,1796.2096027969801,5.7002786965339505,1.1055518048545E-2,4.2551762976771402E-3,244.51972409106199,3.8503561557309101,9712.7756163746308,0.94861557816243325,1.2776802172476817E-3,2766.983929963822]
[2015,4,3,1991,"D",28.3159776518028,1.11822880408547,1796.43927084758,5.6995499371946527,1.10428948821435E-2,4.2477542609498696E-3,244.121172335035,3.85049444938518,9425.4699005312305,0.92055535227966057,8.7095061094319382E-4,2332.0737496227957]
[2015,4,3,1990,"D",30.5140464635105,1.0396452211921401,1796.9110943994799,5.6980533790711165,1.07244504473621E-2,4.0605791906899898E-3,115.47410760755901,3.8540236012649198,10628.696723114001,1.0380706489411662,5.9585523577815596E-4,1965.5220671089448]
[2015,4,3,1989,"D",39.5102199404486,1.02169987555353,1797.37408246153,5.6965856096639698,1.10038405154746E-2,4.2247959500282296E-3,119.837268353132,3.8509302041515401,10924.5170110363,1.0669624657135515,5.1308380126332956E-4,1656.584401293951]
[2015,4,3,1988,"D",39.510351123625703,1.0148665869548701,1797.94203156971,5.694786124107778,1.11121665115741E-2,4.2884722298695303E-3,121.528628430726,3.8497331193083202,10855.4622143831,1.0602181056624835,2.6516671612897773E-4,1396.2050716871101]
[2015,4,3,1987,"D",39.510292570848002,2.86702620130204,1799.0294639087899,5.6913438822102815,1.1082840649489801E-2,4.2712190050599201E-3,121.070976594196,3.8500543110624399,10836.2817359741,1.0583448099812047,3.6473965767633862E-4,1176.7517554083861]
[2015,4,3,1986,"D",39.510236590574401,2.8422901080599501,1800.94410111762,5.6852932453480021,1.10210941345036E-2,4.2349321301871096E-3,120.107058215913,3.8507347947292301,10904.5305649982,1.0650104537642711,7.4379955294272154E-5,991.7917660787864]
[2015,4,3,1985,"D",39.510284870049396,2.8482552325005601,1804.94906922984,5.6726782532995266,1.10339128828952E-2,4.2424741714989197E-3,120.306377472127,3.8505990256498399,10635.3758673346,1.0387229794908159,1.1823703554052742E-4,835.90349684271939]
[2015,4,4,2015,"D",1.0138528627128101,2.1669705646990299E-2,1623.22472812816,6.307749725535805,1.09984254583366E-2,4.2216127962958596E-3,226.31353679388801,0.94058344999145305,9865.2060685306606,0.9635029705220155,7.280275224948278E-2,141282]
[2015,4,4,2014,"D",1.0138523921620799,2.1669701693114999E-2,1623.2251741626999,6.3077479922739679,1.09984255588711E-2,4.2216138614289299E-3,226.31354837201999,0.94058363595158301,9865.2020848892207,0.96350258145255929,6.5752043791451609E-2,119075.5175432174]
[2015,4,4,2013,"D",1.0796156446351901,2.26171637113219E-2,1794.56136641954,5.7055141857654599,1.0998425755919E-2,4.22161296101288E-3,226.31352088491099,0.94058337055430197,9865.2049131404692,0.96350285767876909,5.8285469461211464E-2,100359.41505772198]
[2015,4,4,2012,"D",1.12381893186173,2.3628752265485799E-2,1794.56238794603,5.7055109379910061,1.0998424122245099E-2,4.2216134739424104E-3,226.31347368514099,0.94257554531505805,9865.1995568318307,0.96350233454531908,5.6074558879847941E-2,84585.080111640636]
[2015,4,4,2011,"D",1.67366020736551,3.5115399854814398E-2,1794.55325419157,5.70553997738332,1.0998428582797299E-2,4.22161446070896E-3,226.313700028959,0.94257688282029495,9865.2059874152292,0.963502962599732,5.7673810240527631E-2,71290.130311915971]
[2015,4,4,2010,"D",1.67462930312966,3.52789436278153E-2,1794.58843134937,5.7054281385479566,1.1039793387509799E-2,4.2459199068014403E-3,227.46597779229401,0.94276882665220696,9865.2287840715398,0.96350518907588689,4.3251910797407013E-2,60084.859802485844]
[2015,4,4,2009,"D",6.65605445282588,3.8284966790924302E-2,1794.6375967363499,5.7052718342429376,1.10557894381576E-2,4.2553200567836402E-3,215.33644082546701,0.238792848425429,9007.4063255838191,0.87972442654625838,5.4007614256702134E-2,50640.816080552817]
[2015,4,4,2008,"D",6.6024259712981701,3.7866091715167402E-2,1794.68928550535,5.7051075169539764,1.09445964866847E-2,4.1899672349586499E-3,212.237355451702,0.23827550342652601,9007.4183857176395,0.87972560442076797,3.9682922160485273E-2,42681.172290898437]
[2015,4,4,2007,"D",6.6282002827493303,3.8068852906269698E-2,1794.69686485948,5.7050834231746492,1.09980234466341E-2,4.22137719435351E-3,213.72606915911101,0.23852414578402201,9007.4332839551607,0.87972705948374474,0.12934916560362875,35972.612787828322]
[2015,4,4,2006,"D",9.52318643399237,0.660364321660589,1794.7611418942799,5.7048791030357915,1.1004454678399099E-2,4.22516045822842E-3,242.90397454794601,5.1131802326411604,9007.4645335811692,0.87973011153428238,8.9834328837911828E-2,30318.494111722779]
[2015,4,4,2005,"D",9.5242793515071096,0.65921603819701802,1794.83050100012,5.704658644717699,1.0981407168373499E-2,4.2116094735168298E-3,242.17449212966301,5.1171499607049897,9007.4241078141495,0.87972616327954367,7.9314745669293599E-2,25553.080912532238]
[2015,4,4,2004,"D",9.5261895482262702,0.657207176741474,1794.9193334782301,5.7043763150582372,1.09412332407877E-2,4.1879954878834098E-3,240.902108339948,5.1240695233525901,9007.4096737382297,0.879724753549739,4.3943746041130799E-2,21536.68786174804]
[2015,4,4,2003,"D",9.5227637015046707,0.660889101832285,1795.01571865037,5.7040700128418473,1.1013937724249599E-2,4.2307211172777602E-3,243.20385074890299,5.1115489166438604,9007.4286385562591,0.8797266057825639,3.9532817900621887E-2,18151.58515100562]
[2015,4,4,2002,"D",19.412308609735799,0.72844530099236104,1795.0449657649499,5.703977075008857,1.09619781850418E-2,4.2001913379949903E-3,241.55885892114199,5.6666824900278296,9007.4089479726808,0.87972468266655024,2.6375483108396065E-2,15298.547557974645]
[2015,4,4,2001,"D",19.4807604011805,0.73126631353209604,1795.18147521386,5.7035433323606313,1.10124054769196E-2,4.2298243567867296E-3,243.15526838557901,5.6568721789775198,9172.0510652209305,0.89580474910811714,2.7554278910889123E-2,12893.945924642603]
[2015,4,4,2000,"D",19.5982058012012,0.73609652486607402,1795.3029610711901,5.7031573808713416,1.10989372785101E-2,4.2806868115622902E-3,245.89364187208199,5.6400420837446097,8998.6052076655196,0.87886484964545286,3.9636411470543961E-2,10867.295792465256]
[2015,4,4,1999,"D",19.570924820407601,0.73502007708241301,1795.50459759298,5.7025169119919852,1.10788427972024E-2,4.2688770440138003E-3,245.25778165687601,5.6439483992368604,8950.2432180576106,0.87414148955303506,2.617439695267354E-2,9159.1913391870839]
[2015,4,4,1998,"D",26.101807023959399,0.72800345220047702,1795.6318743686199,5.7021127100082989,1.09519112932558E-2,4.1942683607124097E-3,241.24031811403901,5.6686339911647199,9238.8102212071899,0.90232490131329912,1.627571284832588E-2,7719.5640562212939]
[2015,4,4,1997,"D",28.410144389008099,1.0600979208349299,1795.63027440429,5.7021177907741292,1.10192398297495E-2,4.2338507565141698E-3,243.37111400054599,5.9154311931796499,9397.2440699480303,0.91779862612275687,8.5640505369533725E-3,6506.2151243793905]
[2015,4,4,1996,"D",28.410036606451499,1.06518108948691,1795.6718366733901,5.7019858106710721,1.0943832507728599E-2,4.1895267762423801E-3,240.98561687609401,5.9317033135866497,9263.8575699971807,0.90477119536891348,8.5594988612755652E-3,5483.5784684742903]
[2015,4,4,1995,"D",28.3159531646115,1.0610289552886001,1795.7517459995199,5.7017320774672768,1.10063339068918E-2,4.2262636751463304E-3,242.962712699614,5.9182153204025001,9530.7390450208004,0.93083665129312543,7.0369889104765979E-3,4621.6782330545948]
[2015,4,4,1994,"D",28.315946102103599,1.0601316283375199,1795.80096790837,5.7015757961523548,1.10203775956797E-2,4.23451025179213E-3,243.407257302848,5.9151839853092802,9448.7989056325696,0.9228338212298598,3.8609557261753079E-3,3895.2501204626114]
[2015,4,4,1993,"D",28.315893074802101,1.1032221428964799,1796.0165831018001,5.7008913111761519,1.08350873905962E-2,4.1255999562563204E-3,237.54270286135599,3.85279478615417,9207.1481741461193,0.89923257093679909,2.3762435547154195E-3,3283.0008355938139]
[2015,4,4,1992,"D",28.316006512599699,1.1190569075868499,1796.2096027969801,5.7002786965339505,1.1055518048545E-2,4.2551762976771402E-3,244.51972409106199,3.8503561557309101,9712.7756163746308,0.94861557816243325,1.2776802172476817E-3,2766.983929963822]
[2015,4,4,1991,"D",28.3159776518028,1.11822880408547,1796.43927084758,5.6995499371946527,1.10428948821435E-2,4.2477542609498696E-3,244.121172335035,3.85049444938518,9425.4699005312305,0.92055535227966057,8.7095061094319382E-4,2332.0737496227957]
[2015,4,4,1990,"D",30.5140464635105,1.0396452211921401,1796.9110943994799,5.6980533790711165,1.07244504473621E-2,4.0605791906899898E-3,115.47410760755901,3.8540236012649198,10628.696723114001,1.0380706489411662,5.9585523577815596E-4,1965.5220671089448]
[2015,4,4,1989,"D",39.5102199404486,1.02169987555353,1797.37408246153,5.6965856096639698,1.10038405154746E-2,4.2247959500282296E-3,119.837268353132,3.8509302041515401,10924.5170110363,1.0669624657135515,5.1308380126332956E-4,1656.584401293951]
[2015,4,4,1988,"D",39.510351123625703,1.0148665869548701,1797.94203156971,5.694786124107778,1.11121665115741E-2,4.2884722298695303E-3,121.528628430726,3.8497331193083202,10855.4622143831,1.0602181056624835,2.6516671612897773E-4,1396.2050716871101]
[2015,4,4,1987,"D",39.510292570848002,2.86702620130204,1799.0294639087899,5.6913438822102815,1.1082840649489801E-2,4.2712190050599201E-3,121.070976594196,3.8500543110624399,10836.2817359741,1.0583448099812047,3.6473965767633862E-4,1176.7517554083861]
[2015,4,4,1986,"D",39.510236590574401,2.8422901080599501,1800.94410111762,5.6852932453480021,1.10210941345036E-2,4.2349321301871096E-3,120.107058215913,3.8507347947292301,10904.5305649982,1.0650104537642711,7.4379955294272154E-5,991.7917660787864]
[2015,4,4,1985,"D",39.510284870049396,2.8482552325005601,1804.94906922984,5.6726782532995266,1.10339128828952E-2,4.2424741714989197E-3,120.306377472127,3.8505990256498399,10635.3758673346,1.0387229794908159,1.1823703554052742E-4,835.90349684271939]
[2020,1,1,2020,"G",0.33233684557979598,8.6789995552719306E-3,913.57082320419204,9.4207646837356247,8.7646665342040395E-3,1.80768010347147E-3,0,0,0,0,0.10520636404759637,57123]
[2020,1,1,2019,"G",0.351712469372369,8.6790184470432498E-3,913.56950577217106,9.4207782691464512,8.7647022694328398E-3,1.8076825640714199E-3,0,0,0,0,0.10470076172009499,53261.13217448748]
[2020,1,1,2018,"G",0.37108777301488899,8.6789905656787392E-3,913.56827508575395,9.4207909600685991,8.7646746053417803E-3,1.8076803357521701E-3,0,0,0,0,0.10503417288183654,49660.350480685986]
[2020,1,1,2017,"G",0.44411851878699399,8.6789845236157903E-3,929.74510814705502,9.2568766126511992,8.7646705838016203E-3,1.8076785728427199E-3,0,0,0,0,0.1027021884370795,46303.003882555]
[2020,1,1,2016,"G",0.45292237285585202,1.36366252585333E-2,938.21373937503802,9.1733209461058518,8.76468973352563E-3,1.8076789404051401E-3,0,0,0,0,9.6081401636132921E-2,40253.89774900207]
[2020,1,1,2015,"G",0.45461941554205798,1.36791243540189E-2,975.68956361673395,8.8209775611724339,8.7646743517779107E-3,1.80767753425602E-3,0,0,0,0,8.5942319861819202E-2,37532.48548829549]
[2020,1,1,2014,"G",0.57052521512843601,1.5341557461031999E-2,978.21783104162603,8.7981791725968854,8.7646644809605302E-3,1.8076772252758899E-3,0,0,0,0,7.2828916610518393E-2,34995.057514996399]
[2020,1,1,2013,"G",0.57397343003935097,1.54580462072634E-2,988.35699492002095,8.7079221289163691,8.7646530861416102E-3,1.80768119681102E-3,0,0,0,0,6.003905465696055E-2,32629.175354235853]
[2020,1,1,2012,"G",0.58514384890751303,1.7379144928826602E-2,989.02910430349505,8.7020045313978134,8.7646954616136599E-3,1.80768393794848E-3,0,0,0,0,4.9876519956478689E-2,30423.241448916986]
[2020,1,1,2011,"G",0.58936738741709105,1.7497598759366101E-2,989.80809113751695,8.6951559846742068,8.7646644903364296E-3,1.8076812480996901E-3,0,0,0,0,2.5547299963979763E-2,28366.442308476682]
[2020,1,1,2010,"G",0.609753278878997,2.1423673958283599E-2,989.91985791267905,8.6941742591979772,8.1178849349292301E-3,1.7575375281418601E-3,0,0,0,0,1.534188480595907E-2,26448.69550114228]
[2020,1,1,2009,"G",0.61063686759027402,2.1622816836073401E-2,991.83585436121598,8.6773791343491045,8.6892793383063008E-3,1.8025417831002699E-3,0,0,0,0,1.2241246523130557E-2,24660.600229839318]
[2020,1,1,2008,"G",0.672196059864824,2.1831815953256398E-2,993.72376154448102,8.6608935806835774,8.9897867656116397E-3,1.82634287541771E-3,0,0,0,0,2.0859578387176062E-2,22993.391249473385]
[2020,1,1,2007,"G",2.2332244593541,2.2092906556857798E-2,995.63046674371003,8.6443073357143287,8.9577987581532896E-3,1.8250347677903299E-3,0,0,0,0,1.6707101018549227E-2,21438.895899688494]
[2020,1,1,2006,"G",2.2974064620487402,2.2427994817866601E-2,998.35718816017504,8.620697931963516,9.3086594058552994E-3,1.8510075587092E-3,0,0,0,0,2.0261801041998477E-2,19989.494042476526]
[2020,1,1,2005,"G",2.3865070474182799,3.02035189330833E-2,1000.81788881809,8.5995023105523938,8.9423190849565407E-3,1.82352804118974E-3,0,0,0,0,1.3520851701203776E-2,18638.080708251884]
[2020,1,1,2004,"G",3.00037582568629,3.1025460845495099E-2,1006.2763624238401,8.552854930033913,9.3984726498466901E-3,1.85942256027145E-3,0,0,0,0,1.3698131170191689E-2,17378.031267282335]
[2020,1,1,2003,"G",3.07574685402271,5.0316703614745398E-2,1006.18342801854,8.5536448997992736,8.9454724533423995E-3,1.8223829389073299E-3,0,0,0,0,1.1053934172781273E-2,16203.168955746378]
[2020,1,1,2002,"G",3.1610431037081299,3.9304960405494499E-2,1009.03681036351,8.5294566649484196,9.2128012664983994E-3,1.84410449593838E-3,0,0,0,0,1.010131438192967E-2,15107.734597229844]
[2020,1,1,2001,"G",3.2583776791642101,7.4311009499381506E-2,1008.15927378078,8.5368809980364162,8.56798456570485E-3,1.7930611923141801E-3,0,0,0,0,7.4226164938752384E-3,14086.358371236385]
[2020,1,1,2000,"G",5.5369033291942902,8.3705203208491105E-2,1009.58822121921,8.5247980973270607,8.2828893154789692E-3,1.7709488247963201E-3,0,0,0,0,1.1649013886032632E-2,13134.033490321222]
[2020,1,1,1999,"G",5.6739576076976004,0.100790223729173,1012.6890503004601,8.4986953742412989,8.6060363431802907E-3,1.7939984063794E-3,0,0,0,0,1.0658542381346163E-2,12246.091656813262]
[2020,1,1,1998,"G",5.8355412670174696,8.8967611459311799E-2,1017.1092730008201,8.4617611654853082,8.9999467293897899E-3,1.8269253075172301E-3,0,0,0,0,4.4010015913114745E-3,11418.180178814478]
[2020,1,1,1997,"G",7.7196085181526302,8.5791727433982307E-2,1019.38770675353,8.4428482807025276,8.7210076163442493E-3,1.80323249685011E-3,0,0,0,0,7.2653893858444741E-3,10646.240633299214]
[2020,1,1,1996,"G",7.9550359161940003,0.107296572282752,1021.60971586522,8.4244850197458252,8.6150216898748296E-3,1.79611180687208E-3,0,0,0,0,3.8220579275973134E-3,9926.4889717197748]
[2020,1,1,1995,"G",8.2480261629026703,0.114862233221279,1028.23002295479,8.3702435789620502,8.5067315504891803E-3,1.7880957955139401E-3,0,0,0,0,4.5596360930790841E-3,9255.3969705960681]
[2020,1,1,1994,"G",8.6225780324449595,0.13165144989435301,1032.4985602260101,8.3356394661212843,8.5105305473685503E-3,1.78806160444125E-3,0,0,0,0,3.1274340691009586E-3,8629.6749361600105]
[2020,1,1,1993,"G",9.2158269515004694,0.137213215000522,1041.7421842372901,8.2616753718527729,8.5581800549607793E-3,1.7946312407708001E-3,0,0,0,0,1.809843222805269E-3,8046.2555782728523]
[2020,1,1,1992,"G",9.9040320081262205,0.14750860705761401,1055.0729306231699,8.1572898872971322,9.2033001282176893E-3,1.84492671723556E-3,0,0,0,0,1.3731644638102336E-3,7502.2789745653672]
[2020,1,1,1991,"G",10.9214074155001,0.16272828036542999,1080.48133666221,7.9654645159539559,9.1622493898723904E-3,1.8413905355632301E-3,0,0,0,0,8.7416064435710805E-4,6995.0785510950855]
[2020,1,1,1990,"G",12.5783227014104,0.24487167600867901,1108.9234739379499,7.7611629202601904,8.7207679228077893E-3,1.8075720355269301E-3,0,0,0,0,1.2922968654233368E-3,6522.1680107977099]
[2020,1,2,2020,"G",0.335567741159084,8.9961529843431004E-3,940.08113484167905,9.1550988828031077,9.2016814528867504E-3,1.8228287549269899E-3,0,0,0,0,0.10520641816402765,57123]
[2020,1,2,2019,"G",0.35503908851578297,8.9961499775172097E-3,940.08152205791896,9.1550951118503949,9.2016813678780403E-3,1.8228287327147099E-3,0,0,0,0,0.10470091285960079,53261.13217448748]
[2020,1,2,2018,"G",0.374510084896993,8.99615355111116E-3,940.08186137954999,9.155091807327743,9.2016859462722492E-3,1.8228289974189999E-3,0,0,0,0,0.10503414712205884,49660.350480685986]
[2020,1,2,2017,"G",0.44790201405871899,8.9961566266185192E-3,956.72776562084505,8.9958042994062524,9.2016822494122904E-3,1.82282863368694E-3,0,0,0,0,0.10270222038206511,46303.003882555]
[2020,1,2,2016,"G",0.45708542391809598,1.41295264567844E-2,965.416777132319,8.9148396331978486,9.2016890890091498E-3,1.82282936452604E-3,0,0,0,0,9.6081262484324095E-2,40253.89774900207]
[2020,1,2,2015,"G",0.45884007719080799,1.4167451258861499E-2,1003.98474168079,8.5723770392416228,9.2016877415590503E-3,1.82282890787357E-3,0,0,0,0,8.5942290834861629E-2,37532.48548829549]
[2020,1,2,2014,"G",0.57431597643671495,1.5881591343517E-2,1006.59328129444,8.5501621233410798,9.2016865413291401E-3,1.82282939708381E-3,0,0,0,0,7.2828878420260895E-2,34995.057514996399]
[2020,1,2,2013,"G",0.57784437209279704,1.5987619412326699E-2,1016.90887694016,8.4634286734029409,9.2016827231931504E-3,1.82282850180526E-3,0,0,0,0,6.0039006272968466E-2,32629.175354235853]
[2020,1,2,2012,"G",0.58948912382257701,1.7961764823461901E-2,1017.5759790091601,8.4578802220879261,9.2016830702421702E-3,1.8228281318898999E-3,0,0,0,0,4.9876509133766789E-2,30423.241448916986]
[2020,1,2,2011,"G",0.59387048317230495,1.8069675556960901E-2,1018.38884558058,8.4511292368159996,9.2016785608220499E-3,1.8228285231009799E-3,0,0,0,0,2.5547287814115881E-2,28366.442308476682]
[2020,1,2,2010,"G",0.61513609066546804,2.2103813578386401E-2,1018.50352331025,8.4501776875166161,8.5216490098666692E-3,1.7722687875470001E-3,0,0,0,0,1.5341891711154531E-2,26448.69550114228]
[2020,1,2,2009,"G",0.61600929133763105,2.2285312948456301E-2,1020.49487948592,8.4336883215611262,9.1227127179859101E-3,1.8176387161219E-3,0,0,0,0,1.2241292963941691E-2,24660.600229839318]
[2020,1,2,2008,"G",0.68028959971847602,2.2473343673806202E-2,1022.46786435811,8.4174144218570515,9.4389778845849898E-3,1.84165545869891E-3,0,0,0,0,2.0859486072757758E-2,22993.391249473385]
[2020,1,2,2007,"G",2.2611438476636798,2.2707954456077699E-2,1024.3862784494499,8.4016507526443185,9.4058542756078403E-3,1.8403273321384E-3,0,0,0,0,1.6707121003554634E-2,21438.895899688494]
[2020,1,2,2006,"G",2.3281308878358198,2.3009203779618102E-2,1027.2205011430401,8.3784696058503574,9.7741574941794893E-3,1.86651755780933E-3,0,0,0,0,2.0261795678025388E-2,19989.494042476526]
[2020,1,2,2005,"G",2.4208702892438501,3.09113846893086E-2,1029.7797299991701,8.3576472682563594,9.3893982956066695E-3,1.8387999519859899E-3,0,0,0,0,1.3520901883310125E-2,18638.080708251884]
[2020,1,2,2004,"G",3.0622075094129899,3.1650495185683497E-2,1035.4642784388,8.3117649990878117,9.8691464549501891E-3,1.8750103386593899E-3,0,0,0,0,1.369809598335732E-2,17378.031267282335]
[2020,1,2,2003,"G",3.14088036478344,5.4074488783419597E-2,1035.3644269470601,8.3125665933019359,9.3920902791978702E-3,1.8376525653671801E-3,0,0,0,0,1.1053939916735332E-2,16203.168955746378]
[2020,1,2,2002,"G",3.2299264854366498,4.1184257000454402E-2,1038.30613957164,8.2890155603664422,9.6736062438072395E-3,1.8595586320377499E-3,0,0,0,0,1.0101310423119802E-2,15107.734597229844]
[2020,1,2,2001,"G",3.33152513967597,7.9668735680299599E-2,1037.3856445643701,8.2963705854513545,8.9946233554724295E-3,1.80807722244795E-3,0,0,0,0,7.4226536600202845E-3,14086.358371236385]
[2020,1,2,2000,"G",5.6097372376209496,9.6823681047706195E-2,1038.87658028181,8.2844641131468073,8.6951891862130197E-3,1.78578455154401E-3,0,0,0,0,1.1649033817024033E-2,13134.033490321222]
[2020,1,2,1999,"G",5.7516963346113599,0.11754166063280599,1042.10768204129,8.2587777593912115,9.0341847580455992E-3,1.80902902587946E-3,0,0,0,0,1.0658542028605472E-2,12246.091656813262]
[2020,1,2,1998,"G",5.9190538092929197,9.8158895683352301E-2,1046.7045730300199,8.2225070655982471,9.4495227660702993E-3,1.84223635545107E-3,0,0,0,0,4.4010034960110618E-3,11418.180178814478]
[2020,1,2,1997,"G",7.8560224995176604,9.4249043844165395E-2,1049.0111803362099,8.204427091592029,9.1552683005492307E-3,1.8183449571907201E-3,0,0,0,0,7.2653949699531721E-3,10646.240633299214]
[2020,1,2,1996,"G",8.0998510806374604,0.12314016317399,1051.2497911341,8.1869559641467387,9.04436955128032E-3,1.81116141563264E-3,0,0,0,0,3.8220594660453196E-3,9926.4889717197748]
[2020,1,2,1995,"G",8.4033018820181997,0.12940810860687699,1058.06218638677,8.1342437694746721,8.9306564308746696E-3,1.8030729830843101E-3,0,0,0,0,4.5596480708359841E-3,9255.3969705960681]
[2020,1,2,1994,"G",8.7912877860916403,0.13552632649639801,1062.40502219774,8.1009930935091568,8.9345620054530304E-3,1.8030498152822299E-3,0,0,0,0,3.1274288198922372E-3,8629.6749361600105]
[2020,1,2,1993,"G",9.4018155334052,0.15155685938581701,1071.98607230005,8.0285891484272529,8.9859628397181094E-3,1.8096627340945001E-3,0,0,0,0,1.80984504457344E-3,8046.2555782728523]
[2020,1,2,1992,"G",10.114396032230299,0.16240902776958499,1085.77701946256,7.9266143904882185,9.6634528282901998E-3,1.86038320195159E-3,0,0,0,0,1.3731665478528571E-3,7502.2789745653672]
[2020,1,2,1991,"G",11.167834133555401,0.178451828816723,1112.0966985545399,7.7390174420261957,9.6210812568971495E-3,1.85682530561697E-3,0,0,0,0,8.7415838802064718E-4,6995.0785510950855]
[2020,1,2,1990,"G",12.8834410148487,0.26943868499861601,1141.6725948541,7.5385323131393953,9.1570814425580294E-3,1.82272087939193E-3,0,0,0,0,1.2922965671587731E-3,6522.1680107977099]
[2020,1,3,2020,"G",0.327042208991974,8.1807868064195793E-3,869.53875767474403,9.8978172868893068,7.2630663024808601E-3,1.73138270659603E-3,0,0,0,0,0.10520642245314994,57123]
[2020,1,3,2019,"G",0.346168399421517,8.1807902953258196E-3,869.53944748238496,9.8978094349281189,7.2630695947199699E-3,1.7313844984769601E-3,0,0,0,0,0.10470094815328133,53261.13217448748]
[2020,1,3,2018,"G",0.36529454906448999,8.1807925909577698E-3,869.53944462099298,9.8978094674988242,7.2630703183415501E-3,1.73138435080222E-3,0,0,0,0,0.10503413877129765,49660.350480685986]
[2020,1,3,2017,"G",0.437384358971173,8.1807878505521393E-3,884.93648127303197,9.7255971806613033,7.2630695128070499E-3,1.7313840758019601E-3,0,0,0,0,0.10270220547673117,46303.003882555]
[2020,1,3,2016,"G",0.44511225149474298,1.2861176464802899E-2,892.96133785961104,9.6381952750192088,7.2630668083206703E-3,1.73138268812848E-3,0,0,0,0,9.6081296760069684E-2,40253.89774900207]
[2020,1,3,2015,"G",0.44665410308244702,1.2909468008838E-2,928.62584919181495,9.2680337886605457,7.2630665827556496E-3,1.73138312312377E-3,0,0,0,0,8.5942327009860361E-2,37532.48548829549]
[2020,1,3,2014,"G",0.563022774959688,1.44887901194786E-2,931.02925655551996,9.2441088040288673,7.2630670267172697E-3,1.73138350372743E-3,0,0,0,0,7.2828889440121267E-2,34995.057514996399]
[2020,1,3,2013,"G",0.56625170243871203,1.46209158092143E-2,940.95366366883604,9.1466095299272467,7.2630713002163503E-3,1.73138467075527E-3,0,0,0,0,6.0038979142785193E-2,32629.175354235853]
[2020,1,3,2012,"G",0.57607960236768596,1.6473071660734299E-2,941.55180207227795,9.1407989750442393,7.2630697223780996E-3,1.7313832118760299E-3,0,0,0,0,4.9876503005340959E-2,30423.241448916986]
[2020,1,3,2011,"G",0.57987028700652599,1.6625134390787302E-2,942.28892429468499,9.133648422935071,7.2630612485057701E-3,1.7313817520171601E-3,0,0,0,0,2.5547291839105892E-2,28366.442308476682]
[2020,1,3,2010,"G",0.59776584668562005,2.0411227170476502E-2,942.39133836525502,9.1326558266790698,6.7299381643124902E-3,1.68335836631493E-3,0,0,0,0,1.5341889427844219E-2,26448.69550114228]
[2020,1,3,2009,"G",0.59868940438277096,2.0666222358771601E-2,944.19805414488496,9.1151805593667117,7.19988464335518E-3,1.7264522683473099E-3,0,0,0,0,1.2241287178790075E-2,24660.600229839318]
[2020,1,3,2008,"G",0.65252756348803498,2.09142051432856E-2,945.98830497028496,9.0979303889001883,7.4469043570179298E-3,1.7492673860401301E-3,0,0,0,0,2.0859487236907011E-2,22993.391249473385]
[2020,1,3,2007,"G",2.1643976850422502,2.12237084246178E-2,947.71578478387596,9.0813468399664057,7.41882683685933E-3,1.74800517516861E-3,0,0,0,0,1.6707107896379744E-2,21438.895899688494]
[2020,1,3,2006,"G",2.2206370244654701,2.16211057819286E-2,950.28703845373502,9.0567748470372784,7.7097952506375604E-3,1.7728838948581299E-3,0,0,0,0,2.0261773757642983E-2,19989.494042476526]
[2020,1,3,2005,"G",2.2994836585387,2.92473993395184E-2,952.60705062839702,9.034717664178471,7.4064825765394202E-3,1.74655290691365E-3,0,0,0,0,1.3520897643583409E-2,18638.080708251884]
[2020,1,3,2004,"G",2.8351704132942199,3.0222305305545299E-2,957.76228889672802,8.9860875157732849,7.7822618334926E-3,1.7809450089059701E-3,0,0,0,0,1.3698093571202446E-2,17378.031267282335]
[2020,1,3,2003,"G",2.9011121061682599,5.38635265170372E-2,957.67171173095301,8.9869374253285272,7.4110970838977899E-3,1.7454658055771901E-3,0,0,0,0,1.1053938132851486E-2,16203.168955746378]
[2020,1,3,2002,"G",2.9757534269082999,4.28408959284114E-2,960.33340745133899,8.9620288959586514,7.63015911806367E-3,1.76627161620663E-3,0,0,0,0,1.0101302357190979E-2,15107.734597229844]
[2020,1,3,2001,"G",3.0609015925339298,8.0164124730647601E-2,959.49859630361095,8.9698263035394756,7.1015664028382204E-3,1.71737370352315E-3,0,0,0,0,7.422651518868977E-3,14086.358371236385]
[2020,1,3,2000,"G",5.3058134129499299,8.5666505065579004E-2,960.85122760390004,8.9571990960511947,6.8657802217808898E-3,1.69619918340807E-3,0,0,0,0,1.1649036071378044E-2,13134.033490321222]
[2020,1,3,1999,"G",5.4266358753359398,0.101663893517926,963.78058307413005,8.9299742062466443,7.1344795263213797E-3,1.71827676639643E-3,0,0,0,0,1.065854308590846E-2,12246.091656813262]
[2020,1,3,1998,"G",5.5690771837041204,9.5709093422482905E-2,967.950279257739,8.8915060326581568,7.4555468282236298E-3,1.74981814982107E-3,0,0,0,0,4.4010029418181046E-3,11418.180178814478]
[2020,1,3,1997,"G",7.33414060091983,9.2849964884988603E-2,970.03069191607403,8.8724365311916973,7.22867089382966E-3,1.72712353250982E-3,0,0,0,0,7.265392199648734E-3,10646.240633299214]
[2020,1,3,1996,"G",7.5416652056933904,0.108420977156792,972.04743427328106,8.8540285626778328,7.1396776501382797E-3,1.7203049134696801E-3,0,0,0,0,3.822056936565088E-3,9926.4889717197748]
[2020,1,3,1995,"G",7.7999353307741197,0.12010858832219901,978.20882921635598,8.7982601365682189,7.0498558013417298E-3,1.7126202800389601E-3,0,0,0,0,4.5596449393157127E-3,9255.3969705960681]
[2020,1,3,1994,"G",8.1301534961931594,0.15335856354656999,982.12600735644401,8.7631685576673206,7.0534994665816999E-3,1.71259704934791E-3,0,0,0,0,3.127425869535125E-3,8629.6749361600105]
[2020,1,3,1993,"G",8.6628593556570994,0.142300609269228,990.80891931068197,8.6863729015691611,7.0885967097883296E-3,1.7188753183583201E-3,0,0,0,0,1.8098458781497524E-3,8046.2555782728523]
[2020,1,3,1992,"G",9.2696465706584998,0.15363584671842101,1003.30109913409,8.5782181986656827,7.6227803563313299E-3,1.76705475739703E-3,0,0,0,0,1.3731671330509414E-3,7502.2789745653672]
[2020,1,3,1991,"G",10.166698606213,0.170392973548222,1027.14705912871,8.3790686745809637,7.5866287935419099E-3,1.76367361833134E-3,0,0,0,0,8.7415845071181584E-4,6995.0785510950855]
[2020,1,3,1990,"G",11.627607560393701,0.26320445543439802,1053.9662528932399,8.165855143566084,7.2221364484768898E-3,1.7312795698302299E-3,0,0,0,0,1.2922957209134207E-3,6522.1680107977099]
[2020,1,1,2020,"D",0.58632619760704296,1.01260439290308E-2,901.16099913109099,11.361893538674869,1.1267989134192E-2,2.3438302193494001E-3,0,0,0,0,0.1023786514523293,57123]
[2020,1,1,2019,"D",0.60230499036853502,1.01260298039824E-2,901.16094431754698,11.36189422976746,1.1267986891883099E-2,2.3438258949061101E-3,0,0,0,0,0.10188684764640749,53261.13217448748]
[2020,1,1,2018,"D",0.618286032182782,1.01260336292114E-2,901.15781415722097,11.361933695164074,1.1267972312120801E-2,2.3438239484641602E-3,0,0,0,0,0.10221113674373897,49660.350480685986]
[2020,1,1,2017,"D",0.67852113501564704,1.0126026264517999E-2,919.83016337505296,11.131288949869445,1.1267974382962599E-2,2.3438257287519198E-3,0,0,0,0,9.9941737236381556E-2,46303.003882555]
[2020,1,1,2016,"D",0.99916526365020997,1.5764153531112601E-2,955.46162596862496,10.716176406303473,1.1268018699560799E-2,2.34383305499564E-3,0,0,0,0,9.3498754866049569E-2,40253.89774900207]
[2020,1,1,2015,"D",1.0023955480937901,1.5772996560565099E-2,965.18068214177902,10.608267988344698,1.1267975396042599E-2,2.3438275816744999E-3,0,0,0,0,8.3632338395109529E-2,37532.48548829549]
[2020,1,1,2014,"D",1.01974460449563,1.60057985865882E-2,967.793786547075,10.579624994146723,1.12679912415474E-2,2.3438268985062501E-3,0,0,0,0,7.0871334575449127E-2,34995.057514996399]
[2020,1,1,2013,"D",1.0279300925474999,1.6051149299830699E-2,1011.47780920196,10.122708812971052,1.12679886468841E-2,2.34382828451727E-3,0,0,0,0,5.842531303124545E-2,32629.175354235853]
[2020,1,1,2012,"D",1.1132933300927801,1.7552457194178198E-2,1012.07434069447,10.116742339606752,1.12679937330681E-2,2.3438318587888801E-3,0,0,0,0,4.8535969486384646E-2,30423.241448916986]
[2020,1,1,2011,"D",1.11892084483036,1.75678717104591E-2,1012.76493837946,10.109843800197844,1.1267952329796899E-2,2.3438300851657298E-3,0,0,0,0,2.4860651665758692E-2,28366.442308476682]
[2020,1,1,2010,"D",1.1219536425532399,1.81628873169834E-2,1013.6346400472599,10.10116952283315,1.2069113465850601E-2,2.52485807825969E-3,0,0,0,0,1.3216904282208007E-2,26448.69550114228]
[2020,1,1,2009,"D",3.6004424791661802,1.99666227484025E-2,1014.65121185305,10.091049233198188,1.25064769130413E-2,2.6250092004035598E-3,0,0,0,0,1.3588176619271218E-2,24660.600229839318]
[2020,1,1,2008,"D",3.36092754185719,1.87027197304841E-2,1015.57380497286,10.081882068243141,1.02486684167446E-2,2.1104222702570999E-3,0,0,0,0,2.5466949351072538E-2,22993.391249473385]
[2020,1,1,2007,"D",3.5509285759671001,1.9758447021289399E-2,1017.42362163207,10.063551814247159,1.2458778277112699E-2,2.5516777431902598E-3,0,0,0,0,3.2091521067749658E-2,21438.895899688494]
[2020,1,1,2006,"D",6.2583821751732902,0.464770172533927,1019.16836537728,10.046323729389949,1.14103951245818E-2,2.3667794092496201E-3,0,0,0,0,2.656121241499082E-2,19989.494042476526]
[2020,1,1,2005,"D",6.2606672783941297,0.46626683830425097,1021.83069539257,10.020148523136431,1.17421593979792E-2,2.4115333378833701E-3,0,0,0,0,1.9990596171425404E-2,18638.080708251884]
[2020,1,1,2004,"D",6.3184210516871904,0.46295043242635198,1025.30326153892,9.9862116092026785,1.1219579872293399E-2,2.28961055790007E-3,0,0,0,0,1.2391371556280884E-2,17378.031267282335]
[2020,1,1,2003,"D",6.3326626924822502,0.46556793953412801,1026.55454456806,9.9740392631952357,1.11929771937212E-2,2.3330646056040098E-3,0,0,0,0,9.8086698686674738E-3,16203.168955746378]
[2020,1,1,2002,"D",7.8471669511756996,0.51315022311556902,1028.0843654790001,9.9591975883835939,1.10072021685849E-2,2.2693225381710202E-3,0,0,0,0,7.5470297855898486E-3,15107.734597229844]
[2020,1,1,2001,"D",8.1385977997184895,0.52495954542927203,1030.3039815526299,9.9377421777053581,1.2642956845921699E-2,2.60291195655036E-3,0,0,0,0,8.634162248155379E-3,14086.358371236385]
[2020,1,1,2000,"D",8.1312115554121505,0.52414264345535599,1031.7741554342299,9.9235818995914062,1.2186699253429E-2,2.5457410703933901E-3,0,0,0,0,1.2413025218295412E-2,13134.033490321222]
[2020,1,1,1999,"D",8.1827715356536999,0.52575771865421195,1033.9788365742199,9.9024225362840639,1.2373544841678699E-2,2.5790923761866099E-3,0,0,0,0,8.6633445032755774E-3,12246.091656813262]
[2020,1,1,1998,"D",13.0240676500314,0.53435399836244102,1037.2800050210799,9.8709078395136469,1.37216270491197E-2,2.8302082530958302E-3,0,0,0,0,4.8709786674330929E-3,11418.180178814478]
[2020,1,1,1997,"D",14.201185921531501,0.99071032099662903,1039.91450125914,9.8459011014232072,1.23684995020627E-2,2.6054478404273101E-3,0,0,0,0,5.0646156526522653E-3,10646.240633299214]
[2020,1,1,1996,"D",14.1807990852303,0.974931558473492,1043.7608074894499,9.8096185063327592,1.30931303562054E-2,2.7586560487666699E-3,0,0,0,0,3.2002963051632406E-3,9926.4889717197748]
[2020,1,1,1995,"D",14.1945855332687,0.98652776014750898,1049.0536432363599,9.7601256135444654,1.29350535822014E-2,2.6862454246727998E-3,0,0,0,0,3.8614346364602811E-3,9255.3969705960681]
[2020,1,1,1994,"D",14.257508394129299,0.97592518516947302,1054.9015161935599,9.7060201129283783,1.2904148510133899E-2,2.7533636173219401E-3,0,0,0,0,2.4419176635626727E-3,8629.6749361600105]
[2020,1,1,1993,"D",14.2271000652438,0.73689332465692903,1063.22363759113,9.6300486288386775,1.3911826492498299E-2,2.9367537181788899E-3,0,0,0,0,1.4502001359717397E-3,8046.2555782728523]
[2020,1,1,1992,"D",14.2594618409835,0.73439321682377601,1075.1411845073101,9.5233030609141522,1.38785789078657E-2,2.8920728770443099E-3,0,0,0,0,8.6251927793713561E-4,7502.2789745653672]
[2020,1,1,1991,"D",14.2041825579971,0.74106693813687696,1092.72758253948,9.3700346700669144,1.44508367535045E-2,2.9618794701224598E-3,0,0,0,0,6.6304056613031206E-4,6995.0785510950855]
[2020,1,1,1990,"D",15.518491498431199,1.04825381351072,1120.6411944655799,9.1366401519945342,1.3992357318362901E-2,2.92186728190915E-3,0,0,0,0,9.692989088527274E-4,6522.1680107977099]
[2020,1,2,2020,"D",0.60265364471332294,1.0343982093408701E-2,930.12781781139995,11.008051944329067,1.1865962911417199E-2,2.3629568261566499E-3,0,0,0,0,0.10237870437210245,57123]
[2020,1,2,2019,"D",0.61905172317942903,1.03439769109069E-2,930.12740407235106,11.008056840928093,1.1865967274018801E-2,2.3629564067678601E-3,0,0,0,0,0.10188682728863649,53261.13217448748]
[2020,1,2,2018,"D",0.63545094918462997,1.03439894906038E-2,930.12827025669696,11.008046589646826,1.18659702631573E-2,2.3629588954519002E-3,0,0,0,0,0.10221100922153711,49660.350480685986]
[2020,1,2,2017,"D",0.69726003877017195,1.03439833479658E-2,949.39961309902196,10.784600280077658,1.1865968261562301E-2,2.3629570404203799E-3,0,0,0,0,9.9941802381246073E-2,46303.003882555]
[2020,1,2,2016,"D",1.0261904664764001,1.6094585372244199E-2,986.14949309862095,10.382701005261664,1.1865970917114201E-2,2.3629584151063001E-3,0,0,0,0,9.3498819733722843E-2,40253.89774900207]
[2020,1,2,2015,"D",1.02958662209258,1.61039117754317E-2,996.18720937138505,10.278083513835005,1.18659745821907E-2,2.3629576860755099E-3,0,0,0,0,8.3632347936647644E-2,37532.48548829549]
[2020,1,2,2014,"D",1.0474610440462699,1.6340811078060902E-2,998.88933705335501,10.250279939454824,1.18659822003668E-2,2.36296029843968E-3,0,0,0,0,7.0871376621270521E-2,34995.057514996399]
[2020,1,2,2013,"D",1.0558401524184799,1.6386734285129798E-2,1043.7913895592501,9.8093310940769438,1.18659715289817E-2,2.3629571956087698E-3,0,0,0,0,5.8425268420939896E-2,32629.175354235853]
[2020,1,2,2012,"D",1.1435408658151001,1.7921981153922101E-2,1044.3795212959101,9.8038070687449732,1.18659605418248E-2,2.36295667933105E-3,0,0,0,0,4.8535946846918414E-2,30423.241448916986]
[2020,1,2,2011,"D",1.1494520551607601,1.7938216546097199E-2,1045.1038133070699,9.7970127014788382,1.18659738450634E-2,2.3629578707614501E-3,0,0,0,0,2.4860616671674027E-2,28366.442308476682]
[2020,1,2,2010,"D",1.1528338578889199,1.8571392151385299E-2,1046.0118024399401,9.7885084178304282,1.27197747586678E-2,2.54546709877514E-3,0,0,0,0,1.3216904371241506E-2,26448.69550114228]
[2020,1,2,2009,"D",3.6910109558164099,2.0427725473637599E-2,1047.07268069815,9.7785908486375668,1.3185996971487601E-2,2.64643791555637E-3,0,0,0,0,1.3588186014863281E-2,24660.600229839318]
[2020,1,2,2008,"D",3.4471801808967402,1.90605812809179E-2,1048.0409443982301,9.7695566075544491,1.07784438269228E-2,2.1276489320969701E-3,0,0,0,0,2.5466876242198011E-2,22993.391249473385]
[2020,1,2,2007,"D",3.6406118913913401,2.0200853144406099E-2,1049.9061236104601,9.7522007949847964,1.31291720318244E-2,2.5725081659730802E-3,0,0,0,0,3.2091510037063328E-2,21438.895899688494]
[2020,1,2,2006,"D",6.4221598209632003,0.47413067189173802,1051.72976292352,9.7352910360471441,1.20166392472258E-2,2.3860965926837201E-3,0,0,0,0,2.6561171106823572E-2,19989.494042476526]
[2020,1,2,2005,"D",6.4249050994470398,0.47575148427531999,1054.5065713260101,9.7096553134403258,1.23674397103344E-2,2.43120986674865E-3,0,0,0,0,1.9990670040328735E-2,18638.080708251884]
[2020,1,2,2004,"D",6.4839707907782698,0.472043617121919,1058.14014816592,9.6763130584171364,1.1809986408990499E-2,2.30829792057923E-3,0,0,0,0,1.2391366480988977E-2,17378.031267282335]
[2020,1,2,2003,"D",6.4998353015849801,0.47491972942139199,1059.44635517149,9.6643829896191278,1.17863600067485E-2,2.35210682394823E-3,0,0,0,0,9.8086794542265824E-3,16203.168955746378]
[2020,1,2,2002,"D",8.0965589158195801,0.523209578815923,1061.0145776847301,9.6500986401863731,1.15863653584684E-2,2.2878416921922398E-3,0,0,0,0,7.5470347056901237E-3,15107.734597229844]
[2020,1,2,2001,"D",8.39349547072867,0.53625826663954301,1063.3329230450099,9.6290588877966403,1.3326354865056299E-2,2.6241522862356899E-3,0,0,0,0,8.6341707308413302E-3,14086.358371236385]
[2020,1,2,2000,"D",8.3867391158982691,0.53532989776079398,1064.8698036152,9.6151616832147919,1.2844943149161899E-2,2.5665211141587502E-3,0,0,0,0,1.2413028508798947E-2,13134.033490321222]
[2020,1,2,1999,"D",8.4399807442247994,0.53708865312206899,1067.1713676243101,9.5944247043721873,1.3042744749322099E-2,2.60013435550209E-3,0,0,0,0,8.6633643952998256E-3,12246.091656813262]
[2020,1,2,1998,"D",13.401511487027101,0.54656868744995601,1070.6233431639,9.5634897171916773,1.44751081788038E-2,2.8533028097705898E-3,0,0,0,0,4.8709842168017364E-3,11418.180178814478]
[2020,1,2,1997,"D",14.7021386844988,1.02732516660091,1073.3060595445199,9.5395858825938475,1.30402706390324E-2,2.6267069278815701E-3,0,0,0,0,5.0646287849800834E-3,10646.240633299214]
[2020,1,2,1996,"D",14.6807926174447,1.0116103056817201,1077.2534542071,9.504629846714721,1.38118995277036E-2,2.7811730806061598E-3,0,0,0,0,3.200294792244263E-3,9926.4889717197748]
[2020,1,2,1995,"D",14.695256076348,1.0232499135541999,1082.71043914649,9.4567254208842222,1.36400017991864E-2,2.7081693341154201E-3,0,0,0,0,3.8614297677989897E-3,9255.3969705960681]
[2020,1,2,1994,"D",14.761338181713301,1.01272890907341,1088.7093892160201,9.4046174624307817,1.3614458683063799E-2,2.77583782579973E-3,0,0,0,0,2.4419206922299268E-3,8629.6749361600105]
[2020,1,2,1993,"D",14.729437401737799,0.76135772512495803,1097.3721922004199,9.330376153238026,1.4683935641161E-2,2.9607311712547802E-3,0,0,0,0,1.4501977772937676E-3,8046.2555782728523]
[2020,1,2,1992,"D",14.7633513958816,0.758990118597894,1109.73762019478,9.2264109524702,1.46448375813875E-2,2.91566973663469E-3,0,0,0,0,8.6252214312357398E-4,7502.2789745653672]
[2020,1,2,1991,"D",14.7053254628494,0.765851276674957,1127.9918366663501,9.0771005609342073,1.52492990734909E-2,2.98605425405734E-3,0,0,0,0,6.6304003830564104E-4,6995.0785510950855]
[2020,1,2,1990,"D",16.0693784344517,1.0764437859892,1157.13852647673,8.8484611816606353,1.4766877430107199E-2,2.9457137633484699E-3,0,0,0,0,9.693002041623412E-4,6522.1680107977099]
[2020,1,3,2020,"D",0.54864302022339695,9.4907962854188198E-3,845.338034867592,12.112190521436887,9.2192280323418908E-3,2.2444232800647502E-3,0,0,0,0,0.10237866532311532,57123]
[2020,1,3,2019,"D",0.56367380177966298,9.4908005697950694E-3,845.33802804107097,12.112190619248793,9.2192284885683207E-3,2.2444243366396902E-3,0,0,0,0,0.10188680154461711,53261.13217448748]
[2020,1,3,2018,"D",0.57870446478672999,9.4908005236583499E-3,845.33769368702997,12.112195409949491,9.2192314363321298E-3,2.2444244346234601E-3,0,0,0,0,0.10221102952599863,49660.350480685986]
[2020,1,3,2017,"D",0.63535781528358404,9.4907991304251597E-3,862.85209252015602,11.866338880199393,9.2192303035422592E-3,2.2444240048308398E-3,0,0,0,0,9.9941771348794034E-2,46303.003882555]
[2020,1,3,2016,"D",0.93720107466744595,1.47928438803224E-2,896.23191726637197,11.424381497774975,9.2192230402498802E-3,2.2444229505044402E-3,0,0,0,0,9.3498850137790954E-2,40253.89774900207]
[2020,1,3,2015,"D",0.94002226746143702,1.4800589690241801E-2,905.33827545517101,11.309469190602364,9.2192214454249691E-3,2.2444228866068702E-3,0,0,0,0,8.363236194198799E-2,37532.48548829549]
[2020,1,3,2014,"D",0.95613711452816796,1.50204358301218E-2,907.77695850615703,11.279087045988165,9.2192298469979204E-3,2.2444242980861201E-3,0,0,0,0,7.0871377077021902E-2,34995.057514996399]
[2020,1,3,2013,"D",0.96388793714163001,1.5063390305869499E-2,949.25887512703696,10.78619921458526,9.2192313037740697E-3,2.24442365997165E-3,0,0,0,0,5.8425265599796626E-2,32629.175354235853]
[2020,1,3,2012,"D",1.0438747822832,1.64673517987763E-2,949.76224686715204,10.780482554562413,9.2192223060691796E-3,2.2444222609832002E-3,0,0,0,0,4.853594340125008E-2,30423.241448916986]
[2020,1,3,2011,"D",1.0487841982449699,1.6480819661437902E-2,950.39060767002195,10.773354924492587,9.2192200430136102E-3,2.2444215536057302E-3,0,0,0,0,2.4860634452725624E-2,28366.442308476682]
[2020,1,3,2010,"D",1.0508841708021499,1.6989858123265901E-2,951.18139316853205,10.764398259753582,9.8441985212579398E-3,2.4177772234904799E-3,0,0,0,0,1.3216909399770783E-2,26448.69550114228]
[2020,1,3,2009,"D",3.3909928371478002,1.8654020929949899E-2,952.10327965234399,10.753975490003583,1.0184996629955499E-2,2.5136867663092602E-3,0,0,0,0,1.3588185392741401E-2,24660.600229839318]
[2020,1,3,2008,"D",3.1637493537826602,1.7614654097442201E-2,952.94556891353,10.744470269174847,8.4278250479629096E-3,2.02091758491508E-3,0,0,0,0,2.5466892946310632E-2,22993.391249473385]
[2020,1,3,2007,"D",3.3439958405513299,1.8485598601646999E-2,954.55185251768205,10.726389882673942,1.01658478256864E-2,2.4434636355015202E-3,0,0,0,0,3.2091505846450319E-2,21438.895899688494]
[2020,1,3,2006,"D",5.8859252273404099,0.43350597999903201,956.13800471556999,10.708595707770428,9.3335473286300201E-3,2.2664047511506201E-3,0,0,0,0,2.6561164555308072E-2,19989.494042476526]
[2020,1,3,2005,"D",5.88684876457177,0.434697585967874,958.551566356134,10.68163225923856,9.6005970660598492E-3,2.3092541005444401E-3,0,0,0,0,1.9990675504509E-2,18638.080708251884]
[2020,1,3,2004,"D",5.9418501571001396,0.43229671181448298,961.70930357259101,10.646559511587888,9.1947572303296005E-3,2.1925067463327398E-3,0,0,0,0,1.2391359689189488E-2,17378.031267282335]
[2020,1,3,2003,"D",5.9516562820887904,0.43430045071449702,962.84458392032798,10.634006260537438,9.1596959916172699E-3,2.2341151100688898E-3,0,0,0,0,9.8086866783709484E-3,16203.168955746378]
[2020,1,3,2002,"D",7.3716787374622204,0.47921017395114002,964.20091186173499,10.619047552613781,9.0207950499529097E-3,2.17307615476131E-3,0,0,0,0,7.5470335844281802E-3,15107.734597229844]
[2020,1,3,2001,"D",7.6458998328353101,0.48812107601517601,966.21492851532798,10.596912789441449,1.0306687554750499E-2,2.49251701742291E-3,0,0,0,0,8.6341680291852699E-3,14086.358371236385]
[2020,1,3,2000,"D",7.6372667219465997,0.48756097689073202,967.55218208081703,10.582266799619605,9.9363072465328099E-3,2.4377736644962899E-3,0,0,0,0,1.2413040503346733E-2,13134.033490321222]
[2020,1,3,1999,"D",7.6841698001602596,0.48883473098281099,969.55202719397903,10.5604393020209,1.0085928811079401E-2,2.4697065885733102E-3,0,0,0,0,8.6633619159880715E-3,12246.091656813262]
[2020,1,3,1998,"D",12.2689424841333,0.49536100838171598,972.55269063274602,10.527856672394659,1.1150674312664101E-2,2.7101748059005499E-3,0,0,0,0,4.8709844718988664E-3,11418.180178814478]
[2020,1,3,1997,"D",13.180294383508,0.88297293919936104,974.87027941003203,10.502828478399881,1.0073310481366801E-2,2.4949459862964201E-3,0,0,0,0,5.0646288120457985E-3,10646.240633299214]
[2020,1,3,1996,"D",13.1625677853753,0.869109893501672,978.28461446758604,10.466172299873765,1.0640644526966701E-2,2.6416637977477501E-3,0,0,0,0,3.2002934024285127E-3,9926.4889717197748]
[2020,1,3,1995,"D",13.174582130567099,0.87928944776652196,983.00932460384604,10.415867964894048,1.05276014125638E-2,2.5723221018533701E-3,0,0,0,0,3.8614301098938179E-3,9255.3969705960681]
[2020,1,3,1994,"D",13.2294871628333,0.86996756829478605,988.20003603768203,10.36115660791466,1.04811476901247E-2,2.6365958471409601E-3,0,0,0,0,2.4419182495936469E-3,8629.6749361600105]
[2020,1,3,1993,"D",13.202964124128499,0.67065395921988202,995.72059212403099,10.282900056824309,1.1280703707962501E-2,2.8122138381493499E-3,0,0,0,0,1.4501982848755309E-3,8046.2555782728523]
[2020,1,3,1992,"D",13.231151224407199,0.66747920355373302,1006.45072941671,10.173270319220991,1.12657088883233E-2,2.7694164864737799E-3,0,0,0,0,8.6252203935301695E-4,7502.2789745653672]
[2020,1,3,1991,"D",13.182947316778201,0.67387821513259905,1022.28949019101,10.01565156599648,1.1728630298769501E-2,2.8362687128327601E-3,0,0,0,0,6.6304035372506545E-4,6995.0785510950855]
[2020,1,3,1990,"D",14.388719401510199,0.96919280048707301,1047.6209835932,9.7734729388631472,1.13522862466561E-2,2.7979522444132698E-3,0,0,0,0,9.6929987748858349E-4,6522.1680107977099]
[2020,2,1,2020,"D",0.55009556093579104,1.0249707790904301E-2,845.60956016247803,12.108301296127731,1.2570578640216899E-2,2.62853967246466E-3,0,0,0,0,0.1114418053765278,61337]
[2020,2,1,2019,"D",0.56279530231099995,1.0249713078116601E-2,845.60988674545399,12.108296619780951,1.2570601247490499E-2,2.62854449218423E-3,0,0,0,0,0.11094804891552368,55611.12380955425]
[2020,2,1,2018,"D",0.57549241088662495,1.02496912360669E-2,845.60921667751302,12.108306214498258,1.25705708802702E-2,2.6285382995536099E-3,0,0,0,0,0.11081939888337965,50419.764438455924]
[2020,2,1,2017,"D",0.62335722020270901,1.02496872765039E-2,860.44736853852703,11.899502174925741,1.25705841457517E-2,2.62854210720889E-3,0,0,0,0,0.10794335454227372,45713.024155656989]
[2020,2,1,2016,"D",0.91296127231301105,1.5639230736558599E-2,893.09359675003498,11.464526641544227,1.25705726916385E-2,2.6285383705695999E-3,0,0,0,0,0.10047710463166395,41445.663238002919]
[2020,2,1,2015,"D",0.91438628744121497,1.56444600809954E-2,900.765477357696,11.366882491287402,1.2570574725662099E-2,2.62853969978311E-3,0,0,0,0,8.9452724525148422E-2,37576.665140089528]
[2020,2,1,2014,"D",0.93158315247127399,1.59070419250954E-2,902.78667516502503,11.341433823734398,1.25705950146731E-2,2.6285427908549499E-3,0,0,0,0,7.5420688440689956E-2,34068.842255990348]
[2020,2,1,2013,"D",0.93633364090751503,1.5941995451957999E-2,941.80539888729402,10.871561519428733,1.25705443713799E-2,2.6285344526738598E-3,0,0,0,0,6.1913059634265445E-2,30888.478483558902]
[2020,2,1,2012,"D",1.01930753793867,1.7541760572807201E-2,942.20888576642096,10.866905935624571,1.2570577064828999E-2,2.6285400380432799E-3,0,0,0,0,5.1201242493124396E-2,28005.005155745253]
[2020,2,1,2011,"D",1.0218674014812701,1.7551170084715E-2,942.67868362213505,10.861490252427846,1.2570571925001699E-2,2.6285398684779298E-3,0,0,0,0,1.76831399105437E-2,25390.707224079342]
[2020,2,1,2010,"D",1.02119009329751,1.8138699398889801E-2,943.27400937622895,10.854635271997095,1.3368566998812399E-2,2.83018367560754E-3,0,0,0,0,9.9687280367343461E-3,23020.456870248294]
[2020,2,1,2009,"D",3.5830643884962301,1.994185424788E-2,943.98829742346902,10.846421890270754,1.3912825318181001E-2,2.9599713736517801E-3,0,0,0,0,1.0285506686386003E-2,20871.471985325028]
[2020,2,1,2008,"D",3.2557157641106,1.84027624813961E-2,944.65386990308104,10.838779853179258,1.12822444601748E-2,2.32600111708874E-3,0,0,0,0,1.5774483294098824E-2,18923.097195225611]
[2020,2,1,2007,"D",3.5074635031596402,1.9632793100666901E-2,945.97738867898795,10.823615295532022,1.37925408978769E-2,2.8552432311549501E-3,0,0,0,0,2.3582148031571416E-2,17156.605327680198]
[2020,2,1,2006,"D",5.8335315695067003,0.46379869274304503,947.30900191356795,10.808400756934352,1.28101321932416E-2,2.673479304733E-3,0,0,0,0,1.7683464241470648E-2,15555.017412479929]
[2020,2,1,2005,"D",5.8346330370152799,0.46456755490620899,949.35168016661203,10.785144796432444,1.3067089058535699E-2,2.7012888699095398E-3,0,0,0,0,1.3526236752806765E-2,14102.939484898081]
[2020,2,1,2004,"D",5.8828315142453098,0.459548419154308,952.202671969373,10.75285297420659,1.23988343222901E-2,2.5398016105675999E-3,0,0,0,0,7.8910332300287638E-3,12786.414623690729]
[2020,2,1,2003,"D",5.8768338828350704,0.46356207484287698,952.81698008250396,10.745920305121716,1.2493328358253E-2,2.6228345529796201E-3,0,0,0,0,6.3024201945668518E-3,11592.788801512303]
[2020,2,1,2002,"D",7.3858538804035403,0.50926716258061799,953.54870337936404,10.737674223714869,1.2200505568724899E-2,2.5235975972199101E-3,0,0,0,0,4.928444733261924E-3,10510.589258341861]
[2020,2,1,2001,"D",7.2656678943436699,0.50442199369548302,954.33094666759098,10.728872797310329,1.1634544734910201E-2,2.39035774121621E-3,0,0,0,0,9.7984388557553984E-3,9529.4142288833846]
[2020,2,1,2000,"D",7.4956598821780203,0.51381605597991697,955.02724743856299,10.721050483946536,1.29098891180348E-2,2.65321075577872E-3,0,0,0,0,1.1468218022336191E-2,8639.8329640341381]
[2020,2,1,1999,"D",7.1709890775105301,0.50110747281241796,955.87626365139397,10.71152796934336,1.1450575048769399E-2,2.3114661380910602E-3,0,0,0,0,1.2358444639496308E-2,7833.295085458537]
[2020,2,1,1998,"D",11.7931185228119,0.51696162752594199,957.20756985733601,10.696630130974995,1.36865706878856E-2,2.7627483691815601E-3,0,0,0,0,2.6921382033806051E-3,7102.0484020119602]
[2020,2,1,1997,"D",12.721125877235099,0.88543803566579604,958.73622018273795,10.679574963154902,1.5584666955380499E-2,3.2434823176998601E-3,0,0,0,0,1.6664910687547057E-3,6439.0643980914301]
[2020,2,1,1996,"D",12.7568612547167,0.896201965756517,959.723558174142,10.668588101361877,1.50511282089214E-2,3.13140054461147E-3,0,0,0,0,2.0341417965150654E-3,5837.9706777304937]
[2020,2,1,1995,"D",12.763967223639201,0.93716437004673403,961.25292877073605,10.651614186941389,1.3782885610634101E-2,2.77290212816437E-3,0,0,0,0,2.3302250441613005E-3,5292.9897151118885]
[2020,2,1,1994,"D",12.8753159328792,0.95760627300939205,962.29181968121804,10.640114696937992,1.1397805002365299E-2,2.45856802316305E-3,0,0,0,0,2.2567100340524864E-3,4798.8833227869718]
[2020,2,1,1993,"D",12.934671773235999,0.64782535010495002,963.72127847286799,10.62433253477405,1.0011160294726901E-2,2.19445410574492E-3,0,0,0,0,3.9440231483174239E-3,4350.9023038477817]
[2020,2,1,1992,"D",12.8775958012997,0.66777757330648801,966.67228505558398,10.591899128197921,1.21581243694843E-2,2.5143050148282498E-3,0,0,0,0,1.0236131163840231E-3,3944.7408041239996]
[2020,2,1,1991,"D",12.9697766072796,0.62792352079025904,968.51471037393901,10.571749942115121,9.4992344757939395E-3,1.9871194027932301E-3,0,0,0,0,1.5432808384721242E-3,3576.4949256523855]
[2020,2,1,1990,"D",13.9454002230573,1.0422815364690401,972.18079747205798,10.531883945822964,1.18029296648935E-2,2.5915056273690001E-3,0,0,0,0,1.6412426783080903E-3,3242.6252036241967]
[2020,2,2,2020,"D",0.566067706398932,1.0495977286818401E-2,875.08119449055198,11.700508933110068,1.32451885793602E-2,2.6499812483863402E-3,0,0,0,0,0.11144182960293533,61337]
[2020,2,2,2019,"D",0.57911144048984797,1.04959810568082E-2,875.08111100885503,11.7005100493247,1.32451988318604E-2,2.6499814492103001E-3,0,0,0,0,0.11094813622619835,55611.12380955425]
[2020,2,2,2018,"D",0.59215475273675799,1.0495979519740699E-2,875.08102720293198,11.700511169874702,1.32452014115849E-2,2.6499810817623599E-3,0,0,0,0,0.11081926374724629,50419.764438455924]
[2020,2,2,2017,"D",0.64131852850657001,1.04959801935439E-2,890.43519238738895,11.49875411581761,1.32451934939489E-2,2.6499800907974201E-3,0,0,0,0,0.1079433817937455,45713.024155656989]
[2020,2,2,2016,"D",0.93899327296170998,1.6005663364653099E-2,924.19628964290303,11.078702055046666,1.32451933826197E-2,2.6499803297184801E-3,0,0,0,0,0.10047723949677166,41445.663238002919]
[2020,2,2,2015,"D",0.94048877363237104,1.6011154603725101E-2,932.1379147371,10.984313771016502,1.3245196287274099E-2,2.6499818678341301E-3,0,0,0,0,8.9452726575889138E-2,37576.665140089528]
[2020,2,2,2014,"D",0.958178756559663,1.6278090592057301E-2,934.22952940261098,10.959721365134486,1.3245204239219601E-2,2.64998104824484E-3,0,0,0,0,7.5420730917766049E-2,34068.842255990348]
[2020,2,2,2013,"D",0.96302364102472804,1.63136392672493E-2,974.47634833997495,10.507074236101614,1.3245201409474199E-2,2.6499818373357702E-3,0,0,0,0,6.1912949635020219E-2,30888.478483558902]
[2020,2,2,2012,"D",1.0483987794065901,1.7954179652810501E-2,974.86399704815994,10.502896162271048,1.3245207647039599E-2,2.64998469660431E-3,0,0,0,0,5.1201256054715732E-2,28005.005155745253]
[2020,2,2,2011,"D",1.05108758944618,1.7964048247602601E-2,975.35624593089005,10.497595495029847,1.32452001521856E-2,2.6499824856398898E-3,0,0,0,0,1.7683128135168535E-2,25390.707224079342]
[2020,2,2,2010,"D",1.05075979085267,1.85956998618566E-2,975.97788397988495,10.490909170585631,1.4097692154861299E-2,2.853274464832E-3,0,0,0,0,9.9687362643382117E-3,23020.456870248294]
[2020,2,2,2009,"D",3.6764298388424699,2.0460335305509902E-2,976.72194553779798,10.482917252049294,1.4678284337806101E-2,2.9841167963440799E-3,0,0,0,0,1.0285523878361857E-2,20871.471985325028]
[2020,2,2,2008,"D",3.3422208511306102,1.8786056552570301E-2,977.41975815443197,10.475433147234979,1.1870520037990899E-2,2.34497790815012E-3,0,0,0,0,1.5774469471657265E-2,18923.097195225611]
[2020,2,2,2007,"D",3.5991703218782298,2.0122810696095499E-2,978.74036039236603,10.46129877512017,1.4542338063816201E-2,2.8785331420649101E-3,0,0,0,0,2.358217514221559E-2,17156.605327680198]
[2020,2,2,2006,"D",5.9977368219682399,0.47392768051560202,980.12958841294801,10.446471011973454,1.34993619074458E-2,2.6952905577750899E-3,0,0,0,0,1.7683459744816457E-2,15555.017412479929]
[2020,2,2,2005,"D",5.9990721775560099,0.47475911132269499,982.26904098743796,10.42371784724128,1.37703090307017E-2,2.7233338626547802E-3,0,0,0,0,1.3526207872746472E-2,14102.939484898081]
[2020,2,2,2004,"D",6.0473695060494697,0.46915277515313197,985.24715918583001,10.39220995246955,1.30570390770882E-2,2.5605221549048801E-3,0,0,0,0,7.8910293898786614E-3,12786.414623690729]
[2020,2,2,2003,"D",6.0426928601531698,0.47360129611472201,985.89163126810195,10.385416620449011,1.3163933200794099E-2,2.6442355410453101E-3,0,0,0,0,6.3024056346636043E-3,11592.788801512303]
[2020,2,2,2002,"D",7.6403493335492101,0.51990178161492595,986.62486829760303,10.377698416420717,1.28486475674823E-2,2.54419639010458E-3,0,0,0,0,4.9284390731946333E-3,10510.589258341861]
[2020,2,2,2001,"D",7.5172241266318798,0.514508192948678,987.440086185616,10.369130721525778,1.22450093618064E-2,2.4098616287733499E-3,0,0,0,0,9.7984259151321224E-3,9529.4142288833846]
[2020,2,2,2000,"D",7.7530376488220503,0.52493596933813202,988.17091906258997,10.361461904835522,1.36011031428445E-2,2.6748587672034102E-3,0,0,0,0,1.1468190660896339E-2,8639.8329640341381]
[2020,2,2,1999,"D",7.4201051073470303,0.51080503963129398,989.05826828032502,10.352165955940789,1.2045582806381801E-2,2.3303295948730999E-3,0,0,0,0,1.23584414397096E-2,7833.295085458537]
[2020,2,2,1998,"D",12.1832259528208,0.52840500822893599,990.44783484096399,10.337642198972944,1.4422114108257099E-2,2.78528990356687E-3,0,0,0,0,2.6921351066848667E-3,7102.0484020119602]
[2020,2,2,1997,"D",13.226709075934799,0.92185586660827201,991.98315626713202,10.321642326934926,1.6451203791744199E-2,3.2699400751737902E-3,0,0,0,0,1.6664917143698983E-3,6439.0643980914301]
[2020,2,2,1996,"D",13.264274299983599,0.932581336594418,992.94237343170698,10.311671258369907,1.5882359410830601E-2,3.1569500186674898E-3,0,0,0,0,2.0341418268456507E-3,5837.9706777304937]
[2020,2,2,1995,"D",13.271805695568901,0.97335587351046104,994.47182298926202,10.295812406787405,1.4524572740714701E-2,2.79553598510439E-3,0,0,0,0,2.3302163029652514E-3,5292.9897151118885]
[2020,2,2,1994,"D",13.3886627346597,0.99370919914507005,995.44612549507406,10.285735280993867,1.20059842518342E-2,2.47863330111252E-3,0,0,0,0,2.2567102550661885E-3,4798.8833227869718]
[2020,2,2,1993,"D",13.4510114080181,0.67180185904627598,996.90381921730705,10.270695262630385,1.05336334071316E-2,2.2123584456206101E-3,0,0,0,0,3.9440226214056693E-3,4350.9023038477817]
[2020,2,2,1992,"D",13.391082695489599,0.69176277167008404,999.90855569337805,10.239831707643763,1.2803380937177301E-2,2.5348158478141901E-3,0,0,0,0,1.0236134086896351E-3,3944.7408041239996]
[2020,2,2,1991,"D",13.4878690054798,0.65196880822417402,1001.71102540374,10.221406247581776,9.9789437040430293E-3,2.0033287955338801E-3,0,0,0,0,1.5432815083795701E-3,3576.4949256523855]
[2020,2,2,1990,"D",14.502374947704199,1.0691429908616901,1005.52407984307,10.182645586102023,1.24421539623869E-2,2.6126575298192401E-3,0,0,0,0,1.6412405825256121E-3,3242.6252036241967]
[2020,2,3,2020,"D",0.51339683826887395,9.5740495707530501E-3,788.88546383973198,12.978937757957523,1.0271799235768E-2,2.5171108461309001E-3,0,0,0,0,0.11144178697886516,61337]
[2020,2,3,2019,"D",0.52531486543772099,9.5740471345053795E-3,788.885216234165,12.978941831626514,1.02718004902394E-2,2.51711016110153E-3,0,0,0,0,0.1109480887068069,55611.12380955425]
[2020,2,3,2018,"D",0.53723347517737396,9.5740463472765696E-3,788.88490517019397,12.978946949332736,1.02717978255374E-2,2.51711004558486E-3,0,0,0,0,0.11081927955354456,50419.764438455924]
[2020,2,3,2017,"D",0.58215656012399897,9.5740451242226701E-3,802.72661759464199,12.755146159241644,1.02717945659512E-2,2.5171103263251201E-3,0,0,0,0,0.10794334740250898,45713.024155656989]
[2020,2,3,2016,"D",0.85340896948474998,1.46272368395363E-2,833.14926290273604,12.289388935735815,1.02717944318987E-2,2.5171102962647999E-3,0,0,0,0,0.1004772348328582,41445.663238002919]
[2020,2,3,2015,"D",0.854650105844455,1.4631788223506101E-2,840.29926911312305,12.184819991739095,1.0271799289288E-2,2.51710945706396E-3,0,0,0,0,8.9452752944607278E-2,37576.665140089528]
[2020,2,3,2014,"D",0.87071189048203601,1.4880769447978E-2,842.17578034597602,12.157670135238359,1.0271790844517899E-2,2.5171094285724701E-3,0,0,0,0,7.5420729471709663E-2,34068.842255990348]
[2020,2,3,2013,"D",0.875298190106508,1.49137371454631E-2,878.93396955209698,11.649220178110825,1.0271796345643101E-2,2.51711042679203E-3,0,0,0,0,6.1912983638506239E-2,30888.478483558902]
[2020,2,3,2012,"D",0.95275093855967896,1.6403370607440501E-2,879.26326804188398,11.644857354425046,1.0271802343375699E-2,2.5171114915607802E-3,0,0,0,0,5.1201252064752067E-2,28005.005155745253]
[2020,2,3,2011,"D",0.95498307628198498,1.64115531029831E-2,879.69104861557901,11.639194634806026,1.02717978819485E-2,2.51710994544487E-3,0,0,0,0,1.7683137829965376E-2,25390.707224079342]
[2020,2,3,2010,"D",0.95331091561331505,1.6901136925749301E-2,880.23024102116597,11.632064948660551,1.08885955355057E-2,2.7102087956577901E-3,0,0,0,0,9.9687355365623165E-3,23020.456870248294]
[2020,2,3,2009,"D",3.3671207945099502,1.8549434549953302E-2,880.87827544131096,11.623507604616259,1.13117366367645E-2,2.8344942147770099E-3,0,0,0,0,1.0285521972022859E-2,20871.471985325028]
[2020,2,3,2008,"D",3.0581949147364198,1.73056156243626E-2,881.48311133150401,11.615532052414716,9.2712383423081898E-3,2.2273972880785999E-3,0,0,0,0,1.5774475378165981E-2,18923.097195225611]
[2020,2,3,2007,"D",3.2959450894460098,1.8301868907911099E-2,882.61677147587397,11.600612705571287,1.1241361459591301E-2,2.73420312612992E-3,0,0,0,0,2.3582185658254998E-2,17156.605327680198]
[2020,2,3,2006,"D",5.4592056699347102,0.43153860593355198,883.82332245346799,11.584776134794062,1.0462195723816001E-2,2.5601468615531501E-3,0,0,0,0,1.7683460432128883E-2,15555.017412479929]
[2020,2,3,2005,"D",5.4597315400145501,0.43215696242774398,885.68197048612797,11.560464901090251,1.0671770967959E-2,2.58678347028117E-3,0,0,0,0,1.3526216242505624E-2,14102.939484898081]
[2020,2,3,2004,"D",5.5083068579171197,0.42854626266110202,888.26874081477899,11.526799112554089,1.0153364921865801E-2,2.43213440705441E-3,0,0,0,0,7.8910341657632797E-3,12786.414623690729]
[2020,2,3,2003,"D",5.4985338983374001,0.43151457724548797,888.82915037204805,11.5195314296876,1.02084770671441E-2,2.51165134824031E-3,0,0,0,0,6.3024053943264227E-3,11592.788801512303]
[2020,2,3,2002,"D",6.8947945449115604,0.47493431518874402,889.45823262081103,11.51138407383579,9.9895832964543001E-3,2.41662618613158E-3,0,0,0,0,4.9284407703302077E-3,10510.589258341861]
[2020,2,3,2001,"D",6.7839799858358996,0.47140524184950999,890.16842522322395,11.502200081704499,9.5491805923108401E-3,2.2890268304593901E-3,0,0,0,0,9.798427070657003E-3,9529.4142288833846]
[2020,2,3,2000,"D",6.99561089915181,0.47831272712946998,890.80202374105897,11.49401894074458,1.05540937705775E-2,2.5407408111262301E-3,0,0,0,0,1.1468195879120995E-2,8639.8329640341381]
[2020,2,3,1999,"D",6.6970258511093999,0.46902768599324202,891.57244530621995,11.484086780874748,9.4158197363097395E-3,2.2134752493235101E-3,0,0,0,0,1.2358451574089982E-2,7833.295085458537]
[2020,2,3,1998,"D",10.986212173113801,0.48067201799132803,892.781019912278,11.468540554703297,1.1180786757040401E-2,2.64563378923137E-3,0,0,0,0,2.6921363627998461E-3,7102.0484020119602]
[2020,2,3,1997,"D",11.6748702102325,0.78806311628307102,894.100588896722,11.451614572771557,1.26435477494006E-2,3.1059877082001901E-3,0,0,0,0,1.6664918924566153E-3,6439.0643980914301]
[2020,2,3,1996,"D",11.706042330082701,0.79748562226985198,894.91600751163003,11.441180230760674,1.22276019255753E-2,2.9986633465619601E-3,0,0,0,0,2.0341431248094028E-3,5837.9706777304937]
[2020,2,3,1995,"D",11.712301278000499,0.83334633626750798,896.22718119704996,11.424441869368106,1.1256643265533699E-2,2.6553596314581001E-3,0,0,0,0,2.3302175018802256E-3,5292.9897151118885]
[2020,2,3,1994,"D",11.8093240602407,0.85123740683200599,897.05033097597402,11.413958592706393,9.3239932465392604E-3,2.3543461967072501E-3,0,0,0,0,2.2567115728502705E-3,4798.8833227869718]
[2020,2,3,1993,"D",11.8610868210992,0.58058704290305996,898.30968526736604,11.397957186987142,8.2249417243260604E-3,2.1014207939830001E-3,0,0,0,0,3.9440199068686262E-3,4350.9023038477817]
[2020,2,3,1992,"D",11.811340335564701,0.60175893010213999,900.90091857893299,11.365173596985565,9.9566974321852394E-3,2.4077175138064802E-3,0,0,0,0,1.0236133659521653E-3,3944.7408041239996]
[2020,2,3,1991,"D",11.8916878309878,0.55918610833575599,902.43848822474604,11.345809677815302,7.8530125963860008E-3,1.9028693027729299E-3,0,0,0,0,1.5432815029318195E-3,3576.4949256523855]
[2020,2,3,1990,"D",12.786146585563801,0.96738759180055101,905.74576537554503,11.304381124087319,9.6268830338135693E-3,2.4816508970031898E-3,0,0,0,0,1.6412412713979966E-3,3242.6252036241967]
[2020,3,1,2020,"D",1.02004015651435,1.8635852804143899E-2,1576.94231907574,6.4928787879409837,1.36196001574187E-2,3.9502816913279098E-3,0,0,0,0,0.10638094187900224,123152]
[2020,3,1,2019,"D",1.02003984238375,1.8635847530927199E-2,1576.94070629106,6.4928854284033637,1.3619615802202801E-2,3.9502828330856103E-3,0,0,0,0,0.10504038627059267,110213.49680810803]
[2020,3,1,2018,"D",1.0200392066105799,1.86358555260638E-2,1576.9403575189699,6.4928868644356221,1.3619612834659201E-2,3.9502848584238503E-3,0,0,0,0,0.10407886588101609,98634.328948541937]
[2020,3,1,2017,"D",1.0200354914052501,1.86358405892183E-2,1576.9366397491401,6.4929021719998472,1.36195624061315E-2,3.9502762478797002E-3,0,0,0,0,9.938364095270906E-2,88271.682950662638]
[2020,3,1,2016,"D",1.4173862992309501,2.66716712765518E-2,1631.7981031685699,6.2746091648542768,1.36195399829707E-2,3.95027061698058E-3,0,0,0,0,9.2536203260802252E-2,78997.749505726097]
[2020,3,1,2015,"D",1.4173896301128299,2.66743473799953E-2,1631.92629405666,6.2741162824709296,1.36195790104327E-2,3.9502763037602999E-3,0,0,0,0,8.3046593234233954E-2,70698.147110863487]
[2020,3,1,2014,"D",1.43885673078523,2.6959665130621199E-2,1632.07477498972,6.273545483476898,1.36195647961126E-2,3.9502750696390901E-3,0,0,0,0,6.9828149377099386E-2,63270.511326996748]
[2020,3,1,2013,"D",1.48844705599642,2.7635860098752799E-2,1757.38951724151,5.8261957482282218,1.36195694542005E-2,3.9502737180547804E-3,0,0,0,0,5.6746612083955858E-2,56623.232251082562]
[2020,3,1,2012,"D",1.66932929797811,3.1274621861273499E-2,1757.6011695075299,5.8254941513279803,1.3619569644399801E-2,3.9502742006932096E-3,0,0,0,0,5.0594695958153066E-2,50674.324631101787]
[2020,3,1,2011,"D",1.66932712362424,3.1279610581542001E-2,1757.84891820745,5.82467311455546,1.36195640132422E-2,3.9502742750795296E-3,0,0,0,0,2.2498548706684478E-2,45350.416688181816]
[2020,3,1,2010,"D",1.6677559383770499,3.2002285067558603E-2,1758.15947721923,5.8236442518442919,1.3900735063551601E-2,4.0741635030597601E-3,0,0,0,0,1.5013493355811905E-2,40585.845174331684]
[2020,3,1,2009,"D",6.41349481503301,3.4185481051988098E-2,1758.5358769566001,5.8223977500266964,1.4018059556254001E-2,4.1258836153567902E-3,0,0,0,0,1.7030878438454852E-2,36321.845504543744]
[2020,3,1,2008,"D",6.1529380242157199,3.2245881855608997E-2,1759.02111786608,5.8207915921751061,1.3295251217848299E-2,3.8073320330930102E-3,0,0,0,0,1.3262404899824642E-2,32505.82697462993]
[2020,3,1,2007,"D",6.2688883880091604,3.3126543370966197E-2,1759.6654483805901,5.8186602133696095,1.3616874335111899E-2,3.9490940454666602E-3,0,0,0,0,3.6429017336513062E-2,29090.724125578858]
[2020,3,1,2006,"D",9.4632305300880102,0.63526423556624201,1760.56387836522,5.8156909040078162,1.36587270316184E-2,3.9675327610838498E-3,0,0,0,0,2.2090184975867753E-2,26034.416254385123]
[2020,3,1,2005,"D",9.46788493729699,0.63022242908338499,1761.9032823289799,5.8112697989863564,1.3512230698610701E-2,3.9029664512100202E-3,0,0,0,0,1.7104791339191856E-2,23299.207911797053]
[2020,3,1,2004,"D",9.4753748323100204,0.62211452508252896,1764.1196035008199,5.8039689106195995,1.32763715406225E-2,3.7990129926368499E-3,0,0,0,0,7.9888852486692183E-3,20851.363979621034]
[2020,3,1,2003,"D",9.4612405410026401,0.63835839350750101,1764.6997198228801,5.8020609502680678,1.37213654062288E-2,3.9951379214259097E-3,0,0,0,0,6.6126913037659113E-3,18660.693593385906]
[2020,3,1,2002,"D",17.540793690442001,0.69355447693097805,1765.3553494196699,5.7999061416723787,1.33953002531913E-2,3.8514274132133001E-3,0,0,0,0,4.7389505821320678E-3,16700.177778612771]
[2020,3,1,2001,"D",18.377735007374302,0.72831100833564999,1766.14017606174,5.7973288146157911,1.42631431385206E-2,4.2338859019606899E-3,0,0,0,0,8.4582560659386685E-3,14945.636208084117]
[2020,3,1,2000,"D",18.261757443234,0.72368787762358899,1766.7071959499101,5.7954681776388863,1.41428867392909E-2,4.1809014750862602E-3,0,0,0,0,1.0580781295730084E-2,13375.428970011222]
[2020,3,1,1999,"D",18.344425407601101,0.72730495659673899,1767.6823741954599,5.7922709887252495,1.4228592825478E-2,4.2186601561775396E-3,0,0,0,0,8.5950016121486839E-3,11970.189668810963]
[2020,3,1,1998,"D",24.979576426725298,0.73019695110948002,1768.85469931392,5.7884321065515794,1.42951835334234E-2,4.2480131260302098E-3,0,0,0,0,7.8849251546050381E-3,10712.586566648893]
[2020,3,1,1997,"D",27.323053773741901,1.0890077581009401,1770.24899246716,5.7838729901286898,1.44800726457287E-2,4.3295134655959603E-3,0,0,0,0,5.7282612856130177E-3,9587.108819750707]
[2020,3,1,1996,"D",27.3229517242026,1.1092790818396301,1771.9010267037399,5.7784803885918548,1.41599319645249E-2,4.1884109956050498E-3,0,0,0,0,7.0365666267192045E-3,8579.875172994176]
[2020,3,1,1995,"D",27.3229200785708,1.10907424444796,1774.0551606998999,5.7714639094389186,1.4170299701781E-2,4.1929881611241296E-3,0,0,0,0,6.9616396328088508E-3,7678.4627532866625]
[2020,3,1,1994,"D",27.3229928910057,1.11793828705788,1776.69612044211,5.7628849500642261,1.40369905888004E-2,4.1342287873831702E-3,0,0,0,0,4.9529766920556407E-3,6871.7538501245272]
[2020,3,1,1993,"D",27.3229682008125,1.1075893915760699,1780.4852442706599,5.7506207177400617,1.4339519363015E-2,4.2675502848199603E-3,0,0,0,0,3.0253646818686471E-3,6149.7987935786978]
[2020,3,1,1992,"D",27.322921489040901,1.09028207965549,1785.6299660316399,5.7340521430025708,1.3931122862481901E-2,4.0875628768989904E-3,0,0,0,0,1.8902251959572345E-3,5503.6932384905822]
[2020,3,1,1991,"D",27.322814714022901,1.1066914307973601,1793.9923819912999,5.7073237523831297,1.4258606606202E-2,4.2319092475440797E-3,0,0,0,0,1.3737447209727636E-3,4925.4683413439307]
[2020,3,1,1990,"D",29.463792190929102,1.09131466527925,1807.9078756743199,5.6633943969708049,1.39205672139119E-2,4.0829316829796604E-3,0,0,0,0,3.1063219511018422E-3,4407.9924752918851]
[2020,3,2,2020,"D",1.0321808970922199,1.9040855384838299E-2,1593.94820954488,6.4236060318778145,1.4695221400627401E-2,4.0012379507855002E-3,0,0,0,0,0.10638105452898751,123152]
[2020,3,2,2019,"D",1.0321808057920501,1.9040850012852498E-2,1593.9491053162601,6.4236024219241328,1.46952093791914E-2,4.0012394620024096E-3,0,0,0,0,0.10504047151587223,110213.49680810803]
[2020,3,2,2018,"D",1.03218041454412,1.90408469217965E-2,1593.9478990580601,6.4236072831389199,1.4695226963726901E-2,4.0012372937356299E-3,0,0,0,0,0.10407905262023003,98634.328948541937]
[2020,3,2,2017,"D",1.0321801673667801,1.9040844923578999E-2,1593.94759174872,6.423608521595269,1.4695204661840201E-2,4.0012371030434604E-3,0,0,0,0,9.9383580163090873E-2,88271.682950662638]
[2020,3,2,2016,"D",1.4342558536641401,2.7249924258904899E-2,1649.3628090370801,6.207788412126825,1.46952130242475E-2,4.00123977178817E-3,0,0,0,0,9.2536013963153169E-2,78997.749505726097]
[2020,3,2,2015,"D",1.43425545517633,2.7252766719167001E-2,1649.49729107044,6.2072822967104173,1.4695223670073801E-2,4.00123930199943E-3,0,0,0,0,8.3046505414380023E-2,70698.147110863487]
[2020,3,2,2014,"D",1.4559567754418801,2.7542817466143898E-2,1649.65193332737,6.2067004114506412,1.4695220544065499E-2,4.0012384084838698E-3,0,0,0,0,6.9828118997270788E-2,63270.511326996748]
[2020,3,2,2013,"D",1.5044950092488201,2.82082989587851E-2,1774.0992626008599,5.771320438024949,1.4695202860611101E-2,4.0012358896714204E-3,0,0,0,0,5.6746629450217356E-2,56623.232251082562]
[2020,3,2,2012,"D",1.6873259517727099,3.1922310488161298E-2,1774.2750050658501,5.770748787025453,1.4695213068501699E-2,4.0012382097664298E-3,0,0,0,0,5.0594663140089056E-2,50674.324631101787]
[2020,3,2,2011,"D",1.68732628912786,3.1927743000391098E-2,1774.5403576568699,5.7698858688415102,1.46952161568055E-2,4.0012392603763396E-3,0,0,0,0,2.2498511635510008E-2,45350.416688181816]
[2020,3,2,2010,"D",1.6858201223339,3.2672283601033997E-2,1774.86474875522,5.7688313098303743,1.50027085354445E-2,4.1267273395734503E-3,0,0,0,0,1.5013508414388347E-2,40585.845174331684]
[2020,3,2,2009,"D",6.4991049255795401,3.49041335119743E-2,1775.2694112264001,5.767516337849842,1.51310739028492E-2,4.1791157626616202E-3,0,0,0,0,1.703088679827517E-2,36321.845504543744]
[2020,3,2,2008,"D",6.2325577041440896,3.2906776134853301E-2,1775.7844606040401,5.7658435246417978,1.43404707396729E-2,3.8564489672504101E-3,0,0,0,0,1.3262412094627864E-2,32505.82697462993]
[2020,3,2,2007,"D",6.3511753368510302,3.3814350058548603E-2,1776.3783684784801,5.7639157935160208,1.4692312216609899E-2,4.00004842467687E-3,0,0,0,0,3.6428963624661831E-2,29090.724125578858]
[2020,3,2,2006,"D",9.5653297171830598,0.650471031072406,1777.33321790681,5.7608192038360828,1.47380700438431E-2,4.0187282150588701E-3,0,0,0,0,2.2090188937070907E-2,26034.416254385123]
[2020,3,2,2005,"D",9.5697691512079306,0.64526160511282205,1778.75803691244,5.7562046781280944,1.4577841121365899E-2,3.9533279123987403E-3,0,0,0,0,1.7104792221891089E-2,23299.207911797053]
[2020,3,2,2004,"D",9.5769149306188304,0.636882366608851,1781.1114337640499,5.7485989586262551,1.4319803751953099E-2,3.8480297236681998E-3,0,0,0,0,7.9888922504979445E-3,20851.363979621034]
[2020,3,2,2003,"D",9.5634167080868,0.65370056843199797,1781.7301899389699,5.7466025951348163,1.48065761876006E-2,4.0466740867701996E-3,0,0,0,0,6.6126883532899479E-3,18660.693593385906]
[2020,3,2,2002,"D",17.622219733519099,0.710074269188531,1782.3714221922701,5.7445351770394533,1.44499074759512E-2,3.9011195787593601E-3,0,0,0,0,4.7389543176421939E-3,16700.177778612771]
[2020,3,2,2001,"D",18.4630631005979,0.74605526532919997,1783.2127038081801,5.7418250282018679,1.5399096584241099E-2,4.2885034585130304E-3,0,0,0,0,8.458267918487453E-3,14945.636208084117]
[2020,3,2,2000,"D",18.346541822291702,0.74127431112161202,1783.80677461506,5.7399127971934378,1.52675629354171E-2,4.2348384093149798E-3,0,0,0,0,1.0580808785112781E-2,13375.428970011222]
[2020,3,2,1999,"D",18.429620644182702,0.74502765233295398,1784.8560100149,5.7365385643897726,1.53613152228625E-2,4.2730892520750404E-3,0,0,0,0,8.5950068385745003E-3,11970.189668810963]
[2020,3,2,1998,"D",25.063811788614199,0.74803028718334397,1786.1016762485301,5.7325377773782593,1.5434155120788299E-2,4.30282256383362E-3,0,0,0,0,7.8849200558922753E-3,10712.586566648893]
[2020,3,2,1997,"D",27.478997112165001,1.12119266730074,1787.4874926935599,5.7280934133443191,1.5636402250472001E-2,4.3853609739864701E-3,0,0,0,0,5.7282645824314913E-3,9587.108819750707]
[2020,3,2,1996,"D",27.479001493085299,1.1420101353608501,1789.12915402299,5.7228374543617573,1.5286221768220899E-2,4.2424399039937702E-3,0,0,0,0,7.0365650656500729E-3,8579.875172994176]
[2020,3,2,1995,"D",27.479062490687799,1.1418199723265301,1791.3060071033799,5.7158828769240131,1.52975725611465E-2,4.2470643212965996E-3,0,0,0,0,6.9616446061252814E-3,7678.4627532866625]
[2020,3,2,1994,"D",27.478946516792401,1.1509419890114201,1793.95639901555,5.7074382292412578,1.5151749351740299E-2,4.1875523683017396E-3,0,0,0,0,4.9529798698381899E-3,6871.7538501245272]
[2020,3,2,1993,"D",27.478963225266401,1.1281303307336801,1797.9379336710799,5.69479910378623,1.5482638843748101E-2,4.3226070654550598E-3,0,0,0,0,3.0253672358359993E-3,6149.7987935786978]
[2020,3,2,1992,"D",27.478949972173101,1.1111479254744601,1803.28406209691,5.6779159471011207,1.50359694593002E-2,4.1403136397285996E-3,0,0,0,0,1.8902254259997797E-3,5503.6932384905822]
[2020,3,2,1991,"D",27.479021975647701,1.1274725495087701,1811.9926615013001,5.6506273733195185,1.53942256117821E-2,4.2865183831024998E-3,0,0,0,0,1.3737407450375644E-3,4925.4683413439307]
[2020,3,2,1990,"D",29.636333608007099,1.1171766466331701,1826.7497201640999,5.6049798285522971,1.5024425371268101E-2,4.1355976947360902E-3,0,0,0,0,3.1063204298682917E-3,4407.9924752918851]
[2020,3,3,2020,"D",0.99597975943591199,1.7509516335770199E-2,1546.93218351514,6.6188391724239564,1.0462578507366E-2,3.78155002910462E-3,0,0,0,0,0.10638107366399571,123152]
[2020,3,3,2019,"D",0.99598005310668203,1.7509523871644599E-2,1546.9329803046201,6.6188357632126396,1.0462583227321199E-2,3.7815514594603801E-3,0,0,0,0,0.10504047162207196,110213.49680810803]
[2020,3,3,2018,"D",0.99597976202259997,1.7509506085962401E-2,1546.9311819690099,6.6188434577294935,1.0462575638771E-2,3.78154815900437E-3,0,0,0,0,0.10407911164269355,98634.328948541937]
[2020,3,3,2017,"D",0.99598072107213198,1.7509533873416101E-2,1546.9333580223699,6.6188341470785392,1.04625849012654E-2,3.7815534285232199E-3,0,0,0,0,9.9383526481028911E-2,88271.682950662638]
[2020,3,3,2016,"D",1.38398386932571,2.5062810883489099E-2,1600.6918235656001,6.3965437835034455,1.0462582454699301E-2,3.7815511343086698E-3,0,0,0,0,9.2536013353754554E-2,78997.749505726097]
[2020,3,3,2015,"D",1.3839833764854499,2.5064972785792401E-2,1600.7985817640799,6.3961171942381849,1.0462575430896501E-2,3.7815487469763901E-3,0,0,0,0,8.3046540985963202E-2,70698.147110863487]
[2020,3,3,2014,"D",1.4050012465741299,2.53355889938051E-2,1600.9240984140299,6.3956157218675056,1.04625834017881E-2,3.7815515050009601E-3,0,0,0,0,6.9828144672916537E-2,63270.511326996748]
[2020,3,3,2013,"D",1.45728168301573,2.60248053402139E-2,1728.6264996482801,5.9231391717161683,1.04625813870164E-2,3.7815499637635299E-3,0,0,0,0,5.6746583955374581E-2,56623.232251082562]
[2020,3,3,2012,"D",1.63437621620663,2.9451691218799099E-2,1728.75927270794,5.9226842597321605,1.0462584947982301E-2,3.78155312255618E-3,0,0,0,0,5.0594642336910273E-2,50674.324631101787]
[2020,3,3,2011,"D",1.6343741506963501,2.9455798848987799E-2,1728.97012792802,5.921961963335665,1.04625769524078E-2,3.78154887534998E-3,0,0,0,0,2.2498519630000734E-2,45350.416688181816]
[2020,3,3,2010,"D",1.6325573352509199,3.0124359126646402E-2,1729.23112376836,5.9210681513877779,1.06672579489546E-2,3.9001517488942302E-3,0,0,0,0,1.5013504197534855E-2,40585.845174331684]
[2020,3,3,2009,"D",6.2277884100639698,3.2174058009753898E-2,1729.5561212017701,5.9199555353074675,1.0752701539148099E-2,3.9496654372443403E-3,0,0,0,0,1.7030886183894773E-2,36321.845504543744]
[2020,3,3,2008,"D",5.9826266482993704,3.0376750147869301E-2,1729.96785768361,5.9185465717513361,1.02264500530234E-2,3.6447101957623601E-3,0,0,0,0,1.3262407729366165E-2,32505.82697462993]
[2020,3,3,2007,"D",6.0917295661162001,3.1190934277603E-2,1730.4246395651901,5.916984247234307,1.04606487612769E-2,3.78042330443704E-3,0,0,0,0,3.6428975185666956E-2,29090.724125578858]
[2020,3,3,2006,"D",9.2648617945884997,0.59107939676843702,1731.1908342080901,5.9143654939791652,1.0491094883723099E-2,3.7980790807893398E-3,0,0,0,0,2.2090194842998265E-2,26034.416254385123]
[2020,3,3,2005,"D",9.2702268802068399,0.58644237218607498,1732.3335926392899,5.9104639988732792,1.0384462185064501E-2,3.7362726172462399E-3,0,0,0,0,1.7104785101794889E-2,23299.207911797053]
[2020,3,3,2004,"D",9.2788529487017506,0.57897998148491803,1734.2213905921301,5.9040301249181217,1.0212709222688699E-2,3.63675715436411E-3,0,0,0,0,7.988888787375286E-3,20851.363979621034]
[2020,3,3,2003,"D",9.2625657414251101,0.59383125814732696,1734.71675160319,5.9023441860872987,1.0536702191020099E-2,3.8244978232500602E-3,0,0,0,0,6.6126850502481339E-3,18660.693593385906]
[2020,3,3,2002,"D",17.4976805203971,0.64538824987963295,1735.2219904159799,5.900625620171394,1.02993135725681E-2,3.6869309116226399E-3,0,0,0,0,4.7389533289778308E-3,16700.177778612771]
[2020,3,3,2001,"D",18.329071412702898,0.67716510110332695,1735.8974059382699,5.8983297620628141,1.0931102255297399E-2,4.0530575823964797E-3,0,0,0,0,8.4582627152824628E-3,14945.636208084117]
[2020,3,3,2000,"D",18.213883621253999,0.67291963604090199,1736.3731051596401,5.8967138473340857,1.0843558896977201E-2,4.0023297323288501E-3,0,0,0,0,1.0580796642456421E-2,13375.428970011222]
[2020,3,3,1999,"D",18.295988116057,0.67620956519419195,1737.2118980124501,5.8938666866417897,1.0905955192795099E-2,4.0384786926599796E-3,0,0,0,0,8.5950113356933252E-3,11970.189668810963]
[2020,3,3,1998,"D",25.013167057771799,0.67883389591710197,1738.2101546001099,5.8904818305407263,1.09544420387336E-2,4.0665760635386003E-3,0,0,0,0,7.8849170462593141E-3,10712.586566648893]
[2020,3,3,1997,"D",27.194446211510499,1.0103800819876001,1739.30241854582,5.8867826688206266,1.10890533986207E-2,4.1445904459756896E-3,0,0,0,0,5.7282654698960853E-3,9587.108819750707]
[2020,3,3,1996,"D",27.194404762131601,1.02784377525785,1740.60112848472,5.8823903798377986,1.08559812443072E-2,4.0095119138141297E-3,0,0,0,0,7.0365622282936406E-3,8579.875172994176]
[2020,3,3,1995,"D",27.1944726935278,1.0276498377044201,1742.3245668049699,5.8765717527068784,1.08635297528048E-2,4.0138916158364299E-3,0,0,0,0,6.9616405599238103E-3,7678.4627532866625]
[2020,3,3,1994,"D",27.194374958422198,1.0352673953220299,1744.4147784168099,5.8695302631097377,1.07664506904668E-2,3.9576349098459501E-3,0,0,0,0,4.9529818026064409E-3,6871.7538501245272]
[2020,3,3,1993,"D",27.194398325742501,1.0530388322858499,1747.5998580354999,5.8588327792856489,1.0986713295936699E-2,4.0852782706206703E-3,0,0,0,0,3.0253665901587164E-3,6149.7987935786978]
[2020,3,3,1992,"D",27.194373813379801,1.03439352164503,1751.8615336820401,5.8445802573296719,1.06894054265459E-2,3.91298548093519E-3,0,0,0,0,1.8902258463689798E-3,5503.6932384905822]
[2020,3,3,1991,"D",27.194459682011999,1.0514172151619201,1758.8061662330899,5.8215029773647045,1.09278562017587E-2,4.0511703020841396E-3,0,0,0,0,1.3737408994254872E-3,4925.4683413439307]
[2020,3,3,1990,"D",29.310344680293301,1.0220787045128701,1770.62695192761,5.7826383599248059,1.0681715739102E-2,3.9085284846045202E-3,0,0,0,0,3.1063201110681504E-3,4407.9924752918851]
[2020,3,4,2020,"D",0.99597975943591199,1.7509516335770199E-2,1546.93218351514,6.6188391724239564,1.0462578507366E-2,3.78155002910462E-3,0,0,0,0,0.10638107366399571,123152]
[2020,3,4,2019,"D",0.99598005310668203,1.7509523871644599E-2,1546.9329803046201,6.6188357632126396,1.0462583227321199E-2,3.7815514594603801E-3,0,0,0,0,0.10504047162207196,110213.49680810803]
[2020,3,4,2018,"D",0.99597976202259997,1.7509506085962401E-2,1546.9311819690099,6.6188434577294935,1.0462575638771E-2,3.78154815900437E-3,0,0,0,0,0.10407911164269355,98634.328948541937]
[2020,3,4,2017,"D",0.99598072107213198,1.7509533873416101E-2,1546.9333580223699,6.6188341470785392,1.04625849012654E-2,3.7815534285232199E-3,0,0,0,0,9.9383526481028911E-2,88271.682950662638]
[2020,3,4,2016,"D",1.38398386932571,2.5062810883489099E-2,1600.6918235656001,6.3965437835034455,1.0462582454699301E-2,3.7815511343086698E-3,0,0,0,0,9.2536013353754554E-2,78997.749505726097]
[2020,3,4,2015,"D",1.3839833764854499,2.5064972785792401E-2,1600.7985817640799,6.3961171942381849,1.0462575430896501E-2,3.7815487469763901E-3,0,0,0,0,8.3046540985963202E-2,70698.147110863487]
[2020,3,4,2014,"D",1.4050012465741299,2.53355889938051E-2,1600.9240984140299,6.3956157218675056,1.04625834017881E-2,3.7815515050009601E-3,0,0,0,0,6.9828144672916537E-2,63270.511326996748]
[2020,3,4,2013,"D",1.45728168301573,2.60248053402139E-2,1728.6264996482801,5.9231391717161683,1.04625813870164E-2,3.7815499637635299E-3,0,0,0,0,5.6746583955374581E-2,56623.232251082562]
[2020,3,4,2012,"D",1.63437621620663,2.9451691218799099E-2,1728.75927270794,5.9226842597321605,1.0462584947982301E-2,3.78155312255618E-3,0,0,0,0,5.0594642336910273E-2,50674.324631101787]
[2020,3,4,2011,"D",1.6343741506963501,2.9455798848987799E-2,1728.97012792802,5.921961963335665,1.04625769524078E-2,3.78154887534998E-3,0,0,0,0,2.2498519630000734E-2,45350.416688181816]
[2020,3,4,2010,"D",1.6325573352509199,3.0124359126646402E-2,1729.23112376836,5.9210681513877779,1.06672579489546E-2,3.9001517488942302E-3,0,0,0,0,1.5013504197534855E-2,40585.845174331684]
[2020,3,4,2009,"D",6.2277884100639698,3.2174058009753898E-2,1729.5561212017701,5.9199555353074675,1.0752701539148099E-2,3.9496654372443403E-3,0,0,0,0,1.7030886183894773E-2,36321.845504543744]
[2020,3,4,2008,"D",5.9826266482993704,3.0376750147869301E-2,1729.96785768361,5.9185465717513361,1.02264500530234E-2,3.6447101957623601E-3,0,0,0,0,1.3262407729366165E-2,32505.82697462993]
[2020,3,4,2007,"D",6.0917295661162001,3.1190934277603E-2,1730.4246395651901,5.916984247234307,1.04606487612769E-2,3.78042330443704E-3,0,0,0,0,3.6428975185666956E-2,29090.724125578858]
[2020,3,4,2006,"D",9.2648617945884997,0.59107939676843702,1731.1908342080901,5.9143654939791652,1.0491094883723099E-2,3.7980790807893398E-3,0,0,0,0,2.2090194842998265E-2,26034.416254385123]
[2020,3,4,2005,"D",9.2702268802068399,0.58644237218607498,1732.3335926392899,5.9104639988732792,1.0384462185064501E-2,3.7362726172462399E-3,0,0,0,0,1.7104785101794889E-2,23299.207911797053]
[2020,3,4,2004,"D",9.2788529487017506,0.57897998148491803,1734.2213905921301,5.9040301249181217,1.0212709222688699E-2,3.63675715436411E-3,0,0,0,0,7.988888787375286E-3,20851.363979621034]
[2020,3,4,2003,"D",9.2625657414251101,0.59383125814732696,1734.71675160319,5.9023441860872987,1.0536702191020099E-2,3.8244978232500602E-3,0,0,0,0,6.6126850502481339E-3,18660.693593385906]
[2020,3,4,2002,"D",17.4976805203971,0.64538824987963295,1735.2219904159799,5.900625620171394,1.02993135725681E-2,3.6869309116226399E-3,0,0,0,0,4.7389533289778308E-3,16700.177778612771]
[2020,3,4,2001,"D",18.329071412702898,0.67716510110332695,1735.8974059382699,5.8983297620628141,1.0931102255297399E-2,4.0530575823964797E-3,0,0,0,0,8.4582627152824628E-3,14945.636208084117]
[2020,3,4,2000,"D",18.213883621253999,0.67291963604090199,1736.3731051596401,5.8967138473340857,1.0843558896977201E-2,4.0023297323288501E-3,0,0,0,0,1.0580796642456421E-2,13375.428970011222]
[2020,3,4,1999,"D",18.295988116057,0.67620956519419195,1737.2118980124501,5.8938666866417897,1.0905955192795099E-2,4.0384786926599796E-3,0,0,0,0,8.5950113356933252E-3,11970.189668810963]
[2020,3,4,1998,"D",25.013167057771799,0.67883389591710197,1738.2101546001099,5.8904818305407263,1.09544420387336E-2,4.0665760635386003E-3,0,0,0,0,7.8849170462593141E-3,10712.586566648893]
[2020,3,4,1997,"D",27.194446211510499,1.0103800819876001,1739.30241854582,5.8867826688206266,1.10890533986207E-2,4.1445904459756896E-3,0,0,0,0,5.7282654698960853E-3,9587.108819750707]
[2020,3,4,1996,"D",27.194404762131601,1.02784377525785,1740.60112848472,5.8823903798377986,1.08559812443072E-2,4.0095119138141297E-3,0,0,0,0,7.0365622282936406E-3,8579.875172994176]
[2020,3,4,1995,"D",27.1944726935278,1.0276498377044201,1742.3245668049699,5.8765717527068784,1.08635297528048E-2,4.0138916158364299E-3,0,0,0,0,6.9616405599238103E-3,7678.4627532866625]
[2020,3,4,1994,"D",27.194374958422198,1.0352673953220299,1744.4147784168099,5.8695302631097377,1.07664506904668E-2,3.9576349098459501E-3,0,0,0,0,4.9529818026064409E-3,6871.7538501245272]
[2020,3,4,1993,"D",27.194398325742501,1.0530388322858499,1747.5998580354999,5.8588327792856489,1.0986713295936699E-2,4.0852782706206703E-3,0,0,0,0,3.0253665901587164E-3,6149.7987935786978]
[2020,3,4,1992,"D",27.194373813379801,1.03439352164503,1751.8615336820401,5.8445802573296719,1.06894054265459E-2,3.91298548093519E-3,0,0,0,0,1.8902258463689798E-3,5503.6932384905822]
[2020,3,4,1991,"D",27.194459682011999,1.0514172151619201,1758.8061662330899,5.8215029773647045,1.09278562017587E-2,4.0511703020841396E-3,0,0,0,0,1.3737408994254872E-3,4925.4683413439307]
[2020,3,4,1990,"D",29.310344680293301,1.0220787045128701,1770.62695192761,5.7826383599248059,1.0681715739102E-2,3.9085284846045202E-3,0,0,0,0,3.1063201110681504E-3,4407.9924752918851]
[2020,3,5,2020,"D",2.1857051592447601,4.4111981171451597E-2,2864.1182927902801,3.5748856320310711,7.5956002735717301E-2,6.1070218025595898E-3,0,0,0,0,0.10638106698398342,123152]
[2020,3,5,2019,"D",2.1857083533230401,4.4112033746633403E-2,2864.1275637540798,3.5748740603972857,7.5956212781903495E-2,6.1070365635922498E-3,0,0,0,0,0.10504045203376523,110213.49680810803]
[2020,3,5,2018,"D",2.18571332941328,4.4112103862272399E-2,2864.13170283619,3.5748688941902795,7.5956368884964195E-2,6.1070571202571497E-3,0,0,0,0,0.10407867520566737,98634.328948541937]
[2020,3,5,2017,"D",2.18571444953706,4.4112088539864702E-2,2864.1345295981801,3.5748653659679128,7.5956329776864395E-2,6.1070519702733899E-3,0,0,0,0,9.9383189835548474E-2,88271.682950662638]
[2020,3,5,2016,"D",3.03649054259379,6.3123316815758904E-2,2964.0172318097102,3.4543980458176602,7.59557939038005E-2,6.10701194287062E-3,0,0,0,0,9.2536503879770138E-2,78997.749505726097]
[2020,3,5,2015,"D",3.0364953221964002,6.3134587894404195E-2,2964.5589387199502,3.4537668317548533,7.5955822160734404E-2,6.1070160451194401E-3,0,0,0,0,8.3046896530128866E-2,70698.147110863487]
[2020,3,5,2014,"D",3.08080309451976,6.38407260659902E-2,2965.1922880901502,3.4530291254494321,7.5956388159477001E-2,6.1070533566615097E-3,0,0,0,0,6.9828117879492099E-2,63270.511326996748]
[2020,3,5,2013,"D",3.1268455553107102,6.4642690457017205E-2,3123.18184847977,3.2783538807761659,7.5955969230466006E-2,6.1070295609053802E-3,0,0,0,0,5.6746510131707929E-2,56623.232251082562]
[2020,3,5,2012,"D",3.50683181662761,7.3150723308504598E-2,3124.0714290723399,3.2774203681935874,7.5956371449706794E-2,6.1070511143605901E-3,0,0,0,0,5.0594570392391874E-2,50674.324631101787]
[2020,3,5,2011,"D",3.5068172606647101,7.3171765489194296E-2,3125.1118529901501,3.2763292371556609,7.5955959767926295E-2,6.1070167185621497E-3,0,0,0,0,2.2498553386511459E-2,45350.416688181816]
[2020,3,5,2010,"D",3.5115982454569798,7.4718634191104402E-2,3126.4047036075499,3.2749743887983218,7.7820920239906902E-2,6.2985632441142202E-3,0,0,0,0,1.5013483263112058E-2,40585.845174331684]
[2020,3,5,2009,"D",14.247434079789,7.9756248921886999E-2,3128.0089835418999,3.2732947338724241,7.8599086715326894E-2,6.3785001998885402E-3,0,0,0,0,1.7030864805847132E-2,36321.845504543744]
[2020,3,5,2008,"D",13.5239721831654,7.5659603526386995E-2,3130.0412428906202,3.2711694635300153,7.3804547469757398E-2,5.8860219139907502E-3,0,0,0,0,1.3262459003294036E-2,32505.82697462993]
[2020,3,5,2007,"D",13.8459588478556,7.7556376388771095E-2,3132.7762400941901,3.2683136453516677,7.5938288975524598E-2,6.1052045332983598E-3,0,0,0,0,3.6429048556462826E-2,29090.724125578858]
[2020,3,5,2006,"D",19.886131711434899,1.7603842515134001,3136.5611394153202,3.2643697598198083,7.6216043561585498E-2,6.1337191616219998E-3,0,0,0,0,2.2090154655280757E-2,26034.416254385123]
[2020,3,5,2005,"D",19.871988945681199,1.7483865384642501,3142.2119901670899,3.258499224550687,7.5244192257411802E-2,6.0338945469111402E-3,0,0,0,0,1.7104783128241829E-2,23299.207911797053]
[2020,3,5,2004,"D",19.8492227135077,1.7291106463216901,3151.52777372625,3.2488672378816585,7.3679265692720097E-2,5.8731674996538603E-3,0,0,0,0,7.9889162244146314E-3,20851.363979621034]
[2020,3,5,2003,"D",19.8922380354756,1.76946762376086,3154.0091657478401,3.2463112170143651,7.6631387473261106E-2,6.17639512019145E-3,0,0,0,0,6.6126995221921659E-3,18660.693593385906]
[2020,3,5,2002,"D",31.707065740473201,1.9263210557477399,3156.7319692363799,3.2435111479579128,7.4468647028482396E-2,5.9542551664117198E-3,0,0,0,0,4.7389456477708574E-3,16700.177778612771]
[2020,3,5,2001,"D",33.4823444228171,2.0123893799157799,3160.0568662906098,3.2400984433397624,8.0224338603320802E-2,6.5454735044093099E-3,0,0,0,0,8.458272036200495E-3,14945.636208084117]
[2020,3,5,2000,"D",33.236235366967001,2.00126866986861,3162.42386618505,3.2376733058509632,7.9426824911681806E-2,6.46354145992934E-3,0,0,0,0,1.0580819864145502E-2,13375.428970011222]
[2020,3,5,1999,"D",33.411568566514198,2.01055938978147,3166.5541168836198,3.2334502918301591,7.9995211289628998E-2,6.5219401118017202E-3,0,0,0,0,8.5950209326306863E-3,11970.189668810963]
[2020,3,5,1998,"D",41.5606599112391,2.0181103055069598,3171.5060416617798,3.2284016485645539,8.0436922473798897E-2,6.56731316221761E-3,0,0,0,0,7.8849178486985368E-3,10712.586566648893]
[2020,3,5,1997,"D",48.098200923821302,2.7088794486399199,3177.3847358897201,3.2224285644987445,8.1663465063420995E-2,6.6932912970159098E-3,0,0,0,0,5.7282499951208871E-3,9587.108819750707]
[2020,3,5,1996,"D",48.098437252299099,2.8333672036900799,3184.34845415564,3.2153815704344062,7.9540147832647304E-2,6.4751869395395E-3,0,0,0,0,7.03655390265085E-3,8579.875172994176]
[2020,3,5,1995,"D",48.098091039182599,2.8312212561505601,3193.3995672706801,3.2062681533098174,7.9608366936700106E-2,6.4822161571261999E-3,0,0,0,0,6.9616444027513153E-3,7678.4627532866625]
[2020,3,5,1994,"D",48.098255818686198,2.8848527436521798,3204.53736481857,3.1951243401753948,7.8724400154667501E-2,6.3913969595625897E-3,0,0,0,0,4.9529643905315947E-3,6871.7538501245272]
[2020,3,5,1993,"D",48.0982823714291,2.49795527679907,3220.5264277246001,3.1792613919232529,8.0730819527391098E-2,6.5975050739787398E-3,0,0,0,0,3.0253677380932399E-3,6149.7987935786978]
[2020,3,5,1992,"D",48.098549272992202,2.5222202220823,3242.20366454548,3.1580049844798106,7.8022681218671106E-2,6.3192790358704504E-3,0,0,0,0,1.8902259005822177E-3,5503.6932384905822]
[2020,3,5,1991,"D",48.098128588461798,2.5134188019734598,3277.4733999816499,3.1240208794343411,8.0194441896725602E-2,6.5424195175639698E-3,0,0,0,0,1.3737468222773596E-3,4925.4683413439307]
[2020,3,5,1990,"D",51.623060120224203,2.55790664910805,3336.1173561487099,3.0691052622781076,7.7952132046542902E-2,6.3120962442774504E-3,0,0,0,0,3.1063251007341594E-3,4407.9924752918851]
[2020,4,1,2020,"D",1.0392868637041801,2.2113958593065398E-2,1603.94541459226,6.3835684432790814,1.4378387964119801E-2,4.4073832795149702E-3,222.49666241637101,0.94058244785517497,9865.1599573920994,0.96349846699531083,8.1526170924860586E-2,141282]
[2020,4,1,2019,"D",1.0392860087164599,2.2113905911321299E-2,1603.9420555706599,6.3835818119317773,1.4378363063177199E-2,4.4073782050066002E-3,222.49709638205499,0.94058607091172197,9865.2440821997097,0.96350668319489796,7.8827885418710039E-2,119075.5175432174]
[2020,4,1,2018,"D",1.0392859559205201,2.2113899421942199E-2,1603.9423834705301,6.3835805069125513,1.43783452996477E-2,4.4073795715046096E-3,222.497591961148,0.94058762665572904,9865.2503054651897,0.96350729100123622,7.6488706901025702E-2,100359.41505772198]
[2020,4,1,2017,"D",1.0392858028109699,2.2113931580283401E-2,1603.94263525765,6.3835795048172681,1.43783528658059E-2,4.40738457139557E-3,222.49578620566601,0.94058301778315201,9865.1958208600099,0.96350196966495849,7.1927375846350033E-2,84585.080111640636]
[2020,4,1,2016,"D",1.43726027837653,3.0915907371140701E-2,1655.9493598003401,6.183096888040013,1.4378385982860601E-2,4.40738733278144E-3,222.49662720221301,0.94058504962229605,9865.2119660383505,0.96350354651263748,6.7617157600099634E-2,71290.130311915971]
[2020,4,1,2015,"D",1.4372556535223999,3.0916771093222901E-2,1655.9898082367599,6.1829458625928089,1.43783333377811E-2,4.4073741912749303E-3,222.49670482748601,0.940584508301197,9865.2159191680894,0.96350393260211387,6.1419657655476453E-2,60084.859802485844]
[2020,4,1,2014,"D",1.4409803094858,3.09664535961219E-2,1656.04402386125,6.1827434451049283,1.43783236056222E-2,4.4073738133067796E-3,222.49606782934001,0.94058574543738804,9865.2068858918501,0.96350305035105599,5.2032052792951318E-2,50640.816080552817]
[2020,4,1,2013,"D",1.52782558980354,3.2284084834738699E-2,1822.9125219111299,5.6167782108375333,1.4378355958707E-2,4.40737621276372E-3,222.49627730240999,0.94058631900289003,9865.2099307636399,0.9635033477338979,4.3137840719717428E-2,42681.172290898437]
[2020,4,1,2012,"D",1.7134919262741499,3.6364591917619302E-2,1822.9800866820799,5.616570037234287,1.43783400630024E-2,4.40737596691782E-3,222.49612697378601,0.94257974726649496,9865.2200025169695,0.9635043314096754,3.852508344762539E-2,35972.612787828322]
[2020,4,1,2011,"D",1.71349003219334,3.6366034363849602E-2,1823.0528291332,5.616345927946357,1.4378353369717701E-2,4.40737453956133E-3,222.49726748721599,0.94257567410682896,9865.2171888090597,0.96350405660386695,3.8568087931669735E-2,30318.494111722779]
[2020,4,1,2010,"D",1.7131889718601401,3.6524876205066698E-2,1823.14310563617,5.616067823573597,1.44350736183761E-2,4.4327394210201404E-3,223.63028452049801,0.94276901624063103,9865.1693707102695,0.96349938636384269,2.8224178064696036E-2,25553.080912532238]
[2020,4,1,2009,"D",6.8537180445083496,3.9242255820528003E-2,1823.23721699062,5.6157779349378041,1.4457042885959399E-2,4.4425645291626898E-3,211.70458160580799,0.238792186128858,9007.4424883907304,0.8797279584513843,3.4242944073860353E-2,21536.68786174804]
[2020,4,1,2008,"D",6.7968221472475703,3.8796185386357901E-2,1823.3540752973199,5.615418021134353,1.4304506238457E-2,4.3743329320306001E-3,208.65774655021599,0.238276048006928,9007.4466412307193,0.87972836404591903,2.4435232945396183E-2,18151.58515100562]
[2020,4,1,2007,"D",6.8241629128124401,3.9014152698395199E-2,1823.4836932691201,5.6150188625910671,1.43777948122643E-2,4.4071186645531397E-3,210.12142377255799,0.2385245120416,9007.41261067097,0.87972504039052057,7.6830416453608483E-2,15298.547557974645]
[2020,4,1,2006,"D",9.71791207531823,0.69891317201758096,1823.6455283774501,5.6145205710252108,1.4386685893846E-2,4.4110863402993198E-3,238.80756532726801,5.11316840652397,9007.4162104158095,0.87972539196602961,5.1347261036405592E-2,12893.945924642603]
[2020,4,1,2005,"D",9.7188350587623304,0.69769330439029897,1823.8314348466799,5.6139482726889529,1.43549969089366E-2,4.3969235473649299E-3,238.089491139681,5.1171434077581699,9007.4012888068992,0.8797239346204444,4.3508176101657359E-2,10867.295792465256]
[2020,4,1,2004,"D",9.7204753460598692,0.69555150229840401,1824.0698713531301,5.6132144355511588,1.4299883276625999E-2,4.3722663513461497E-3,236.8391823378,5.1240744729690597,9007.4480314532302,0.87972849982448365,2.2938311912124979E-2,9159.1913391870839]
[2020,4,1,2003,"D",9.7175089804044106,0.69953673393872895,1824.2193375271399,5.6127545206339544,1.43996193266544E-2,4.4168883664571397E-3,239.101571615485,5.1115504502424303,9007.4462002616801,0.87972832097789033,2.0750970462769282E-2,7719.5640562212939]
[2020,4,1,2002,"D",19.451820959754301,0.77097073607982303,1824.3848752757301,5.6122452406243877,1.43283201143239E-2,4.3850157354445602E-3,237.48491195817601,5.6666693476574803,9007.4826208600207,0.87973187806067643,1.3899848510158071E-2,6506.2151243793905]
[2020,4,1,2001,"D",19.5207866317654,0.77402508602124298,1824.57843529088,5.6116498667819759,1.43975051500483E-2,4.41593961018671E-3,239.05375983963299,5.6568901131493901,9172.0221343269804,0.89580192352068733,1.4639779479807501E-2,5483.5784684742903]
[2020,4,1,2000,"D",19.6392473011596,0.77925327660360999,1824.73057749437,5.6111819792009401,1.4516246728207401E-2,4.4690390893851999E-3,241.74774937805299,5.6400521070923002,8998.5844764130707,0.87886282489065504,2.1225202230878971E-2,4621.6782330545948]
[2020,4,1,1999,"D",19.6117566802683,0.77810129219839896,1824.99404957706,5.6103718999556103,1.44887030805718E-2,4.45671358158789E-3,241.120835999565,5.6439435237718101,8950.2696334091397,0.87414406945552159,1.4241956447193144E-2,3895.2501204626114]
[2020,4,1,1998,"D",25.862064254965301,0.77055508348073398,1825.2920472666899,5.6094559490716653,1.4314498136490401E-2,4.3788221207091901E-3,237.17113905688799,5.6686475673525702,9238.7960179216898,0.90232351412405287,8.5327518115921545E-3,3283.0008355938139]
[2020,4,1,1997,"D",28.422937300066,1.12645141497144,1825.66951042447,5.6082961756603913,1.4406969104519E-2,4.4201507936761E-3,239.26727056761499,5.9154282978035901,9397.2495924017203,0.91779916548305995,4.2942058427820964E-3,2766.983929963822]
[2020,4,1,1996,"D",28.422814824413098,1.13251128964811,1826.1098120645399,5.6069439338686724,1.4303427164325999E-2,4.3738660957854001E-3,236.92042378315,5.9317061851578199,9263.87474972979,0.90477287325818279,4.0866316559712733E-3,2332.0737496227957]
[2020,4,1,1995,"D",28.4228916154361,1.1276761885334901,1826.6950396290199,5.6051476087725796,1.4389200976557799E-2,4.4122229189426801E-3,238.86423632323201,5.9182260052924596,9530.7140988292194,0.93083421487876927,3.1779747358598592E-3,1965.5220671089448]
[2020,4,1,1994,"D",28.422913620841701,1.1267178752245,1827.43752688162,5.6028702391841607,1.44084901797736E-2,4.4208409135997303E-3,239.30147327100599,5.91517232256298,9448.7769026545902,0.92283167226971685,1.622333302514924E-3,1656.584401293951]
[2020,4,1,1993,"D",28.422734147338002,1.14999470468175,1828.4769682864401,5.5996851537751269,1.41542078944887E-2,4.3071256344132999E-3,233.53568514518801,3.8527881405851101,9207.0818596330391,0.89922609421143762,9.1506941968638907E-4,1396.2050716871101]
[2020,4,1,1992,"D",28.422885982035201,1.1651191523056199,1829.99960094878,5.5950259923690062,1.4456700212894099E-2,4.4424061053972E-3,240.39612580259001,3.8503577647186802,9712.8247542351291,0.94862037729934212,4.4026974007716358E-4,1176.7517554083861]
[2020,4,1,1991,"D",28.422858325053902,1.1647532555983,1832.5060481089099,5.5873732825599998,1.44393819860251E-2,4.4346615994345596E-3,240.003896167145,3.8505040666244499,9425.4519612331296,0.92055360020607091,2.5619559306322605E-4,991.7917660787864]
[2020,4,1,1990,"D",30.646038553299601,1.10006025988914,1837.0376926645999,5.573590228560823,1.4002379759686399E-2,4.2392497296559004E-3,113.52625181546701,3.85401148185779,10628.6819051655,1.0380692017197599,3.2027094141062913E-4,835.90349684271939]
[2020,4,2,2020,"D",1.0518856140389801,2.22281180376343E-2,1621.2260876867199,6.3155258918531922,1.5531160956639801E-2,4.4635959663106798E-3,224.216824427452,0.94058344397625804,9865.1994175468208,0.96350232094179988,8.1526163495203016E-2,141282]
[2020,4,2,2019,"D",1.05188455516747,2.2228103473922799E-2,1621.2239545964901,6.3155342013693065,1.5531162507606401E-2,4.4635935612355104E-3,224.21679596203199,0.94058367288101397,9865.20801352323,0.96350316048318874,7.8827866329423707E-2,119075.5175432174]
[2020,4,2,2018,"D",1.0518856373594301,2.22281176440501E-2,1621.22519738444,6.3155293600494113,1.55311539146336E-2,4.4635939608467E-3,224.21678775517799,0.94058448538792006,9865.2025108543403,0.96350262305520351,7.6488676402063166E-2,100359.41505772198]
[2020,4,2,2017,"D",1.0518855008824499,2.22281076533546E-2,1621.2246597062301,6.3155314545910288,1.55311694241329E-2,4.4635946374435697E-3,224.216623246605,0.94058339876419905,9865.2040118834593,0.96350276965589343,7.1927382497871922E-2,84585.080111640636]
[2020,4,2,2016,"D",1.4546810733154201,3.1224917308666899E-2,1673.74977121897,6.1173393474918782,1.5531157539357901E-2,4.4635904903577396E-3,224.21672504824701,0.94058363978050796,9865.2026413390395,0.9635026357992249,6.7617174720668388E-2,71290.130311915971]
[2020,4,2,2015,"D",1.4546815689135799,3.1225922143438001E-2,1673.80025325683,6.11715484772499,1.55311511895626E-2,4.4635920122473097E-3,224.216590959878,0.94058327891059801,9865.2053319844508,0.96350289858591454,6.1419633178734258E-2,60084.859802485844]
[2020,4,2,2014,"D",1.45844675419715,3.1276450933343997E-2,1673.8529014985299,6.1169624428567664,1.5531163785119101E-2,4.4635921406374702E-3,224.216828966017,0.94058374355306595,9865.2077322629993,0.96350313301340584,5.2032062539689873E-2,50640.816080552817]
[2020,4,2,2013,"D",1.5436486943763801,3.25706772883535E-2,1838.92857449132,5.5678591737395742,1.5531175500278899E-2,4.46359456567905E-3,224.216612658396,0.94058295289451499,9865.1953234093307,0.96350192108054955,4.3137838380649454E-2,42681.172290898437]
[2020,4,2,2012,"D",1.7312365801732901,3.6731497021946398E-2,1838.9500870526699,5.5677940393387511,1.55311745388097E-2,4.4635938678671697E-3,224.216507856899,0.94257680561761803,9865.2048586895908,0.96350285236072675,3.8525073803635401E-2,35972.612787828322]
[2020,4,2,2011,"D",1.73123628838623,3.6733038446671099E-2,1839.02902703569,5.5675550428028284,1.5531156755617E-2,4.4635911231538303E-3,224.21655245775301,0.94257562064543998,9865.2044677202502,0.9635028141760078,3.8568060364352487E-2,30318.494111722779]
[2020,4,2,2010,"D",1.7309495000183199,3.6895949845439598E-2,1839.11944047982,5.567281334735954,1.55932169585085E-2,4.4892961990750796E-3,225.35840404220201,0.94276890336218599,9865.2285219335008,0.96350516347370707,2.8224120728565012E-2,25553.080912532238]
[2020,4,2,2009,"D",6.9436751973375204,3.9505235402688903E-2,1839.2256481679999,5.5669598472226633,1.56172019894913E-2,4.4992228057897602E-3,213.341250935565,0.23879277097721299,9007.4092435883194,0.87972471153837961,3.424294955183E-2,21536.68786174804]
[2020,4,2,2008,"D",6.8855193527499097,3.9048168637418501E-2,1839.34320817969,5.5666040398552248,1.5450369115553499E-2,4.4301336287348196E-3,210.270588074649,0.238275710343926,9007.4163222072402,0.87972540288433942,2.4435259995764569E-2,18151.58515100562]
[2020,4,2,2007,"D",6.9134759334740501,3.9271670472746899E-2,1839.38687646429,5.5664718849222004,1.55305399106694E-2,4.4633383551462699E-3,211.74577444691201,0.23852414679314499,9007.4320896355694,0.8797269428383887,7.6830331395294035E-2,15298.547557974645]
[2020,4,2,2006,"D",9.8176943075726406,0.71156441975419404,1839.5548203764399,5.5659636885613892,1.5540210874153399E-2,4.4673360214387099E-3,240.65327480879,5.1131763419097602,9007.4658480935595,0.87973023991848287,5.1347338779990592E-2,12893.945924642603]
[2020,4,2,2005,"D",9.8185992880689206,0.71031160856814102,1839.75680436637,5.5653526102107316,1.55056042543469E-2,4.4530152997657602E-3,239.930700683276,5.11715061543131,9007.4287394005896,0.87972661563170562,4.3508250896033718E-2,10867.295792465256]
[2020,4,2,2004,"D",9.8201870837282996,0.70810965579024299,1840.00807538659,5.5645926071178335,1.5445338232545E-2,4.4280414279965104E-3,238.670044529422,5.1240672331749302,9007.4118170605798,0.87972496288114432,2.2938308784292028E-2,9159.1913391870839]
[2020,4,2,2003,"D",9.8173437393231993,0.71221225337876404,1840.1657551880701,5.5641157892794775,1.5554423204847199E-2,4.4732213597130097E-3,240.95053862484801,5.1115466535429599,9007.42525550153,0.87972627537048154,2.0750992219740881E-2,7719.5640562212939]
[2020,4,2,2002,"D",19.533654127772301,0.78490262348465201,1840.2991404669101,5.563712500966326,1.5476461032890999E-2,4.44094050754702E-3,239.320741258933,5.66667824026446,9007.4010671714404,0.87972391297402153,1.3899874968810703E-2,6506.2151243793905]
[2020,4,2,2001,"D",19.6030350800748,0.78805060346288602,1840.5073834724001,5.5630829983502066,1.55521034400944E-2,4.4722701028728704E-3,240.902272640787,5.6568640239178603,9172.04332711795,0.89580399335246885,1.4639771965445343E-2,5483.5784684742903]
[2020,4,2,2000,"D",19.7220418429979,0.79343550899635396,1840.6729654273699,5.562582558469888,1.56819990056517E-2,4.5260562312643198E-3,243.61539784671501,5.6400412789455201,8998.6053431742093,0.87886486288015098,2.122518894488493E-2,4621.6782330545948]
[2020,4,2,1999,"D",19.694385913058699,0.79225022959332603,1840.9436771504099,5.5617645778180904,1.5651823507848099E-2,4.5135691704748697E-3,242.985279958164,5.6439482285266003,8950.2418382533597,0.87414135479198851,1.4241971643454933E-2,3895.2501204626114]
[2020,4,2,1998,"D",25.944274270677202,0.784484292312568,1841.2709335023601,5.5607760634430328,1.54613419517198E-2,4.4346791004176303E-3,239.00504817570501,5.6686320767068503,9238.8070538296306,0.9023245919657128,8.5327483595552794E-3,3283.0008355938139]
[2020,4,2,1997,"D",28.568633706000099,1.1532791012213901,1841.5636002296501,5.5598923284846116,1.55623900207953E-2,4.4765280558652304E-3,241.11626616282001,5.9154310284872098,9397.2391407995292,0.91779814470866472,4.2942122584331433E-3,2766.983929963822]
[2020,4,2,1996,"D",28.568589735039001,1.15954069410576,1841.92417902791,5.5588039127305402,1.5449251186112701E-2,4.4296627496298096E-3,238.75289136736299,5.9317079536032598,9263.8505649603394,0.90477051120947904,4.0866310143212615E-3,2332.0737496227957]
[2020,4,2,1995,"D",28.568550038949901,1.1545523225383001,1842.4303100155601,5.5572768628881608,1.55430125120514E-2,4.4685094049761696E-3,240.71157107302,5.9182173976217598,9530.7473749830096,0.9308374648537624,3.1779749314521637E-3,1965.5220671089448]
[2020,4,2,1994,"D",28.568597817607301,1.1535688524430501,1843.05614430829,5.5553898154177244,1.55640868441346E-2,4.4772206001617897E-3,241.15191773353999,5.9151884220976303,9448.7992719050999,0.92283385700252074,1.62233519479633E-3,1656.584401293951]
[2020,4,2,1993,"D",28.5685808909389,1.1668198630037401,1844.12106786769,5.552181747574906,1.52860363025407E-2,4.3620754615779E-3,235.34194820172601,3.85280156854957,9207.1505936185295,0.89923280723889321,9.1506952955188825E-4,1396.2050716871101]
[2020,4,2,1992,"D",28.568600730982801,1.1817164422819899,1845.6056065282,5.5477157725988349,1.56168207637168E-2,4.4990756206058904E-3,242.254004862388,3.8503589698587901,9712.7770872507408,0.94861572181817555,4.4027020580894572E-4,1176.7517554083861]
[2020,4,2,1991,"D",28.568515506956601,1.1814004634391599,1848.0809633516899,5.5402850504796151,1.5597878006810201E-2,4.4912357594037097E-3,241.85920000435999,3.85049426832254,9425.4767849915697,0.92055602466277564,2.5619565319070825E-4,991.7917660787864]
[2020,4,2,1990,"D",30.807863552497601,1.12155391318627,1852.8693268009099,5.5259673120129857,1.5120020270493899E-2,4.2933250033450896E-3,114.404108665729,3.85402269306315,10628.685552093701,1.0380695579035164,3.2027126649185697E-4,835.90349684271939]
[2020,4,3,2020,"D",1.01385285816497,2.16693716242141E-2,1572.2682790291799,6.5121808217459485,1.0998424738086E-2,4.2216140149426299E-3,226.31394664352601,0.94058439421272599,9865.2229050225196,0.96350461488806383,8.1526209790149934E-2,141282]
[2020,4,3,2019,"D",1.01385299221569,2.16693698246616E-2,1572.2680241383,6.5121818774791143,1.09984376209292E-2,4.2216152725876501E-3,226.31369130751099,0.94058432187142904,9865.1990028331202,0.96350228043804564,7.8827853821647267E-2,119075.5175432174]
[2020,4,3,2018,"D",1.0138530560449801,2.1669368606172398E-2,1572.2678113754,6.5121827587225605,1.09984336257903E-2,4.2216147603390802E-3,226.31367709009601,0.94058314063256299,9865.2023610432407,0.963502608423635,7.6488690503553405E-2,100359.41505772198]
[2020,4,3,2017,"D",1.01385307296663,2.1669378325725502E-2,1572.2681289433699,6.5121814433866954,1.09984295142603E-2,4.2216147306736902E-3,226.31359712362499,0.94058334970701696,9865.2038641012296,0.96350275522247797,7.1927392558509773E-2,84585.080111640636]
[2020,4,3,2016,"D",1.4020908998894801,2.9928982819925402E-2,1623.2004124666601,6.3078442160903752,1.0998424603276999E-2,4.2216147604466096E-3,226.313407203336,0.94058280726987697,9865.1948736263694,0.96350187715169322,6.7617171666803796E-2,71290.130311915971]
[2020,4,3,2015,"D",1.4020913351783399,2.9929738225297702E-2,1623.2397574449601,6.3076913230918743,1.09984306176875E-2,4.2216144464849196E-3,226.31363296782499,0.94058327591764701,9865.1983233825995,0.96350221407829695,6.1419607943349129E-2,60084.859802485844]
[2020,4,3,2014,"D",1.4057376838785101,2.99768204478887E-2,1623.2843603664801,6.307518006901609,1.0998438989309E-2,4.22161650685101E-3,226.31349091735501,0.94058321357448804,9865.2026322473102,0.96350263491126487,5.2032020442199484E-2,50640.816080552817]
[2020,4,3,2013,"D",1.4968909386981699,3.1328332705601501E-2,1794.66978796479,5.7051694980303598,1.09984266843864E-2,4.2216145103723002E-3,226.31369659793799,0.94058347769243,9865.2064410512303,0.96350300690490231,4.3137836652274046E-2,42681.172290898437]
[2020,4,3,2012,"D",1.67879589342584,3.5180307120978298E-2,1794.6785443860099,5.7051416619215427,1.09984309083578E-2,4.2216150755737302E-3,226.31368676794099,0.94257642047778201,9865.2063156004897,0.96350299465253175,3.8525084086644658E-2,35972.612787828322]
[2020,4,3,2011,"D",1.6787959789440901,3.5181483662621901E-2,1794.7421368262501,5.7049395137283536,1.09984275055756E-2,4.2216133030469902E-3,226.31357347609699,0.94257659665359295,9865.2075421480695,0.96350311444549175,3.8568071402880696E-2,30318.494111722779]
[2020,4,3,2010,"D",1.6784468748510699,3.5329787360662501E-2,1794.8067095118099,5.7047342641806411,1.1039792874844301E-2,4.2459190906827199E-3,227.466127860304,0.94276909880750204,9865.2276475014805,0.96350507807074193,2.8224128575557034E-2,25553.080912532238]
[2020,4,3,2009,"D",6.6560466377783296,3.8290619048233998E-2,1794.8905705992199,5.7044677269183621,1.1055783091436899E-2,4.2553158542092996E-3,215.336423316077,0.238792747069587,9007.4084163668995,0.87972463074632212,3.4242957623908429E-2,21536.68786174804]
[2020,4,3,2008,"D",6.6024290153374796,3.7872635800350302E-2,1794.9910174013,5.7041485077494727,1.0944599796425401E-2,4.1899689314066398E-3,212.23704434436399,0.238275544650416,9007.4154203339294,0.87972531480127181,2.4435267147660891E-2,18151.58515100562]
[2020,4,3,2007,"D",6.6281988691346001,3.8076415612098798E-2,1795.0052335646101,5.7041033317771621,1.0998026152158899E-2,4.2213761760238498E-3,213.72602503936099,0.23852407014985899,9007.4192458349207,0.87972568842565857,7.6830283798749649E-2,15298.547557974645]
[2020,4,3,2006,"D",9.5231917218772093,0.66045187061565502,1795.1395396738999,5.7036765705652632,1.1004459196126901E-2,4.2251621541489603E-3,242.90407964939499,5.1131814407897096,9007.4612099906608,0.87972978692987946,5.1347340197446543E-2,12893.945924642603]
[2020,4,3,2005,"D",9.5242779202382799,0.65931927372341104,1795.2956847235801,5.7031804958133163,1.09814012267112E-2,4.2116078658313398E-3,242.174537462573,5.1171499559241704,9007.4276122428,0.87972650554582688,4.3508257870434448E-2,10867.295792465256]
[2020,4,3,2004,"D",9.5261877862163598,0.65733164907242903,1795.4994266665501,5.7025333348852376,1.09412342485055E-2,4.1879942708434896E-3,240.90231322605501,5.1240691395309499,9007.4094255500095,0.87972472930999301,2.2938314877128593E-2,9159.1913391870839]
[2020,4,3,2003,"D",9.5227644516226899,0.661018635974439,1795.6225141458001,5.7021424339870812,1.1013940446226301E-2,4.2307223329425703E-3,243.20368882585501,5.1115473483542901,9007.4292086552505,0.87972666146230016,2.0750976489670041E-2,7719.5640562212939]
[2020,4,3,2002,"D",19.4123030091631,0.72857984014216504,1795.7242184542399,5.7018194821401798,1.09619859430179E-2,4.2001926446881598E-3,241.55896469150099,5.6666804432880999,9007.4112108867794,0.87972490367809741,1.3899869476545011E-2,6506.2151243793905]
[2020,4,3,2001,"D",19.480753336533301,0.73140499585003005,1795.8878007366,5.7013001197144701,1.1012402002522299E-2,4.2298246144963003E-3,243.15507173597001,5.65686712349431,9172.0424782238297,0.89580391044370855,1.4639771079393227E-2,5483.5784684742903]
[2020,4,3,2000,"D",19.598219038499799,0.736239933252823,1796.0145309859599,5.70089782498167,1.1098937743658201E-2,4.2806866920570103E-3,245.893639966324,5.6400415549318197,8998.6103214840805,0.87886534909567615,2.1225196278121739E-2,4621.6782330545948]
[2020,4,3,1999,"D",19.5709202637651,0.73516655235570305,1796.23328291487,5.7002035485713645,1.1078845131545299E-2,4.2688762356426898E-3,245.25780556074801,5.6439522822294297,8950.2494744725991,0.87414210059697917,1.4241979531143433E-2,3895.2501204626114]
[2020,4,3,1998,"D",25.896554632429901,0.72817529373961798,1796.4952424974799,5.6993723618768204,1.0951912233385199E-2,4.1942661977427903E-3,241.24042898469401,5.66863305269416,9238.8178100098103,0.90232564248726099,8.53275136120305E-3,3283.0008355938139]
[2020,4,3,1997,"D",28.316057828723,1.0603026190734799,1796.71137824058,5.6986867547751139,1.10192409486443E-2,4.2338500795690804E-3,243.37103034761401,5.9154311770495704,9397.2343898812305,0.91779768070174361,4.2942156116837745E-3,2766.983929963822]
[2020,4,3,1996,"D",28.315979939276499,1.06542834098258,1796.9754768856701,5.6978492277915302,1.09438265984664E-2,4.1895247186502704E-3,240.985797576545,5.9317114925659,9263.8575923921398,0.90477119755615709,4.0866345609372346E-3,2332.0737496227957]
[2020,4,3,1995,"D",28.315981627547199,1.0613349284826099,1797.36451428296,5.696615935147709,1.10063513151668E-2,4.2262669230931403E-3,242.96277293394999,5.9182188806103397,9530.7392690224005,0.93083667317064189,3.1779748744343644E-3,1965.5220671089448]
[2020,4,3,1994,"D",28.3159323722208,1.0605176081313801,1797.8295138732401,5.6951425339962745,1.10203754216014E-2,4.2345077320878896E-3,243.40742158861099,5.9151877311932797,9448.80066649322,0.92283399320746018,1.6223352082052422E-3,1656.584401293951]
[2020,4,3,1993,"D",28.3158839458623,1.1037269670391801,1798.6674947182701,5.6924892251622516,1.08350834146999E-2,4.1255965791094596E-3,237.54248280109701,3.8527946621793299,9207.1384123213393,0.89923161753074676,9.1506959976158015E-4,1396.2050716871101]
[2020,4,3,1992,"D",28.315997294795999,1.1197480368274899,1799.83096044185,5.6888094262028543,1.1055518231810399E-2,4.2551739101382401E-3,244.51962984802299,3.8503553917773501,9712.7669411496408,0.94861473088109016,4.4027015527587314E-4,1176.7517554083861]
[2020,4,3,1991,"D",28.315992982066302,1.1192392111182501,1801.7650422382701,5.6827028459903461,1.1042901296368E-2,4.2477568996763804E-3,244.12128657861999,3.8504921055851402,9425.4726186284697,0.92055561774748218,2.5619567374524375E-4,991.7917660787864]
[2020,4,3,1990,"D",30.5140328983396,1.0412869236826701,1805.56511324237,5.6707427819906684,1.07244485705205E-2,4.0605777202132199E-3,115.47408840963899,3.8540219487293701,10628.694252596901,1.0380704076537011,3.2027114098240718E-4,835.90349684271939]
[2020,4,4,2020,"D",1.01385285816497,2.16693716242141E-2,1572.2682790291799,6.5121808217459485,1.0998424738086E-2,4.2216140149426299E-3,226.31394664352601,0.94058439421272599,9865.2229050225196,0.96350461488806383,8.1526209790149934E-2,141282]
[2020,4,4,2019,"D",1.01385299221569,2.16693698246616E-2,1572.2680241383,6.5121818774791143,1.09984376209292E-2,4.2216152725876501E-3,226.31369130751099,0.94058432187142904,9865.1990028331202,0.96350228043804564,7.8827853821647267E-2,119075.5175432174]
[2020,4,4,2018,"D",1.0138530560449801,2.1669368606172398E-2,1572.2678113754,6.5121827587225605,1.09984336257903E-2,4.2216147603390802E-3,226.31367709009601,0.94058314063256299,9865.2023610432407,0.963502608423635,7.6488690503553405E-2,100359.41505772198]
[2020,4,4,2017,"D",1.01385307296663,2.1669378325725502E-2,1572.2681289433699,6.5121814433866954,1.09984295142603E-2,4.2216147306736902E-3,226.31359712362499,0.94058334970701696,9865.2038641012296,0.96350275522247797,7.1927392558509773E-2,84585.080111640636]
[2020,4,4,2016,"D",1.4020908998894801,2.9928982819925402E-2,1623.2004124666601,6.3078442160903752,1.0998424603276999E-2,4.2216147604466096E-3,226.313407203336,0.94058280726987697,9865.1948736263694,0.96350187715169322,6.7617171666803796E-2,71290.130311915971]
[2020,4,4,2015,"D",1.4020913351783399,2.9929738225297702E-2,1623.2397574449601,6.3076913230918743,1.09984306176875E-2,4.2216144464849196E-3,226.31363296782499,0.94058327591764701,9865.1983233825995,0.96350221407829695,6.1419607943349129E-2,60084.859802485844]
[2020,4,4,2014,"D",1.4057376838785101,2.99768204478887E-2,1623.2843603664801,6.307518006901609,1.0998438989309E-2,4.22161650685101E-3,226.31349091735501,0.94058321357448804,9865.2026322473102,0.96350263491126487,5.2032020442199484E-2,50640.816080552817]
[2020,4,4,2013,"D",1.4968909386981699,3.1328332705601501E-2,1794.66978796479,5.7051694980303598,1.09984266843864E-2,4.2216145103723002E-3,226.31369659793799,0.94058347769243,9865.2064410512303,0.96350300690490231,4.3137836652274046E-2,42681.172290898437]
[2020,4,4,2012,"D",1.67879589342584,3.5180307120978298E-2,1794.6785443860099,5.7051416619215427,1.09984309083578E-2,4.2216150755737302E-3,226.31368676794099,0.94257642047778201,9865.2063156004897,0.96350299465253175,3.8525084086644658E-2,35972.612787828322]
[2020,4,4,2011,"D",1.6787959789440901,3.5181483662621901E-2,1794.7421368262501,5.7049395137283536,1.09984275055756E-2,4.2216133030469902E-3,226.31357347609699,0.94257659665359295,9865.2075421480695,0.96350311444549175,3.8568071402880696E-2,30318.494111722779]
[2020,4,4,2010,"D",1.6784468748510699,3.5329787360662501E-2,1794.8067095118099,5.7047342641806411,1.1039792874844301E-2,4.2459190906827199E-3,227.466127860304,0.94276909880750204,9865.2276475014805,0.96350507807074193,2.8224128575557034E-2,25553.080912532238]
[2020,4,4,2009,"D",6.6560466377783296,3.8290619048233998E-2,1794.8905705992199,5.7044677269183621,1.1055783091436899E-2,4.2553158542092996E-3,215.336423316077,0.238792747069587,9007.4084163668995,0.87972463074632212,3.4242957623908429E-2,21536.68786174804]
[2020,4,4,2008,"D",6.6024290153374796,3.7872635800350302E-2,1794.9910174013,5.7041485077494727,1.0944599796425401E-2,4.1899689314066398E-3,212.23704434436399,0.238275544650416,9007.4154203339294,0.87972531480127181,2.4435267147660891E-2,18151.58515100562]
[2020,4,4,2007,"D",6.6281988691346001,3.8076415612098798E-2,1795.0052335646101,5.7041033317771621,1.0998026152158899E-2,4.2213761760238498E-3,213.72602503936099,0.23852407014985899,9007.4192458349207,0.87972568842565857,7.6830283798749649E-2,15298.547557974645]
[2020,4,4,2006,"D",9.5231917218772093,0.66045187061565502,1795.1395396738999,5.7036765705652632,1.1004459196126901E-2,4.2251621541489603E-3,242.90407964939499,5.1131814407897096,9007.4612099906608,0.87972978692987946,5.1347340197446543E-2,12893.945924642603]
[2020,4,4,2005,"D",9.5242779202382799,0.65931927372341104,1795.2956847235801,5.7031804958133163,1.09814012267112E-2,4.2116078658313398E-3,242.174537462573,5.1171499559241704,9007.4276122428,0.87972650554582688,4.3508257870434448E-2,10867.295792465256]
[2020,4,4,2004,"D",9.5261877862163598,0.65733164907242903,1795.4994266665501,5.7025333348852376,1.09412342485055E-2,4.1879942708434896E-3,240.90231322605501,5.1240691395309499,9007.4094255500095,0.87972472930999301,2.2938314877128593E-2,9159.1913391870839]
[2020,4,4,2003,"D",9.5227644516226899,0.661018635974439,1795.6225141458001,5.7021424339870812,1.1013940446226301E-2,4.2307223329425703E-3,243.20368882585501,5.1115473483542901,9007.4292086552505,0.87972666146230016,2.0750976489670041E-2,7719.5640562212939]
[2020,4,4,2002,"D",19.4123030091631,0.72857984014216504,1795.7242184542399,5.7018194821401798,1.09619859430179E-2,4.2001926446881598E-3,241.55896469150099,5.6666804432880999,9007.4112108867794,0.87972490367809741,1.3899869476545011E-2,6506.2151243793905]
[2020,4,4,2001,"D",19.480753336533301,0.73140499585003005,1795.8878007366,5.7013001197144701,1.1012402002522299E-2,4.2298246144963003E-3,243.15507173597001,5.65686712349431,9172.0424782238297,0.89580391044370855,1.4639771079393227E-2,5483.5784684742903]
[2020,4,4,2000,"D",19.598219038499799,0.736239933252823,1796.0145309859599,5.70089782498167,1.1098937743658201E-2,4.2806866920570103E-3,245.893639966324,5.6400415549318197,8998.6103214840805,0.87886534909567615,2.1225196278121739E-2,4621.6782330545948]
[2020,4,4,1999,"D",19.5709202637651,0.73516655235570305,1796.23328291487,5.7002035485713645,1.1078845131545299E-2,4.2688762356426898E-3,245.25780556074801,5.6439522822294297,8950.2494744725991,0.87414210059697917,1.4241979531143433E-2,3895.2501204626114]
[2020,4,4,1998,"D",25.896554632429901,0.72817529373961798,1796.4952424974799,5.6993723618768204,1.0951912233385199E-2,4.1942661977427903E-3,241.24042898469401,5.66863305269416,9238.8178100098103,0.90232564248726099,8.53275136120305E-3,3283.0008355938139]
[2020,4,4,1997,"D",28.316057828723,1.0603026190734799,1796.71137824058,5.6986867547751139,1.10192409486443E-2,4.2338500795690804E-3,243.37103034761401,5.9154311770495704,9397.2343898812305,0.91779768070174361,4.2942156116837745E-3,2766.983929963822]
[2020,4,4,1996,"D",28.315979939276499,1.06542834098258,1796.9754768856701,5.6978492277915302,1.09438265984664E-2,4.1895247186502704E-3,240.985797576545,5.9317114925659,9263.8575923921398,0.90477119755615709,4.0866345609372346E-3,2332.0737496227957]
[2020,4,4,1995,"D",28.315981627547199,1.0613349284826099,1797.36451428296,5.696615935147709,1.10063513151668E-2,4.2262669230931403E-3,242.96277293394999,5.9182188806103397,9530.7392690224005,0.93083667317064189,3.1779748744343644E-3,1965.5220671089448]
[2020,4,4,1994,"D",28.3159323722208,1.0605176081313801,1797.8295138732401,5.6951425339962745,1.10203754216014E-2,4.2345077320878896E-3,243.40742158861099,5.9151877311932797,9448.80066649322,0.92283399320746018,1.6223352082052422E-3,1656.584401293951]
[2020,4,4,1993,"D",28.3158839458623,1.1037269670391801,1798.6674947182701,5.6924892251622516,1.08350834146999E-2,4.1255965791094596E-3,237.54248280109701,3.8527946621793299,9207.1384123213393,0.89923161753074676,9.1506959976158015E-4,1396.2050716871101]
[2020,4,4,1992,"D",28.315997294795999,1.1197480368274899,1799.83096044185,5.6888094262028543,1.1055518231810399E-2,4.2551739101382401E-3,244.51962984802299,3.8503553917773501,9712.7669411496408,0.94861473088109016,4.4027015527587314E-4,1176.7517554083861]
[2020,4,4,1991,"D",28.315992982066302,1.1192392111182501,1801.7650422382701,5.6827028459903461,1.1042901296368E-2,4.2477568996763804E-3,244.12128657861999,3.8504921055851402,9425.4726186284697,0.92055561774748218,2.5619567374524375E-4,991.7917660787864]
[2020,4,4,1990,"D",30.5140328983396,1.0412869236826701,1805.56511324237,5.6707427819906684,1.07244485705205E-2,4.0605777202132199E-3,115.47408840963899,3.8540219487293701,10628.694252596901,1.0380704076537011,3.2027114098240718E-4,835.90349684271939]
[2025,1,1,2025,"G",0.296239835070222,8.7089508689387196E-3,914.18634657727296,9.4144216652943129,8.7657078637193107E-3,1.80789257857916E-3,0,0,0,0,9.8898556946831348E-2,57123]
[2025,1,1,2024,"G",0.29623990050610199,8.7089427050540107E-3,914.185738960305,9.4144279226248564,8.7657055907728494E-3,1.8078916733139899E-3,0,0,0,0,9.5992575894559534E-2,53261.13217448748]
[2025,1,1,2023,"G",0.29623986025118798,8.7089417397266007E-3,914.18516295901395,9.4144338543801034,8.7657040854275999E-3,1.8078934338546901E-3,0,0,0,0,9.3103545325376416E-2,49660.350480685986]
[2025,1,1,2022,"G",0.29623912145838699,8.70892386047851E-3,914.18273195049096,9.4144588893847487,8.7656888250938602E-3,1.80788790884145E-3,0,0,0,0,9.2450175483458075E-2,46303.003882555]
[2025,1,1,2021,"G",0.32131532382082101,1.36852977557656E-2,914.576048359683,9.4104101706680261,8.76570904102663E-3,1.8078916160631201E-3,0,0,0,0,8.6553348372555225E-2,40253.89774900207]
[2025,1,1,2020,"G",0.34112099390233902,1.3729717589739799E-2,915.01308365426405,9.405915501187847,8.7656879499497693E-3,1.8078934582479601E-3,0,0,0,0,8.024473980935215E-2,37532.48548829549]
[2025,1,1,2019,"G",0.45228208819773602,1.5400601004783099E-2,915.50746662162305,9.4008362150151559,8.7656783557460791E-3,1.8078883100009801E-3,0,0,0,0,7.3115582923675232E-2,34995.057514996399]
[2025,1,1,2018,"G",0.47993738894157401,1.5464891390316799E-2,916.07679907855504,9.3949936904747542,8.7656848215615195E-3,1.80789317550626E-3,0,0,0,0,6.6922689277768524E-2,32629.175354235853]
[2025,1,1,2017,"G",0.58749691037323504,1.7366418926741199E-2,932.95657633252904,9.2250121449015321,8.7656988411421496E-3,1.80789320307614E-3,0,0,0,0,5.8753725154447385E-2,30423.241448916986]
[2025,1,1,2016,"G",0.59191993735385495,1.7462974832857001E-2,941.848823782713,9.1379163301040371,8.7656886474034995E-3,1.8078837815456801E-3,0,0,0,0,5.1983999702572857E-2,28366.442308476682]
[2025,1,1,2015,"G",0.60327890011914598,2.1352434206004502E-2,979.98978281113602,8.782270895360945,8.7657107137807493E-3,1.80789410660096E-3,0,0,0,0,4.4330766198144196E-2,26448.69550114228]
[2025,1,1,2014,"G",0.61015175071536398,2.1518596256479099E-2,983.171964974547,8.7538457705678638,8.7656829893971097E-3,1.8078942121171799E-3,0,0,0,0,3.5601500518243991E-2,24660.600229839318]
[2025,1,1,2013,"G",0.61935374725298498,2.1796250839742199E-2,994.17355833155102,8.6569751078242856,8.7656890381328408E-3,1.8078909305071201E-3,0,0,0,0,2.7674396747105246E-2,22993.391249473385]
[2025,1,1,2012,"G",0.62983416776871304,2.2099015946299001E-2,995.93977230865198,8.641622703130766,8.7656898424230204E-3,1.8078896942718299E-3,0,0,0,0,2.1497605187949631E-2,21438.895899688494]
[2025,1,1,2011,"G",0.64328792085944897,2.2483517455274899E-2,998.20848488197305,8.6219821587180352,8.7656781598730495E-3,1.8078885085912801E-3,0,0,0,0,1.0202451408669162E-2,19989.494042476526]
[2025,1,1,2010,"G",0.69351933105568497,3.03581647498741E-2,999.67200620136498,8.6093595638805045,8.1188289716418501E-3,1.75774190440441E-3,0,0,0,0,5.6086159727359239E-3,18638.080708251884]
[2025,1,1,2009,"G",0.70861155998844705,3.1288411693234403E-2,1005.43355843886,8.5600243547636605,8.6902919861836393E-3,1.8027516462641199E-3,0,0,0,0,4.0105285620763128E-3,17378.031267282335]
[2025,1,1,2008,"G",0.81696934033599899,3.1609584296739698E-2,1008.08171773043,8.5375377769074845,8.9908523744532693E-3,1.82656251137586E-3,0,0,0,0,6.9835777235155152E-3,16203.168955746378]
[2025,1,1,2007,"G",2.6381080274378199,3.1973304100891602E-2,1010.2212619852,8.5194561540117544,8.9588107727988503E-3,1.8252447892660199E-3,0,0,0,0,5.7573825678665716E-3,15107.734597229844]
[2025,1,1,2006,"G",2.6983774736870698,3.2388187765515199E-2,1013.15587487636,8.4947794912442536,9.3097142134082895E-3,1.85122434157221E-3,0,0,0,0,7.2718990739169412E-3,14086.358371236385]
[2025,1,1,2005,"G",2.7738112033320399,4.3397673670793301E-2,1014.6279858272,8.4824545227940327,8.9433508099928498E-3,1.82373533176224E-3,0,0,0,0,5.0727906504961784E-3,13134.033490321222]
[2025,1,1,2004,"G",3.5845638570520002,4.41321543796621E-2,1019.3324440372101,8.443306006474133,9.39958753619256E-3,1.85964220143411E-3,0,0,0,0,5.5542036375333522E-3,12246.091656813262]
[2025,1,1,2003,"G",3.7456590719209601,7.0098968451865903E-2,1020.21594178224,8.4359941801128571,8.9465155491019292E-3,1.82259504511777E-3,0,0,0,0,4.2700377385383424E-3,11418.180178814478]
[2025,1,1,2002,"G",3.93838377834075,5.6115657826449103E-2,1025.8948312653699,8.3892963343209068,9.2138847345543604E-3,1.84432357093593E-3,0,0,0,0,3.6950014405204876E-3,10646.240633299214]
[2025,1,1,2001,"G",4.1731188123047103,0.103552023354668,1026.12109795233,8.3874464373727964,8.5689812703837308E-3,1.7932710979244901E-3,0,0,0,0,2.5587821853826631E-3,9926.4889717197748]
[2025,1,1,2000,"G",6.6955563382594603,9.2671584607460597E-2,1030.52181650124,8.351628863669939,8.2838620494296092E-3,1.77116103541216E-3,0,0,0,0,3.8038905335447239E-3,9255.3969705960681]
[2025,1,1,1999,"G",7.0883617931784899,0.11267993794969799,1038.70662147198,8.2858196620878104,8.6070636920949507E-3,1.79421254074187E-3,0,0,0,0,3.22443385273992E-3,8629.6749361600105]
[2025,1,1,1998,"G",7.6082347705083402,0.105148476785724,1050.97316856768,8.1891108210333865,9.0010063446387505E-3,1.82714248393196E-3,0,0,0,0,1.2184420916646291E-3,8046.2555782728523]
[2025,1,1,1997,"G",10.022738110069101,0.108589020977442,1061.7900911307299,8.105684748072937,8.7220241854377694E-3,1.80344178360513E-3,0,0,0,0,1.8293050470562324E-3,7502.2789745653672]
[2025,1,1,1996,"G",11.0879174921082,0.140986325341385,1076.51373840983,7.9948220261884062,8.6160202400365794E-3,1.79632116737043E-3,0,0,0,0,8.3971737189647577E-4,6995.0785510950855]
[2025,1,1,1995,"G",12.822682312948301,0.16829433407286201,1110.8583125566599,7.7476449066895317,8.5077108935164795E-3,1.78830166156508E-3,0,0,0,0,9.7573259980674116E-4,6522.1680107977099]
[2025,1,2,2025,"G",0.29923084699878899,9.0214811364042694E-3,940.38994740020405,9.1520924602893796,9.20168492064357E-3,1.82282909982886E-3,0,0,0,0,9.8898649577267489E-2,57123]
[2025,1,2,2024,"G",0.29923069394033203,9.0214746722476896E-3,940.38942011376196,9.1520975919658625,9.20168415069509E-3,1.8228279345919099E-3,0,0,0,0,9.5992689621249641E-2,53261.13217448748]
[2025,1,2,2023,"G",0.299231190508637,9.0214868158909004E-3,940.39037241219398,9.1520883239762671,9.2016923556971601E-3,1.82283034944849E-3,0,0,0,0,9.3103443659797655E-2,49660.350480685986]
[2025,1,2,2022,"G",0.29923120719784702,9.0214813185497903E-3,940.39014839941001,9.1520905041190375,9.20168803702851E-3,1.8228290074083001E-3,0,0,0,0,9.2450047421354223E-2,46303.003882555]
[2025,1,2,2021,"G",0.32463374754129998,1.4170761907405301E-2,940.76623323736499,9.1484318242551286,9.2016864874688194E-3,1.82282893217682E-3,0,0,0,0,8.6553435247607002E-2,40253.89774900207]
[2025,1,2,2020,"G",0.34458875724167298,1.42104318171979E-2,941.22201087265603,9.1440017848220148,9.2016845623668093E-3,1.8228280207976701E-3,0,0,0,0,8.0244831435596048E-2,37532.48548829549]
[2025,1,2,2019,"G",0.45552596175648002,1.5931844000417601E-2,941.73863046783299,9.1389855623293421,9.2016915852116098E-3,1.82282969105155E-3,0,0,0,0,7.3115540580138388E-2,34995.057514996399]
[2025,1,2,2018,"G",0.48335540028962098,1.5989234670019899E-2,942.32885863276499,9.1332613540252279,9.2016872335281396E-3,1.8228290085482201E-3,0,0,0,0,6.6922689486480141E-2,32629.175354235853]
[2025,1,2,2017,"G",0.59179515661181303,1.79435271958856E-2,959.67164940784699,8.968208816675876,9.2016877533002191E-3,1.82282860633202E-3,0,0,0,0,5.8753669923204591E-2,30423.241448916986]
[2025,1,2,2016,"G",0.59638206059259702,1.80297682214502E-2,968.82865581262297,8.8834446583482212,9.2016803512773894E-3,1.82282746769118E-3,0,0,0,0,5.1983975860364913E-2,28366.442308476682]
[2025,1,2,2015,"G",0.60820871104432095,2.2026126783110798E-2,1008.07039639833,8.5376336593982654,9.2016852580110095E-3,1.8228288757280899E-3,0,0,0,0,4.4330776225329376E-2,26448.69550114228]
[2025,1,2,2014,"G",0.61534251474086799,2.2174499037866401E-2,1011.35929308074,8.5098696439686012,9.2016829665774805E-3,1.82282853489326E-3,0,0,0,0,3.560149862857688E-2,24660.600229839318]
[2025,1,2,2013,"G",0.62484839523159597,2.2425228595283599E-2,1022.56844546723,8.4165864744641627,9.2016846321069899E-3,1.82282869308906E-3,0,0,0,0,2.7674382024530146E-2,22993.391249473385]
[2025,1,2,2012,"G",0.63572345297806598,2.2699385692038599E-2,1024.34425473129,8.4019954303263358,9.2016786934606097E-3,1.82282803804901E-3,0,0,0,0,2.1497568674444599E-2,21438.895899688494]
[2025,1,2,2011,"G",0.64968459885563301,2.3047669529393699E-2,1026.7043216966699,8.3826819128516856,9.2016804884140404E-3,1.82282741394098E-3,0,0,0,0,1.0202444386323072E-2,19989.494042476526]
[2025,1,2,2010,"G",0.70204580395556704,3.10400322219298E-2,1028.2256644147899,8.3702790595405983,8.5216469428257002E-3,1.7722680853675999E-3,0,0,0,0,5.6086167251021522E-3,18638.080708251884]
[2025,1,2,2009,"G",0.71763361735144204,3.1882797984000198E-2,1034.21556702208,8.3218006204596104,9.1227088831039808E-3,1.81764009697611E-3,0,0,0,0,4.0105459192855027E-3,17378.031267282335]
[2025,1,2,2008,"G",0.83080263015876898,3.2171841978038199E-2,1036.97940140745,8.299620740442899,9.4389904448534401E-3,1.84165671908567E-3,0,0,0,0,6.9835582214204418E-3,16203.168955746378]
[2025,1,2,2007,"G",2.6830069016381501,3.2498788549669901E-2,1039.1715335377501,8.2821126922456081,9.4058612194752103E-3,1.8403288394458399E-3,0,0,0,0,5.7573815338656858E-3,15107.734597229844]
[2025,1,2,2006,"G",2.74590111131916,3.2871918501352702E-2,1042.2217969579899,8.2578734895526722,9.7741680913976201E-3,1.8665198929211401E-3,0,0,0,0,7.2718819308433859E-3,14086.358371236385]
[2025,1,2,2005,"G",2.8242213669810998,4.3972730085671097E-2,1043.7522215404499,8.2457652014681653,9.3893984763331207E-3,1.8388007303587299E-3,0,0,0,0,5.0727949624016022E-3,13134.033490321222]
[2025,1,2,2004,"G",3.6712908762510699,4.46332992423734E-2,1048.64988409326,8.2072538011818672,9.8691477820840399E-3,1.87500896552034E-3,0,0,0,0,5.5541919819515522E-3,12246.091656813262]
[2025,1,2,2003,"G",3.8394330780910102,7.4686726996419497E-2,1049.56669749204,8.2000846329240602,9.3920952562220605E-3,1.8376526680323199E-3,0,0,0,0,4.2700487357206296E-3,11418.180178814478]
[2025,1,2,2002,"G",4.0406235716844998,5.8167879756103998E-2,1055.4769124664599,8.1541676996244341,9.6736176406451799E-3,1.85956164626685E-3,0,0,0,0,3.6949995103082779E-3,10646.240633299214]
[2025,1,2,2001,"G",4.2856140765990203,0.11007065864056199,1055.7037051457601,8.1524159718138307,8.9946187132136403E-3,1.8080759236249299E-3,0,0,0,0,2.5587987313587615E-3,9926.4889717197748]
[2025,1,2,2000,"G",6.8082519517653299,0.10626299050360601,1060.2866697322199,8.1171781113752495,8.6951979513907995E-3,1.7857856852866499E-3,0,0,0,0,3.8038977751909467E-3,9255.3969705960681]
[2025,1,2,1999,"G",7.2149915585314703,0.13005959736748399,1068.80111264523,8.0525138358366632,9.0341841661960194E-3,1.8090295416989899E-3,0,0,0,0,3.2244437348694747E-3,8629.6749361600105]
[2025,1,2,1998,"G",7.7533538931815604,0.115201376326538,1081.5613566647301,7.9575104031765509,9.4495198213737502E-3,1.84223557247882E-3,0,0,0,0,1.2184448055062537E-3,8046.2555782728523]
[2025,1,2,1997,"G",10.239239285421499,0.11826563319884401,1092.75223176244,7.8760175428352364,9.1552728310475492E-3,1.8183453073254701E-3,0,0,0,0,1.829301461054888E-3,7502.2789745653672]
[2025,1,2,1996,"G",11.3422359293524,0.158633561661222,1107.9963665335599,7.7676570134065077,9.0443824361745896E-3,1.81116400502962E-3,0,0,0,0,8.3971785712873238E-4,6995.0785510950855]
[2025,1,2,1995,"G",13.1386323773461,0.18570841602671601,1143.64903047497,7.5255043444219458,8.9306644831977505E-3,1.8030748739917299E-3,0,0,0,0,9.757333617275327E-4,6522.1680107977099]
[2025,1,3,2025,"G",0.29138021286140903,8.2116094334946307E-3,869.81877676056604,9.89463090160727,7.2630681156517904E-3,1.7313840703348799E-3,0,0,0,0,9.8898676810872638E-2,57123]
[2025,1,3,2024,"G",0.29138019930695003,8.2116077828451508E-3,869.81892878325505,9.8946291722721806,7.26306953541572E-3,1.7313837042030301E-3,0,0,0,0,9.5992651631512577E-2,53261.13217448748]
[2025,1,3,2023,"G",0.291380274192583,8.2116092448445092E-3,869.81908048159005,9.8946274466273838,7.2630715995501303E-3,1.73138458230839E-3,0,0,0,0,9.3103517312974893E-2,49660.350480685986]
[2025,1,3,2022,"G",0.29138035621390301,8.2116099666596307E-3,869.81931424059906,9.894624787502357,7.2630712427566102E-3,1.7313852933138201E-3,0,0,0,0,9.245004904932673E-2,46303.003882555]
[2025,1,3,2021,"G",0.31553519757890103,1.29114171836583E-2,870.15464035249204,9.8908117571457215,7.2630704662718197E-3,1.73138432890144E-3,0,0,0,0,8.655346465285875E-2,40253.89774900207]
[2025,1,3,2020,"G",0.33493360880441703,1.29619097953791E-2,870.56775670699506,9.8861182039274809,7.2630688355752003E-3,1.7313837686428501E-3,0,0,0,0,8.0244815515028309E-2,37532.48548829549]
[2025,1,3,2019,"G",0.446151500187078,1.45501721484485E-2,871.03626429650899,9.8808007199153636,7.2630691182118201E-3,1.7313832332924101E-3,0,0,0,0,7.3115543208420536E-2,34995.057514996399]
[2025,1,3,2018,"G",0.47327092105318602,1.4623203451948801E-2,871.57111755623703,9.8747372118810564,7.2630698737011102E-3,1.7313839275676899E-3,0,0,0,0,6.6922693086914287E-2,32629.175354235853]
[2025,1,3,2017,"G",0.57816696748516905,1.6437000942085198E-2,887.59530999977096,9.6964637491556314,7.2630707777431303E-3,1.7313848523464201E-3,0,0,0,0,5.8753670356442529E-2,30423.241448916986]
[2025,1,3,2016,"G",0.58213631048297798,1.6546767650895602E-2,896.05081885306095,9.6049638773274513,7.2630737384742697E-3,1.7313849325135001E-3,0,0,0,0,5.1983929247511503E-2,28366.442308476682]
[2025,1,3,2015,"G",0.59216797275959498,2.0258320268279999E-2,932.32613869893305,9.231250085237134,7.2630692269057603E-3,1.73138395229286E-3,0,0,0,0,4.4330769925616902E-2,26448.69550114228]
[2025,1,3,2014,"G",0.59832046546261597,2.0447106558451601E-2,935.34535839186105,9.2014523513866031,7.2630701106913397E-3,1.73138368699137E-3,0,0,0,0,3.5601501095736988E-2,24660.600229839318]
[2025,1,3,2013,"G",0.60668158945860495,2.0762352901571201E-2,946.08061549706895,9.0970426899735983,7.2630740116951496E-3,1.7313849317137601E-3,0,0,0,0,2.7674364276048514E-2,22993.391249473385]
[2025,1,3,2012,"G",0.61606103827612002,2.11381076989028E-2,947.67891519026296,9.0817001511587101,7.2630734611548696E-3,1.7313840322643701E-3,0,0,0,0,2.1497562132530738E-2,21438.895899688494]
[2025,1,3,2011,"G",0.62810230987535498,2.16146579172686E-2,949.818962695138,9.0612380731082123,7.2630732589462699E-3,1.7313847869013499E-3,0,0,0,0,1.0202439448034147E-2,19989.494042476526]
[2025,1,3,2010,"G",0.67229506588186705,2.9370291398843101E-2,951.19671499448202,9.0481134045792633,6.7299397815742904E-3,1.6833586025127899E-3,0,0,0,0,5.6086162259828065E-3,18638.080708251884]
[2025,1,3,2009,"G",0.68603591097199101,3.0520530488592101E-2,956.63009827532403,8.9967227278859028,7.1998901530742204E-3,1.7264543483534801E-3,0,0,0,0,4.0105431128421029E-3,17378.031267282335]
[2025,1,3,2008,"G",0.78067954740666001,3.09015616026551E-2,959.13704261023497,8.9732075448896769,7.4469079286898004E-3,1.74926733028431E-3,0,0,0,0,6.9835598924079707E-3,16203.168955746378]
[2025,1,3,2007,"G",2.5194664671571898,3.13325865697218E-2,961.11876524892295,8.9547057642811723,7.4188291278443497E-3,1.7480052889475601E-3,0,0,0,0,5.7573815100347512E-3,15107.734597229844]
[2025,1,3,2006,"G",2.5722680958214399,3.18245039006122E-2,963.88485842524699,8.9290081404477242,7.7097907351762899E-3,1.7728827304975699E-3,0,0,0,0,7.2718869052140409E-3,14086.358371236385]
[2025,1,3,2005,"G",2.6396369111591498,4.2770301033254202E-2,965.272769218245,8.9161696276831623,7.4064815971788397E-3,1.74655347973419E-3,0,0,0,0,5.0727964440347361E-3,13134.033490321222]
[2025,1,3,2004,"G",3.3465912449856501,4.3641244228576202E-2,969.71576135294094,8.8753179955800157,7.7822672136696903E-3,1.7809457402439099E-3,0,0,0,0,5.5541903873978738E-3,12246.091656813262]
[2025,1,3,2003,"G",3.4875219411243599,7.5438786782260805E-2,970.54713073772405,8.8677154099578921,7.4111015174740001E-3,1.7454672000594999E-3,0,0,0,0,4.2700467848779799E-3,11418.180178814478]
[2025,1,3,2002,"G",3.6561569562932701,6.15502545688437E-2,975.90646573682,8.8190170364690683,7.6301662389908704E-3,1.7662729666074999E-3,0,0,0,0,3.6949970983232204E-3,10646.240633299214]
[2025,1,3,2001,"G",3.8614964451312401,0.112256630759881,976.11406815506598,8.8171413855353791,7.1015686747817504E-3,1.7173741152200501E-3,0,0,0,0,2.5587966018259804E-3,9926.4889717197748]
[2025,1,3,2000,"G",6.3284674624208597,9.5526161058599096E-2,980.26978386238795,8.779762356259198,6.8657818296319799E-3,1.6961997199079601E-3,0,0,0,0,3.803896916041103E-3,9255.3969705960681]
[2025,1,3,1999,"G",6.6747447396605804,0.114739189811057,987.99063446317996,8.7111511456883939,7.13448274762493E-3,1.71827827565357E-3,0,0,0,0,3.2244441510619255E-3,8629.6749361600105]
[2025,1,3,1998,"G",7.1330804214888897,0.113510482654458,999.56509924218699,8.6102803647889647,7.4555483819121297E-3,1.7498180467797799E-3,0,0,0,0,1.2184435984721085E-3,8046.2555782728523]
[2025,1,3,1997,"G",9.3661179600853099,0.117935847583493,1009.7022841749,8.5238350771547982,7.2286808400597201E-3,1.72712560523563E-3,0,0,0,0,1.8293013639860401E-3,7502.2789745653672]
[2025,1,3,1996,"G",10.305155002325399,0.14549463054679099,1023.51346456628,8.4088153651993292,7.1396817217936103E-3,1.72030635546186E-3,0,0,0,0,8.3971793419758997E-4,6995.0785510950855]
[2025,1,3,1995,"G",11.8345244883742,0.178915445226246,1055.8323900750299,8.1514223547562619,7.0498598366357298E-3,1.71262182183932E-3,0,0,0,0,9.7573332346972692E-4,6522.1680107977099]
[2025,1,1,2025,"D",0.55760769464633597,1.01323439981808E-2,901.41484003491905,11.358693998133752,1.1267997068610199E-2,2.3438299679420199E-3,0,0,0,0,9.7863822475894355E-2,57123]
[2025,1,1,2024,"D",0.55760813844592405,1.0132340985650501E-2,901.41307924798502,11.358716185786054,1.12680012579741E-2,2.3438298329847402E-3,0,0,0,0,9.4988233770187336E-2,53261.13217448748]
[2025,1,1,2023,"D",0.55760764631886495,1.01323128682835E-2,901.41252457331598,11.358723175251995,1.1267983968811899E-2,2.3438291556398699E-3,0,0,0,0,9.212944803158335E-2,49660.350480685986]
[2025,1,1,2022,"D",0.55760763352208798,1.0132342512512899E-2,901.41292302044303,11.358718154411379,1.12680039547735E-2,2.3438305700490001E-3,0,0,0,0,9.1482713824571571E-2,46303.003882555]
[2025,1,1,2021,"D",0.79795284667473199,1.5770775616528E-2,901.74515196279299,11.35453327478028,1.12679795505327E-2,2.3438271600954201E-3,0,0,0,0,8.5647841292673985E-2,40253.89774900207]
[2025,1,1,2020,"D",0.82912277102832999,1.5780088760979302E-2,902.12088210954801,11.349804151956196,1.12679972571872E-2,2.3438314478043602E-3,0,0,0,0,7.9405042260404887E-2,37532.48548829549]
[2025,1,1,2019,"D",0.903243891321593,1.60133019596292E-2,902.54158504478505,11.344513652326912,1.1267956529851599E-2,2.3438252734836302E-3,0,0,0,0,7.2350582378694545E-2,34995.057514996399]
[2025,1,1,2018,"D",0.932374082022008,1.60253707681242E-2,903.02813158297499,11.338401291424807,1.12680060266098E-2,2.3438319835968001E-3,0,0,0,0,6.6222469162036723E-2,32629.175354235853]
[2025,1,1,2017,"D",1.03192328887371,1.6039231235779099E-2,922.30238674796601,11.101451628500746,1.1267979370981699E-2,2.3438312064588802E-3,0,0,0,0,5.8138960884362219E-2,30423.241448916986]
[2025,1,1,2016,"D",1.0378109396455599,1.6055374814780799E-2,958.37864166111399,10.683559595596501,1.12679891274128E-2,2.3438285420922002E-3,0,0,0,0,5.1440026358748905E-2,28366.442308476682]
[2025,1,1,2015,"D",1.04476903406411,1.6074477439299701E-2,968.56687684742201,10.571180553540923,1.1268005385634199E-2,2.34382553826797E-3,0,0,0,0,4.3866974502877965E-2,26448.69550114228]
[2025,1,1,2014,"D",1.0531125502311001,1.6097373261438799E-2,971.74335556261599,10.536624999514672,1.12680066258467E-2,2.34382926676443E-3,0,0,0,0,3.5228984744753847E-2,24660.600229839318]
[2025,1,1,2013,"D",1.0672968054529199,1.6159208465209501E-2,1016.32088469076,10.074471052957612,1.12679609078163E-2,2.3438237033116898E-3,0,0,0,0,2.7384832843557652E-2,22993.391249473385]
[2025,1,1,2012,"D",1.16054975101173,1.7682158270727399E-2,1017.88582608406,10.058982128402066,1.1267967291353501E-2,2.3438295720103501E-3,0,0,0,0,2.1272662799607225E-2,21438.895899688494]
[2025,1,1,2011,"D",1.1768771437357901,1.7726970664607201E-2,1019.89313091673,10.039184521352851,1.1267990963764799E-2,2.34382782133781E-3,0,0,0,0,1.0095697763408238E-2,19989.494042476526]
[2025,1,1,2010,"D",1.18745534995251,1.8363404414084301E-2,1022.66540124109,10.011970015713427,1.20691509756233E-2,2.5248615398357102E-3,0,0,0,0,4.9132772393279322E-3,18638.080708251884]
[2025,1,1,2009,"D",3.6808343370127501,2.0228449693415099E-2,1026.4769340437399,9.9747933867328733,1.25064946566246E-2,2.6250123488588098E-3,0,0,0,0,4.5269183844395145E-3,17378.031267282335]
[2025,1,1,2008,"D",3.48052586614252,1.8969018786895601E-2,1027.32196984134,9.9665885028377534,1.0248692456297399E-2,2.1104206352945899E-3,0,0,0,0,8.6699008478389305E-3,16203.168955746378]
[2025,1,1,2007,"D",3.6256615234512202,2.0026554474658499E-2,1029.5873023633301,9.9446596804669412,1.24587598209703E-2,2.5516770462272898E-3,0,0,0,0,1.1245502638845373E-2,15107.734597229844]
[2025,1,1,2006,"D",6.3548306502108396,0.46738376277761401,1031.0631565783999,9.9304249870699266,1.1410430073103901E-2,2.3667880734245601E-3,0,0,0,0,9.6935096996547364E-3,14086.358371236385]
[2025,1,1,2005,"D",6.3439065110276998,0.46877374690446599,1033.3124507309201,9.9088086339139601,1.1742151176517999E-2,2.4115349356276898E-3,0,0,0,0,7.6266368981843368E-3,13134.033490321222]
[2025,1,1,2004,"D",6.4005842440046496,0.465205376706327,1035.57815070168,9.887129548258363,1.1219583173424599E-2,2.28961019305876E-3,0,0,0,0,5.1091038166600497E-3,12246.091656813262]
[2025,1,1,2003,"D",6.4335634184068899,0.468154279922045,1038.29449196822,9.8612632663823518,1.1192969852377501E-2,2.3330621694957702E-3,0,0,0,0,3.8529291712969343E-3,11418.180178814478]
[2025,1,1,2002,"D",7.9626869010338899,0.51615363218847599,1041.7357945794199,9.8286872608299731,1.10072037566306E-2,2.2693138862013499E-3,0,0,0,0,2.8072338373821173E-3,10646.240633299214]
[2025,1,1,2001,"D",8.2378848071856492,0.52849800992089402,1046.6898283877299,9.7821676065246841,1.2642966195456899E-2,2.6029174140791301E-3,0,0,0,0,3.0266399118533331E-3,9926.4889717197748]
[2025,1,1,2000,"D",8.2619063223427691,0.52837810025301801,1051.01907351972,9.7418739500556004,1.2186701176457201E-2,2.5457379795065E-3,0,0,0,0,4.1217526009556648E-3,9255.3969705960681]
[2025,1,1,1999,"D",8.3450973542884093,0.53093552097526897,1057.4275959551601,9.6828334842960828,1.2373535687794901E-2,2.5790907408675501E-3,0,0,0,0,2.6650637807093835E-3,8629.6749361600105]
[2025,1,1,1998,"D",13.147479386894499,0.54085365023270304,1067.2471620347201,9.5937433216620125,1.37216329707869E-2,2.8302112897422198E-3,0,0,0,0,1.3713057650005579E-3,8046.2555782728523]
[2025,1,1,1997,"D",14.468670052324001,0.99915181541026099,1078.1421815527201,9.4967950503406406,1.23685043990068E-2,2.6054424601201099E-3,0,0,0,0,1.296695864434944E-3,7502.2789745653672]
[2025,1,1,1996,"D",14.4830557246986,0.98643131749283697,1095.72209238203,9.3444272087958247,1.30931297852064E-2,2.75865252565033E-3,0,0,0,0,7.1497604524154443E-4,6995.0785510950855]
[2025,1,1,1995,"D",14.611639258823899,1.0033455710761401,1125.7120504956199,9.095483457626159,1.29350441169933E-2,2.6862415205707898E-3,0,0,0,0,8.402604048118466E-4,6522.1680107977099]
[2025,1,2,2025,"D",0.57323309499845299,1.0350573903850699E-2,930.39192604719301,11.004927113709689,1.18659636396771E-2,2.3629569200192498E-3,0,0,0,0,9.7863881803310029E-2,57123]
[2025,1,2,2024,"D",0.57323333679029398,1.0350572614470401E-2,930.39176964184298,11.004928963714743,1.18659633010201E-2,2.3629570624721799E-3,0,0,0,0,9.4988294318222019E-2,53261.13217448748]
[2025,1,2,2023,"D",0.57323336810805703,1.03505794637363E-2,930.39241366891895,11.004921345991171,1.1865973625059201E-2,2.3629573128462898E-3,0,0,0,0,9.2129324186254483E-2,49660.350480685986]
[2025,1,2,2022,"D",0.57323348786050699,1.0350582760540201E-2,930.39231472319898,11.004922516346783,1.1865969015160399E-2,2.3629583552639902E-3,0,0,0,0,9.1482722906037262E-2,46303.003882555]
[2025,1,2,2021,"D",0.81988175659780604,1.6101560864995802E-2,930.71033665187201,11.001162155528037,1.18659620452262E-2,2.3629565660808699E-3,0,0,0,0,8.5647854871420431E-2,40253.89774900207]
[2025,1,2,2020,"D",0.851924361922339,1.6111312080332101E-2,931.10068724491896,10.996550076264812,1.1865959187621599E-2,2.36295510351734E-3,0,0,0,0,7.9405227043274892E-2,37532.48548829549]
[2025,1,2,2019,"D",0.92801152922966901,1.6348717288976699E-2,931.54395915954206,10.991317406610714,1.18659731929995E-2,2.3629594731336499E-3,0,0,0,0,7.2350507106057685E-2,34995.057514996399]
[2025,1,2,2018,"D",0.95799203715866899,1.63613405897837E-2,932.04859741923406,10.985366387207698,1.1865960318281099E-2,2.3629575437098698E-3,0,0,0,0,6.6222463186011576E-2,32629.175354235853]
[2025,1,2,2017,"D",1.06024733143345,1.63758988552451E-2,951.92386836776802,10.756002316539895,1.1865972242613499E-2,2.3629576859175499E-3,0,0,0,0,5.8138928880572455E-2,30423.241448916986]
[2025,1,2,2016,"D",1.0664335732183901,1.63928763689133E-2,989.16914147086095,10.351005610737555,1.18659641145366E-2,2.3629552775603002E-3,0,0,0,0,5.1440055836552381E-2,28366.442308476682]
[2025,1,2,2015,"D",1.0737403886456101,1.64129380742397E-2,999.69485168257302,10.242020668707442,1.18659650841132E-2,2.3629575960943902E-3,0,0,0,0,4.386692492472475E-2,26448.69550114228]
[2025,1,2,2014,"D",1.0825011648673599,1.64369846710446E-2,1002.98283402758,10.20844523551615,1.18659609020945E-2,2.3629569452840102E-3,0,0,0,0,3.5228995233540054E-2,24660.600229839318]
[2025,1,2,2013,"D",1.0971825121662,1.6500221758617799E-2,1048.81883550716,9.762310693421405,1.18659690500125E-2,2.3629570519067599E-3,0,0,0,0,2.7384804583034598E-2,22993.391249473385]
[2025,1,2,2012,"D",1.1931689809619701,1.8058200806892199E-2,1050.3881983901199,9.7477250306372465,1.18659583369881E-2,2.36295524423575E-3,0,0,0,0,2.1272628357992478E-2,21438.895899688494]
[2025,1,2,2011,"D",1.2103143339360101,1.8105274571229499E-2,1052.48728548334,9.7282841080890261,1.18659578396203E-2,2.3629560660363802E-3,0,0,0,0,1.0095692785558876E-2,19989.494042476526]
[2025,1,2,2010,"D",1.2216210479151901,1.87819025485652E-2,1055.3818660821501,9.7016024837936214,1.2719756732567301E-2,2.5454642459460598E-3,0,0,0,0,4.9132814258600645E-3,18638.080708251884]
[2025,1,2,2009,"D",3.7754346879532501,2.0702714823245798E-2,1059.36625116753,9.6651137621658449,1.31859904907054E-2,2.6464367848908501E-3,0,0,0,0,4.5269165155511258E-3,17378.031267282335]
[2025,1,2,2008,"D",3.57277596163203,1.9340201715113799E-2,1060.25226332273,9.6570369972572436,1.07784414324199E-2,2.1276476763393902E-3,0,0,0,0,8.6698918270996933E-3,16203.168955746378]
[2025,1,2,2007,"D",3.7190905271858399,2.04824393171219E-2,1062.5850627243501,9.6358359368255595,1.3129172220184801E-2,2.5725077374275799E-3,0,0,0,0,1.1245491293723073E-2,15107.734597229844]
[2025,1,2,2006,"D",6.5234339155295604,0.47687471158540001,1064.1247373844001,9.6218939130203456,1.2016638229014E-2,2.3860976394770301E-3,0,0,0,0,9.6935100376453389E-3,14086.358371236385]
[2025,1,2,2005,"D",6.5123164327391301,0.478384766776836,1066.4722581461001,9.6007141818504458,1.23674358344412E-2,2.43121138775396E-3,0,0,0,0,7.6266513667011043E-3,13134.033490321222]
[2025,1,2,2004,"D",6.5702522332318898,0.47441199410855001,1068.8433156245801,9.5794165371659012,1.1809981485953301E-2,2.3082989239116298E-3,0,0,0,0,5.1090958228340285E-3,12246.091656813262]
[2025,1,2,2003,"D",6.6058015364141003,0.47763676196773702,1071.6855230193501,9.5540110539950476,1.1786356554504E-2,2.3521055315428399E-3,0,0,0,0,3.852930121645253E-3,11418.180178814478]
[2025,1,2,2002,"D",8.2178912978141501,0.52636508389742298,1075.2812647589501,9.5220624304549997,1.15863679529349E-2,2.2878438602654998E-3,0,0,0,0,2.8072282666486725E-3,10646.240633299214]
[2025,1,2,2001,"D",8.4977567853831797,0.53997309662545401,1080.45478889167,9.4764680934371963,1.33263575138512E-2,2.6241516175272502E-3,0,0,0,0,3.0266466250031226E-3,9926.4889717197748]
[2025,1,2,2000,"D",8.5240140098392505,0.53977835267777796,1084.98143386726,9.4369313738745433,1.2844956577850401E-2,2.5665204925883699E-3,0,0,0,0,4.121746636775568E-3,9255.3969705960681]
[2025,1,2,1999,"D",8.61047612277806,0.54252689934201603,1091.6776206995901,9.379046651860321,1.30427488014293E-2,2.6001374806376601E-3,0,0,0,0,2.6650650526005531E-3,8629.6749361600105]
[2025,1,2,1998,"D",13.531106961438899,0.55339347660029503,1101.93618560359,9.2917316511617543,1.4475102719974899E-2,2.85330150197164E-3,0,0,0,0,1.371308669395914E-3,8046.2555782728523]
[2025,1,2,1997,"D",14.983058378991,1.03619074039662,1113.2543886932499,9.1972647378034242,1.30402709740189E-2,2.6267048124532701E-3,0,0,0,0,1.296697340774793E-3,7502.2789745653672]
[2025,1,2,1996,"D",14.9982308566198,1.0236909479468701,1131.5568106717601,9.0485031213367986,1.3811926829934E-2,2.7811768911266501E-3,0,0,0,0,7.1497454190964926E-4,6995.0785510950855]
[2025,1,2,1995,"D",15.133285947167799,1.04091356946004,1162.8202241921299,8.8052263972677398,1.36400065028567E-2,2.7081709416180298E-3,0,0,0,0,8.4025843326807363E-4,6522.1680107977099]
[2025,1,3,2025,"D",0.52149481851538304,9.4962683329380092E-3,845.566597920155,12.108916504646711,9.2192208475131501E-3,2.2444222136612699E-3,0,0,0,0,9.7863903215762341E-2,57123]
[2025,1,3,2024,"D",0.52149500500720203,9.4962707807127299E-3,845.56662986941899,12.108916047118047,9.2192217591191804E-3,2.24442210450414E-3,0,0,0,0,9.4988262428703535E-2,53261.13217448748]
[2025,1,3,2023,"D",0.52149498153600005,9.4962725780291506E-3,845.56705340110796,12.10890998194599,9.2192214699342197E-3,2.24442264404273E-3,0,0,0,0,9.2129378788026406E-2,49660.350480685986]
[2025,1,3,2022,"D",0.52149502526158598,9.4962727088950503E-3,845.56666188167401,12.108915588687356,9.2192230684406996E-3,2.2444235323304598E-3,0,0,0,0,9.1482751497004897E-2,46303.003882555]
[2025,1,3,2021,"D",0.74749880717421502,1.4798643515428599E-2,845.83736033682703,12.105040299066511,9.2192258974737405E-3,2.24442302557266E-3,0,0,0,0,8.5647850274482643E-2,40253.89774900207]
[2025,1,3,2020,"D",0.77664441777419502,1.4806755220721699E-2,846.177139237456,12.100179570627791,9.2192265385993601E-3,2.2444235102980301E-3,0,0,0,0,7.940516980235432E-2,37532.48548829549]
[2025,1,3,2019,"D",0.84629716771428098,1.50269916930102E-2,846.56079507434401,12.094695848080425,9.2192208998558792E-3,2.2444225641055399E-3,0,0,0,0,7.2350527866304387E-2,34995.057514996399]
[2025,1,3,2018,"D",0.87342692223893903,1.50374755582062E-2,846.99970600901804,12.088428438278962,9.2192204405577797E-3,2.2444216747043301E-3,0,0,0,0,6.6222489259572664E-2,32629.175354235853]
[2025,1,3,2017,"D",0.96675904421880698,1.5049594887387999E-2,865.03298488051496,11.836421861702314,9.2192307885315093E-3,2.2444247284966498E-3,0,0,0,0,5.8138903524385339E-2,30423.241448916986]
[2025,1,3,2016,"D",0.97189814161389498,1.50636977911812E-2,898.85072807050801,11.391096445248882,9.2192286590632496E-3,2.2444245443738698E-3,0,0,0,0,5.1440016157942775E-2,28366.442308476682]
[2025,1,3,2015,"D",0.97796727649736304,1.5080354504863501E-2,908.38081873002602,11.271589098114111,9.2192257790358507E-3,2.2444236445349698E-3,0,0,0,0,4.386692007414858E-2,26448.69550114228]
[2025,1,3,2014,"D",0.98524372684675399,1.51003163790923E-2,911.32762681676695,11.235142041175038,9.2192191288773193E-3,2.2444221137990698E-3,0,0,0,0,3.5229008932744478E-2,24660.600229839318]
[2025,1,3,2013,"D",0.99823013677272399,1.5157654821022101E-2,953.620977735971,10.736860421885744,9.2192253153039697E-3,2.2444241186061402E-3,0,0,0,0,2.7384808077658682E-2,22993.391249473385]
[2025,1,3,2012,"D",1.0851009227116399,1.65805235993115E-2,954.97129534205806,10.721678633980195,9.2192259901104599E-3,2.2444236109894901E-3,0,0,0,0,2.1272629262169298E-2,21438.895899688494]
[2025,1,3,2011,"D",1.0993432042638001,1.66196171786324E-2,956.79598333773902,10.701231518150207,9.2192312033469795E-3,2.2444233347434501E-3,0,0,0,0,1.0095686946408614E-2,19989.494042476526]
[2025,1,3,2010,"D",1.1080252786278599,1.7164748842536201E-2,959.313056717976,10.673153316981713,9.84419804258258E-3,2.4177775166555199E-3,0,0,0,0,4.9132760378543597E-3,18638.080708251884]
[2025,1,3,2009,"D",3.4611231341188899,1.8882463325451699E-2,962.77665428198702,10.634756553137681,1.01850037486592E-2,2.5136865057191699E-3,0,0,0,0,4.5269137911528451E-3,17378.031267282335]
[2025,1,3,2008,"D",3.2680804166143602,1.78469352413862E-2,963.54606839468499,10.626264450844404,8.4278287213750205E-3,2.02091685718598E-3,0,0,0,0,8.6698914770477944E-3,16203.168955746378]
[2025,1,3,2007,"D",3.4091852406873202,1.8719499863996202E-2,965.56576589888402,10.604037233861057,1.01658418466008E-2,2.4434618983344598E-3,0,0,0,0,1.1245492844622063E-2,15107.734597229844]
[2025,1,3,2006,"D",5.9700471879266797,0.43578490174572598,966.90445582800498,10.58935582685395,9.3335358518951798E-3,2.2664020659684801E-3,0,0,0,0,9.6935169510496688E-3,14086.358371236385]
[2025,1,3,2005,"D",5.9594585472234103,0.43688486551053501,968.94518259034805,10.567053242332024,9.6005951790308804E-3,2.3092529644239798E-3,0,0,0,0,7.6266535375418797E-3,13134.033490321222]
[2025,1,3,2004,"D",6.0135261899045203,0.43426413815777998,971.00632500489201,10.544622696748911,9.1947622356886808E-3,2.1925074846361301E-3,0,0,0,0,5.1090947787086807E-3,12246.091656813262]
[2025,1,3,2003,"D",6.0396852364626197,0.43655772640844598,973.47716259626304,10.517858791906534,9.1597008653271101E-3,2.2341150332516502E-3,0,0,0,0,3.8529291049900706E-3,11418.180178814478]
[2025,1,3,2002,"D",7.4724645316992504,0.48183083871559401,976.60228387702603,10.484201708689241,9.0208017432024702E-3,2.1730760939329399E-3,0,0,0,0,2.8072285389213808E-3,10646.240633299214]
[2025,1,3,2001,"D",7.7325072868959301,0.49120690618435903,981.09831722686101,10.436156248105945,1.03066899454652E-2,2.49251755973352E-3,0,0,0,0,3.0266467912516935E-3,9926.4889717197748]
[2025,1,3,2000,"D",7.7513001004548299,0.49125632404764802,985.03503011570297,10.394447933623907,9.9363139653717101E-3,2.4377757963651402E-3,0,0,0,0,4.1217461506206175E-3,9255.3969705960681]
[2025,1,3,1999,"D",7.8257929045889201,0.49335182227055702,990.85362581606103,10.333408554568939,1.00859325258484E-2,2.46970734194103E-3,0,0,0,0,2.6650665327568254E-3,8629.6749361600105]
[2025,1,3,1998,"D",12.376600867903401,0.50103036592962202,999.77321491665896,10.241217888785755,1.11506837858924E-2,2.71017595865807E-3,0,0,0,0,1.3713075936237723E-3,8046.2555782728523]
[2025,1,3,1997,"D",13.4136614758145,0.89033841590423402,1009.59729379571,10.141563766320033,1.0073311582116501E-2,2.4949470183243802E-3,0,0,0,0,1.2966967436944571E-3,7502.2789745653672]
[2025,1,3,1996,"D",13.426249602625701,0.87914425901953397,1025.4879984402901,9.9844126395492889,1.06406504039401E-2,2.6416648203695702E-3,0,0,0,0,7.1497462098640775E-4,6995.0785510950855]
[2025,1,3,1995,"D",13.5384424571871,0.89396224709527405,1052.6478371370099,9.7268003335104609,1.0527605314344501E-2,2.5723229171588299E-3,0,0,0,0,8.4025839750850862E-4,6522.1680107977099]
[2025,2,1,2025,"D",0.52650047368175201,1.02531965938244E-2,845.76836291402003,12.106027823098188,1.25705524077307E-2,2.6285375954215799E-3,0,0,0,0,9.9481245230697221E-2,61337]
[2025,2,1,2024,"D",0.52649982870268897,1.0253166049487301E-2,845.76741639848797,12.106041371200353,1.257055343072E-2,2.6285361661977E-3,0,0,0,0,9.7725187503411443E-2,55611.12380955425]
[2025,2,1,2023,"D",0.52650128598840695,1.02531733914121E-2,845.76717660036695,12.106044803594109,1.25705465191015E-2,2.6285361962568102E-3,0,0,0,0,9.48861015671571E-2,50419.764438455924]
[2025,2,1,2022,"D",0.52650028383147796,1.0253169840927299E-2,845.766790816926,12.106050325579213,1.25705491812441E-2,2.6285350085439802E-3,0,0,0,0,9.4511232856631544E-2,45713.024155656989]
[2025,2,1,2021,"D",0.75076107564281602,1.5642939150829802E-2,845.98575786513504,12.102916908638539,1.2570580018955901E-2,2.6285402267374799E-3,0,0,0,0,8.8421693450387473E-2,41445.663238002919]
[2025,2,1,2020,"D",0.77461206834996499,1.56483738305093E-2,846.23499690637698,12.099352273026012,1.25705480477962E-2,2.6285364524400701E-3,0,0,0,0,8.2630948230010021E-2,37576.665140089528]
[2025,2,1,2019,"D",0.83757836984004796,1.5911231367332399E-2,846.51680725149299,12.095324328618373,1.2570563296080001E-2,2.6285401397133702E-3,0,0,0,0,7.5052694822684091E-2,34068.842255990348]
[2025,2,1,2018,"D",0.85935498815231703,1.59183599584963E-2,846.84043181801701,12.090702036217415,1.2570528154460499E-2,2.6285338603625101E-3,0,0,0,0,6.8122226920521806E-2,30888.478483558902]
[2025,2,1,2017,"D",0.936969761479438,1.59268078784905E-2,862.08651604483396,11.876876789940241,1.25706005127683E-2,2.6285461074962201E-3,0,0,0,0,5.9298787344532672E-2,28005.005155745253]
[2025,2,1,2016,"D",0.93964380241397505,1.5936572139580302E-2,895.04340185246701,11.439551771614584,1.25705666257431E-2,2.6285359747859399E-3,0,0,0,0,5.2059863222161142E-2,25390.707224079342]
[2025,2,1,2015,"D",0.94284655478631196,1.5948303276783898E-2,903.04492874771904,11.338190390517928,1.2570570735779701E-2,2.6285363016591398E-3,0,0,0,0,4.4036324720529978E-2,23020.456870248294]
[2025,2,1,2014,"D",0.94674394810435303,1.5962611093171399E-2,905.46964304446999,11.307828387163804,1.2570560590646601E-2,2.6285351543871402E-3,0,0,0,0,3.503351785248917E-2,20871.471985325028]
[2025,2,1,2013,"D",0.95447180328502801,1.6008551986103001E-2,945.14366197527102,10.833162983852532,1.2570577022305501E-2,2.62853775227615E-3,0,0,0,0,2.6964644519304509E-2,18923.097195225611]
[2025,2,1,2012,"D",1.0414475372347001,1.76229625652287E-2,946.27899082550505,10.82016554589385,1.2570522668367499E-2,2.6285374102905899E-3,0,0,0,0,2.0694599496808207E-2,17156.605327680198]
[2025,2,1,2011,"D",1.04960745031989,1.7652896300941499E-2,947.78204087307302,10.803006273363778,1.2570553364734701E-2,2.6285355061635798E-3,0,0,0,0,6.5532621692423456E-3,15555.017412479929]
[2025,2,1,2010,"D",1.0528082672249901,1.8270614938406201E-2,949.92195483227499,10.778670059416815,1.33686106793622E-2,2.8301887915736898E-3,0,0,0,0,3.3311446841438291E-3,14102.939484898081]
[2025,2,1,2009,"D",3.6216718068652902,2.0120952983993499E-2,953.04543662055301,10.743344377829347,1.3912846742584299E-2,2.95996977711369E-3,0,0,0,0,3.0097739179176354E-3,12786.414623690729]
[2025,2,1,2008,"D",3.3196648282254499,1.85787681928389E-2,953.3397245141,10.740027998468134,1.12822583223001E-2,2.3260023561368498E-3,0,0,0,0,4.8466032665394889E-3,11592.788801512303]
[2025,2,1,2007,"D",3.5394511937186302,1.9802260286335201E-2,954.58186158036904,10.726052678585587,1.37925310980377E-2,2.8552397892308299E-3,0,0,0,0,7.697326015571204E-3,10510.589258341861]
[2025,2,1,2006,"D",5.8751261346704604,0.46534796570628301,955.20933140782904,10.719006815231593,1.2810113140962099E-2,2.6734805363876602E-3,0,0,0,0,6.2415279156252685E-3,9529.4142288833846]
[2025,2,1,2005,"D",5.8663644217860504,0.46590854739397602,956.22149743803004,10.707660684021471,1.30671269434516E-2,2.7012959665061202E-3,0,0,0,0,5.2256408013009771E-3,8639.8329640341381]
[2025,2,1,2004,"D",5.9091861655424998,0.46051406936462203,957.12484804305802,10.697554612930411,1.23988106418757E-2,2.5398006225769401E-3,0,0,0,0,3.4936179607397227E-3,7833.295085458537]
[2025,2,1,2003,"D",5.9080066577605903,0.46461875022860699,958.18241172504099,10.685747523689127,1.2493352551573699E-2,2.6228353388474701E-3,0,0,0,0,2.696281957814402E-3,7102.0484020119602]
[2025,2,1,2002,"D",7.4198918083857901,0.51042771365546402,959.44688449108799,10.671664579706537,1.22005545478779E-2,2.5236061008700001E-3,0,0,0,0,2.0312226298918033E-3,6439.0643980914301]
[2025,2,1,2001,"D",7.3068737889129398,0.50570287026291005,960.84056925733603,10.656185491051129,1.16345709332785E-2,2.3903573454207702E-3,0,0,0,0,3.8871027176657262E-3,5837.9706777304937]
[2025,2,1,2000,"D",7.5321994774925498,0.51524210291859995,962.19744667180703,10.641158286949485,1.29099480972445E-2,2.6532199538495701E-3,0,0,0,0,4.4249869730177112E-3,5292.9897151118885]
[2025,2,1,1999,"D",7.21910061365337,0.50270121601101503,963.84944179279705,10.622919814414784,1.1450600141901499E-2,2.3114708868740398E-3,0,0,0,0,4.5695085915664624E-3,4798.8833227869718]
[2025,2,1,1998,"D",11.8265211441016,0.51875699096660799,966.32050736301699,10.595754985345554,1.36865825921034E-2,2.7627463767070002E-3,0,0,0,0,9.5218157432484774E-4,4350.9023038477817]
[2025,2,1,1997,"D",12.7324667546099,0.88748215483319004,969.26940528300804,10.563518540383281,1.55847046139412E-2,3.2434854821733398E-3,0,0,0,0,5.6913301099167099E-4,3944.7408041239996]
[2025,2,1,1996,"D",12.787754925310599,0.89854909389450099,971.63326343085305,10.537818865092808,1.50510498434961E-2,3.1313940710924102E-3,0,0,0,0,6.5974051632830555E-4,3576.4949256523855]
[2025,2,1,1995,"D",12.801817508744399,0.93990041415894299,975.12493199916298,10.500085678603202,1.37828986020212E-2,2.7729080388561502E-3,0,0,0,0,8.918775599922132E-4,3242.6252036241967]
[2025,2,2,2025,"D",0.54185162813304799,1.04996608348126E-2,875.24738746025105,11.698287227162192,1.3245208319253901E-2,2.64998229623434E-3,0,0,0,0,9.9481201750634865E-2,61337]
[2025,2,2,2024,"D",0.54185166431160803,1.04996635280524E-2,875.24736074797102,11.698287584190318,1.32452146975534E-2,2.6499842392276999E-3,0,0,0,0,9.772507704316738E-2,55611.12380955425]
[2025,2,2,2023,"D",0.54185145771596899,1.04996567753925E-2,875.24682750648503,11.698294711336693,1.32452030242034E-2,2.6499813818196801E-3,0,0,0,0,9.4886098982039882E-2,50419.764438455924]
[2025,2,2,2022,"D",0.54185171332603699,1.04996605421554E-2,875.24712507169602,11.698290734167919,1.32451948522255E-2,2.64998130879637E-3,0,0,0,0,9.4511156041225883E-2,45713.024155656989]
[2025,2,2,2021,"D",0.77245494291169703,1.60095658969686E-2,875.44787510341905,11.69560818469493,1.32451934643034E-2,2.64997987432235E-3,0,0,0,0,8.8421805550615185E-2,41445.663238002919]
[2025,2,2,2020,"D",0.79698011406080904,1.6015305222883001E-2,875.70676453167403,11.692150555453425,1.32452084528646E-2,2.6499817560412899E-3,0,0,0,0,8.263097726723162E-2,37576.665140089528]
[2025,2,2,2019,"D",0.86166014873645003,1.628254262164E-2,876.001620630189,11.688215058286707,1.3245201652593601E-2,2.6499814095323898E-3,0,0,0,0,7.5052746732273801E-2,34068.842255990348]
[2025,2,2,2018,"D",0.88407163196555805,1.6290088803313601E-2,876.34147306462398,11.683682272307895,1.32452042703382E-2,2.6499827286879198E-3,0,0,0,0,6.8122127624911835E-2,30888.478483558902]
[2025,2,2,2017,"D",0.96383521042378895,1.62988440439117E-2,892.08995267698697,11.477424785032513,1.3245196066944499E-2,2.6499836540917099E-3,0,0,0,0,5.9298863318962204E-2,28005.005155745253]
[2025,2,2,2016,"D",0.96664939459979204,1.6309171917161799E-2,926.20395813057996,11.054687516126778,1.3245202268555E-2,2.6499838284924902E-3,0,0,0,0,5.2059843328218475E-2,25390.707224079342]
[2025,2,2,2015,"D",0.97001291129076594,1.6321501388711E-2,934.48879004327603,10.956680746121279,1.3245190558070399E-2,2.6499812250444098E-3,0,0,0,0,4.4036318923300212E-2,23020.456870248294]
[2025,2,2,2014,"D",0.97410578204738396,1.63365261723445E-2,937.00684079187204,10.92723648066471,1.32452068299249E-2,2.6499826353355502E-3,0,0,0,0,3.5033525691922522E-2,20871.471985325028]
[2025,2,2,2013,"D",0.98207387833029103,1.63835226058529E-2,977.93289004249903,10.469936574981512,1.32452002998894E-2,2.6499822294083499E-3,0,0,0,0,2.69646905651259E-2,18923.097195225611]
[2025,2,2,2012,"D",1.0716569034843899,1.8039507415828299E-2,979.05993422548499,10.457884114554357,1.32452137239959E-2,2.64998494373384E-3,0,0,0,0,2.0694566730507194E-2,17156.605327680198]
[2025,2,2,2011,"D",1.0802266633031701,1.8070928421351801E-2,980.62860259453601,10.441155098110926,1.32451963684827E-2,2.6499827071227301E-3,0,0,0,0,6.5532575118792341E-3,15555.017412479929]
[2025,2,2,2010,"D",1.08396924948137,1.8734226423115601E-2,982.86262748863805,10.417422584776929,1.40976850223098E-2,2.8532701792802501E-3,0,0,0,0,3.3311500242031982E-3,14102.939484898081]
[2025,2,2,2009,"D",3.7169760261167202,2.0648448893255102E-2,986.12704641456105,10.382937341147596,1.46782796140905E-2,2.9841145684395402E-3,0,0,0,0,3.0097805861618405E-3,12786.414623690729]
[2025,2,2,2008,"D",3.4093879477147202,1.8970916115756301E-2,986.43573091010103,10.379688217383173,1.1870518909473301E-2,2.3449778436347001E-3,0,0,0,0,4.8466070837123714E-3,11592.788801512303]
[2025,2,2,2007,"D",3.6327643528692199,2.0300797280048199E-2,987.70211851554302,10.366379844078676,1.4542319466560901E-2,2.87853137461473E-3,0,0,0,0,7.69734954152064E-3,10510.589258341861]
[2025,2,2,2006,"D",6.0414268335151204,0.47555532308348097,988.35685708642404,10.359512619274541,1.3499360993695199E-2,2.6952902473010199E-3,0,0,0,0,6.2415375249205507E-3,9529.4142288833846]
[2025,2,2,2005,"D",6.0323861085589101,0.476166057070741,989.41520861483605,10.348431320019435,1.3770307104963299E-2,2.7233318996270901E-3,0,0,0,0,5.2256477764300287E-3,8639.8329640341381]
[2025,2,2,2004,"D",6.0750466098454901,0.47016674206218201,990.36124101362702,10.338546087338701,1.30570332941123E-2,2.5605219545755198E-3,0,0,0,0,3.4936198122472125E-3,7833.295085458537]
[2025,2,2,2003,"D",6.0754296432720798,0.474709887971969,991.46781499575195,10.327007269900339,1.31639305990464E-2,2.6442345238844199E-3,0,0,0,0,2.6962829068878985E-3,7102.0484020119602]
[2025,2,2,2002,"D",7.67607312758666,0.52111888322439903,992.784763365456,10.31330829315344,1.28486212710882E-2,2.5441926672041099E-3,0,0,0,0,2.031223791261329E-3,6439.0643980914301]
[2025,2,2,2001,"D",7.5605157304786204,0.51585367226785805,994.24282040850801,10.298183827092101,1.2245017005805299E-2,2.4098635237202E-3,0,0,0,0,3.8871005525226115E-3,5837.9706777304937]
[2025,2,2,2000,"D",7.7913783859494297,0.52643091496681704,995.65823202142701,10.283544095794698,1.3601109324356301E-2,2.6748586071079E-3,0,0,0,0,4.4249994271957881E-3,5292.9897151118885]
[2025,2,2,1999,"D",7.47062767915377,0.51247729822375299,997.38899204419999,10.265699155500194,1.2045576529614001E-2,2.33032857172032E-3,0,0,0,0,4.5695111005159333E-3,4798.8833227869718]
[2025,2,2,1998,"D",12.218332603264701,0.53029088456602602,999.97260152077502,10.23917587118072,1.44221038602845E-2,2.7852881422524099E-3,0,0,0,0,9.5218209208901565E-4,4350.9023038477817]
[2025,2,2,1997,"D",13.238589889652699,0.92400200570068602,1002.99088562466,10.208363286328945,1.6451206419782798E-2,3.2699389168563101E-3,0,0,0,0,5.691336112335953E-4,3944.7408041239996]
[2025,2,2,1996,"D",13.296748317010501,0.93504843452064601,1005.39245862707,10.183978649805296,1.5882351784174499E-2,3.1569490312741001E-3,0,0,0,0,6.5974011291154938E-4,3576.4949256523855]
[2025,2,2,1995,"D",13.3114988885164,0.97622654132764297,1008.96652730326,10.147903876156915,1.4524563662301201E-2,2.7955325769717602E-3,0,0,0,0,8.9187699417025642E-4,3242.6252036241967]
[2025,2,3,2025,"D",0.491196557253119,9.5770970093239996E-3,789.02924120845501,12.976572728346198,1.0271801789545299E-2,2.5171106234389701E-3,0,0,0,0,9.9481222151729512E-2,61337]
[2025,2,3,2024,"D",0.49119672454206098,9.5771000978966906E-3,789.02968996233005,12.976565348031654,1.02718039895324E-2,2.5171115283550102E-3,0,0,0,0,9.7725100600801335E-2,55611.12380955425]
[2025,2,3,2023,"D",0.49119618422917699,9.5770885243913802E-3,789.02859194044004,12.976583406379548,1.02717959139855E-2,2.51710872912724E-3,0,0,0,0,9.4886149643518533E-2,50419.764438455924]
[2025,2,3,2022,"D",0.49119647513662901,9.5770967821880507E-3,789.02890038252303,12.976578333657352,1.0271796760599399E-2,2.5171102621412301E-3,0,0,0,0,9.4511164933408012E-2,45713.024155656989]
[2025,2,3,2021,"D",0.70097278214159497,1.4630475878576601E-2,789.19735050319196,12.973808549667604,1.0271802719332101E-2,2.5171096530222301E-3,0,0,0,0,8.8421770516912926E-2,41445.663238002919]
[2025,2,3,2020,"D",0.72328934792367305,1.46352492215071E-2,789.42299491193398,12.970100186244967,1.0271802120098501E-2,2.5171113291181102E-3,0,0,0,0,8.2630912522885264E-2,37576.665140089528]
[2025,2,3,2019,"D",0.78237060522516599,1.4884473339052399E-2,789.67835274322204,12.96590605246424,1.02717994058331E-2,2.5171104797355299E-3,0,0,0,0,7.5052736196340467E-2,34068.842255990348]
[2025,2,3,2018,"D",0.80269789699864302,1.4890725161476E-2,789.97326834702596,12.961065574734748,1.0271798891279301E-2,2.5171106997314498E-3,0,0,0,0,6.812217769793974E-2,30888.478483558902]
[2025,2,3,2017,"D",0.87540777895538102,1.48980138768581E-2,804.15194236759601,12.732538210612073,1.02718062160103E-2,2.51711214593515E-3,0,0,0,0,5.929882294630931E-2,28005.005155745253]
[2025,2,3,2016,"D",0.87774390500953803,1.49065753908712E-2,834.88630720132005,12.263819929752879,1.02717989987593E-2,2.5171109035392E-3,0,0,0,0,5.2059838464300817E-2,25390.707224079342]
[2025,2,3,2015,"D",0.88053662524677101,1.49168231748432E-2,842.33559594335804,12.155363471095477,1.02717970760089E-2,2.5171110370796499E-3,0,0,0,0,4.4036317575843364E-2,23020.456870248294]
[2025,2,3,2014,"D",0.88393390203067601,1.49292748455564E-2,844.58102755863297,12.123046811660144,1.02717939489936E-2,2.5171088800100801E-3,0,0,0,0,3.5033525556760481E-2,20871.471985325028]
[2025,2,3,2013,"D",0.89111321786655995,1.4971759513509399E-2,881.92933883890305,11.60965497169339,1.02718023143258E-2,2.51711077027516E-3,0,0,0,0,2.6964687564365118E-2,18923.097195225611]
[2025,2,3,2012,"D",0.97205916161601102,1.64742047871832E-2,882.89424663590898,11.596966876097094,1.02718074262781E-2,2.5171112002730801E-3,0,0,0,0,2.0694577477420106E-2,17156.605327680198]
[2025,2,3,2011,"D",0.97917381640099199,1.65002984285509E-2,884.25745079534499,11.579088560830291,1.02718025672257E-2,2.5171105419116999E-3,0,0,0,0,6.5532584399434447E-3,15555.017412479929]
[2025,2,3,2010,"D",0.98088168761728101,1.7016148690049599E-2,886.19781443317095,11.553735708412152,1.0888594985997599E-2,2.7102076251549799E-3,0,0,0,0,3.3311490060570739E-3,14102.939484898081]
[2025,2,3,2009,"D",3.4007810713117101,1.87056125885969E-2,889.03480483876103,11.516866693638953,1.13117321103871E-2,2.8344938181664499E-3,0,0,0,0,3.0097800139627399E-3,12786.414623690729]
[2025,2,3,2008,"D",3.1139558505810898,1.7459096883025198E-2,889.30214202672096,11.513404555620291,9.2712372103574605E-3,2.2273976727716798E-3,0,0,0,0,4.8466063843398176E-3,11592.788801512303]
[2025,2,3,2007,"D",3.32383784422758,1.8449645843590198E-2,890.39579445964398,11.499262908746136,1.1241363900920599E-2,2.7342042372738001E-3,0,0,0,0,7.6973456138594663E-3,10510.589258341861]
[2025,2,3,2006,"D",5.4954724644485502,0.43288940866292103,890.96338940275496,11.491937216631131,1.04621929940649E-2,2.5601459299841901E-3,0,0,0,0,6.2415389400061125E-3,9529.4142288833846]
[2025,2,3,2005,"D",5.4873893745008697,0.43332521705756499,891.88380111515301,11.480077696815762,1.06717649530068E-2,2.5867835319371701E-3,0,0,0,0,5.2256490755186605E-3,8639.8329640341381]
[2025,2,3,2004,"D",5.5312842696472897,0.42938826358043503,892.70492964755999,11.46951808295228,1.0153357522539701E-2,2.4321329115707399E-3,0,0,0,0,3.4936196227085795E-3,7833.295085458537]
[2025,2,3,2003,"D",5.5257084571344297,0.43243495402952797,893.66645338190006,11.4571776691251,1.0208479205488501E-2,2.5116503306166398E-3,0,0,0,0,2.6962812989586651E-3,7102.0484020119602]
[2025,2,3,2002,"D",6.92446724970603,0.47594527583372898,894.81193641725702,11.442510897126505,9.9895812630727207E-3,2.4166264664339798E-3,0,0,0,0,2.031222090282672E-3,6439.0643980914301]
[2025,2,3,2001,"D",6.8199232573345201,0.47252251334032402,896.07810702421898,11.426342472907441,9.5491911245211003E-3,2.2890295630717001E-3,0,0,0,0,3.8871021330720542E-3,5837.9706777304937]
[2025,2,3,2000,"D",7.0274408050566501,0.47955371747483899,897.30699655079695,11.410693745497509,1.0554095132606699E-2,2.5407424863217198E-3,0,0,0,0,4.4249993481130252E-3,5292.9897151118885]
[2025,2,3,1999,"D",6.73897431461031,0.47041648709904399,898.81099082829599,11.391600055866824,9.4158229746151099E-3,2.2134761408465799E-3,0,0,0,0,4.5695120434080944E-3,4798.8833227869718]
[2025,2,3,1998,"D",11.015356939385001,0.482238030282168,901.05668105846803,11.363208939648212,1.1180792599373201E-2,2.6456333997323602E-3,0,0,0,0,9.5218177177014342E-4,4350.9023038477817]
[2025,2,3,1997,"D",11.6847464677898,0.78984488855389801,903.66379282769606,11.330425557158083,1.26435497956048E-2,3.1059876306154502E-3,0,0,0,0,5.691335133562517E-4,3944.7408041239996]
[2025,2,3,1996,"D",11.733008350861301,0.79953417867008003,905.73293370440001,11.304541275160208,1.22276084120498E-2,2.99866468346951E-3,0,0,0,0,6.5973975781966933E-4,3576.4949256523855]
[2025,2,3,1995,"D",11.7452656851234,0.83573008688086203,908.81964445443396,11.26614658454017,1.12566389034327E-2,2.6553585697189699E-3,0,0,0,0,8.9187709828846668E-4,3242.6252036241967]
[2025,3,1,2025,"D",1.02003840215193,1.8636299021161401E-2,1576.9613030343601,6.4928006246138308,1.36196096135506E-2,3.9502845057512604E-3,0,0,0,0,9.8948576355876117E-2,123152]
[2025,3,1,2024,"D",1.0200410196705301,1.86362924505078E-2,1576.9638743969499,6.4927900375960172,1.3619604367820001E-2,3.9502845251269299E-3,0,0,0,0,9.5963727539632185E-2,110213.49680810803]
[2025,3,1,2023,"D",1.0200383372252899,1.8636257359311698E-2,1576.9589444298199,6.492810335677702,1.36195911575156E-2,3.9502777348374403E-3,0,0,0,0,9.3519687552516773E-2,98634.328948541937]
[2025,3,1,2022,"D",1.0200365275458301,1.86362300738632E-2,1576.95682215896,6.4928190737116038,1.3619552112849801E-2,3.9502749198245899E-3,0,0,0,0,9.30035854980793E-2,88271.682950662638]
[2025,3,1,2021,"D",1.41739040533104,2.66721372958722E-2,1577.0651663844601,6.4923730176646837,1.36195540450007E-2,3.9502772837461996E-3,0,0,0,0,8.6757621814700953E-2,78997.749505726097]
[2025,3,1,2020,"D",1.41738917169415,2.66748407005475E-2,1577.19128802099,6.4918538487368744,1.36195554627313E-2,3.9502732172178104E-3,0,0,0,0,8.0423011533293357E-2,70698.147110863487]
[2025,3,1,2019,"D",1.4388504328465399,2.6960104802268198E-2,1577.32908769767,6.4912867030674093,1.3619534346938999E-2,3.9502636736405399E-3,0,0,0,0,7.2905942818728003E-2,63270.511326996748]
[2025,3,1,2018,"D",1.4388514923800799,2.6963832812667499E-2,1577.5011716465599,6.4905785918664058,1.3619546487465399E-2,3.9502768763683997E-3,0,0,0,0,6.5940640425987448E-2,56623.232251082562]
[2025,3,1,2017,"D",1.4388559014920299,2.6968096308902099E-2,1577.69870213585,6.489765960681952,1.36195826050893E-2,3.9502763624334703E-3,0,0,0,0,5.677254900473655E-2,50674.324631101787]
[2025,3,1,2016,"D",1.43885316006228,2.6973176248882801E-2,1632.71587798428,6.2710821101183125,1.36195479760223E-2,3.9502683455203197E-3,0,0,0,0,5.0396579878493074E-2,45350.416688181816]
[2025,3,1,2015,"D",1.43885525687462,2.6979462659201502E-2,1633.01525141715,6.2699324604885955,1.3619585167378601E-2,3.9502777461951997E-3,0,0,0,0,4.3143095315719887E-2,40585.845174331684]
[2025,3,1,2014,"D",1.4388544274331401,2.69872594238155E-2,1633.3844966419899,6.2685150706297694,1.3619555943488199E-2,3.9502726707027697E-3,0,0,0,0,3.4350272512005259E-2,36321.845504543744]
[2025,3,1,2013,"D",1.4884499253468,2.7669868586563399E-2,1759.0696850970201,5.8206308823795201,1.3619571452062801E-2,3.9502764676173198E-3,0,0,0,0,2.6175494677741429E-2,32505.82697462993]
[2025,3,1,2012,"D",1.66933168734687,3.1317699336625301E-2,1759.72560220118,5.8184613104030838,1.36195915344551E-2,3.9502833042840699E-3,0,0,0,0,2.1598613999048416E-2,29090.724125578858]
[2025,3,1,2011,"D",1.6693301767426101,3.1336187319940603E-2,1760.63677934626,5.8154500993300431,1.3619588197197E-2,3.9502762684093104E-3,0,0,0,0,8.7171590069736304E-3,26034.416254385123]
[2025,3,1,2010,"D",1.66775530411138,3.2080143733969002E-2,1761.99976041685,5.8109516035978555,1.39006905466138E-2,4.0741569678449403E-3,0,0,0,0,5.1278878076147227E-3,23299.207911797053]
[2025,3,1,2009,"D",6.4134873994037598,3.43011151482926E-2,1764.2396273000199,5.8035740581356672,1.40180500155755E-2,4.1258811916408296E-3,0,0,0,0,4.8783206244417997E-3,20851.363979621034]
[2025,3,1,2008,"D",6.1529366501198401,3.2363341277270502E-2,1764.8119176114101,5.8016920846676943,1.32952304090556E-2,3.80732397109929E-3,0,0,0,0,4.0288518788065197E-3,18660.693593385906]
[2025,3,1,2007,"D",6.2689070666183797,3.3244349638000499E-2,1765.47182538476,5.7995234962766453,1.36169356024E-2,3.9491032542296398E-3,0,0,0,0,1.192899528923873E-2,16700.177778612771]
[2025,3,1,2006,"D",9.4632625681511602,0.63639602581506804,1766.2215909919601,5.7970615836390493,1.3658804844938199E-2,3.9675532358897899E-3,0,0,0,0,7.9752044217428538E-3,14945.636208084117]
[2025,3,1,2005,"D",9.4679078004005301,0.631258631693564,1767.08727679617,5.7942216368039468,1.3512302297436199E-2,3.9029827348325699E-3,0,0,0,0,7.0063313243229793E-3,13375.428970011222]
[2025,3,1,2004,"D",9.4753923375320603,0.62291069655684905,1768.1083937400599,5.7908753612526622,1.32763796791918E-2,3.7990155610591798E-3,0,0,0,0,3.9470813232752875E-3,11970.189668810963]
[2025,3,1,2003,"D",9.4612569033747693,0.639281328775261,1769.3277864102599,5.7868843817271101,1.37213809927034E-2,3.9951412282613697E-3,0,0,0,0,3.1426357160051293E-3,10712.586566648893]
[2025,3,1,2002,"D",17.540797589881699,0.69463715045006802,1770.77477413876,5.7821556320244953,1.3395292712358099E-2,3.8514275034636299E-3,0,0,0,0,2.1559372120947139E-3,9587.108819750707]
[2025,3,1,2001,"D",18.377769676558898,0.72960036539224304,1772.63359520415,5.7760923413809859,1.42631407942065E-2,4.2338845320313897E-3,0,0,0,0,3.661085844634677E-3,8579.875172994176]
[2025,3,1,2000,"D",18.261725465563401,0.72525094723279104,1774.37681589659,5.7704176709272623,1.41428479394415E-2,4.1808942843912901E-3,0,0,0,0,4.3508711798266979E-3,7678.4627532866625]
[2025,3,1,1999,"D",18.344359789459901,0.72924574339595805,1777.2037209766099,5.7612389691075201,1.42285811885657E-2,4.2186514552204502E-3,0,0,0,0,3.3027186242091935E-3,6871.7538501245272]
[2025,3,1,1998,"D",24.979523625602699,0.73267691726046202,1781.0277230015899,5.7488691507157368,1.42951445018457E-2,4.2479988042439199E-3,0,0,0,0,2.7895083561416891E-3,6149.7987935786978]
[2025,3,1,1997,"D",27.322982824782201,1.0923024611615,1786.4132450245199,5.7315379640463862,1.44800957197812E-2,4.32951247205392E-3,0,0,0,0,1.837533782756266E-3,5503.6932384905822]
[2025,3,1,1996,"D",27.3230041805521,1.11390284336336,1794.4784894069801,5.7057776918334495,1.4159956671200799E-2,4.1884259231421504E-3,0,0,0,0,1.9666190002934005E-3,4925.4683413439307]
[2025,3,1,1995,"D",27.3229435332001,1.1161305256598799,1808.5145936210599,5.661494449338516,1.41702881115956E-2,4.1929823812658596E-3,0,0,0,0,3.2838596810629578E-3,4407.9924752918851]
[2025,3,2,2025,"D",1.03218028647364,1.9041308261568399E-2,1593.9685304055199,6.4235241399204188,1.4695203413129399E-2,4.0012376695280003E-3,0,0,0,0,9.894876190696579E-2,123152]
[2025,3,2,2024,"D",1.03218024856721,1.9041312404753201E-2,1593.9689521051801,6.423522440515959,1.4695213714237E-2,4.0012378346026703E-3,0,0,0,0,9.596392980957312E-2,110213.49680810803]
[2025,3,2,2023,"D",1.0321804319972101,1.9041311452941599E-2,1593.9700417334,6.4235180494351116,1.46952274901592E-2,4.0012379277068102E-3,0,0,0,0,9.3519723661401891E-2,98634.328948541937]
[2025,3,2,2022,"D",1.0321798649170499,1.9041301923354501E-2,1593.9682911253301,6.4235251041943551,1.4695203842503101E-2,4.0012363570067801E-3,0,0,0,0,9.300351857303811E-2,88271.682950662638]
[2025,3,2,2021,"D",1.4342547081752699,2.7250406637454101E-2,1594.0416607442801,6.4232294459309491,1.46952036068498E-2,4.0012355095793298E-3,0,0,0,0,8.6757637845251104E-2,78997.749505726097]
[2025,3,2,2020,"D",1.4342550331378701,2.7253289946913398E-2,1594.17368142328,6.422697509465868,1.46952066902158E-2,4.0012373159944098E-3,0,0,0,0,8.0422984835748307E-2,70698.147110863487]
[2025,3,2,2019,"D",1.45595820022746,2.7543405588934599E-2,1594.32726125564,6.4220788179144064,1.46952287688544E-2,4.0012422703519799E-3,0,0,0,0,7.2905670066989864E-2,63270.511326996748]
[2025,3,2,2018,"D",1.4559571406342799,2.7547267835169299E-2,1594.5033200203,6.4213697173129622,1.4695214354258201E-2,4.0012399334694599E-3,0,0,0,0,6.5940573221807172E-2,56623.232251082562]
[2025,3,2,2017,"D",1.45595607888016,2.7551818090019001E-2,1594.66885439669,6.4207031479316168,1.4695213217501699E-2,4.0012350315977701E-3,0,0,0,0,5.6772562810366051E-2,50674.324631101787]
[2025,3,2,2016,"D",1.4559561292724701,2.7557286638224002E-2,1650.2936740955099,6.2042868454580065,1.4695211050412001E-2,4.0012356160707401E-3,0,0,0,0,5.0396509623639001E-2,45350.416688181816]
[2025,3,2,2015,"D",1.4559555745486901,2.75639553540637E-2,1650.60921131747,6.2031008085559725,1.46952071917314E-2,4.0012340365279701E-3,0,0,0,0,4.3143103108419276E-2,40585.845174331684]
[2025,3,2,2014,"D",1.4559559834968201,2.7572278727493901E-2,1651.0033421457199,6.2016199918931685,1.4695201063991E-2,4.0012354531669602E-3,0,0,0,0,3.4350260006573284E-2,36321.845504543744]
[2025,3,2,2013,"D",1.5044958585866901,2.8244627518913299E-2,1775.83567560604,5.7656772380356101,1.46952125891109E-2,4.00123700825584E-3,0,0,0,0,2.6175498518528018E-2,32505.82697462993]
[2025,3,2,2012,"D",1.6873267190069099,3.1968334659244098E-2,1776.43905436514,5.7637188892992937,1.46952153008466E-2,4.0012369595160101E-3,0,0,0,0,2.1598603989571027E-2,29090.724125578858]
[2025,3,2,2011,"D",1.6873254417549099,3.1988087511691098E-2,1777.40848998669,5.7605752369338612,1.4695215653419001E-2,4.0012360641558196E-3,0,0,0,0,8.7171673017885018E-3,26034.416254385123]
[2025,3,2,2010,"D",1.6858202698132001,3.2755525208201103E-2,1778.8542382808801,5.755893379565717,1.5002703587298801E-2,4.12672936920991E-3,0,0,0,0,5.1278854977773814E-3,23299.207911797053]
[2025,3,2,2009,"D",6.4991049964077297,3.5027695463703899E-2,1781.2386579706599,5.7481883674130243,1.51310601212238E-2,4.1791137822276099E-3,0,0,0,0,4.878328043883837E-3,20851.363979621034]
[2025,3,2,2008,"D",6.2325586111196998,3.3032367069576102E-2,1781.8488811147699,5.7462198067703811,1.43404701382676E-2,3.8564503599439201E-3,0,0,0,0,4.0288527911801373E-3,18660.693593385906]
[2025,3,2,2007,"D",6.3511685864011396,3.3940119022596298E-2,1782.4991391317101,5.7441235782705053,1.4692292442476501E-2,4.0000444341800603E-3,0,0,0,0,1.1928988067444305E-2,16700.177778612771]
[2025,3,2,2006,"D",9.5653251300525906,0.65167690569847703,1783.29401495569,5.7415632237108936,1.47380592088117E-2,4.0187268139696497E-3,0,0,0,0,7.9752330378569675E-3,14945.636208084117]
[2025,3,2,2005,"D",9.5697756773102096,0.64636751224569899,1784.21952812934,5.7385849509607567,1.45778462781548E-2,3.9533284309064397E-3,0,0,0,0,7.0063411539135097E-3,13375.428970011222]
[2025,3,2,2004,"D",9.5769238624440298,0.63773291266947496,1785.3029700821801,5.7351023915352712,1.4319814115754E-2,3.8480318557738199E-3,0,0,0,0,3.9470856927380062E-3,11970.189668810963]
[2025,3,2,2003,"D",9.5634158474522195,0.65468539740300102,1786.5991589208099,5.7309415389617167,1.48065613236395E-2,4.0466735294399396E-3,0,0,0,0,3.1426407929023973E-3,10712.586566648893]
[2025,3,2,2002,"D",17.622236302559202,0.71123155061760202,1788.1404732900201,5.7260016683670676,1.44499253290232E-2,3.90112109803955E-3,0,0,0,0,2.1559362881078056E-3,9587.108819750707]
[2025,3,2,2001,"D",18.463081885393098,0.74743408560995495,1790.1137852253601,5.7196896743881247,1.53991115266814E-2,4.2885084027000902E-3,0,0,0,0,3.6610903718906169E-3,8579.875172994176]
[2025,3,2,2000,"D",18.346552035468999,0.74294642094331398,1791.9694696361801,5.7137666164659127,1.5267562434745099E-2,4.2348394545887597E-3,0,0,0,0,4.3508760009370387E-3,7678.4627532866625]
[2025,3,2,1999,"D",18.4295991384034,0.74710188887543005,1794.9788893319401,5.7041870487647186,1.53612955298448E-2,4.2730845590044503E-3,0,0,0,0,3.3027156187267841E-3,6871.7538501245272]
[2025,3,2,1998,"D",25.063838599727401,0.75068152026740698,1799.0491155775901,5.6912817135879612,1.54341492418097E-2,4.3028224885748399E-3,0,0,0,0,2.7895054321295755E-3,6149.7987935786978]
[2025,3,2,1997,"D",27.479009368084,1.12471495693961,1804.6722646711901,5.6735483410329097,1.5636406302603802E-2,4.385364378071E-3,0,0,0,0,1.8375339630407909E-3,5503.6932384905822]
[2025,3,2,1996,"D",27.478980815094602,1.14694903844427,1813.1265221664801,5.6470936849453937,1.52862154076041E-2,4.2424395727907599E-3,0,0,0,0,1.9666227517686125E-3,4925.4683413439307]
[2025,3,2,1995,"D",27.479068868519001,1.1493596824908401,1827.9419900866801,5.6013239965278157,1.5297562343192799E-2,4.2470645245371499E-3,0,0,0,0,3.2838592160417041E-3,4407.9924752918851]
[2025,3,3,2025,"D",0.99598024717130595,1.7509884106761901E-2,1546.9500013372401,6.6187629364119447,1.0462589103262299E-2,3.7815515950101E-3,0,0,0,0,9.894874225508711E-2,123152]
[2025,3,3,2024,"D",0.995980794712372,1.7509886801833501E-2,1546.9504610639699,6.6187609694308955,1.04625836217107E-2,3.7815526308579298E-3,0,0,0,0,9.5963915291173638E-2,110213.49680810803]
[2025,3,3,2023,"D",0.99597970534905,1.7509878029598101E-2,1546.9496893686601,6.6187642711974846,1.04625822053614E-2,3.7815499290288499E-3,0,0,0,0,9.3519750421816109E-2,98634.328948541937]
[2025,3,3,2022,"D",0.99598027334821604,1.7509881782924199E-2,1546.9507035470299,6.6187599319463741,1.04625849588489E-2,3.7815520660261599E-3,0,0,0,0,9.3003433057172291E-2,88271.682950662638]
[2025,3,3,2021,"D",1.38398374728206,2.50631907333261E-2,1547.0006464563601,6.6185462538668487,1.0462582732817799E-2,3.7815515251979999E-3,0,0,0,0,8.6757585811298166E-2,78997.749505726097]
[2025,3,3,2020,"D",1.38398370652977,2.5065406688879199E-2,1547.10640497907,6.6180938171940724,1.0462582133553699E-2,3.7815516590233101E-3,0,0,0,0,8.0422970720719036E-2,70698.147110863487]
[2025,3,3,2019,"D",1.40500086665701,2.5336044851969299E-2,1547.2281544458899,6.6175730475898673,1.0462584525116799E-2,3.7815538193099701E-3,0,0,0,0,7.2905712805366701E-2,63270.511326996748]
[2025,3,3,2018,"D",1.4050002474291901,2.5338977624769998E-2,1547.3688854859199,6.6169711885592273,1.0462578160539001E-2,3.7815500374854699E-3,0,0,0,0,6.5940631595299226E-2,56623.232251082562]
[2025,3,3,2017,"D",1.4050012718962199,2.5342493516481698E-2,1547.49437127129,6.6164346206454541,1.0462583559445401E-2,3.7815532371215498E-3,0,0,0,0,5.6772563707791691E-2,50674.324631101787]
[2025,3,3,2016,"D",1.4049998266497401,2.5346667480000602E-2,1601.42965499044,6.3935966849536428,1.0462578228793601E-2,3.7815501368820099E-3,0,0,0,0,5.0396529080155489E-2,45350.416688181816]
[2025,3,3,2015,"D",1.4050003138331799,2.5351781212575499E-2,1601.6827310471299,6.3925864560202044,1.0462577425967999E-2,3.78155057605893E-3,0,0,0,0,4.3143112322080207E-2,40585.845174331684]
[2025,3,3,2014,"D",1.40500055278501,2.5358160901518101E-2,1601.9983289095501,6.3913270997621794,1.04625808833604E-2,3.7815487398347E-3,0,0,0,0,3.4350256494122926E-2,36321.845504543744]
[2025,3,3,2013,"D",1.4572807343855201,2.6052626054237801E-2,1730.0079420017801,5.9184094389104249,1.04625764896824E-2,3.7815500381777902E-3,0,0,0,0,2.6175495428312247E-2,32505.82697462993]
[2025,3,3,2012,"D",1.63437338069978,2.9486893786640999E-2,1730.47308335769,5.9168186040007571,1.04625761861681E-2,3.7815469225738201E-3,0,0,0,0,2.1598625789961877E-2,29090.724125578858]
[2025,3,3,2011,"D",1.6343747293203501,2.95020449440789E-2,1731.2521837030799,5.9141559096449727,1.04625795692321E-2,3.7815502678154298E-3,0,0,0,0,8.7171673499968141E-3,26034.416254385123]
[2025,3,3,2010,"D",1.63255722829229,3.0188097908967801E-2,1732.41201611167,5.910196441787634,1.0667251956124999E-2,3.9001503791289802E-3,0,0,0,0,5.1278904293199402E-3,23299.207911797053]
[2025,3,3,2009,"D",6.2277831807476796,3.2268690784660298E-2,1734.32213187254,5.9036871785049776,1.07527000496981E-2,3.9496641546910701E-3,0,0,0,0,4.8783274194093215E-3,20851.363979621034]
[2025,3,3,2008,"D",5.9826278773211499,3.0472953061997699E-2,1734.81154587381,5.9020216678210362,1.0226452043015401E-2,3.6447113753575399E-3,0,0,0,0,4.0288536722464163E-3,18660.693593385906]
[2025,3,3,2007,"D",6.0917294457920104,3.1287293371688799E-2,1735.32254107634,5.9002837172751885,1.0460645105448601E-2,3.7804235462669E-3,0,0,0,0,1.1928988430717168E-2,16700.177778612771]
[2025,3,3,2006,"D",9.2648635082530308,0.59200355424503404,1735.9606470367701,5.8981148857324639,1.0491100002331799E-2,3.7980809184688098E-3,0,0,0,0,7.9752359752748251E-3,14945.636208084117]
[2025,3,3,2005,"D",9.2702218456106493,0.58728888447539096,1736.7000912221299,5.8956036134760259,1.03844548682988E-2,3.7362702685742898E-3,0,0,0,0,7.0063430816977388E-3,13375.428970011222]
[2025,3,3,2004,"D",9.2788535774141891,0.57963152284295105,1737.5709276211801,5.8926488528159737,1.02127129852978E-2,3.6367572418565699E-3,0,0,0,0,3.947085504233316E-3,11970.189668810963]
[2025,3,3,2003,"D",9.2625627419084502,0.59458590963955305,1738.6096358570801,5.8891283714103411,1.05366989825601E-2,3.8244975751761598E-3,0,0,0,0,3.1426400413248463E-3,10712.586566648893]
[2025,3,3,2002,"D",17.497671980954902,0.64627413221371399,1739.8449673155601,5.8849469496877758,1.0299311318390601E-2,3.68693087399953E-3,0,0,0,0,2.1559364644787365E-3,9587.108819750707]
[2025,3,3,2001,"D",18.3290783769752,0.67822024904119405,1741.42734076022,5.8795995064965183,1.0931101761596101E-2,4.0530576868184802E-3,0,0,0,0,3.6610903352288808E-3,8579.875172994176]
[2025,3,3,2000,"D",18.213859103811199,0.67419921809076799,1742.91250764612,5.8745893947146035,1.08435488869179E-2,4.0023254383162203E-3,0,0,0,0,4.3508777999010356E-3,7678.4627532866625]
[2025,3,3,1999,"D",18.295987490008802,0.67779868140303901,1745.3269644056199,5.8664625838862472,1.09059536755601E-2,4.0384790057579802E-3,0,0,0,0,3.3027157787895597E-3,6871.7538501245272]
[2025,3,3,1998,"D",25.013175692002299,0.68086419868027004,1748.5859022802499,5.8555289276787974,1.0954435823273099E-2,4.0665740483725498E-3,0,0,0,0,2.7895060583842824E-3,6149.7987935786978]
[2025,3,3,1997,"D",27.1944695406196,1.01307705417865,1753.0755372477099,5.8405328896484265,1.1089061679118601E-2,4.1445901532154699E-3,0,0,0,0,1.8375348838210706E-3,5503.6932384905822]
[2025,3,3,1996,"D",27.194399773510899,1.0316274193127299,1759.8362857043601,5.8180953629077479,1.08559798477384E-2,4.00951472801941E-3,0,0,0,0,1.9666222386451712E-3,4925.4683413439307]
[2025,3,3,1995,"D",27.1944595719287,1.0334247874796301,1771.6884428440401,5.7791737450728817,1.0863525696469201E-2,4.0138894513359197E-3,0,0,0,0,3.2838597561741806E-3,4407.9924752918851]
[2025,3,4,2025,"D",0.99598024717130595,1.7509884106761901E-2,1546.9500013372401,6.6187629364119447,1.0462589103262299E-2,3.7815515950101E-3,0,0,0,0,9.894874225508711E-2,123152]
[2025,3,4,2024,"D",0.995980794712372,1.7509886801833501E-2,1546.9504610639699,6.6187609694308955,1.04625836217107E-2,3.7815526308579298E-3,0,0,0,0,9.5963915291173638E-2,110213.49680810803]
[2025,3,4,2023,"D",0.99597970534905,1.7509878029598101E-2,1546.9496893686601,6.6187642711974846,1.04625822053614E-2,3.7815499290288499E-3,0,0,0,0,9.3519750421816109E-2,98634.328948541937]
[2025,3,4,2022,"D",0.99598027334821604,1.7509881782924199E-2,1546.9507035470299,6.6187599319463741,1.04625849588489E-2,3.7815520660261599E-3,0,0,0,0,9.3003433057172291E-2,88271.682950662638]
[2025,3,4,2021,"D",1.38398374728206,2.50631907333261E-2,1547.0006464563601,6.6185462538668487,1.0462582732817799E-2,3.7815515251979999E-3,0,0,0,0,8.6757585811298166E-2,78997.749505726097]
[2025,3,4,2020,"D",1.38398370652977,2.5065406688879199E-2,1547.10640497907,6.6180938171940724,1.0462582133553699E-2,3.7815516590233101E-3,0,0,0,0,8.0422970720719036E-2,70698.147110863487]
[2025,3,4,2019,"D",1.40500086665701,2.5336044851969299E-2,1547.2281544458899,6.6175730475898673,1.0462584525116799E-2,3.7815538193099701E-3,0,0,0,0,7.2905712805366701E-2,63270.511326996748]
[2025,3,4,2018,"D",1.4050002474291901,2.5338977624769998E-2,1547.3688854859199,6.6169711885592273,1.0462578160539001E-2,3.7815500374854699E-3,0,0,0,0,6.5940631595299226E-2,56623.232251082562]
[2025,3,4,2017,"D",1.4050012718962199,2.5342493516481698E-2,1547.49437127129,6.6164346206454541,1.0462583559445401E-2,3.7815532371215498E-3,0,0,0,0,5.6772563707791691E-2,50674.324631101787]
[2025,3,4,2016,"D",1.4049998266497401,2.5346667480000602E-2,1601.42965499044,6.3935966849536428,1.0462578228793601E-2,3.7815501368820099E-3,0,0,0,0,5.0396529080155489E-2,45350.416688181816]
[2025,3,4,2015,"D",1.4050003138331799,2.5351781212575499E-2,1601.6827310471299,6.3925864560202044,1.0462577425967999E-2,3.78155057605893E-3,0,0,0,0,4.3143112322080207E-2,40585.845174331684]
[2025,3,4,2014,"D",1.40500055278501,2.5358160901518101E-2,1601.9983289095501,6.3913270997621794,1.04625808833604E-2,3.7815487398347E-3,0,0,0,0,3.4350256494122926E-2,36321.845504543744]
[2025,3,4,2013,"D",1.4572807343855201,2.6052626054237801E-2,1730.0079420017801,5.9184094389104249,1.04625764896824E-2,3.7815500381777902E-3,0,0,0,0,2.6175495428312247E-2,32505.82697462993]
[2025,3,4,2012,"D",1.63437338069978,2.9486893786640999E-2,1730.47308335769,5.9168186040007571,1.04625761861681E-2,3.7815469225738201E-3,0,0,0,0,2.1598625789961877E-2,29090.724125578858]
[2025,3,4,2011,"D",1.6343747293203501,2.95020449440789E-2,1731.2521837030799,5.9141559096449727,1.04625795692321E-2,3.7815502678154298E-3,0,0,0,0,8.7171673499968141E-3,26034.416254385123]
[2025,3,4,2010,"D",1.63255722829229,3.0188097908967801E-2,1732.41201611167,5.910196441787634,1.0667251956124999E-2,3.9001503791289802E-3,0,0,0,0,5.1278904293199402E-3,23299.207911797053]
[2025,3,4,2009,"D",6.2277831807476796,3.2268690784660298E-2,1734.32213187254,5.9036871785049776,1.07527000496981E-2,3.9496641546910701E-3,0,0,0,0,4.8783274194093215E-3,20851.363979621034]
[2025,3,4,2008,"D",5.9826278773211499,3.0472953061997699E-2,1734.81154587381,5.9020216678210362,1.0226452043015401E-2,3.6447113753575399E-3,0,0,0,0,4.0288536722464163E-3,18660.693593385906]
[2025,3,4,2007,"D",6.0917294457920104,3.1287293371688799E-2,1735.32254107634,5.9002837172751885,1.0460645105448601E-2,3.7804235462669E-3,0,0,0,0,1.1928988430717168E-2,16700.177778612771]
[2025,3,4,2006,"D",9.2648635082530308,0.59200355424503404,1735.9606470367701,5.8981148857324639,1.0491100002331799E-2,3.7980809184688098E-3,0,0,0,0,7.9752359752748251E-3,14945.636208084117]
[2025,3,4,2005,"D",9.2702218456106493,0.58728888447539096,1736.7000912221299,5.8956036134760259,1.03844548682988E-2,3.7362702685742898E-3,0,0,0,0,7.0063430816977388E-3,13375.428970011222]
[2025,3,4,2004,"D",9.2788535774141891,0.57963152284295105,1737.5709276211801,5.8926488528159737,1.02127129852978E-2,3.6367572418565699E-3,0,0,0,0,3.947085504233316E-3,11970.189668810963]
[2025,3,4,2003,"D",9.2625627419084502,0.59458590963955305,1738.6096358570801,5.8891283714103411,1.05366989825601E-2,3.8244975751761598E-3,0,0,0,0,3.1426400413248463E-3,10712.586566648893]
[2025,3,4,2002,"D",17.497671980954902,0.64627413221371399,1739.8449673155601,5.8849469496877758,1.0299311318390601E-2,3.68693087399953E-3,0,0,0,0,2.1559364644787365E-3,9587.108819750707]
[2025,3,4,2001,"D",18.3290783769752,0.67822024904119405,1741.42734076022,5.8795995064965183,1.0931101761596101E-2,4.0530576868184802E-3,0,0,0,0,3.6610903352288808E-3,8579.875172994176]
[2025,3,4,2000,"D",18.213859103811199,0.67419921809076799,1742.91250764612,5.8745893947146035,1.08435488869179E-2,4.0023254383162203E-3,0,0,0,0,4.3508777999010356E-3,7678.4627532866625]
[2025,3,4,1999,"D",18.295987490008802,0.67779868140303901,1745.3269644056199,5.8664625838862472,1.09059536755601E-2,4.0384790057579802E-3,0,0,0,0,3.3027157787895597E-3,6871.7538501245272]
[2025,3,4,1998,"D",25.013175692002299,0.68086419868027004,1748.5859022802499,5.8555289276787974,1.0954435823273099E-2,4.0665740483725498E-3,0,0,0,0,2.7895060583842824E-3,6149.7987935786978]
[2025,3,4,1997,"D",27.1944695406196,1.01307705417865,1753.0755372477099,5.8405328896484265,1.1089061679118601E-2,4.1445901532154699E-3,0,0,0,0,1.8375348838210706E-3,5503.6932384905822]
[2025,3,4,1996,"D",27.194399773510899,1.0316274193127299,1759.8362857043601,5.8180953629077479,1.08559798477384E-2,4.00951472801941E-3,0,0,0,0,1.9666222386451712E-3,4925.4683413439307]
[2025,3,4,1995,"D",27.1944595719287,1.0334247874796301,1771.6884428440401,5.7791737450728817,1.0863525696469201E-2,4.0138894513359197E-3,0,0,0,0,3.2838597561741806E-3,4407.9924752918851]
[2025,3,5,2025,"D",2.1857116629033402,4.4113907363061297E-2,2864.2174190727001,3.5747619105843618,7.5956355743665202E-2,6.1070462279843802E-3,0,0,0,0,9.8948333673710823E-2,123152]
[2025,3,5,2024,"D",2.18571682406805,4.4114081859813102E-2,2864.2275349922702,3.5747492851893714,7.5956481317688104E-2,6.1070596131396898E-3,0,0,0,0,9.5963586848669014E-2,110213.49680810803]
[2025,3,5,2023,"D",2.1857145066224999,4.4113929842517101E-2,2864.21754844925,3.5747617491125618,7.59562856856109E-2,6.1070462585273199E-3,0,0,0,0,9.3519385989443232E-2,98634.328948541937]
[2025,3,5,2022,"D",2.18569552205313,4.4113584795545002E-2,2864.1888271254102,3.5747975958726892,7.5955628623590496E-2,6.1069962279291703E-3,0,0,0,0,9.3003963232236184E-2,88271.682950662638]
[2025,3,5,2021,"D",3.0365055320788201,6.3125636025508899E-2,2864.6704062871599,3.5741966373729372,7.5956129693246194E-2,6.1070398911495004E-3,0,0,0,0,8.6757566075979245E-2,78997.749505726097]
[2025,3,5,2020,"D",3.0364884202846198,6.3136712535751705E-2,2865.1747915538399,3.573567435926162,7.5955779291997594E-2,6.1070047123687396E-3,0,0,0,0,8.0423303853044678E-2,70698.147110863487]
[2025,3,5,2019,"D",3.0807810464566301,6.3842502799445394E-2,2865.7843244123401,3.5728073624078212,7.5955828950452595E-2,6.1070099751806698E-3,0,0,0,0,7.2905925652682238E-2,63270.511326996748]
[2025,3,5,2018,"D",3.0807865255429001,6.3857936529268106E-2,2866.4910713997701,3.5719264697843478,7.59559832862928E-2,6.1070257178116602E-3,0,0,0,0,6.5940667296593938E-2,56623.232251082562]
[2025,3,5,2017,"D",3.0807971615898202,6.3876026844210995E-2,2867.3212375806602,3.5708923015450251,7.5956098566193897E-2,6.1070305168051502E-3,0,0,0,0,5.6772600716593923E-2,50674.324631101787]
[2025,3,5,2016,"D",3.08080815848083,6.3897774585656306E-2,2967.9084472160298,3.4498689954326816,7.5956218497245306E-2,6.10705075606611E-3,0,0,0,0,5.0396466479311064E-2,45350.416688181816]
[2025,3,5,2015,"D",3.08078338309616,6.3923468352440893E-2,2969.1401497803299,3.4484378698293683,7.5955661039050507E-2,6.1070012396799598E-3,0,0,0,0,4.3143151349119196E-2,40585.845174331684]
[2025,3,5,2014,"D",3.08079250214145,6.3956895062642197E-2,2970.7142188497,3.4466106730717332,7.5955921037606206E-2,6.1070253625890103E-3,0,0,0,0,3.4350278811908296E-2,36321.845504543744]
[2025,3,5,2013,"D",3.1268304079545599,6.4786235196424097E-2,3130.2414073016898,3.2709602874237738,7.5956208961163105E-2,6.1070208187690199E-3,0,0,0,0,2.6175472178589624E-2,32505.82697462993]
[2025,3,5,2012,"D",3.5068190625230402,7.3331881729644097E-2,3133.0162200672398,3.2680633019874978,7.5956007862232805E-2,6.10705230161548E-3,0,0,0,0,2.1598601082466005E-2,29090.724125578858]
[2025,3,5,2011,"D",3.5068191444303198,7.3409942390671307E-2,3136.8593966624298,3.2640593786981213,7.5956035578144801E-2,6.1070309191020699E-3,0,0,0,0,8.717182727527065E-3,26034.416254385123]
[2025,3,5,2010,"D",3.5115798971198,7.5046613711006502E-2,3142.5891967041098,3.2581081052756433,7.7820398120452605E-2,6.2985519771696797E-3,0,0,0,0,5.1278968804291877E-3,23299.207911797053]
[2025,3,5,2009,"D",14.2474108317325,8.0243645110068595E-2,3152.03626582383,3.2483431248394128,7.8599010343110301E-2,6.37851878425691E-3,0,0,0,0,4.878321539038024E-3,20851.363979621034]
[2025,3,5,2008,"D",13.524109707549099,7.6155637166740495E-2,3154.4870094355501,3.245819463737603,7.3804976576074599E-2,5.8860768773964598E-3,0,0,0,0,4.0288522044962779E-3,18660.693593385906]
[2025,3,5,2007,"D",13.8459883671293,7.8052961245620001E-2,3157.2406116062002,3.242988607106648,7.5938596722329804E-2,6.1052155674376999E-3,0,0,0,0,1.1928989529698415E-2,16700.177778612771]
[2025,3,5,2006,"D",19.886165071017199,1.76514688616877,3160.3877202274002,3.2397592446652754,7.6216088590951997E-2,6.1337382641062201E-3,0,0,0,0,7.9752068525063783E-3,14945.636208084117]
[2025,3,5,2005,"D",19.871982636362901,1.7527459724921699,3164.0484026054201,3.2360109677532636,7.5244275217222503E-2,6.0339157355684403E-3,0,0,0,0,7.0063482238931817E-3,13375.428970011222]
[2025,3,5,2004,"D",19.849284577090199,1.7324730160991599,3168.3451157761201,3.2316224903502051,7.3679523612641504E-2,5.8731990952681102E-3,0,0,0,0,3.9470856951003379E-3,11970.189668810963]
[2025,3,5,2003,"D",19.892211977452099,1.77335198532072,3173.4872537671799,3.2263861533330429,7.6631115434592001E-2,6.17637452623812E-3,0,0,0,0,3.1426385232775525E-3,10712.586566648893]
[2025,3,5,2002,"D",31.706995259656999,1.9308750317357199,3179.5886949671499,3.2201949105996293,7.44682527178194E-2,5.9542337701481698E-3,0,0,0,0,2.1559390965643853E-3,9587.108819750707]
[2025,3,5,2001,"D",33.482220801381203,2.0178147577421202,3187.3815102240001,3.2123218700022433,8.0223842967038703E-2,6.54544024332686E-3,0,0,0,0,3.6610985965366822E-3,8579.875172994176]
[2025,3,5,2000,"D",33.236134465476397,2.0078546758609401,3194.7694937772199,3.2048932961444256,7.9426245784588401E-2,6.4635009427925997E-3,0,0,0,0,4.3508895242168905E-3,7678.4627532866625]
[2025,3,5,1999,"D",33.411651809569797,2.0187421885655099,3206.6870649575899,3.1929823914603741,7.9995125888463303E-2,6.52194132732342E-3,0,0,0,0,3.3027156830974015E-3,6871.7538501245272]
[2025,3,5,1998,"D",41.5605164627463,2.02856690191178,3222.83320058661,3.1769858059888678,8.0436624117830799E-2,6.5672831041767004E-3,0,0,0,0,2.7895132414367464E-3,6149.7987935786978]
[2025,3,5,1997,"D",48.098024617931699,2.7227633085921599,3245.5119695551002,3.1547858795100656,8.1663538857834006E-2,6.6932965765562997E-3,0,0,0,0,1.8375348593528313E-3,5503.6932384905822]
[2025,3,5,1996,"D",48.098168922064801,2.8528433036451801,3279.4899974467098,3.1220998817819114,7.9539958847118494E-2,6.4751956263798902E-3,0,0,0,0,1.9666200531350429E-3,4925.4683413439307]
[2025,3,5,1995,"D",48.0982303444057,2.86097443715876,3338.6538064527699,3.0667735940588234,7.9608417208595295E-2,6.4822310369950604E-3,0,0,0,0,3.2838635293461296E-3,4407.9924752918851]
[2025,4,1,2025,"D",1.03928578609588,2.21141368521122E-2,1603.9529951673401,6.3835382733676127,1.4378397414165901E-2,4.4073813754486003E-3,222.49688704965899,0.940586964459591,9865.2015423563698,0.96350252846511952,8.6584925171381721E-2,141282]
[2025,4,1,2024,"D",1.0392856321196799,2.2114141549948899E-2,1603.95418711818,6.3835335295514444,1.43783900455974E-2,4.4073759582515196E-3,222.49693645868101,0.94058735538899696,9865.2711100077904,0.96350932291404734,8.2781785449079881E-2,119075.5175432174]
[2025,4,1,2023,"D",1.0392861711140999,2.2114126351163201E-2,1603.9532781605201,6.3835371470892985,1.4378372232199E-2,4.4073830688228302E-3,222.497151506118,0.94058403298723203,9865.2525260072507,0.9635075078744425,7.954881894221523E-2,100359.41505772198]
[2025,4,1,2022,"D",1.0392864155769801,2.21141398902121E-2,1603.9534160243099,6.3835365984083845,1.4378353959479199E-2,4.4073806996416899E-3,222.49593393799901,0.94058146067415704,9865.1516794368399,0.96349765851402547,7.7847974118493049E-2,84585.080111640636]
[2025,4,1,2021,"D",1.43726191469181,3.0916169931998999E-2,1603.99799732668,6.3833591752596295,1.43783887617511E-2,4.4073921845376703E-3,222.49690381679301,0.94058618684114803,9865.2346114140291,0.9635057582136991,7.2478865409380033E-2,71290.130311915971]
[2025,4,1,2020,"D",1.4372576633034799,3.0917050864417699E-2,1604.03940214115,6.3831944026225012,1.4378365545249801E-2,4.4073765718539298E-3,222.49562619024201,0.94058211445960505,9865.1917545106498,0.96350157251768564,6.7097422678030635E-2,60084.859802485844]
[2025,4,1,2019,"D",1.44098492665594,3.0966805253806299E-2,1604.09220775524,6.3829842722455465,1.43783928194883E-2,4.4073976010015198E-3,222.49700862696099,0.94058569795239499,9865.2185011953006,0.96350418478041322,6.0834874711121228E-2,50640.816080552817]
[2025,4,1,2018,"D",1.44098204660457,3.0967888789646601E-2,1604.14322249919,6.382781281450387,1.4378346990433E-2,4.4073699838668304E-3,222.496509015405,0.94058543454135302,9865.2192014892407,0.96350425317587152,5.5196333367364354E-2,42681.172290898437]
[2025,4,1,2017,"D",1.4409836392514901,3.0969264139319198E-2,1604.20952226277,6.3825174899168813,1.43783699207943E-2,4.4073856882895501E-3,222.49611104515699,0.94058277154673697,9865.2169092764107,0.96350402930281154,4.8113476562185613E-2,35972.612787828322]
[2025,4,1,2016,"D",1.44098268928496,3.0970681791510898E-2,1656.25103487568,6.1819706781960591,1.43783298031994E-2,4.4073754901672903E-3,222.49649669219701,0.94058588480516303,9865.2228652380709,0.96350461100244478,4.3797160702387671E-2,30318.494111722779]
[2025,4,1,2015,"D",1.4409791345749099,3.09722921726709E-2,1656.33098191883,6.1816722895998453,1.4378285385783901E-2,4.4073666994084897E-3,222.49717730745101,0.94058367540823395,9865.2073560603803,0.96350309627090536,3.8686157927351111E-2,25553.080912532238]
[2025,4,1,2014,"D",1.44098094833362,3.09742700245631E-2,1656.42890579356,6.1813068448163158,1.4378329554311E-2,4.4073742225813799E-3,222.49691552058701,0.940586203967824,9865.2154866561796,0.96350389036006578,3.1795678507603016E-2,21536.68786174804]
[2025,4,1,2013,"D",1.52782601369524,3.2293010886828399E-2,1823.36980487817,5.6153695788646969,1.4378348477699501E-2,4.4073757153649399E-3,222.49641760438399,0.94058274943891895,9865.2061460902496,0.96350297809701135,2.5503194705933332E-2,18151.58515100562]
[2025,4,1,2012,"D",1.71348943788316,3.6374779766367202E-2,1823.5034464518401,5.6149580376478605,1.4378311254906699E-2,4.4073731940701601E-3,222.496753668027,0.94257760269578295,9865.20153448575,0.96350252769642131,2.1970122457655186E-2,15298.547557974645]
[2025,4,1,2011,"D",1.7134903361806599,3.6377944205798603E-2,1823.6622387059999,5.6144691248300758,1.4378380625562801E-2,4.4073819953514603E-3,222.49666438057201,0.94257746742315596,9865.2227675041995,0.9635046014570916,2.1128419370337267E-2,12893.945924642603]
[2025,4,1,2010,"D",1.7131936051449701,3.6539041190322898E-2,1823.8624742551399,5.6138527316950633,1.4435113312958299E-2,4.4327561630212696E-3,223.629698972819,0.94276652798688598,9865.1568309739905,0.96349816164810231,1.4786680454132678E-2,10867.295792465256]
[2025,4,1,2009,"D",6.8537197984463702,3.9259077449640502E-2,1824.0909425024099,5.6131495940037581,1.4457028590896299E-2,4.4425652938018803E-3,211.704485415043,0.238792954211027,9007.4551718168404,0.87972919720084852,1.7045258799449667E-2,9159.1913391870839]
[2025,4,1,2008,"D",6.7968125827190402,3.8813577680359798E-2,1824.24290465488,5.6126820102777817,1.43044413688869E-2,4.3743292421702601E-3,208.657951213605,0.238276052585769,9007.4322020480304,0.87972695381735255,1.2183745066575923E-2,7719.5640562212939]
[2025,4,1,2007,"D",6.82415831894515,3.9032323824651501E-2,1824.41059507252,5.6121661214789968,1.4377797913701E-2,4.4071200182340701E-3,210.12074836357999,0.23852444411028001,9007.4283611023202,0.87972657868452941,3.8461137327738752E-2,6506.2151243793905]
[2025,4,1,2006,"D",9.7179209794950001,0.69909977346597496,1824.60834674122,5.6115578730197999,1.43866669199558E-2,4.4110903793108201E-3,238.806549686756,5.1131684207712098,9007.4233560817302,0.87972608986025436,2.5868376747114522E-2,5483.5784684742903]
[2025,4,1,2005,"D",9.7188513934727894,0.69788712326806801,1824.8316424151501,5.6108712142793822,1.43549993327803E-2,4.3969302470846204E-3,238.08906207977,5.1171510081312297,9007.4106135922793,0.87972484534226336,2.201184290327533E-2,4621.6782330545948]
[2025,4,1,2004,"D",9.7204743219595606,0.69575067395585199,1825.0955102630401,5.6100600082335763,1.42998867066239E-2,4.3722590312233901E-3,236.83944331504,5.1240711798415104,9007.4302880174801,0.87972676688014018,1.1770743992033423E-2,3895.2501204626114]
[2025,4,1,2003,"D",9.7175079794451396,0.69976744452919004,1825.41508247758,5.6090778648746529,1.43996023609426E-2,4.4168922726340503E-3,239.10148067633901,5.1115581153060301,9007.4550519341701,0.87972918549229362,1.0222778855695201E-2,3283.0008355938139]
[2025,4,1,2002,"D",19.451789039862501,0.77124075777005796,1825.7951570376099,5.6079102268767933,1.43282987622313E-2,4.38499658515293E-3,237.48493199365399,5.6666737176097302,9007.4385824784003,0.87972757697348036,6.5390061438608121E-3,2766.983929963822]
[2025,4,1,2001,"D",19.520830418342701,0.774355687055585,1826.2884673112701,5.6063954389458619,1.43975418913692E-2,4.4159579943194999E-3,239.05340175766699,5.6568665513711904,9171.9902270850198,0.89579880724291294,6.5315922280359895E-3,2332.0737496227957]
[2025,4,1,2000,"D",19.639236625944001,0.77965466733245203,1826.7731249582901,5.6049080170079213,1.45162797596563E-2,4.4690486783315201E-3,241.74606694151399,5.6400516755966601,8998.5533319951192,0.8788597831154501,8.9578891251500328E-3,1965.5220671089448]
[2025,4,1,1999,"D",19.611714286726802,0.77860605176711695,1827.5529031947001,5.602516521100414,1.44887150186543E-2,4.4567125892410403E-3,241.121187749271,5.6439559713632201,8950.3148572702503,0.87414848632468944,5.5835841124391421E-3,1656.584401293951]
[2025,4,1,1998,"D",25.862052542931099,0.77121049076945702,1828.61870372557,5.5992511246182337,1.43145034815233E-2,4.3788220621474097E-3,237.170660027087,5.6686260269277398,9238.7936251587198,0.90232328043058374,3.0535640055220337E-3,1396.2050716871101]
[2025,4,1,1997,"D",28.422806350348299,1.12733645981355,1830.1766561627901,5.5944847175575632,1.44068733030883E-2,4.4201311803006901E-3,239.26715706325299,5.9154367636507503,9397.2748684042799,0.91780163410899418,1.375174499282524E-3,1176.7517554083861]
[2025,4,1,1996,"D",28.422903313444301,1.1338010260220499,1832.63360551749,5.5869843827523429,1.4303445029266299E-2,4.3738769907890503E-3,236.92000248021,5.9316702147448401,9263.8740053324509,0.90477280055528697,1.1153718982570646E-3,991.7917660787864]
[2025,4,1,1995,"D",28.422870306552799,1.12975662688374,1837.2241796235901,5.5730244827449829,1.43891852120207E-2,4.4122174734500799E-3,238.86447562565601,5.9182222076897597,9530.7014007021899,0.93083297469351334,1.1280437609175683E-3,835.90349684271939]
[2025,4,2,2025,"D",1.05188496164853,2.2228344593041099E-2,1621.23620069702,6.3154864966198714,1.55311624953748E-2,4.4635941357143803E-3,224.21663942085101,0.94058340220844106,9865.2079636546496,0.96350315561268474,8.6584897925910426E-2,141282]
[2025,4,2,2024,"D",1.0518858611195501,2.22283524075538E-2,1621.2372871872201,6.3154822642263522,1.5531177059765601E-2,4.4635946448914202E-3,224.21664608941299,0.94058301416268497,9865.2011178777393,0.96350248700765584,8.2781723206468677E-2,119075.5175432174]
[2025,4,2,2023,"D",1.0518851905920801,2.2228335872947501E-2,1621.2356521048,6.3154886336483491,1.55311676606669E-2,4.4635934660004302E-3,224.2164913419,0.94058277568848303,9865.1936673923992,0.96350175934269811,7.9548783438903606E-2,100359.41505772198]
[2025,4,2,2022,"D",1.05188484383095,2.2228339063343601E-2,1621.2364201779001,6.3154856416375154,1.55311606834011E-2,4.4635933863366797E-3,224.21673682082999,0.94058461028455698,9865.2089743593606,0.96350325432496564,7.784798187160466E-2,84585.080111640636]
[2025,4,2,2021,"D",1.45468085244565,3.1225166674744499E-2,1621.23688474559,6.3154838319262989,1.55311595551099E-2,4.4635931818579099E-3,224.21655059630299,0.94058309586038102,9865.1962817415097,0.96350201467777341,7.2478949338967563E-2,71290.130311915971]
[2025,4,2,2020,"D",1.4546822216723001,3.1226185786721601E-2,1621.2853228373201,6.3152951483054318,1.55311763634941E-2,4.4635930038707796E-3,224.216719285046,0.94058374174102299,9865.2064285831402,0.96350300568718417,6.7097386910891829E-2,60084.859802485844]
[2025,4,2,2019,"D",1.45844583781666,3.1276708995579897E-2,1621.33826342356,6.315088938759299,1.55311501071407E-2,4.4635903573383099E-3,224.216699947406,0.94058363590607696,9865.2031299621394,0.9635026835214725,6.0834945170663728E-2,50640.816080552817]
[2025,4,2,2018,"D",1.4584471297472801,3.1277990706823598E-2,1621.39803203069,6.3148561494858964,1.5531160437405199E-2,4.4635920369342002E-3,224.21683024885499,0.94058385144134005,9865.2005554153893,0.96350243207376596,5.5196300397518695E-2,42681.172290898437]
[2025,4,2,2017,"D",1.4584469901321999,3.12793911939096E-2,1621.4226075453901,6.3147604367214338,1.5531170653568601E-2,4.4635937847296E-3,224.21672268744101,0.94058367235340001,9865.2032187036093,0.96350269218856666,4.8113553204111231E-2,35972.612787828322]
[2025,4,2,2016,"D",1.4584482086858599,3.12809801351904E-2,1674.0329843482,6.1163044151844721,1.55311707873381E-2,4.4635944376274599E-3,224.216896238836,0.94058320972307297,9865.2039427453801,0.96350276290339942,4.3797145714007037E-2,30318.494111722779]
[2025,4,2,2015,"D",1.4584477123888,3.1282783778620302E-2,1674.12043041074,6.1159849359351366,1.5531164433302999E-2,4.4635931650331704E-3,224.21683033292899,0.94058346572876494,9865.2058853390008,0.96350295263027508,3.8686096155188469E-2,25553.080912532238]
[2025,4,2,2014,"D",1.45844790068913,3.12848426459943E-2,1674.2222780111899,6.1156128835509973,1.5531169433657401E-2,4.4635935401368902E-3,224.216840020761,0.94058339034177496,9865.2092784292308,0.96350328402249263,3.1795647257893501E-2,21536.68786174804]
[2025,4,2,2013,"D",1.5436485530914601,3.2580188058522003E-2,1839.3640588153901,5.5665409380280666,1.55311504988492E-2,4.4635930086076997E-3,224.21674937751999,0.94058336491692396,9865.2083669884505,0.96350319500500081,2.5503180024469895E-2,18151.58515100562]
[2025,4,2,2012,"D",1.7312365905171601,3.6742447236042301E-2,1839.4116497065399,5.5663969155391877,1.5531167581351601E-2,4.4635929789919801E-3,224.21671296585799,0.94257602815835495,9865.2041701752296,0.96350278511574194,2.1970092575050084E-2,15298.547557974645]
[2025,4,2,2011,"D",1.73123606319326,3.674578039319E-2,1839.5812421883099,5.5658837449078655,1.55311664251047E-2,4.4635936145875701E-3,224.216605113008,0.94257604268671302,9865.2017519416204,0.96350254893463738,2.1128443218189415E-2,12893.945924642603]
[2025,4,2,2010,"D",1.73094903886969,3.6910941681973702E-2,1839.78523853346,5.5652665968203001,1.55932328201847E-2,4.4892951741079198E-3,225.35852699742199,0.94276910661074098,9865.2402455270094,0.96350630847940621,1.4786708281714916E-2,10867.295792465256]
[2025,4,2,2009,"D",6.94367990284284,3.9523177408360102E-2,1840.0416121153501,5.564491186458814,1.56172085840365E-2,4.4992253816671596E-3,213.34120046525899,0.238793086884834,9007.4063174292096,0.87972442574982401,1.7045255265954792E-2,9159.1913391870839]
[2025,4,2,2008,"D",6.8855165094888697,3.9066877029004202E-2,1840.1981593875701,5.5640178103106601,1.5450381828787701E-2,4.4301341013119402E-3,210.27057002376901,0.23827563026576701,9007.4165953439497,0.87972542956072397,1.2183727260251107E-2,7719.5640562212939]
[2025,4,2,2007,"D",6.9134753066530301,3.9291090984258002E-2,1840.3254933298001,5.5636328304117271,1.55305413359939E-2,4.46333920294824E-3,211.74585321621799,0.23852405566788101,9007.4321356279906,0.87972694733032064,3.8461096328494176E-2,6506.2151243793905]
[2025,4,2,2006,"D",9.8176948972890195,0.71176346661884604,1840.53364893042,5.5630036100037676,1.55402224139093E-2,4.4673389202033601E-3,240.65320973407401,5.1131793261291998,9007.4639945860999,0.87973005889236633,2.5868449831179013E-2,5483.5784684742903]
[2025,4,2,2005,"D",9.8186027019036999,0.71051775750638302,1840.77150959645,5.5622847702472278,1.55056110676826E-2,4.4530172346214899E-3,239.930503393668,5.1171501200238199,9007.4289387610606,0.87972663510260207,2.2011878393197092E-2,4621.6782330545948]
[2025,4,2,2004,"D",9.8201739823050591,0.70832101045475504,1841.05281612212,5.5614348723030718,1.5445324589727E-2,4.4280375378156897E-3,238.67023661319701,5.1240697483973197,9007.4082564619093,0.87972461512891564,1.1770748618227992E-2,3895.2501204626114]
[2025,4,2,2003,"D",9.8173395886931498,0.71245991106714901,1841.3935347343499,5.5604058231965379,1.55544175196386E-2,4.4732220063801297E-3,240.95050883532099,5.1115488358003098,9007.4256414342908,0.87972631306329385,1.0222795676428078E-2,3283.0008355938139]
[2025,4,2,2002,"D",19.533638280815399,0.78519381169585301,1841.80560450389,5.5591617857473556,1.54764424031462E-2,4.4409383474221902E-3,239.32093398618099,5.6666826950140399,9007.4130081086896,0.87972507920698517,6.5390032997348973E-3,2766.983929963822]
[2025,4,2,2001,"D",19.603038134863901,0.78840188521868604,1842.32431457129,5.5575965927127937,1.5552118873341099E-2,4.4722704658350801E-3,240.90231926013001,5.65686941754256,9172.0463592894394,0.89580428949491298,6.531600151823253E-3,2332.0737496227957]
[2025,4,2,2000,"D",19.722029693774999,0.79386376373364298,1842.8429083779899,5.5560326313137978,1.5681980029790502E-2,4.5260542718549698E-3,243.61533567174101,5.6400422621624298,8998.6081751292895,0.87886513946810196,8.9578794905974084E-3,1965.5220671089448]
[2025,4,2,1999,"D",19.694388470395999,0.79278972373212298,1843.67025922573,5.5535393501619277,1.5651831620023302E-2,4.5135681691781202E-3,242.98530338020899,5.6439480666900002,8950.2372859301104,0.87414091018120754,5.5835797260097939E-3,1656.584401293951]
[2025,4,2,1998,"D",25.944269432022701,0.78518437318929102,1844.8095548532699,5.5501096611285172,1.5461342449227001E-2,4.4346788922115703E-3,239.005073959854,5.6686349788459198,9238.8089508446192,0.90232477724106985,3.0535618490877634E-3,1396.2050716871101]
[2025,4,2,1997,"D",28.568602612260499,1.1542288636315901,1846.3657906774699,5.5454316717904906,1.55623883739131E-2,4.4765243143697498E-3,241.116238113333,5.9154348994769403,9397.2418374655099,0.9177984080833641,1.3751720240414147E-3,1176.7517554083861]
[2025,4,2,1996,"D",28.568561358604899,1.1609189791757499,1848.86271523032,5.537942459972121,1.5449233336667499E-2,4.4296597818575404E-3,238.752859558956,5.9317098567209401,9263.8498297241695,0.90477043940132518,1.1153729834809322E-3,991.7917660787864]
[2025,4,2,1995,"D",28.5685552517097,1.1567773295899699,1853.6369588969201,5.5236788866285833,1.5543021539119101E-2,4.4685081713652297E-3,240.71173104189401,5.91822314565316,9530.7464854997597,0.93083737798079214,1.1280444099385487E-3,835.90349684271939]
[2025,4,3,2025,"D",1.01385279995226,2.1669546969260701E-2,1572.2769240814,6.5121450149854407,1.0998426626024099E-2,4.2216131410975103E-3,226.31380285069599,0.94058447760928499,9865.2061812236007,0.96350298152837288,8.6584906339813125E-2,141282]
[2025,4,3,2024,"D",1.01385321945366,2.16695491327085E-2,1572.2774226241399,6.5121429500937307,1.0998430248435E-2,4.2216158408118704E-3,226.31359575942599,0.940583467289968,9865.2101653545105,0.96350337064563407,8.2781739873641846E-2,119075.5175432174]
[2025,4,3,2023,"D",1.01385304669103,2.1669541977533398E-2,1572.2769492303901,6.5121449108219425,1.0998433990782701E-2,4.2216155784044604E-3,226.313573222808,0.94058373454770905,9865.2123753320302,0.96350358648703571,7.9548765860616488E-2,100359.41505772198]
[2025,4,3,2022,"D",1.01385242915467,2.16695321719074E-2,1572.27584656881,6.5121494778907625,1.09984214424839E-2,4.2216109309300698E-3,226.31388720525001,0.94058422195041003,9865.2168966026402,0.96350402806500512,7.7847977634837778E-2,84585.080111640636]
[2025,4,3,2021,"D",1.4020903000514999,2.9929162365513701E-2,1572.26961411758,6.5121752919455913,1.0998425319913199E-2,4.2216145456497999E-3,226.31348140461199,0.94058317976026196,9865.2066072204598,0.96350302313411695,7.2478929590544514E-2,71290.130311915971]
[2025,4,3,2020,"D",1.4020907474379101,2.9929934013078599E-2,1572.308223471,6.5120153799934517,1.0998423322982301E-2,4.2216141690238499E-3,226.313611561096,0.94058297916417299,9865.2003918148894,0.96350241609543097,6.7097410062327736E-2,60084.859802485844]
[2025,4,3,2019,"D",1.40573642986429,2.9976984196751499E-2,1572.3503232389101,6.5118410204171724,1.09984236817237E-2,4.2216125728183201E-3,226.31371528905299,0.94058358632917605,9865.20830214948,0.96350318867238705,6.0834933365160687E-2,50640.816080552817]
[2025,4,3,2018,"D",1.4057369014613501,2.9977951439993902E-2,1572.39857417536,6.511641196764054,1.0998427976887701E-2,4.2216153201588601E-3,226.313607383255,0.94058414838608995,9865.2020374141794,0.96350257681582463,5.5196294047570739E-2,42681.172290898437]
[2025,4,3,2017,"D",1.4057369861449101,2.9979010999098402E-2,1572.4094431819401,6.511596186177707,1.0998429645622801E-2,4.22161320276912E-3,226.31365534193301,0.94058405426775205,9865.2078358210201,0.96350314312758512,4.8113565013035008E-2,35972.612787828322]
[2025,4,3,2016,"D",1.4057370926994599,2.9980218691980899E-2,1623.4162977425401,6.3070053858465904,1.09984299121694E-2,4.2216140554968097E-3,226.31361465278101,0.94058289359900704,9865.2063537642207,0.96350299837986064,4.3797156196220807E-2,30318.494111722779]
[2025,4,3,2015,"D",1.4057372676036199,2.9981592177769901E-2,1623.4877131134101,6.3067279478807405,1.09984306970588E-2,4.2216146224840602E-3,226.31356898726699,0.940583898933676,9865.2032961905606,0.96350269975646829,3.8686087652958369E-2,25553.080912532238]
[2025,4,3,2014,"D",1.4057373489754801,2.9983167718722701E-2,1623.5680500665401,6.3064158800819614,1.0998428708618301E-2,4.2216152089431499E-3,226.31370363561001,0.94058314170116597,9865.2070074548792,0.96350306222372639,3.1795640495009617E-2,21536.68786174804]
[2025,4,3,2013,"D",1.4968903069036501,3.1335553938965699E-2,1795.00699797587,5.7040977248997748,1.0998421827052299E-2,4.2216109743719301E-3,226.31355616196799,0.94058388767712098,9865.2031390362499,0.9635026844077117,2.5503192332750002E-2,18151.58515100562]
[2025,4,3,2012,"D",1.67879452496174,3.5188603919230302E-2,1795.02750006413,5.7040325749703182,1.0998419452140499E-2,4.2216116392316304E-3,226.313528597226,0.94257616946559497,9865.2003176611397,0.96350240885307248,2.1970096992235157E-2,15298.547557974645]
[2025,4,3,2011,"D",1.67879571010877,3.5191174160867901E-2,1795.1634734691099,5.7036005270020986,1.09984301433112E-2,4.2216158563698498E-3,226.31352558667601,0.94257565732769,9865.20151788966,0.96350252607553455,2.112843309479517E-2,12893.945924642603]
[2025,4,3,2010,"D",1.6784468612929599,3.5341180303221101E-2,1795.31963955068,5.703104398666218,1.1039792011971101E-2,4.2459178428284096E-3,227.46609198854301,0.94276938950574396,9865.2302125330007,0.96350532858912674,1.4786696772411987E-2,10867.295792465256]
[2025,4,3,2009,"D",6.6560500610389397,3.83042716770551E-2,1795.52347526061,5.7024569572097716,1.1055782090203E-2,4.2553166094141497E-3,215.33630640171199,0.23879271058294299,9007.4050194521606,0.87972429898057714,1.7045250610885118E-2,9159.1913391870839]
[2025,4,3,2008,"D",6.6024334291253099,3.7886859973814101E-2,1795.6537839366499,5.7020431360027475,1.09446048685589E-2,4.1899725140004396E-3,212.23706303061499,0.23827571006054599,9007.4116220291507,0.87972494383305144,1.2183730344932248E-2,7719.5640562212939]
[2025,4,3,2007,"D",6.6281988886504504,3.8091177745617398E-2,1795.7442784104701,5.7017557880771559,1.0998019684031799E-2,4.22137525851675E-3,213.726008912796,0.238524059664908,9007.4320011874697,0.87972693419994719,3.8461102224340689E-2,6506.2151243793905]
[2025,4,3,2006,"D",9.5231892473098494,0.66060274300795196,1795.9068219410899,5.7012397348469968,1.1004456664987E-2,4.2251602614425798E-3,242.90391322747601,5.1131798476657604,9007.4636001334493,0.87973002036744374,2.5868464337186956E-2,5483.5784684742903]
[2025,4,3,2005,"D",9.5242841818958794,0.65947615093144096,1796.09407197276,5.7006453576717879,1.09814063007883E-2,4.2116092226120901E-3,242.174733842531,5.1171507401762,9007.4293833892898,0.87972667852801223,2.2011884893147416E-2,4621.6782330545948]
[2025,4,3,2004,"D",9.5261932696887293,0.65749326415572995,1796.32389209402,5.6999160220474465,1.09412354006388E-2,4.1879963776718897E-3,240.90233992829999,5.1240697318174604,9007.4108140007793,0.87972486491551738,1.1770746032567791E-2,3895.2501204626114]
[2025,4,3,2003,"D",9.5227667814871193,0.66120631562840004,1796.5909266926899,5.6990688204030517,1.10139368518171E-2,4.2307205550159701E-3,243.203766479649,5.1115466951095003,9007.4345267186309,0.87972718086045876,1.0222788288741682E-2,3283.0008355938139]
[2025,4,3,2002,"D",19.412290526707601,0.728801175747258,1796.9208731726001,5.6980223704874593,1.0961975366415E-2,4.2001875846201398E-3,241.55896012085401,5.66668212142286,9007.4155361874,0.87972532611630772,6.5389992592784843E-3,2766.983929963822]
[2025,4,3,2001,"D",19.480767066695801,0.731671560929259,1797.33244599818,5.696717575054393,1.1012410307169899E-2,4.2298246824674299E-3,243.155288076906,5.6568744845961998,9172.0582996004105,0.8958054556667101,6.5315986423217726E-3,2332.0737496227957]
[2025,4,3,2000,"D",19.598206724302798,0.736566693100002,1797.74163900137,5.6954209165567047,1.1098943820541E-2,4.2806856216964896E-3,245.89349036692701,5.6400362565883899,8998.6007944174999,0.87886441861770259,8.9578809415074238E-3,1965.5220671089448]
[2025,4,3,1999,"D",19.570919648322601,0.735575957816621,1798.4000646936599,5.6933357234267161,1.10788418125763E-2,4.2688756417754402E-3,245.25749522513601,5.6439445105084003,8950.2315666472405,0.87414035159723125,5.5835810796596493E-3,1656.584401293951]
[2025,4,3,1998,"D",25.896577450917501,0.72870808655849095,1799.3122462752899,5.6904494228439821,1.09519198148998E-2,4.1942701135916603E-3,241.24046791018699,5.6686346464961801,9238.8085194011292,0.90232473510337063,3.0535580381610551E-3,1396.2050716871101]
[2025,4,3,1997,"D",28.316054487035601,1.0610248995276499,1800.53223000913,5.6865937541597988,1.10192375400802E-2,4.2338478838434704E-3,243.371423365255,5.9154397165680797,9397.2450444968108,0.91779872130380402,1.3751727050461981E-3,1176.7517554083861]
[2025,4,3,1996,"D",28.316005309749499,1.0664769931004801,1802.49667083233,5.6803962520526436,1.09438353550234E-2,4.1895313251039601E-3,240.98570031739001,5.9317083405995303,9263.8609181460797,0.90477152237185576,1.1153730795272654E-3,991.7917660787864]
[2025,4,3,1995,"D",28.315978001460198,1.06302581490038,1806.27663149111,5.6685089951481915,1.1006344840627E-2,4.2262648067104896E-3,242.96281758945599,5.9182151342741598,9530.7459734253898,0.93083732796813423,1.1280441987672333E-3,835.90349684271939]
[2025,4,4,2025,"D",1.01385279995226,2.1669546969260701E-2,1572.2769240814,6.5121450149854407,1.0998426626024099E-2,4.2216131410975103E-3,226.31380285069599,0.94058447760928499,9865.2061812236007,0.96350298152837288,8.6584906339813125E-2,141282]
[2025,4,4,2024,"D",1.01385321945366,2.16695491327085E-2,1572.2774226241399,6.5121429500937307,1.0998430248435E-2,4.2216158408118704E-3,226.31359575942599,0.940583467289968,9865.2101653545105,0.96350337064563407,8.2781739873641846E-2,119075.5175432174]
[2025,4,4,2023,"D",1.01385304669103,2.1669541977533398E-2,1572.2769492303901,6.5121449108219425,1.0998433990782701E-2,4.2216155784044604E-3,226.313573222808,0.94058373454770905,9865.2123753320302,0.96350358648703571,7.9548765860616488E-2,100359.41505772198]
[2025,4,4,2022,"D",1.01385242915467,2.16695321719074E-2,1572.27584656881,6.5121494778907625,1.09984214424839E-2,4.2216109309300698E-3,226.31388720525001,0.94058422195041003,9865.2168966026402,0.96350402806500512,7.7847977634837778E-2,84585.080111640636]
[2025,4,4,2021,"D",1.4020903000514999,2.9929162365513701E-2,1572.26961411758,6.5121752919455913,1.0998425319913199E-2,4.2216145456497999E-3,226.31348140461199,0.94058317976026196,9865.2066072204598,0.96350302313411695,7.2478929590544514E-2,71290.130311915971]
[2025,4,4,2020,"D",1.4020907474379101,2.9929934013078599E-2,1572.308223471,6.5120153799934517,1.0998423322982301E-2,4.2216141690238499E-3,226.313611561096,0.94058297916417299,9865.2003918148894,0.96350241609543097,6.7097410062327736E-2,60084.859802485844]
[2025,4,4,2019,"D",1.40573642986429,2.9976984196751499E-2,1572.3503232389101,6.5118410204171724,1.09984236817237E-2,4.2216125728183201E-3,226.31371528905299,0.94058358632917605,9865.20830214948,0.96350318867238705,6.0834933365160687E-2,50640.816080552817]
[2025,4,4,2018,"D",1.4057369014613501,2.9977951439993902E-2,1572.39857417536,6.511641196764054,1.0998427976887701E-2,4.2216153201588601E-3,226.313607383255,0.94058414838608995,9865.2020374141794,0.96350257681582463,5.5196294047570739E-2,42681.172290898437]
[2025,4,4,2017,"D",1.4057369861449101,2.9979010999098402E-2,1572.4094431819401,6.511596186177707,1.0998429645622801E-2,4.22161320276912E-3,226.31365534193301,0.94058405426775205,9865.2078358210201,0.96350314312758512,4.8113565013035008E-2,35972.612787828322]
[2025,4,4,2016,"D",1.4057370926994599,2.9980218691980899E-2,1623.4162977425401,6.3070053858465904,1.09984299121694E-2,4.2216140554968097E-3,226.31361465278101,0.94058289359900704,9865.2063537642207,0.96350299837986064,4.3797156196220807E-2,30318.494111722779]
[2025,4,4,2015,"D",1.4057372676036199,2.9981592177769901E-2,1623.4877131134101,6.3067279478807405,1.09984306970588E-2,4.2216146224840602E-3,226.31356898726699,0.940583898933676,9865.2032961905606,0.96350269975646829,3.8686087652958369E-2,25553.080912532238]
[2025,4,4,2014,"D",1.4057373489754801,2.9983167718722701E-2,1623.5680500665401,6.3064158800819614,1.0998428708618301E-2,4.2216152089431499E-3,226.31370363561001,0.94058314170116597,9865.2070074548792,0.96350306222372639,3.1795640495009617E-2,21536.68786174804]
[2025,4,4,2013,"D",1.4968903069036501,3.1335553938965699E-2,1795.00699797587,5.7040977248997748,1.0998421827052299E-2,4.2216109743719301E-3,226.31355616196799,0.94058388767712098,9865.2031390362499,0.9635026844077117,2.5503192332750002E-2,18151.58515100562]
[2025,4,4,2012,"D",1.67879452496174,3.5188603919230302E-2,1795.02750006413,5.7040325749703182,1.0998419452140499E-2,4.2216116392316304E-3,226.313528597226,0.94257616946559497,9865.2003176611397,0.96350240885307248,2.1970096992235157E-2,15298.547557974645]
[2025,4,4,2011,"D",1.67879571010877,3.5191174160867901E-2,1795.1634734691099,5.7036005270020986,1.09984301433112E-2,4.2216158563698498E-3,226.31352558667601,0.94257565732769,9865.20151788966,0.96350252607553455,2.112843309479517E-2,12893.945924642603]
[2025,4,4,2010,"D",1.6784468612929599,3.5341180303221101E-2,1795.31963955068,5.703104398666218,1.1039792011971101E-2,4.2459178428284096E-3,227.46609198854301,0.94276938950574396,9865.2302125330007,0.96350532858912674,1.4786696772411987E-2,10867.295792465256]
[2025,4,4,2009,"D",6.6560500610389397,3.83042716770551E-2,1795.52347526061,5.7024569572097716,1.1055782090203E-2,4.2553166094141497E-3,215.33630640171199,0.23879271058294299,9007.4050194521606,0.87972429898057714,1.7045250610885118E-2,9159.1913391870839]
[2025,4,4,2008,"D",6.6024334291253099,3.7886859973814101E-2,1795.6537839366499,5.7020431360027475,1.09446048685589E-2,4.1899725140004396E-3,212.23706303061499,0.23827571006054599,9007.4116220291507,0.87972494383305144,1.2183730344932248E-2,7719.5640562212939]
[2025,4,4,2007,"D",6.6281988886504504,3.8091177745617398E-2,1795.7442784104701,5.7017557880771559,1.0998019684031799E-2,4.22137525851675E-3,213.726008912796,0.238524059664908,9007.4320011874697,0.87972693419994719,3.8461102224340689E-2,6506.2151243793905]
[2025,4,4,2006,"D",9.5231892473098494,0.66060274300795196,1795.9068219410899,5.7012397348469968,1.1004456664987E-2,4.2251602614425798E-3,242.90391322747601,5.1131798476657604,9007.4636001334493,0.87973002036744374,2.5868464337186956E-2,5483.5784684742903]
[2025,4,4,2005,"D",9.5242841818958794,0.65947615093144096,1796.09407197276,5.7006453576717879,1.09814063007883E-2,4.2116092226120901E-3,242.174733842531,5.1171507401762,9007.4293833892898,0.87972667852801223,2.2011884893147416E-2,4621.6782330545948]
[2025,4,4,2004,"D",9.5261932696887293,0.65749326415572995,1796.32389209402,5.6999160220474465,1.09412354006388E-2,4.1879963776718897E-3,240.90233992829999,5.1240697318174604,9007.4108140007793,0.87972486491551738,1.1770746032567791E-2,3895.2501204626114]
[2025,4,4,2003,"D",9.5227667814871193,0.66120631562840004,1796.5909266926899,5.6990688204030517,1.10139368518171E-2,4.2307205550159701E-3,243.203766479649,5.1115466951095003,9007.4345267186309,0.87972718086045876,1.0222788288741682E-2,3283.0008355938139]
[2025,4,4,2002,"D",19.412290526707601,0.728801175747258,1796.9208731726001,5.6980223704874593,1.0961975366415E-2,4.2001875846201398E-3,241.55896012085401,5.66668212142286,9007.4155361874,0.87972532611630772,6.5389992592784843E-3,2766.983929963822]
[2025,4,4,2001,"D",19.480767066695801,0.731671560929259,1797.33244599818,5.696717575054393,1.1012410307169899E-2,4.2298246824674299E-3,243.155288076906,5.6568744845961998,9172.0582996004105,0.8958054556667101,6.5315986423217726E-3,2332.0737496227957]
[2025,4,4,2000,"D",19.598206724302798,0.736566693100002,1797.74163900137,5.6954209165567047,1.1098943820541E-2,4.2806856216964896E-3,245.89349036692701,5.6400362565883899,8998.6007944174999,0.87886441861770259,8.9578809415074238E-3,1965.5220671089448]
[2025,4,4,1999,"D",19.570919648322601,0.735575957816621,1798.4000646936599,5.6933357234267161,1.10788418125763E-2,4.2688756417754402E-3,245.25749522513601,5.6439445105084003,8950.2315666472405,0.87414035159723125,5.5835810796596493E-3,1656.584401293951]
[2025,4,4,1998,"D",25.896577450917501,0.72870808655849095,1799.3122462752899,5.6904494228439821,1.09519198148998E-2,4.1942701135916603E-3,241.24046791018699,5.6686346464961801,9238.8085194011292,0.90232473510337063,3.0535580381610551E-3,1396.2050716871101]
[2025,4,4,1997,"D",28.316054487035601,1.0610248995276499,1800.53223000913,5.6865937541597988,1.10192375400802E-2,4.2338478838434704E-3,243.371423365255,5.9154397165680797,9397.2450444968108,0.91779872130380402,1.3751727050461981E-3,1176.7517554083861]
[2025,4,4,1996,"D",28.316005309749499,1.0664769931004801,1802.49667083233,5.6803962520526436,1.09438353550234E-2,4.1895313251039601E-3,240.98570031739001,5.9317083405995303,9263.8609181460797,0.90477152237185576,1.1153730795272654E-3,991.7917660787864]
[2025,4,4,1995,"D",28.315978001460198,1.06302581490038,1806.27663149111,5.6685089951481915,1.1006344840627E-2,4.2262648067104896E-3,242.96281758945599,5.9182151342741598,9530.7459734253898,0.93083732796813423,1.1280441987672333E-3,835.90349684271939]
[2030,1,1,2030,"G",0.29766167024602103,8.7456325868157103E-3,914.59244316876504,9.4102414814564721,8.7662971600000802E-3,1.8080116348145601E-3,0,0,0,0,9.8202190588915148E-2,57123]
[2030,1,1,2029,"G",0.297662063157557,8.7456381849005498E-3,914.59352636900098,9.4102303364226412,8.7662945677138299E-3,1.80801740546405E-3,0,0,0,0,9.7173846871749125E-2,53261.13217448748]
[2030,1,1,2028,"G",0.29766236843564903,8.7456510552756002E-3,914.59362124553195,9.4102293602404448,8.7663015870612006E-3,1.8080201083763799E-3,0,0,0,0,9.6018468873343768E-2,49660.350480685986]
[2030,1,1,2027,"G",0.29766233624819899,8.7456661457942196E-3,914.596050957378,9.4102043610665174,8.7663221984047093E-3,1.80802099431531E-3,0,0,0,0,9.4583997147882959E-2,46303.003882555]
[2030,1,1,2026,"G",0.30311374382890999,1.37440773075723E-2,914.99938737606703,9.4060562947634256,8.7663034136346608E-3,1.8080177137941599E-3,0,0,0,0,8.7526217757232877E-2,40253.89774900207]
[2030,1,1,2025,"G",0.30443018048350801,1.37898864191906E-2,915.45127888551303,9.4014132109915085,8.7663043215089193E-3,1.8080169795371801E-3,0,0,0,0,7.9008699369847016E-2,37532.48548829549]
[2030,1,1,2024,"G",0.38051749638369597,1.5469584385790099E-2,915.96399798168602,9.3961506852864485,8.7663300152715402E-3,1.8080185134544901E-3,0,0,0,0,6.9719001096853375E-2,34995.057514996399]
[2030,1,1,2023,"G",0.38248352049828699,1.55358227869763E-2,916.54978593989995,9.3901453902010754,8.76632838714635E-3,1.80801911148702E-3,0,0,0,0,6.1217617178071317E-2,32629.175354235853]
[2030,1,1,2022,"G",0.389256757476107,1.7448240127329401E-2,917.22479163245202,9.3832349777808037,8.7662830346912097E-3,1.80801247025327E-3,0,0,0,0,5.3999576603582004E-2,30423.241448916986]
[2030,1,1,2021,"G",0.41844061889481898,1.7547807314549801E-2,918.01401354555298,9.3751681568489111,8.7663189741083204E-3,1.80802221182802E-3,0,0,0,0,4.7339004635537932E-2,28366.442308476682]
[2030,1,1,2020,"G",0.45054219405132201,2.1459827033197099E-2,918.94628818573403,9.3656570117118889,8.7663276295913695E-3,1.80801979447853E-3,0,0,0,0,4.1579887068542279E-2,26448.69550114228]
[2030,1,1,2019,"G",0.483224451740217,2.1631121041847699E-2,920.06015888831098,9.3543184803615755,8.7663002257070202E-3,1.8080186905848801E-3,0,0,0,0,3.5651845904439095E-2,24660.600229839318]
[2030,1,1,2018,"G",0.517873127314881,2.18402789435399E-2,921.42379671369702,9.3404747934978065,8.7663102593441896E-3,1.80801835685568E-3,0,0,0,0,3.0568609162976077E-2,22993.391249473385]
[2030,1,1,2017,"G",0.63399074329139504,2.21015091259123E-2,939.45387366723503,9.1612116236606891,8.7663157006506696E-3,1.8080200266271599E-3,0,0,0,0,2.4906072740248714E-2,21438.895899688494]
[2030,1,1,2016,"G",0.64790328937568797,2.2436743526475698E-2,949.8536908479,9.0609067799174312,8.76631515013899E-3,1.80801829756395E-3,0,0,0,0,2.0251916693486038E-2,19989.494042476526]
[2030,1,1,2015,"G",0.67758952641782599,3.0215345358604501E-2,990.45713062574805,8.6894581110198299,8.7663298912356597E-3,1.80802313565433E-3,0,0,0,0,1.5705060803519636E-2,18638.080708251884]
[2030,1,1,2014,"G",0.70565109257327596,3.10377134705737E-2,996.836591964592,8.6338481318902485,8.7662849558954904E-3,1.8080156897566299E-3,0,0,0,0,1.1219485556186102E-2,17378.031267282335]
[2030,1,1,2013,"G",0.71695391905117201,3.1444214963679003E-2,1008.12841809261,8.5371422855205239,8.7663201997802195E-3,1.80802155051297E-3,0,0,0,0,8.8505433429789393E-3,16203.168955746378]
[2030,1,1,2012,"G",0.72882341664139805,3.1913589615644701E-2,1009.97040029615,8.5215722607411752,8.7662873569971708E-3,1.80801443563756E-3,0,0,0,0,7.0204172458654549E-3,15107.734597229844]
[2030,1,1,2011,"G",0.74236809039762996,3.2439618440025901E-2,1012.07310241558,8.5038676818814398,8.7662967520870903E-3,1.80801686591235E-3,0,0,0,0,3.4401731891285634E-3,14086.358371236385]
[2030,1,1,2010,"G",0.81849310500656702,4.3622855841779301E-2,1011.98449931887,8.5046122278810401,8.1194022273304595E-3,1.7578680911073299E-3,0,0,0,0,1.9558825930011984E-3,13134.033490321222]
[2030,1,1,2009,"G",0.81372721296634398,4.45300200517618E-2,1017.30080044141,8.4601680678899793,8.69089624092656E-3,1.8028807503134799E-3,0,0,0,0,1.4981542869765146E-3,12246.091656813262]
[2030,1,1,2008,"G",0.970683868315528,4.5422599434728303E-2,1022.2275132225,8.4193935655300827,8.99147172450202E-3,1.8266864846539399E-3,0,0,0,0,2.467585187435388E-3,11418.180178814478]
[2030,1,1,2007,"G",3.10722886512356,4.6491085697965499E-2,1026.80522476393,8.3818581555348413,8.9594697998479703E-3,1.8253763906065301E-3,0,0,0,0,1.9108471977314168E-3,10646.240633299214]
[2030,1,1,2006,"G",3.2507782661039202,4.7791989561042102E-2,1033.1568781608,8.3303280743331758,9.3103788726111303E-3,1.8513527470325E-3,0,0,0,0,2.2574324635580021E-3,9926.4889717197748]
[2030,1,1,2005,"G",3.4394635694274198,4.94111410669624E-2,1037.8935857045501,8.2923103735061474,8.9439479178626893E-3,1.8238628220045201E-3,0,0,0,0,1.4846385311006723E-3,9255.3969705960681]
[2030,1,1,2004,"G",4.9489444433240397,5.1480868273246001E-2,1049.1910346703801,8.2030206730056676,9.4002010494225706E-3,1.8597674108790101E-3,0,0,0,0,1.4934723432081898E-3,8629.6749361600105]
[2030,1,1,2003,"G",5.46011189622656,7.9392032763114406E-2,1055.4267163447701,8.1545555120492956,8.9471339274256097E-3,1.8227184749517399E-3,0,0,0,0,1.0426401550571302E-3,8046.2555782728523]
[2030,1,1,2002,"G",6.1686005541207702,6.8127595900267901E-2,1073.46174696908,8.0175523456088609,9.2145407639633008E-3,1.84445474211861E-3,0,0,0,0,8.1653075968244064E-4,7502.2789745653672]
[2030,1,1,2001,"G",7.2159502563363196,0.121418780978643,1084.92368534108,7.9328489769560129,8.5695749834808401E-3,1.7933898419882899E-3,0,0,0,0,4.8919096814782647E-4,6995.0785510950855]
[2030,1,1,2000,"G",11.420139649400999,0.129150658871763,1114.55526247998,7.7219461762560444,8.2844433661024494E-3,1.7712830962772501E-3,0,0,0,0,6.0099368371477866E-4,6522.1680107977099]
[2030,1,2,2030,"G",0.30054146779718199,9.0536432013466096E-3,940.61994811982402,9.1498545874310544,9.2016823356943795E-3,1.8228282721646999E-3,0,0,0,0,9.8201911367225808E-2,57123]
[2030,1,2,2029,"G",0.30054141815576302,9.0536397902546903E-3,940.61972000986498,9.1498568063649266,9.2016810708853095E-3,1.8228279943468301E-3,0,0,0,0,9.7173795920521361E-2,53261.13217448748]
[2030,1,2,2028,"G",0.30054122745856598,9.0536354234116104E-3,940.619154492142,9.1498623074289451,9.2016740841656102E-3,1.8228265495715201E-3,0,0,0,0,9.601842187629181E-2,49660.350480685986]
[2030,1,2,2027,"G",0.30054141789271599,9.0536358850806103E-3,940.61968429911303,9.1498571537404594,9.2016796789440008E-3,1.8228278767716301E-3,0,0,0,0,9.4584161409868445E-2,46303.003882555]
[2030,1,2,2026,"G",0.30621836969642402,1.42222569063612E-2,941.00880938615705,9.1460735133261775,9.2016773890124699E-3,1.82282627849752E-3,0,0,0,0,8.7526313678772838E-2,40253.89774900207]
[2030,1,2,2025,"G",0.30757347792581502,1.42632045859409E-2,941.48010390929903,9.1414950901208591,9.2016748409331495E-3,1.82282625588967E-3,0,0,0,0,7.900880570034377E-2,37532.48548829549]
[2030,1,2,2024,"G",0.38335537933422298,1.5992416704775001E-2,942.01415838036996,9.1363125179888804,9.2016805162112997E-3,1.82282753282288E-3,0,0,0,0,6.9718976567990254E-2,34995.057514996399]
[2030,1,2,2023,"G",0.385382510604388,1.6051639054504602E-2,942.62334727753102,9.130407996142452,9.2016785429267795E-3,1.8228267770479601E-3,0,0,0,0,6.1217650913497533E-2,32629.175354235853]
[2030,1,2,2022,"G",0.39242991035694103,1.80156520872445E-2,943.29795369232704,9.1238783182397381,9.2016840929810498E-3,1.8228284427117001E-3,0,0,0,0,5.399956809706858E-2,30423.241448916986]
[2030,1,2,2021,"G",0.42183276759649402,1.8104656510707199E-2,944.118602388505,9.1159476421286971,9.2016892343183207E-3,1.8228293051777099E-3,0,0,0,0,4.7338979941255355E-2,28366.442308476682]
[2030,1,2,2020,"G",0.45435923712632398,2.21210350819145E-2,945.08630398866899,9.1066135558308954,9.2016896251422807E-3,1.8228297033599601E-3,0,0,0,0,4.157988882711277E-2,26448.69550114228]
[2030,1,2,2019,"G",0.48740308232214202,2.2274125959144402E-2,946.24695226310098,9.0954435591569691,9.2016792385373105E-3,1.8228280790590001E-3,0,0,0,0,3.5651820589605622E-2,24660.600229839318]
[2030,1,2,2018,"G",0.52248989008790303,2.2461069312158001E-2,947.66374019249702,9.0818455769818804,9.2016800991522006E-3,1.8228275741403899E-3,0,0,0,0,3.0568594823727698E-2,22993.391249473385]
[2030,1,2,2017,"G",0.63976678323881897,2.2694467997374498E-2,966.16752009944196,8.9079125185739141,9.2016688496607997E-3,1.82282604563137E-3,0,0,0,0,2.4906103538010111E-2,21438.895899688494]
[2030,1,2,2016,"G",0.65420520956639805,2.2994126201965798E-2,976.89007034782799,8.8101374029412742,9.20167663355256E-3,1.82282767706687E-3,0,0,0,0,2.0251924876959888E-2,19989.494042476526]
[2030,1,2,2015,"G",0.68509024263751395,3.08886182086647E-2,1018.68440488346,8.4486772410322146,9.2016780147402104E-3,1.82282815484217E-3,0,0,0,0,1.5705098032026514E-2,18638.080708251884]
[2030,1,2,2014,"G",0.71422738428922095,3.1623678487537499E-2,1025.2985997406199,8.3941748769681475,9.2016767728340301E-3,1.8228258161846599E-3,0,0,0,0,1.1219472644177313E-2,17378.031267282335]
[2030,1,2,2013,"G",0.72591578841902304,3.1990523088987401E-2,1036.80639953015,8.3010056180532459,9.2016784697031805E-3,1.82282724663206E-3,0,0,0,0,8.8505507612297359E-3,16203.168955746378]
[2030,1,2,2012,"G",0.73824076154274199,3.2419369452355899E-2,1038.6918663915501,8.2859373658452959,9.2016696648695804E-3,1.8228267498516799E-3,0,0,0,0,7.0204214329301811E-3,15107.734597229844]
[2030,1,2,2011,"G",0.75230478639389298,3.2900317877553001E-2,1040.8797434354999,8.2685207408560277,9.2016876802652903E-3,1.82282944981635E-3,0,0,0,0,3.4401693998959257E-3,14086.358371236385]
[2030,1,2,2010,"G",0.83174191844048095,4.4163824502509101E-2,1040.7820156308501,8.2692971420308865,8.5216440921140595E-3,1.77226676980094E-3,0,0,0,0,1.9558858053650681E-3,13134.033490321222]
[2030,1,2,2009,"G",0.82664081810776602,4.4993813463837101E-2,1046.30966010112,8.2256105200267022,9.1227242748068999E-3,1.8176414658722499E-3,0,0,0,0,1.4981578817459791E-3,12246.091656813262]
[2030,1,2,2008,"G",0.99050988833257703,4.5797543891271997E-2,1051.4452221408101,8.1854342633369654,9.4389778777013E-3,1.8416563697367201E-3,0,0,0,0,2.4675763471265428E-3,11418.180178814478]
[2030,1,2,2007,"G",3.1714016558249498,4.6758889465815502E-2,1056.2004712145199,8.148581620529594,9.4058486498136903E-3,1.84032743526807E-3,0,0,0,0,1.910848643689922E-3,10646.240633299214]
[2030,1,2,2006,"G",3.32119814009573,4.7929761321415298E-2,1062.8078756535101,8.0979224415713524,9.7741537958423701E-3,1.8665157235924601E-3,0,0,0,0,2.2574313898188433E-3,9926.4889717197748]
[2030,1,2,2005,"G",3.5174217198587199,4.9386894717799598E-2,1067.7319358760701,8.060577246171535,9.3893922098918295E-3,1.8387968477036601E-3,0,0,0,0,1.484640929187633E-3,9255.3969705960681]
[2030,1,2,2004,"G",5.0942829801451301,5.12498553810544E-2,1079.4884621572101,7.97279086256684,9.8691369488366001E-3,1.8750085892625301E-3,0,0,0,0,1.4934681404536725E-3,8629.6749361600105]
[2030,1,2,2003,"G",5.6278410862549197,8.3063459968392803E-2,1085.9717824808599,7.9251927961443354,9.3920837854625603E-3,1.8376516582575199E-3,0,0,0,0,1.0426406741867753E-3,8046.2555782728523]
[2030,1,2,2002,"G",6.3673561799541796,6.8988611219818793E-2,1104.72654933377,7.7906480590365979,9.6736115963531894E-3,1.85956004448673E-3,0,0,0,0,8.1653150088482765E-4,7502.2789745653672]
[2030,1,2,2001,"G",7.4605399237177501,0.126167092397617,1116.64400542724,7.7075018586970163,8.9946094129174804E-3,1.8080754242992699E-3,0,0,0,0,4.8919343079403702E-4,6995.0785510950855]
[2030,1,2,2000,"G",11.696778480290099,0.14470016615015699,1147.46729763192,7.5004627714402234,8.6951902312138608E-3,1.78578361777389E-3,0,0,0,0,6.0099485823520782E-4,6522.1680107977099]
[2030,1,3,2030,"G",0.292890479519059,8.2506124019257297E-3,870.02735903926305,9.8922587409632623,7.2630671064826697E-3,1.73138296716946E-3,0,0,0,0,9.8201935831718282E-2,57123]
[2030,1,3,2029,"G",0.292890499118376,8.2506049543408302E-3,870.02695902083894,9.8922632891967535,7.2630640327146102E-3,1.7313822867765099E-3,0,0,0,0,9.7173850957500557E-2,53261.13217448748]
[2030,1,3,2028,"G",0.29289050821788998,8.2506106620599401E-3,870.02730755400296,9.8922593263535266,7.2630641824976104E-3,1.7313826303108099E-3,0,0,0,0,9.6018380148737426E-2,49660.350480685986]
[2030,1,3,2027,"G",0.29289066252242002,8.2506117747522499E-3,870.02724309755695,9.8922600592269898,7.2630652955285799E-3,1.73138268580076E-3,0,0,0,0,9.4584144204067133E-2,46303.003882555]
[2030,1,3,2026,"G",0.297701056281375,1.2973890301130799E-2,870.37489799758305,9.88830878180638,7.2630637845180297E-3,1.73138264983874E-3,0,0,0,0,8.7526264909042015E-2,40253.89774900207]
[2030,1,3,2025,"G",0.29891666892221702,1.3025919965851999E-2,870.80173028552895,9.883461927104026,7.2630621728156999E-3,1.73138178787234E-3,0,0,0,0,7.9008777476783726E-2,37532.48548829549]
[2030,1,3,2024,"G",0.37537458640335802,1.46236610039806E-2,871.28613750573902,9.8779670384422289,7.2630659752020103E-3,1.7313831512067899E-3,0,0,0,0,6.9718983544023061E-2,34995.057514996399]
[2030,1,3,2023,"G",0.37717614298770202,1.46989080800483E-2,871.83917494391699,9.871701105753786,7.2630659534655704E-3,1.73138304163933E-3,0,0,0,0,6.1217651241831338E-2,32629.175354235853]
[2030,1,3,2022,"G",0.38318036697527003,1.6524480250637699E-2,872.44473632895301,9.8648491863767287,7.2630639209117203E-3,1.73138248993822E-3,0,0,0,0,5.399958196989367E-2,30423.241448916986]
[2030,1,3,2021,"G",0.41168699926649999,1.6637584388969499E-2,873.18831176198796,9.8564486393162891,7.26306575824439E-3,1.7313832165863699E-3,0,0,0,0,4.7338992943052396E-2,28366.442308476682]
[2030,1,3,2020,"G",0.44253006334287598,2.0373430934903101E-2,874.06607572085295,9.8465504913177408,7.2630660603207001E-3,1.7313831385730399E-3,0,0,0,0,4.157991532683878E-2,26448.69550114228]
[2030,1,3,2019,"G",0.474135195419914,2.05679916968434E-2,875.11929342688097,9.8347000368726718,7.2630642722752402E-3,1.7313827094776199E-3,0,0,0,0,3.5651838296325018E-2,24660.600229839318]
[2030,1,3,2018,"G",0.50749033215690198,2.0805547960170201E-2,876.40448738456098,9.8202780465189914,7.2630640385144404E-3,1.7313824187170201E-3,0,0,0,0,3.0568597963594967E-2,22993.391249473385]
[2030,1,3,2017,"G",0.62007808726763003,2.1102154137227099E-2,893.47516184123106,9.6326524954509019,7.2630654751611101E-3,1.7313829526939301E-3,0,0,0,0,2.4906104286163702E-2,21438.895899688494]
[2030,1,3,2016,"G",0.63253171048374202,2.1482922632548199E-2,903.34980648198803,9.527356607127297,7.2630670141129302E-3,1.73138340003752E-3,0,0,0,0,2.0251911048317063E-2,19989.494042476526]
[2030,1,3,2015,"G",0.65883635241145999,2.903575974905E-2,941.93979982265296,9.137033756248286,7.2630630248009601E-3,1.7313831143014899E-3,0,0,0,0,1.5705096403268361E-2,18638.080708251884]
[2030,1,3,2014,"G",0.68390221074436797,2.9969872412759401E-2,947.97640826345798,9.0788501404788526,7.2630662016460396E-3,1.7313830280513199E-3,0,0,0,0,1.1219467959743256E-2,17378.031267282335]
[2030,1,3,2013,"G",0.694121402695974,3.04311352427321E-2,958.980233079801,8.9746748164903476,7.2630648381704199E-3,1.7313820975824901E-3,0,0,0,0,8.8505487215918086E-3,16203.168955746378]
[2030,1,3,2012,"G",0.70472402914233401,3.1042118181457998E-2,960.68430481275402,8.9587554456932903,7.2630626260253902E-3,1.7313831781386401E-3,0,0,0,0,7.0204189592758667E-3,15107.734597229844]
[2030,1,3,2011,"G",0.71682232203523999,3.1725855461153397E-2,962.66781001281197,8.9402965984899723,7.2630637733751896E-3,1.73138271159396E-3,0,0,0,0,3.4401723576664403E-3,14086.358371236385]
[2030,1,3,2010,"G",0.78349310749734902,4.29153448907846E-2,962.57972742706795,8.9411146963776336,6.7299396407988999E-3,1.6833579864541199E-3,0,0,0,0,1.9558839290314723E-3,13134.033490321222]
[2030,1,3,2009,"G",0.77973528877093001,4.4091273781785303E-2,967.59146290236004,8.8948033103944635,7.1998828547373602E-3,1.7264521081996301E-3,0,0,0,0,1.4981587414787277E-3,12246.091656813262]
[2030,1,3,2008,"G",0.91697352017441303,4.5149361903960197E-2,972.25088020176099,8.8521758350553608,7.4469040034032897E-3,1.7492665951206101E-3,0,0,0,0,2.4675755929103372E-3,11418.180178814478]
[2030,1,3,2007,"G",2.9319747362836202,4.6415068568331802E-2,976.56374471853599,8.8130813721882522,7.4188271818715597E-3,1.74800408271654E-3,0,0,0,0,1.9108481740031337E-3,10646.240633299214]
[2030,1,3,2006,"G",3.05774512491588,4.7956533623486897E-2,982.55616310034395,8.7593321079747657,7.7097812128026997E-3,1.7728809065867301E-3,0,0,0,0,2.2574315770996032E-3,9926.4889717197748]
[2030,1,3,2005,"G",3.22518709417059,4.9874917445223703E-2,987.02286944190701,8.7196923331672469,7.4064749105978702E-3,1.74655299036895E-3,0,0,0,0,1.4846398348040983E-3,9255.3969705960681]
[2030,1,3,2004,"G",4.5418831971797902,5.2327518492192401E-2,997.685122484261,8.6265050499127849,7.7822609184614302E-3,1.7809447304339501E-3,0,0,0,0,1.4934679550091729E-3,8629.6749361600105]
[2030,1,3,2003,"G",4.9891190639736198,8.6439328026480106E-2,1003.5648407186,8.575963802369408,7.4110966974762302E-3,1.74546545119538E-3,0,0,0,0,1.042640268736874E-3,8046.2555782728523]
[2030,1,3,2002,"G",5.6090023083095,7.5774345128799506E-2,1020.5736442999,8.4330374347823795,7.6301568364586696E-3,1.7662709201405899E-3,0,0,0,0,8.1653118707336971E-4,7502.2789745653672]
[2030,1,3,2001,"G",6.5253302482599,0.13341449219394,1031.38371622305,8.3446496313231115,7.1015659741508899E-3,1.7173723035081999E-3,0,0,0,0,4.8919324280779868E-4,6995.0785510950855]
[2030,1,3,2000,"G",10.501277913899299,0.135674749255562,1059.33809115443,8.1244465947167335,6.8657758280786197E-3,1.69619809518235E-3,0,0,0,0,6.0099494761054698E-4,6522.1680107977099]
[2030,1,1,2030,"D",0.55911341001806603,1.0137022025233099E-2,901.60216528825595,11.356334010200388,1.1267986549725099E-2,2.3438274039883E-3,0,0,0,0,9.7830562616890646E-2,57123]
[2030,1,1,2029,"D",0.55911231987828602,1.01370247712637E-2,901.60193009157797,11.35633697267412,1.12679872241603E-2,2.3438263240006699E-3,0,0,0,0,9.6806318454005863E-2,53261.13217448748]
[2030,1,1,2028,"D",0.559113561589617,1.01370227357062E-2,901.60254137888705,11.356329273067752,1.12679703929857E-2,2.3438268371402901E-3,0,0,0,0,9.5655383649354858E-2,49660.350480685986]
[2030,1,1,2027,"D",0.55911289876738202,1.01370136753824E-2,901.59999632941197,11.356361329877837,1.12679615735386E-2,2.3438260984025702E-3,0,0,0,0,9.4226492607253715E-2,46303.003882555]
[2030,1,1,2026,"D",0.76912024214071695,1.5775765771824501E-2,901.94541426459,11.352012185439976,1.1267989365117101E-2,2.34383066001432E-3,0,0,0,0,8.7195206640035813E-2,40253.89774900207]
[2030,1,1,2025,"D",0.77219821836921498,1.57853450957645E-2,902.32958799029404,11.34717897939912,1.12679804010564E-2,2.3438263552094901E-3,0,0,0,0,7.87100053337529E-2,37532.48548829549]
[2030,1,1,2024,"D",0.831970444075114,1.60189807309781E-2,902.77042439712397,11.341637980853143,1.12680033737079E-2,2.34383100467762E-3,0,0,0,0,6.9455261536280205E-2,34995.057514996399]
[2030,1,1,2023,"D",0.83595585126572003,1.60314167451691E-2,903.26928226987104,11.335374217092268,1.12680079988871E-2,2.3438293523096701E-3,0,0,0,0,6.0986071442547161E-2,32629.175354235853]
[2030,1,1,2022,"D",0.84054973298963798,1.6045695835913601E-2,903.84476197320805,11.328156962463911,1.12679755313676E-2,2.3438256007033199E-3,0,0,0,0,5.3795353034343581E-2,30423.241448916986]
[2030,1,1,2021,"D",0.871191014944109,1.6062453876611399E-2,904.51839396792298,11.319720418749645,1.1267994085986799E-2,2.34382754937931E-3,0,0,0,0,4.715994537825443E-2,28366.442308476682]
[2030,1,1,2020,"D",0.90106908003222197,1.60821539776759E-2,905.31050448763995,11.309816115663025,1.12680019189567E-2,2.3438263133473301E-3,0,0,0,0,4.1422693674812647E-2,26448.69550114228]
[2030,1,1,2019,"D",0.93444370684014599,1.61058073228043E-2,906.26163326664096,11.29794637386005,1.12679892568921E-2,2.3438282455299098E-3,0,0,0,0,3.5517014873288538E-2,24660.600229839318]
[2030,1,1,2018,"D",0.96987848409121902,1.6134712981576201E-2,907.42431419004402,11.28347033820936,1.12679713796143E-2,2.3438300930060702E-3,0,0,0,0,3.0453002374326573E-2,22993.391249473385]
[2030,1,1,2017,"D",1.07985347060396,1.61708235552258E-2,927.70177968400003,11.036839162711292,1.12680041589035E-2,2.3438295236306401E-3,0,0,0,0,2.4811862242619998E-2,21438.895899688494]
[2030,1,1,2016,"D",1.0967210419597,1.6217098555101499E-2,965.269346133471,10.60729357494542,1.1267982190206201E-2,2.3438279428771298E-3,0,0,0,0,2.017533267590273E-2,19989.494042476526]
[2030,1,1,2015,"D",1.11917032632177,1.6278723614464401E-2,977.35099051851205,10.476170211789844,1.1267995467011301E-2,2.3438312383468299E-3,0,0,0,0,1.5645700685886815E-2,18638.080708251884]
[2030,1,1,2014,"D",1.15051084874192,1.6364737141695E-2,983.26208970590005,10.413190379785568,1.12679727450742E-2,2.3438247674604901E-3,0,0,0,0,1.1177054079832764E-2,17378.031267282335]
[2030,1,1,2013,"D",1.16622961578149,1.6430799172364299E-2,1028.48953218576,9.9552742278022919,1.1267989583043E-2,2.3438308775699198E-3,0,0,0,0,8.8170725963684533E-3,16203.168955746378]
[2030,1,1,2012,"D",1.2600227027109701,1.7955208457208199E-2,1030.12044252805,9.9395128090126512,1.1267970298291401E-2,2.3438281013716598E-3,0,0,0,0,6.9938646925055276E-3,15107.734597229844]
[2030,1,1,2011,"D",1.2751489375727201,1.7996709597058302E-2,1031.9807433549599,9.9215953391211347,1.1267965488683499E-2,2.3438222745482398E-3,0,0,0,0,3.4271632005257696E-3,14086.358371236385]
[2030,1,1,2010,"D",1.27173662528191,1.86213426636943E-2,1034.2842132199601,9.8994988055143374,1.2069130663386499E-2,2.52486328241611E-3,0,0,0,0,1.7249685528272433E-3,13134.033490321222]
[2030,1,1,2009,"D",3.7515589114198402,2.04588829291075E-2,1036.8841797856301,9.8746760081248102,1.25065340047952E-2,2.6250203171285201E-3,0,0,0,0,1.7024692856013671E-3,12246.091656813262]
[2030,1,1,2008,"D",3.5994931613464201,1.9233852152170501E-2,1039.00771791272,9.8544940107879313,1.02486625258651E-2,2.11042017321367E-3,0,0,0,0,3.0841182673631566E-3,11418.180178814478]
[2030,1,1,2007,"D",3.7115460221709902,2.0334719290603601E-2,1043.56924146248,9.8114192394021966,1.2458741050172001E-2,2.5516742595669598E-3,0,0,0,0,3.7575359864798191E-3,10646.240633299214]
[2030,1,1,2006,"D",6.4868873027102101,0.470961382332997,1047.34828850754,9.7760176301272708,1.14103956442035E-2,2.36678247679266E-3,0,0,0,0,3.0295052357866138E-3,9926.4889717197748]
[2030,1,1,2005,"D",6.4864338270374997,0.4730663094784,1052.9716907009799,9.7238087441051135,1.17421059323412E-2,2.4115278887625602E-3,0,0,0,0,2.2471382619450673E-3,9255.3969705960681]
[2030,1,1,2004,"D",6.59226725112502,0.47046572275704002,1059.54245500308,9.6635064361848251,1.12195362799749E-2,2.2895984197133599E-3,0,0,0,0,1.3830665120083715E-3,8629.6749361600105]
[2030,1,1,2003,"D",6.6916684508586197,0.474773055715348,1068.33292532469,9.5839930518115466,1.1192977471599801E-2,2.33306202106103E-3,0,0,0,0,9.471419636697592E-4,8046.2555782728523]
[2030,1,1,2002,"D",8.2940763021813098,0.52477137668348905,1080.89596920079,9.4726001623485843,1.1007189143060999E-2,2.2693189506272199E-3,0,0,0,0,6.2453832961558949E-4,7502.2789745653672]
[2030,1,1,2001,"D",8.5681213300320902,0.54026326450033402,1101.19053481162,9.2980233752961698,1.2642902723369801E-2,2.6029077425218298E-3,0,0,0,0,5.8254386870833848E-4,6995.0785510950855]
[2030,1,1,2000,"D",8.7941283275720696,0.54562329831156697,1129.38195037585,9.0659278997029329,1.2186665888683499E-2,2.54573349026506E-3,0,0,0,0,6.5561194720568244E-4,6522.1680107977099]
[2030,1,2,2030,"D",0.57481447341970804,1.0355505130149999E-2,930.58898926507004,11.002596690317034,1.1865965915872301E-2,2.3629559386522301E-3,0,0,0,0,9.7830571140088932E-2,57123]
[2030,1,2,2029,"D",0.57481482648703297,1.03555127343053E-2,930.58992679149901,11.002585605708349,1.1865966070705501E-2,2.3629589823812198E-3,0,0,0,0,9.6806267066871426E-2,53261.13217448748]
[2030,1,2,2028,"D",0.57481464245369196,1.0355503112254E-2,930.58884568331803,11.002598387921852,1.1865961630914501E-2,2.36295597965049E-3,0,0,0,0,9.5655270935621539E-2,49660.350480685986]
[2030,1,2,2027,"D",0.57481482607741896,1.0355512286712E-2,930.58986346683798,11.0025863544109,1.1865972400053999E-2,2.3629577609383802E-3,0,0,0,0,9.4226428557718997E-2,46303.003882555]
[2030,1,2,2026,"D",0.79034778201588096,1.6106766067126299E-2,930.91877798328801,10.998698893489442,1.18659614907304E-2,2.36295539002655E-3,0,0,0,0,8.7195304623216313E-2,40253.89774900207]
[2030,1,2,2025,"D",0.79358167517825495,1.6116853849965199E-2,931.32231466341295,10.993933219600507,1.18659625300882E-2,2.3629553434691901E-3,0,0,0,0,7.871001642398455E-2,37532.48548829549]
[2030,1,2,2024,"D",0.85493106931467799,1.6354615622434999E-2,931.77954821857497,10.988538386476277,1.1865960759148701E-2,2.3629559860010199E-3,0,0,0,0,6.9455321220328325E-2,34995.057514996399]
[2030,1,2,2023,"D",0.85911534837258297,1.6367657537021699E-2,932.30164077105303,10.982384762152014,1.1865952430568099E-2,2.3629549345536198E-3,0,0,0,0,6.0986158711999347E-2,32629.175354235853]
[2030,1,2,2022,"D",0.86394322052398798,1.6382725218357399E-2,932.87624315967003,10.975620194436505,1.18659753103444E-2,2.3629584867554099E-3,0,0,0,0,5.3795344994414365E-2,30423.241448916986]
[2030,1,2,2021,"D",0.89551288087265202,1.6400281489181E-2,933.57897115689605,10.967358573474764,1.1865972159604299E-2,2.3629579264692001E-3,0,0,0,0,4.7159959529549995E-2,28366.442308476682]
[2030,1,2,2020,"D",0.926331980640824,1.6420992388393101E-2,934.40829499276504,10.957624614636593,1.1865967938942099E-2,2.3629568336256102E-3,0,0,0,0,4.1422662336499785E-2,26448.69550114228]
[2030,1,2,2019,"D",0.96077287931260702,1.6445849084217701E-2,935.402666451767,10.945976209552841,1.1865974969503699E-2,2.3629577386152499E-3,0,0,0,0,3.5516972179693677E-2,24660.600229839318]
[2030,1,2,2018,"D",0.99737794136373403,1.6476170078540801E-2,936.61570093290402,10.931799801279238,1.18659641130908E-2,2.3629558901822599E-3,0,0,0,0,3.045300637494025E-2,22993.391249473385]
[2030,1,2,2017,"D",1.11058107512864,1.6514051054874499E-2,957.50461413151197,10.693311742022619,1.18659547976255E-2,2.3629554256885902E-3,0,0,0,0,2.4811917113177741E-2,21438.895899688494]
[2030,1,2,2016,"D",1.1282993722463299,1.65627029443088E-2,996.30727025455303,10.276844944348676,1.1865963336774799E-2,2.3629578066234999E-3,0,0,0,0,2.01753230395624E-2,19989.494042476526]
[2030,1,2,2015,"D",1.1518746715375701,1.6627418151321401E-2,1008.8110636014,10.149467727664526,1.1865967108265801E-2,2.36295723319634E-3,0,0,0,0,1.5645705480531583E-2,18638.080708251884]
[2030,1,2,2014,"D",1.1847900159518101,1.6717752490314101E-2,1014.9619366880401,10.087959915762214,1.18659530726974E-2,2.3629546587697601E-3,0,0,0,0,1.1177044482928868E-2,17378.031267282335]
[2030,1,2,2013,"D",1.20107769709378,1.67853999404E-2,1061.4684609277799,9.6459722641066445,1.18659648789944E-2,2.3629571225761599E-3,0,0,0,0,8.8170769397569963E-3,16203.168955746378]
[2030,1,2,2012,"D",1.2976326988162099,1.8344953943687001E-2,1063.14028098378,9.6308036827075529,1.18659545988751E-2,2.3629554239973701E-3,0,0,0,0,6.9938721503937148E-3,15107.734597229844]
[2030,1,2,2011,"D",1.31352139086645,1.8388584893344301E-2,1065.08691564941,9.6132016860712497,1.18659718675195E-2,2.36295857991338E-3,0,0,0,0,3.4271592663317175E-3,14086.358371236385]
[2030,1,2,2010,"D",1.3101312240045799,1.9052788937966199E-2,1067.49079764832,9.5915537219520761,1.2719757547872201E-2,2.54546478803586E-3,0,0,0,0,1.7249707943668144E-3,13134.033490321222]
[2030,1,2,2009,"D",3.84970831761688,2.0944664553115701E-2,1070.20803104021,9.5672009893080663,1.3185998671155301E-2,2.6464395430427301E-3,0,0,0,0,1.7024686429830715E-3,12246.091656813262]
[2030,1,2,2008,"D",3.6977197232713901,1.9618371689967998E-2,1072.4315700100999,9.5473647173934886,1.0778431174701E-2,2.1276471563121402E-3,0,0,0,0,3.084111947708633E-3,11418.180178814478]
[2030,1,2,2007,"D",3.8092946941680301,2.0806105781361901E-2,1077.19623524446,9.5051347176401055,1.3129167283781201E-2,2.57250798452041E-3,0,0,0,0,3.7575259111881348E-3,10646.240633299214]
[2030,1,2,2006,"D",6.6621354705684501,0.48063260312959399,1081.1459110129799,9.4704102647347543,1.20166312717258E-2,2.3860949795092702E-3,0,0,0,0,3.0295019102129532E-3,9926.4889717197748]
[2030,1,2,2005,"D",6.6620157985650197,0.48289451904676101,1087.0194080774399,9.4192387525466401,1.2367433645247099E-2,2.4312085517120001E-3,0,0,0,0,2.247140637788123E-3,9255.3969705960681]
[2030,1,2,2004,"D",6.77158295140981,0.47993782873698898,1093.8918130678001,9.3600621295615447,1.18099857394025E-2,2.3083004112014502E-3,0,0,0,0,1.3830619293136869E-3,8629.6749361600105]
[2030,1,2,2003,"D",6.8768538314437997,0.48458727190829398,1103.0754314589301,9.2821352387400626,1.17863501049595E-2,2.35210489735399E-3,0,0,0,0,9.4714314305766132E-4,8046.2555782728523]
[2030,1,2,2002,"D",8.5659026030708798,0.53541433142045902,1116.2024212920801,9.1729735915472368,1.15863625708401E-2,2.28784197046932E-3,0,0,0,0,6.2453807211764313E-4,7502.2789745653672]
[2030,1,2,2001,"D",8.8445830247090598,0.55233069367832999,1137.4117563775301,9.0019250073012582,1.3326339848134699E-2,2.6241500841431798E-3,0,0,0,0,5.8254436551395737E-4,6995.0785510950855]
[2030,1,2,2000,"D",9.0829713300252202,0.55789081509073701,1166.8728235266101,8.7746454685512187,1.2844948961651099E-2,2.56652042689789E-3,0,0,0,0,6.5561007813880114E-4,6522.1680107977099]
[2030,1,3,2030,"D",0.52280861626917197,9.5003685026657392E-3,845.73880380627895,12.106450936450834,9.2192260116680299E-3,2.24442338755686E-3,0,0,0,0,9.7830547763732595E-2,57123]
[2030,1,3,2029,"D",0.52280877353222899,9.5003690355155001E-3,845.73839776893601,12.106456748734139,9.2192236802826396E-3,2.2444229409589E-3,0,0,0,0,9.6806329389042059E-2,53261.13217448748]
[2030,1,3,2028,"D",0.52280867877264803,9.5003686871666104E-3,845.73845766963495,12.106455891276122,9.2192221878323495E-3,2.2444231946904601E-3,0,0,0,0,9.5655257084102607E-2,49660.350480685986]
[2030,1,3,2027,"D",0.52280848152965798,9.5003661173097692E-3,845.73860294488304,12.106453811711138,9.2192235255622104E-3,2.2444220558295999E-3,0,0,0,0,9.4226481885595931E-2,46303.003882555]
[2030,1,3,2026,"D",0.72022794717651994,1.48029835782008E-2,846.018844572847,12.102443579141466,9.2192233482244999E-3,2.24442339350518E-3,0,0,0,0,8.7195240298567345E-2,40253.89774900207]
[2030,1,3,2025,"D",0.72291407439019095,1.4811353220589201E-2,846.36935956594004,12.097431479070016,9.2192222926710306E-3,2.2444222607051101E-3,0,0,0,0,7.870996941682859E-2,37532.48548829549]
[2030,1,3,2024,"D",0.77908489695350702,1.50319085895988E-2,846.76685523178901,12.091752611798437,9.2192221200397308E-3,2.2444229920341101E-3,0,0,0,0,6.9455334221361922E-2,34995.057514996399]
[2030,1,3,2023,"D",0.78256182348345804,1.50427494544744E-2,847.22105378091601,12.0852701755226,9.2192260460399206E-3,2.2444222183133299E-3,0,0,0,0,6.0986132796769933E-2,32629.175354235853]
[2030,1,3,2022,"D",0.78657118712357299,1.5055247661696001E-2,847.71313446765396,12.07825491551826,9.2192260231602399E-3,2.2444236958077601E-3,0,0,0,0,5.3795362658048108E-2,30423.241448916986]
[2030,1,3,2021,"D",0.81502159718933498,1.50698313446254E-2,848.323879864736,12.069559252494354,9.2192274611909396E-3,2.2444243768888002E-3,0,0,0,0,4.7159961499171545E-2,28366.442308476682]
[2030,1,3,2020,"D",0.84267675769177797,1.5087038419562901E-2,849.04460438665205,12.0593138221871,9.2192220454352103E-3,2.2444232500548702E-3,0,0,0,0,4.1422674110849662E-2,26448.69550114228]
[2030,1,3,2019,"D",0.87351144625499899,1.51076790386716E-2,849.90899543793398,12.047049023239859,9.2192225035394003E-3,2.24442261897552E-3,0,0,0,0,3.5517014267691126E-2,24660.600229839318]
[2030,1,3,2018,"D",0.90614562788058095,1.5132889244019799E-2,850.96426782415494,12.032109596697097,9.2192242761398903E-3,2.2444239277103501E-3,0,0,0,0,3.04529836509723E-2,22993.391249473385]
[2030,1,3,2017,"D",1.00857024055067,1.51643503297113E-2,869.87072261275898,11.770594258626852,9.2192216999827398E-3,2.2444227676484199E-3,0,0,0,0,2.4811918034293487E-2,21438.895899688494]
[2030,1,3,2016,"D",1.02328723091729,1.5204749880856299E-2,905.04052534999698,11.313189903152402,9.2192198861844408E-3,2.2444217982496698E-3,0,0,0,0,2.0175336373817052E-2,19989.494042476526]
[2030,1,3,2015,"D",1.04287209425123,1.52585129727821E-2,916.29136228695302,11.174279006383166,9.2192265473271095E-3,2.24442324607994E-3,0,0,0,0,1.5645700732918578E-2,18638.080708251884]
[2030,1,3,2014,"D",1.0702157747304399,1.53335732692483E-2,921.72762658496902,11.108374142227651,9.2192305805072605E-3,2.2444242619931898E-3,0,0,0,0,1.1177033876965442E-2,17378.031267282335]
[2030,1,3,2013,"D",1.0845343791969599,1.53945497091577E-2,964.60238485216303,10.614627844718184,9.2192209227877006E-3,2.24442184221087E-3,0,0,0,0,8.8170762678459729E-3,16203.168955746378]
[2030,1,3,2012,"D",1.17187669558111,1.6818712402644698E-2,966.04846020851403,10.598738836686667,9.2192225305291493E-3,2.2444227934118599E-3,0,0,0,0,6.9938695085239215E-3,15107.734597229844]
[2030,1,3,2011,"D",1.1850740111639999,1.6854942863987199E-2,967.73946856693794,10.580218814982759,9.2192229088175308E-3,2.2444226927590301E-3,0,0,0,0,3.4271621807486648E-3,14086.358371236385]
[2030,1,3,2010,"D",1.1815484030835599,1.7389764730655601E-2,969.83118019120104,10.557399620122284,9.8441919583544899E-3,2.4177761692871901E-3,0,0,0,0,1.724969895380242E-3,13134.033490321222]
[2030,1,3,2009,"D",3.5228199792703401,1.9083421883380299E-2,972.19234606807095,10.531758838406271,1.01849994135161E-2,2.5136858799159499E-3,0,0,0,0,1.7024696031522871E-3,12246.091656813262]
[2030,1,3,2008,"D",3.3718715405333799,1.80780123838108E-2,974.12575937802796,10.510855743996332,8.4278266383366E-3,2.0209175594040701E-3,0,0,0,0,3.0841093608683272E-3,11418.180178814478]
[2030,1,3,2007,"D",3.4841199353951802,1.8988367320076801E-2,978.266798731667,10.466362904892785,1.01658469777672E-2,2.4434638094976099E-3,0,0,0,0,3.7575266456912832E-3,10646.240633299214]
[2030,1,3,2006,"D",6.0852706552786104,0.43890704571732803,981.70121133320094,10.429747070830629,9.3335429940792202E-3,2.2664032039067701E-3,0,0,0,0,3.0295008291218537E-3,9926.4889717197748]
[2030,1,3,2005,"D",6.0838165609418002,0.44063131595764699,986.80693012569998,10.375783773659856,9.6005963710405293E-3,2.3092529483261402E-3,0,0,0,0,2.247140180101353E-3,9255.3969705960681]
[2030,1,3,2004,"D",6.1807639302797996,0.43885413512718902,992.77941616815701,10.313363841539468,9.1947568704659702E-3,2.1925074141270198E-3,0,0,0,0,1.3830624430411452E-3,8629.6749361600105]
[2030,1,3,2003,"D",6.2648461751205602,0.44233148468564898,1000.76365419623,10.231082324384342,9.1597010161541398E-3,2.23411563068482E-3,0,0,0,0,9.4714260222173862E-4,8046.2555782728523]
[2030,1,3,2002,"D",7.76155396068458,0.48934865652654902,1012.1750503117401,10.115735741737414,9.02080113990744E-3,2.1730777347979601E-3,0,0,0,0,6.2453770817809992E-4,7502.2789745653672]
[2030,1,3,2001,"D",8.0206120864878496,0.50147212489225301,1030.6104000784301,9.9347875128701872,1.0306682039833299E-2,2.4925165959536898E-3,0,0,0,0,5.8254429358969937E-4,6995.0785510950855]
[2030,1,3,2000,"D",8.2156183469878492,0.506302063774419,1056.22133661267,9.6938917804574416,9.9363088809117303E-3,2.43777492074309E-3,0,0,0,0,6.5561042080709202E-4,6522.1680107977099]
[2030,2,1,2030,"D",0.52711882531708398,1.0255820287148099E-2,845.88720786036799,12.104326957765608,1.2570563183995E-2,2.6285400962774799E-3,0,0,0,0,9.9608301650609674E-2,61337]
[2030,2,1,2029,"D",0.527118941713137,1.0255805695460401E-2,845.88743186719398,12.104323752313251,1.25705754380947E-2,2.62854061027029E-3,0,0,0,0,9.8469907717051761E-2,55611.12380955425]
[2030,2,1,2028,"D",0.52711879564604303,1.02558029334369E-2,845.887468608885,12.104323226553811,1.2570583400709601E-2,2.6285412643578302E-3,0,0,0,0,9.6899895412148718E-2,50419.764438455924]
[2030,2,1,2027,"D",0.52711789006037801,1.0255776595617201E-2,845.88633301896402,12.104339476429141,1.25705399986192E-2,2.6285365380215699E-3,0,0,0,0,9.5254259529969132E-2,45713.024155656989]
[2030,2,1,2026,"D",0.72702878886201405,1.56457416983833E-2,846.11299637779405,12.101096871417882,1.25705843313078E-2,2.6285410890212902E-3,0,0,0,0,8.7803450670871808E-2,41445.663238002919]
[2030,2,1,2025,"D",0.72836200626158698,1.56513919141653E-2,846.36961338067704,12.097427851214833,1.25706000404743E-2,2.62854306598213E-3,0,0,0,0,7.9121261480655181E-2,37576.665140089528]
[2030,2,1,2024,"D",0.78000136709862899,1.5914367083197802E-2,846.65987635113697,12.093280453374097,1.25705358966305E-2,2.6285347470141399E-3,0,0,0,0,7.0413447626969217E-2,34068.842255990348]
[2030,2,1,2023,"D",0.78175058493174598,1.5921821311436601E-2,846.99590855739905,12.088482635969505,1.25705623312307E-2,2.6285376411391498E-3,0,0,0,0,6.1644177055636525E-2,30888.478483558902]
[2030,2,1,2022,"D",0.78378440577055097,1.5930382222731E-2,847.38539958781701,12.082926302853119,1.25705265819403E-2,2.6285302648652699E-3,0,0,0,0,5.4288856456331386E-2,28005.005155745253]
[2030,2,1,2021,"D",0.80627568757530399,1.5940584559099E-2,847.84814932055394,12.076331524151522,1.25705499646837E-2,2.6285385559014201E-3,0,0,0,0,4.7429415828829639E-2,25390.707224079342]
[2030,2,1,2020,"D",0.82780083113382996,1.5952721797582298E-2,848.39752248897105,12.0685115902922,1.2570549823501099E-2,2.62853602558386E-3,0,0,0,0,4.1848229449393461E-2,23020.456870248294]
[2030,2,1,2019,"D",0.85164160121885601,1.5967488076347999E-2,849.06647624553398,12.05900317559168,1.25705712491415E-2,2.6285402271864502E-3,0,0,0,0,3.5613606899714496E-2,20871.471985325028]
[2030,2,1,2018,"D",0.87653571716908196,1.5985850702294802E-2,849.89755421175698,12.047211199271498,1.25705481102023E-2,2.62853969714814E-3,0,0,0,0,3.0109859631119836E-2,18923.097195225611]
[2030,2,1,2017,"D",0.95946342580746502,1.6009283892156299E-2,865.88535816761805,11.824770146247571,1.2570586692286201E-2,2.62853873460664E-3,0,0,0,0,2.4140600750735534E-2,17156.605327680198]
[2030,2,1,2016,"D",0.96789435106174904,1.6040193786913601E-2,899.99543199284597,11.376608113067313,1.2570585694139901E-2,2.6285370319173301E-3,0,0,0,0,1.927468590541882E-2,15555.017412479929]
[2030,2,1,2015,"D",0.97954601881967296,1.6082956736236598E-2,909.53255675873095,11.257315922611198,1.25705870773465E-2,2.6285428762959301E-3,0,0,0,0,1.4603986241929637E-2,14102.939484898081]
[2030,2,1,2014,"D",0.99668950005898505,1.6145852772284801E-2,914.31424752388898,11.198442287279148,1.25705697803878E-2,2.6285410414812601E-3,0,0,0,0,1.0098769484481849E-2,12786.414623690729]
[2030,2,1,2013,"D",1.00348391137555,1.6188362396135698E-2,954.16062747153103,10.730787918241603,1.25706041158047E-2,2.62854521909856E-3,0,0,0,0,8.1048552143727862E-3,11592.788801512303]
[2030,2,1,2012,"D",1.0885348321735699,1.7795674712341399E-2,954.94024825759595,10.722027217949433,1.25705085269041E-2,2.6285323855834799E-3,0,0,0,0,6.5556081069932963E-3,10510.589258341861]
[2030,2,1,2011,"D",1.09320474216306,1.78128205630864E-2,955.80000616772099,10.712382577173411,1.2570566438922799E-2,2.6285356548658E-3,0,0,0,0,2.2255501948148645E-3,9529.4142288833846]
[2030,2,1,2010,"D",1.0857446538620099,1.84079766005091E-2,956.84391327787205,10.700695475250319,1.33685779203576E-2,2.83018251078873E-3,0,0,0,0,1.2250448700541479E-3,8639.8329640341381]
[2030,2,1,2009,"D",3.6426473905443801,2.0218319034675299E-2,957.96929320312699,10.688124771826363,1.3912858883673501E-2,2.9599700777515402E-3,0,0,0,0,1.2572414542384126E-3,7833.295085458537]
[2030,2,1,2008,"D",3.3583984980502199,1.86853421091123E-2,958.59951077292897,10.681098016707313,1.1282204229884E-2,2.3260006780271001E-3,0,0,0,0,1.9423321385154569E-3,7102.0484020119602]
[2030,2,1,2007,"D",3.56158528335239,1.9919558022041799E-2,960.53694607421903,10.659553883044694,1.37924992081754E-2,2.8552364646934601E-3,0,0,0,0,2.9478308280597686E-3,6439.0643980914301]
[2030,2,1,2006,"D",5.9094146210882501,0.46662549766101802,961.72406761129503,10.646396069471811,1.28101014332112E-2,2.6734770900752598E-3,0,0,0,0,2.2834983485236549E-3,5837.9706777304937]
[2030,2,1,2005,"D",5.9000289371031798,0.467331007490286,963.51120365861095,10.626648963140811,1.30670958546436E-2,2.7012915106982898E-3,0,0,0,0,1.8507253910682836E-3,5292.9897151118885]
[2030,2,1,2004,"D",5.9526974544749498,0.46210838500671603,965.25542658026495,10.607446538382064,1.2398834785756501E-2,2.5398012307295301E-3,0,0,0,0,1.175838989595889E-3,4798.8833227869718]
[2030,2,1,2003,"D",5.9612248816854798,0.46642155170048499,967.345452468041,10.584528316342713,1.2493373775253201E-2,2.6228428117078999E-3,0,0,0,0,8.6135931004939395E-4,4350.9023038477817]
[2030,2,1,2002,"D",7.48018603713889,0.51248208859265798,969.89471292546204,10.556708060043018,1.2200520791417599E-2,2.5236029445442E-3,0,0,0,0,6.2351910370078017E-4,3944.7408041239996]
[2030,2,1,2001,"D",7.3830524022407298,0.50807003694543595,972.87000485248302,10.524422874858665,1.16345559177208E-2,2.3903586212838399E-3,0,0,0,0,1.1235031914296556E-3,3576.4949256523855]
[2030,2,1,2000,"D",7.6029863661966104,0.51800087162062103,976.08968978299004,10.489707493590783,1.2909899162834901E-2,2.6532130518536101E-3,0,0,0,0,1.2003810667169197E-3,3242.6252036241967]
[2030,2,2,2030,"D",0.54249999090513901,1.0502406443432699E-2,875.37118110231097,11.696632873428626,1.3245201711655E-2,2.6499822136485298E-3,0,0,0,0,9.960834369840163E-2,61337]
[2030,2,2,2029,"D",0.54249979175597596,1.0502403144136399E-2,875.37093071272898,11.696636219113195,1.32451974278906E-2,2.6499816221683499E-3,0,0,0,0,9.8470001749154532E-2,55611.12380955425]
[2030,2,2,2028,"D",0.54250034185876805,1.05024088998953E-2,875.37154979596903,11.696627946978408,1.32452117450807E-2,2.6499833619104398E-3,0,0,0,0,9.6899815510023676E-2,50419.764438455924]
[2030,2,2,2027,"D",0.542499865565646,1.05024060729259E-2,875.371052416716,11.696634592914499,1.3245197312171201E-2,2.6499822085703901E-3,0,0,0,0,9.5254189161112654E-2,45713.024155656989]
[2030,2,2,2026,"D",0.74809996301356696,1.6012482004891301E-2,875.57962746451301,11.693848294509698,1.32451938780173E-2,2.6499805280284601E-3,0,0,0,0,8.7803498611932568E-2,41445.663238002919]
[2030,2,2,2025,"D",0.74950036230677297,1.6018428039236199E-2,875.84751699871299,11.690271576517331,1.32452067488975E-2,2.6499841462657098E-3,0,0,0,0,7.9121423159506224E-2,37576.665140089528]
[2030,2,2,2024,"D",0.80254581495840704,1.62858729465317E-2,876.15231079691705,11.686204792429752,1.32452037272923E-2,2.6499818001833601E-3,0,0,0,0,7.0413365920407936E-2,34068.842255990348]
[2030,2,2,2023,"D",0.80438308628141797,1.6293650331171999E-2,876.502693747649,11.681533218745795,1.3245184614190299E-2,2.6499814517369799E-3,0,0,0,0,6.1644184449951428E-2,30888.478483558902]
[2030,2,2,2022,"D",0.80652150495388997,1.6302709061775701E-2,876.883372153305,11.676461954330769,1.3245197464017099E-2,2.64998276017214E-3,0,0,0,0,5.4288777734728857E-2,28005.005155745253]
[2030,2,2,2021,"D",0.82967804167636205,1.6313375251146501E-2,877.36436010808802,11.670060694136172,1.32452070283815E-2,2.6499830935958501E-3,0,0,0,0,4.7429379798937375E-2,25390.707224079342]
[2030,2,2,2020,"D",0.85185624004249805,1.6326135043469001E-2,877.939719580526,11.662412697565857,1.32452037727673E-2,2.6499838061469299E-3,0,0,0,0,4.1848216142302497E-2,23020.456870248294]
[2030,2,2,2019,"D",0.87643224204012704,1.6341640095788899E-2,878.63850799571298,11.653137485050097,1.3245201784484999E-2,2.6499805520211498E-3,0,0,0,0,3.5613600950352681E-2,20871.471985325028]
[2030,2,2,2018,"D",0.90211542208439299,1.6360923953114202E-2,879.50763072758696,11.641621943476535,1.3245201069277601E-2,2.6499824484610599E-3,0,0,0,0,3.0109859325932541E-2,18923.097195225611]
[2030,2,2,2017,"D",0.98746486994443305,1.6385524542408301E-2,896.00617047283595,11.427259845688466,1.3245197701372001E-2,2.64998166053586E-3,0,0,0,0,2.4140609788181087E-2,17156.605327680198]
[2030,2,2,2016,"D",0.99632121062036005,1.6418009735624999E-2,931.32262778081099,10.993929523360707,1.3245197695678701E-2,2.64998018865986E-3,0,0,0,0,1.9274682823912655E-2,15555.017412479929]
[2030,2,2,2015,"D",1.00855733201431,1.6462898659240301E-2,941.208684168172,10.878453955598951,1.3245193832974201E-2,2.6499815235426702E-3,0,0,0,0,1.4604001713452459E-2,14102.939484898081]
[2030,2,2,2014,"D",1.0265661453377899,1.6528966310998601E-2,946.19033421035897,10.821179379176579,1.3245204845354901E-2,2.6499827941007898E-3,0,0,0,0,1.0098762553937201E-2,12786.414623690729]
[2030,2,2,2013,"D",1.0335499603527201,1.6572351116543399E-2,987.29259129196396,10.370679800133809,1.3245203271409701E-2,2.6499819150246E-3,0,0,0,0,8.1048681768918929E-3,11592.788801512303]
[2030,2,2,2012,"D",1.12111675316941,1.8220926458298699E-2,988.08165208598803,10.362397997895716,1.32452002953906E-2,2.64998056446176E-3,0,0,0,0,6.5555986691037847E-3,10510.589258341861]
[2030,2,2,2011,"D",1.12601894560558,1.8238914887622599E-2,988.97955794930999,10.352989858116084,1.32452004530248E-2,2.64998211031952E-3,0,0,0,0,2.2255479066757324E-3,9529.4142288833846]
[2030,2,2,2010,"D",1.11856518790196,1.8878553067228802E-2,990.06886815990003,10.341599117607759,1.4097691034405E-2,2.8532708497582301E-3,0,0,0,0,1.2250460347180017E-3,8639.8329640341381]
[2030,2,2,2009,"D",3.7390110636339999,2.0750697897393599E-2,991.24078005716297,10.329372579629821,1.4678263817295799E-2,2.9841134874649998E-3,0,0,0,0,1.2572426595200542E-3,7833.295085458537]
[2030,2,2,2008,"D",3.45006734670483,1.9082878998411199E-2,991.90264783675298,10.322480089818702,1.18705077895022E-2,2.3449765702241599E-3,0,0,0,0,1.9423325047942521E-3,7102.0484020119602]
[2030,2,2,2007,"D",3.6560255203168999,2.0424019125163801E-2,993.927722337869,10.30144858949089,1.4542321311620299E-2,2.8785313713075101E-3,0,0,0,0,2.9478254518480059E-3,6439.0643980914301]
[2030,2,2,2006,"D",6.0774504743916697,0.47689712397602602,995.16589945192902,10.288631613052893,1.34993546023862E-2,2.6952883716394099E-3,0,0,0,0,2.2834986620097987E-3,5837.9706777304937]
[2030,2,2,2005,"D",6.0677540777157404,0.47766019711785801,997.03594235427295,10.26933423198016,1.37702968916895E-2,2.7233309543872502E-3,0,0,0,0,1.8507259246509286E-3,5292.9897151118885]
[2030,2,2,2004,"D",6.1207594550447197,0.47184203029392602,998.85925805930299,10.250588609677223,1.30570338008059E-2,2.56052107920423E-3,0,0,0,0,1.1758402770989755E-3,4798.8833227869718]
[2030,2,2,2003,"D",6.1313159044967396,0.47660359718533402,1001.04188254473,10.228238709958095,1.3163933567946699E-2,2.6442373913173199E-3,0,0,0,0,8.6136021439983722E-4,4350.9023038477817]
[2030,2,2,2002,"D",7.73942350492133,0.52327799207481396,1003.70649103084,10.20108510289462,1.2848642524219399E-2,2.54419470903553E-3,0,0,0,0,6.2351809137184747E-4,3944.7408041239996]
[2030,2,2,2001,"D",7.6405412996645197,0.51834052931326102,1006.8175491255,10.169563832321572,1.2245021101390099E-2,2.4098651462411201E-3,0,0,0,0,1.1235012206871166E-3,3576.4949256523855]
[2030,2,2,2000,"D",7.8657563025258002,0.52933066412919505,1010.18320880486,10.135681571511064,1.36010986333969E-2,2.6748582270448599E-3,0,0,0,0,1.200381114001747E-3,3242.6252036241967]
[2030,2,3,2030,"D",0.49173490782629198,9.57937921895664E-3,789.13691877408201,12.974802077742574,1.0271799918247801E-2,2.5171111086630298E-3,0,0,0,0,9.9608321093680174E-2,61337]
[2030,2,3,2029,"D",0.49173461369957799,9.5793734158060497E-3,789.13652693977895,12.974808520192465,1.02717953729456E-2,2.5171096031796798E-3,0,0,0,0,9.8469980142116109E-2,55611.12380955425]
[2030,2,3,2028,"D",0.49173472140632102,9.5793754145206897E-3,789.13665935180802,12.974806343103486,1.0271797892933201E-2,2.5171100862590901E-3,0,0,0,0,9.6899865552437056E-2,50419.764438455924]
[2030,2,3,2027,"D",0.491734541136504,9.5793718765112106E-3,789.13641089260204,12.974810428214802,1.0271796396727701E-2,2.5171095556677501E-3,0,0,0,0,9.5254215460643193E-2,45713.024155656989]
[2030,2,3,2026,"D",0.67863525031175898,1.46329003432307E-2,789.31144216799601,12.971933239951817,1.0271799730886299E-2,2.5171106917216699E-3,0,0,0,0,8.780343325603325E-2,41445.663238002919]
[2030,2,3,2025,"D",0.67979663071768603,1.4637808386233299E-2,789.54346020007097,12.968121261797025,1.02717900006147E-2,2.51710854671661E-3,0,0,0,0,7.9121500051840515E-2,37576.665140089528]
[2030,2,3,2024,"D",0.72826049476414301,1.4887229288089899E-2,789.80875662184701,12.963765275440748,1.02717982552712E-2,2.51710932111775E-3,0,0,0,0,7.0413402046511295E-2,34068.842255990348]
[2030,2,3,2023,"D",0.729786350968464,1.48936942828472E-2,790.11380661324301,12.95876017813371,1.02717952747375E-2,2.5171091134013799E-3,0,0,0,0,6.1644158359479118E-2,30888.478483558902]
[2030,2,3,2022,"D",0.73156141310338696,1.49012195098657E-2,790.43826037248903,12.953440953766988,1.0271802837195001E-2,2.5171104085376802E-3,0,0,0,0,5.4288761957633047E-2,28005.005155745253]
[2030,2,3,2021,"D",0.75250783740401395,1.49100736018186E-2,790.856434342326,12.946591680508956,1.02717990857055E-2,2.51711072822268E-3,0,0,0,0,4.7429368021368941E-2,25390.707224079342]
[2030,2,3,2020,"D",0.77250873159520095,1.4920653545520701E-2,791.35535887208096,12.938429263847828,1.0271794464493901E-2,2.5171089626153898E-3,0,0,0,0,4.1848226291398109E-2,23020.456870248294]
[2030,2,3,2019,"D",0.79463451704084298,1.4933541569504201E-2,791.96347916993898,12.928494308935525,1.02718006926081E-2,2.5171114387578801E-3,0,0,0,0,3.5613590676640883E-2,20871.471985325028]
[2030,2,3,2018,"D",0.81767801392304396,1.49495445068799E-2,792.71759911424601,12.916195306845596,1.0271794714268799E-2,2.5171106574208299E-3,0,0,0,0,3.0109862237756708E-2,18923.097195225611]
[2030,2,3,2017,"D",0.89502469873980495,1.49699610268633E-2,807.54115341269596,12.679100365428337,1.02717966039388E-2,2.5171098536791699E-3,0,0,0,0,2.4140607175015573E-2,17156.605327680198]
[2030,2,3,2016,"D",0.90237717536581996,1.49969412284235E-2,839.31976291568401,12.199039967514631,1.02718010705842E-2,2.5171100788045401E-3,0,0,0,0,1.927466842668071E-2,15555.017412479929]
[2030,2,3,2015,"D",0.91253539652941595,1.50341997742739E-2,848.15961093647195,12.071896847373267,1.02717960606779E-2,2.5171094051885E-3,0,0,0,0,1.4603999582702368E-2,14102.939484898081]
[2030,2,3,2014,"D",0.92748588100167195,1.50890439036167E-2,852.54606861485797,12.009785406633325,1.0271796893121601E-2,2.51711026578374E-3,0,0,0,0,1.0098761161984795E-2,12786.414623690729]
[2030,2,3,2013,"D",0.93384896017576602,1.51285238383766E-2,890.04767340590195,11.503760572905778,1.02718000948878E-2,2.5171102796330098E-3,0,0,0,0,8.1048653234281811E-3,11592.788801512303]
[2030,2,3,2012,"D",1.01312114291366,1.6624829433502401E-2,890.72533952521405,11.495008482402669,1.0271799296993799E-2,2.5171104349665701E-3,0,0,0,0,6.555596416610689E-3,10510.589258341861]
[2030,2,3,2011,"D",1.01719034949183,1.6639762919888699E-2,891.50605272186499,11.484942028237354,1.0271804688040301E-2,2.5171109067587301E-3,0,0,0,0,2.225546754160917E-3,9529.4142288833846]
[2030,2,3,2010,"D",1.0096024291546499,1.7135960974966401E-2,892.45122729060995,11.472778590285058,1.08885963402491E-2,2.7102082910510101E-3,0,0,0,0,1.2250460078474107E-3,8639.8329640341381]
[2030,2,3,2009,"D",3.41907824211536,1.8790501728608099E-2,893.47119300876898,11.459681535846498,1.1311734642073299E-2,2.8344939086937799E-3,0,0,0,0,1.2572419012928928E-3,7833.295085458537]
[2030,2,3,2008,"D",3.1477299998308998,1.7552052653406602E-2,894.04525068053101,11.452323386919925,9.2712390910138099E-3,2.2273972971516899E-3,0,0,0,0,1.9423317983231578E-3,7102.0484020119602]
[2030,2,3,2007,"D",3.34314618238245,1.8551947941760499E-2,895.80411701850005,11.429837325833457,1.1241351144436199E-2,2.7342036189701101E-3,0,0,0,0,2.9478260360416473E-3,6439.0643980914301]
[2030,2,3,2006,"D",5.5253799435210098,0.434003589301235,896.87937128897795,11.416134277476118,1.0462193235269699E-2,2.56014561053446E-3,0,0,0,0,2.2834982760260593E-3,5837.9706777304937]
[2030,2,3,2005,"D",5.5167558847420501,0.43456598527950102,898.504770271643,11.395482441609998,1.0671772988507199E-2,2.58678403185242E-3,0,0,0,0,1.8507244592343736E-3,5292.9897151118885]
[2030,2,3,2004,"D",5.5692346134282298,0.430779081019042,900.08729521878797,11.375447012441747,1.0153359377830099E-2,2.43213431152434E-3,0,0,0,0,1.1758402677916177E-3,4798.8833227869718]
[2030,2,3,2003,"D",5.5721056806438698,0.43400678617055899,901.98374259075194,11.351529800220495,1.02084784225047E-2,2.5116511475255401E-3,0,0,0,0,8.6136055663032271E-4,4350.9023038477817]
[2030,2,3,2002,"D",6.9770499815628799,0.47773721637011002,904.29877625521306,11.322469522444308,9.9895790936835403E-3,2.4166251408311401E-3,0,0,0,0,6.2351786271005517E-4,3944.7408041239996]
[2030,2,3,2001,"D",6.8863499349647599,0.47458648981348001,907.001489888023,11.288730445853416,9.5491819727119998E-3,2.2890276715717799E-3,0,0,0,0,1.1235021780950651E-3,3576.4949256523855]
[2030,2,3,2000,"D",7.0891869663578699,0.48196126485046897,909.92600942701301,11.252448251018608,1.05540942603073E-2,2.54074017529687E-3,0,0,0,0,1.2003806678857671E-3,3242.6252036241967]
[2030,3,1,2030,"D",1.02003601507673,1.86378535384863E-2,1577.0318901533701,6.4925100102684512,1.3619569417679099E-2,3.9502728996505298E-3,0,0,0,0,9.8343170098193669E-2,123152]
[2030,3,1,2029,"D",1.02003528537708,1.8637828790766298E-2,1577.03044551875,6.4925159577152867,1.3619510182398599E-2,3.9502639093978104E-3,0,0,0,0,9.6737358399288903E-2,110213.49680810803]
[2030,3,1,2028,"D",1.02003730257525,1.86378694282094E-2,1577.0331196428201,6.4925049485659034,1.36195530417045E-2,3.9502730072253798E-3,0,0,0,0,9.5027894586883044E-2,98634.328948541937]
[2030,3,1,2027,"D",1.02003691157149,1.86378832574184E-2,1577.03573087821,6.4924941983600837,1.36195963444699E-2,3.9502784643958401E-3,0,0,0,0,9.342027595731503E-2,88271.682950662638]
[2030,3,1,2026,"D",1.41739081849576,2.6673927019970099E-2,1577.14985840227,6.4920243810602987,1.36196010423039E-2,3.9502795958953002E-3,0,0,0,0,8.5712225644851217E-2,78997.749505726097]
[2030,3,1,2025,"D",1.4173890732349199,2.6676684624201401E-2,1577.2771307498299,6.4915005319742463,1.36195720233702E-2,3.9502757504469802E-3,0,0,0,0,7.724503700800385E-2,70698.147110863487]
[2030,3,1,2024,"D",1.4388548286667999,2.69622080024907E-2,1577.4242728138299,6.4908950051016134,1.36195748579393E-2,3.9502728317656497E-3,0,0,0,0,6.8596928912003419E-2,63270.511326996748]
[2030,3,1,2023,"D",1.43885347452934,2.6966007838877499E-2,1577.6020747508301,6.4901634557944448,1.361954833714E-2,3.9502764223421898E-3,0,0,0,0,6.0854392127422961E-2,56623.232251082562]
[2030,3,1,2022,"D",1.43885190208575,2.6970458170470901E-2,1577.8052741556501,6.489327612884674,1.3619557040881001E-2,3.9502742989739204E-3,0,0,0,0,5.4368532446548483E-2,50674.324631101787]
[2030,3,1,2021,"D",1.43885620092234,2.6975814494338401E-2,1578.0535160090601,6.4883067839345374,1.36195851358461E-2,3.9502798676358296E-3,0,0,0,0,4.8242221430954135E-2,45350.416688181816]
[2030,3,1,2020,"D",1.4388544252976301,2.6982369879223801E-2,1578.3571036129299,6.4870587967045257,1.36195905237733E-2,3.9502815490760302E-3,0,0,0,0,4.2583866496515854E-2,40585.845174331684]
[2030,3,1,2019,"D",1.4388555740851201,2.6990483511952001E-2,1578.7280618028401,6.4855345141841285,1.3619582510391E-2,3.9502753939628897E-3,0,0,0,0,3.6474434908970413E-2,36321.845504543744]
[2030,3,1,2018,"D",1.4388547544677499,2.7000961575905501E-2,1579.20866243716,6.483560771210473,1.36195770699422E-2,3.9502751520195598E-3,0,0,0,0,3.0885691030643009E-2,32505.82697462993]
[2030,3,1,2017,"D",1.43885496435941,2.7014848219478801E-2,1579.84600393356,6.4809451730359449,1.3619620602630301E-2,3.9502812523220599E-3,0,0,0,0,2.4537082791398043E-2,29090.724125578858]
[2030,3,1,2016,"D",1.4388529193358699,2.7034157075863999E-2,1635.61695833265,6.2599591433503328,1.36195422182998E-2,3.95027098686328E-3,0,0,0,0,1.9727420339608448E-2,26034.416254385123]
[2030,3,1,2015,"D",1.4388591293873201,2.70630997123435E-2,1636.9951792176,6.2546887512686515,1.36196234386521E-2,3.9502826535108603E-3,0,0,0,0,1.4860747698557903E-2,23299.207911797053]
[2030,3,1,2014,"D",1.4388525088158299,2.7110555071037601E-2,1639.2512360118101,6.2460805936275454,1.3619569660893499E-2,3.9502723686265897E-3,0,0,0,0,9.9007046006080509E-3,20851.363979621034]
[2030,3,1,2013,"D",1.4884506773052699,2.7795558638796E-2,1765.26170011554,5.8002138338259854,1.3619596850432601E-2,3.9502808288725396E-3,0,0,0,0,7.9883597768860993E-3,18660.693593385906]
[2030,3,1,2012,"D",1.66932689194493,3.1443921361883301E-2,1765.94799291137,5.7979597215959497,1.36195624655962E-2,3.9502751138662502E-3,0,0,0,0,7.0838085494288328E-3,16700.177778612771]
[2030,3,1,2011,"D",1.6693309870758799,3.1459925396127103E-2,1766.73726516283,5.7953695409202082,1.3619590343030299E-2,3.95028082379163E-3,0,0,0,0,3.1453087923830857E-3,14945.636208084117]
[2030,3,1,2010,"D",1.6677579067064401,3.2194833914168601E-2,1767.6511163991099,5.7923734148348416,1.3900720485797101E-2,4.0741655277192696E-3,0,0,0,0,2.0922284040638299E-3,13375.428970011222]
[2030,3,1,2009,"D",6.4134914193053403,3.4391907705914097E-2,1768.7142472017499,5.7888917610813051,1.4018074163410599E-2,4.1258900234271796E-3,0,0,0,0,2.3955536609716731E-3,11970.189668810963]
[2030,3,1,2008,"D",6.1529405976613196,3.2467969688921003E-2,1769.96909346037,5.7847876390405375,1.3295244694672999E-2,3.8073287272628801E-3,0,0,0,0,1.899495056385124E-3,10712.586566648893]
[2030,3,1,2007,"D",6.2688920131147503,3.3366336625711798E-2,1771.47950797828,5.7798553622664155,1.3616892403325699E-2,3.9490917705830601E-3,0,0,0,0,5.3713918901043137E-3,9587.108819750707]
[2030,3,1,2006,"D",9.4632464462291601,0.63781793406169296,1773.3412409135799,5.773787411642509,1.3658765646479901E-2,3.9675469695873399E-3,0,0,0,0,3.4109468827586138E-3,8579.875172994176]
[2030,3,1,2005,"D",9.46787714435564,0.632973211256875,1775.6764903481501,5.766194117559011,1.3512227906928201E-2,3.9029675091841001E-3,0,0,0,0,2.8421546463335049E-3,7678.4627532866625]
[2030,3,1,2004,"D",9.4753937808071793,0.62502855864276397,1778.7121853148301,5.7563530614263261,1.3276377305578501E-2,3.7990136948667101E-3,0,0,0,0,1.492705315613462E-3,6871.7538501245272]
[2030,3,1,2003,"D",9.4612396787574404,0.64197081133024603,1782.8077934456101,5.7431291084636493,1.3721384416204E-2,3.9951395128117401E-3,0,0,0,0,1.0923486849937845E-3,6149.7987935786978]
[2030,3,1,2002,"D",17.540761584248099,0.69818637580803,1788.56778718753,5.7246336463622063,1.3395267549450101E-2,3.8514196212499998E-3,0,0,0,0,6.7837919842129687E-4,5503.6932384905822]
[2030,3,1,2001,"D",18.377712789469101,0.73455079026830805,1797.5429038846701,5.696050598406333,1.42631279105067E-2,4.23387566169354E-3,0,0,0,0,1.0012798665737126E-3,4925.4683413439307]
[2030,3,1,2000,"D",18.261738711241801,0.732763856773751,1811.2356332976301,5.6529891225096236,1.4142863763586901E-2,4.1808940374948398E-3,0,0,0,0,1.9880547973162507E-3,4407.9924752918851]
[2030,3,2,2030,"D",1.03217982127997,1.9043053797808001E-2,1594.04925661229,6.4231988383428433,1.46952105888243E-2,4.00123474269068E-3,0,0,0,0,9.8343214344742538E-2,123152]
[2030,3,2,2029,"D",1.03218048388825,1.90430556364426E-2,1594.0489416513999,6.4232001074735265,1.46952176376723E-2,4.00123640057032E-3,0,0,0,0,9.6737192801690963E-2,110213.49680810803]
[2030,3,2,2028,"D",1.03218012984606,1.90430522140713E-2,1594.0488318058699,6.4232005500947338,1.46952038830972E-2,4.0012355365318603E-3,0,0,0,0,9.5027887001346123E-2,98634.328948541937]
[2030,3,2,2027,"D",1.03218096675634,1.9043071536025601E-2,1594.0500395069901,6.4231956836813175,1.46952269883323E-2,4.0012400950010397E-3,0,0,0,0,9.3420198367015497E-2,88271.682950662638]
[2030,3,2,2026,"D",1.43425620739582,2.7252290114244501E-2,1594.1282374001,6.422880602147905,1.4695226180488701E-2,4.0012389831604296E-3,0,0,0,0,8.5712338806921459E-2,78997.749505726097]
[2030,3,2,2025,"D",1.43425470066301,2.7255272917909801E-2,1594.2646166588499,6.4223311653189077,1.46952175660985E-2,4.00123436473527E-3,0,0,0,0,7.7245078522821073E-2,70698.147110863487]
[2030,3,2,2024,"D",1.4559552986877,2.75455202921439E-2,1594.42354770259,6.4216909917609977,1.4695210964154701E-2,4.0012350038037599E-3,0,0,0,0,6.8596945314802912E-2,63270.511326996748]
[2030,3,2,2023,"D",1.45595556573732,2.75495616668061E-2,1594.6091700659499,6.4209434672383532,1.4695200852889801E-2,4.0012367412384604E-3,0,0,0,0,6.0854384336664069E-2,56623.232251082562]
[2030,3,2,2022,"D",1.4559561968674,2.7554349284692199E-2,1594.78548586481,6.4202335825630188,1.46952179737504E-2,4.0012381723905496E-3,0,0,0,0,5.4368512698449264E-2,50674.324631101787]
[2030,3,2,2021,"D",1.4559553543491901,2.7560069292565201E-2,1595.0470036121601,6.4191809458569082,1.46952070067684E-2,4.0012363315407896E-3,0,0,0,0,4.8242247376082167E-2,45350.416688181816]
[2030,3,2,2020,"D",1.45595706976996,2.7567081003681299E-2,1595.3687641665699,6.4178862989599734,1.46952256811802E-2,4.0012426066912401E-3,0,0,0,0,4.2583881558709687E-2,40585.845174331684]
[2030,3,2,2019,"D",1.4559560616370399,2.75757677266458E-2,1595.76560702355,6.4162902673601927,1.46952148443619E-2,4.0012366521076899E-3,0,0,0,0,3.6474442076697276E-2,36321.845504543744]
[2030,3,2,2018,"D",1.4559566051252499,2.7586946637202198E-2,1596.2762979469301,6.4142375267378284,1.46952153172998E-2,4.0012383155253002E-3,0,0,0,0,3.0885677909303688E-2,32505.82697462993]
[2030,3,2,2017,"D",1.4559567332853001,2.7601770383167901E-2,1596.8704050014301,6.4118511441284838,1.4695212806471901E-2,4.0012377907055396E-3,0,0,0,0,2.4537085347137454E-2,29090.724125578858]
[2030,3,2,2016,"D",1.45595721159353,2.7622463884030501E-2,1653.2917535768199,6.1930359908842219,1.4695220380509799E-2,4.00123823652069E-3,0,0,0,0,1.9727406246024211E-2,26034.416254385123]
[2030,3,2,2015,"D",1.45595519627297,2.76532518417964E-2,1654.7485453689301,6.1875838247378834,1.4695207672307E-2,4.0012355705275398E-3,0,0,0,0,1.4860785668862779E-2,23299.207911797053]
[2030,3,2,2014,"D",1.45595610977281,2.7704063725560901E-2,1657.1545558610101,6.1786001173641258,1.4695222904482301E-2,4.0012378270329997E-3,0,0,0,0,9.9006767629071357E-3,20851.363979621034]
[2030,3,2,2013,"D",1.5044955290822799,2.8378853480954098E-2,1782.32306640464,5.7446910306713166,1.4695215050331801E-2,4.0012370911069999E-3,0,0,0,0,7.9883753544706046E-3,18660.693593385906]
[2030,3,2,2012,"D",1.68732582793227,3.21032448733371E-2,1783.00923067846,5.7424802727674553,1.46952157470431E-2,4.0012382766634099E-3,0,0,0,0,7.0838066929235378E-3,16700.177778612771]
[2030,3,2,2011,"D",1.6873256871189599,3.2120306260430602E-2,1783.84674652339,5.7397841789314707,1.4695214779821299E-2,4.0012376349897799E-3,0,0,0,0,3.1453121245986334E-3,14945.636208084117]
[2030,3,2,2010,"D",1.6858198725550699,3.2877977871847902E-2,1784.81462329038,5.7366715846699545,1.50027049337692E-2,4.1267276593482697E-3,0,0,0,0,2.0922324147364143E-3,13375.428970011222]
[2030,3,2,2009,"D",6.4991005207744204,3.51246283063412E-2,1785.94736460063,5.7330330872449506,1.5131060844131799E-2,4.1791132746161596E-3,0,0,0,0,2.3955594704655071E-3,11970.189668810963]
[2030,3,2,2008,"D",6.2325545046016098,3.31440759025678E-2,1787.2804298820199,5.7287570333935856,1.4340468639539699E-2,3.8564460646587201E-3,0,0,0,0,1.8994968735317735E-3,10712.586566648893]
[2030,3,2,2007,"D",6.3511691588107002,3.40705246196749E-2,1788.89364970052,5.7235908546309808,1.46922921644187E-2,4.0000442316005498E-3,0,0,0,0,5.3713837116990074E-3,9587.108819750707]
[2030,3,2,2006,"D",9.5653305979400098,0.65319715054722904,1790.8660259226399,5.7172871589086816,1.4738066036222099E-2,4.0187266355042996E-3,0,0,0,0,3.4109508229094023E-3,8579.875172994176]
[2030,3,2,2005,"D",9.5697747668910402,0.64820102867067197,1793.3529110186901,5.7093588609490515,1.4577848686439999E-2,3.9533285304657597E-3,0,0,0,0,2.8421543736232235E-3,7678.4627532866625]
[2030,3,2,2004,"D",9.5769215418858895,0.63999467164189905,1796.57538311845,5.6991181274903795,1.43197944142385E-2,3.84802819294917E-3,0,0,0,0,1.492708063887157E-3,6871.7538501245272]
[2030,3,2,2003,"D",9.5634125296635393,0.65755928897249205,1800.9325545044001,5.685329696397754,1.48065691678879E-2,4.0466755701005202E-3,0,0,0,0,1.0923503865262526E-3,6149.7987935786978]
[2030,3,2,2002,"D",17.622231979974899,0.71502490158433696,1807.05767708656,5.6660589549311213,1.44499063292936E-2,3.90111927282182E-3,0,0,0,0,6.7837818254433413E-4,5503.6932384905822]
[2030,3,2,2001,"D",18.4630655191275,0.75272303870727697,1816.5983896975299,5.6363010070916921,1.53990943686066E-2,4.2885049328922602E-3,0,0,0,0,1.0012791191823525E-3,4925.4683413439307]
[2030,3,2,2000,"D",18.3465681242355,0.75097294040757101,1831.15019874056,5.5915103743950141,1.52675845014553E-2,4.2348408559315298E-3,0,0,0,0,1.9880572687235257E-3,4407.9924752918851]
[2030,3,3,2030,"D",0.99598028151303397,1.75112141035208E-2,1547.01373149445,6.6184902725086543,1.04625816926661E-2,3.7815506461960301E-3,0,0,0,0,9.834323197613333E-2,123152]
[2030,3,3,2029,"D",0.99597997420723705,1.7511220768110899E-2,1547.01409064419,6.6184887359815647,1.04625785085575E-2,3.7815508910695101E-3,0,0,0,0,9.673718882744943E-2,110213.49680810803]
[2030,3,3,2028,"D",0.99597953571824804,1.7511206939296701E-2,1547.01378341639,6.6184900503743354,1.0462576513184701E-2,3.7815492481559302E-3,0,0,0,0,9.5027907964861796E-2,98634.328948541937]
[2030,3,3,2027,"D",0.995980369245967,1.7511224941240001E-2,1547.0152130874801,6.6184839339096708,1.04625824817626E-2,3.7815516934383499E-3,0,0,0,0,9.3420225768103493E-2,88271.682950662638]
[2030,3,3,2026,"D",1.38398319916524,2.5064619526050502E-2,1547.0688547356399,6.6182544506611078,1.04625788239202E-2,3.7815502721896999E-3,0,0,0,0,8.5712371566768766E-2,78997.749505726097]
[2030,3,3,2025,"D",1.38398397849182,2.5066936023137198E-2,1547.17886276545,6.6177838773160227,1.04625815148591E-2,3.7815504458730402E-3,0,0,0,0,7.7245053568505515E-2,70698.147110863487]
[2030,3,3,2024,"D",1.4050016676052199,2.53376863279163E-2,1547.30729241625,6.6172345878008763,1.04625866116228E-2,3.7815515477977501E-3,0,0,0,0,6.8596882820663174E-2,63270.511326996748]
[2030,3,3,2023,"D",1.40500149169743,2.5340781486599299E-2,1547.45615276842,6.6165980309140329,1.0462585051377199E-2,3.78155186246748E-3,0,0,0,0,6.085434314547964E-2,56623.232251082562]
[2030,3,3,2022,"D",1.4050011934800199,2.5344427313046099E-2,1547.58841843288,6.6160325390011971,1.0462582996864899E-2,3.7815529668417799E-3,0,0,0,0,5.4368498611613088E-2,50674.324631101787]
[2030,3,3,2021,"D",1.40499994253296,2.53487951456575E-2,1547.79702962683,6.6151408339386109,1.04625721281835E-2,3.7815486435029098E-3,0,0,0,0,4.8242259401989507E-2,45350.416688181816]
[2030,3,3,2020,"D",1.40500134591488,2.5354167575895401E-2,1548.05503285497,6.6140383358661685,1.046258471739E-2,3.7815529331973901E-3,0,0,0,0,4.2583894261772059E-2,40585.845174331684]
[2030,3,3,2019,"D",1.40500105444642,2.5360837769981801E-2,1548.3741327228499,6.61267526817179,1.04625825897E-2,3.7815514589114598E-3,0,0,0,0,3.6474442980960357E-2,36321.845504543744]
[2030,3,3,2018,"D",1.40500049994289,2.53693832967909E-2,1548.7825654491401,6.6109314255898131,1.0462580081285699E-2,3.7815501144228499E-3,0,0,0,0,3.0885691189581517E-2,32505.82697462993]
[2030,3,3,2017,"D",1.40500060933227,2.53807445802798E-2,1549.2431157978299,6.6089661647846034,1.0462577756685999E-2,3.78154925365745E-3,0,0,0,0,2.4537097134379009E-2,29090.724125578858]
[2030,3,3,2016,"D",1.40500087390436,2.5396593435784098E-2,1603.8169056664599,6.3840799390243372,1.04625817539251E-2,3.78155226269275E-3,0,0,0,0,1.9727411656897891E-2,26034.416254385123]
[2030,3,3,2015,"D",1.40500073036536,2.54201926317273E-2,1604.9864748785801,6.3794277980491536,1.0462579586105299E-2,3.7815523933946598E-3,0,0,0,0,1.4860774599412105E-2,23299.207911797053]
[2030,3,3,2014,"D",1.4050004245921699,2.5459090563440898E-2,1606.9123248835499,6.3717821904660097,1.0462582024960299E-2,3.7815506558199399E-3,0,0,0,0,9.9006805065618812E-3,20851.363979621034]
[2030,3,3,2013,"D",1.4572819340229299,2.6155439978328799E-2,1735.19225079219,5.9007267515509234,1.0462586279659999E-2,3.7815513158415701E-3,0,0,0,0,7.9883749457411706E-3,18660.693593385906]
[2030,3,3,2012,"D",1.63437597250272,2.9590276730337099E-2,1735.73355546685,5.8988865549582803,1.0462590371016E-2,3.78155387256835E-3,0,0,0,0,7.0838051009235858E-3,16700.177778612771]
[2030,3,3,2011,"D",1.63437602919585,2.9603328760544199E-2,1736.4041246864699,5.8966085070674987,1.04625838401315E-2,3.7815519715232201E-3,0,0,0,0,3.145312385694867E-3,14945.636208084117]
[2030,3,3,2010,"D",1.6325586335836599,3.02819268853812E-2,1737.18122529026,5.8939707523160392,1.0667260636876501E-2,3.9001531941095899E-3,0,0,0,0,2.0922319237209339E-3,13375.428970011222]
[2030,3,3,2009,"D",6.2277848608088098,3.2342944612789498E-2,1738.08851326903,5.8908940800004626,1.07526991520064E-2,3.9496615902429701E-3,0,0,0,0,2.3955598482586936E-3,11970.189668810963]
[2030,3,3,2008,"D",5.9826284341580802,3.05585220744422E-2,1739.1574685221999,5.8872733025339832,1.02264519873037E-2,3.6447116851802E-3,0,0,0,0,1.8994960670983159E-3,10712.586566648893]
[2030,3,3,2007,"D",6.0917293909322199,3.13871582553958E-2,1740.44915901583,5.8829040080223383,1.0460646739172999E-2,3.7804235794444501E-3,0,0,0,0,5.3713837216728061E-3,9587.108819750707]
[2030,3,3,2006,"D",9.2648683363072593,0.59316789919421098,1742.0294088461401,5.8775674402163069,1.04910991941262E-2,3.79807928113878E-3,0,0,0,0,3.4109503174419424E-3,8579.875172994176]
[2030,3,3,2005,"D",9.2702332244883898,0.58869381538288201,1744.0222328498801,5.8708513804907811,1.03844600351642E-2,3.7362738558784801E-3,0,0,0,0,2.8421551301333506E-3,7678.4627532866625]
[2030,3,3,2004,"D",9.2788530012273593,0.58136425967307204,1746.6069227804101,5.862163489558438,1.02127112278307E-2,3.6367576296273702E-3,0,0,0,0,1.49270714475428E-3,6871.7538501245272]
[2030,3,3,2003,"D",9.2625641042020401,0.59678672559264501,1750.09807177011,5.8504694671066968,1.05366991225374E-2,3.8244980344245699E-3,0,0,0,0,1.0923505523510392E-3,6149.7987935786978]
[2030,3,3,2002,"D",17.497673351002401,0.64917963543704205,1755.00721073202,5.8341044245981486,1.02993140385932E-2,3.6869292676576398E-3,0,0,0,0,6.7837831702662749E-4,5503.6932384905822]
[2030,3,3,2001,"D",18.329073972216499,0.682271470107223,1762.6552279202599,5.8087907216058969,1.0931097079176499E-2,4.0530549127960102E-3,0,0,0,0,1.0012798147964515E-3,4925.4683413439307]
[2030,3,3,2000,"D",18.213874345390501,0.68034747876235102,1774.3170086872401,5.7706121753906663,1.0843561001962499E-2,4.0023282866587899E-3,0,0,0,0,1.9880587492533651E-3,4407.9924752918851]
[2030,3,4,2030,"D",0.99598028151303397,1.75112141035208E-2,1547.01373149445,6.6184902725086543,1.04625816926661E-2,3.7815506461960301E-3,0,0,0,0,9.834323197613333E-2,123152]
[2030,3,4,2029,"D",0.99597997420723705,1.7511220768110899E-2,1547.01409064419,6.6184887359815647,1.04625785085575E-2,3.7815508910695101E-3,0,0,0,0,9.673718882744943E-2,110213.49680810803]
[2030,3,4,2028,"D",0.99597953571824804,1.7511206939296701E-2,1547.01378341639,6.6184900503743354,1.0462576513184701E-2,3.7815492481559302E-3,0,0,0,0,9.5027907964861796E-2,98634.328948541937]
[2030,3,4,2027,"D",0.995980369245967,1.7511224941240001E-2,1547.0152130874801,6.6184839339096708,1.04625824817626E-2,3.7815516934383499E-3,0,0,0,0,9.3420225768103493E-2,88271.682950662638]
[2030,3,4,2026,"D",1.38398319916524,2.5064619526050502E-2,1547.0688547356399,6.6182544506611078,1.04625788239202E-2,3.7815502721896999E-3,0,0,0,0,8.5712371566768766E-2,78997.749505726097]
[2030,3,4,2025,"D",1.38398397849182,2.5066936023137198E-2,1547.17886276545,6.6177838773160227,1.04625815148591E-2,3.7815504458730402E-3,0,0,0,0,7.7245053568505515E-2,70698.147110863487]
[2030,3,4,2024,"D",1.4050016676052199,2.53376863279163E-2,1547.30729241625,6.6172345878008763,1.04625866116228E-2,3.7815515477977501E-3,0,0,0,0,6.8596882820663174E-2,63270.511326996748]
[2030,3,4,2023,"D",1.40500149169743,2.5340781486599299E-2,1547.45615276842,6.6165980309140329,1.0462585051377199E-2,3.78155186246748E-3,0,0,0,0,6.085434314547964E-2,56623.232251082562]
[2030,3,4,2022,"D",1.4050011934800199,2.5344427313046099E-2,1547.58841843288,6.6160325390011971,1.0462582996864899E-2,3.7815529668417799E-3,0,0,0,0,5.4368498611613088E-2,50674.324631101787]
[2030,3,4,2021,"D",1.40499994253296,2.53487951456575E-2,1547.79702962683,6.6151408339386109,1.04625721281835E-2,3.7815486435029098E-3,0,0,0,0,4.8242259401989507E-2,45350.416688181816]
[2030,3,4,2020,"D",1.40500134591488,2.5354167575895401E-2,1548.05503285497,6.6140383358661685,1.046258471739E-2,3.7815529331973901E-3,0,0,0,0,4.2583894261772059E-2,40585.845174331684]
[2030,3,4,2019,"D",1.40500105444642,2.5360837769981801E-2,1548.3741327228499,6.61267526817179,1.04625825897E-2,3.7815514589114598E-3,0,0,0,0,3.6474442980960357E-2,36321.845504543744]
[2030,3,4,2018,"D",1.40500049994289,2.53693832967909E-2,1548.7825654491401,6.6109314255898131,1.0462580081285699E-2,3.7815501144228499E-3,0,0,0,0,3.0885691189581517E-2,32505.82697462993]
[2030,3,4,2017,"D",1.40500060933227,2.53807445802798E-2,1549.2431157978299,6.6089661647846034,1.0462577756685999E-2,3.78154925365745E-3,0,0,0,0,2.4537097134379009E-2,29090.724125578858]
[2030,3,4,2016,"D",1.40500087390436,2.5396593435784098E-2,1603.8169056664599,6.3840799390243372,1.04625817539251E-2,3.78155226269275E-3,0,0,0,0,1.9727411656897891E-2,26034.416254385123]
[2030,3,4,2015,"D",1.40500073036536,2.54201926317273E-2,1604.9864748785801,6.3794277980491536,1.0462579586105299E-2,3.7815523933946598E-3,0,0,0,0,1.4860774599412105E-2,23299.207911797053]
[2030,3,4,2014,"D",1.4050004245921699,2.5459090563440898E-2,1606.9123248835499,6.3717821904660097,1.0462582024960299E-2,3.7815506558199399E-3,0,0,0,0,9.9006805065618812E-3,20851.363979621034]
[2030,3,4,2013,"D",1.4572819340229299,2.6155439978328799E-2,1735.19225079219,5.9007267515509234,1.0462586279659999E-2,3.7815513158415701E-3,0,0,0,0,7.9883749457411706E-3,18660.693593385906]
[2030,3,4,2012,"D",1.63437597250272,2.9590276730337099E-2,1735.73355546685,5.8988865549582803,1.0462590371016E-2,3.78155387256835E-3,0,0,0,0,7.0838051009235858E-3,16700.177778612771]
[2030,3,4,2011,"D",1.63437602919585,2.9603328760544199E-2,1736.4041246864699,5.8966085070674987,1.04625838401315E-2,3.7815519715232201E-3,0,0,0,0,3.145312385694867E-3,14945.636208084117]
[2030,3,4,2010,"D",1.6325586335836599,3.02819268853812E-2,1737.18122529026,5.8939707523160392,1.0667260636876501E-2,3.9001531941095899E-3,0,0,0,0,2.0922319237209339E-3,13375.428970011222]
[2030,3,4,2009,"D",6.2277848608088098,3.2342944612789498E-2,1738.08851326903,5.8908940800004626,1.07526991520064E-2,3.9496615902429701E-3,0,0,0,0,2.3955598482586936E-3,11970.189668810963]
[2030,3,4,2008,"D",5.9826284341580802,3.05585220744422E-2,1739.1574685221999,5.8872733025339832,1.02264519873037E-2,3.6447116851802E-3,0,0,0,0,1.8994960670983159E-3,10712.586566648893]
[2030,3,4,2007,"D",6.0917293909322199,3.13871582553958E-2,1740.44915901583,5.8829040080223383,1.0460646739172999E-2,3.7804235794444501E-3,0,0,0,0,5.3713837216728061E-3,9587.108819750707]
[2030,3,4,2006,"D",9.2648683363072593,0.59316789919421098,1742.0294088461401,5.8775674402163069,1.04910991941262E-2,3.79807928113878E-3,0,0,0,0,3.4109503174419424E-3,8579.875172994176]
[2030,3,4,2005,"D",9.2702332244883898,0.58869381538288201,1744.0222328498801,5.8708513804907811,1.03844600351642E-2,3.7362738558784801E-3,0,0,0,0,2.8421551301333506E-3,7678.4627532866625]
[2030,3,4,2004,"D",9.2788530012273593,0.58136425967307204,1746.6069227804101,5.862163489558438,1.02127112278307E-2,3.6367576296273702E-3,0,0,0,0,1.49270714475428E-3,6871.7538501245272]
[2030,3,4,2003,"D",9.2625641042020401,0.59678672559264501,1750.09807177011,5.8504694671066968,1.05366991225374E-2,3.8244980344245699E-3,0,0,0,0,1.0923505523510392E-3,6149.7987935786978]
[2030,3,4,2002,"D",17.497673351002401,0.64917963543704205,1755.00721073202,5.8341044245981486,1.02993140385932E-2,3.6869292676576398E-3,0,0,0,0,6.7837831702662749E-4,5503.6932384905822]
[2030,3,4,2001,"D",18.329073972216499,0.682271470107223,1762.6552279202599,5.8087907216058969,1.0931097079176499E-2,4.0530549127960102E-3,0,0,0,0,1.0012798147964515E-3,4925.4683413439307]
[2030,3,4,2000,"D",18.213874345390501,0.68034747876235102,1774.3170086872401,5.7706121753906663,1.0843561001962499E-2,4.0023282866587899E-3,0,0,0,0,1.9880587492533651E-3,4407.9924752918851]
[2030,3,5,2030,"D",2.1857044314467999,4.4120585437157897E-2,2864.5208632070098,3.5743832292672679,7.5955881675959902E-2,6.1070122594076397E-3,0,0,0,0,9.8343482421499595E-2,123152]
[2030,3,5,2029,"D",2.18570507272389,4.4120587719762197E-2,2864.5174925690399,3.5743874351943963,7.5955984250190997E-2,6.1070185643591597E-3,0,0,0,0,9.6737315337266594E-2,110213.49680810803]
[2030,3,5,2028,"D",2.18570327091498,4.4120664701691702E-2,2864.52654637359,3.5743761377584327,7.5956213256923394E-2,6.1070243369548503E-3,0,0,0,0,9.5027821230183371E-2,98634.328948541937]
[2030,3,5,2027,"D",2.18570685778313,4.4120725288715301E-2,2864.5285070748801,3.5743736911834074,7.5955966390674798E-2,6.1070325173432404E-3,0,0,0,0,9.3420269350798765E-2,88271.682950662638]
[2030,3,5,2026,"D",3.03650732086219,6.3133149881515305E-2,2865.0150758754598,3.5737666511945467,7.5956294905819094E-2,6.1070457634798299E-3,0,0,0,0,8.5711940292792763E-2,78997.749505726097]
[2030,3,5,2025,"D",3.03650452889213,6.3144849925758306E-2,2865.5527082509502,3.5730961443675051,7.5956114294553095E-2,6.1070359949789597E-3,0,0,0,0,7.7244912152657455E-2,70698.147110863487]
[2030,3,5,2024,"D",3.0807952185844298,6.3851232638298297E-2,2866.17643025907,3.5723185862664613,7.5956061828363994E-2,6.1070272301078201E-3,0,0,0,0,6.8596946322938307E-2,63270.511326996748]
[2030,3,5,2023,"D",3.0807978624630801,6.3867169695248499E-2,2866.9120028147199,3.571402025343239,7.5956113108167606E-2,6.10703081250062E-3,0,0,0,0,6.0854352461822178E-2,56623.232251082562]
[2030,3,5,2022,"D",3.0807880155954699,6.38858264202153E-2,2867.7796972648398,3.5703214382536901,7.5955942685767205E-2,6.1070201461240698E-3,0,0,0,0,5.4368535654365779E-2,50674.324631101787]
[2030,3,5,2021,"D",3.0807800719151102,6.3908272095763205E-2,2868.8085056466398,3.569041054214753,7.5955574893577696E-2,6.1069910093683897E-3,0,0,0,0,4.8242370564631702E-2,45350.416688181816]
[2030,3,5,2020,"D",3.08078634662255,6.3935856862677901E-2,2870.0752401623199,3.5674658246082287,7.5955720630821594E-2,6.1069997333845797E-3,0,0,0,0,4.2583977737148782E-2,40585.845174331684]
[2030,3,5,2019,"D",3.0808076966954401,6.3970700458643101E-2,2871.6776704262802,3.5654751362862536,7.59561927216032E-2,6.1070464311518396E-3,0,0,0,0,3.6474317008860946E-2,36321.845504543744]
[2030,3,5,2018,"D",3.0808007619844702,6.4014599105787898E-2,2873.6959730247299,3.5629709716843534,7.5956033708730594E-2,6.10703809577459E-3,0,0,0,0,3.0885689894808919E-2,32505.82697462993]
[2030,3,5,2017,"D",3.0807885769843799,6.4073016741147099E-2,2876.3794420087502,3.5596469588806721,7.5955874871400597E-2,6.10702859145534E-3,0,0,0,0,2.4537116495301953E-2,29090.724125578858]
[2030,3,5,2016,"D",3.0807848138175302,6.4154333967229193E-2,2980.12287610874,3.4357292497625629,7.5955759502613407E-2,6.10703107000921E-3,0,0,0,0,1.9727436654025387E-2,26034.416254385123]
[2030,3,5,2015,"D",3.0807993877284301,6.4276312280810696E-2,2985.91880173974,3.4290602033007933,7.5956207649661198E-2,6.1070355229508504E-3,0,0,0,0,1.4860749412341254E-2,23299.207911797053]
[2030,3,5,2014,"D",3.0807841762482302,6.4476320073316898E-2,2995.4297718355701,3.4181723870157827,7.5955950717989898E-2,6.1070091770551596E-3,0,0,0,0,9.9007172128580279E-3,20851.363979621034]
[2030,3,5,2013,"D",3.1268448796749602,6.5315694336378294E-2,3156.3551069903101,3.2438984164543077,7.59561759905545E-2,6.1070424002500198E-3,0,0,0,0,7.9883705890722804E-3,18660.693593385906]
[2030,3,5,2012,"D",3.5067990014195498,7.3863810254417697E-2,3159.2260833912501,3.2409504932747519,7.5955651280043002E-2,6.1069949581477297E-3,0,0,0,0,7.083829164676772E-3,16700.177778612771]
[2030,3,5,2011,"D",3.50681439441545,7.3931443300105606E-2,3162.56280885572,3.2375310633081069,7.5956096195018197E-2,6.1070210368723999E-3,0,0,0,0,3.1453116920652103E-3,14945.636208084117]
[2030,3,5,2010,"D",3.5116080188804299,7.5530160259212303E-2,3166.4116464692002,3.2335957786002059,7.7820794993503195E-2,6.2985601018270502E-3,0,0,0,0,2.0922279632218962E-3,13375.428970011222]
[2030,3,5,2009,"D",14.247450973580399,8.0626391793665597E-2,3170.91563090213,3.2290027629717644,7.8599178984789797E-2,6.37852969955938E-3,0,0,0,0,2.3955541368032096E-3,11970.189668810963]
[2030,3,5,2008,"D",13.5240619648992,7.6596315424628095E-2,3176.1949310872301,3.2236356884520618,7.3804751421154599E-2,5.8860447540498798E-3,0,0,0,0,1.8994953807993282E-3,10712.586566648893]
[2030,3,5,2007,"D",13.8460165830456,7.8567383168060195E-2,3182.59196959172,3.2171561517032403,7.59383158215476E-2,6.10520498989059E-3,0,0,0,0,5.3713934775078973E-3,9587.108819750707]
[2030,3,5,2006,"D",19.886123902081899,1.77114010653871,3190.3982355237399,3.2092844145058601,7.6216045868575097E-2,6.1337223487312898E-3,0,0,0,0,3.4109457500167638E-3,8579.875172994176]
[2030,3,5,2005,"D",19.8719830268188,1.7599793325411199,3200.2550548895401,3.1993997846170852,7.5244190784802198E-2,6.0339219614321303E-3,0,0,0,0,2.8421519602088489E-3,7678.4627532866625]
[2030,3,5,2004,"D",19.849321408660099,1.7413998792045999,3213.0426314811298,3.1866665051417216,7.3679613454748105E-2,5.8732112990150503E-3,0,0,0,0,1.4927048699447142E-3,6871.7538501245272]
[2030,3,5,2003,"D",19.892134136663401,1.78468370463015,3230.3095428255801,3.1696328780855105,7.6630838481121899E-2,6.1763751817333302E-3,0,0,0,0,1.0923501057882451E-3,6149.7987935786978]
[2030,3,5,2002,"D",31.7070093959539,1.9458408974172301,3254.5914824057099,3.1459847998388439,7.4468378745577199E-2,5.9542296104936896E-3,0,0,0,0,6.7837971502351338E-4,5503.6932384905822]
[2030,3,5,2001,"D",33.482288906281298,2.0386905920139,3292.4142995865,3.1098441452581631,8.0224270842712497E-2,6.5454669221285599E-3,0,0,0,0,1.0012787419519974E-3,4925.4683413439307]
[2030,3,5,2000,"D",33.236258027606901,2.0395313028705702,3350.1207675804999,3.0562764878258384,7.9426651829474601E-2,6.4635622516717997E-3,0,0,0,0,1.9880562486175499E-3,4407.9924752918851]
[2030,4,1,2030,"D",1.03928531966982,2.2114936525715799E-2,1603.9912386103899,6.3833860727342575,1.43783852132738E-2,4.4073757239242199E-3,222.495729669192,0.94058006480793899,9865.1595220414492,0.96349842447601208,9.0453470036422068E-2,141282]
[2030,4,1,2029,"D",1.0392840610790901,2.2114917165100501E-2,1603.98932469806,6.3833936895189343,1.43783634723117E-2,4.4073641309848198E-3,222.49643470193101,0.94058436612892005,9865.1808055390102,0.9635005031668149,8.8335955640462233E-2,119075.5175432174]
[2030,4,1,2028,"D",1.0392873246593,2.2114994211677699E-2,1603.9949179293301,6.3833714302232254,1.43784116660911E-2,4.4073839147598199E-3,222.49647580081799,0.940584059189986,9865.21200017107,0.9635035498462704,8.5806236607715428E-2,100359.41505772198]
[2030,4,1,2027,"D",1.0392852610168499,2.21149166068513E-2,1603.9902505774801,6.3833900048002494,1.4378350681405199E-2,4.4073731155933101E-3,222.496458093201,0.94058516649150403,9865.2100590058908,0.96350336025890615,8.3168491760391094E-2,84585.080111640636]
[2030,4,1,2026,"D",1.43725785561716,3.0916962101291402E-2,1604.0358486923001,6.38320854342542,1.4378356050416201E-2,4.4073737337550802E-3,222.495684648365,0.94058200550329496,9865.1769455429694,0.9635001261734073,7.6461901386613546E-2,71290.130311915971]
[2030,4,1,2025,"D",1.4372565396546,3.0917912822365501E-2,1604.08203221382,6.3830247628934949,1.4378343588684899E-2,4.4073684943807499E-3,222.49542475022699,0.94058023197265095,9865.2152944356603,0.96350387158650541,6.9236664089922517E-2,60084.859802485844]
[2030,4,1,2024,"D",1.4409821736273201,3.0967681178371401E-2,1604.1346236844199,6.3828154957570584,1.43783558037803E-2,4.40737899581957E-3,222.49557162192801,0.94057933787134795,9865.1675411138203,0.96349920767303765,6.1907040236822503E-2,50640.816080552817]
[2030,4,1,2023,"D",1.44098356758276,3.0968935981182201E-2,1604.19450967073,6.3825772196632968,1.4378385411308399E-2,4.4073800916053299E-3,222.49636170391,0.94058408195846499,9865.2110052966,0.96350345268007842,5.5473487462876822E-2,42681.172290898437]
[2030,4,1,2022,"D",1.44098281195399,3.0970309380934001E-2,1604.25991869225,6.3823169886833604,1.43783589299939E-2,4.4073795167849598E-3,222.495979970798,0.940583880575808,9865.2070373101997,0.96350306513959971,5.0140133563348677E-2,35972.612787828322]
[2030,4,1,2021,"D",1.4409812868649801,3.09718004684192E-2,1604.33205587865,6.38203001418292,1.43783362961141E-2,4.4073761583254597E-3,222.49734703951799,0.94058423065447905,9865.2170554124004,0.96350404357544395,4.5099497830450523E-2,30318.494111722779]
[2030,4,1,2020,"D",1.4409855536680201,3.09736167314692E-2,1604.41930218785,6.3816829673958475,1.4378387327298601E-2,4.4073855283923496E-3,222.49636377080799,0.94058331660778705,9865.2101186281307,0.9635033660820187,4.0529336220242143E-2,25553.080912532238]
[2030,4,1,2019,"D",1.4409822876232501,3.0975635223620498E-2,1604.51494282767,6.381302573155919,1.4378374692058301E-2,4.4073822555621596E-3,222.497314899667,0.94058461152270301,9865.2137147297908,0.96350371730171025,3.5572761335734081E-2,21536.68786174804]
[2030,4,1,2018,"D",1.4409792207082399,3.09778720776798E-2,1604.62073842722,6.3808818421286615,1.43783094808971E-2,4.4073673978589798E-3,222.49740593391201,0.94058436717750704,9865.2238907067804,0.9635047111566778,3.1177185617032074E-2,18151.58515100562]
[2030,4,1,2017,"D",1.4409820886990701,3.0980687299415499E-2,1604.75822665132,6.380335157838096,1.43783560405241E-2,4.4073776866124298E-3,222.49671451236199,0.94058444445484402,9865.2053513546398,0.96350290047773868,2.6137253674556594E-2,15298.547557974645]
[2030,4,1,2016,"D",1.44098376918194,3.0984037027492799E-2,1656.9111723885301,6.1795076911536517,1.43783739339231E-2,4.4073857311922203E-3,222.49657958391199,0.94058304862939801,9865.2060374039193,0.96350296748196684,2.2807290343239972E-2,12893.945924642603]
[2030,4,1,2015,"D",1.44098662913889,3.0987994824721001E-2,1657.10996798568,6.1787663650224411,1.4378352834171401E-2,4.4073887869087499E-3,222.49638610618101,0.94058300099859404,9865.2187094599303,0.96350420512095014,1.9231786488867045E-2,10867.295792465256]
[2030,4,1,2014,"D",1.4409857937653301,3.0992828095103699E-2,1657.3491087887601,6.177874823739594,1.43783706334483E-2,4.4073883550057999E-3,222.49646707319999,0.94058359660078805,9865.1905377186704,0.9635014536775236,1.4984471441064373E-2,9159.1913391870839]
[2030,4,1,2013,"D",1.5278283312834899,3.2312339032671999E-2,1824.3538627656901,5.6123406441617298,1.4378369237460701E-2,4.4073796481292503E-3,222.497156726556,0.94058577192955595,9865.2395617904895,0.96350624170105781,1.2019938128245811E-2,7719.5640562212939]
[2030,4,1,2012,"D",1.71349148056482,3.63949093091828E-2,1824.52820507156,5.6118043584487936,1.43783792479671E-2,4.40737541298304E-3,222.49701178456101,0.94258080125576005,9865.2061140452806,0.96350297496728221,1.0364431128365804E-2,6506.2151243793905]
[2030,4,1,2011,"D",1.71348922117129,3.6398841377923999E-2,1824.72804382505,5.6111897704329969,1.4378328663679401E-2,4.4073735865586003E-3,222.49648453444399,0.94257274493748999,9865.1846769403692,0.96350088127414324,1.0009340475417497E-2,5483.5784684742903]
[2030,4,1,2010,"D",1.7131900319422699,3.6560689481939503E-2,1824.97067969921,5.6104437442364263,1.4435097758957301E-2,4.4327351126336604E-3,223.63137219324099,0.94277526737268103,9865.2265764083895,0.96350497346052233,7.011252487967962E-3,4621.6782330545948]
[2030,4,1,2009,"D",6.8537229948082103,3.9281635177444298E-2,1825.2453454076101,5.6095994760895023,1.4457054749245701E-2,4.4425692550668803E-3,211.704602178453,0.23879290039936499,9007.4481615049208,0.87972851252621409,8.1795957196782246E-3,3895.2501204626114]
[2030,4,1,2008,"D",6.7968230836172996,3.8839799109190602E-2,1825.57832247024,5.6085763110282789,1.43045137614678E-2,4.3743412844036598E-3,208.65797802264899,0.23827619935504499,9007.4277061331704,0.87972651471579755,5.6026318411472303E-3,3283.0008355938139]
[2030,4,1,2007,"D",6.8241735316370997,3.9063139041338402E-2,1825.9827481346199,5.6073341020297933,1.43778269822176E-2,4.4071365626528998E-3,210.121124597586,0.238524454788686,9007.4270794764707,0.87972645351225176,1.6849656292892794E-2,2766.983929963822]
[2030,4,1,2006,"D",9.7179022392372598,0.69945845562811504,1826.4740646182399,5.6058257446285795,1.4386617515226E-2,4.4110781943392397E-3,238.80728584367699,5.1131779605223704,9007.4332025392705,0.87972705153211639,1.0729984084613979E-2,2332.0737496227957]
[2030,4,1,2005,"D",9.7188419323345308,0.69832521939499703,1827.10480414212,5.6038905431814019,1.43549765917192E-2,4.3969279184878996E-3,238.08874492318901,5.1171266000019804,9007.3782651956699,0.87972168597833234,8.6228188290708701E-3,1965.5220671089448]
[2030,4,1,2004,"D",9.7204969554758804,0.69629904442839596,1827.9416650342901,5.6013249925791602,1.4299909841651101E-2,4.3722735682888902E-3,236.83926742275401,5.1240632388891099,9007.4541289624394,0.87972909534861088,4.2732675076169405E-3,1656.584401293951]
[2030,4,1,2003,"D",9.71750921942267,0.70047611821159905,1829.0866154109301,5.5978187402749215,1.43996194033559E-2,4.4168867663078098E-3,239.10153634255201,5.1115418114055897,9007.4406700357504,0.87972778085849745,3.3819336673626553E-3,1396.2050716871101]
[2030,4,1,2002,"D",19.451787668064199,0.77219785730997803,1830.75235655609,5.5927254697594249,1.4328329628123301E-2,4.3850050547696298E-3,237.48529958418999,5.6666792199535196,9007.4634045843104,0.87973000126878786,1.9326286613226132E-3,1176.7517554083861]
[2030,4,1,2001,"D",19.520834892273601,0.77572980487033005,1833.44960353801,5.584497830524124,1.43975360757807E-2,4.4159424391459904E-3,239.05361306090899,5.6568668111734501,9172.0076353838103,0.89580050745550666,1.6413428651645703E-3,991.7917660787864]
[2030,4,1,2000,"D",19.639281278195298,0.78186443426415098,1837.99698642513,5.5706812410219424,1.45162929211342E-2,4.4690511569977802E-3,241.746197504197,5.6400454762650103,8998.5782525790091,0.87886221702878531,2.8582145753713629E-3,835.90349684271939]
[2030,4,2,2030,"D",1.05188513335902,2.22292054674149E-2,1621.2766703331599,6.315328852064046,1.5531163910418901E-2,4.4635919912092599E-3,224.21663542866401,0.94058332659978705,9865.2035695515006,0.96350272645475254,9.0453489655463182E-2,141282]
[2030,4,2,2029,"D",1.05188525130402,2.2229212391728401E-2,1621.2778234264399,6.3153243604444391,1.55311666563094E-2,4.4635956423474598E-3,224.216717197599,0.94058324792117798,9865.1975652576402,0.96350214003466872,8.8335883582247351E-2,119075.5175432174]
[2030,4,2,2028,"D",1.0518847857632201,2.2229207042065598E-2,1621.27721847816,6.3153267168857461,1.5531165982593E-2,4.4635911442929901E-3,224.21644279525401,0.94058237314390503,9865.1931290978391,0.96350170676919844,8.5806278288640764E-2,100359.41505772198]
[2030,4,2,2027,"D",1.0518844720634499,2.2229189130735901E-2,1621.27564336913,6.3153328523804602,1.55311571860488E-2,4.4635901482980699E-3,224.21676893913499,0.94058336218781802,9865.2146162657791,0.96350380535183278,8.3168536811768029E-2,84585.080111640636]
[2030,4,2,2026,"D",1.45468231684,3.12260982431351E-2,1621.28182265137,6.3153087823985548,1.5531169201192E-2,4.4635949800840404E-3,224.21648407139199,0.94058322899135705,9865.2013534026391,0.96350251001061593,7.6461819504433787E-2,71290.130311915971]
[2030,4,2,2025,"D",1.4546806673677899,3.1227126297190801E-2,1621.3310840776401,6.315116902330991,1.5531151779831E-2,4.4635910233275598E-3,224.216824681785,0.940583691346497,9865.2007644457208,0.9635024524890865,6.9236668883260799E-2,60084.859802485844]
[2030,4,2,2024,"D",1.4584467909385099,3.1277723159653797E-2,1621.38665802231,6.314900448127684,1.55311592835432E-2,4.46359244911419E-3,224.216736165291,0.94058362922586702,9865.20079565163,0.96350245553686742,6.1907022917161048E-2,50640.816080552817]
[2030,4,2,2023,"D",1.45844791735618,3.1279060371511597E-2,1621.4488201418401,6.314658351311798,1.5531168204311401E-2,4.4635953629034702E-3,224.216592984301,0.94058349114890205,9865.1987096767407,0.96350225180640425,5.5473507448574613E-2,42681.172290898437]
[2030,4,2,2022,"D",1.4584473196024501,3.12805186376744E-2,1621.4756649929,6.3145538069966447,1.55311535481822E-2,4.4635913680834798E-3,224.21688332879299,0.94058394398683498,9865.2042839198893,0.96350279622481727,5.0140132385967338E-2,35972.612787828322]
[2030,4,2,2021,"D",1.4584465696551401,3.1282169972660499E-2,1621.5555699721101,6.3142426463432502,1.5531168762101101E-2,4.4635911853817198E-3,224.21683225582601,0.94058365878446804,9865.2064333887902,0.96350300615653639,4.5099496559238714E-2,30318.494111722779]
[2030,4,2,2020,"D",1.45844735565854,3.1284059053904301E-2,1621.6454951953001,6.3138925021958823,1.5531164659237101E-2,4.4635958269031604E-3,224.21663148837601,0.94058367016335698,9865.2023581584599,0.96350260814188771,4.0529334444300631E-2,25553.080912532238]
[2030,4,2,2019,"D",1.4584474943682,3.1286205742386601E-2,1621.7475949178199,6.3134950009604776,1.55311652308E-2,4.4635929696350499E-3,224.21668502349499,0.94058342388593597,9865.2066064880091,0.96350302306258095,3.5572792887432009E-2,21536.68786174804]
[2030,4,2,2018,"D",1.4584478147815201,3.1288729895514102E-2,1621.8677800543301,6.313027152552686,1.55311674041684E-2,4.4635946394716497E-3,224.21669825586801,0.94058272826721001,9865.1986981486007,0.96350225068048778,3.1177091188946134E-2,18151.58515100562]
[2030,4,2,2017,"D",1.45844876206489,3.12916884902327E-2,1621.92209547528,6.3128157399773128,1.5531173961624701E-2,4.4635967464804003E-3,224.216605305136,0.94058356180513403,9865.2012803686102,0.96350250287761696,2.6137219870892629E-2,15298.547557974645]
[2030,4,2,2016,"D",1.45844787872707,3.1295164580564402E-2,1674.6426613912499,6.1140776891633246,1.55311631602839E-2,4.46359440832982E-3,224.21661021507001,0.94058344164783103,9865.2069585929094,0.96350305745153475,2.2807332328368273E-2,12893.945924642603]
[2030,4,2,2015,"D",1.45844726401486,3.1299379797496703E-2,1674.84970127422,6.1133218852674451,1.55311621194732E-2,4.4635938439546302E-3,224.21683225284801,0.94058364596872601,9865.2071487974808,0.96350307602820406,1.9231810106645892E-2,10867.295792465256]
[2030,4,2,2014,"D",1.45844801949007,3.13046132354508E-2,1675.10710939513,6.112382471488961,1.55311688905797E-2,4.46359558080529E-3,224.216594776325,0.94058338955777798,9865.19987167609,0.96350236529514599,1.4984482887461091E-2,9159.1913391870839]
[2030,4,2,2013,"D",1.5436494748899501,3.2600822149863699E-2,1840.31555845913,5.5636628654632556,1.5531175990099901E-2,4.4635962611680596E-3,224.21681634854701,0.94058378135642795,9865.2107226674998,0.96350342507660247,1.2019951114127052E-2,7719.5640562212939]
[2030,4,2,2012,"D",1.7312364931355699,3.6763938436662903E-2,1840.4551419588299,5.563240907048618,1.55311636142692E-2,4.4635932516200504E-3,224.21653551835701,0.94257521632470098,9865.1977520653199,0.96350215827957442,1.0364436949934483E-2,6506.2151243793905]
[2030,4,2,2011,"D",1.73123510043301,3.67681672695944E-2,1840.67029485848,5.5625906290406837,1.5531154696845399E-2,4.4635903724239701E-3,224.21676105637999,0.942577128701649,9865.2071036067391,0.9635030716145695,1.0009341619879885E-2,5483.5784684742903]
[2030,4,2,2010,"D",1.7309494396195799,3.6934263701475803E-2,1840.92074180686,5.5618338697644747,1.5593240526143E-2,4.4892982313104197E-3,225.358511187875,0.94276948654497905,9865.2327127779809,0.96350557278001836,7.0112479999281012E-3,4621.6782330545948]
[2030,4,2,2009,"D",6.9436780767585899,3.9547311911310001E-2,1841.21886485956,5.5609333190893153,1.5617213625918201E-2,4.4992265656744702E-3,213.341134904608,0.23879276563394899,9007.4119915572192,0.87972497992367038,8.1796036979381783E-3,3895.2501204626114]
[2030,4,2,2008,"D",6.8855170416058398,3.9094790518079098E-2,1841.5681551021901,5.5598785768345182,1.5450376443103399E-2,4.4301336991324197E-3,210.270541448031,0.23827553451764599,9007.4292542610001,0.87972666591646709,5.6026315017933042E-3,3283.0008355938139]
[2030,4,2,2007,"D",6.9134826980853497,3.9323966822952403E-2,1841.99337814158,5.5585950822817489,1.55305615925451E-2,4.46334228008851E-3,211.74572153542101,0.23852417276749199,9007.4272695146792,0.87972647207267285,1.6849674135966278E-2,2766.983929963822]
[2030,4,2,2006,"D",9.8176945355815892,0.71214876919739001,1842.5207144179401,5.557004191710182,1.55402096851585E-2,4.4673370062223603E-3,240.65343805616101,5.1131800836091603,9007.4641716101505,0.87973007618173649,1.0729999058563415E-2,2332.0737496227957]
[2030,4,2,2005,"D",9.8186099449625104,0.71098757160710202,1843.1928087414401,5.5549779083201853,1.55056122883423E-2,4.4530182188387904E-3,239.93041343879199,5.1171450293254699,9007.4204810697502,0.87972580906707443,8.6228243914467199E-3,1965.5220671089448]
[2030,4,2,2004,"D",9.8201771356315497,0.70890782948128295,1844.07752449892,5.5523128487320426,1.54453287267755E-2,4.4280357358067899E-3,238.67023262903399,5.1240717335835297,9007.4154038420893,0.87972531319056668,4.2732715085223296E-3,1656.584401293951]
[2030,4,2,2003,"D",9.8173515760895693,0.713216900287024,1845.30248874733,5.5486270656275609,1.5554437737487299E-2,4.4732276675241E-3,240.95050453624501,5.1115480851425499,9007.4285825473798,0.87972660031235683,3.3819313231980741E-3,1396.2050716871101]
[2030,4,2,2002,"D",19.533661350256502,0.78621640926235303,1847.08008591303,5.5432871651973583,1.5476466519134899E-2,4.4409455822555597E-3,239.32069858082099,5.6666785675324496,9007.4127107858203,0.87972505016841629,1.9326285039947177E-3,1176.7517554083861]
[2030,4,2,2001,"D",19.603034038886602,0.78987365203287696,1849.9480984464101,5.5346932932507551,1.5552110809843801E-2,4.4722717954705296E-3,240.90220997130999,5.6568702839033902,9172.0521427969397,0.89580485435150281,1.6413427241744512E-3,991.7917660787864]
[2030,4,2,2000,"D",19.722043606829601,0.79622592945346005,1854.78664854004,5.5202550338566896,1.56819996569467E-2,4.5260558322630104E-3,243.61536149759101,5.6400381470238496,8998.6039405254196,0.87886472588795173,2.8582157197307194E-3,835.90349684271939]
[2030,4,3,2030,"D",1.0138523953618599,2.1670192159851501E-2,1572.3091620564101,6.5120114926646915,1.0998428752138301E-2,4.2216118911675799E-3,226.313642674861,0.94058295264538905,9865.2010138427395,0.96350247684689183,9.0453499247742722E-2,141282]
[2030,4,3,2029,"D",1.01385230953926,2.1670193718303199E-2,1572.30921622952,6.512011268296666,1.09984255316216E-2,4.2216130790533801E-3,226.31374372998599,0.94058414027875203,9865.2127162958895,0.96350361978788013,8.8335893222577608E-2,119075.5175432174]
[2030,4,3,2028,"D",1.01385267523789,2.1670204223471299E-2,1572.30964526309,6.5120094913747657,1.0998428626339001E-2,4.22161200738935E-3,226.313606883283,0.94058299102495302,9865.2076158708296,0.96350312164575691,8.5806245888348273E-2,100359.41505772198]
[2030,4,3,2027,"D",1.0138524958601101,2.16701965661673E-2,1572.30948197608,6.512010167658012,1.09984249693044E-2,4.2216126134102397E-3,226.31385001485501,0.940584942967155,9865.2111721934907,0.96350346898036132,8.3168484717827243E-2,84585.080111640636]
[2030,4,3,2026,"D",1.4020909741024801,2.9929857384900602E-2,1572.30416059857,6.512032207200563,1.09984256940946E-2,4.22161251566719E-3,226.31367411699699,0.94058372388712697,9865.2093085899796,0.96350328696819598,7.646183325920855E-2,71290.130311915971]
[2030,4,3,2025,"D",1.40209110693049,2.9930668722554701E-2,1572.3443657074799,6.5118656934457988,1.0998427720701099E-2,4.2216145149435403E-3,226.31335109631399,0.94058284488757404,9865.2055468765702,0.96350291957373724,6.9236627139137877E-2,60084.859802485844]
[2030,4,3,2024,"D",1.4057367927414799,2.9977756401421599E-2,1572.3894180995201,6.5116791142671575,1.0998425867125501E-2,4.2216134928604702E-3,226.31372058761801,0.94058389436758505,9865.2044254352095,0.96350281004616356,6.190704055133206E-2,50640.816080552817]
[2030,4,3,2023,"D",1.4057366120999499,2.9978763202783601E-2,1572.43870400425,6.5114750147396911,1.09984220148926E-2,4.2216130582732403E-3,226.313692321937,0.94058305565225198,9865.2001756024492,0.96350239497865664,5.5473515213181591E-2,42681.172290898437]
[2030,4,3,2022,"D",1.4057371655259301,2.9979872393913299E-2,1572.4527481735699,6.51141685829732,1.09984265061265E-2,4.2216136366896601E-3,226.313614280249,0.94058321219418894,9865.2032665321494,0.96350269685982648,5.0140143322554689E-2,35972.612787828322]
[2030,4,3,2021,"D",1.4057371794251701,2.9981142835120499E-2,1572.5166989808299,6.5111520532464331,1.0998434417578499E-2,4.2216148785972898E-3,226.313598630266,0.94058372987695804,9865.2075663555206,0.96350311680975564,4.5099483645492364E-2,30318.494111722779]
[2030,4,3,2020,"D",1.40573703319764,2.9982564948520699E-2,1572.586822751,6.5108617121832113,1.09984263658071E-2,4.2216138775586099E-3,226.313450952647,0.94058304256566305,9865.2037453475605,0.96350274362418875,4.0529350310496301E-2,25553.080912532238]
[2030,4,3,2019,"D",1.4057362502942601,2.9984195205359099E-2,1572.6684845294601,6.5105236316837578,1.0998421711674001E-2,4.2216128111005197E-3,226.31361420898199,0.94058325641913898,9865.2068340354708,0.96350304528641018,3.5572808986527517E-2,21536.68786174804]
[2030,4,3,2018,"D",1.4057374778431799,2.9986122907673499E-2,1572.76429970967,6.5101270007358512,1.09984327212939E-2,4.2216158556489299E-3,226.313741248166,0.94058388710024698,9865.2056070075596,0.96350292544653759,3.1177104363742523E-2,18151.58515100562]
[2030,4,3,2017,"D",1.4057364586237899,2.9988331373390902E-2,1572.79155807607,6.5100141724171934,1.09984284511129E-2,4.2216142452059097E-3,226.31350463517899,0.94058410736304798,9865.20623103043,0.96350298639284571,2.6137237158824291E-2,15298.547557974645]
[2030,4,3,2016,"D",1.40573700213779,2.99910061778061E-2,1623.8866623050501,6.3051785392458255,1.09984273402393E-2,4.2216142499222498E-3,226.31346911994899,0.94058338692173504,9865.2019366346503,0.96350256697301206,2.2807331126515468E-2,12893.945924642603]
[2030,4,3,2015,"D",1.4057363512072101,2.9994205214350901E-2,1624.0507591297401,6.3045414533840818,1.09984219084847E-2,4.2216123946812803E-3,226.31366075658499,0.94058390124031699,9865.2094879905708,0.96350330448967514,1.9231814517723978E-2,10867.295792465256]
[2030,4,3,2014,"D",1.4057367991390199,2.99981716029766E-2,1624.25567165184,6.3037460863045984,1.0998426227921E-2,4.22161411593522E-3,226.31366720506099,0.94058353608591305,9865.2041347714094,0.96350278165796466,1.4984492087710275E-2,9159.1913391870839]
[2030,4,3,2013,"D",1.49689000335349,3.1351232956982299E-2,1795.7468418006999,5.7017476489426517,1.09984254223314E-2,4.2216142999595098E-3,226.31348900684199,0.94058380109696105,9865.1988812545405,0.96350226856385646,1.2019954321568762E-2,7719.5640562212939]
[2030,4,3,2012,"D",1.6787959911621699,3.5204966602093497E-2,1795.85006997811,5.7014199038665501,1.0998429747290799E-2,4.2216143262396397E-3,226.313622545177,0.94257602931940498,9865.2008182166701,0.9635024577407223,1.0364438147291953E-2,6506.2151243793905]
[2030,4,3,2011,"D",1.67879557335053,3.52081937109976E-2,1796.0218634188,5.7008745505153167,1.09984268330041E-2,4.2216111919017299E-3,226.313647885075,0.942576218120036,9865.2090809932906,0.96350326473955883,1.0009337054862375E-2,5483.5784684742903]
[2030,4,3,2010,"D",1.6784467013441799,3.53588832019354E-2,1796.21400906144,5.7002647132695365,1.10397895414276E-2,4.2459185419908797E-3,227.465826049833,0.94276875001257898,9865.2288564568098,0.96350519614552366,7.0112500063196645E-3,4621.6782330545948]
[2030,4,3,2009,"D",6.6560466113399999,3.8322601076967097E-2,1796.4512808295799,5.6995118334659942,1.1055785371626801E-2,4.2553176686887396E-3,215.33642627935501,0.23879296273040501,9007.40224590256,0.87972402809690164,8.179602918380784E-3,3895.2501204626114]
[2030,4,3,2008,"D",6.6024297189819601,3.7908087278647702E-2,1796.7352389834,5.6986110759015007,1.09445988245027E-2,4.1899702152467296E-3,212.236894230172,0.23827562016604101,9007.4132805813297,0.87972510581851227,5.6026291534974453E-3,3283.0008355938139]
[2030,4,3,2007,"D",6.62819840039535,3.8116132361804E-2,1797.0699527939701,5.6975496793625364,1.0998024711500401E-2,4.2213770719894701E-3,213.726129913997,0.23852422165287099,9007.4307269801593,0.8797268097522144,1.6849667961538466E-2,2766.983929963822]
[2030,4,3,2006,"D",9.5231886787065996,0.66089601378149598,1797.48916528378,5.6962208902754972,1.10044604940414E-2,4.2251600081551896E-3,242.90413715935401,5.1131827759297002,9007.4737237155005,0.87973100910516611,1.0729994939884628E-2,2332.0737496227957]
[2030,4,3,2005,"D",9.5242815119743494,0.65983295589796798,1798.0185139268599,5.6945438848522523,1.09814043531552E-2,4.2116067190696204E-3,242.17450350231201,5.1171525413546002,9007.4315082224202,0.87972688605363503,8.6228318501982461E-3,1965.5220671089448]
[2030,4,3,2004,"D",9.5261974487518799,0.65793939882062102,1798.7306519400199,5.6922893498758018,1.0941246409493E-2,4.1879991366141102E-3,240.90242648765599,5.1240725978240897,9007.4192780220801,0.87972569156927483,4.2732681591195832E-3,1656.584401293951]
[2030,4,3,2003,"D",9.5227662416012695,0.66178179373956902,1799.6993182567301,5.689225544215458,1.10139390952586E-2,4.2307217495076901E-3,243.20381238250201,5.1115458263081504,9007.4273884042304,0.87972648368423345,3.3819324125105295E-3,1396.2050716871101]
[2030,4,3,2002,"D",19.412305266141601,0.729577628275906,1801.1158615387701,5.6847510768051359,1.0961978390060001E-2,4.20019036102457E-3,241.55873652449401,5.66668098270695,9007.4087737544796,0.87972466565121854,1.9326280071163436E-3,1176.7517554083861]
[2030,4,3,2001,"D",19.480758380934201,0.73279009821491303,1803.3951316738501,5.6775662490726253,1.1012402399085399E-2,4.2298243125261301E-3,243.15495562831799,5.6568649617895002,9172.0443281323605,0.89580409111832937,1.6413428442440977E-3,991.7917660787864]
[2030,4,3,2000,"D",19.598205694095299,0.73836103624346505,1807.23901415566,5.6654904266312194,1.10989419414606E-2,4.2806865617735397E-3,245.89381750430101,5.6400422746235801,8998.6059803673907,0.87886492511276126,2.8582174645237837E-3,835.90349684271939]
[2030,4,4,2030,"D",1.0138523953618599,2.1670192159851501E-2,1572.3091620564101,6.5120114926646915,1.0998428752138301E-2,4.2216118911675799E-3,226.313642674861,0.94058295264538905,9865.2010138427395,0.96350247684689183,9.0453499247742722E-2,141282]
[2030,4,4,2029,"D",1.01385230953926,2.1670193718303199E-2,1572.30921622952,6.512011268296666,1.09984255316216E-2,4.2216130790533801E-3,226.31374372998599,0.94058414027875203,9865.2127162958895,0.96350361978788013,8.8335893222577608E-2,119075.5175432174]
[2030,4,4,2028,"D",1.01385267523789,2.1670204223471299E-2,1572.30964526309,6.5120094913747657,1.0998428626339001E-2,4.22161200738935E-3,226.313606883283,0.94058299102495302,9865.2076158708296,0.96350312164575691,8.5806245888348273E-2,100359.41505772198]
[2030,4,4,2027,"D",1.0138524958601101,2.16701965661673E-2,1572.30948197608,6.512010167658012,1.09984249693044E-2,4.2216126134102397E-3,226.31385001485501,0.940584942967155,9865.2111721934907,0.96350346898036132,8.3168484717827243E-2,84585.080111640636]
[2030,4,4,2026,"D",1.4020909741024801,2.9929857384900602E-2,1572.30416059857,6.512032207200563,1.09984256940946E-2,4.22161251566719E-3,226.31367411699699,0.94058372388712697,9865.2093085899796,0.96350328696819598,7.646183325920855E-2,71290.130311915971]
[2030,4,4,2025,"D",1.40209110693049,2.9930668722554701E-2,1572.3443657074799,6.5118656934457988,1.0998427720701099E-2,4.2216145149435403E-3,226.31335109631399,0.94058284488757404,9865.2055468765702,0.96350291957373724,6.9236627139137877E-2,60084.859802485844]
[2030,4,4,2024,"D",1.4057367927414799,2.9977756401421599E-2,1572.3894180995201,6.5116791142671575,1.0998425867125501E-2,4.2216134928604702E-3,226.31372058761801,0.94058389436758505,9865.2044254352095,0.96350281004616356,6.190704055133206E-2,50640.816080552817]
[2030,4,4,2023,"D",1.4057366120999499,2.9978763202783601E-2,1572.43870400425,6.5114750147396911,1.09984220148926E-2,4.2216130582732403E-3,226.313692321937,0.94058305565225198,9865.2001756024492,0.96350239497865664,5.5473515213181591E-2,42681.172290898437]
[2030,4,4,2022,"D",1.4057371655259301,2.9979872393913299E-2,1572.4527481735699,6.51141685829732,1.09984265061265E-2,4.2216136366896601E-3,226.313614280249,0.94058321219418894,9865.2032665321494,0.96350269685982648,5.0140143322554689E-2,35972.612787828322]
[2030,4,4,2021,"D",1.4057371794251701,2.9981142835120499E-2,1572.5166989808299,6.5111520532464331,1.0998434417578499E-2,4.2216148785972898E-3,226.313598630266,0.94058372987695804,9865.2075663555206,0.96350311680975564,4.5099483645492364E-2,30318.494111722779]
[2030,4,4,2020,"D",1.40573703319764,2.9982564948520699E-2,1572.586822751,6.5108617121832113,1.09984263658071E-2,4.2216138775586099E-3,226.313450952647,0.94058304256566305,9865.2037453475605,0.96350274362418875,4.0529350310496301E-2,25553.080912532238]
[2030,4,4,2019,"D",1.4057362502942601,2.9984195205359099E-2,1572.6684845294601,6.5105236316837578,1.0998421711674001E-2,4.2216128111005197E-3,226.31361420898199,0.94058325641913898,9865.2068340354708,0.96350304528641018,3.5572808986527517E-2,21536.68786174804]
[2030,4,4,2018,"D",1.4057374778431799,2.9986122907673499E-2,1572.76429970967,6.5101270007358512,1.09984327212939E-2,4.2216158556489299E-3,226.313741248166,0.94058388710024698,9865.2056070075596,0.96350292544653759,3.1177104363742523E-2,18151.58515100562]
[2030,4,4,2017,"D",1.4057364586237899,2.9988331373390902E-2,1572.79155807607,6.5100141724171934,1.09984284511129E-2,4.2216142452059097E-3,226.31350463517899,0.94058410736304798,9865.20623103043,0.96350298639284571,2.6137237158824291E-2,15298.547557974645]
[2030,4,4,2016,"D",1.40573700213779,2.99910061778061E-2,1623.8866623050501,6.3051785392458255,1.09984273402393E-2,4.2216142499222498E-3,226.31346911994899,0.94058338692173504,9865.2019366346503,0.96350256697301206,2.2807331126515468E-2,12893.945924642603]
[2030,4,4,2015,"D",1.4057363512072101,2.9994205214350901E-2,1624.0507591297401,6.3045414533840818,1.09984219084847E-2,4.2216123946812803E-3,226.31366075658499,0.94058390124031699,9865.2094879905708,0.96350330448967514,1.9231814517723978E-2,10867.295792465256]
[2030,4,4,2014,"D",1.4057367991390199,2.99981716029766E-2,1624.25567165184,6.3037460863045984,1.0998426227921E-2,4.22161411593522E-3,226.31366720506099,0.94058353608591305,9865.2041347714094,0.96350278165796466,1.4984492087710275E-2,9159.1913391870839]
[2030,4,4,2013,"D",1.49689000335349,3.1351232956982299E-2,1795.7468418006999,5.7017476489426517,1.09984254223314E-2,4.2216142999595098E-3,226.31348900684199,0.94058380109696105,9865.1988812545405,0.96350226856385646,1.2019954321568762E-2,7719.5640562212939]
[2030,4,4,2012,"D",1.6787959911621699,3.5204966602093497E-2,1795.85006997811,5.7014199038665501,1.0998429747290799E-2,4.2216143262396397E-3,226.313622545177,0.94257602931940498,9865.2008182166701,0.9635024577407223,1.0364438147291953E-2,6506.2151243793905]
[2030,4,4,2011,"D",1.67879557335053,3.52081937109976E-2,1796.0218634188,5.7008745505153167,1.09984268330041E-2,4.2216111919017299E-3,226.313647885075,0.942576218120036,9865.2090809932906,0.96350326473955883,1.0009337054862375E-2,5483.5784684742903]
[2030,4,4,2010,"D",1.6784467013441799,3.53588832019354E-2,1796.21400906144,5.7002647132695365,1.10397895414276E-2,4.2459185419908797E-3,227.465826049833,0.94276875001257898,9865.2288564568098,0.96350519614552366,7.0112500063196645E-3,4621.6782330545948]
[2030,4,4,2009,"D",6.6560466113399999,3.8322601076967097E-2,1796.4512808295799,5.6995118334659942,1.1055785371626801E-2,4.2553176686887396E-3,215.33642627935501,0.23879296273040501,9007.40224590256,0.87972402809690164,8.179602918380784E-3,3895.2501204626114]
[2030,4,4,2008,"D",6.6024297189819601,3.7908087278647702E-2,1796.7352389834,5.6986110759015007,1.09445988245027E-2,4.1899702152467296E-3,212.236894230172,0.23827562016604101,9007.4132805813297,0.87972510581851227,5.6026291534974453E-3,3283.0008355938139]
[2030,4,4,2007,"D",6.62819840039535,3.8116132361804E-2,1797.0699527939701,5.6975496793625364,1.0998024711500401E-2,4.2213770719894701E-3,213.726129913997,0.23852422165287099,9007.4307269801593,0.8797268097522144,1.6849667961538466E-2,2766.983929963822]
[2030,4,4,2006,"D",9.5231886787065996,0.66089601378149598,1797.48916528378,5.6962208902754972,1.10044604940414E-2,4.2251600081551896E-3,242.90413715935401,5.1131827759297002,9007.4737237155005,0.87973100910516611,1.0729994939884628E-2,2332.0737496227957]
[2030,4,4,2005,"D",9.5242815119743494,0.65983295589796798,1798.0185139268599,5.6945438848522523,1.09814043531552E-2,4.2116067190696204E-3,242.17450350231201,5.1171525413546002,9007.4315082224202,0.87972688605363503,8.6228318501982461E-3,1965.5220671089448]
[2030,4,4,2004,"D",9.5261974487518799,0.65793939882062102,1798.7306519400199,5.6922893498758018,1.0941246409493E-2,4.1879991366141102E-3,240.90242648765599,5.1240725978240897,9007.4192780220801,0.87972569156927483,4.2732681591195832E-3,1656.584401293951]
[2030,4,4,2003,"D",9.5227662416012695,0.66178179373956902,1799.6993182567301,5.689225544215458,1.10139390952586E-2,4.2307217495076901E-3,243.20381238250201,5.1115458263081504,9007.4273884042304,0.87972648368423345,3.3819324125105295E-3,1396.2050716871101]
[2030,4,4,2002,"D",19.412305266141601,0.729577628275906,1801.1158615387701,5.6847510768051359,1.0961978390060001E-2,4.20019036102457E-3,241.55873652449401,5.66668098270695,9007.4087737544796,0.87972466565121854,1.9326280071163436E-3,1176.7517554083861]
[2030,4,4,2001,"D",19.480758380934201,0.73279009821491303,1803.3951316738501,5.6775662490726253,1.1012402399085399E-2,4.2298243125261301E-3,243.15495562831799,5.6568649617895002,9172.0443281323605,0.89580409111832937,1.6413428442440977E-3,991.7917660787864]
[2030,4,4,2000,"D",19.598205694095299,0.73836103624346505,1807.23901415566,5.6654904266312194,1.10989419414606E-2,4.2806865617735397E-3,245.89381750430101,5.6400422746235801,8998.6059803673907,0.87886492511276126,2.8582174645237837E-3,835.90349684271939]
[2035,1,1,2035,"G",0.29824717761006703,8.7605634777019707E-3,914.68039562907802,9.4093366256244373,8.7662415117708194E-3,1.80800385073855E-3,0,0,0,0,9.7159708115605106E-2,57123]
[2035,1,1,2034,"G",0.29824798361736998,8.7605835627835808E-3,914.68519046397705,9.409287301314718,8.7662664977736695E-3,1.80801113380142E-3,0,0,0,0,9.5707225192434797E-2,53261.13217448748]
[2035,1,1,2033,"G",0.29824775409472098,8.7605805722206897E-3,914.68385400298496,9.4093010493932336,8.7662576192058007E-3,1.8080082976530899E-3,0,0,0,0,9.4620103107431616E-2,49660.350480685986]
[2035,1,1,2032,"G",0.29824734890150101,8.7605774766029397E-3,914.68221459319,9.4093179139392564,8.7662584976414392E-3,1.8080092445207599E-3,0,0,0,0,9.3883610908819415E-2,46303.003882555]
[2035,1,1,2031,"G",0.30378261279631502,1.3767979844912501E-2,915.09111822823502,9.4051134099049989,8.7662492009418693E-3,1.8080075738572401E-3,0,0,0,0,8.7760085487621001E-2,40253.89774900207]
[2035,1,1,2030,"G",0.30511987566323701,1.38144721959189E-2,915.55364962316503,9.4003620114186859,8.7662730262872499E-3,1.8080096486060399E-3,0,0,0,0,8.0385311147809058E-2,37532.48548829549]
[2035,1,1,2029,"G",0.38137337998000398,1.5497868534075501E-2,916.07213779977701,9.3950414953177379,8.7662665672763092E-3,1.80800479242294E-3,0,0,0,0,7.2132660422399283E-2,34995.057514996399]
[2035,1,1,2028,"G",0.38336969802968601,1.5565048666156E-2,916.66607384228701,9.3889541600010098,8.7662299029632497E-3,1.8080061154247601E-3,0,0,0,0,6.4335581281779047E-2,32629.175354235853]
[2035,1,1,2027,"G",0.39024824910167799,1.7482150212692699E-2,917.35353467566301,9.3819181177257196,8.7662685036499106E-3,1.80800793933204E-3,0,0,0,0,5.5892526755511804E-2,30423.241448916986]
[2035,1,1,2026,"G",0.39331277036350398,1.7583146940762399E-2,918.15323290895697,9.3737466022588709,8.76625180253718E-3,1.80800602093991E-3,0,0,0,0,4.8109625374832335E-2,28366.442308476682]
[2035,1,1,2025,"G",0.399795516036965,2.15047811910134E-2,919.09983284559996,9.3640923866636676,8.7662741729492306E-3,1.8080076170768301E-3,0,0,0,0,4.0926498984909472E-2,26448.69550114228]
[2035,1,1,2024,"G",0.40441874163032099,2.1678454338475601E-2,920.22981971981301,9.3525938443874921,8.7662383556938398E-3,1.80800252973603E-3,0,0,0,0,3.3809679631247543E-2,24660.600229839318]
[2035,1,1,2023,"G",0.41006669480962199,2.1890690942572299E-2,921.61669998184504,9.3385197419956416,8.7662641056591196E-3,1.8080093569229399E-3,0,0,0,0,2.7705572024615651E-2,22993.391249473385]
[2035,1,1,2022,"G",0.41711558833662199,2.2155464486627498E-2,923.34070703107102,9.3210834113519923,8.76623264040686E-3,1.8080052651357E-3,0,0,0,0,2.2578472922512305E-2,21438.895899688494]
[2035,1,1,2021,"G",0.45476094579813497,2.24954791024011E-2,925.557455656255,9.2987590286666499,8.7662353984395494E-3,1.8080025791758199E-3,0,0,0,0,1.8116322656320794E-2,19989.494042476526]
[2035,1,1,2020,"G",0.50193170188428404,3.0301251229711501E-2,928.50790612570302,9.2692110541578572,8.7662504106267893E-3,1.8080040222147101E-3,0,0,0,0,1.438900164011433E-2,18638.080708251884]
[2035,1,1,2019,"G",0.55464308919698502,3.1135354046674502E-2,932.62640075549496,9.2282780547080989,8.7662554295373594E-3,1.8080043463951001E-3,0,0,0,0,1.0914367327735793E-2,17378.031267282335]
[2035,1,1,2018,"G",0.59565848189332504,3.1447215843315897E-2,934.168360698892,9.2130456451066376,8.7662479705227503E-3,1.8080046041468801E-3,0,0,0,0,9.4591120542119184E-3,16203.168955746378]
[2035,1,1,2017,"G",0.73163088525994202,3.1800052641706697E-2,952.43998522054699,9.0363024241788903,8.7662386972320195E-3,1.8080065192801499E-3,0,0,0,0,7.8319075020675307E-3,15107.734597229844]
[2035,1,1,2016,"G",0.74538565371139398,3.2202632819754801E-2,962.74287700226796,8.939599505666413,8.7662658055513692E-3,1.8080104485731099E-3,0,0,0,0,6.5467596055941036E-3,14086.358371236385]
[2035,1,1,2015,"G",0.78128138317220996,4.3133775580500799E-2,1003.21410314064,8.5789620783738005,8.7662571323831699E-3,1.8080083594399601E-3,0,0,0,0,5.2074928240394723E-3,13134.033490321222]
[2035,1,1,2014,"G",0.80137016802560301,4.3846610129704103E-2,1008.13334171706,8.5371005909541875,8.7662389113974601E-3,1.8080029580678401E-3,0,0,0,0,3.9669455754638696E-3,12246.091656813262]
[2035,1,1,2013,"G",0.825864685593934,4.48177275620898E-2,1021.2328074990101,8.427594260715793,8.7662607431348797E-3,1.8080067077642799E-3,0,0,0,0,2.9417475998819425E-3,11418.180178814478]
[2035,1,1,2012,"G",0.85419768374795901,4.6065791940788997E-2,1025.2678656053199,8.3944265065325343,8.7662558600554493E-3,1.80800715154062E-3,0,0,0,0,2.1784280827101322E-3,10646.240633299214]
[2035,1,1,2011,"G",0.88870360667310599,4.7565750720781001E-2,1030.18559447234,8.3543545876717413,8.7662587046269409E-3,1.80801088189288E-3,0,0,0,0,9.9409114296957878E-4,9926.4889717197748]
[2035,1,1,2010,"G",0.99834698018455104,4.9413428250569102E-2,1032.1894682760501,8.3381355960818517,8.1193529431697695E-3,1.75785567764577E-3,0,0,0,0,5.3127609162728856E-4,9255.3969705960681]
[2035,1,1,2009,"G",1.01448577028821,5.1757395828448897E-2,1044.0917873917101,8.2430834637955392,8.6908394880246109E-3,1.80286966871346E-3,0,0,0,0,3.7151398775676458E-4,8629.6749361600105]
[2035,1,1,2008,"G",1.33446493342975,5.4535716579120201E-2,1057.3952353290399,8.1393744361399119,8.9914228627044901E-3,1.8266757331090401E-3,0,0,0,0,5.5316520550278742E-4,8046.2555782728523]
[2035,1,1,2007,"G",4.4213322858643798,5.8386894210299502E-2,1073.18921534683,8.0195883673243031,8.9594199970910691E-3,1.8253663253103201E-3,0,0,0,0,3.8649375158599625E-4,7502.2789745653672]
[2035,1,1,2006,"G",5.0502635573575603,6.4079521456906194E-2,1098.2767610129899,7.836399760835457,9.3103262179975808E-3,1.8513393490491501E-3,0,0,0,0,3.9242334314649921E-4,6995.0785510950855]
[2035,1,1,2005,"G",6.1007839407252504,7.3351316132664393E-2,1130.8600532078899,7.6106108115848041,8.9439017480889803E-3,1.8238505324709199E-3,0,0,0,0,2.1229025174274437E-4,6522.1680107977099]
[2035,1,2,2035,"G",0.30109449989575299,9.0671985824236998E-3,940.72798332936395,9.148803798600353,9.2016814050765294E-3,1.8228281387532501E-3,0,0,0,0,9.7159692169080339E-2,57123]
[2035,1,2,2034,"G",0.30109433813835301,9.0671995578368598E-3,940.72839178522804,9.1487998262714694,9.2016895353555801E-3,1.82282854212026E-3,0,0,0,0,9.5707301629214342E-2,53261.13217448748]
[2035,1,2,2033,"G",0.301094247170346,9.0671891926271692E-3,940.72744737938797,9.1488090108445466,9.2016794032562903E-3,1.82282720939817E-3,0,0,0,0,9.4620224999891145E-2,49660.350480685986]
[2035,1,2,2032,"G",0.30109442760711302,9.0672007996005395E-3,940.72792257572496,9.1488043894440061,9.2016846535115295E-3,1.8228282416521201E-3,0,0,0,0,9.3883585060265701E-2,46303.003882555]
[2035,1,2,2031,"G",0.30685960364203402,1.42440547199599E-2,941.12461420368595,9.1449480944833041,9.2016801264078497E-3,1.82282877513016E-3,0,0,0,0,8.7760065041028332E-2,40253.89774900207]
[2035,1,2,2030,"G",0.30823552809996402,1.4285595335818101E-2,941.60257358767296,9.1403061002062724,9.2016862491093206E-3,1.8228290244932601E-3,0,0,0,0,8.0385344897706781E-2,37532.48548829549]
[2035,1,2,2029,"G",0.38417571985284399,1.6018178392419001E-2,942.14379851564104,9.1350553502480576,9.2016843014697102E-3,1.82282776981477E-3,0,0,0,0,7.2132650045235724E-2,34995.057514996399]
[2035,1,2,2028,"G",0.38623474588777901,1.60782681916346E-2,942.76314993605899,9.1290540449285213,9.2016877897933298E-3,1.82282860992848E-3,0,0,0,0,6.4335573498007947E-2,32629.175354235853]
[2035,1,2,2027,"G",0.39339058873876798,1.80465055807611E-2,943.44749305398705,9.1224321551521044,9.2016809926381091E-3,1.82282777304062E-3,0,0,0,0,5.5892491767785879E-2,30423.241448916986]
[2035,1,2,2026,"G",0.39655636741664402,1.8136828465427999E-2,944.28069056280503,9.1143828666068689,9.2016945534177698E-3,1.8228303563521801E-3,0,0,0,0,4.8109592667668184E-2,28366.442308476682]
[2035,1,2,2025,"G",0.403286282601935,2.21619645872017E-2,945.26292897994199,9.1049119599145527,9.2016813355986198E-3,1.82282775090363E-3,0,0,0,0,4.0926499626083246E-2,26448.69550114228]
[2035,1,2,2024,"G",0.40806677923589901,2.23173196792321E-2,946.44107567786796,9.0935780034368108,9.2016894764562797E-3,1.8228289873138399E-3,0,0,0,0,3.3809660162047075E-2,24660.600229839318]
[2035,1,2,2023,"G",0.41390362236992401,2.2506985044347901E-2,947.88049664723098,9.0797687870735828,9.2016896551744796E-3,1.82282925092481E-3,0,0,0,0,2.7705601428316927E-2,22993.391249473385]
[2035,1,2,2022,"G",0.42119071535487301,2.2743769285939502E-2,949.61815561187098,9.0631541704126892,9.2016844430804802E-3,1.82282705930727E-3,0,0,0,0,2.2578450258507961E-2,21438.895899688494]
[2035,1,2,2021,"G",0.45936511757608001,2.3047770000445798E-2,951.92402987534001,9.0412002189506762,9.2016815285156702E-3,1.82282721997483E-3,0,0,0,0,1.8116294810974227E-2,19989.494042476526]
[2035,1,2,2020,"G",0.50754052774501102,3.0967151855989299E-2,954.99398341409096,9.0121360938475039,9.2016904991056494E-3,1.82282818578882E-3,0,0,0,0,1.4388989842608094E-2,18638.080708251884]
[2035,1,2,2019,"G",0.561371775699956,3.1712966064082797E-2,959.27898756930495,8.9718797751853572,9.2016904242642993E-3,1.8228289616489101E-3,0,0,0,0,1.0914347904665949E-2,17378.031267282335]
[2035,1,2,2018,"G",0.60309761603371503,3.19916945866675E-2,960.880234430315,8.9569286982325753,9.2016877073971808E-3,1.82282872631534E-3,0,0,0,0,9.4591082860219153E-3,16203.168955746378]
[2035,1,2,2017,"G",0.74110298701281696,3.2307170986666599E-2,979.66576996376295,8.7851755274165413,9.2016820798268093E-3,1.82282773831646E-3,0,0,0,0,7.8319050318690717E-3,15107.734597229844]
[2035,1,2,2016,"G",0.75538417654118795,3.2667143449891703E-2,990.28443846496498,8.6909734345359215,9.2016817546063893E-3,1.82282897762292E-3,0,0,0,0,6.5467574859167646E-3,14086.358371236385]
[2035,1,2,2015,"G",0.79278805232396699,4.3682305966037602E-2,1031.94205217634,8.3401347286723748,9.2016870513507206E-3,1.8228285448629901E-3,0,0,0,0,5.2074877913983802E-3,13134.033490321222]
[2035,1,2,2014,"G",0.81365607890482805,4.4319624578569701E-2,1037.0362807257,8.2991655232260833,9.2016829136160796E-3,1.82282850250746E-3,0,0,0,0,3.9669446218820129E-3,12246.091656813262]
[2035,1,2,2013,"G",0.83905643127835705,4.5192607049497603E-2,1050.42475176265,8.1933862781615368,9.2016918945962596E-3,1.8228299099610401E-3,0,0,0,0,2.9417448602742213E-3,11418.180178814478]
[2035,1,2,2012,"G",0.86848852848568803,4.63269746204448E-2,1054.62258090006,8.1607732502637571,9.2016806784914699E-3,1.8228270695265E-3,0,0,0,0,2.1784293906490591E-3,10646.240633299214]
[2035,1,2,2011,"G",0.90433323843284297,4.7691060419116499E-2,1059.73453662472,8.1214072485977074,9.2016799114421396E-3,1.8228284892593801E-3,0,0,0,0,9.9409191231408073E-4,9926.4889717197748]
[2035,1,2,2010,"G",1.0186402677233199,4.9371887564688001E-2,1061.8191795733701,8.105462693555193,8.5216466548996405E-3,1.77226729196475E-3,0,0,0,0,5.3127689841215848E-4,9255.3969705960681]
[2035,1,2,2009,"G",1.03516716340268,5.1504371637667801E-2,1074.1956771185301,8.0120744578118988,9.1227207253252798E-3,1.81764060055353E-3,0,0,0,0,3.7151552469582791E-4,8629.6749361600105]
[2035,1,2,2008,"G",1.3690844743005799,5.4006089183523898E-2,1088.0410749049699,7.9101202572568621,9.4389796156474498E-3,1.8416561615838801E-3,0,0,0,0,5.531642488400732E-4,8046.2555782728523]
[2035,1,2,2007,"G",4.5422992195190597,5.7473083174297099E-2,1104.4632625255599,7.7925052279719065,9.4058523988734596E-3,1.84032812670893E-3,0,0,0,0,3.8649436673537517E-4,7502.2789745653672]
[2035,1,2,2006,"G",5.1985959080751698,6.2598549456303595E-2,1130.55913742343,7.6126364932557395,9.7741679664751693E-3,1.86651897314828E-3,0,0,0,0,3.9242318396280016E-4,6995.0785510950855]
[2035,1,2,2005,"G",6.2930594083950302,7.0945914105970606E-2,1164.44572900914,7.3911007897782239,9.3893931592849492E-3,1.8388005977120201E-3,0,0,0,0,2.1229058794041038E-4,6522.1680107977099]
[2035,1,3,2035,"G",0.29351803942108201,8.2670952225012192E-3,870.12533378786702,9.8911448881358179,7.2630651744106699E-3,1.7313831288326999E-3,0,0,0,0,9.7159733420419739E-2,57123]
[2035,1,3,2034,"G",0.29351819293370901,8.2670997144500408E-3,870.12585748674201,9.8911389349953573,7.2630689514882303E-3,1.73138388551135E-3,0,0,0,0,9.5707297985729869E-2,53261.13217448748]
[2035,1,3,2033,"G",0.29351818798727902,8.26709975263E-3,870.12566493757197,9.8911411237948244,7.2630698594032001E-3,1.73138401337371E-3,0,0,0,0,9.4620174389948741E-2,49660.350480685986]
[2035,1,3,2032,"G",0.29351820914410598,8.2671026208727995E-3,870.12561257120103,9.8911417190688375,7.2630681969136296E-3,1.73138309123261E-3,0,0,0,0,9.3883582513897904E-2,46303.003882555]
[2035,1,3,2031,"G",0.29840336646675403,1.3000373682131699E-2,870.47927120947497,9.8871231423754704,7.2630684228750598E-3,1.7313843104377401E-3,0,0,0,0,8.7760090216905395E-2,40253.89774900207]
[2035,1,3,2030,"G",0.29963767819800602,1.30531326643326E-2,870.91295519269897,9.8821997032172337,7.2630684186588603E-3,1.7313838781440501E-3,0,0,0,0,8.0385355035581113E-2,37532.48548829549]
[2035,1,3,2029,"G",0.37626976561993902,1.46549957591115E-2,871.40390380680196,9.8766320758203552,7.26306828468896E-3,1.7313832025274199E-3,0,0,0,0,7.2132632059064075E-2,34995.057514996399]
[2035,1,3,2028,"G",0.37809957460571397,1.4731305837090199E-2,871.96587499699899,9.8702667089614664,7.2630700825479302E-3,1.73138454796776E-3,0,0,0,0,6.4335576957997451E-2,32629.175354235853]
[2035,1,3,2027,"G",0.38419667341244501,1.6562048451301499E-2,872.58069854548,9.8633120829737795,7.2630707764553999E-3,1.73138392653275E-3,0,0,0,0,5.5892467381780379E-2,30423.241448916986]
[2035,1,3,2026,"G",0.38698777314247801,1.6676728019574202E-2,873.33550988692605,9.8547873639623944,7.2630722931349301E-3,1.73138409563074E-3,0,0,0,0,4.8109620720651503E-2,28366.442308476682]
[2035,1,3,2025,"G",0.39277926656319501,2.04232730032817E-2,874.22734238110195,9.8447341213236577,7.2630699319710702E-3,1.73138409458734E-3,0,0,0,0,4.0926478300053588E-2,26448.69550114228]
[2035,1,3,2024,"G",0.39697970220648499,2.06205393080727E-2,875.29563472174505,9.8327186906048443,7.26306640189251E-3,1.7313832188816699E-3,0,0,0,0,3.3809677768426229E-2,24660.600229839318]
[2035,1,3,2023,"G",0.40210913702338202,2.08614488566141E-2,876.60082209751295,9.8180785716579493,7.2630700915487598E-3,1.7313842872587401E-3,0,0,0,0,2.7705609212740324E-2,22993.391249473385]
[2035,1,3,2022,"G",0.40851302782191001,2.1162201240768001E-2,878.165585069131,9.8005841878394833,7.2630672092208904E-3,1.73138306308656E-3,0,0,0,0,2.2578452829770009E-2,21438.895899688494]
[2035,1,3,2021,"G",0.44461804912075298,2.15483100675261E-2,880.25792646736204,9.7772885520871746,7.2630685204756002E-3,1.7313838435393399E-3,0,0,0,0,1.8116286476184393E-2,19989.494042476526]
[2035,1,3,2020,"G",0.48890563289546402,2.91314745226765E-2,883.04060080000897,9.7464779530364325,7.2630711137727103E-3,1.7313840480845299E-3,0,0,0,0,1.4388983461315025E-2,18638.080708251884]
[2035,1,3,2019,"G",0.53842675925665595,3.00786811728911E-2,886.92735484145805,9.7037662671615177,7.2630686926246097E-3,1.7313839144642001E-3,0,0,0,0,1.0914351470074043E-2,17378.031267282335]
[2035,1,3,2018,"G",0.57736516610738398,3.0432699971236599E-2,888.37994741559203,9.6878996113890423,7.2630727942721999E-3,1.7313845352666399E-3,0,0,0,0,9.4591070643921873E-3,16203.168955746378]
[2035,1,3,2017,"G",0.70729542019700897,3.0833362045095101E-2,905.71149172740797,9.5025135773850202,7.2630698662002396E-3,1.73138350001693E-3,0,0,0,0,7.8319011224646795E-3,15107.734597229844]
[2035,1,3,2016,"G",0.71958047978860695,3.1290534786720003E-2,915.49127140023995,9.4010025176642831,7.2630676806256398E-3,1.7313836695192701E-3,0,0,0,0,6.546757348569898E-3,14086.358371236385]
[2035,1,3,2015,"G",0.75120634875342496,4.20123963760375E-2,953.95813413595295,9.0219218636137501,7.2630680762879804E-3,1.7313846362789001E-3,0,0,0,0,5.2074884192321964E-3,13134.033490321222]
[2035,1,3,2014,"G",0.76911278890549595,4.2821756134881997E-2,958.61480920831798,8.9780959616523468,7.2630663899183098E-3,1.7313834930544299E-3,0,0,0,0,3.9669453473011101E-3,12246.091656813262]
[2035,1,3,2013,"G",0.79107555631885795,4.3924231158303198E-2,971.32484769103496,8.8606152388587454,7.2630695395246997E-3,1.7313840802481799E-3,0,0,0,0,2.9417461307571472E-3,11418.180178814478]
[2035,1,3,2012,"G",0.816332352698797,4.5496835267097399E-2,975.13293737507695,8.826012759348421,7.2630676744634302E-3,1.73138373655375E-3,0,0,0,0,2.1784290083335309E-3,10646.240633299214]
[2035,1,3,2011,"G",0.847090209271118,4.73841939741243E-2,979.76953385428897,8.7842451208666539,7.2630683939875901E-3,1.7313834101114001E-3,0,0,0,0,9.9409152396925092E-4,9926.4889717197748]
[2035,1,3,2010,"G",0.94349297638440299,4.9706152197229403E-2,981.659144161472,8.7673361966031393,6.7299428157999597E-3,1.68335938845205E-3,0,0,0,0,5.3127644286141075E-4,9255.3969705960681]
[2035,1,3,2009,"G",0.95865304287539399,5.2648113521187798E-2,992.88328975984803,8.6682249929042765,7.1998898244423799E-3,1.72645379160442E-3,0,0,0,0,3.7151547943205525E-4,8629.6749361600105]
[2035,1,3,2008,"G",1.2389409126117701,5.5939842127168002E-2,1005.4416177243201,8.5599557404566688,7.4469107677172701E-3,1.7492679708014101E-3,0,0,0,0,5.5316397043622049E-4,8046.2555782728523]
[2035,1,3,2007,"G",4.0839807365045004,6.0501802420915497E-2,1020.33524621834,8.4350077871284608,7.4188244338866897E-3,1.7480037569838E-3,0,0,0,0,3.8649437704130793E-4,7502.2789745653672]
[2035,1,3,2006,"G",4.6350233849266598,6.7245901823940302E-2,1044.0032233716599,8.2437827342506669,7.7097898330151004E-3,1.7728825976272399E-3,0,0,0,0,3.9242303862093559E-4,6995.0785510950855]
[2035,1,3,2005,"G",5.5609796051412603,7.8229441126894894E-2,1074.7369091837299,8.0080396176865811,7.4064800716584604E-3,1.7465532859236199E-3,0,0,0,0,2.1229052604829134E-4,6522.1680107977099]
[2035,1,1,2035,"D",0.55981889856893896,1.0139216787098299E-2,901.68919289701898,11.35523794006779,1.12679923906221E-2,2.3438266864639198E-3,0,0,0,0,9.7086321986509988E-2,57123]
[2035,1,1,2034,"D",0.55981961868892804,1.0139219385247001E-2,901.689031595247,11.35523997138894,1.1267995116973999E-2,2.34382631582486E-3,0,0,0,0,9.563517343898871E-2,53261.13217448748]
[2035,1,1,2033,"D",0.55981973596628598,1.01392025580992E-2,901.68914724626404,11.35523851496124,1.1267975846086501E-2,2.3438243903233002E-3,0,0,0,0,9.4548848592708623E-2,49660.350480685986]
[2035,1,1,2032,"D",0.55981979299916496,1.01392350926265E-2,901.69123223187296,11.355212258180599,1.12680100959014E-2,2.3438302852701299E-3,0,0,0,0,9.3812558794871687E-2,46303.003882555]
[2035,1,1,2031,"D",0.76986601773137298,1.5778053471115699E-2,902.03774419373894,11.350850226877236,1.12679673280078E-2,2.3438235365809599E-3,0,0,0,0,8.7693937122210477E-2,40253.89774900207]
[2035,1,1,2030,"D",0.77299471127708896,1.5787838076367501E-2,902.43104991704399,11.345903195900167,1.12680032070482E-2,2.3438310453516901E-3,0,0,0,0,8.0324626448895584E-2,37532.48548829549]
[2035,1,1,2029,"D",0.83281765562111798,1.6021602282124101E-2,902.87440923827296,11.340331754414848,1.1267988740509599E-2,2.34382814742491E-3,0,0,0,0,7.2078215573536983E-2,34995.057514996399]
[2035,1,1,2028,"D",0.83685979718240899,1.6034158378069201E-2,903.37866813668495,11.334001670032956,1.1267943524131701E-2,2.3438231028475101E-3,0,0,0,0,6.4287085771632557E-2,32629.175354235853]
[2035,1,1,2027,"D",0.84152601711944996,1.60487576226311E-2,903.96658786457397,11.326630287874373,1.12679877463321E-2,2.34382583884854E-3,0,0,0,0,5.5850387699574469E-2,30423.241448916986]
[2035,1,1,2026,"D",0.84696478455827096,1.6065690639694701E-2,904.647211512485,11.318108543345714,1.12679623485194E-2,2.3438224732370201E-3,0,0,0,0,4.8073412847575249E-2,28366.442308476682]
[2035,1,1,2025,"D",0.85339557728647297,1.6085804123739899E-2,905.45840862064404,11.30796868840287,1.1268035460560899E-2,2.3438361228067701E-3,0,0,0,0,4.0895529090341776E-2,26448.69550114228]
[2035,1,1,2024,"D",0.86109385131078398,1.6109719796618099E-2,906.41737791353103,11.296005110694257,1.12679376329913E-2,2.3438214274772899E-3,0,0,0,0,3.3784211836024917E-2,24660.600229839318]
[2035,1,1,2023,"D",0.87050355744547603,1.6139103798347001E-2,907.60222342599502,11.281258539323316,1.1267984007101E-2,2.3438311018575998E-3,0,0,0,0,2.7684683672060756E-2,22993.391249473385]
[2035,1,1,2022,"D",0.88224623628418197,1.6175711661231801E-2,909.07393654747295,11.262995144508409,1.12679751184269E-2,2.3438251769781399E-3,0,0,0,0,2.2561414336520154E-2,21438.895899688494]
[2035,1,1,2021,"D",0.92351218937103596,1.6222717079203999E-2,910.96461052590098,11.239619206966127,1.1267951694311299E-2,2.3438247565469601E-3,0,0,0,0,1.8102629775397526E-2,19989.494042476526]
[2035,1,1,2020,"D",0.96843042695621995,1.6285259325084001E-2,913.47975719956298,11.208672389985427,1.1267962941542401E-2,2.3438210039549E-3,0,0,0,0,1.4378147934677283E-2,18638.080708251884]
[2035,1,1,2019,"D",1.0244328315433899,1.6372621125130798E-2,916.99332250704197,11.165725073482969,1.12679848018128E-2,2.3438270210581098E-3,0,0,0,0,1.090611427484788E-2,17378.031267282335]
[2035,1,1,2018,"D",1.06266667560118,1.6405269576638001E-2,918.30626622172701,11.149760934835143,1.12679896448977E-2,2.3438302710284899E-3,0,0,0,0,9.4519607055063206E-3,16203.168955746378]
[2035,1,1,2017,"D",1.17873109101667,1.6442218339384501E-2,938.83522351452802,10.905955674526194,1.1267967433009399E-2,2.3438241782460499E-3,0,0,0,0,7.8259965505567426E-3,15107.734597229844]
[2035,1,1,2016,"D",1.1940911845584099,1.6484382844268099E-2,976.65490880643097,10.483636790241784,1.12679868645714E-2,2.34382779722899E-3,0,0,0,0,6.5418171458333316E-3,14086.358371236385]
[2035,1,1,2015,"D",1.2117768306841901,1.6532917977343201E-2,988.28080703123203,10.360309803132461,1.12679780499807E-2,2.3438265680441601E-3,0,0,0,0,5.2035576510839742E-3,13134.033490321222]
[2035,1,1,2014,"D",1.2323661313204399,1.6589438804095299E-2,992.94699233371898,10.311623291459801,1.1267977286879701E-2,2.3438282845725301E-3,0,0,0,0,3.9639471771564993E-3,12246.091656813262]
[2035,1,1,2013,"D",1.26063825019499,1.66899391414836E-2,1040.0987337270101,9.8441570990516052,1.12679751612036E-2,2.34382816214525E-3,0,0,0,0,2.9395276466898206E-3,11418.180178814478]
[2035,1,1,2012,"D",1.3702168600847699,1.8257680350203798E-2,1043.67200051597,9.8104532154464561,1.1268000347216599E-2,2.3438245026157602E-3,0,0,0,0,2.1767840043504113E-3,10646.240633299214]
[2035,1,1,2011,"D",1.4055899393419,1.83548159122837E-2,1048.0245754145501,9.7697091972135297,1.1267999778762101E-2,2.3438319845416398E-3,0,0,0,0,9.9334026287685949E-4,9926.4889717197748]
[2035,1,1,2010,"D",1.41256721978821,1.90523709080073E-2,1053.6974446260699,9.7171112880195469,1.20691183534616E-2,2.5248585399958502E-3,0,0,0,0,4.6997653713413571E-4,9255.3969705960681]
[2035,1,1,2009,"D",3.9142098905213301,2.0988648417584799E-2,1060.8105447309899,9.6519547097166214,1.2506487455668701E-2,2.6250125116989999E-3,0,0,0,0,4.2346347105730515E-4,8629.6749361600105]
[2035,1,1,2008,"D",3.8998149005090199,1.9902492461781301E-2,1068.5058515794301,9.5824419849442446,1.02486969970043E-2,2.1104234150856002E-3,0,0,0,0,6.9347566838188622E-4,8046.2555782728523]
[2035,1,1,2007,"D",3.9549823377335498,2.1208205681887402E-2,1083.1943170567199,9.4525009706058025,1.2458768878667601E-2,2.55167887597087E-3,0,0,0,0,7.6231928772365883E-4,7502.2789745653672]
[2035,1,1,2006,"D",6.9215257154345,0.48273779227254399,1100.9495297161,9.3000587737874056,1.14103859793609E-2,2.36678089632162E-3,0,0,0,0,5.2823757573372142E-4,6995.0785510950855]
[2035,1,1,2005,"D",7.0613103354489599,0.49038555765317998,1132.2679669905599,9.0428199258759907,1.17421364800701E-2,2.41152949955505E-3,0,0,0,0,3.2229711954071498E-4,6522.1680107977099]
[2035,1,2,2035,"D",0.57555644557394903,1.03578204881701E-2,930.68201520079401,11.0014969303176,1.18659671459175E-2,2.3629566187442401E-3,0,0,0,0,9.7086374174440673E-2,57123]
[2035,1,2,2034,"D",0.57555701347463095,1.0357831714713E-2,930.68275739443902,11.001488156929415,1.18659765315305E-2,2.3629589013280101E-3,0,0,0,0,9.56350329057956E-2,53261.13217448748]
[2035,1,2,2033,"D",0.57555612183661997,1.03578072622955E-2,930.68108607175895,11.001507913467876,1.1865961785393399E-2,2.3629543965964402E-3,0,0,0,0,9.4548874677390482E-2,49660.350480685986]
[2035,1,2,2032,"D",0.57555626152036699,1.03578186212795E-2,930.68169046942899,11.001500768935196,1.1865957727280999E-2,2.3629555130158099E-3,0,0,0,0,9.3812793370730813E-2,46303.003882555]
[2035,1,2,2031,"D",0.79113413614862405,1.6109242794729899E-2,931.01788765706203,10.997528048682137,1.18659670221044E-2,2.3629575111472501E-3,0,0,0,0,8.7693829407334528E-2,40253.89774900207]
[2035,1,2,2030,"D",0.794416616075729,1.61194656344508E-2,931.42724038070799,10.992694747845603,1.1865969935663001E-2,2.3629572181115299E-3,0,0,0,0,8.0324715442807462E-2,37532.48548829549]
[2035,1,2,2029,"D",0.85582062494759403,1.63573964966712E-2,931.89116774261004,10.987222207648751,1.18659678630617E-2,2.36295603733736E-3,0,0,0,0,7.2078213953460757E-2,34995.057514996399]
[2035,1,2,2028,"D",0.86006943229282895,1.63706401574297E-2,932.42134211371695,10.980974877862256,1.18659575809467E-2,2.3629578056511302E-3,0,0,0,0,6.4287054460454712E-2,32629.175354235853]
[2035,1,2,2027,"D",0.86496913043381596,1.63859239201915E-2,933.004489706306,10.974111535686569,1.18659628702102E-2,2.3629579539786302E-3,0,0,0,0,5.5850303998958864E-2,30423.241448916986]
[2035,1,2,2026,"D",0.87068293331955204,1.6403748390032301E-2,933.71765493561998,10.965729607029127,1.18659719792288E-2,2.3629602855116199E-3,0,0,0,0,4.8073309603392157E-2,28366.442308476682]
[2035,1,2,2025,"D",0.87742961361099903,1.64247723711579E-2,934.55918192084596,10.955855478610593,1.1865970031236199E-2,2.3629561231825699E-3,0,0,0,0,4.0895624881007279E-2,26448.69550114228]
[2035,1,2,2024,"D",0.88552041975942997,1.6450002252718001E-2,935.569586805977,10.944023274942911,1.18659682002464E-2,2.3629575742693501E-3,0,0,0,0,3.3784162332793029E-2,24660.600229839318]
[2035,1,2,2023,"D",0.89539981711334304,1.6480813578796601E-2,936.80241424128303,10.92962099337225,1.18659738058288E-2,2.3629577855087498E-3,0,0,0,0,2.7684695300307968E-2,22993.391249473385]
[2035,1,2,2022,"D",0.90773243482753097,1.6519245161530301E-2,938.28269038385099,10.912377941390568,1.1865964212805599E-2,2.3629565532459901E-3,0,0,0,0,2.2561420774411513E-2,21438.895899688494]
[2035,1,2,2021,"D",0.95046116781280499,1.6568608187129099E-2,940.25866655220705,10.889445317082677,1.1865960978385701E-2,2.36295525686024E-3,0,0,0,0,1.8102625809196027E-2,19989.494042476526]
[2035,1,2,2020,"D",0.99707384241017605,1.66343105890846E-2,942.88811494442098,10.859077732607616,1.18659632644226E-2,2.3629557089890202E-3,0,0,0,0,1.4378140816889248E-2,18638.080708251884]
[2035,1,2,2019,"D",1.05527957984984,1.6726052173088202E-2,946.559545882012,10.816958508186241,1.18659751993352E-2,2.3629592765433E-3,0,0,0,0,1.0906110727960057E-2,17378.031267282335]
[2035,1,2,2018,"D",1.0948237073476901,1.67603341549812E-2,947.93111055654697,10.801307414968054,1.1865974001800001E-2,2.3629585670749201E-3,0,0,0,0,9.4519688721753561E-3,16203.168955746378]
[2035,1,2,2017,"D",1.2144269002674899,1.67991154213077E-2,969.113114844292,10.565222136095459,1.18659676726121E-2,2.3629571297805602E-3,0,0,0,0,7.8259958472766556E-3,15107.734597229844]
[2035,1,2,2016,"D",1.2305549853368101,1.68433949790141E-2,1008.1752680411,10.155868387078829,1.18659585765868E-2,2.3629573899225198E-3,0,0,0,0,6.5418176071734583E-3,14086.358371236385]
[2035,1,2,2015,"D",1.2491289938047401,1.6894376282849798E-2,1020.20383284313,10.036127099032081,1.18659731327414E-2,2.3629587732383302E-3,0,0,0,0,5.2035593551234827E-3,13134.033490321222]
[2035,1,2,2014,"D",1.2707532308657401,1.6953742059814401E-2,1025.05103131635,9.9886688764994958,1.18659673614248E-2,2.3629587191783602E-3,0,0,0,0,3.9639507959356116E-3,12246.091656813262]
[2035,1,2,2013,"D",1.30022942752045,1.70575736049682E-2,1073.5701542248501,9.5372391762568345,1.1865969310243101E-2,2.3629579049512599E-3,0,0,0,0,2.9395274077554674E-3,11418.180178814478]
[2035,1,2,2012,"D",1.4133602468923201,1.86626348843726E-2,1077.30422181567,9.5041819441465449,1.18659685118303E-2,2.3629571461073499E-3,0,0,0,0,2.1767849833374334E-3,10646.240633299214]
[2035,1,2,2011,"D",1.45050224913384,1.87645883123322E-2,1081.8499149091899,9.4642474822330449,1.18659699077487E-2,2.36295691827676E-3,0,0,0,0,9.9334185373533375E-4,9926.4889717197748]
[2035,1,2,2010,"D",1.4580324844926,1.9505473483935901E-2,1087.7798522799701,9.4126539592296758,1.27197601937575E-2,2.5454647943139799E-3,0,0,0,0,4.6997712251262353E-4,9255.3969705960681]
[2035,1,2,2009,"D",4.0205270563861797,2.15010692877253E-2,1095.21438916122,9.3487589595813176,1.31860001393638E-2,2.6464398551502202E-3,0,0,0,0,4.2346372392486369E-4,8629.6749361600105]
[2035,1,2,2008,"D",4.0131084545180604,2.03205578144715E-2,1103.25762793427,9.2806023489767764,1.07784327796344E-2,2.1276485064009201E-3,0,0,0,0,6.9347546271071397E-4,8046.2555782728523]
[2035,1,2,2007,"D",4.0649411826267698,2.17233607963426E-2,1118.6025134940401,9.1532919064801366,1.31291649791117E-2,2.5725065303607302E-3,0,0,0,0,7.6231917043165329E-4,7502.2789745653672]
[2035,1,2,2006,"D",7.1185919709823198,0.49300046547987397,1137.15981299135,9.0039194283514625,1.20166486393122E-2,2.38609686561435E-3,0,0,0,0,5.2823718188957001E-4,6995.0785510950855]
[2035,1,2,2005,"D",7.2657410872501798,0.50108245336939805,1169.8832755466799,8.752065737967536,1.2367440863964199E-2,2.43121021658721E-3,0,0,0,0,3.2229797868659843E-4,6522.1680107977099]
[2035,1,3,2035,"D",0.52342487277873295,9.5022859369618996E-3,845.81861843696595,12.105308526140442,9.2192209202754706E-3,2.2444228762236599E-3,0,0,0,0,9.7086428765962407E-2,57123]
[2035,1,3,2034,"D",0.52342497088613804,9.5022908236972008E-3,845.81879490504502,12.105306000539739,9.2192252815105399E-3,2.2444230123716399E-3,0,0,0,0,9.5635106877294485E-2,53261.13217448748]
[2035,1,3,2033,"D",0.52342514309402,9.5022919128124796E-3,845.81923417549501,12.105299713731638,9.2192264178224299E-3,2.2444238824503599E-3,0,0,0,0,9.4548776943915905E-2,49660.350480685986]
[2035,1,3,2032,"D",0.52342501500302097,9.5022916371384596E-3,845.819332032327,12.105298313212362,9.2192262821609305E-3,2.2444238778370901E-3,0,0,0,0,9.3812735426980667E-2,46303.003882555]
[2035,1,3,2031,"D",0.72088035752651702,1.4805015751564799E-2,846.10436486569597,12.101220320448975,9.2192245692878493E-3,2.24442361146891E-3,0,0,0,0,8.7693865814272895E-2,40253.89774900207]
[2035,1,3,2030,"D",0.72360745464048304,1.48135203131442E-2,846.46001738190103,12.096135816316774,9.2192299897951597E-3,2.2444239059591599E-3,0,0,0,0,8.0324691731418457E-2,37532.48548829549]
[2035,1,3,2029,"D",0.77982413366671599,1.50342104231123E-2,846.86346566429404,12.090373181114586,9.2192239599506402E-3,2.2444226348191901E-3,0,0,0,0,7.2078212081325269E-2,34995.057514996399]
[2035,1,3,2028,"D",0.78335327976539704,1.50452209657629E-2,847.32446753116506,12.083795199690421,9.2192220625127493E-3,2.2444240635668702E-3,0,0,0,0,6.428704963502993E-2,32629.175354235853]
[2035,1,3,2027,"D",0.78742373210171102,1.50579099093927E-2,847.82487269079195,12.076663074105795,9.2192272742435497E-3,2.24442362458543E-3,0,0,0,0,5.5850290415876531E-2,30423.241448916986]
[2035,1,3,2026,"D",0.79216966591962201,1.5072705563130799E-2,848.44434454261898,12.067845580198824,9.2192291738884893E-3,2.2444235050199301E-3,0,0,0,0,4.8073329608425946E-2,28366.442308476682]
[2035,1,3,2025,"D",0.79777425669913105,1.50901752654156E-2,849.176134824673,12.057445933107068,9.2192223369921399E-3,2.2444211196091602E-3,0,0,0,0,4.0895624466412886E-2,26448.69550114228]
[2035,1,3,2024,"D",0.804494776804353,1.51111336418499E-2,850.05366029076094,12.044998817875943,9.2192256528054097E-3,2.2444225508838102E-3,0,0,0,0,3.3784166588090699E-2,24660.600229839318]
[2035,1,3,2023,"D",0.81270118117275403,1.51367203126213E-2,851.12555638775405,12.02982950810223,9.2192225403805398E-3,2.2444224817931399E-3,0,0,0,0,2.7684712120266915E-2,22993.391249473385]
[2035,1,3,2022,"D",0.82294679421877004,1.5168661942625899E-2,852.40012696316796,12.011841633355075,9.2192235603322393E-3,2.24442282597776E-3,0,0,0,0,2.2561415928827159E-2,21438.895899688494]
[2035,1,3,2021,"D",0.86066656785718898,1.5209672701062099E-2,854.11775119192703,11.987685912211621,9.2192235758743503E-3,2.24442206313024E-3,0,0,0,0,1.8102625194939072E-2,19989.494042476526]
[2035,1,3,2020,"D",0.90144147788964502,1.52642419769634E-2,856.40329655700305,11.955693508533598,9.2192256865951307E-3,2.2444228258677599E-3,0,0,0,0,1.437813049579202E-2,18638.080708251884]
[2035,1,3,2019,"D",0.95201681411976302,1.5340445498864199E-2,859.59410482751798,11.911314044420791,9.2192247317496399E-3,2.24442306083617E-3,0,0,0,0,1.0906116299115301E-2,17378.031267282335]
[2035,1,3,2018,"D",0.98709112107031105,1.5368917902551699E-2,860.78644076834996,11.894814844195215,9.2192309682072194E-3,2.2444233088980501E-3,0,0,0,0,9.451973002810133E-3,16203.168955746378]
[2035,1,3,2017,"D",1.0948327379921201,1.54011449448422E-2,879.95459604830501,11.635708682373052,9.2192271525355207E-3,2.2444229710887101E-3,0,0,0,0,7.8259940318396032E-3,15107.734597229844]
[2035,1,3,2016,"D",1.1082297751208099,1.54379157544809E-2,915.35087566360505,11.185760133686884,9.2192238757670408E-3,2.2444225533139301E-3,0,0,0,0,6.5418176865673187E-3,14086.358371236385]
[2035,1,3,2015,"D",1.1236595514623999,1.5480278886391301E-2,926.18798398331103,11.054878178507904,9.2192269215738004E-3,2.2444241600695701E-3,0,0,0,0,5.2035589870724486E-3,13134.033490321222]
[2035,1,3,2014,"D",1.1416216010626401,1.55295732727337E-2,930.48934075395596,11.003774986865483,9.2192239498546293E-3,2.2444221786315998E-3,0,0,0,0,3.9639531976193472E-3,12246.091656813262]
[2035,1,3,2013,"D",1.1668971350627999,1.56206338588673E-2,975.11456214135399,10.500197341785867,9.2192226729804708E-3,2.2444215893277701E-3,0,0,0,0,2.9395277795398835E-3,11418.180178814478]
[2035,1,3,2012,"D",1.2680094622364599,1.70826010351951E-2,978.36034251050501,10.46536218655387,9.2192265164340297E-3,2.2444242011336701E-3,0,0,0,0,2.1767853372592219E-3,10646.240633299214]
[2035,1,3,2011,"D",1.2988628751147899,1.7167290997804799E-2,982.31230277756799,10.423258778681712,9.2192215968393693E-3,2.2444220437787001E-3,0,0,0,0,9.9334174380559916E-4,9926.4889717197748]
[2035,1,3,2010,"D",1.3044079613908801,1.7765805378393E-2,987.46808932419503,10.368836668272131,9.8442023866597995E-3,2.4177779806743298E-3,0,0,0,0,4.699767897493706E-4,9255.3969705960681]
[2035,1,3,2009,"D",3.664716964623,1.9545624275108399E-2,993.92986874255996,10.301426343376479,1.01850001853545E-2,2.5136867696117201E-3,0,0,0,0,4.2346373513310425E-4,8629.6749361600105]
[2035,1,3,2008,"D",3.6338590693397999,1.8661306605467699E-2,1000.92231093073,10.229460590015689,8.4278255379505694E-3,2.0209179979831901E-3,0,0,0,0,6.9347521950282654E-4,8046.2555782728523]
[2035,1,3,2007,"D",3.6964787627427498,1.9750319866842999E-2,1014.26091368442,10.094932374096288,1.01658395668019E-2,2.4434618231020701E-3,0,0,0,0,7.6231911829365907E-4,7502.2789745653672]
[2035,1,3,2006,"D",6.4644351409636096,0.44918067700884801,1030.3925787483499,9.9368876916513109,9.3335486959421395E-3,2.2664041697064599E-3,0,0,0,0,5.282371148148656E-4,6995.0785510950855]
[2035,1,3,2005,"D",6.5853194341808603,0.45573957248782299,1058.8390840178599,9.669925759144558,9.6005955689226208E-3,2.3092539400892701E-3,0,0,0,0,3.2229786204607448E-4,6522.1680107977099]
[2035,2,1,2035,"D",0.52740864165475998,1.02570360712614E-2,845.94132323828796,12.103552636651612,1.2570558229749999E-2,2.6285384242431902E-3,0,0,0,0,9.8192504866655955E-2,61337]
[2035,2,1,2034,"D",0.52740773610236003,1.02570167064229E-2,845.94313203459296,12.103526756825348,1.2570583847751299E-2,2.6285400822666899E-3,0,0,0,0,9.6521319471127826E-2,55611.12380955425]
[2035,2,1,2033,"D",0.52740917523397601,1.0257048584034201E-2,845.94324301650795,12.103525168926172,1.25705991019784E-2,2.6285434944208798E-3,0,0,0,0,9.5166056446628011E-2,50419.764438455924]
[2035,2,1,2032,"D",0.52740839184474997,1.02570293343399E-2,845.94171652580997,12.103547009578101,1.25705561920468E-2,2.62854003526007E-3,0,0,0,0,9.4406717215935104E-2,45713.024155656989]
[2035,2,1,2031,"D",0.72733508146127002,1.5647010474855502E-2,846.1716288005,12.100258369389664,1.2570557369533299E-2,2.6285391204195498E-3,0,0,0,0,8.8636788285002682E-2,41445.663238002919]
[2035,2,1,2030,"D",0.72868715698702702,1.5652750858481199E-2,846.430278315127,12.09656081031801,1.2570558005723501E-2,2.62853564298564E-3,0,0,0,0,8.1606250337568062E-2,37576.665140089528]
[2035,2,1,2029,"D",0.78035161466518199,1.5915852354913801E-2,846.72602730674396,12.092335658915658,1.25705473897985E-2,2.6285363360678202E-3,0,0,0,0,7.2899359183111079E-2,34068.842255990348]
[2035,2,1,2028,"D",0.78212822428972895,1.5923403731796501E-2,847.06870871650801,12.087443707898819,1.25705852180711E-2,2.62854222818183E-3,0,0,0,0,6.4491219865289204E-2,30888.478483558902]
[2035,2,1,2027,"D",0.784195008291943,1.5932149705119102E-2,847.46491578558198,12.081792582342002,1.25705679851883E-2,2.62853811923264E-3,0,0,0,0,5.5649890285232262E-2,28005.005155745253]
[2035,2,1,2026,"D",0.78662954180881595,1.5942485198504101E-2,847.93161755321103,12.075142760779059,1.25705744189976E-2,2.6285399167294298E-3,0,0,0,0,4.7583870693542252E-2,25390.707224079342]
[2035,2,1,2025,"D",0.789538144425045,1.5954795531085801E-2,848.48971373106997,12.067200306188468,1.2570575069797399E-2,2.6285389058522202E-3,0,0,0,0,4.0271006105499073E-2,23020.456870248294]
[2035,2,1,2024,"D",0.79307714438928001,1.59698061318054E-2,849.17008766000595,12.057531797366869,1.25705735827027E-2,2.62853847172411E-3,0,0,0,0,3.3405964496414225E-2,20871.471985325028]
[2035,2,1,2023,"D",0.797476863296123,1.5988443177432698E-2,850.01576128919999,12.045535859010695,1.2570558216206101E-2,2.6285459498043202E-3,0,0,0,0,2.7139521771896349E-2,18923.097195225611]
[2035,2,1,2022,"D",0.80308809304813,1.6012190688968399E-2,851.09189230992695,12.030305335824792,1.2570548439671999E-2,2.6285344973913001E-3,0,0,0,0,2.191526477236784E-2,17156.605327680198]
[2035,2,1,2021,"D",0.83107980959035299,1.6043560175906201E-2,852.51369087652597,12.010241527975984,1.25705516607261E-2,2.62853760178828E-3,0,0,0,0,1.7341493903193551E-2,15555.017412479929]
[2035,2,1,2020,"D",0.86071810703516505,1.6086994819279499E-2,854.48212190383697,11.98257408887674,1.25705794029895E-2,2.62854229363763E-3,0,0,0,0,1.3628578936074958E-2,14102.939484898081]
[2035,2,1,2019,"D",0.89746077723843998,1.61507950778693E-2,857.37162674364504,11.942190543698471,1.25705391735631E-2,2.6285330529618499E-3,0,0,0,0,1.0025693058619549E-2,12786.414623690729]
[2035,2,1,2018,"D",0.92225984550061701,1.6165385776113799E-2,858.03309591261996,11.932984149571823,1.25705908153578E-2,2.62854430149826E-3,0,0,0,0,8.803231589623265E-3,11592.788801512303]
[2035,2,1,2017,"D",1.0063382742595599,1.61812344229278E-2,873.80688105760998,11.717572332390782,1.25705558237622E-2,2.6285378648478299E-3,0,0,0,0,7.4027462499831088E-3,10510.589258341861]
[2035,2,1,2016,"D",1.0110747636388699,1.6198615921036798E-2,907.57000216801805,11.281659055361562,1.2570556788675901E-2,2.6285394717895402E-3,0,0,0,0,6.3088729942076529E-3,9529.4142288833846]
[2035,2,1,2015,"D",1.01628576924032,1.6217714824363301E-2,916.024127158498,11.177538920393214,1.2570553857830799E-2,2.6285361295934101E-3,0,0,0,0,5.1337149896008519E-3,8639.8329640341381]
[2035,2,1,2014,"D",1.02204606005535,1.6238867926445001E-2,918.80313388132595,11.143731399871132,1.25705784768193E-2,2.6285423090067202E-3,0,0,0,0,4.0140534723532737E-3,7833.295085458537]
[2035,2,1,2013,"D",1.0313293948576601,1.6290477091155098E-2,959.28079599854902,10.673512256310007,1.2570543131410801E-2,2.62853761503746E-3,0,0,0,0,3.0716724696658168E-3,7102.0484020119602]
[2035,2,1,2012,"D",1.11927616083401,1.7908442681023099E-2,960.59503082501396,10.658909326794646,1.25705415460226E-2,2.6285273023908999E-3,0,0,0,0,2.3596872515760882E-3,6439.0643980914301]
[2035,2,1,2011,"D",1.1273235470107701,1.7937987867605702E-2,962.07886986835899,10.64246981615376,1.25705632652847E-2,2.62853820029068E-3,0,0,0,0,7.6194989725903979E-4,5837.9706777304937]
[2035,2,1,2010,"D",1.1192528810384701,1.85477776161307E-2,963.88923713498298,10.622481234220357,1.33685813890978E-2,2.83018589704935E-3,0,0,0,0,4.0481747555242429E-4,5292.9897151118885]
[2035,2,1,2009,"D",3.6765240787788702,2.0375479266060599E-2,965.91798420064504,10.600170512206201,1.3912836677884999E-2,2.9599678733285401E-3,0,0,0,0,3.9231670407734799E-4,4798.8833227869718]
[2035,2,1,2008,"D",3.4231289591379901,1.8863527925232298E-2,967.39061995000998,10.58403412456328,1.12822274493748E-2,2.3260034494709701E-3,0,0,0,0,5.7269812854083494E-4,4350.9023038477817]
[2035,2,1,2007,"D",3.6000501444069601,2.0123334453946901E-2,970.88483481361004,10.545942182008632,1.37925257521335E-2,2.8552404462443E-3,0,0,0,0,8.3263191048248641E-4,3944.7408041239996]
[2035,2,1,2006,"D",5.9716366599214696,0.46894325632605599,973.54319008409402,10.51714545139893,1.28101262072234E-2,2.6734824550711401E-3,0,0,0,0,6.0331659395248931E-4,3576.4949256523855]
[2035,2,1,2005,"D",5.9642187501264701,0.47004162839791402,977.40864760538796,10.475552225180548,1.30670906197585E-2,2.7012904293960398E-3,0,0,0,0,4.567905789673497E-4,3242.6252036241967]
[2035,2,2,2035,"D",0.54280422904041303,1.0503694679433399E-2,875.42896369670495,11.695860838436493,1.32452034744999E-2,2.6499819377210098E-3,0,0,0,0,9.8192480890240325E-2,61337]
[2035,2,2,2034,"D",0.54280444699382902,1.05036940642099E-2,875.42932529735003,11.69585600740022,1.3245206186031601E-2,2.64998224449025E-3,0,0,0,0,9.6521296950156307E-2,55611.12380955425]
[2035,2,2,2033,"D",0.542804048578024,1.0503687691812799E-2,875.42905357425798,11.695859637659174,1.3245200583802999E-2,2.6499820434504298E-3,0,0,0,0,9.5166111072985921E-2,50419.764438455924]
[2035,2,2,2032,"D",0.54280420306601795,1.05036924146304E-2,875.42921252680696,11.695857514030358,1.32451970374203E-2,2.6499819632607399E-3,0,0,0,0,9.4406789253106568E-2,45713.024155656989]
[2035,2,2,2031,"D",0.74842294561259604,1.60138547959182E-2,875.64112911250402,11.693026963809761,1.3245198097644999E-2,2.6499824807694702E-3,0,0,0,0,8.8636765447841936E-2,41445.663238002919]
[2035,2,2,2030,"D",0.74984373683668104,1.6019870859134699E-2,875.91224846964496,11.6894076446839,1.3245194039775501E-2,2.6499818503593802E-3,0,0,0,0,8.1606115990030897E-2,37576.665140089528]
[2035,2,2,2029,"D",0.80291409270463399,1.62874342946219E-2,876.22268840525703,11.685266164436269,1.32452047495711E-2,2.6499820103549399E-3,0,0,0,0,7.2899384779152365E-2,34068.842255990348]
[2035,2,2,2028,"D",0.80477929299511897,1.6295330158358299E-2,876.57858107766504,11.680521922798574,1.3245200394935101E-2,2.64998083522055E-3,0,0,0,0,6.4491228826671215E-2,30888.478483558902]
[2035,2,2,2027,"D",0.80694944752852105,1.63045257055668E-2,876.96521424214097,11.675372257703083,1.32452042659079E-2,2.6499811341244299E-3,0,0,0,0,5.5649867993397113E-2,28005.005155745253]
[2035,2,2,2026,"D",0.80950655838089203,1.63153586923355E-2,877.45367899522603,11.668872760392222,1.3245197917708699E-2,2.64998079034196E-3,0,0,0,0,4.7583930983087455E-2,25390.707224079342]
[2035,2,2,2025,"D",0.81256215071608795,1.63283068398756E-2,878.03808239613397,11.6611062078216,1.32452024958382E-2,2.64998130664764E-3,0,0,0,0,4.0271014321528693E-2,23020.456870248294]
[2035,2,2,2024,"D",0.81627916560574099,1.6344036976541999E-2,878.74698766241295,11.651698927094129,1.3245187474344401E-2,2.64997966943921E-3,0,0,0,0,3.3405958367126162E-2,20871.471985325028]
[2035,2,2,2023,"D",0.82089961217234397,1.6363613450619999E-2,879.62941601135697,11.640010153095128,1.32452005357197E-2,2.6499811843096999E-3,0,0,0,0,2.7139564519435288E-2,18923.097195225611]
[2035,2,2,2022,"D",0.82679567032175905,1.63886049563228E-2,880.70102444430199,11.625846966391112,1.32452080101638E-2,2.6499835417972601E-3,0,0,0,0,2.1915250294334783E-2,17156.605327680198]
[2035,2,2,2021,"D",0.85573275617744804,1.6421582104925499E-2,882.18846700768904,11.606244828911477,1.32451996238209E-2,2.6499836695200898E-3,0,0,0,0,1.7341463344402317E-2,15555.017412479929]
[2035,2,2,2020,"D",0.88643106360477097,1.64671385311814E-2,884.24287307073996,11.579279454949267,1.32452082348435E-2,2.6499818863574601E-3,0,0,0,0,1.3628582180797601E-2,14102.939484898081]
[2035,2,2,2019,"D",0.92456119899614697,1.6534194552903302E-2,887.26524707848,11.53983588002257,1.3245194344004301E-2,2.6499809269516202E-3,0,0,0,0,1.0025681857452933E-2,12786.414623690729]
[2035,2,2,2018,"D",0.95013994526620504,1.6549480975028001E-2,887.95366359513605,11.530889226672278,1.3245207770945899E-2,2.6499821711837299E-3,0,0,0,0,8.8032442237926407E-3,11592.788801512303]
[2035,2,2,2017,"D",1.03670126644962,1.6566145753153301E-2,904.25769145167203,11.322983957035603,1.32452013683896E-2,2.6499816154135999E-3,0,0,0,0,7.4027499651714655E-3,10510.589258341861]
[2035,2,2,2016,"D",1.04167662963798,1.65843945411819E-2,939.20735538752695,10.901634526817197,1.32451990120239E-2,2.6499807415705898E-3,0,0,0,0,6.3088762428356359E-3,9529.4142288833846]
[2035,2,2,2015,"D",1.0471495020569299,1.6604463955046701E-2,947.96666790855795,10.80090226792762,1.32451976608426E-2,2.6499811700015901E-3,0,0,0,0,5.1337125208615513E-3,8639.8329640341381]
[2035,2,2,2014,"D",1.05319805996407,1.66266561096753E-2,950.85300521678403,10.768115867708676,1.3245199025582501E-2,2.6499815216672802E-3,0,0,0,0,4.0140563920912893E-3,7833.295085458537]
[2035,2,2,2013,"D",1.06280186994407,1.6679664039781699E-2,992.61678509079297,10.315053590794154,1.3245208938516899E-2,2.6499829086495301E-3,0,0,0,0,3.0716698857783044E-3,7102.0484020119602]
[2035,2,2,2012,"D",1.15340458108773,1.8339366415945101E-2,993.99110971170398,10.300791660302686,1.3245197111665099E-2,2.6499804833583001E-3,0,0,0,0,2.3596816500910003E-3,6439.0643980914301]
[2035,2,2,2011,"D",1.1618554213788701,1.8370380997081302E-2,995.54024313308105,10.284762875190598,1.32452023899798E-2,2.6499844772084401E-3,0,0,0,0,7.6194941171226437E-4,5837.9706777304937]
[2035,2,2,2010,"D",1.15375782807647,1.9025356430209101E-2,997.43073591188102,10.265269521670223,1.4097684836243201E-2,2.8532709870079101E-3,0,0,0,0,4.0481737682876348E-4,5292.9897151118885]
[2035,2,2,2009,"D",3.7745998653936201,2.09158158148245E-2,999.55001580133899,10.243504748609118,1.4678280853587499E-2,2.9841150749739401E-3,0,0,0,0,3.9231707281503031E-4,4798.8833227869718]
[2035,2,2,2008,"D",3.5180647707619599,1.9270043993856598E-2,1001.09390250054,10.227707218831863,1.1870524590869E-2,2.34498142918906E-3,0,0,0,0,5.7269851935452462E-4,4350.9023038477817]
[2035,2,2,2007,"D",3.69642393932974,2.0638067132097E-2,1004.74107528962,10.190581021465594,1.4542328625504501E-2,2.8785331668103702E-3,0,0,0,0,8.3263238069190913E-4,3944.7408041239996]
[2035,2,2,2006,"D",6.1427953527212296,0.47933127847309898,1007.51831017109,10.162490577064187,1.34993442751029E-2,2.6952897156440302E-3,0,0,0,0,6.0331717541643173E-4,3576.4949256523855]
[2035,2,2,2005,"D",6.1351786532275101,0.48050847859683099,1011.56179640547,10.121868352202203,1.3770308982563401E-2,2.7233334893912698E-3,0,0,0,0,4.5679011081132214E-4,3242.6252036241967]
[2035,2,3,2035,"D",0.49198719964010401,9.58044365302777E-3,789.18723477568699,12.973974846721342,1.0271798296228599E-2,2.51711035051885E-3,0,0,0,0,9.8192502407749724E-2,61337]
[2035,2,3,2034,"D",0.49198718839669198,9.5804442011642003E-3,789.187228375583,12.973974951936917,1.02718003802114E-2,2.51710949999545E-3,0,0,0,0,9.6521346373803246E-2,55611.12380955425]
[2035,2,3,2033,"D",0.491987311608795,9.5804479753370999E-3,789.18749035758503,12.973970645041568,1.0271800434932501E-2,2.5171108853660898E-3,0,0,0,0,9.5166098446823333E-2,50419.764438455924]
[2035,2,3,2032,"D",0.491987249551946,9.5804465411570491E-3,789.18749959270497,12.97397049321938,1.0271797362165901E-2,2.5171109607237999E-3,0,0,0,0,9.4406822234232066E-2,45713.024155656989]
[2035,2,3,2031,"D",0.67890290926147501,1.4634026566419E-2,789.36510054795701,12.971051451635947,1.02718000034641E-2,2.5171105721478902E-3,0,0,0,0,8.863673669710076E-2,41445.663238002919]
[2035,2,3,2030,"D",0.68008297326823497,1.46390304706352E-2,789.60133816773498,12.967170695395003,1.02718006218141E-2,2.5171100707721199E-3,0,0,0,0,8.1606080925155394E-2,37576.665140089528]
[2035,2,3,2029,"D",0.72856621980318204,1.48885221504634E-2,789.86985806473899,12.96276244598023,1.0271796248102399E-2,2.5171098061552198E-3,0,0,0,0,7.2899413391088241E-2,34068.842255990348]
[2035,2,3,2028,"D",0.73011510403869595,1.48950856118249E-2,790.17936686565599,12.957685005047873,1.027179875767E-2,2.5171093128689699E-3,0,0,0,0,6.4491214284615295E-2,30888.478483558902]
[2035,2,3,2027,"D",0.73191733096653,1.49027270866566E-2,790.50959981530502,12.952271972061505,1.02718048349527E-2,2.5171114067874798E-3,0,0,0,0,5.5649851061835828E-2,28005.005155745253]
[2035,2,3,2026,"D",0.734039800556054,1.49117216468432E-2,790.93395446172997,12.945322773886238,1.0271806862934999E-2,2.51711146096482E-3,0,0,0,0,4.7583924155208519E-2,25390.707224079342]
[2035,2,3,2025,"D",0.73657620544439495,1.49224554084553E-2,791.44036428347999,12.937039599443453,1.0271794455981699E-2,2.5171099411435299E-3,0,0,0,0,4.0271010145015121E-2,23020.456870248294]
[2035,2,3,2024,"D",0.73966241566436797,1.49355273570863E-2,792.05737926760003,12.926961608262571,1.02717977639241E-2,2.51710902481957E-3,0,0,0,0,3.3405968822230646E-2,20871.471985325028]
[2035,2,3,2023,"D",0.74349794245191303,1.49517835835949E-2,792.82425413493695,12.914457750167035,1.0271803664146499E-2,2.5171113984567401E-3,0,0,0,0,2.7139539771918027E-2,18923.097195225611]
[2035,2,3,2022,"D",0.748392757952556,1.49725146177192E-2,793.74150047771695,12.899533824514666,1.0271798868689499E-2,2.5171106585205401E-3,0,0,0,0,2.1915243881818099E-2,17156.605327680198]
[2035,2,3,2021,"D",0.77413777440561404,1.4999889666066701E-2,795.033403726762,12.878572504423035,1.0271798507376599E-2,2.5171102946640101E-3,0,0,0,0,1.7341478684261582E-2,15555.017412479929]
[2035,2,3,2020,"D",0.80121295396231595,1.5037728139361E-2,796.81846086139103,12.849721531633062,1.02718006104638E-2,2.5171104690917098E-3,0,0,0,0,1.3628577694503949E-2,14102.939484898081]
[2035,2,3,2019,"D",0.83459037681220904,1.50933939111631E-2,799.44446659181199,12.807512918294057,1.02717911897563E-2,2.5171105114276501E-3,0,0,0,0,1.002568051073504E-2,12786.414623690729]
[2035,2,3,2018,"D",0.85754739425401105,1.5106084843742399E-2,800.04254338549504,12.797938582123365,1.02718037006741E-2,2.5171114828559001E-3,0,0,0,0,8.8032472066344111E-3,11592.788801512303]
[2035,2,3,2017,"D",0.93590002558596896,1.51199118251355E-2,814.70287201851897,12.567643597432406,1.0271800001972101E-2,2.51711101613751E-3,0,0,0,0,7.4027484785710689E-3,10510.589258341861]
[2035,2,3,2016,"D",0.94003077242240196,1.51350720056652E-2,846.16328616874,12.100377670240251,1.0271801960411799E-2,2.51711139414941E-3,0,0,0,0,6.3088759515573644E-3,9529.4142288833846]
[2035,2,3,2015,"D",0.94457458188954102,1.5151736257514601E-2,854.02422382231396,11.988998728288545,1.02718035200987E-2,2.5171110462142098E-3,0,0,0,0,5.1337119432172717E-3,8639.8329640341381]
[2035,2,3,2014,"D",0.94959610331030897,1.5170154569187799E-2,856.59033770278302,11.953082918016749,1.0271802401056599E-2,2.5171109379143902E-3,0,0,0,0,4.0140544572760143E-3,7833.295085458537]
[2035,2,3,2013,"D",0.95813323036513898,1.5217607289356E-2,894.66523008586501,11.444387228897519,1.0271805208159899E-2,2.5171110288264901E-3,0,0,0,0,3.071669185555943E-3,7102.0484020119602]
[2035,2,3,2012,"D",1.0399258031143701,1.6723154976100201E-2,895.859841059009,11.429126370068991,1.0271796740939599E-2,2.51711018753109E-3,0,0,0,0,2.3596817631159335E-3,6439.0643980914301]
[2035,2,3,2011,"D",1.0469409008537101,1.6748893835427998E-2,897.20460363317,11.411995983827559,1.0271799333225799E-2,2.5171099171408099E-3,0,0,0,0,7.6194960535266745E-4,5837.9706777304937]
[2035,2,3,2010,"D",1.0388197502343299,1.7257845089610799E-2,898.847026811349,11.391143351339455,1.0888597095888099E-2,2.7102087058812601E-3,0,0,0,0,4.0481746926755453E-4,5292.9897151118885]
[2035,2,3,2009,"D",3.4486184623553999,1.89275606664863E-2,900.689004663177,11.367847592590836,1.13117321514525E-2,2.8344950606479001E-3,0,0,0,0,3.9231694178015731E-4,4798.8833227869718]
[2035,2,3,2008,"D",3.2041794491565998,1.7707422095222299E-2,902.02955346468298,11.350953296381341,9.2712444830753901E-3,2.2273992217145401E-3,0,0,0,0,5.7269844308318815E-4,4350.9023038477817]
[2035,2,3,2007,"D",3.3766844195542198,1.8729638295436401E-2,905.19871520839501,11.311212843443036,1.1241358488088601E-2,2.7342040990362901E-3,0,0,0,0,8.3263219106120378E-4,3944.7408041239996]
[2035,2,3,2006,"D",5.5796346866665996,0.43602471963864098,907.61102048816099,11.281149195198529,1.0462200471710001E-2,2.5601471565622402E-3,0,0,0,0,6.0331684981619095E-4,3576.4949256523855]
[2035,2,3,2005,"D",5.5727260406311796,0.436930112062062,911.12331215984898,11.237661463256472,1.0671766085774101E-2,2.5867836305167101E-3,0,0,0,0,4.5679002561610223E-4,3242.6252036241967]
[2035,3,1,2035,"D",1.02003833792663,1.86394394350828E-2,1577.10712218308,6.4922003009918177,1.36195783073701E-2,3.9502771960698803E-3,0,0,0,0,0.10041078198331997,123152]
[2035,3,1,2034,"D",1.0200372253692001,1.8639454437361501E-2,1577.10772031375,6.4921978387731212,1.36195713676634E-2,3.9502770366008797E-3,0,0,0,0,9.7620948037153321E-2,110213.49680810803]
[2035,3,1,2033,"D",1.0200377984126701,1.8639476719859799E-2,1577.1067417852501,6.4922018669092312,1.3619608090180899E-2,3.9502775002245904E-3,0,0,0,0,9.5212121970219235E-2,98634.328948541937]
[2035,3,1,2032,"D",1.02004012513853,1.8639472728201101E-2,1577.11034053648,6.4921870525878402,1.36196072604809E-2,3.9502816759563698E-3,0,0,0,0,9.3340322057560876E-2,88271.682950662638]
[2035,3,1,2031,"D",1.4173837078639699,2.66755046938143E-2,1577.2203148844501,6.4917343738902158,1.3619549272664899E-2,3.9502660676287603E-3,0,0,0,0,8.5512060222783556E-2,78997.749505726097]
[2035,3,1,2030,"D",1.4173883762921899,2.6678512967405501E-2,1577.3586388384999,6.4911650915817241,1.36195839314009E-2,3.9502773942802502E-3,0,0,0,0,7.7664919943067068E-2,70698.147110863487]
[2035,3,1,2029,"D",1.4388580044463,2.6964180900731501E-2,1577.51649038297,6.4905155640228269,1.3619599728458999E-2,3.9502862227779696E-3,0,0,0,0,6.9729317782698613E-2,63270.511326996748]
[2035,3,1,2028,"D",1.4388582911054699,2.69681457922278E-2,1577.69920780447,6.4897638806460494,1.3619602780870099E-2,3.9502901107534199E-3,0,0,0,0,6.2163593746601735E-2,56623.232251082562]
[2035,3,1,2027,"D",1.43885423994913,2.6972706089269799E-2,1577.9075565994799,6.4889069644859259,1.3619564950450601E-2,3.9502731986976597E-3,0,0,0,0,5.4605952912228264E-2,50674.324631101787]
[2035,3,1,2026,"D",1.43885321723326,2.69783188704939E-2,1578.16394067896,6.4878527948929952,1.36195639450404E-2,3.95027454023572E-3,0,0,0,0,4.7437821548127881E-2,45350.416688181816]
[2035,3,1,2025,"D",1.4388570279586299,2.6985131976161598E-2,1578.4822456548,6.4865445028087363,1.3619597314399099E-2,3.9502777404669598E-3,0,0,0,0,4.0582844103197034E-2,40585.845174331684]
[2035,3,1,2024,"D",1.4388526934439001,2.6993576962507301E-2,1578.86902369994,6.484955483729351,1.3619586439075499E-2,3.9502728653600999E-3,0,0,0,0,3.3923375792278818E-2,36321.845504543744]
[2035,3,1,2023,"D",1.4388570852406699,2.7004549063960201E-2,1579.37492279904,6.4828782485589285,1.36195819680467E-2,3.9502820177129902E-3,0,0,0,0,2.8095787765258756E-2,32505.82697462993]
[2035,3,1,2022,"D",1.4388523991166899,2.7018925233511001E-2,1580.0363719571601,6.4801643272620462,1.3619540986994499E-2,3.9502737749804399E-3,0,0,0,0,2.3075990183770313E-2,29090.724125578858]
[2035,3,1,2021,"D",1.4388549079733,2.7039146070832899E-2,1580.9657244390801,6.4763550373402623,1.3619563796332701E-2,3.9502729953285699E-3,0,0,0,0,1.8483411531663458E-2,26034.416254385123]
[2035,3,1,2020,"D",1.43885499708723,2.70691936213713E-2,1582.34803794297,6.4706973989387002,1.36195630126434E-2,3.9502773969403099E-3,0,0,0,0,1.4310830848683377E-2,23299.207911797053]
[2035,3,1,2019,"D",1.43885817255565,2.7118780821077101E-2,1584.6283618238399,6.4613858870661645,1.36195868291088E-2,3.9502808328166598E-3,0,0,0,0,1.0216931072707203E-2,20851.363979621034]
[2035,3,1,2018,"D",1.4388564515041899,2.7131574558453601E-2,1585.2164497178701,6.4589888246211462,1.3619567258862601E-2,3.9502822505243698E-3,0,0,0,0,9.133949547279762E-3,18660.693593385906]
[2035,3,1,2017,"D",1.43885545348281,2.7146100835982699E-2,1585.8791892701699,6.4562896105883878,1.36195656976674E-2,3.9502753553912204E-3,0,0,0,0,7.7683799885820033E-3,16700.177778612771]
[2035,3,1,2016,"D",1.4388552445401399,2.7162635090200098E-2,1641.7322609795201,6.2366413675908507,1.36195472618111E-2,3.9502694327671201E-3,0,0,0,0,6.8475833623661128E-3,14945.636208084117]
[2035,3,1,2015,"D",1.43885308044636,2.7181870246469501E-2,1642.64564951088,6.2331735005550977,1.3619551373760501E-2,3.9502688143126597E-3,0,0,0,0,5.8017692122750231E-3,13375.428970011222]
[2035,3,1,2014,"D",1.43885793135014,2.72044593099297E-2,1643.71565888446,6.2291158923935548,1.3619568473165001E-2,3.9502811891051403E-3,0,0,0,0,4.6359052873604827E-3,11970.189668810963]
[2035,3,1,2013,"D",1.4884546674704799,2.7903811922905902E-2,1770.60177494957,5.7827205858442996,1.3619610320147401E-2,3.9502893806856601E-3,0,0,0,0,3.5792085839917681E-3,10712.586566648893]
[2035,3,1,2012,"D",1.6693273216748901,3.1570276516358402E-2,1772.1743820038801,5.7775890664640679,1.3619579649047701E-2,3.9502725453988202E-3,0,0,0,0,3.0188858085661912E-3,9587.108819750707]
[2035,3,1,2011,"D",1.6693269941086,3.1609647250921503E-2,1774.1185199352401,5.7712577926908057,1.3619546953570601E-2,3.9502741100368799E-3,0,0,0,0,1.269333213188697E-3,8579.875172994176]
[2035,3,1,2010,"D",1.6677545730130201,3.2375589850238799E-2,1776.5617407022,5.7633208566600835,1.39007278647332E-2,4.0741637207958601E-3,0,0,0,0,7.9930052495683318E-4,7678.4627532866625]
[2035,3,1,2009,"D",6.4135019547425198,3.4615109441967599E-2,1779.71785688971,5.7531002982838784,1.4018096733013701E-2,4.1258875359685403E-3,0,0,0,0,8.4965515212272039E-4,6871.7538501245272]
[2035,3,1,2008,"D",6.1529453214644896,3.2751628398926598E-2,1783.94980553912,5.739452590841859,1.3295224742707E-2,3.8073260832271801E-3,0,0,0,0,6.1731458992379589E-4,6149.7987935786978]
[2035,3,1,2007,"D",6.2689022505811902,3.3741143611348098E-2,1789.9559963199199,5.7201938787233342,1.3616910505391501E-2,3.9490993038037298E-3,0,0,0,0,1.5771511083422275E-3,5503.6932384905822]
[2035,3,1,2006,"D",9.4632337800720592,0.64296284079690302,1799.09772397233,5.6911279453604635,1.36587434297502E-2,3.9675421449938903E-3,0,0,0,0,8.6683164374040807E-4,4925.4683413439307]
[2035,3,1,2005,"D",9.4678936858243397,0.64078717839704102,1814.7894386683599,5.6419191753982973,1.3512262291840301E-2,3.9029766563507002E-3,0,0,0,0,8.4772047598447595E-4,4407.9924752918851]
[2035,3,2,2035,"D",1.0321806789082499,1.90447352197116E-2,1594.12632060181,6.4228883251033544,1.46952237425798E-2,4.00124057013607E-3,0,0,0,0,0.1004107329760489,123152]
[2035,3,2,2034,"D",1.0321804566074699,1.9044734448018099E-2,1594.1264496087999,6.4228878053218219,1.46952118306751E-2,4.0012376899514496E-3,0,0,0,0,9.7621012902865692E-2,110213.49680810803]
[2035,3,2,2033,"D",1.0321800332528299,1.90447275672221E-2,1594.12543225842,6.4228919043263408,1.4695213302779699E-2,4.0012352400397404E-3,0,0,0,0,9.5212047116634016E-2,98634.328948541937]
[2035,3,2,2032,"D",1.0321802554797099,1.9044735832514099E-2,1594.1256179070799,6.4228911563292801,1.46952134344965E-2,4.0012372262026499E-3,0,0,0,0,9.3340362721551329E-2,88271.682950662638]
[2035,3,2,2031,"D",1.4342547046885401,2.7254056145025098E-2,1594.2087821950299,6.4225560965958497,1.46952055197049E-2,4.0012353929941898E-3,0,0,0,0,8.5511850127500996E-2,78997.749505726097]
[2035,3,2,2030,"D",1.4342555136234101,2.7257194138671399E-2,1594.3529029419301,6.4219755327947343,1.4695203238744599E-2,4.0012375715888096E-3,0,0,0,0,7.7664960106026748E-2,70698.147110863487]
[2035,3,2,2029,"D",1.4559560112807699,2.75475972033477E-2,1594.5184603083001,6.4213087450575159,1.46952243057124E-2,4.0012383451079698E-3,0,0,0,0,6.972938829969022E-2,63270.511326996748]
[2035,3,2,2028,"D",1.45595767266896,2.7551821852423601E-2,1594.7119810706699,6.4205295093218426,1.4695227026146901E-2,4.0012382416217398E-3,0,0,0,0,6.216377380428089E-2,56623.232251082562]
[2035,3,2,2027,"D",1.45595730376051,2.7556796748868101E-2,1594.89771623212,6.4197818011316112,1.46952210608573E-2,4.0012393109710798E-3,0,0,0,0,5.4605922428480953E-2,50674.324631101787]
[2035,3,2,2026,"D",1.4559560281019199,2.7562748481570799E-2,1595.16964779257,6.4186874088922989,1.4695215753193E-2,4.00123742788393E-3,0,0,0,0,4.7437801778360586E-2,45350.416688181816]
[2035,3,2,2025,"D",1.4559566839031799,2.7570028845911001E-2,1595.50375397885,6.4173433047711024,1.4695215604812101E-2,4.0012391283080996E-3,0,0,0,0,4.0582871639519499E-2,40585.845174331684]
[2035,3,2,2024,"D",1.4559564083310199,2.7579107099235899E-2,1595.9188552082001,6.4156741427793893,1.46952172739316E-2,4.0012380032135499E-3,0,0,0,0,3.3923330009629889E-2,36321.845504543744]
[2035,3,2,2023,"D",1.4559553353452801,2.7590721348697202E-2,1596.4496140692299,6.4135411748042328,1.4695208296231501E-2,4.0012340150253197E-3,0,0,0,0,2.8095801296461335E-2,32505.82697462993]
[2035,3,2,2022,"D",1.4559565283104901,2.76062116152564E-2,1597.0742983499199,6.4110325636772503,1.4695222513271501E-2,4.0012376721929501E-3,0,0,0,0,2.3075966328204429E-2,29090.724125578858]
[2035,3,2,2021,"D",1.45595736991102,2.7627770989845299E-2,1598.0617673157401,6.407071079944286,1.4695216561926801E-2,4.0012397177832696E-3,0,0,0,0,1.8483402637224602E-2,26034.416254385123]
[2035,3,2,2020,"D",1.4559569853585299,2.7659859569759301E-2,1599.5315627631301,6.4011836788303391,1.46952207673893E-2,4.0012383077144701E-3,0,0,0,0,1.4310827376063583E-2,23299.207911797053]
[2035,3,2,2019,"D",1.45595505996407,2.7712773322182301E-2,1601.9512655251301,6.3915148691973194,1.4695202977523801E-2,4.0012350937466802E-3,0,0,0,0,1.0216940496278313E-2,20851.363979621034]
[2035,3,2,2018,"D",1.45595562851542,2.7726447269603601E-2,1602.5750728621399,6.389026952133384,1.4695203436623E-2,4.0012362056956801E-3,0,0,0,0,9.1339672953245962E-3,18660.693593385906]
[2035,3,2,2017,"D",1.4559551032176601,2.7741974086553899E-2,1603.2429652443,6.386365357775416,1.4695207388516001E-2,4.0012345440549602E-3,0,0,0,0,7.7683878695005062E-3,16700.177778612771]
[2035,3,2,2016,"D",1.45595495123842,2.7759732687362999E-2,1659.7476710127301,6.1689469502830239,1.46951936523247E-2,4.0012336551295E-3,0,0,0,0,6.8475723666927652E-3,14945.636208084117]
[2035,3,2,2015,"D",1.4559565249452899,2.77803026717129E-2,1660.7215428970701,6.1653293877743902,1.46952199957107E-2,4.0012365246519799E-3,0,0,0,0,5.801760136148199E-3,13375.428970011222]
[2035,3,2,2014,"D",1.4559561804652801,2.7804329018008601E-2,1661.85714759745,6.1611164040999089,1.4695219296401401E-2,4.0012383605509396E-3,0,0,0,0,4.6359061228862606E-3,11970.189668810963]
[2035,3,2,2013,"D",1.5044969682817899,2.8494495718702901E-2,1787.94905664211,5.7266146903327746,1.4695227634751701E-2,4.0012400111727603E-3,0,0,0,0,3.5792176972485046E-3,10712.586566648893]
[2035,3,2,2012,"D",1.68732477077784,3.2238240295703401E-2,1789.6292914834501,5.7212381257160603,1.46951999916176E-2,4.0012377641465598E-3,0,0,0,0,3.0188819161268946E-3,9587.108819750707]
[2035,3,2,2011,"D",1.6873269722898301,3.2280331219687201E-2,1791.6965961779699,5.7146368169559771,1.4695213668941E-2,4.0012386681079603E-3,0,0,0,0,1.2693328832473366E-3,8579.875172994176]
[2035,3,2,2010,"D",1.6858184962676399,3.30711191998583E-2,1794.2887646331601,5.7063810102086112,1.5002688834305101E-2,4.1267250695680097E-3,0,0,0,0,7.9930231055234642E-4,7678.4627532866625]
[2035,3,2,2009,"D",6.4990992905815999,3.5363124459390403E-2,1797.64626393096,5.6957230901165579,1.51310546341794E-2,4.1791145168941102E-3,0,0,0,0,8.4965702659667438E-4,6871.7538501245272]
[2035,3,2,2008,"D",6.2325589615881896,3.3447188445593301E-2,1802.14577664115,5.681502276922707,1.43404658603963E-2,3.8564482325175002E-3,0,0,0,0,6.1731497795121349E-4,6149.7987935786978]
[2035,3,2,2007,"D",6.3511665615539696,3.4470899351031099E-2,1808.5276288750499,5.6614536432059852,1.46922876447836E-2,4.00004178696958E-3,0,0,0,0,1.5771524533832403E-3,5503.6932384905822]
[2035,3,2,2006,"D",9.5653244380609106,0.65869463560096797,1818.2499490467901,5.6311814218397371,1.4738047479561801E-2,4.0187244898565299E-3,0,0,0,0,8.6683363398817035E-4,4925.4683413439307]
[2035,3,2,2005,"D",9.5697759973680192,0.65654858886933598,1834.9338794832599,5.579980536528506,1.4577846310062301E-2,3.9533297369177102E-3,0,0,0,0,8.4772126553132139E-4,4407.9924752918851]
[2035,3,3,2035,"D",0.99597983016309599,1.7512494626732499E-2,1547.0752804179999,6.618226962146867,1.04625781789713E-2,3.7815503199637901E-3,0,0,0,0,0.10041076730747608,123152]
[2035,3,3,2034,"D",0.99597983881146201,1.7512491001556399E-2,1547.0742038937999,6.6182315674085075,1.0462576257940901E-2,3.7815491082316501E-3,0,0,0,0,9.7621027952432146E-2,110213.49680810803]
[2035,3,3,2033,"D",0.99598017782693105,1.7512490654171702E-2,1547.0741626394299,6.6182317438906582,1.0462575199946599E-2,3.7815497653219299E-3,0,0,0,0,9.5212054351141218E-2,98634.328948541937]
[2035,3,3,2032,"D",0.99598045721025996,1.7512512742342001E-2,1547.0763881667499,6.6182222233164527,1.0462585380600801E-2,3.7815520353113499E-3,0,0,0,0,9.3340332399640416E-2,88271.682950662638]
[2035,3,3,2031,"D",1.38398354176887,2.5065980604144299E-2,1547.13400731397,6.6179757441370022,1.04625807740321E-2,3.7815497255998701E-3,0,0,0,0,8.5511838184227112E-2,78997.749505726097]
[2035,3,3,2030,"D",1.38398547797833,2.5068414550719301E-2,1547.25101895475,6.6174752563745276,1.04625930158269E-2,3.7815544617271898E-3,0,0,0,0,7.7664878729595932E-2,70698.147110863487]
[2035,3,3,2029,"D",1.4049998607452301,2.5339236508446501E-2,1547.3811183497101,6.616918877912358,1.04625779028474E-2,3.78154961836079E-3,0,0,0,0,6.9729461014113397E-2,63270.511326996748]
[2035,3,3,2028,"D",1.40500038148316,2.53424725601346E-2,1547.5365499461,6.6162542872993528,1.04625761195808E-2,3.7815482804024999E-3,0,0,0,0,6.2163795559366866E-2,56623.232251082562]
[2035,3,3,2027,"D",1.40500070394117,2.5346299885378901E-2,1547.6775607755701,6.6156514721337896,1.0462582976997601E-2,3.7815531964870701E-3,0,0,0,0,5.4605921587068354E-2,50674.324631101787]
[2035,3,3,2026,"D",1.4050013292027801,2.53508671856622E-2,1547.89719740905,6.6147127538390293,1.0462584684963701E-2,3.7815528875318801E-3,0,0,0,0,4.7437779153889803E-2,45350.416688181816]
[2035,3,3,2025,"D",1.4050004084763299,2.5356433365368899E-2,1548.1634327693,6.6135752315363501,1.04625848583951E-2,3.7815507058270698E-3,0,0,0,0,4.0582869540673021E-2,40585.845174331684]
[2035,3,3,2024,"D",1.4050009460549799,2.53633868010061E-2,1548.49651571042,6.612152645778429,1.0462583649808699E-2,3.7815525290994302E-3,0,0,0,0,3.392332807570151E-2,36321.845504543744]
[2035,3,3,2023,"D",1.4049997095929401,2.5372282494542799E-2,1548.92227808438,6.6103351202335494,1.04625746924157E-2,3.7815500248375299E-3,0,0,0,0,2.8095798873638746E-2,32505.82697462993]
[2035,3,3,2022,"D",1.4050005816735101,2.53841420508257E-2,1549.40671479564,6.6082683362346213,1.04625789436469E-2,3.7815499772579598E-3,0,0,0,0,2.3075966470638344E-2,29090.724125578858]
[2035,3,3,2021,"D",1.4050007522403201,2.5400657208845798E-2,1550.1975255305499,6.6048972241967077,1.04625812193282E-2,3.7815516589523898E-3,0,0,0,0,1.8483402591167746E-2,26034.416254385123]
[2035,3,3,2020,"D",1.4050007189217799,2.5425230935049101E-2,1551.3753406854,6.5998827394083586,1.04625782808382E-2,3.78154982538785E-3,0,0,0,0,1.4310842034289825E-2,23299.207911797053]
[2035,3,3,2019,"D",1.40500033681626,2.5465764117355301E-2,1553.3154787117701,6.5916392861963118,1.04625782771837E-2,3.7815489332195498E-3,0,0,0,0,1.0216943257127496E-2,20851.363979621034]
[2035,3,3,2018,"D",1.40500030901508,2.5476247326688399E-2,1553.8159166570399,6.5895163150097096,1.04625738645373E-2,3.7815492604143298E-3,0,0,0,0,9.1339664220029572E-3,18660.693593385906]
[2035,3,3,2017,"D",1.40500031380808,2.5488135722795499E-2,1554.34282021594,6.5872825480744819,1.04625810753835E-2,3.7815501942709598E-3,0,0,0,0,7.768384302497407E-3,16700.177778612771]
[2035,3,3,2016,"D",1.4050012377755201,2.55017581749876E-2,1608.98488750761,6.3635745822285763,1.04625898534925E-2,3.7815537946705E-3,0,0,0,0,6.8475624297813413E-3,14945.636208084117]
[2035,3,3,2015,"D",1.40500079290488,2.5517490528918999E-2,1609.7634111263001,6.3604969913991924,1.0462580953366199E-2,3.7815517559330698E-3,0,0,0,0,5.8017621496175564E-3,13375.428970011222]
[2035,3,3,2014,"D",1.4050011723951299,2.5535905666468101E-2,1610.67423523559,6.3569001784123724,1.04625887215867E-2,3.78155331145921E-3,0,0,0,0,4.6359034038234853E-3,11970.189668810963]
[2035,3,3,2013,"D",1.4572820557806401,2.6244001341236001E-2,1739.6913184225,5.8854667060232595,1.04625823483766E-2,3.7815529496255098E-3,0,0,0,0,3.57921989459066E-3,10712.586566648893]
[2035,3,3,2012,"D",1.6343755143948799,2.9693667229004898E-2,1741.0405368999,5.8809057665967552,1.04625831090832E-2,3.7815517315830599E-3,0,0,0,0,3.0188818732783205E-3,9587.108819750707]
[2035,3,3,2011,"D",1.6343756516044401,2.9725891838312399E-2,1742.69594908358,5.8753194088260736,1.04625826344422E-2,3.78155211604194E-3,0,0,0,0,1.2693331020004754E-3,8579.875172994176]
[2035,3,3,2010,"D",1.63255754281258,3.0429855466226799E-2,1744.7746566671999,5.8683196103336739,1.0667252436746599E-2,3.9001509706995301E-3,0,0,0,0,7.9930188720162259E-4,7678.4627532866625]
[2035,3,3,2009,"D",6.2277847522245997,3.2525611253474203E-2,1747.4663797599301,5.8592802997102416,1.0752697656405401E-2,3.9496625412100798E-3,0,0,0,0,8.4965683844787814E-4,6871.7538501245272]
[2035,3,3,2008,"D",5.9826286773561002,3.07906874151577E-2,1751.07245637598,5.8472139722440462,1.02264567316414E-2,3.6447119729613401E-3,0,0,0,0,6.1731456330414876E-4,6149.7987935786978]
[2035,3,3,2007,"D",6.0917337269151002,3.1693846937205603E-2,1756.1871349482201,5.8301846822464158,1.04606497519356E-2,3.7804240302181098E-3,0,0,0,0,1.5771512787503309E-3,5503.6932384905822]
[2035,3,3,2006,"D",9.2648591769951896,0.59737864445789401,1763.9770689490499,5.8044378884321368,1.0491097379583101E-2,3.7980791712066901E-3,0,0,0,0,8.6683376052675801E-4,4925.4683413439307]
[2035,3,3,2005,"D",9.27022727445393,0.59508710349065697,1777.34956649746,5.7607662141053355,1.0384464349296E-2,3.7362732281976201E-3,0,0,0,0,8.477210119890538E-4,4407.9924752918851]
[2035,3,4,2035,"D",0.99597983016309599,1.7512494626732499E-2,1547.0752804179999,6.618226962146867,1.04625781789713E-2,3.7815503199637901E-3,0,0,0,0,0.10041076730747608,123152]
[2035,3,4,2034,"D",0.99597983881146201,1.7512491001556399E-2,1547.0742038937999,6.6182315674085075,1.0462576257940901E-2,3.7815491082316501E-3,0,0,0,0,9.7621027952432146E-2,110213.49680810803]
[2035,3,4,2033,"D",0.99598017782693105,1.7512490654171702E-2,1547.0741626394299,6.6182317438906582,1.0462575199946599E-2,3.7815497653219299E-3,0,0,0,0,9.5212054351141218E-2,98634.328948541937]
[2035,3,4,2032,"D",0.99598045721025996,1.7512512742342001E-2,1547.0763881667499,6.6182222233164527,1.0462585380600801E-2,3.7815520353113499E-3,0,0,0,0,9.3340332399640416E-2,88271.682950662638]
[2035,3,4,2031,"D",1.38398354176887,2.5065980604144299E-2,1547.13400731397,6.6179757441370022,1.04625807740321E-2,3.7815497255998701E-3,0,0,0,0,8.5511838184227112E-2,78997.749505726097]
[2035,3,4,2030,"D",1.38398547797833,2.5068414550719301E-2,1547.25101895475,6.6174752563745276,1.04625930158269E-2,3.7815544617271898E-3,0,0,0,0,7.7664878729595932E-2,70698.147110863487]
[2035,3,4,2029,"D",1.4049998607452301,2.5339236508446501E-2,1547.3811183497101,6.616918877912358,1.04625779028474E-2,3.78154961836079E-3,0,0,0,0,6.9729461014113397E-2,63270.511326996748]
[2035,3,4,2028,"D",1.40500038148316,2.53424725601346E-2,1547.5365499461,6.6162542872993528,1.04625761195808E-2,3.7815482804024999E-3,0,0,0,0,6.2163795559366866E-2,56623.232251082562]
[2035,3,4,2027,"D",1.40500070394117,2.5346299885378901E-2,1547.6775607755701,6.6156514721337896,1.0462582976997601E-2,3.7815531964870701E-3,0,0,0,0,5.4605921587068354E-2,50674.324631101787]
[2035,3,4,2026,"D",1.4050013292027801,2.53508671856622E-2,1547.89719740905,6.6147127538390293,1.0462584684963701E-2,3.7815528875318801E-3,0,0,0,0,4.7437779153889803E-2,45350.416688181816]
[2035,3,4,2025,"D",1.4050004084763299,2.5356433365368899E-2,1548.1634327693,6.6135752315363501,1.04625848583951E-2,3.7815507058270698E-3,0,0,0,0,4.0582869540673021E-2,40585.845174331684]
[2035,3,4,2024,"D",1.4050009460549799,2.53633868010061E-2,1548.49651571042,6.612152645778429,1.0462583649808699E-2,3.7815525290994302E-3,0,0,0,0,3.392332807570151E-2,36321.845504543744]
[2035,3,4,2023,"D",1.4049997095929401,2.5372282494542799E-2,1548.92227808438,6.6103351202335494,1.04625746924157E-2,3.7815500248375299E-3,0,0,0,0,2.8095798873638746E-2,32505.82697462993]
[2035,3,4,2022,"D",1.4050005816735101,2.53841420508257E-2,1549.40671479564,6.6082683362346213,1.04625789436469E-2,3.7815499772579598E-3,0,0,0,0,2.3075966470638344E-2,29090.724125578858]
[2035,3,4,2021,"D",1.4050007522403201,2.5400657208845798E-2,1550.1975255305499,6.6048972241967077,1.04625812193282E-2,3.7815516589523898E-3,0,0,0,0,1.8483402591167746E-2,26034.416254385123]
[2035,3,4,2020,"D",1.4050007189217799,2.5425230935049101E-2,1551.3753406854,6.5998827394083586,1.04625782808382E-2,3.78154982538785E-3,0,0,0,0,1.4310842034289825E-2,23299.207911797053]
[2035,3,4,2019,"D",1.40500033681626,2.5465764117355301E-2,1553.3154787117701,6.5916392861963118,1.04625782771837E-2,3.7815489332195498E-3,0,0,0,0,1.0216943257127496E-2,20851.363979621034]
[2035,3,4,2018,"D",1.40500030901508,2.5476247326688399E-2,1553.8159166570399,6.5895163150097096,1.04625738645373E-2,3.7815492604143298E-3,0,0,0,0,9.1339664220029572E-3,18660.693593385906]
[2035,3,4,2017,"D",1.40500031380808,2.5488135722795499E-2,1554.34282021594,6.5872825480744819,1.04625810753835E-2,3.7815501942709598E-3,0,0,0,0,7.768384302497407E-3,16700.177778612771]
[2035,3,4,2016,"D",1.4050012377755201,2.55017581749876E-2,1608.98488750761,6.3635745822285763,1.04625898534925E-2,3.7815537946705E-3,0,0,0,0,6.8475624297813413E-3,14945.636208084117]
[2035,3,4,2015,"D",1.40500079290488,2.5517490528918999E-2,1609.7634111263001,6.3604969913991924,1.0462580953366199E-2,3.7815517559330698E-3,0,0,0,0,5.8017621496175564E-3,13375.428970011222]
[2035,3,4,2014,"D",1.4050011723951299,2.5535905666468101E-2,1610.67423523559,6.3569001784123724,1.04625887215867E-2,3.78155331145921E-3,0,0,0,0,4.6359034038234853E-3,11970.189668810963]
[2035,3,4,2013,"D",1.4572820557806401,2.6244001341236001E-2,1739.6913184225,5.8854667060232595,1.04625823483766E-2,3.7815529496255098E-3,0,0,0,0,3.57921989459066E-3,10712.586566648893]
[2035,3,4,2012,"D",1.6343755143948799,2.9693667229004898E-2,1741.0405368999,5.8809057665967552,1.04625831090832E-2,3.7815517315830599E-3,0,0,0,0,3.0188818732783205E-3,9587.108819750707]
[2035,3,4,2011,"D",1.6343756516044401,2.9725891838312399E-2,1742.69594908358,5.8753194088260736,1.04625826344422E-2,3.78155211604194E-3,0,0,0,0,1.2693331020004754E-3,8579.875172994176]
[2035,3,4,2010,"D",1.63255754281258,3.0429855466226799E-2,1744.7746566671999,5.8683196103336739,1.0667252436746599E-2,3.9001509706995301E-3,0,0,0,0,7.9930188720162259E-4,7678.4627532866625]
[2035,3,4,2009,"D",6.2277847522245997,3.2525611253474203E-2,1747.4663797599301,5.8592802997102416,1.0752697656405401E-2,3.9496625412100798E-3,0,0,0,0,8.4965683844787814E-4,6871.7538501245272]
[2035,3,4,2008,"D",5.9826286773561002,3.07906874151577E-2,1751.07245637598,5.8472139722440462,1.02264567316414E-2,3.6447119729613401E-3,0,0,0,0,6.1731456330414876E-4,6149.7987935786978]
[2035,3,4,2007,"D",6.0917337269151002,3.1693846937205603E-2,1756.1871349482201,5.8301846822464158,1.04606497519356E-2,3.7804240302181098E-3,0,0,0,0,1.5771512787503309E-3,5503.6932384905822]
[2035,3,4,2006,"D",9.2648591769951896,0.59737864445789401,1763.9770689490499,5.8044378884321368,1.0491097379583101E-2,3.7980791712066901E-3,0,0,0,0,8.6683376052675801E-4,4925.4683413439307]
[2035,3,4,2005,"D",9.27022727445393,0.59508710349065697,1777.34956649746,5.7607662141053355,1.0384464349296E-2,3.7362732281976201E-3,0,0,0,0,8.477210119890538E-4,4407.9924752918851]
[2035,3,5,2035,"D",2.1857062220448999,4.4127258297398997E-2,2864.8243105607498,3.5740046241541461,7.5955909950478198E-2,6.1070264965253501E-3,0,0,0,0,0.10041090248998934,123152]
[2035,3,5,2034,"D",2.1857046833737499,4.4127219820508198E-2,2864.8222056372902,3.5740072501482349,7.59559417946645E-2,6.1070196712476399E-3,0,0,0,0,9.7621164760755982E-2,110213.49680810803]
[2035,3,5,2033,"D",2.1857064056937898,4.4127284377291603E-2,2864.8241241945698,3.5740048566548377,7.5956126467116997E-2,6.1070198289177903E-3,0,0,0,0,9.5212201659755497E-2,98634.328948541937]
[2035,3,5,2032,"D",2.1856960078583301,4.4127151304579802E-2,2864.8164245042899,3.5740144624118484,7.5955924812679598E-2,6.1070029050285897E-3,0,0,0,0,9.3340535348135717E-2,88271.682950662638]
[2035,3,5,2031,"D",3.03649260672909,6.3139763609978E-2,2865.3169686166798,3.5733901154665193,7.5955765837769598E-2,6.1070087698219698E-3,0,0,0,0,8.5511901925122785E-2,78997.749505726097]
[2035,3,5,2030,"D",3.0365044137481898,6.3152424310564503E-2,2865.9056926317799,3.5726560576146835,7.5956217269740903E-2,6.1070408588740797E-3,0,0,0,0,7.7664858586737676E-2,70698.147110863487]
[2035,3,5,2029,"D",3.0808089033085602,6.3859602932126405E-2,2866.5644590183701,3.571835024020201,7.5956449239823406E-2,6.1070660580223998E-3,0,0,0,0,6.9729027602084576E-2,63270.511326996748]
[2035,3,5,2028,"D",3.0807959311197899,6.3875924124365699E-2,2867.3177425674498,3.5708966541549851,7.5955997470186595E-2,6.1070238882657097E-3,0,0,0,0,6.2163848738469536E-2,56623.232251082562]
[2035,3,5,2027,"D",3.0807928698657698,6.3895523813521496E-2,2868.22502090947,3.5697671063781242,7.59559559005967E-2,6.1070284753534801E-3,0,0,0,0,5.4605900838414032E-2,50674.324631101787]
[2035,3,5,2026,"D",3.0807888381052999,6.3918862114131406E-2,2869.2913228216498,3.568440489780746,7.5955915305371796E-2,6.1070114703581403E-3,0,0,0,0,4.743774312185596E-2,45350.416688181816]
[2035,3,5,2025,"D",3.0808034336387702,6.3947838745609401E-2,2870.6331953815402,3.5667724283988385,7.59561395148068E-2,6.1070442892855598E-3,0,0,0,0,4.0582692861734104E-2,40585.845174331684]
[2035,3,5,2024,"D",3.0807942492458702,6.3983671685983498E-2,2872.2706182060601,3.5647390842748168,7.5956132664376494E-2,6.1070356785595196E-3,0,0,0,0,3.392328898963301E-2,36321.845504543744]
[2035,3,5,2023,"D",3.08079970751725,6.4029443149027407E-2,2874.3807334704502,3.5621221691710847,7.5956014408715203E-2,6.1070136461238798E-3,0,0,0,0,2.8095810000422102E-2,32505.82697462993]
[2035,3,5,2022,"D",3.0807924584087099,6.4090272604489601E-2,2877.18204260215,3.5586539821697136,7.5955790303868995E-2,6.1070086698678796E-3,0,0,0,0,2.3075989234961399E-2,29090.724125578858]
[2035,3,5,2021,"D",3.08079262148541,6.4175722770592303E-2,2881.0997307724801,3.5538149630759501,7.5956138549131594E-2,6.1070333668605797E-3,0,0,0,0,1.848337404913462E-2,26034.416254385123]
[2035,3,5,2020,"D",3.0807831336020199,6.4301958962817499E-2,2886.9157819770198,3.5466553604558304,7.5955733925627905E-2,6.1070183916135598E-3,0,0,0,0,1.43108660610773E-2,23299.207911797053]
[2035,3,5,2019,"D",3.08078869177888,6.4510918119110305E-2,2896.52054893277,3.5348947678295879,7.5955869100646195E-2,6.1070187182986103E-3,0,0,0,0,1.0216945346653197E-2,20851.363979621034]
[2035,3,5,2018,"D",3.0808061747595099,6.4565186348442605E-2,2899.0116458729299,3.5318572617359281,7.5956166119463098E-2,6.1070502851218204E-3,0,0,0,0,9.1339317780193188E-3,18660.693593385906]
[2035,3,5,2017,"D",3.0807880532321898,6.4626053117380802E-2,2901.8101580034499,3.5284511307859172,7.5955859943787798E-2,6.1070146625579903E-3,0,0,0,0,7.7683929306113847E-3,16700.177778612771]
[2035,3,5,2016,"D",3.0807995236357302,6.4696376381192203E-2,3005.9130499990301,3.4062513329640844,7.5956186012562099E-2,6.1070378978505899E-3,0,0,0,0,6.8475551854078644E-3,14945.636208084117]
[2035,3,5,2015,"D",3.0807910206505902,6.4777236923913101E-2,3009.7566864731598,3.4019013494845978,7.5955846846867195E-2,6.1070140398684202E-3,0,0,0,0,5.801777606727866E-3,13375.428970011222]
[2035,3,5,2014,"D",3.0807902093822799,6.48721199298401E-2,3014.2706111010302,3.3968069408318136,7.5956093022580107E-2,6.1070354573741796E-3,0,0,0,0,4.6359073182089044E-3,11970.189668810963]
[2035,3,5,2013,"D",3.1268567900735502,6.5772011752447901E-2,3178.8428483600101,3.2209504595723124,7.5956328331278494E-2,6.1070514457696196E-3,0,0,0,0,3.5791993783945105E-3,10712.586566648893]
[2035,3,5,2012,"D",3.5068174441174298,7.4396840869891206E-2,3185.4895336602399,3.21422978325359,7.5955847273566898E-2,6.1070313674318E-3,0,0,0,0,3.0188838813845127E-3,9587.108819750707]
[2035,3,5,2011,"D",3.5068210620119999,7.4562967954222806E-2,3193.6940912175901,3.2059724697770826,7.59562926465331E-2,6.1070612555760998E-3,0,0,0,0,1.2693316243356423E-3,8579.875172994176]
[2035,3,5,2010,"D",3.51159710051917,7.6292320199174701E-2,3203.9822713696799,3.1956778989779728,7.7820781806662798E-2,6.29858715618032E-3,0,0,0,0,7.9929794825232565E-4,7678.4627532866625]
[2035,3,5,2009,"D",14.247423140035201,8.1567339500763295E-2,3217.30018142976,3.1824494936568817,7.8599182637233297E-2,6.3785335120669301E-3,0,0,0,0,8.4965400178055978E-4,6871.7538501245272]
[2035,3,5,2008,"D",13.524014271240899,7.77917907838582E-2,3235.1164197040198,3.164923299505273,7.3804559851108606E-2,5.8860346170276903E-3,0,0,0,0,6.1731444588482602E-4,6149.7987935786978]
[2035,3,5,2007,"D",13.845973554835499,8.0147049706781603E-2,3260.4362266227999,3.1403452242766012,7.5938319635388593E-2,6.1051968792871199E-3,0,0,0,0,1.5771500181507826E-3,5503.6932384905822]
[2035,3,5,2006,"D",19.886110478878301,1.7928315505555401,3298.9674386987099,3.1036666846800114,7.6216162903617296E-2,6.1337169879673399E-3,0,0,0,0,8.6683174917715736E-4,4925.4683413439307]
[2035,3,5,2005,"D",19.8719878667514,1.7929165567640499,3365.1147370870799,3.0426586114553569,7.5244294114909002E-2,6.03391711823711E-3,0,0,0,0,8.4772051872749709E-4,4407.9924752918851]
[2035,4,1,2035,"D",1.0392845465659499,2.2115707582979999E-2,1604.0279200458001,6.3832400953725168,1.43783393300181E-2,4.4073830703352601E-3,222.495942918883,0.94057859101076202,9865.1909881231095,0.96350149766707771,8.9871629349635967E-2,141282]
[2035,4,1,2034,"D",1.03928615476234,2.2115740039962299E-2,1604.0298209897901,6.3832325305618527,1.43783632247128E-2,4.4073852281252702E-3,222.49753748767699,0.94058527473667797,9865.2580268769707,0.96350804512670873,8.7845570833309267E-2,119075.5175432174]
[2035,4,1,2033,"D",1.03928556401336,2.21157036610489E-2,1604.0270331495699,6.3832436247840922,1.4378327997594699E-2,4.4073708238498901E-3,222.49662164667899,0.94058167587432095,9865.1775687426998,0.96350018703932216,8.6030409894588683E-2,100359.41505772198]
[2035,4,1,2032,"D",1.03928460183326,2.21156877324966E-2,1604.0276029971101,6.3832413570702,1.4378312189009699E-2,4.4073721011179002E-3,222.49581900243101,0.94058214218499603,9865.1680203326105,0.96349925447679685,8.4473808198078801E-2,84585.080111640636]
[2035,4,1,2031,"D",1.4372563412094801,3.09177504689057E-2,1604.0736266541701,6.3830582107942018,1.4378357710825801E-2,4.4073796862587099E-3,222.49627732685099,0.94058260630525004,9865.1778650114993,0.96350021597494362,7.8757781730903684E-2,71290.130311915971]
[2035,4,1,2030,"D",1.4372565890565601,3.0918774087816001E-2,1604.12219007515,6.3828649691914441,1.4378347067578E-2,4.4073799892408597E-3,222.49599072078399,0.94058092274896699,9865.1930637867608,0.96350170039047534,7.2697231878189481E-2,60084.859802485844]
[2035,4,1,2029,"D",1.44098255083277,3.09685922431241E-2,1604.1783218425401,6.3826416265076187,1.43783568811101E-2,4.4073781931711397E-3,222.49649172283699,0.94058435129946705,9865.2016312250798,0.96350253714464085,6.618303958216025E-2,50640.816080552817]
[2035,4,1,2028,"D",1.4409791180022899,3.09698106932462E-2,1604.2364272452801,6.3824104473896561,1.43783212498249E-2,4.4073644852838101E-3,222.497849263093,0.94058704646418401,9865.2481360559705,0.96350707912201006,5.9765102191243633E-2,42681.172290898437]
[2035,4,1,2027,"D",1.4409853662427501,3.0971325147278201E-2,1604.3104249313899,6.3821160632121501,1.4378376529836799E-2,4.4073837214735701E-3,222.49629416765299,0.94058552587906996,9865.2124784849602,0.96350359656165074,5.3213976062592351E-2,35972.612787828322]
[2035,4,1,2026,"D",1.4409837488919199,3.09729377607228E-2,1604.38622789186,6.3818145252886467,1.4378384112239901E-2,4.4073775014622498E-3,222.49657150053699,0.94058131424198099,9865.2089367679691,0.96350325065353515,4.7048303822857782E-2,30318.494111722779]
[2035,4,1,2025,"D",1.4409805842585199,3.0974703674164501E-2,1604.4722655540199,6.3814723090884158,1.43783276338543E-2,4.4073731642935796E-3,222.49672569478,0.94058678017163899,9865.2088394577095,0.96350324114955488,4.1227323072584726E-2,25553.080912532238]
[2035,4,1,2024,"D",1.4409839349722799,3.0976841192744201E-2,1604.57507577311,6.3810634278985487,1.4378344602693801E-2,4.4073822745561101E-3,222.49591076637,0.94058463412288795,9865.2084510400891,0.96350320321405425,3.5550805229776751E-2,21536.68786174804]
[2035,4,1,2023,"D",1.4409820675555201,3.0979283372623099E-2,1604.6921240792899,6.3805979849299845,1.437834743076E-2,4.4073759593003603E-3,222.49589792530799,0.94058516188686603,9865.2121137942595,0.96350356094348222,3.0685642369402875E-2,18151.58515100562]
[2035,4,1,2022,"D",1.44098178694545,3.09821514793167E-2,1604.8245548523801,6.3800714553966671,1.4378367691134E-2,4.40737570778146E-3,222.49663869653699,0.94058312788080101,9865.2113898595708,0.96350349023910786,2.6575686380508255E-2,15298.547557974645]
[2035,4,1,2021,"D",1.44097915426575,3.0985521277964601E-2,1604.9891574015301,6.3794171356958307,1.4378338891440299E-2,4.4073760919988401E-3,222.496831349226,0.94058580224122601,9865.2117900871108,0.96350352932804528,2.2838301566392265E-2,12893.945924642603]
[2035,4,1,2020,"D",1.4409810275544299,3.0989674012571598E-2,1605.19003737249,6.378618789643884,1.43783479415001E-2,4.4073814040588803E-3,222.49704573699,0.94058683843564195,9865.2308049920302,0.96350538645269612,1.9530037035908037E-2,10867.295792465256]
[2035,4,1,2019,"D",1.4409793100514701,3.09947017398975E-2,1605.43049391009,6.3776634193586883,1.43783199924413E-2,4.4073693752725599E-3,222.49684890764499,0.94058589776530999,9865.2393770040508,0.9635062236535602,1.6187067450639862E-2,9159.1913391870839]
[2035,4,1,2018,"D",1.44098274331355,3.09978826901669E-2,1605.5858244242199,6.3770464198045023,1.43783375804644E-2,4.4073791861257896E-3,222.49655429052399,0.94058307793300899,9865.1929798673409,0.96350169219433535,1.4146897310458867E-2,7719.5640562212939]
[2035,4,1,2017,"D",1.4409833752169801,3.10015552196162E-2,1605.7566999855301,6.3763678105316943,1.43783721821451E-2,4.40738107433315E-3,222.49674558436601,0.94058383680706104,9865.2331095886402,0.96350561153524006,1.1825464792911104E-2,6506.2151243793905]
[2035,4,1,2016,"D",1.4409821707249599,3.10056641301838E-2,1657.9816565508499,6.1755178610562078,1.4378340433925701E-2,4.4073784772988896E-3,222.496266585749,0.94058205290888497,9865.1901252930893,0.96350141339724249,1.0326866829508063E-2,5483.5784684742903]
[2035,4,1,2015,"D",1.44098194497933,3.1010471208882499E-2,1658.2195748515101,6.1746318090897008,1.4378340138020401E-2,4.4073702795197102E-3,222.49723704618901,0.94058400588869295,9865.2437677120797,0.96350665247990186,8.6690075602192593E-3,4621.6782330545948]
[2035,4,1,2014,"D",1.4409817223130099,3.1016126130461199E-2,1658.4983433672401,6.1735939467659406,1.43783201995269E-2,4.4073671818653003E-3,222.49672128131101,0.94058378287960498,9865.1692384895196,0.96349937345026693,6.8121323335827502E-3,3895.2501204626114]
[2035,4,1,2013,"D",1.5278248955666101,3.2339286922218997E-2,1825.72921402562,5.6081127774458963,1.43783598372363E-2,4.4073681467775901E-3,222.49645712788401,0.94058494726959097,9865.2089905893099,0.96350325591009267,5.2187458215737182E-3,3283.0008355938139]
[2035,4,1,2012,"D",1.71349560856657,3.6426779003604103E-2,1826.15186196933,5.6068148255160253,1.43783861197639E-2,4.4073860038216202E-3,222.496657299097,0.94258027152605905,9865.2123160847295,0.96350358070054232,4.2696317760141057E-3,2766.983929963822]
[2035,4,1,2011,"D",1.71349078271041,3.6436843712632901E-2,1826.6688170601401,5.6052280729310962,1.43783362764174E-2,4.4073757999752499E-3,222.49737112141901,0.94258010401921699,9865.2156072740199,0.96350390214042259,3.8921749058818413E-3,2332.0737496227957]
[2035,4,1,2010,"D",1.7131921265341901,3.6606975307284399E-2,1827.33408072772,5.6031874200342067,1.44351082133092E-2,4.4327425110938798E-3,223.63010255887201,0.94277010938726202,9865.1727591573508,0.96349971730257877,2.5698668254893731E-3,1965.5220671089448]
[2035,4,1,2009,"D",6.8537283169319299,3.9339476075130303E-2,1828.19870721134,5.6005374541322848,1.44570709268107E-2,4.4425707211340698E-3,211.703834301445,0.238792718257686,9007.4516750025196,0.87972885567823245,2.7669730522350681E-3,1656.584401293951]
[2035,4,1,2008,"D",6.7968170833889099,3.8914387986650499E-2,1829.38753004916,5.5968979590990156,1.43044709147897E-2,4.3743262409688503E-3,208.65794101568599,0.23827679820619399,9007.4314082666897,0.87972687629128021,1.7217393726879139E-3,1396.2050716871101]
[2035,4,1,2007,"D",6.8241544160991099,3.9163820477092201E-2,1831.1190319367099,5.5916055454374352,1.4377786715676801E-2,4.4071135134946503E-3,210.121277749943,0.23852426446452299,9007.3943423803194,0.8797232561852858,4.6169916525816788E-3,1176.7517554083861]
[2035,4,1,2006,"D",9.7179056803693094,0.70088942844581203,1833.8852388129201,5.5831712457432747,1.4386645416575E-2,4.4110793581006802E-3,238.806979609427,5.1131679166112498,9007.4193959571294,0.87972570308761222,2.4892732522658694E-3,991.7917660787864]
[2035,4,1,2005,"D",9.7188298694028497,0.700621457518535,1839.0070617967101,5.5676215420999693,1.43549610628908E-2,4.3969209111952203E-3,238.090035106866,5.1171441564347404,9007.4031439745304,0.87972411580870458,2.1925178658177254E-3,835.90349684271939]
[2035,4,2,2035,"D",1.0518854097621999,2.2230051544381499E-2,1621.3181409855899,6.3151673163350708,1.55311681812363E-2,4.4635965601007802E-3,224.21666531826199,0.94058412855735496,9865.2124349123897,0.96350359230605787,8.9871560970992179E-2,141282]
[2035,4,2,2034,"D",1.05188526446839,2.22300369811043E-2,1621.3172750260701,6.315170689320321,1.5531166375232001E-2,4.4635933252756598E-3,224.216829241211,0.94058296024887,9865.2082296772496,0.96350318159425719,8.7845626176619965E-2,119075.5175432174]
[2035,4,2,2033,"D",1.05188487605966,2.223002399435E-2,1621.31643905376,6.3151739455062854,1.5531148040455699E-2,4.4635911082164898E-3,224.21651495623399,0.94058282137288396,9865.1963519922301,0.96350202153893549,8.6030488017842993E-2,100359.41505772198]
[2035,4,2,2032,"D",1.05188627100073,2.2230054483452898E-2,1621.3182752489299,6.3151667933683777,1.55311714231371E-2,4.4635981258439299E-3,224.21674450220101,0.94058359782868295,9865.1995971194792,0.96350233848008415,8.4473708481933932E-2,84585.080111640636]
[2035,4,2,2031,"D",1.45468245157119,3.1226984094050302E-2,1621.32342081971,6.3151467510145176,1.55311670865415E-2,4.4635967347755497E-3,224.21660390172599,0.94058306536679304,9865.2053535387895,0.9635029006910576,7.8757713025257484E-2,71290.130311915971]
[2035,4,2,2030,"D",1.4546808623149401,3.12280448166741E-2,1621.3738172415499,6.314950460192339,1.55311501244574E-2,4.4635892521438002E-3,224.216761503925,0.94058368841558304,9865.2079564122196,0.96350315490534,7.2697254834054939E-2,60084.859802485844]
[2035,4,2,2029,"D",1.4584480810297,3.12787181170762E-2,1621.43359418045,6.3147176486796308,1.5531173958165501E-2,4.4635956495011203E-3,224.21683035111801,0.94058399806215698,9865.2039181497894,0.96350276050122707,6.618305133018644E-2,50640.816080552817]
[2035,4,2,2028,"D",1.45844746886389,3.1280073763010501E-2,1621.4975373084501,6.3144686302324216,1.5531173778876899E-2,4.4635937079933602E-3,224.21660613664201,0.94058339509247002,9865.2033071334899,0.96350270082522882,5.9765076433980241E-2,42681.172290898437]
[2035,4,2,2027,"D",1.45844586076959,3.1281559821571103E-2,1621.52640884723,6.3143562001018125,1.5531155986844101E-2,4.4635901798833902E-3,224.216660730613,0.94058374273781398,9865.2035977276792,0.96350272920662938,5.3214031689673327E-2,35972.612787828322]
[2035,4,2,2026,"D",1.4584464870674301,3.12833113681402E-2,1621.61018886697,6.3140299707214584,1.55311571889669E-2,4.4635922232656401E-3,224.216651717144,0.94058363710053805,9865.2013352577196,0.96350250823845995,4.7048346995057111E-2,30318.494111722779]
[2035,4,2,2025,"D",1.45844767329358,3.1285295183583403E-2,1621.70377953961,6.3136655796905652,1.55311640505707E-2,4.4635922635431497E-3,224.216813656688,0.940583310408031,9865.20147376348,0.96350252176587237,4.1227304302486327E-2,25553.080912532238]
[2035,4,2,2024,"D",1.4584470600094901,3.1287539691493997E-2,1621.8113778878301,6.3132467023803862,1.55311668718063E-2,4.4635925635092598E-3,224.216816555055,0.94058466803066798,9865.2081140618502,0.96350317030247279,3.5550856751200961E-2,21536.68786174804]
[2035,4,2,2023,"D",1.4584472696185999,3.1290143455915201E-2,1621.93620498665,6.3127608236709962,1.553116384669E-2,4.4635951333242699E-3,224.21673223267501,0.94058315955459404,9865.2058754946192,0.96350295166880584,3.0685632382827167E-2,18151.58515100562]
[2035,4,2,2022,"D",1.45844690735791,3.1293209705467701E-2,1621.9959892483901,6.3125281450775299,1.55311509764422E-2,4.4635907189482004E-3,224.21653125294699,0.94058415138012896,9865.2034991087603,0.96350271957483657,2.6575683648252645E-2,15298.547557974645]
[2035,4,2,2021,"D",1.4584486637524801,3.12968859572667E-2,1622.1718601661,6.3118437600593911,1.55311925886732E-2,4.4635980799066404E-3,224.21658085891301,0.94058317207074704,9865.2027673605298,0.96350264810733877,2.2838275178250229E-2,12893.945924642603]
[2035,4,2,2020,"D",1.45844717121533,3.13012581168935E-2,1622.3801489765101,6.311033415807394,1.5531158691346501E-2,4.46359306178311E-3,224.21678671589601,0.94058372840644,9865.20773359144,0.96350313314315061,1.9530029619089249E-2,10867.295792465256]
[2035,4,2,2019,"D",1.4584477769198101,3.1306706489965398E-2,1622.6398043409799,6.3100235221283532,1.5531172121982699E-2,4.4635947935528497E-3,224.216699914385,0.94058422492896099,9865.2045116051795,0.96350281846210772,1.6187054606558365E-2,9159.1913391870839]
[2035,4,2,2018,"D",1.4584474516893,3.1310072721360403E-2,1622.7998930572801,6.3094010402254392,1.55311650801795E-2,4.4635924821989498E-3,224.216761768721,0.94058312666420496,9865.1994078122607,0.96350231999105662,1.4146900602832977E-2,7719.5640562212939]
[2035,4,2,2017,"D",1.4584474439997099,3.1313934119964103E-2,1622.9406688445399,6.3088537553396584,1.55311614170431E-2,4.46359447875554E-3,224.21666682364,0.94058326125125602,9865.1999620674796,0.96350237412338258,1.1825484000888521E-2,6506.2151243793905]
[2035,4,2,2016,"D",1.4584478281725599,3.1318356380679001E-2,1675.7394764499199,6.1100758663420596,1.5531158531359999E-2,4.4635932060321896E-3,224.21662889785401,0.94058346331156095,9865.1945011902808,0.96350184077705758,1.0326859318974185E-2,5483.5784684742903]
[2035,4,2,2015,"D",1.4584473724848901,3.1323497380749001E-2,1675.9922129332499,6.109154478357425,1.55311494632893E-2,4.4635912184505296E-3,224.21672020223701,0.94058270049162696,9865.2121813168906,0.96350356753820066,8.6690133060026396E-3,4621.6782330545948]
[2035,4,2,2014,"D",1.4584474391778599,3.1329559028769403E-2,1676.29074919458,6.1080664784751049,1.55311654557803E-2,4.4635942314051099E-3,224.21684265862299,0.94058380629377403,9865.2071902467906,0.96350308007642493,6.812131312790363E-3,3895.2501204626114]
[2035,4,2,2013,"D",1.54364774467015,3.26297384920217E-2,1841.73489080537,5.5593752306315807,1.55311587876764E-2,4.4635926133076804E-3,224.21664615167299,0.94058310885767904,9865.1977862867898,0.96350216162187541,5.2187450160045565E-3,3283.0008355938139]
[2035,4,2,2012,"D",1.73123618574362,3.6797942308222503E-2,1842.1821079955801,5.5580256093540887,1.5531170259079999E-2,4.46359472051178E-3,224.21662136314399,0.94257538304716604,9865.2044528844199,0.96350281272703997,4.2696341704102983E-3,2766.983929963822]
[2035,4,2,2011,"D",1.73123729455931,3.6808818009868398E-2,1842.7345097116499,5.5563594643568655,1.55311669753575E-2,4.4635953176610198E-3,224.21677018212901,0.94257706974312805,9865.2121490666304,0.96350356438842133,3.8921749835907804E-3,2332.0737496227957]
[2035,4,2,2010,"D",1.73094871488193,3.6983697470867903E-2,1843.43232216365,5.5542561613088495,1.5593220907247801E-2,4.4892939073218098E-3,225.35848193929601,0.942768353184818,9865.2232283263602,0.96350464646411094,2.5698678258929998E-3,1965.5220671089448]
[2035,4,2,2009,"D",6.9436804360485596,3.9609147664805201E-2,1844.35907208969,5.5514652695760001,1.5617204327319801E-2,4.49922700447498E-3,213.34106965984699,0.23879277988744299,9007.4125588403203,0.87972503532838764,2.7669786906861426E-3,1656.584401293951]
[2035,4,2,2008,"D",6.8855140453409698,3.9174624013222803E-2,1845.6218365244099,5.5476669871953561,1.54503681467542E-2,4.4301302632711896E-3,210.27056424506699,0.23827574871440299,9007.4148029155804,0.87972525450000583,1.7217379424395403E-3,1396.2050716871101]
[2035,4,2,2007,"D",6.9134804915270296,3.9431790151800601E-2,1847.46794518199,5.5421234019433676,1.55305623830869E-2,4.4633419824469597E-3,211.74586465826101,0.23852425628235999,9007.4409799512905,0.87972781112695209,4.6169827393408311E-3,1176.7517554083861]
[2035,4,2,2006,"D",9.8176912453636405,0.71367919763788401,1850.4102357541101,5.5333110115231321,1.55402026194852E-2,4.4673355307526998E-3,240.65317112511701,5.1131816460140804,9007.4628879580596,0.87972995081156236,2.4892764846569061E-3,991.7917660787864]
[2035,4,2,2005,"D",9.8186029156891692,0.713444396150967,1855.85895282618,5.5170654632676221,1.5505625423849201E-2,4.4530144294657997E-3,239.93055051216299,5.1171491866350403,9007.4261554607201,0.87972636326660325,2.1925191612257168E-3,835.90349684271939]
[2035,4,3,2035,"D",1.0138530312454599,2.1670841125515001E-2,1572.34139516498,6.5118779959736441,1.09984276697076E-2,4.2216155699962401E-3,226.31354388377201,0.94058307420664899,9865.2006090714895,0.96350243731418483,8.9871590324271486E-2,141282]
[2035,4,3,2034,"D",1.0138521475289901,2.1670819689872899E-2,1572.3401223941801,6.5118832671793117,1.0998420378184701E-2,4.2216143063253898E-3,226.31367997843,0.94058357975346296,9865.2083372849593,0.96350319210395641,8.7845646529717408E-2,119075.5175432174]
[2035,4,3,2033,"D",1.01385287374704,2.1670838299856301E-2,1572.34102702211,6.5118795206438085,1.09984281116058E-2,4.2216148509334099E-3,226.31372272317799,0.94058446235001203,9865.2106719622298,0.96350342012438173,8.6030443893227573E-2,100359.41505772198]
[2035,4,3,2032,"D",1.0138530114732001,2.1670834697465599E-2,1572.3413531733299,6.511878169882765,1.09984285665145E-2,4.2216135612818699E-3,226.31342469330801,0.940583164025239,9865.1981789973797,0.96350219997665665,8.4473769119344844E-2,84585.080111640636]
[2035,4,3,2031,"D",1.40208999356441,2.9930511219296699E-2,1572.33695466514,6.5118963864294015,1.0998421989457901E-2,4.2216117054636503E-3,226.31361411630201,0.940583641328259,9865.2083571857402,0.96350319404760154,7.8757792946127989E-2,71290.130311915971]
[2035,4,3,2030,"D",1.40209210355056,2.9931382680844699E-2,1572.3808310695099,6.5117146756164601,1.09984349943445E-2,4.2216174176753704E-3,226.31348774957601,0.94058343561876401,9865.2064773781403,0.96350301045283493,7.2697193216800432E-2,60084.859802485844]
[2035,4,3,2029,"D",1.40573705065578,2.9978500660852499E-2,1572.4258451303101,6.5115282638239877,1.0998428307221499E-2,4.2216144185480801E-3,226.31360417508901,0.94058292005571897,9865.1982140051205,0.96350220339575021,6.6183046692520953E-2,50640.816080552817]
[2035,4,3,2028,"D",1.4057370488966801,2.9979535359184999E-2,1572.4779586626601,6.5113124650988254,1.0998425989572199E-2,4.2216163450286004E-3,226.313382426114,0.94058319427622294,9865.1985082520205,0.96350223213389907,5.9765072565499344E-2,42681.172290898437]
[2035,4,3,2027,"D",1.4057369593683,2.9980696744294599E-2,1572.49458991396,6.5112435991869209,1.0998427441988701E-2,4.2216139841877798E-3,226.31354245532401,0.94058301084373097,9865.2069794771796,0.96350305949123438,5.321398172390087E-2,35972.612787828322]
[2035,4,3,2026,"D",1.4057365089290801,2.9981999140745601E-2,1572.55933024355,6.5109755393124553,1.0998424380103001E-2,4.22161318317767E-3,226.31376999948799,0.94058406937775396,9865.2002191493393,0.96350239923174152,4.7048328262481856E-2,30318.494111722779]
[2035,4,3,2025,"D",1.4057372901426901,2.9983504606764799E-2,1572.6345438078899,6.5106641423133444,1.09984308680806E-2,4.2216142833020696E-3,226.31377677566101,0.94058361664301304,9865.2019054168795,0.96350256392407263,4.1227309865802503E-2,25553.080912532238]
[2035,4,3,2024,"D",1.40573786418831,2.9985233818023101E-2,1572.7209017295099,6.5103066425032532,1.0998437248174E-2,4.2216169498907503E-3,226.313744901413,0.94058347384232099,9865.2041899615706,0.96350278704821024,3.555084119735781E-2,21536.68786174804]
[2035,4,3,2023,"D",1.40573711331924,2.9987197215478899E-2,1572.81872578511,6.5099017232404481,1.0998436216494699E-2,4.22161473945058E-3,226.313680889452,0.94058381865574303,9865.2074814587104,0.96350310851815724,3.0685627381887362E-2,18151.58515100562]
[2035,4,3,2022,"D",1.40573670705083,2.9989506605063301E-2,1572.8505446035299,6.5097700277137669,1.09984226665673E-2,4.2216127479242404E-3,226.313479800935,0.94058413917994599,9865.2021498036502,0.96350258779254316,2.6575683614947263E-2,15298.547557974645]
[2035,4,3,2021,"D",1.4057358616536499,2.99922627171103E-2,1572.9888828502001,6.5091975187903532,1.0998422318770899E-2,4.2216094470453299E-3,226.313671573568,0.94058306603935804,9865.2041578522603,0.96350278391219701,2.2838304601932122E-2,12893.945924642603]
[2035,4,3,2020,"D",1.4057368807919399,2.9995635050965599E-2,1573.15702381146,6.5085018077384538,1.09984299000378E-2,4.22161440862739E-3,226.31380391970299,0.94058399852579899,9865.2041595301198,0.96350278407606837,1.9530025808207577E-2,10867.295792465256]
[2035,4,3,2019,"D",1.4057368927071601,2.9999780373164999E-2,1573.36287738545,6.5076502569756247,1.0998430901942099E-2,4.2216153022217699E-3,226.31364599754599,0.94058335819977701,9865.2017960866197,0.96350255324613754,1.6187048543165109E-2,9159.1913391870839]
[2035,4,3,2018,"D",1.40573694500098,3.0002350178442001E-2,1573.49143872745,6.5071185526207662,1.0998428277050901E-2,4.2216147982822297E-3,226.31370893056001,0.94058418931768695,9865.2097814000499,0.96350333314603598,1.4146891636817758E-2,7719.5640562212939]
[2035,4,3,2017,"D",1.40573735869322,3.0005279918823E-2,1573.59543708058,6.5066884995098162,1.09984291887937E-2,4.2216153483016E-3,226.313526536365,0.94058356148597699,9865.1998240446101,0.96350236064313233,1.1825479573473196E-2,6506.2151243793905]
[2035,4,3,2016,"D",1.4057371336945801,3.0008639999241801E-2,1624.7523007653399,6.301819254855217,1.0998426502990001E-2,4.2216134009080298E-3,226.31347823252,0.940583046135964,9865.1883093050201,0.9635012360355244,1.0326862820601239E-2,5483.5784684742903]
[2035,4,3,2015,"D",1.40573669511487,3.0012542385358099E-2,1624.95322591746,6.3010400361231218,1.09984279819624E-2,4.2216135865737201E-3,226.31373079249099,0.94058351788665595,9865.20758047245,0.96350311818851087,8.66901038489175E-3,4621.6782330545948]
[2035,4,3,2014,"D",1.4057361526943599,3.0017125434656799E-2,1625.18872519298,6.3001269788636609,1.09984175714754E-2,4.2216110695418802E-3,226.31382680544499,0.94058477023185105,9865.2178111200301,0.96350411738297925,6.8121356323650314E-3,3895.2501204626114]
[2035,4,3,2013,"D",1.4968912523187099,3.1373227143412397E-2,1796.8687862655599,5.6981875424598325,1.09984306945606E-2,4.2216143728578204E-3,226.313734314459,0.94058382703112897,9865.2086707214803,0.96350322466962979,5.2187431959679498E-3,3283.0008355938139]
[2035,4,3,2012,"D",1.67879613679297,3.52308112876882E-2,1797.2232240436399,5.6970637794766859,1.0998428592207E-2,4.2216140426825201E-3,226.313663847291,0.94257649941417398,9865.2069272806493,0.96350305439336714,4.2696344227434631E-3,2766.983929963822]
[2035,4,3,2011,"D",1.67879676000161,3.5239067973432701E-2,1797.66235327152,5.6956721125631997,1.0998431631611801E-2,4.2216150017448497E-3,226.31337998669801,0.942576310506407,9865.2046876772201,0.96350283565849792,3.8921743543638442E-3,2332.0737496227957]
[2035,4,3,2010,"D",1.6784465299540601,3.5396488667200202E-2,1798.21276396804,5.6939287377426888,1.10397921036059E-2,4.2459183256738798E-3,227.466133665933,0.942769060438435,9865.2297312446899,0.96350528158324422,2.5698668748384379E-3,1965.5220671089448]
[2035,4,3,2009,"D",6.6560481075012001,3.8369586336948501E-2,1798.9480077662799,5.6916015855548698,1.1055781197125501E-2,4.2553176152307403E-3,215.33622686976,0.238793011947869,9007.4058956643694,0.87972438455740731,2.7669780287223537E-3,1656.584401293951]
[2035,4,3,2008,"D",6.6024312092042399,3.7968780764088002E-2,1799.9602200992099,5.6884008985315173,1.09446045026977E-2,4.1899696920313003E-3,212.23713696914601,0.23827566751418,9007.4170873861603,0.87972547761690534,1.7217375318026632E-3,1396.2050716871101]
[2035,4,3,2007,"D",6.6281952082010704,3.81980864410724E-2,1801.4231286857,5.6837814338508732,1.0998023938397199E-2,4.2213754591493699E-3,213.72615838102601,0.23852420000157201,9007.4277003867192,0.87972651415456027,4.6169856363034332E-3,1176.7517554083861]
[2035,4,3,2006,"D",9.5231901366700402,0.66205915599125897,1803.7634164886899,5.6764070275163681,1.1004461871690401E-2,4.2251618209386398E-3,242.90391231055301,5.1131788718205398,9007.4649554674106,0.8797301527385557,2.4892759754705815E-3,991.7917660787864]
[2035,4,3,2005,"D",9.5242860607946707,0.66170072007177405,1808.0945909499901,5.6628095590694292,1.0981415049893001E-2,4.21161206449809E-3,242.17440200964899,5.1171536244549003,9007.4330117206991,0.87972703289547971,2.1925176444458011E-3,835.90349684271939]
[2035,4,4,2035,"D",1.0138530312454599,2.1670841125515001E-2,1572.34139516498,6.5118779959736441,1.09984276697076E-2,4.2216155699962401E-3,226.31354388377201,0.94058307420664899,9865.2006090714895,0.96350243731418483,8.9871590324271486E-2,141282]
[2035,4,4,2034,"D",1.0138521475289901,2.1670819689872899E-2,1572.3401223941801,6.5118832671793117,1.0998420378184701E-2,4.2216143063253898E-3,226.31367997843,0.94058357975346296,9865.2083372849593,0.96350319210395641,8.7845646529717408E-2,119075.5175432174]
[2035,4,4,2033,"D",1.01385287374704,2.1670838299856301E-2,1572.34102702211,6.5118795206438085,1.09984281116058E-2,4.2216148509334099E-3,226.31372272317799,0.94058446235001203,9865.2106719622298,0.96350342012438173,8.6030443893227573E-2,100359.41505772198]
[2035,4,4,2032,"D",1.0138530114732001,2.1670834697465599E-2,1572.3413531733299,6.511878169882765,1.09984285665145E-2,4.2216135612818699E-3,226.31342469330801,0.940583164025239,9865.1981789973797,0.96350219997665665,8.4473769119344844E-2,84585.080111640636]
[2035,4,4,2031,"D",1.40208999356441,2.9930511219296699E-2,1572.33695466514,6.5118963864294015,1.0998421989457901E-2,4.2216117054636503E-3,226.31361411630201,0.940583641328259,9865.2083571857402,0.96350319404760154,7.8757792946127989E-2,71290.130311915971]
[2035,4,4,2030,"D",1.40209210355056,2.9931382680844699E-2,1572.3808310695099,6.5117146756164601,1.09984349943445E-2,4.2216174176753704E-3,226.31348774957601,0.94058343561876401,9865.2064773781403,0.96350301045283493,7.2697193216800432E-2,60084.859802485844]
[2035,4,4,2029,"D",1.40573705065578,2.9978500660852499E-2,1572.4258451303101,6.5115282638239877,1.0998428307221499E-2,4.2216144185480801E-3,226.31360417508901,0.94058292005571897,9865.1982140051205,0.96350220339575021,6.6183046692520953E-2,50640.816080552817]
[2035,4,4,2028,"D",1.4057370488966801,2.9979535359184999E-2,1572.4779586626601,6.5113124650988254,1.0998425989572199E-2,4.2216163450286004E-3,226.313382426114,0.94058319427622294,9865.1985082520205,0.96350223213389907,5.9765072565499344E-2,42681.172290898437]
[2035,4,4,2027,"D",1.4057369593683,2.9980696744294599E-2,1572.49458991396,6.5112435991869209,1.0998427441988701E-2,4.2216139841877798E-3,226.31354245532401,0.94058301084373097,9865.2069794771796,0.96350305949123438,5.321398172390087E-2,35972.612787828322]
[2035,4,4,2026,"D",1.4057365089290801,2.9981999140745601E-2,1572.55933024355,6.5109755393124553,1.0998424380103001E-2,4.22161318317767E-3,226.31376999948799,0.94058406937775396,9865.2002191493393,0.96350239923174152,4.7048328262481856E-2,30318.494111722779]
[2035,4,4,2025,"D",1.4057372901426901,2.9983504606764799E-2,1572.6345438078899,6.5106641423133444,1.09984308680806E-2,4.2216142833020696E-3,226.31377677566101,0.94058361664301304,9865.2019054168795,0.96350256392407263,4.1227309865802503E-2,25553.080912532238]
[2035,4,4,2024,"D",1.40573786418831,2.9985233818023101E-2,1572.7209017295099,6.5103066425032532,1.0998437248174E-2,4.2216169498907503E-3,226.313744901413,0.94058347384232099,9865.2041899615706,0.96350278704821024,3.555084119735781E-2,21536.68786174804]
[2035,4,4,2023,"D",1.40573711331924,2.9987197215478899E-2,1572.81872578511,6.5099017232404481,1.0998436216494699E-2,4.22161473945058E-3,226.313680889452,0.94058381865574303,9865.2074814587104,0.96350310851815724,3.0685627381887362E-2,18151.58515100562]
[2035,4,4,2022,"D",1.40573670705083,2.9989506605063301E-2,1572.8505446035299,6.5097700277137669,1.09984226665673E-2,4.2216127479242404E-3,226.313479800935,0.94058413917994599,9865.2021498036502,0.96350258779254316,2.6575683614947263E-2,15298.547557974645]
[2035,4,4,2021,"D",1.4057358616536499,2.99922627171103E-2,1572.9888828502001,6.5091975187903532,1.0998422318770899E-2,4.2216094470453299E-3,226.313671573568,0.94058306603935804,9865.2041578522603,0.96350278391219701,2.2838304601932122E-2,12893.945924642603]
[2035,4,4,2020,"D",1.4057368807919399,2.9995635050965599E-2,1573.15702381146,6.5085018077384538,1.09984299000378E-2,4.22161440862739E-3,226.31380391970299,0.94058399852579899,9865.2041595301198,0.96350278407606837,1.9530025808207577E-2,10867.295792465256]
[2035,4,4,2019,"D",1.4057368927071601,2.9999780373164999E-2,1573.36287738545,6.5076502569756247,1.0998430901942099E-2,4.2216153022217699E-3,226.31364599754599,0.94058335819977701,9865.2017960866197,0.96350255324613754,1.6187048543165109E-2,9159.1913391870839]
[2035,4,4,2018,"D",1.40573694500098,3.0002350178442001E-2,1573.49143872745,6.5071185526207662,1.0998428277050901E-2,4.2216147982822297E-3,226.31370893056001,0.94058418931768695,9865.2097814000499,0.96350333314603598,1.4146891636817758E-2,7719.5640562212939]
[2035,4,4,2017,"D",1.40573735869322,3.0005279918823E-2,1573.59543708058,6.5066884995098162,1.09984291887937E-2,4.2216153483016E-3,226.313526536365,0.94058356148597699,9865.1998240446101,0.96350236064313233,1.1825479573473196E-2,6506.2151243793905]
[2035,4,4,2016,"D",1.4057371336945801,3.0008639999241801E-2,1624.7523007653399,6.301819254855217,1.0998426502990001E-2,4.2216134009080298E-3,226.31347823252,0.940583046135964,9865.1883093050201,0.9635012360355244,1.0326862820601239E-2,5483.5784684742903]
[2035,4,4,2015,"D",1.40573669511487,3.0012542385358099E-2,1624.95322591746,6.3010400361231218,1.09984279819624E-2,4.2216135865737201E-3,226.31373079249099,0.94058351788665595,9865.20758047245,0.96350311818851087,8.66901038489175E-3,4621.6782330545948]
[2035,4,4,2014,"D",1.4057361526943599,3.0017125434656799E-2,1625.18872519298,6.3001269788636609,1.09984175714754E-2,4.2216110695418802E-3,226.31382680544499,0.94058477023185105,9865.2178111200301,0.96350411738297925,6.8121356323650314E-3,3895.2501204626114]
[2035,4,4,2013,"D",1.4968912523187099,3.1373227143412397E-2,1796.8687862655599,5.6981875424598325,1.09984306945606E-2,4.2216143728578204E-3,226.313734314459,0.94058382703112897,9865.2086707214803,0.96350322466962979,5.2187431959679498E-3,3283.0008355938139]
[2035,4,4,2012,"D",1.67879613679297,3.52308112876882E-2,1797.2232240436399,5.6970637794766859,1.0998428592207E-2,4.2216140426825201E-3,226.313663847291,0.94257649941417398,9865.2069272806493,0.96350305439336714,4.2696344227434631E-3,2766.983929963822]
[2035,4,4,2011,"D",1.67879676000161,3.5239067973432701E-2,1797.66235327152,5.6956721125631997,1.0998431631611801E-2,4.2216150017448497E-3,226.31337998669801,0.942576310506407,9865.2046876772201,0.96350283565849792,3.8921743543638442E-3,2332.0737496227957]
[2035,4,4,2010,"D",1.6784465299540601,3.5396488667200202E-2,1798.21276396804,5.6939287377426888,1.10397921036059E-2,4.2459183256738798E-3,227.466133665933,0.942769060438435,9865.2297312446899,0.96350528158324422,2.5698668748384379E-3,1965.5220671089448]
[2035,4,4,2009,"D",6.6560481075012001,3.8369586336948501E-2,1798.9480077662799,5.6916015855548698,1.1055781197125501E-2,4.2553176152307403E-3,215.33622686976,0.238793011947869,9007.4058956643694,0.87972438455740731,2.7669780287223537E-3,1656.584401293951]
[2035,4,4,2008,"D",6.6024312092042399,3.7968780764088002E-2,1799.9602200992099,5.6884008985315173,1.09446045026977E-2,4.1899696920313003E-3,212.23713696914601,0.23827566751418,9007.4170873861603,0.87972547761690534,1.7217375318026632E-3,1396.2050716871101]
[2035,4,4,2007,"D",6.6281952082010704,3.81980864410724E-2,1801.4231286857,5.6837814338508732,1.0998023938397199E-2,4.2213754591493699E-3,213.72615838102601,0.23852420000157201,9007.4277003867192,0.87972651415456027,4.6169856363034332E-3,1176.7517554083861]
[2035,4,4,2006,"D",9.5231901366700402,0.66205915599125897,1803.7634164886899,5.6764070275163681,1.1004461871690401E-2,4.2251618209386398E-3,242.90391231055301,5.1131788718205398,9007.4649554674106,0.8797301527385557,2.4892759754705815E-3,991.7917660787864]
[2035,4,4,2005,"D",9.5242860607946707,0.66170072007177405,1808.0945909499901,5.6628095590694292,1.0981415049893001E-2,4.21161206449809E-3,242.17440200964899,5.1171536244549003,9007.4330117206991,0.87972703289547971,2.1925176444458011E-3,835.90349684271939]
[2040,1,1,2040,"G",0.30030311392171299,8.8098058780599394E-3,914.66622609483295,9.4094823901817524,8.7659482247925795E-3,1.80794075839614E-3,0,0,0,0,9.7351115908780719E-2,57123]
[2040,1,1,2039,"G",0.300303895582894,8.8098161703298507E-3,914.66929224423995,9.4094508477662657,8.76597303164732E-3,1.80794639223256E-3,0,0,0,0,9.6676304295039858E-2,53261.13217448748]
[2040,1,1,2038,"G",0.30030385750349498,8.8098337296338494E-3,914.66945246579803,9.4094491995239746,8.7659729680690194E-3,1.8079463251967299E-3,0,0,0,0,9.5821186496746313E-2,49660.350480685986]
[2040,1,1,2037,"G",0.300304854483187,8.8098605765037502E-3,914.67384697994305,9.4094039921992625,8.7659883250137596E-3,1.807953854293E-3,0,0,0,0,9.4450742288599371E-2,46303.003882555]
[2040,1,1,2036,"G",0.30590774566305001,1.3845438352873701E-2,915.08297285202002,9.4051971271080745,8.7659909616644403E-3,1.80795142939822E-3,0,0,0,0,8.8039192347562939E-2,40253.89774900207]
[2040,1,1,2035,"G",0.30726042374446899,1.38921138435844E-2,915.54597900701901,9.4004407694169476,8.7659664003484194E-3,1.8079476835412701E-3,0,0,0,0,8.0307788300097799E-2,37532.48548829549]
[2040,1,1,2034,"G",0.38404717836445601,1.5584986493556399E-2,916.07306431499501,9.3950319931838386,8.7659640907868305E-3,1.8079487674071001E-3,0,0,0,0,7.142191641820915E-2,34995.057514996399]
[2040,1,1,2033,"G",0.38606758432385102,1.5652575638226099E-2,916.67475395434496,9.388865254777139,8.7659773004294204E-3,1.8079474379728299E-3,0,0,0,0,6.3538523154997834E-2,32629.175354235853]
[2040,1,1,2032,"G",0.39303130249303397,1.7580434150769101E-2,917.369497839014,9.3817548627975693,8.7659842226546492E-3,1.80795117754435E-3,0,0,0,0,5.5412421951428287E-2,30423.241448916986]
[2040,1,1,2031,"G",0.39613344649883198,1.7681995545952098E-2,918.17761442858705,9.3734976894306801,8.7659770761865496E-3,1.8079495548890699E-3,0,0,0,0,4.7969015862278558E-2,28366.442308476682]
[2040,1,1,2030,"G",0.40269438392047602,2.16255346786156E-2,919.13118128664598,9.3637730092950093,8.7659678245890597E-3,1.80794465516496E-3,0,0,0,0,4.129209529589481E-2,26448.69550114228]
[2040,1,1,2029,"G",0.40737668048403503,2.1800294583633101E-2,920.27571709592905,9.3521273977461625,8.7659687314034593E-3,1.80794853193104E-3,0,0,0,0,3.4597285247201098E-2,24660.600229839318]
[2040,1,1,2028,"G",0.41309204775410702,2.2013590444324601E-2,921.67285363267604,9.3379507852613681,8.7659434139157298E-3,1.8079451529773799E-3,0,0,0,0,2.8672166877637802E-2,22993.391249473385]
[2040,1,1,2027,"G",0.42022979865191701,2.2279909015454898E-2,923.41976168755798,9.3202854264292672,8.7659737069300907E-3,1.80794776216184E-3,0,0,0,0,2.2934708592837992E-2,21438.895899688494]
[2040,1,1,2026,"G",0.42939129470082199,2.2621859880253999E-2,925.66326966136796,9.2976960730891172,8.7659846338635598E-3,1.80795228141777E-3,0,0,0,0,1.8018207176518281E-2,19989.494042476526]
[2040,1,1,2025,"G",0.44668722822540202,3.0471349042247999E-2,928.644646225359,9.2678461910227199,8.7660003101544502E-3,1.8079536746482699E-3,0,0,0,0,1.3819220065860987E-2,18638.080708251884]
[2040,1,1,2024,"G",0.46471874959388998,3.1309982870405401E-2,932.80418518971601,9.2265192244853775,8.7659560104805193E-3,1.8079477323837199E-3,0,0,0,0,1.0070694525174291E-2,17378.031267282335]
[2040,1,1,2023,"G",0.47145949261958398,3.1623547671091802E-2,934.36304768338596,9.2111259843504705,8.7659870107936293E-3,1.80794987537936E-3,0,0,0,0,8.3023286487014531E-3,16203.168955746378]
[2040,1,1,2022,"G",0.47908656139683098,3.1978281905765002E-2,936.123115832292,9.1938075257135399,8.7659643853459004E-3,1.80794690238406E-3,0,0,0,0,6.8503485733541463E-3,15107.734597229844]
[2040,1,1,2021,"G",0.52102342824986103,3.2383115070097002E-2,938.13157518373998,9.1741243712511018,8.7659676048960303E-3,1.80795316522777E-3,0,0,0,0,5.6335846142839549E-3,14086.358371236385]
[2040,1,1,2020,"G",0.57598491904072602,4.3375432074792199E-2,940.44404616684596,9.1515659888673824,8.7659428469286805E-3,1.8079422629868401E-3,0,0,0,0,4.5621527284896036E-3,13134.033490321222]
[2040,1,1,2019,"G",0.62805186347861897,4.4092176993849201E-2,943.138820501743,9.1254177648574775,8.7659687084532204E-3,1.8079465758956701E-3,0,0,0,0,3.678568990012664E-3,12246.091656813262]
[2040,1,1,2018,"G",0.68514155684362099,4.4937073538913297E-2,946.31532639673696,9.0947863859547127,8.7659827037930294E-3,1.8079500982149E-3,0,0,0,0,2.9870184492793313E-3,11418.180178814478]
[2040,1,1,2017,"G",0.86081441532616199,4.5947844560447398E-2,966.86838870713996,8.9014553044201499,8.7659659851943607E-3,1.80794681421373E-3,0,0,0,0,2.3015015467424318E-3,10646.240633299214]
[2040,1,1,2016,"G",0.89574103522316295,4.7178858264787897E-2,979.98185388858303,8.7823419517233585,8.7659530055474496E-3,1.80794489618562E-3,0,0,0,0,1.7821603880254565E-3,9926.4889717197748]
[2040,1,1,2015,"G",0.93920753752465103,4.8710925797766397E-2,1024.8515558620099,8.3978364457809835,8.7659439678942595E-3,1.8079449622700301E-3,0,0,0,0,1.3310290842150564E-3,9255.3969705960681]
[2040,1,1,2014,"G",0.99478230751616004,5.0669735433856097E-2,1034.82842637302,8.3168721770607537,8.76595277586582E-3,1.80794748765593E-3,0,0,0,0,9.2258853252105797E-4,8629.6749361600105]
[2040,1,1,2013,"G",1.06915479069202,5.3393816941530198E-2,1055.1640955817099,8.1565851068772073,8.7659634348626597E-3,1.8079530588505899E-3,0,0,0,0,6.1509074785338143E-4,8046.2555782728523]
[2040,1,1,2012,"G",1.17109994348306,5.7466189568480902E-2,1069.6583268939801,8.0460606260361267,8.7659789263286204E-3,1.8079488368752501E-3,0,0,0,0,4.1048519021521211E-4,7502.2789745653672]
[2040,1,1,2011,"G",1.3217979651857099,6.3442404219198195E-2,1091.0904623615299,7.8880129963793788,8.7659839697591096E-3,1.8079521035177801E-3,0,0,0,0,1.6043210267060895E-4,6995.0785510950855]
[2040,1,1,2010,"G",1.74086762064477,7.3126650561817705E-2,1115.30205560939,7.7167756519831823,8.1190739911056395E-3,1.7577997336959E-3,0,0,0,0,7.0125598769557357E-5,6522.1680107977099]
[2040,1,2,2040,"G",0.302946349794039,9.1124322052856602E-3,940.80402938024201,9.1480642924147766,9.2016739006248998E-3,1.8228278353854799E-3,0,0,0,0,9.7350915275305164E-2,57123]
[2040,1,2,2039,"G",0.30294641036943099,9.1124387642159601E-3,940.80459835631405,9.1480587598847514,9.20167714561697E-3,1.8228282920068901E-3,0,0,0,0,9.6676280357517061E-2,53261.13217448748]
[2040,1,2,2038,"G",0.302946415538764,9.1124314150720503E-3,940.80440882164999,9.1480606028546916,9.2016779832423592E-3,1.8228281851282999E-3,0,0,0,0,9.5821206650646557E-2,49660.350480685986]
[2040,1,2,2037,"G",0.302946398044173,9.1124333695383093E-3,940.80432803923202,9.148061388355389,9.2016804416538197E-3,1.8228274178396901E-3,0,0,0,0,9.4450906508514482E-2,46303.003882555]
[2040,1,2,2036,"G",0.30878274216007301,1.4315200188124599E-2,941.20482237540796,9.1441687746692608,9.2016764168869006E-3,1.8228268906531799E-3,0,0,0,0,8.8039273198470575E-2,40253.89774900207]
[2040,1,2,2035,"G",0.31017581183510301,1.435705401459E-2,941.68801588909002,9.1394767716221974,9.2016812034689307E-3,1.82282713228943E-3,0,0,0,0,8.0307653373370314E-2,37532.48548829549]
[2040,1,2,2034,"G",0.38659333347228803,1.6098454177526499E-2,942.23516968373099,9.1341694984938702,9.2016715439087408E-3,1.8228258301114901E-3,0,0,0,0,7.142200603715157E-2,34995.057514996399]
[2040,1,2,2033,"G",0.38867768101136002,1.6159007429947501E-2,942.86170015822597,9.1280998537633167,9.2016832609394996E-3,1.82282768623303E-3,0,0,0,0,6.3538502492392457E-2,32629.175354235853]
[2040,1,2,2032,"G",0.39592179696695001,1.8137334383506901E-2,943.55329218332099,9.1214092713495507,9.2016743765142798E-3,1.8228270036943399E-3,0,0,0,0,5.5412462172616174E-2,30423.241448916986]
[2040,1,2,2031,"G",0.39912646331881302,1.8228313258788299E-2,944.394257117091,9.1132868317159303,9.2016741631732301E-3,1.82282707114835E-3,0,0,0,0,4.7969050709638264E-2,28366.442308476682]
[2040,1,2,2030,"G",0.40594052138862502,2.22741213475415E-2,945.38866640147796,9.1037009996039018,9.2016878555927599E-3,1.82282967460822E-3,0,0,0,0,4.129205847638652E-2,26448.69550114228]
[2040,1,2,2029,"G",0.41077987498831198,2.24306412687332E-2,946.57909865198303,9.0922520469655854,9.2016888796348697E-3,1.8228291550223201E-3,0,0,0,0,3.4597247643544098E-2,24660.600229839318]
[2040,1,2,2028,"G",0.41668872611999602,2.2621768605960199E-2,948.03393242963102,9.0782992601081443,9.2016883452060699E-3,1.8228288969389099E-3,0,0,0,0,2.8672130553442438E-2,22993.391249473385]
[2040,1,2,2027,"G",0.42406606036794098,2.2860360294790199E-2,949.78991092414503,9.0615152344155554,9.2016793936724808E-3,1.8228279620221401E-3,0,0,0,0,2.2934715510341232E-2,21438.895899688494]
[2040,1,2,2026,"G",0.43353707445394202,2.3166662449002999E-2,952.12087247211002,9.0393310305099313,9.2016735163914492E-3,1.8228263769265399E-3,0,0,0,0,1.8018225253992E-2,19989.494042476526]
[2040,1,2,2025,"G",0.45147385050925998,3.11281763864464E-2,955.22233020231602,9.0099817343156854,9.2016709377254098E-3,1.8228274039506301E-3,0,0,0,0,1.3819254857940659E-2,18638.080708251884]
[2040,1,2,2024,"G",0.47012641817031903,3.1879641294965899E-2,959.55255315163402,8.9693219189145115,9.2016736835281096E-3,1.8228267820795301E-3,0,0,0,0,1.0070695054198655E-2,17378.031267282335]
[2040,1,2,2023,"G",0.47709828499974999,3.2160506580974198E-2,961.17108679017895,8.9542183130734543,9.2016760646806296E-3,1.8228271709112901E-3,0,0,0,0,8.3023387695920492E-3,16203.168955746378]
[2040,1,2,2022,"G",0.48498802551493603,3.2478370698000997E-2,962.97373083289403,8.93745641419458,9.2016779401974409E-3,1.82282736970701E-3,0,0,0,0,6.8503530983386072E-3,15107.734597229844]
[2040,1,2,2021,"G",0.52763183548775305,3.2841091694884403E-2,965.06413503659496,8.9180971863667651,9.2016788542129795E-3,1.8228271937446401E-3,0,0,0,0,5.6335767362141837E-3,14086.358371236385]
[2040,1,2,2020,"G",0.58395704899217205,4.3916172056880302E-2,967.47097026663505,8.8959111041454531,9.2016798293089105E-3,1.82282717199819E-3,0,0,0,0,4.5621502084634809E-3,13134.033490321222]
[2040,1,2,2019,"G",0.63715418103600996,4.4558269777833802E-2,970.27260879079495,8.8702243775172143,9.2016719858113005E-3,1.8228266414748199E-3,0,0,0,0,3.6785728359300667E-3,12246.091656813262]
[2040,1,2,2018,"G",0.69557940955967001,4.5315284851093297E-2,973.57663397652698,8.8401215137840286,9.2016777347064208E-3,1.82282658598086E-3,0,0,0,0,2.987018160036907E-3,11418.180178814478]
[2040,1,2,2017,"G",0.87488208993291505,4.6221005295318703E-2,994.76674880596295,8.6518128572993813,9.2016785058295896E-3,1.8228287058185599E-3,0,0,0,0,2.3014996174684113E-3,10646.240633299214]
[2040,1,2,2016,"G",0.91116938341910203,4.7323969282633098E-2,1008.31223150754,8.5355859806099907,9.2016763877233801E-3,1.8228271289270001E-3,0,0,0,0,1.7821580541482478E-3,9926.4889717197748]
[2040,1,2,2015,"G",0.95632789827072495,4.8696581947388302E-2,1054.5516991828499,8.1613217768292987,9.2016722725900904E-3,1.8228277130196899E-3,0,0,0,0,1.3310261502503069E-3,9255.3969705960681]
[2040,1,2,2014,"G",1.0140619007917,5.0451485100508398E-2,1064.90238645928,8.0819949854271762,9.2016878354437004E-3,1.8228282997780701E-3,0,0,0,0,9.2258758134435752E-4,8629.6749361600105]
[2040,1,2,2013,"G",1.0912790139931901,5.2896366753117402E-2,1085.8162705028201,7.9263278522689804,9.2016721393829593E-3,1.8228261413922001E-3,0,0,0,0,6.1509145342136362E-4,8046.2555782728523]
[2040,1,2,2012,"G",1.1971882619784999,5.6581934029225699E-2,1100.89721174427,7.817746884558888,9.2016823071960994E-3,1.82282782256023E-3,0,0,0,0,4.1048510449205345E-4,7502.2789745653672]
[2040,1,2,2011,"G",1.3537508840454899,6.1991607911582397E-2,1123.1890783263,7.6625885288683611,9.2016820332197994E-3,1.82282810705316E-3,0,0,0,0,1.6043242937493579E-4,6995.0785510950855]
[2040,1,2,2010,"G",1.79018220467142,7.0758593522803101E-2,1148.3749207665701,7.4945347479273119,8.5216470151146806E-3,1.7722671040010999E-3,0,0,0,0,7.0125675456807603E-5,6522.1680107977099]
[2040,1,3,2040,"G",0.29587269709703701,8.3205505322669297E-3,870.19533632312402,9.8903491987200507,7.2630701873567498E-3,1.73138417433991E-3,0,0,0,0,9.7350901068424187E-2,57123]
[2040,1,3,2039,"G",0.29587263417531601,8.3205450787162405E-3,870.19519474538095,9.8903508078455946,7.2630668798564597E-3,1.73138311546E-3,0,0,0,0,9.667628975492569E-2,53261.13217448748]
[2040,1,3,2038,"G",0.29587272880961701,8.3205458920143395E-3,870.19516807963396,9.8903511109196671,7.2630666594594301E-3,1.73138384144157E-3,0,0,0,0,9.5821158933871747E-2,49660.350480685986]
[2040,1,3,2037,"G",0.29587268189350802,8.3205440859931805E-3,870.19517311924801,9.8903510536410764,7.2630667411842098E-3,1.73138369692554E-3,0,0,0,0,9.4450905731706045E-2,46303.003882555]
[2040,1,3,2036,"G",0.30081858663578298,1.3084342083384101E-2,870.55284350013903,9.8862875603621632,7.2630679604148299E-3,1.7313832065139101E-3,0,0,0,0,8.8039242818281432E-2,40253.89774900207]
[2040,1,3,2035,"G",0.30206853391804001,1.3137337882166001E-2,870.99091962624595,9.881315124417732,7.2630659935918798E-3,1.73138347816677E-3,0,0,0,0,8.0307668146818764E-2,37532.48548829549]
[2040,1,3,2034,"G",0.37931882836891401,1.47494082947275E-2,871.48736570373103,9.8756861958446258,7.2630647065721398E-3,1.73138227695604E-3,0,0,0,0,7.1421998309067647E-2,34995.057514996399]
[2040,1,3,2033,"G",0.38117097337873901,1.48260633121273E-2,872.054255335471,9.8692663841454227,7.2630615021795396E-3,1.7313817476242201E-3,0,0,0,0,6.353852291419225E-2,32629.175354235853]
[2040,1,3,2032,"G",0.38734457305002101,1.66683939189603E-2,872.67664651043594,9.8622276438222656,7.2630671950049599E-3,1.7313828599244299E-3,0,0,0,0,5.5412457837158528E-2,30423.241448916986]
[2040,1,3,2031,"G",0.39017062561003402,1.67836111536874E-2,873.43976093574099,9.8536111272435143,7.2630658832323596E-3,1.73138370981496E-3,0,0,0,0,4.7969037689280111E-2,28366.442308476682]
[2040,1,3,2030,"G",0.39603438694127802,2.05538594706621E-2,874.34087716405304,9.8434557643568628,7.2630691191768199E-3,1.7313834583755901E-3,0,0,0,0,4.1292077875163827E-2,26448.69550114228]
[2040,1,3,2029,"G",0.40028734193674098,2.0752029322088899E-2,875.41998635547304,9.8313219728553989,7.26306231178087E-3,1.7313821147181101E-3,0,0,0,0,3.4597291117461078E-2,24660.600229839318]
[2040,1,3,2028,"G",0.40548083231552001,2.0994041440155299E-2,876.73939841555705,9.8165267386033523,7.2630664632429903E-3,1.73138327683969E-3,0,0,0,0,2.8672142196325478E-2,22993.391249473385]
[2040,1,3,2027,"G",0.41196478496776701,2.1296175118498201E-2,878.32199007934298,9.7988389731149326,7.26306636246438E-3,1.7313834946574101E-3,0,0,0,0,2.2934714538675478E-2,21438.895899688494]
[2040,1,3,2026,"G",0.42028865973108698,2.1684049123926099E-2,880.43575065641801,9.7753138044617565,7.26306833751877E-3,1.7313834944408799E-3,0,0,0,0,1.8018227447863175E-2,19989.494042476526]
[2040,1,3,2025,"G",0.43581374262823502,2.9313815291480801E-2,883.24852778288005,9.7441835186947419,7.2630679052539098E-3,1.7313835294990099E-3,0,0,0,0,1.3819260788676832E-2,18638.080708251884]
[2040,1,3,2024,"G",0.45215990056546201,3.02653469741638E-2,887.17575602856095,9.7010493003781573,7.2630640027897099E-3,1.7313829771536599E-3,0,0,0,0,1.0070698175062074E-2,17378.031267282335]
[2040,1,3,2023,"G",0.45826971206546702,3.0621015452439299E-2,888.64381234020402,9.6850229842577811,7.2630674288636102E-3,1.7313833271516701E-3,0,0,0,0,8.3023330626104778E-3,16203.168955746378]
[2040,1,3,2022,"G",0.46518406988671201,3.10235114244072E-2,890.27321452821002,9.6672971924627316,7.2630681096431402E-3,1.73138354265514E-3,0,0,0,0,6.8503496071820125E-3,15107.734597229844]
[2040,1,3,2021,"G",0.50504809009109797,3.1482763575885003E-2,892.16849774230695,9.6467604147790009,7.2630661490044402E-3,1.73138350042956E-3,0,0,0,0,5.6335769126974128E-3,14086.358371236385]
[2040,1,3,2020,"G",0.55607985751484701,4.2269394902704302E-2,894.35160004733405,9.6232127799378091,7.26306160217667E-3,1.7313825937470199E-3,0,0,0,0,4.5621509616308479E-3,13134.033490321222]
[2040,1,3,2019,"G",0.604876008080659,4.30825001071969E-2,896.89317882041496,9.5959429178094151,7.2630649929270796E-3,1.7313832265752299E-3,0,0,0,0,3.6785700696677984E-3,12246.091656813262]
[2040,1,3,2018,"G",0.65812395013884395,4.40410234960961E-2,899.88909623965196,9.5639960338415992,7.2630638784993004E-3,1.7313824773136301E-3,0,0,0,0,2.9870181775006875E-3,11418.180178814478]
[2040,1,3,2017,"G",0.82315464498699897,4.5187890225323803E-2,919.40779609068898,9.3609558064748004,7.2630694029124799E-3,1.7313841541734E-3,0,0,0,0,2.3014991004098755E-3,10646.240633299214]
[2040,1,3,2016,"G",0.85429626370251999,4.6584513819337502E-2,931.842634605223,9.2360398931301404,7.2630652260596102E-3,1.73138207928862E-3,0,0,0,0,1.7821581626584323E-3,9926.4889717197748]
[2040,1,3,2015,"G",0.893051681584487,4.8322570825802699E-2,974.46417409497803,8.832069947903987,7.2630677127734399E-3,1.73138382690841E-3,0,0,0,0,1.331026219339755E-3,9255.3969705960681]
[2040,1,3,2014,"G",0.94259940031809397,5.0544645233312903E-2,983.88859088802803,8.7474698121718593,7.2630659245107301E-3,1.7313824903249101E-3,0,0,0,0,9.225877878372542E-4,8629.6749361600105]
[2040,1,3,2013,"G",1.0090376181848699,5.3634945683150297E-2,1003.42496637389,8.5771592652662978,7.2630670696886904E-3,1.73138281359766E-3,0,0,0,0,6.150912188768548E-4,8046.2555782728523]
[2040,1,3,2012,"G",1.0999289232638301,5.8562072943824699E-2,1017.1017439071099,8.4618238036561184,7.2630677688391302E-3,1.7313829810272599E-3,0,0,0,0,4.1048529912491184E-4,7502.2789745653672]
[2040,1,3,2011,"G",1.2342923135055599,6.5784587177507098E-2,1037.32022094173,8.2968938362349647,7.2630691882566399E-3,1.73138365630923E-3,0,0,0,0,1.6043239583839267E-4,6995.0785510950855]
[2040,1,3,2010,"G",1.6044549230542999,7.7477967372635001E-2,1060.16122578312,8.1181385793239667,6.7299428834209996E-3,1.6833580879580901E-3,0,0,0,0,7.0125681670951182E-5,6522.1680107977099]
[2040,1,1,2040,"D",0.56032093203490796,1.01407690734305E-2,901.75161848036601,11.354451850708008,1.12679654847856E-2,2.3438228978385099E-3,0,0,0,0,9.7351710997873361E-2,57123]
[2040,1,1,2039,"D",0.56032163784466504,1.0140785735173701E-2,901.75317780540195,11.354432216420626,1.1267986749694399E-2,2.3438276956798398E-3,0,0,0,0,9.6677033630195294E-2,53261.13217448748]
[2040,1,1,2038,"D",0.56032124304395903,1.01407852703661E-2,901.75269129181004,11.354438342363643,1.1267988698071199E-2,2.3438267108479701E-3,0,0,0,0,9.5821926637874852E-2,49660.350480685986]
[2040,1,1,2037,"D",0.56032305140713601,1.01407902157319E-2,901.75425176260103,11.35441869369623,1.1267989649695101E-2,2.3438315179264298E-3,0,0,0,0,9.4451632657316209E-2,46303.003882555]
[2040,1,1,2036,"D",0.770399519089631,1.57797340707998E-2,902.10412881386901,11.35001493319395,1.1267981250215499E-2,2.3438275982794201E-3,0,0,0,0,8.8039998234538452E-2,40253.89774900207]
[2040,1,1,2035,"D",0.77355906446345601,1.5789579420485301E-2,902.50027197104305,11.345032961565524,1.1267978084698401E-2,2.34382747515572E-3,0,0,0,0,8.0308336965125598E-2,37532.48548829549]
[2040,1,1,2034,"D",0.83341893842329595,1.6023473098505301E-2,902.94990978477699,11.339383527679656,1.12679888842252E-2,2.3438270460536298E-3,0,0,0,0,7.1422507089237849E-2,34995.057514996399]
[2040,1,1,2033,"D",0.83750771257385603,1.60362060086848E-2,903.46149165151303,11.332962641956989,1.12679719728468E-2,2.3438253837624302E-3,0,0,0,0,6.3539039852102117E-2,32629.175354235853]
[2040,1,1,2032,"D",0.84222179838794897,1.6050930179496999E-2,904.05447383460398,11.325529190629871,1.1267978145936299E-2,2.3438271485677902E-3,0,0,0,0,5.5412933690280317E-2,30423.241448916986]
[2040,1,1,2031,"D",0.84772044609998498,1.6068067794498701E-2,904.74512062455301,11.316883727723605,1.12679851587774E-2,2.3438279455775799E-3,0,0,0,0,4.7969449511147892E-2,28366.442308476682]
[2040,1,1,2030,"D",0.85421266491632897,1.6088304440033001E-2,905.55696279181905,11.306738012114629,1.12679595483294E-2,2.3438303237735898E-3,0,0,0,0,4.1292416142693161E-2,26448.69550114228]
[2040,1,1,2029,"D",0.86199818837322595,1.6112549139726099E-2,906.532120735381,11.294575337305773,1.1267962272723701E-2,2.34382569667436E-3,0,0,0,0,3.4597592506714757E-2,24660.600229839318]
[2040,1,1,2028,"D",0.87150413381611502,1.61422181917752E-2,907.72596010469294,11.279720734385988,1.12679676864026E-2,2.3438237824183498E-3,0,0,0,0,2.8672374160903829E-2,22993.391249473385]
[2040,1,1,2027,"D",0.88337338947241695,1.6179223537668201E-2,909.21479504510796,11.261250244861404,1.12679939713015E-2,2.3438267068666401E-3,0,0,0,0,2.2934905437385824E-2,21438.895899688494]
[2040,1,1,2026,"D",0.89861101105090302,1.6226749607582799E-2,911.12700804221799,11.237615878969645,1.12679711649862E-2,2.3438325244127898E-3,0,0,0,0,1.8018370340200263E-2,19989.494042476526]
[2040,1,1,2025,"D",0.91888808423576096,1.6289996488076601E-2,913.67207455862797,11.206313094640093,1.1268014649047999E-2,2.3438351319684299E-3,0,0,0,0,1.3819335147129562E-2,18638.080708251884]
[2040,1,1,2024,"D",0.94719522938212097,1.63782309427353E-2,917.21956641044699,11.162970904996508,1.1267985723496099E-2,2.3438291479289199E-3,0,0,0,0,1.0070761534651727E-2,17378.031267282335]
[2040,1,1,2023,"D",0.95777384407627897,1.64112252227578E-2,918.54714269158501,11.146837061983202,1.12679785679406E-2,2.3438281751545199E-3,0,0,0,0,8.3024045737128561E-3,16203.168955746378]
[2040,1,1,2022,"D",0.96974770869750004,1.64485475622431E-2,920.04845580384494,11.128647919296409,1.1267987905702199E-2,2.3438282467992599E-3,0,0,0,0,6.8504019041971268E-3,15107.734597229844]
[2040,1,1,2021,"D",1.0111212538865999,1.6491172403117801E-2,921.76200320787802,11.107959861331182,1.1267997280853301E-2,2.3438299211226E-3,0,0,0,0,5.6336277863811672E-3,14086.358371236385]
[2040,1,1,2020,"D",1.05296932467638,1.6540200951197102E-2,923.73480136938804,11.084236859058153,1.1267997751807301E-2,2.3438270628215901E-3,0,0,0,0,4.5621846520722256E-3,13134.033490321222]
[2040,1,1,2019,"D",1.1002237832220301,1.6597321617586799E-2,926.03161452407903,11.056744902381622,1.12679812056844E-2,2.34382930054683E-3,0,0,0,0,3.678597778097847E-3,12246.091656813262]
[2040,1,1,2018,"D",1.1516257090137201,1.6664677704988601E-2,928.74074612596996,11.024492438866872,1.12679908938972E-2,2.3438313076024901E-3,0,0,0,0,2.987041420789129E-3,11418.180178814478]
[2040,1,1,2017,"D",1.2891244737790299,1.6745249283449601E-2,951.26840726646299,10.763413622402874,1.1268005765360301E-2,2.3438338698992798E-3,0,0,0,0,2.3015167473699086E-3,10646.240633299214]
[2040,1,1,2016,"D",1.3248650795902699,1.6843332275203501E-2,991.94743730102402,10.322013998233819,1.1267990806685E-2,2.3438276971668101E-3,0,0,0,0,1.7821720891424396E-3,9926.4889717197748]
[2040,1,1,2015,"D",1.36934628693348,1.6965431473399802E-2,1006.88141681141,10.168918764791433,1.1267990128559601E-2,2.34382583470292E-3,0,0,0,0,1.3310357276183982E-3,9255.3969705960681]
[2040,1,1,2014,"D",1.4262126875897501,1.7121523115058698E-2,1015.87974611665,10.078845820554076,1.12679773655629E-2,2.34382771991438E-3,0,0,0,0,9.2259503724337181E-4,8629.6749361600105]
[2040,1,1,2013,"D",1.50548394623143,1.7362038029117899E-2,1070.2140924058699,9.5671468036045226,1.12680153039136E-2,2.3438339139653002E-3,0,0,0,0,6.1509467668168557E-4,8046.2555782728523]
[2040,1,1,2012,"D",1.69033734917198,1.9136436145738501E-2,1083.0437852724499,9.4538147696010668,1.1268007328573901E-2,2.3438328887678602E-3,0,0,0,0,4.104878899566976E-4,7502.2789745653672]
[2040,1,1,2011,"D",1.84454929994767,1.9559726624308101E-2,1102.0128494430401,9.291085252325411,1.1268037081241199E-2,2.3438324929395799E-3,0,0,0,0,1.6043341410932913E-4,6995.0785510950855]
[2040,1,1,2010,"D",1.9920308613114399,2.082585621191E-2,1133.57973814151,9.0323556330672208,1.2069112357261901E-2,2.5248589694669898E-3,0,0,0,0,6.2081767256786456E-5,6522.1680107977099]
[2040,1,2,2040,"D",0.57608364039162596,1.0359455338690499E-2,930.74660501399399,11.000733473724988,1.1865956345106701E-2,2.3629546196387002E-3,0,0,0,0,9.7351726355169727E-2,57123]
[2040,1,2,2039,"D",0.57608413932581204,1.0359464419706199E-2,930.74805101545201,11.000716383088456,1.1865959574682E-2,2.36295765027081E-3,0,0,0,0,9.6677046600285532E-2,53261.13217448748]
[2040,1,2,2038,"D",0.57608368144574995,1.0359460153190701E-2,930.74687327321203,11.000730303101218,1.1865961354414201E-2,2.3629559393175598E-3,0,0,0,0,9.5822004338344202E-2,49660.350480685986]
[2040,1,2,2037,"D",0.57608411038746499,1.03594653417354E-2,930.74719106323096,11.000726547062712,1.18659645828813E-2,2.36295762347093E-3,0,0,0,0,9.4451646220896898E-2,46303.003882555]
[2040,1,2,2036,"D",0.79169210465138795,1.6110979131912499E-2,931.08737530428198,10.996707296119478,1.18659699571898E-2,2.3629573798335701E-3,0,0,0,0,8.8039931580019534E-2,40253.89774900207]
[2040,1,2,2035,"D",0.79500951071015402,1.6121312095309301E-2,931.50096986303095,10.991824662124476,1.1865965562463001E-2,2.36295690698017E-3,0,0,0,0,8.0308297337813958E-2,37532.48548829549]
[2040,1,2,2034,"D",0.85645227914567201,1.63593534924877E-2,931.969199649649,10.986302269626931,1.18659575833875E-2,2.36295457812009E-3,0,0,0,0,7.142259177623847E-2,34995.057514996399]
[2040,1,2,2033,"D",0.860746953159647,1.6372755582640501E-2,932.50607772678495,10.979977050973417,1.18659624511926E-2,2.36295740130337E-3,0,0,0,0,6.3539016255926187E-2,32629.175354235853]
[2040,1,2,2032,"D",0.86569839774011403,1.6388189454670299E-2,933.09505807444998,10.973046362995946,1.18659721167465E-2,2.3629564265445898E-3,0,0,0,0,5.5412892508426674E-2,30423.241448916986]
[2040,1,2,2031,"D",0.87147204780195198,1.6406194139935999E-2,933.81575637174001,10.964577609094617,1.1865966868982499E-2,2.3629562536986301E-3,0,0,0,0,4.7969433866738138E-2,28366.442308476682]
[2040,1,2,2030,"D",0.87829132702853296,1.6427460089245598E-2,934.66726730655603,10.954588538056868,1.18659706057264E-2,2.3629571735769698E-3,0,0,0,0,4.1292408388356218E-2,26448.69550114228]
[2040,1,2,2029,"D",0.88646762432480197,1.6452956326056301E-2,935.68765903853,10.94264227429734,1.18659743931704E-2,2.3629578659189201E-3,0,0,0,0,3.4597540001930653E-2,24660.600229839318]
[2040,1,2,2028,"D",0.89645131606149897,1.6484087698855E-2,936.93304918335696,10.928097095366299,1.1865970506627899E-2,2.3629580254832601E-3,0,0,0,0,2.8672368681998624E-2,22993.391249473385]
[2040,1,2,2027,"D",0.90891572126855202,1.65229384055612E-2,938.43090956671494,10.910654400823985,1.18659681812855E-2,2.3629567889804602E-3,0,0,0,0,2.2934895108908643E-2,21438.895899688494]
[2040,1,2,2026,"D",0.92491606356192502,1.6572825405357899E-2,940.42715688884198,10.887494324606754,1.18659628613614E-2,2.3629544628384499E-3,0,0,0,0,1.801837522982442E-2,19989.494042476526]
[2040,1,2,2025,"D",0.94620975280367203,1.6639222672816398E-2,943.08549626267597,10.856805002206832,1.18659602526101E-2,2.3629565025115101E-3,0,0,0,0,1.3819365737482971E-2,18638.080708251884]
[2040,1,2,2024,"D",0.97593870123824999,1.6731905138932201E-2,946.79517815519205,10.81426645336701,1.1865954320745499E-2,2.3629565548893899E-3,0,0,0,0,1.0070777287482333E-2,17378.031267282335]
[2040,1,2,2023,"D",0.98705126328145298,1.67665645342986E-2,948.18222051500095,10.798446872134052,1.1865961424595501E-2,2.36295681992248E-3,0,0,0,0,8.3024015704810661E-3,16203.168955746378]
[2040,1,2,2022,"D",0.99962647461569798,1.6805770376125601E-2,949.72248100506602,10.780933944511647,1.18659715588658E-2,2.3629565290723201E-3,0,0,0,0,6.8504057419448315E-3,15107.734597229844]
[2040,1,2,2021,"D",1.0424678491321,1.6850509098145401E-2,951.513529278227,10.760640829878763,1.1865960230728501E-2,2.3629569946837501E-3,0,0,0,0,5.633621699537939E-3,14086.358371236385]
[2040,1,2,2020,"D",1.0858559170912001,1.6902033052517602E-2,953.57547450988898,10.737372769151637,1.1865961173850199E-2,2.3629560326356202E-3,0,0,0,0,4.5621871499546534E-3,13134.033490321222]
[2040,1,2,2019,"D",1.13487221166764,1.6962013062328501E-2,955.97526618837503,10.710418664028236,1.1865957458084501E-2,2.3629556221057102E-3,0,0,0,0,3.6786016186261096E-3,12246.091656813262]
[2040,1,2,2018,"D",1.1882488286435899,1.7032731167507701E-2,958.80411963076097,10.678818669736597,1.18659593276546E-2,2.3629547293900501E-3,0,0,0,0,2.9870422654017987E-3,11418.180178814478]
[2040,1,2,2017,"D",1.330358458601,1.71173400047121E-2,982.10491359315495,10.425459837964805,1.18659635324394E-2,2.36295742892716E-3,0,0,0,0,2.3015185970525461E-3,10646.240633299214]
[2040,1,2,2016,"D",1.3678934513582699,1.7220372144411598E-2,1024.1556845217899,9.9974012624010307,1.18659621923342E-2,2.3629551957430402E-3,0,0,0,0,1.7821725819169602E-3,9926.4889717197748]
[2040,1,2,2015,"D",1.4146075009037,1.7348621116033702E-2,1039.64123420176,9.8484890715158979,1.18659710169782E-2,2.3629586698555999E-3,0,0,0,0,1.3310360591627828E-3,9255.3969705960681]
[2040,1,2,2014,"D",1.47432778323403,1.7512531818217599E-2,1049.0135659632199,9.7604984964439687,1.1865959948775101E-2,2.36295579126418E-3,0,0,0,0,9.2259548109538956E-4,8629.6749361600105]
[2040,1,2,2013,"D",1.5573561700629199,1.77633700056423E-2,1105.0366687481001,9.2656611521615968,1.18659639743036E-2,2.36295541388225E-3,0,0,0,0,6.1509602540438387E-4,8046.2555782728523]
[2040,1,2,2012,"D",1.74954178743342,1.95854336266825E-2,1118.44551536161,9.1545767699045655,1.1865962751913201E-2,2.3629570603202399E-3,0,0,0,0,4.1048849267707836E-4,7502.2789745653672]
[2040,1,2,2011,"D",1.9114931456625199,2.0029990908581E-2,1138.26801971688,8.9951532995542127,1.18659667927238E-2,2.3629573592102802E-3,0,0,0,0,1.6043369692643136E-4,6995.0785510950855]
[2040,1,2,2010,"D",2.0665803112028298,2.13680126321544E-2,1171.25662263196,8.7418035770207698,1.2719772059992401E-2,2.5454682499344299E-3,0,0,0,0,6.2081743974847512E-5,6522.1680107977099]
[2040,1,3,2040,"D",0.52386306743269195,9.5036594355731707E-3,845.87707238714404,12.104471994303163,9.2192289219910403E-3,2.2444245599912201E-3,0,0,0,0,9.7351678319290896E-2,57123]
[2040,1,3,2039,"D",0.523862742520946,9.5036528035585197E-3,845.87586429940302,12.104489282022135,9.2192181536170804E-3,2.2444228132276899E-3,0,0,0,0,9.6677092675378856E-2,53261.13217448748]
[2040,1,3,2038,"D",0.52386263804719302,9.50365064008174E-3,845.87587130926897,12.104489181710907,9.2192204788665005E-3,2.2444223488248399E-3,0,0,0,0,9.5821966603834463E-2,49660.350480685986]
[2040,1,3,2037,"D",0.52386324266239304,9.5036585117166308E-3,845.87636566435106,12.104482107490623,9.21922351169315E-3,2.24442363489913E-3,0,0,0,0,9.4451659294121595E-2,46303.003882555]
[2040,1,3,2036,"D",0.72134388338929201,1.4806463881685E-2,846.16462572491002,12.100358514233163,9.2192245663507699E-3,2.2444233475069101E-3,0,0,0,0,8.8039940957660226E-2,40253.89774900207]
[2040,1,3,2035,"D",0.72410015051363696,1.4815053670812201E-2,846.524683379924,12.09521179282385,9.2192276704366194E-3,2.2444230186900501E-3,0,0,0,0,8.0308298089446284E-2,37532.48548829549]
[2040,1,3,2034,"D",0.78034935722779297,1.50358481903208E-2,846.93221875790005,12.08939169695252,9.2192269099806799E-3,2.2444236214494498E-3,0,0,0,0,7.1422547072671039E-2,34995.057514996399]
[2040,1,3,2033,"D",0.78391574549153398,1.50469642025934E-2,847.39762034604405,12.082752048739728,9.2192211495499502E-3,2.2444212962057898E-3,0,0,0,0,6.3539030430475624E-2,32629.175354235853]
[2040,1,3,2032,"D",0.78802940521496101,1.50597889120714E-2,847.90341694468304,12.075544370640642,9.2192218780372901E-3,2.2444220970893902E-3,0,0,0,0,5.5412903649936132E-2,30423.241448916986]
[2040,1,3,2031,"D",0.79282583182915101,1.50747504192883E-2,848.53012335697701,12.06662562882971,9.2192231826563296E-3,2.2444230238078599E-3,0,0,0,0,4.7969422691378251E-2,28366.442308476682]
[2040,1,3,2030,"D",0.79848989630943201,1.50924088477661E-2,849.26957991420898,12.056119252932195,9.2192227883449804E-3,2.2444225851093401E-3,0,0,0,0,4.129242189515929E-2,26448.69550114228]
[2040,1,3,2029,"D",0.80528139931040299,1.51135820175689E-2,850.15627099734797,12.043545031223177,9.2192208620082306E-3,2.2444225177467099E-3,0,0,0,0,3.4597565785392463E-2,24660.600229839318]
[2040,1,3,2028,"D",0.81357482753757304,1.51394406940197E-2,851.23972638099394,12.028216043045266,9.2192235431726895E-3,2.2444234025126202E-3,0,0,0,0,2.8672374338111182E-2,22993.391249473385]
[2040,1,3,2027,"D",0.82392883210152401,1.5171724703579701E-2,852.52821742639298,12.010036880940373,9.2192225148531905E-3,2.2444229895170098E-3,0,0,0,0,2.2934902509447973E-2,21438.895899688494]
[2040,1,3,2026,"D",0.83722093746648296,1.52131717432592E-2,854.26425018485895,11.985630126881327,9.2192229598371707E-3,2.2444232798121098E-3,0,0,0,0,1.8018375469948937E-2,19989.494042476526]
[2040,1,3,2025,"D",0.85490891225113796,1.52683203183899E-2,856.574145858478,11.953308867467253,9.2192226826123304E-3,2.2444226872375302E-3,0,0,0,0,1.3819373958153424E-2,18638.080708251884]
[2040,1,3,2024,"D",0.87960471885992197,1.5345318106570501E-2,859.79945102308398,11.908469261232916,9.2192220751943499E-3,2.24442289189291E-3,0,0,0,0,1.0070775097912925E-2,17378.031267282335]
[2040,1,3,2023,"D",0.88883537119517297,1.53741085177817E-2,861.00539544752496,11.891789978867044,9.21923324022649E-3,2.24442434138268E-3,0,0,0,0,8.3023967546887664E-3,16203.168955746378]
[2040,1,3,2022,"D",0.89928162268818701,1.5406677571598699E-2,862.33787506562396,11.873414852100925,9.2192285736252301E-3,2.2444250634167601E-3,0,0,0,0,6.8504028254965767E-3,15107.734597229844]
[2040,1,3,2021,"D",0.93709436536051405,1.54438351307911E-2,863.89427261256799,11.852023630587475,9.2192269703054094E-3,2.2444231231916402E-3,0,0,0,0,5.6336212018477496E-3,14086.358371236385]
[2040,1,3,2020,"D",0.97519033276283895,1.54866341663279E-2,865.68681286466904,11.827482157723429,9.2192211937526594E-3,2.2444218716543098E-3,0,0,0,0,4.5621879912803986E-3,13134.033490321222]
[2040,1,3,2019,"D",1.01813396625002,1.55364631473999E-2,867.77275165334595,11.799051438093,9.2192228857385702E-3,2.2444229080015201E-3,0,0,0,0,3.6785997865166542E-3,12246.091656813262]
[2040,1,3,2018,"D",1.06469862739006,1.5595205619712201E-2,870.23221362016102,11.7657048004918,9.2192217495045102E-3,2.2444231647215799E-3,0,0,0,0,2.9870410811579404E-3,11418.180178814478]
[2040,1,3,2017,"D",1.19113548241331,1.5665495543990202E-2,891.24834924270704,11.488262886582977,9.2192283798307999E-3,2.2444239395655401E-3,0,0,0,0,2.3015176511322357E-3,10646.240633299214]
[2040,1,3,2016,"D",1.2223167386746201,1.57510859037799E-2,929.24229911111001,11.018542034868197,9.2192264032773304E-3,2.2444242968498399E-3,0,0,0,0,1.782171479763275E-3,9926.4889717197748]
[2040,1,3,2015,"D",1.26111879777759,1.5857594549669899E-2,943.08350046117096,10.856827977932472,9.2192242411863103E-3,2.2444230258130199E-3,0,0,0,0,1.3310371048164736E-3,9255.3969705960681]
[2040,1,3,2014,"D",1.3107286968674201,1.5993769035444701E-2,951.32052027348504,10.762824006350522,9.2192211907190097E-3,2.2444226169768501E-3,0,0,0,0,9.225950882113768E-4,8629.6749361600105]
[2040,1,3,2013,"D",1.3804890325616701,1.6206936747732902E-2,1002.46783462219,10.213689636428253,9.2192271835553705E-3,2.2444232406001398E-3,0,0,0,0,6.1509615209732018E-4,8046.2555782728523]
[2040,1,3,2012,"D",1.5472690653511001,1.7849157709191099E-2,1014.12375999122,10.096297648545359,9.2192237893025004E-3,2.2444229910243202E-3,0,0,0,0,4.1048859042688423E-4,7502.2789745653672]
[2040,1,3,2011,"D",1.6817994251722801,1.82184430032819E-2,1031.35586512389,9.9276066385712571,9.2192295341350303E-3,2.2444239543585498E-3,0,0,0,0,1.6043366596066755E-4,6995.0785510950855]
[2040,1,3,2010,"D",1.8099161728495301,1.93129718543112E-2,1060.0316370009,9.6590469340158389,9.8441990023136507E-3,2.41777777313018E-3,0,0,0,0,6.208178828410038E-5,6522.1680107977099]
[2040,2,1,2040,"D",0.52761405335366995,1.02579058503187E-2,845.98241969735898,12.102964665620579,1.2570579302331899E-2,2.6285414406559899E-3,0,0,0,0,9.8924939267606829E-2,61337]
[2040,2,1,2039,"D",0.52761350937721296,1.02579014252251E-2,845.98041439136898,12.102993354402406,1.25705702728905E-2,2.6285380637268499E-3,0,0,0,0,9.8182771527092969E-2,55611.12380955425]
[2040,2,1,2038,"D",0.52761381838058297,1.02578862494113E-2,845.982370022596,12.102965376287754,1.25705584648195E-2,2.6285376840522899E-3,0,0,0,0,9.7279063408547084E-2,50419.764438455924]
[2040,2,1,2037,"D",0.52761311150957202,1.02578793924403E-2,845.98046303415504,12.102992658495891,1.2570540610562699E-2,2.6285356621455198E-3,0,0,0,0,9.5787006409872907E-2,45713.024155656989]
[2040,2,1,2036,"D",0.72755354450064602,1.5647928089886898E-2,846.21457102519901,12.099644326531497,1.25705559981484E-2,2.6285375624883899E-3,0,0,0,0,8.8945577507705445E-2,41445.663238002919]
[2040,2,1,2035,"D",0.72892143099689599,1.5653718833765901E-2,846.47362068321695,12.095941424694583,1.2570549522917701E-2,2.6285358550363698E-3,0,0,0,0,8.0742771551419734E-2,37576.665140089528]
[2040,2,1,2034,"D",0.78060264643920796,1.5916991315153499E-2,846.77913855555096,12.091577209612179,1.2570599867762801E-2,2.6285458940496099E-3,0,0,0,0,7.140530794724792E-2,34068.842255990348]
[2040,2,1,2033,"D",0.78239660994839999,1.5924531112669199E-2,847.12056292823695,12.086703807472929,1.2570575284903801E-2,2.6285379967561102E-3,0,0,0,0,6.3095739570754109E-2,30888.478483558902]
[2040,2,1,2032,"D",0.78448686826488701,1.5933411564274701E-2,847.52220589886099,12.080975887203115,1.2570588774678501E-2,2.6285423008798399E-3,0,0,0,0,5.4758232441772685E-2,28005.005155745253]
[2040,2,1,2031,"D",0.78694186337471805,1.5943779187410401E-2,847.99159009365803,12.074288770013013,1.2570538800371E-2,2.6285331894139201E-3,0,0,0,0,4.7480722474722847E-2,25390.707224079342]
[2040,2,1,2030,"D",0.78988406811301304,1.5956234618494401E-2,848.55748608770705,12.066236526343058,1.25705494457173E-2,2.62853846533304E-3,0,0,0,0,4.0941669513931793E-2,23020.456870248294]
[2040,2,1,2029,"D",0.79346258629629096,1.5971430099616098E-2,849.24573204015599,12.056457803722225,1.2570571117183699E-2,2.6285455139695999E-3,0,0,0,0,3.4001287540041621E-2,20871.471985325028]
[2040,2,1,2028,"D",0.797906680076787,1.59902473415315E-2,850.09734241292495,12.044379887450475,1.2570570762946201E-2,2.62853794044667E-3,0,0,0,0,2.7791517142066673E-2,18923.097195225611]
[2040,2,1,2027,"D",0.80357978887618997,1.6014295542951199E-2,851.18750095054395,12.028954045846872,1.25705704892461E-2,2.62854016931067E-3,0,0,0,0,2.1913913006992958E-2,17156.605327680198]
[2040,2,1,2026,"D",0.811068441043306,1.60459995106585E-2,852.62383043183104,12.008690078657088,1.2570550546731601E-2,2.6285387700150302E-3,0,0,0,0,1.6924385474939449E-2,15555.017412479929]
[2040,2,1,2025,"D",0.82141959359402505,1.6089858355331301E-2,854.61088844037397,11.980768641994313,1.25705770289039E-2,2.6285352264700402E-3,0,0,0,0,1.2719887607566044E-2,14102.939484898081]
[2040,2,1,2024,"D",0.83664922764126803,1.6154355054135001E-2,857.53430697817601,11.939925026922463,1.25705380085059E-2,2.6285369937125501E-3,0,0,0,0,9.0951088843236657E-3,12786.414623690729]
[2040,2,1,2023,"D",0.84011906352851895,1.61690410927821E-2,858.20158241676199,11.930641405367505,1.2570546162854499E-2,2.62853790959166E-3,0,0,0,0,7.6379833972009701E-3,11592.788801512303]
[2040,2,1,2022,"D",0.84390445394559499,1.61851088232755E-2,858.92777554643703,11.920554468994208,1.2570570286276599E-2,2.6285367271789502E-3,0,0,0,0,6.4451444651721706E-3,10510.589258341861]
[2040,2,1,2021,"D",0.86938595025634602,1.6202643222583201E-2,859.72119690582599,11.909553201879358,1.25705246683924E-2,2.6285339020228901E-3,0,0,0,0,5.4273808808373934E-3,9529.4142288833846]
[2040,2,1,2020,"D",0.89381950747277805,1.6221982029876202E-2,860.59881442726601,11.897408132205461,1.25705611485418E-2,2.6285364844913501E-3,0,0,0,0,4.5535043880487128E-3,8639.8329640341381]
[2040,2,1,2019,"D",0.920585094628522,1.62433255299828E-2,861.56565025655095,11.884057042297901,1.25705536337135E-2,2.6285375503657502E-3,0,0,0,0,3.7758109722269393E-3,7833.295085458537]
[2040,2,1,2018,"D",0.94815671761551201,1.6267044894161701E-2,862.63899119928794,11.869270271563613,1.25705559727363E-2,2.6285404154971301E-3,0,0,0,0,3.1507034617164623E-3,7102.0484020119602]
[2040,2,1,2017,"D",1.03696078352507,1.62935769460462E-2,878.98214421755995,11.648581715442752,1.2570589152836899E-2,2.6285457983696E-3,0,0,0,0,2.5083075187726529E-3,6439.0643980914301]
[2040,2,1,2016,"D",1.0450901468440199,1.6323389587115902E-2,913.53331756700004,11.20801522663939,1.25705831002615E-2,2.62853908996668E-3,0,0,0,0,2.0225460080541932E-3,5837.9706777304937]
[2040,2,1,2015,"D",1.0543031644930401,1.6357167683787002E-2,922.74269009959801,11.096154370215794,1.2570567162377E-2,2.6285331683757302E-3,0,0,0,0,1.5867293852112399E-3,5292.9897151118885]
[2040,2,1,2014,"D",1.0648339584667399,1.6395821431418899E-2,926.38002825806302,11.05258643430196,1.2570585499541299E-2,2.6285396581317501E-3,0,0,0,0,1.1676635276388907E-3,4798.8833227869718]
[2040,2,1,2013,"D",1.0798708035903499,1.6468558797634699E-2,968.21173736659796,10.575058056186876,1.2570580573273701E-2,2.62854189397218E-3,0,0,0,0,8.3967468934237311E-4,4350.9023038477817]
[2040,2,1,2012,"D",1.1748416229029901,1.8112312916212799E-2,970.819334822923,10.546653703802574,1.2570561358045299E-2,2.6285358033655698E-3,0,0,0,0,6.1720024250868494E-4,3944.7408041239996]
[2040,2,1,2011,"D",1.1915936932573901,1.8173786640738099E-2,973.90291224918201,10.5132608235939,1.25706212175924E-2,2.62854807168092E-3,0,0,0,0,1.857719569742419E-4,3576.4949256523855]
[2040,2,1,2010,"D",1.18542047508324,1.8823788263498599E-2,977.79926256971601,10.471367411778255,1.33685727571656E-2,2.8301812355146301E-3,0,0,0,0,9.1677829690341519E-5,3242.6252036241967]
[2040,2,2,2040,"D",0.54302028327183405,1.0504605738097601E-2,875.470158026013,11.695310501981842,1.32452026631979E-2,2.6499823846256902E-3,0,0,0,0,9.8924998541648074E-2,61337]
[2040,2,2,2039,"D",0.54302012824572299,1.0504604132096401E-2,875.47018100984701,11.695310194943316,1.32452003756054E-2,2.6499809102570799E-3,0,0,0,0,9.8182846955232855E-2,55611.12380955425]
[2040,2,2,2038,"D",0.54302015999730602,1.0504608335244799E-2,875.47018266910402,11.695310172777482,1.32452053139945E-2,2.64998318930821E-3,0,0,0,0,9.7279176743380449E-2,50419.764438455924]
[2040,2,2,2037,"D",0.54302065591716298,1.05046150350207E-2,875.47083575025101,11.695301448344562,1.3245205251628899E-2,2.6499820524488698E-3,0,0,0,0,9.5786890907860897E-2,45713.024155656989]
[2040,2,2,2036,"D",0.74865228343769397,1.60148252712696E-2,875.68498856564395,11.69244130826595,1.32451887380917E-2,2.64998108605943E-3,0,0,0,0,8.8945532784024145E-2,41445.663238002919]
[2040,2,2,2035,"D",0.75008900720944305,1.6020919678973001E-2,875.95968299870594,11.688774645748689,1.32452094634873E-2,2.6499836742503299E-3,0,0,0,0,8.0742538995862465E-2,37576.665140089528]
[2040,2,2,2034,"D",0.80317536805191203,1.6288533317685198E-2,876.27218334567306,11.684606139430857,1.3245203067967301E-2,2.6499803985185299E-3,0,0,0,0,7.1405426396645461E-2,34068.842255990348]
[2040,2,2,2033,"D",0.80506100447961104,1.6296533761093499E-2,876.63272511146795,11.679800491170814,1.3245202742535401E-2,2.6499828416042398E-3,0,0,0,0,6.3095655747823748E-2,30888.478483558902]
[2040,2,2,2032,"D",0.80725441671013998,1.63058170317141E-2,877.02360355420797,11.67459495028343,1.32452074059125E-2,2.6499820918335702E-3,0,0,0,0,5.4758301411756347E-2,28005.005155745253]
[2040,2,2,2031,"D",0.80983785588325896,1.63167524267601E-2,877.51668894046702,11.668034878853415,1.32451909669744E-2,2.6499806825869198E-3,0,0,0,0,4.7480665130934116E-2,25390.707224079342]
[2040,2,2,2030,"D",0.81292680493065805,1.6329846325382098E-2,878.10736413244297,11.66018615895473,1.32452061917485E-2,2.6499833827824501E-3,0,0,0,0,4.0941620981542894E-2,23020.456870248294]
[2040,2,2,2029,"D",0.81668316420378795,1.6345760453360898E-2,878.824949713146,11.650665285134853,1.32452035402984E-2,2.6499828000293301E-3,0,0,0,0,3.4001366565625836E-2,20871.471985325028]
[2040,2,2,2028,"D",0.82135106585847295,1.63655225715887E-2,879.71567443983201,11.638868819579754,1.3245191968015799E-2,2.6499809373058299E-3,0,0,0,0,2.7791564691187973E-2,18923.097195225611]
[2040,2,2,2027,"D",0.82731002240974005,1.63907896477361E-2,880.79955995521902,11.624546376764643,1.32452081314987E-2,2.6499837275926401E-3,0,0,0,0,2.1913940232070075E-2,17156.605327680198]
[2040,2,2,2026,"D",0.83517855147540299,1.6424103070778399E-2,882.30218796540896,11.60474888648327,1.32452012168421E-2,2.6499841002967099E-3,0,0,0,0,1.6924370938832319E-2,15555.017412479929]
[2040,2,2,2025,"D",0.84604824692983305,1.64701429341607E-2,884.37813742923299,11.577508420884771,1.32451979629255E-2,2.6499809840692299E-3,0,0,0,0,1.2719898427170986E-2,14102.939484898081]
[2040,2,2,2024,"D",0.86204638922405197,1.6537921091296998E-2,887.43392222505497,11.537642495862052,1.3245193108572599E-2,2.6499818139752202E-3,0,0,0,0,9.0951136573677767E-3,12786.414623690729]
[2040,2,2,2023,"D",0.86569116467636897,1.6553365185641399E-2,888.13046680687899,11.528593732568964,1.3245205864797899E-2,2.6499824636575398E-3,0,0,0,0,7.6379790717565057E-3,11592.788801512303]
[2040,2,2,2022,"D",0.86966624631971901,1.65702008325763E-2,888.86192690540997,11.519106650208593,1.32451909961402E-2,2.6499824433817301E-3,0,0,0,0,6.4451353242749388E-3,10510.589258341861]
[2040,2,2,2021,"D",0.89596596008732099,1.6588638658230601E-2,889.69322867714902,11.508343554055319,1.32452013379696E-2,2.6499792219313199E-3,0,0,0,0,5.4273792535290567E-3,9529.4142288833846]
[2040,2,2,2020,"D",0.92119887649097498,1.6608928218016E-2,890.608250321588,11.49651974326107,1.32451903027668E-2,2.64998042894976E-3,0,0,0,0,4.5535077924856336E-3,8639.8329640341381]
[2040,2,2,2019,"D",0.94884714689656902,1.6631366799528102E-2,891.61806243572505,11.483499229886265,1.3245197846930601E-2,2.6499812147041698E-3,0,0,0,0,3.7758086560739324E-3,7833.295085458537]
[2040,2,2,2018,"D",0.97734276869181003,1.6656292129273401E-2,892.74170773504898,11.469045575690823,1.3245215225693101E-2,2.64998476173701E-3,0,0,0,0,3.1507029396704964E-3,7102.0484020119602]
[2040,2,2,2017,"D",1.06886470726042,1.6684129911444901E-2,909.66679559209297,11.255654689109477,1.32452048224479E-2,2.6499823859198E-3,0,0,0,0,2.508310875835711E-3,6439.0643980914301]
[2040,2,2,2016,"D",1.07740396079575,1.6715461183910599E-2,945.44229884820402,10.829741112500454,1.32451991744527E-2,2.6499833246842598E-3,0,0,0,0,2.0225477399448523E-3,5837.9706777304937]
[2040,2,2,2015,"D",1.0870815095372299,1.67509543279242E-2,954.98963449066696,10.721472740166583,1.32451968314531E-2,2.6499818713699602E-3,0,0,0,0,1.5867289085351572E-3,5292.9897151118885]
[2040,2,2,2014,"D",1.09814176456057,1.67915135791433E-2,958.77101749214796,10.679187362291316,1.3245193605353801E-2,2.64998051424742E-3,0,0,0,0,1.1676634332505799E-3,4798.8833227869718]
[2040,2,2,2013,"D",1.11378507729194,1.6866673601446901E-2,1001.9474595865699,10.218994255006319,1.3245186036877001E-2,2.6499805005596E-3,0,0,0,0,8.3967637240666565E-4,4350.9023038477817]
[2040,2,2,2012,"D",1.2117646351915901,1.8553452984816501E-2,1004.67398285228,10.191261551598064,1.3245192933282199E-2,2.6499801078263998E-3,0,0,0,0,6.1720053818226214E-4,3944.7408041239996]
[2040,2,2,2011,"D",1.2293597912280301,1.8618006546995299E-2,1007.89704275153,10.158671867298512,1.32452086949305E-2,2.6499832212228099E-3,0,0,0,0,1.8577212882114774E-4,3576.4949256523855]
[2040,2,2,2010,"D",1.2232625936257999,1.9315321419507502E-2,1011.9708267156,10.117777176012238,1.40976982290296E-2,2.8532723553962099E-3,0,0,0,0,9.1677856266644608E-5,3242.6252036241967]
[2040,2,3,2040,"D",0.492166747408113,9.5812038461398196E-3,789.22293261796597,12.97338801264865,1.02717978849925E-2,2.51710996291121E-3,0,0,0,0,9.8924991085989802E-2,61337]
[2040,2,3,2039,"D",0.49216658180830802,9.5812030335495294E-3,789.22272243567704,12.973391467663703,1.0271794512284599E-2,2.5171087001049299E-3,0,0,0,0,9.8182863895174263E-2,55611.12380955425]
[2040,2,3,2038,"D",0.49216687759766298,9.5812062201262697E-3,789.22305947978805,12.973385927271618,1.02718034152586E-2,2.5171106053807602E-3,0,0,0,0,9.7279146551602066E-2,50419.764438455924]
[2040,2,3,2037,"D",0.49216677859818098,9.5812054590066302E-3,789.22289509070799,12.973388629528472,1.0271798070415601E-2,2.5171104944271099E-3,0,0,0,0,9.5786909006796678E-2,45713.024155656989]
[2040,2,3,2036,"D",0.67909353966034103,1.4634839597673401E-2,789.40334124932201,12.97042310098295,1.02717961934392E-2,2.5171096544420101E-3,0,0,0,0,8.894549714981978E-2,41445.663238002919]
[2040,2,3,2035,"D",0.68028586038241101,1.4639888586235401E-2,789.64178487023798,12.966506496380372,1.0271799475471501E-2,2.51710942064455E-3,0,0,0,0,8.0742582308336516E-2,37576.665140089528]
[2040,2,3,2034,"D",0.72878391269545295,1.4889453466116399E-2,789.91377690081902,12.962041722458679,1.0271801321012001E-2,2.5171101475534E-3,0,0,0,0,7.1405414387182675E-2,34068.842255990348]
[2040,2,3,2033,"D",0.730348858263422,1.48960784146734E-2,790.22606503864199,12.956919274527664,1.02717980154815E-2,2.5171102136844598E-3,0,0,0,0,6.3095687018908442E-2,30888.478483558902]
[2040,2,3,2032,"D",0.73216997852132104,1.49037943847456E-2,790.55988999030706,12.951448034454256,1.0271802791382199E-2,2.51711101538979E-3,0,0,0,0,5.4758300461276589E-2,28005.005155745253]
[2040,2,3,2031,"D",0.73431457954499202,1.4912876722776899E-2,790.98846494060297,12.944430655006068,1.0271797285668301E-2,2.5171097274381601E-3,0,0,0,0,4.7480645083357989E-2,25390.707224079342]
[2040,2,3,2030,"D",0.73687832637898498,1.4923733972227999E-2,791.50077012622705,12.936052269033739,1.02717950975317E-2,2.5171090344809901E-3,0,0,0,0,4.0941633773914181E-2,23020.456870248294]
[2040,2,3,2029,"D",0.73999719071704895,1.49369463614367E-2,792.12413806036602,12.925872147268223,1.02717934679574E-2,2.5171092199994202E-3,0,0,0,0,3.4001372353538242E-2,20871.471985325028]
[2040,2,3,2028,"D",0.74387303696118001,1.49533645016887E-2,792.89879429124301,12.913243666218065,1.0271794748386199E-2,2.5171098583098598E-3,0,0,0,0,2.7791551340514978E-2,18923.097195225611]
[2040,2,3,2027,"D",0.74881980786810198,1.49743220130663E-2,793.82685975520405,12.898146752669401,1.0271800004555E-2,2.5171105394993999E-3,0,0,0,0,2.1913946407491402E-2,17156.605327680198]
[2040,2,3,2026,"D",0.75535184257247301,1.50019959832962E-2,795.13257190708305,12.876966301073404,1.02718013511011E-2,2.5171104438559402E-3,0,0,0,0,1.6924375288644343E-2,15555.017412479929]
[2040,2,3,2025,"D",0.76437632038034498,1.50402276493864E-2,796.93615201304601,12.847823890872652,1.02717991136917E-2,2.5171104266436001E-3,0,0,0,0,1.2719890577673015E-2,14102.939484898081]
[2040,2,3,2024,"D",0.77765769417359099,1.50964865959508E-2,799.59134657302104,12.80516025744444,1.02717986498214E-2,2.5171100088052902E-3,0,0,0,0,9.0951114124252063E-3,12786.414623690729]
[2040,2,3,2023,"D",0.78068365984022803,1.51093131025597E-2,800.19668195937197,12.795473368200229,1.02718091012419E-2,2.5171112389117799E-3,0,0,0,0,7.6379778698034634E-3,11592.788801512303]
[2040,2,3,2022,"D",0.78398389598743201,1.51232855715223E-2,800.82540737660202,12.785427683762681,1.02717978988312E-2,2.51711125543868E-3,0,0,0,0,6.4451366288493907E-3,10510.589258341861]
[2040,2,3,2021,"D",0.80754023250057205,1.51386056062823E-2,801.54841387501904,12.773895071208795,1.0271804800026801E-2,2.51711138978951E-3,0,0,0,0,5.4273729974314783E-3,9529.4142288833846]
[2040,2,3,2020,"D",0.83007742031803,1.51554424409754E-2,802.34278583582795,12.76124807761202,1.0271798160529999E-2,2.5171106053452101E-3,0,0,0,0,4.5535033572575599E-3,8639.8329640341381]
[2040,2,3,2019,"D",0.85475199590050199,1.51740568128363E-2,803.22022202947903,12.74730771526511,1.0271796380094201E-2,2.51710947005644E-3,0,0,0,0,3.7758078389215585E-3,7833.295085458537]
[2040,2,3,2018,"D",0.88013015002486095,1.51947396066579E-2,804.19493175620403,12.731857574597733,1.02717961771496E-2,2.5171090135340198E-3,0,0,0,0,3.1507043037904258E-3,7102.0484020119602]
[2040,2,3,2017,"D",0.96260122394997405,1.52178572361536E-2,819.40138329265301,12.495579751390858,1.0271798954374699E-2,2.5171103738478801E-3,0,0,0,0,2.508311855024023E-3,6439.0643980914301]
[2040,2,3,2016,"D",0.96969032717434001,1.5243864374625E-2,851.57859791872704,12.023429614550404,1.0271795035847599E-2,2.5171090025604501E-3,0,0,0,0,2.0225488209601695E-3,5837.9706777304937]
[2040,2,3,2015,"D",0.97772524629389101,1.52733397201631E-2,860.12509773692796,11.903960668364233,1.02717974209653E-2,2.51711018991274E-3,0,0,0,0,1.5867293442763785E-3,5292.9897151118885]
[2040,2,3,2014,"D",0.98690761464494903,1.5307024254602499E-2,863.46962176813304,11.857852407554388,1.0271800142715001E-2,2.5171106727606401E-3,0,0,0,0,1.1676627495236834E-3,4798.8833227869718]
[2040,2,3,2013,"D",1.0004587717698099,1.53728668447155E-2,902.77180116688498,11.341620684317974,1.0271791462304201E-2,2.5171095097920601E-3,0,0,0,0,8.3967620119696558E-4,4350.9023038477817]
[2040,2,3,2012,"D",1.08837685128446,1.6900896200432499E-2,905.14079029455604,11.31193670986956,1.02718015120146E-2,2.5171105478367802E-3,0,0,0,0,6.1719998827130954E-4,3944.7408041239996]
[2040,2,3,2011,"D",1.1029824155957499,1.69544694666682E-2,907.93968748350096,11.277065508296104,1.0271801196058101E-2,2.5171110574625198E-3,0,0,0,0,1.8577210116240732E-4,3576.4949256523855]
[2040,2,3,2010,"D",1.0965212839902601,1.7498557800504799E-2,911.47838343580804,11.23328377217014,1.0888595025272301E-2,2.7102094858169898E-3,0,0,0,0,9.1677840884967786E-5,3242.6252036241967]
[2040,3,1,2040,"D",1.0200356835602999,1.8640675696952502E-2,1577.16094417111,6.4919787490137661,1.3619538925663E-2,3.9502675157972299E-3,0,0,0,0,0.10135163863673204,123152]
[2040,3,1,2039,"D",1.02003747349971,1.8640712020892399E-2,1577.1656437884999,6.4919594043010891,1.36195717455066E-2,3.95027869497264E-3,0,0,0,0,9.956760382613071E-2,110213.49680810803]
[2040,3,1,2038,"D",1.0200400285070499,1.8640751124771399E-2,1577.1662669387199,6.4919568392792426,1.3619608281874401E-2,3.95028290325728E-3,0,0,0,0,9.759936938561932E-2,98634.328948541937]
[2040,3,1,2037,"D",1.02004038058779,1.8640745247583999E-2,1577.16527444645,6.4919609245942587,1.36195874833317E-2,3.9502817336822E-3,0,0,0,0,9.5019331619293282E-2,88271.682950662638]
[2040,3,1,2036,"D",1.4173899401918899,2.6676974704982901E-2,1577.2894523100699,6.4914498212979428,1.3619613385663001E-2,3.9502825859937902E-3,0,0,0,0,8.6928242621707591E-2,78997.749505726097]
[2040,3,1,2035,"D",1.41738317865606,2.6679873679510201E-2,1577.4213978353901,6.4909068352842283,1.3619519846754601E-2,3.9502614451118502E-3,0,0,0,0,7.8346544190550441E-2,70698.147110863487]
[2040,3,1,2034,"D",1.43885832500199,2.69657631362498E-2,1577.588306097,6.4902200997322703,1.36196113709528E-2,3.9502864491846902E-3,0,0,0,0,6.9290931582918866E-2,63270.511326996748]
[2040,3,1,2033,"D",1.43885587226333,2.6969776927500501E-2,1577.7758059616799,6.4894488143659688,1.3619586260119301E-2,3.9502770432878701E-3,0,0,0,0,6.126887541113972E-2,56623.232251082562]
[2040,3,1,2032,"D",1.4388538518395,2.6974575431087101E-2,1577.9946515463,6.4885488194146221,1.3619562913565199E-2,3.9502692298527004E-3,0,0,0,0,5.3563128033653283E-2,50674.324631101787]
[2040,3,1,2031,"D",1.4388567110088699,2.6980336996531198E-2,1578.2632211053999,6.4874446774233983,1.3619597917331101E-2,3.9502811166101997E-3,0,0,0,0,4.6309405763924505E-2,45350.416688181816]
[2040,3,1,2030,"D",1.43885486369088,2.69873503933225E-2,1578.5842443665499,6.4861253809371258,1.3619564521200399E-2,3.9502749764181097E-3,0,0,0,0,3.9885333356889881E-2,40585.845174331684]
[2040,3,1,2029,"D",1.43885340260126,2.6996128024064699E-2,1578.9864379532801,6.4844732590643606,1.36195834265975E-2,3.9502704118475201E-3,0,0,0,0,3.3625033693035607E-2,36321.845504543744]
[2040,3,1,2028,"D",1.4388574181509699,2.70074606274248E-2,1579.50881869707,6.4823286911302933,1.3619588269542401E-2,3.9502840622753898E-3,0,0,0,0,2.79036303042994E-2,32505.82697462993]
[2040,3,1,2027,"D",1.4388533756358199,2.7022329674550798E-2,1580.19175203484,6.4795271334308211,1.36195625034802E-2,3.9502700074664403E-3,0,0,0,0,2.2496622518113667E-2,29090.724125578858]
[2040,3,1,2026,"D",1.4388537569364099,2.7043154594015802E-2,1581.1500398785799,6.4756000854413545,1.3619561579824E-2,3.9502771241263102E-3,0,0,0,0,1.7607291718006911E-2,26034.416254385123]
[2040,3,1,2025,"D",1.4388555127742,2.7074224044567899E-2,1582.5798361437601,6.4697496451630778,1.36195797657232E-2,3.95028053110341E-3,0,0,0,0,1.3198204094296796E-2,23299.207911797053]
[2040,3,1,2024,"D",1.43885510836208,2.7125387694017698E-2,1584.9332287997699,6.4601430188242013,1.36195847064672E-2,3.9502799127135897E-3,0,0,0,0,9.1722685335427264E-3,20851.363979621034]
[2040,3,1,2023,"D",1.4388520619043399,2.7138542526247901E-2,1585.5371371482199,6.457682443029511,1.36195554497413E-2,3.9502676106258601E-3,0,0,0,0,7.9958578929656254E-3,18660.693593385906]
[2040,3,1,2022,"D",1.43885600127394,2.71536053952602E-2,1586.22981337182,6.45486249660678,1.3619550853188601E-2,3.9502749519687097E-3,0,0,0,0,7.0185635306364994E-3,16700.177778612771]
[2040,3,1,2021,"D",1.4388543893224299,2.7170769541030201E-2,1587.02024114194,6.4516476021540452,1.3619569244419601E-2,3.9502745612565397E-3,0,0,0,0,6.1509735754246035E-3,14945.636208084117]
[2040,3,1,2020,"D",1.4388566662298601,2.7190679967904301E-2,1587.9376606440101,6.447920209399661,1.3619579112322E-2,3.9502820109476597E-3,0,0,0,0,5.3389411942033563E-3,13375.428970011222]
[2040,3,1,2019,"D",1.4388519481742501,2.72138645408645E-2,1589.0022923110801,6.4436001023268874,1.3619580565537101E-2,3.9502779833496303E-3,0,0,0,0,4.5620525056736545E-3,11970.189668810963]
[2040,3,1,2018,"D",1.4388580445610399,2.72414230283325E-2,1590.2685572562,6.438469330613696,1.3619614038602E-2,3.9502902213158601E-3,0,0,0,0,3.8983038061670768E-3,10712.586566648893]
[2040,3,1,2017,"D",1.4388568184702699,2.7274574765054401E-2,1591.7901238043501,6.4323149014535632,1.3619568703919499E-2,3.9502798001592202E-3,0,0,0,0,3.1449990726535744E-3,9587.108819750707]
[2040,3,1,2016,"D",1.4388544124678599,2.73152002141798E-2,1648.9904323216699,6.2091902612907486,1.3619547165541099E-2,3.9502756301663302E-3,0,0,0,0,2.6167303825821303E-3,8579.875172994176]
[2040,3,1,2015,"D",1.4388578278073101,2.7366333208645399E-2,1651.4243830411999,6.2000388503879158,1.3619581477272401E-2,3.9502783054474796E-3,0,0,0,0,2.0997558058773185E-3,7678.4627532866625]
[2040,3,1,2014,"D",1.4388562415494,2.7432411597555901E-2,1654.56476580348,6.1882711060640654,1.36195968756978E-2,3.9502873348075196E-3,0,0,0,0,1.5533811178447664E-3,6871.7538501245272]
[2040,3,1,2013,"D",1.4884489542238499,2.8193887679282E-2,1784.8962558788801,5.7364092168436525,1.36195821550157E-2,3.9502760211606799E-3,0,0,0,0,1.0953112717201749E-3,6149.7987935786978]
[2040,3,1,2012,"D",1.6693272797433001,3.1954236517854097E-2,1791.09895881496,5.7165436242046974,1.36195537950673E-2,3.9502699161402801E-3,0,0,0,0,8.350560576409269E-4,5503.6932384905822]
[2040,3,1,2011,"D",1.6693300085068501,3.2146340325426397E-2,1800.5735521102299,5.6864632501869137,1.3619556799604599E-2,3.9502750848500103E-3,0,0,0,0,3.0303350097280005E-4,4925.4683413439307]
[2040,3,1,2010,"D",1.6677559276863401,3.3191682480323302E-2,1816.79352327572,5.6356956374835443,1.3900722039677E-2,4.07416820067588E-3,0,0,0,0,2.535849957827534E-4,4407.9924752918851]
[2040,3,2,2040,"D",1.0321798135492299,1.9046083496388401E-2,1594.18806446845,6.422639562759044,1.4695206800970599E-2,4.0012345278599799E-3,0,0,0,0,0.10135154207843829,123152]
[2040,3,2,2039,"D",1.0321805455273401,1.9046094784330898E-2,1594.18851147122,6.4226377618818864,1.4695222795878E-2,4.00123823006785E-3,0,0,0,0,9.9567685485497451E-2,110213.49680810803]
[2040,3,2,2038,"D",1.0321804807541499,1.9046096004847499E-2,1594.18845982369,6.4226379699585259,1.46952211121929E-2,4.0012391568471899E-3,0,0,0,0,9.7599484038481565E-2,98634.328948541937]
[2040,3,2,2037,"D",1.0321805173715199,1.9046094010365101E-2,1594.18878964704,6.4226366411723834,1.46952222680715E-2,4.00123843920497E-3,0,0,0,0,9.5019401318577626E-2,88271.682950662638]
[2040,3,2,2036,"D",1.4342555870215501,2.7255516526364799E-2,1594.27514716885,6.4222887445217944,1.46952179420324E-2,4.0012359830048196E-3,0,0,0,0,8.6928269109799824E-2,78997.749505726097]
[2040,3,2,2035,"D",1.4342560191214,2.7258758226516099E-2,1594.4251876916901,6.4216843865572466,1.46952201736468E-2,4.0012381552891399E-3,0,0,0,0,7.8346289624341287E-2,70698.147110863487]
[2040,3,2,2034,"D",1.45595560218162,2.7549256028630301E-2,1594.5945800127399,6.4210022169092857,1.46952093782997E-2,4.0012373535260699E-3,0,0,0,0,6.9291066881109739E-2,63270.511326996748]
[2040,3,2,2033,"D",1.4559565627768101,2.75536176838257E-2,1594.7939869695199,6.4201993592850322,1.46952246735096E-2,4.0012365067343203E-3,0,0,0,0,6.1268902368654225E-2,56623.232251082562]
[2040,3,2,2032,"D",1.4559558908118699,2.75587495693333E-2,1594.98690844666,6.4194228047331627,1.46952130515541E-2,4.0012384436012701E-3,0,0,0,0,5.3563084788757986E-2,50674.324631101787]
[2040,3,2,2031,"D",1.4559567869393399,2.7564917857432501E-2,1595.26975689393,6.4182846124212709,1.46952168819947E-2,4.0012371104430804E-3,0,0,0,0,4.6309442186345515E-2,45350.416688181816]
[2040,3,2,2030,"D",1.45595755930705,2.75724520818178E-2,1595.6147724945099,6.4168968035601228,1.46952290552794E-2,4.0012400581337301E-3,0,0,0,0,3.9885279190197298E-2,40585.845174331684]
[2040,3,2,2029,"D",1.45595746982075,2.7581813937070099E-2,1596.0428222262401,6.4151758278337496,1.46952231196746E-2,4.0012388582507698E-3,0,0,0,0,3.3625013798790633E-2,36321.845504543744]
[2040,3,2,2028,"D",1.4559561947697299,2.7593816582088999E-2,1596.59154355549,6.4129710411293299,1.4695215771057301E-2,4.0012362439803602E-3,0,0,0,0,2.7903656983899169E-2,32505.82697462993]
[2040,3,2,2027,"D",1.45595732086699,2.7609807224954899E-2,1597.2400877837599,6.4103671149027104,1.46952234038278E-2,4.0012400070115698E-3,0,0,0,0,2.2496607053854211E-2,29090.724125578858]
[2040,3,2,2026,"D",1.45595588829731,2.7632041178485701E-2,1598.2577324301001,6.4062854980000123,1.4695213820445399E-2,4.0012371505749296E-3,0,0,0,0,1.7607272694152881E-2,26034.416254385123]
[2040,3,2,2025,"D",1.45595514580861,2.7665201998238399E-2,1599.77432883604,6.4002122979326233,1.46952086201437E-2,4.00123590155707E-3,0,0,0,0,1.3198204049167807E-2,23299.207911797053]
[2040,3,2,2024,"D",1.4559572001218,2.7719884334403599E-2,1602.2780241036201,6.3902114235520324,1.4695226930394101E-2,4.0012391113594696E-3,0,0,0,0,9.1722596646787811E-3,20851.363979621034]
[2040,3,2,2023,"D",1.4559564480349501,2.7733993962628899E-2,1602.92420819529,6.3876353485615907,1.46952108012795E-2,4.0012371754877298E-3,0,0,0,0,7.9958427390259285E-3,18660.693593385906]
[2040,3,2,2022,"D",1.4559563184647,2.7750018820084401E-2,1603.6153907938899,6.3848821806732854,1.4695201635262301E-2,4.0012386040834602E-3,0,0,0,0,7.0185586097939847E-3,16700.177778612771]
[2040,3,2,2021,"D",1.45595655135631,2.7768386590633898E-2,1604.4562706616,6.3815359262557587,1.4695224173984601E-2,4.0012383381606599E-3,0,0,0,0,6.1509673211892716E-3,14945.636208084117]
[2040,3,2,2020,"D",1.45595682491185,2.77896125258228E-2,1605.42820105129,6.3776725278829351,1.4695222260463801E-2,4.0012383600363504E-3,0,0,0,0,5.3389477793768679E-3,13375.428970011222]
[2040,3,2,2019,"D",1.4559569780075901,2.7814434028708999E-2,1606.5618982241999,6.3731720169953068,1.4695228185211E-2,4.0012410259602999E-3,0,0,0,0,4.5620539043284081E-3,11970.189668810963]
[2040,3,2,2018,"D",1.45595562154197,2.7843806340672399E-2,1607.9034267418499,6.3678546628143957,1.4695199440590801E-2,4.0012361784014299E-3,0,0,0,0,3.8983110898788077E-3,10712.586566648893]
[2040,3,2,2017,"D",1.4559557029991499,2.78792285980679E-2,1609.5235463419899,6.3614448863476172,1.46952059097678E-2,4.0012361094602499E-3,0,0,0,0,3.1450014825078038E-3,9587.108819750707]
[2040,3,2,2016,"D",1.4559556039397099,2.7922672937285901E-2,1667.462604132,6.1404047730732794,1.46952007503936E-2,4.0012352840604302E-3,0,0,0,0,2.6167309518917953E-3,8579.875172994176]
[2040,3,2,2015,"D",1.4559551706174401,2.7977233768673899E-2,1670.0459049885101,6.1309065234370177,1.46951934954341E-2,4.0012318570386103E-3,0,0,0,0,2.0997586373724419E-3,7678.4627532866625]
[2040,3,2,2014,"D",1.4559577040598899,2.8047903473810799E-2,1673.3883501114001,6.1186605802841365,1.46952166271417E-2,4.0012389748598004E-3,0,0,0,0,1.5533807019830433E-3,6871.7538501245272]
[2040,3,2,2013,"D",1.5044951917181699,2.88045028030505E-2,1803.1539610095101,5.6783256198494589,1.46952122659137E-2,4.0012358541199299E-3,0,0,0,0,1.0953115495805962E-3,6149.7987935786978]
[2040,3,2,2012,"D",1.6873257547582601,3.2648490219757499E-2,1809.7515892173401,5.6576247228280261,1.46952084718493E-2,4.0012376464449604E-3,0,0,0,0,8.3505519425147539E-4,5503.6932384905822]
[2040,3,2,2011,"D",1.68732609042198,3.2853648608744797E-2,1819.8190700761199,5.6263259912454142,1.46952087181894E-2,4.0012372377490899E-3,0,0,0,0,3.0303357332544227E-4,4925.4683413439307]
[2040,3,2,2010,"D",1.6858213168618801,3.3943069499936397E-2,1837.0615295591899,5.5735179081291832,1.50027085403205E-2,4.1267308806701699E-3,0,0,0,0,2.5358515074983711E-4,4407.9924752918851]
[2040,3,3,2040,"D",0.99597978795865105,1.7513543527285E-2,1547.1251830992201,6.6180134905584378,1.0462580026512401E-2,3.7815519427240301E-3,0,0,0,0,0.1013514933942513,123152]
[2040,3,3,2039,"D",0.99598035003039997,1.75135551599442E-2,1547.1263590179799,6.6180084604287606,1.04625864592836E-2,3.7815536440969902E-3,0,0,0,0,9.9567675874335237E-2,110213.49680810803]
[2040,3,3,2038,"D",0.995979718541112,1.75135464132238E-2,1547.1250119556501,6.6180142226456633,1.04625840106397E-2,3.7815509656047301E-3,0,0,0,0,9.759948398342462E-2,98634.328948541937]
[2040,3,3,2037,"D",0.99598072004278704,1.75135475321616E-2,1547.1260463584699,6.6180097978655423,1.0462585704147501E-2,3.7815528089630902E-3,0,0,0,0,9.5019393240210762E-2,88271.682950662638]
[2040,3,3,2036,"D",1.38398403943315,2.5067104154575599E-2,1547.1874735895401,6.6177470462442836,1.04625837012763E-2,3.78155121017398E-3,0,0,0,0,8.6928262833460779E-2,78997.749505726097]
[2040,3,3,2035,"D",1.38398482947687,2.5069596043662299E-2,1547.30744235157,6.6172339465855883,1.0462585931296601E-2,3.7815528997106598E-3,0,0,0,0,7.8346267855310819E-2,70698.147110863487]
[2040,3,3,2034,"D",1.40500129795359,2.5340539208146998E-2,1547.44373675621,6.6166511196047484,1.04625829106124E-2,3.7815529024152702E-3,0,0,0,0,6.9291059753590831E-2,63270.511326996748]
[2040,3,3,2033,"D",1.40500031316995,2.5343868293148601E-2,1547.6029409634,6.6159704549020226,1.0462583441857E-2,3.7815513512666999E-3,0,0,0,0,6.1268912815399264E-2,56623.232251082562]
[2040,3,3,2032,"D",1.4050015781856899,2.5347815386705198E-2,1547.7508160944001,6.6153383521839757,1.0462587888814099E-2,3.78155315212365E-3,0,0,0,0,5.3563049793444353E-2,50674.324631101787]
[2040,3,3,2031,"D",1.4050011546760199,2.5352512266564299E-2,1547.9760828144999,6.6143756657513553,1.04625789005176E-2,3.7815503570993499E-3,0,0,0,0,4.6309466469677145E-2,45350.416688181816]
[2040,3,3,2030,"D",1.40500063878667,2.53582667343322E-2,1548.25069707802,6.6132024695076703,1.04625784949568E-2,3.7815492031832102E-3,0,0,0,0,3.9885318254969548E-2,40585.845174331684]
[2040,3,3,2029,"D",1.4050003044961701,2.5365447780409601E-2,1548.5950631150999,6.6117318705234194,1.0462580156623401E-2,3.78155026710511E-3,0,0,0,0,3.3625050327443333E-2,36321.845504543744]
[2040,3,3,2028,"D",1.4050009461919699,2.5374662490079601E-2,1549.0366666505199,6.6098469802350666,1.04625838166712E-2,3.7815513187314902E-3,0,0,0,0,2.7903647858653697E-2,32505.82697462993]
[2040,3,3,2027,"D",1.4050010619017901,2.5386902032390701E-2,1549.53949124679,6.6077020890218909,1.04625844969287E-2,3.7815520118813701E-3,0,0,0,0,2.2496616789830171E-2,29090.724125578858]
[2040,3,3,2026,"D",1.40500023225718,2.5403934389711499E-2,1550.3546240892899,6.6042279451695576,1.0462582633245799E-2,3.7815491371231999E-3,0,0,0,0,1.7607281578257829E-2,26034.416254385123]
[2040,3,3,2025,"D",1.4050002829250801,2.54293258468987E-2,1551.5710641908299,6.5990501947605518,1.04625828283493E-2,3.7815491570297702E-3,0,0,0,0,1.3198204680428713E-2,23299.207911797053]
[2040,3,3,2024,"D",1.4050002100812,2.5471199027412201E-2,1553.57695021888,6.5905298941843835,1.0462573994813699E-2,3.7815495084459702E-3,0,0,0,0,9.1722671216740125E-3,20851.363979621034]
[2040,3,3,2023,"D",1.4050016410691699,2.5482030087253402E-2,1554.09631948999,6.5883273803089928,1.0462582297414201E-2,3.7815521997457899E-3,0,0,0,0,7.9958410016237793E-3,18660.693593385906]
[2040,3,3,2022,"D",1.40500084134123,2.54942972497696E-2,1554.6415789942801,6.5860166559786864,1.0462577308167499E-2,3.7815496808501301E-3,0,0,0,0,7.0185585716890878E-3,16700.177778612771]
[2040,3,3,2021,"D",1.4050001731016399,2.55083561246605E-2,1555.3151049174501,6.5831645953678137,1.0462583015452101E-2,3.78155071805614E-3,0,0,0,0,6.1509705486075079E-3,14945.636208084117]
[2040,3,3,2020,"D",1.40500047089038,2.5524614787887898E-2,1556.0936413721799,6.5798709416385552,1.04625778061701E-2,3.7815507757901498E-3,0,0,0,0,5.3389497209556658E-3,13375.428970011222]
[2040,3,3,2019,"D",1.4050002295427,2.55436053608156E-2,1557.0025282193601,6.5760299985144375,1.04625791310578E-2,3.7815504086532799E-3,0,0,0,0,4.5620592633707812E-3,11970.189668810963]
[2040,3,3,2018,"D",1.40500115062828,2.5566141592376201E-2,1558.07950219341,6.5714845224004126,1.0462578972481E-2,3.7815508025121E-3,0,0,0,0,3.8983118413914168E-3,10712.586566648893]
[2040,3,3,2017,"D",1.4050008494906401,2.55932688455833E-2,1559.3775664034899,6.5660142571808757,1.04625837824627E-2,3.78155313900647E-3,0,0,0,0,3.1450003566641993E-3,9587.108819750707]
[2040,3,3,2016,"D",1.4050000130166,2.5626534702925599E-2,1615.16660686098,6.3392193039653471,1.04625787605605E-2,3.7815483707495001E-3,0,0,0,0,2.6167316800310703E-3,8579.875172994176]
[2040,3,3,2015,"D",1.4050006249790099,2.5668346700070101E-2,1617.23791493108,6.3311002288551173,1.0462581860822001E-2,3.7815498130312499E-3,0,0,0,0,2.0997570789404053E-3,7678.4627532866625]
[2040,3,3,2014,"D",1.40500056373842,2.57224375712794E-2,1619.9150463717899,6.3206372187639923,1.0462578252317899E-2,3.78155072810797E-3,0,0,0,0,1.5533816627685787E-3,6871.7538501245272]
[2040,3,3,2013,"D",1.45728128446587,2.6481458050809099E-2,1751.87844624741,5.8445238339825663,1.04625819398559E-2,3.7815501685095898E-3,0,0,0,0,1.095311733793516E-3,6149.7987935786978]
[2040,3,3,2012,"D",1.6343759837291401,3.0007887766032599E-2,1757.16790296883,5.8269305488873124,1.04625902581736E-2,3.7815526518318902E-3,0,0,0,0,8.3505488492123742E-4,5503.6932384905822]
[2040,3,3,2011,"D",1.6343756535357601,3.0165017882484001E-2,1765.23720623746,5.8002943157748037,1.0462586555767799E-2,3.7815517276885801E-3,0,0,0,0,3.0303361627705009E-4,4925.4683413439307]
[2040,3,3,2010,"D",1.63255721837212,3.1097668933447498E-2,1779.0554396730599,5.7552424196600382,1.06672525709947E-2,3.9001494554729101E-3,0,0,0,0,2.5358541460327957E-4,4407.9924752918851]
[2040,3,4,2040,"D",0.99597978795865105,1.7513543527285E-2,1547.1251830992201,6.6180134905584378,1.0462580026512401E-2,3.7815519427240301E-3,0,0,0,0,0.1013514933942513,123152]
[2040,3,4,2039,"D",0.99598035003039997,1.75135551599442E-2,1547.1263590179799,6.6180084604287606,1.04625864592836E-2,3.7815536440969902E-3,0,0,0,0,9.9567675874335237E-2,110213.49680810803]
[2040,3,4,2038,"D",0.995979718541112,1.75135464132238E-2,1547.1250119556501,6.6180142226456633,1.04625840106397E-2,3.7815509656047301E-3,0,0,0,0,9.759948398342462E-2,98634.328948541937]
[2040,3,4,2037,"D",0.99598072004278704,1.75135475321616E-2,1547.1260463584699,6.6180097978655423,1.0462585704147501E-2,3.7815528089630902E-3,0,0,0,0,9.5019393240210762E-2,88271.682950662638]
[2040,3,4,2036,"D",1.38398403943315,2.5067104154575599E-2,1547.1874735895401,6.6177470462442836,1.04625837012763E-2,3.78155121017398E-3,0,0,0,0,8.6928262833460779E-2,78997.749505726097]
[2040,3,4,2035,"D",1.38398482947687,2.5069596043662299E-2,1547.30744235157,6.6172339465855883,1.0462585931296601E-2,3.7815528997106598E-3,0,0,0,0,7.8346267855310819E-2,70698.147110863487]
[2040,3,4,2034,"D",1.40500129795359,2.5340539208146998E-2,1547.44373675621,6.6166511196047484,1.04625829106124E-2,3.7815529024152702E-3,0,0,0,0,6.9291059753590831E-2,63270.511326996748]
[2040,3,4,2033,"D",1.40500031316995,2.5343868293148601E-2,1547.6029409634,6.6159704549020226,1.0462583441857E-2,3.7815513512666999E-3,0,0,0,0,6.1268912815399264E-2,56623.232251082562]
[2040,3,4,2032,"D",1.4050015781856899,2.5347815386705198E-2,1547.7508160944001,6.6153383521839757,1.0462587888814099E-2,3.78155315212365E-3,0,0,0,0,5.3563049793444353E-2,50674.324631101787]
[2040,3,4,2031,"D",1.4050011546760199,2.5352512266564299E-2,1547.9760828144999,6.6143756657513553,1.04625789005176E-2,3.7815503570993499E-3,0,0,0,0,4.6309466469677145E-2,45350.416688181816]
[2040,3,4,2030,"D",1.40500063878667,2.53582667343322E-2,1548.25069707802,6.6132024695076703,1.04625784949568E-2,3.7815492031832102E-3,0,0,0,0,3.9885318254969548E-2,40585.845174331684]
[2040,3,4,2029,"D",1.4050003044961701,2.5365447780409601E-2,1548.5950631150999,6.6117318705234194,1.0462580156623401E-2,3.78155026710511E-3,0,0,0,0,3.3625050327443333E-2,36321.845504543744]
[2040,3,4,2028,"D",1.4050009461919699,2.5374662490079601E-2,1549.0366666505199,6.6098469802350666,1.04625838166712E-2,3.7815513187314902E-3,0,0,0,0,2.7903647858653697E-2,32505.82697462993]
[2040,3,4,2027,"D",1.4050010619017901,2.5386902032390701E-2,1549.53949124679,6.6077020890218909,1.04625844969287E-2,3.7815520118813701E-3,0,0,0,0,2.2496616789830171E-2,29090.724125578858]
[2040,3,4,2026,"D",1.40500023225718,2.5403934389711499E-2,1550.3546240892899,6.6042279451695576,1.0462582633245799E-2,3.7815491371231999E-3,0,0,0,0,1.7607281578257829E-2,26034.416254385123]
[2040,3,4,2025,"D",1.4050002829250801,2.54293258468987E-2,1551.5710641908299,6.5990501947605518,1.04625828283493E-2,3.7815491570297702E-3,0,0,0,0,1.3198204680428713E-2,23299.207911797053]
[2040,3,4,2024,"D",1.4050002100812,2.5471199027412201E-2,1553.57695021888,6.5905298941843835,1.0462573994813699E-2,3.7815495084459702E-3,0,0,0,0,9.1722671216740125E-3,20851.363979621034]
[2040,3,4,2023,"D",1.4050016410691699,2.5482030087253402E-2,1554.09631948999,6.5883273803089928,1.0462582297414201E-2,3.7815521997457899E-3,0,0,0,0,7.9958410016237793E-3,18660.693593385906]
[2040,3,4,2022,"D",1.40500084134123,2.54942972497696E-2,1554.6415789942801,6.5860166559786864,1.0462577308167499E-2,3.7815496808501301E-3,0,0,0,0,7.0185585716890878E-3,16700.177778612771]
[2040,3,4,2021,"D",1.4050001731016399,2.55083561246605E-2,1555.3151049174501,6.5831645953678137,1.0462583015452101E-2,3.78155071805614E-3,0,0,0,0,6.1509705486075079E-3,14945.636208084117]
[2040,3,4,2020,"D",1.40500047089038,2.5524614787887898E-2,1556.0936413721799,6.5798709416385552,1.04625778061701E-2,3.7815507757901498E-3,0,0,0,0,5.3389497209556658E-3,13375.428970011222]
[2040,3,4,2019,"D",1.4050002295427,2.55436053608156E-2,1557.0025282193601,6.5760299985144375,1.04625791310578E-2,3.7815504086532799E-3,0,0,0,0,4.5620592633707812E-3,11970.189668810963]
[2040,3,4,2018,"D",1.40500115062828,2.5566141592376201E-2,1558.07950219341,6.5714845224004126,1.0462578972481E-2,3.7815508025121E-3,0,0,0,0,3.8983118413914168E-3,10712.586566648893]
[2040,3,4,2017,"D",1.4050008494906401,2.55932688455833E-2,1559.3775664034899,6.5660142571808757,1.04625837824627E-2,3.78155313900647E-3,0,0,0,0,3.1450003566641993E-3,9587.108819750707]
[2040,3,4,2016,"D",1.4050000130166,2.5626534702925599E-2,1615.16660686098,6.3392193039653471,1.04625787605605E-2,3.7815483707495001E-3,0,0,0,0,2.6167316800310703E-3,8579.875172994176]
[2040,3,4,2015,"D",1.4050006249790099,2.5668346700070101E-2,1617.23791493108,6.3311002288551173,1.0462581860822001E-2,3.7815498130312499E-3,0,0,0,0,2.0997570789404053E-3,7678.4627532866625]
[2040,3,4,2014,"D",1.40500056373842,2.57224375712794E-2,1619.9150463717899,6.3206372187639923,1.0462578252317899E-2,3.78155072810797E-3,0,0,0,0,1.5533816627685787E-3,6871.7538501245272]
[2040,3,4,2013,"D",1.45728128446587,2.6481458050809099E-2,1751.87844624741,5.8445238339825663,1.04625819398559E-2,3.7815501685095898E-3,0,0,0,0,1.095311733793516E-3,6149.7987935786978]
[2040,3,4,2012,"D",1.6343759837291401,3.0007887766032599E-2,1757.16790296883,5.8269305488873124,1.04625902581736E-2,3.7815526518318902E-3,0,0,0,0,8.3505488492123742E-4,5503.6932384905822]
[2040,3,4,2011,"D",1.6343756535357601,3.0165017882484001E-2,1765.23720623746,5.8002943157748037,1.0462586555767799E-2,3.7815517276885801E-3,0,0,0,0,3.0303361627705009E-4,4925.4683413439307]
[2040,3,4,2010,"D",1.63255721837212,3.1097668933447498E-2,1779.0554396730599,5.7552424196600382,1.06672525709947E-2,3.9001494554729101E-3,0,0,0,0,2.5358541460327957E-4,4407.9924752918851]
[2040,3,5,2040,"D",2.18570415801419,4.4132580769787898E-2,2865.0727119524799,3.5736947584676706,7.5956198387018795E-2,6.1069928043656699E-3,0,0,0,0,0.10135164964666013,123152]
[2040,3,5,2039,"D",2.1857134250249799,4.4132756436337899E-2,2865.0846189046401,3.5736799066157414,7.59561293235788E-2,6.1070482922766902E-3,0,0,0,0,9.9567578686234795E-2,110213.49680810803]
[2040,3,5,2038,"D",2.1857099734295802,4.4132769016613803E-2,2865.0784882354001,3.5736875535439392,7.59558205687451E-2,6.1070380403689898E-3,0,0,0,0,9.759935480813399E-2,98634.328948541937]
[2040,3,5,2037,"D",2.1857108559506599,4.4132677754760402E-2,2865.0801094938702,3.5736855313068658,7.5955856457952303E-2,6.1070339815751402E-3,0,0,0,0,9.5019310955829661E-2,88271.682950662638]
[2040,3,5,2036,"D",3.0365004642309699,6.3145791492411105E-2,2865.5947787033501,3.573043686925728,7.5955969633726902E-2,6.1070376036997196E-3,0,0,0,0,8.6927992775899923E-2,78997.749505726097]
[2040,3,5,2035,"D",3.0364920193792702,6.3158320793871195E-2,2866.17244410077,3.5723235545046466,7.5955799293043705E-2,6.10701644003571E-3,0,0,0,0,7.8346607775545113E-2,70698.147110863487]
[2040,3,5,2034,"D",3.0807917613635398,6.38657708861676E-2,2866.8498047405001,3.5714795091123137,7.5955905812961105E-2,6.1070159151778202E-3,0,0,0,0,6.9291061316270608E-2,63270.511326996748]
[2040,3,5,2033,"D",3.08079509238337,6.3883214494280194E-2,2867.6494634051801,3.5704835838530955,7.5956139850815299E-2,6.1070378108833302E-3,0,0,0,0,6.1268877814513914E-2,56623.232251082562]
[2040,3,5,2032,"D",3.08078381490213,6.3903217582201299E-2,2868.5740414130801,3.5693327714454184,7.5955827256611194E-2,6.1070142734433496E-3,0,0,0,0,5.3563125645591368E-2,50674.324631101787]
[2040,3,5,2031,"D",3.0807981307434402,6.3927759447466301E-2,2869.6981966449898,3.5679345463239964,7.5956224474144698E-2,6.1070458040233203E-3,0,0,0,0,4.6309325381068946E-2,45350.416688181816]
[2040,3,5,2030,"D",3.0807898484963299,6.3957171533844503E-2,2871.0605460980501,3.5662415225790447,7.5955879479952901E-2,6.1070173331333197E-3,0,0,0,0,3.9885399687380113E-2,40585.845174331684]
[2040,3,5,2029,"D",3.0808056600504101,6.3994453634461504E-2,2872.7821910942398,3.5641042906330984,7.5956438044172903E-2,6.1070614499663597E-3,0,0,0,0,3.3625014941163815E-2,36321.845504543744]
[2040,3,5,2028,"D",3.0807957617822499,6.4041663170683397E-2,2874.9362924407201,3.5614338169006414,7.5955815811028601E-2,6.1070171239859397E-3,0,0,0,0,2.7903701348026399E-2,32505.82697462993]
[2040,3,5,2027,"D",3.0807995213489199,6.4104572479687899E-2,2877.8347552026098,3.5578468551132914,7.5955942344302405E-2,6.1070165896110898E-3,0,0,0,0,2.2496620451463833E-2,29090.724125578858]
[2040,3,5,2026,"D",3.08078581061126,6.4192500432348198E-2,2881.87554129112,3.5528582642212809,7.5955749116676893E-2,6.1070034599044198E-3,0,0,0,0,1.7607321330701777E-2,26034.416254385123]
[2040,3,5,2025,"D",3.0807992582977901,6.4323508700514495E-2,2887.9043382161999,3.5454413076776952,7.5956332282588496E-2,6.10703689968477E-3,0,0,0,0,1.3198180483518569E-2,23299.207911797053]
[2040,3,5,2024,"D",3.0807907255966498,6.4538970626859302E-2,2897.8191183980498,3.5333107122964673,7.5956189383529604E-2,6.1070251737616503E-3,0,0,0,0,9.1722826892644948E-3,20851.363979621034]
[2040,3,5,2023,"D",3.0807790037493299,6.4594475476317997E-2,2900.3692632029902,3.5302040547851226,7.5955773203764607E-2,6.1070089524829698E-3,0,0,0,0,7.9958752428659456E-3,18660.693593385906]
[2040,3,5,2022,"D",3.0807908225530798,6.4657939600567899E-2,2903.2912779385601,3.5266510842836665,7.5956100282436601E-2,6.1070295338052196E-3,0,0,0,0,7.0185540160732258E-3,16700.177778612771]
[2040,3,5,2021,"D",3.08078682263069,6.4730201083131905E-2,2906.6187799793101,3.5226137682239207,7.5955876501949501E-2,6.10701639213813E-3,0,0,0,0,6.1509932926526187E-3,14945.636208084117]
[2040,3,5,2020,"D",3.0808026320711002,6.4814336162164907E-2,2910.4831502124298,3.5179366465619353,7.5956333347757102E-2,6.10705788605555E-3,0,0,0,0,5.3389427507635088E-3,13375.428970011222]
[2040,3,5,2019,"D",3.0807854581347298,6.4911973876288401E-2,2914.9641218044799,3.5125287672477583,7.5956006405115503E-2,6.1070281927006302E-3,0,0,0,0,4.562060110447597E-3,11970.189668810963]
[2040,3,5,2018,"D",3.0808032456271102,6.5028046110505097E-2,2920.3023106416699,3.5061080135513678,7.5956149506014897E-2,6.1070366388611998E-3,0,0,0,0,3.8983027386339281E-3,10712.586566648893]
[2040,3,5,2017,"D",3.0808108318418799,6.5168008341398506E-2,2926.73420838845,3.498402862817934,7.5956345809664594E-2,6.1070539257645296E-3,0,0,0,0,3.1449993953958305E-3,9587.108819750707]
[2040,3,5,2016,"D",3.0807863529235702,6.5339053934847999E-2,3036.49252179117,3.3719481473623389,7.5956052897384996E-2,6.1070246156148204E-3,0,0,0,0,2.6167295568695339E-3,8579.875172994176]
[2040,3,5,2015,"D",3.0807782073957002,6.5554287791121102E-2,3046.7258564273202,3.3606224569675462,7.5955932272529905E-2,6.1070108013135203E-3,0,0,0,0,2.099760033266776E-3,7678.4627532866625]
[2040,3,5,2014,"D",3.0807889844660798,6.5832978857484903E-2,3059.9744953839299,3.3460721155614324,7.5955903204461606E-2,6.1070280744871903E-3,0,0,0,0,1.5533864417037969E-3,6871.7538501245272]
[2040,3,5,2013,"D",3.1268251538882601,6.6994654407739607E-2,3239.1004944533101,3.1610304622738905,7.5955447812049603E-2,6.1069900461385501E-3,0,0,0,0,1.0953168270176133E-3,6149.7987935786978]
[2040,3,5,2012,"D",3.50682482580758,7.6015473958257002E-2,3265.2852048913001,3.1356817830172301,7.5955951848894004E-2,6.1070433905793201E-3,0,0,0,0,8.3505472819117327E-4,5503.6932384905822]
[2040,3,5,2011,"D",3.5068312271981101,7.6825018886161403E-2,3305.1990139289601,3.0978150756381053,7.5956341522999196E-2,6.1070382959333598E-3,0,0,0,0,3.030338214030347E-4,4925.4683413439307]
[2040,3,5,2010,"D",3.5115820660736299,7.9731753577022904E-2,3373.5453595736299,3.0350548879613672,7.7820482198047103E-2,6.2985641204155998E-3,0,0,0,0,2.5358530744795692E-4,4407.9924752918851]
[2040,4,1,2040,"D",1.0392868749664399,2.2116376271993601E-2,1604.0599862469901,6.3831124902561882,1.43783541529653E-2,4.4073784212543404E-3,222.497230034024,0.940586522163676,9865.2283588883402,0.96350514754961025,8.8048307287232883E-2,141282]
[2040,4,1,2039,"D",1.0392875734714699,2.2116388440219799E-2,1604.0622451622401,6.3831035012595398,1.4378366477178099E-2,4.4073847428993899E-3,222.496945288474,0.94058125895731803,9865.2324098861009,0.96350554319754178,8.6889558072424405E-2,119075.5175432174]
[2040,4,1,2038,"D",1.03928598946853,2.2116357925520001E-2,1604.06033594318,6.3831110986937469,1.4378374512095201E-2,4.4073808690158903E-3,222.49623329955699,0.94058275461532703,9865.1975258384191,0.96350213618472003,8.5786452580292841E-2,100359.41505772198]
[2040,4,1,2037,"D",1.0392854890046399,2.2116349410342E-2,1604.05900644241,6.3831163892417191,1.4378353216585E-2,4.4073776058893904E-3,222.496730636265,0.94058202018412695,9865.2572482547494,0.96350796908117875,8.4066655334892174E-2,84585.080111640636]
[2040,4,1,2036,"D",1.4372565047247201,3.0918402982356701E-2,1604.10424730868,6.3829363649599813,1.4378329499129301E-2,4.4073708406284703E-3,222.496167263909,0.94058197494274498,9865.1829472719892,0.96350071234299151,7.8688312971812835E-2,71290.130311915971]
[2040,4,1,2035,"D",1.4372574640795499,3.0919502075843E-2,1604.15727663643,6.3827253614446571,1.43783280434698E-2,4.4073817980425497E-3,222.496209515831,0.94058103791324599,9865.2034253742695,0.96350271237342577,7.2645278537089894E-2,60084.859802485844]
[2040,4,1,2034,"D",1.4409812788918399,3.0969325633235401E-2,1604.21421029572,6.3824988381357759,1.4378376970947E-2,4.4073819698467898E-3,222.497256368851,0.94058467298128901,9865.1840640138798,0.96350082141158289,6.5974555751398989E-2,50640.816080552817]
[2040,4,1,2033,"D",1.4409847249476899,3.0970696504200701E-2,1604.27906744602,6.3822408090342089,1.43783799914604E-2,4.4073787128798298E-3,222.495929898947,0.94058193767224896,9865.1730891103107,0.96349974952802386,6.0003605200525154E-2,42681.172290898437]
[2040,4,1,2032,"D",1.4409829441020201,3.09721184192761E-2,1604.3463122405899,6.381973302904874,1.43783699241778E-2,4.4073789544563299E-3,222.49550042684299,0.94058148776873896,9865.1781592958505,0.96350024471675044,5.4015854798864893E-2,35972.612787828322]
[2040,4,1,2031,"D",1.4409833034291699,3.0973788743030101E-2,1604.42784858456,6.3816489737236699,1.4378353249774401E-2,4.4073835793767904E-3,222.496563664592,0.94058586226812402,9865.2154108260802,0.96350388295398359,4.8271390111641881E-2,30318.494111722779]
[2040,4,1,2030,"D",1.44098387786302,3.0975687483519702E-2,1604.51730823515,6.3812931657280521,1.4378365002933199E-2,4.4073828053734602E-3,222.49703685109401,0.94058271685148798,9865.2095183812398,0.96350330745783408,4.3074225753052628E-2,25553.080912532238]
[2040,4,1,2029,"D",1.4409822500224501,3.09778667931708E-2,1604.62276499117,6.3808737833715554,1.4378372495905701E-2,4.4073800390558799E-3,222.495985483992,0.94058397169810004,9865.2138238360494,0.96350372795776795,3.772637816217693E-2,21536.68786174804]
[2040,4,1,2028,"D",1.4409796641814201,3.0980322935985301E-2,1604.7404915746599,6.3804056712536514,1.4378315554947001E-2,4.4073698360737297E-3,222.49614846301299,0.94058433984759704,9865.2106785547603,0.96350342076825313,3.2719455725711749E-2,18151.58515100562]
[2040,4,1,2027,"D",1.44098109857616,3.0983296365458799E-2,1604.8828710651301,6.3798396243945046,1.43783489839813E-2,4.4073744762879704E-3,222.49713410865201,0.94058253535055703,9865.2141109346594,0.96350375599776628,2.7869225683892506E-2,15298.547557974645]
[2040,4,1,2026,"D",1.44098184843652,3.09868498238761E-2,1605.0523156624799,6.3791661078083068,1.4378367017957401E-2,4.4073788393538E-3,222.49670130954101,0.94058449981388903,9865.2043343672794,0.96350280115185161,2.3495485987574987E-2,12893.945924642603]
[2040,4,1,2025,"D",1.4409862028575899,3.09911163196178E-2,1605.2565495568799,6.3783544980144828,1.43783798002921E-2,4.4073831483557599E-3,222.49669696345899,0.94058515421031497,9865.2083900811394,0.96350319726038969,1.9570650984632971E-2,10867.295792465256]
[2040,4,1,2024,"D",1.4409859441591,3.0996394844195699E-2,1605.5150773627699,6.3773274245121465,1.43783747381836E-2,4.4073870590012401E-3,222.49682416255899,0.94058459096638203,9865.2160409733806,0.96350394449844534,1.5895729889526679E-2,9159.1913391870839]
[2040,4,1,2023,"D",1.44098044636859,3.09996106579364E-2,1605.6640081212199,6.3767359058597934,1.43783458983354E-2,4.4073785175785599E-3,222.49644578289801,0.94058287512871797,9865.2119015329608,0.96350354021260343,1.3640063863947432E-2,7719.5640562212939]
[2040,4,1,2022,"D",1.44098467762045,3.1003408183778201E-2,1605.84620675514,6.3760124040910506,1.4378402856667799E-2,4.4073877490232996E-3,222.496291802081,0.94058391067798297,9865.2054483905704,0.96350290995492605,1.1758657488422227E-2,6506.2151243793905]
[2040,4,1,2021,"D",1.4409813735967201,3.1007585110945101E-2,1606.0477405675699,6.3752123144950561,1.43783527450037E-2,4.4073719495909998E-3,222.49716566530799,0.94058705516574903,9865.2213133901896,0.96350445943844976,1.0092257534638579E-2,5483.5784684742903]
[2040,4,1,2020,"D",1.4409825158778999,3.1012599421735999E-2,1606.2877942138,6.3742595630845695,1.4378336380907899E-2,4.4073814715386598E-3,222.49669973819201,0.94058575593090199,9865.1903570610702,0.96350143603327654,8.5636631755985435E-3,4621.6782330545948]
[2040,4,1,2019,"D",1.4409826522949101,3.10184191771492E-2,1606.56589215381,6.3731561732626894,1.4378371145439601E-2,4.40737558414108E-3,222.49650382857399,0.94058437704042197,9865.2357238677505,0.96350586686347872,7.1435471642185937E-3,3895.2501204626114]
[2040,4,1,2018,"D",1.4409834159482999,3.1025412136851602E-2,1606.9012411569199,6.3718261403305911,1.4378362756194999E-2,4.4073811336893098E-3,222.49787128007901,0.94058984764345699,9865.2350277659098,0.96350579887744914,5.9558880595691841E-3,3283.0008355938139]
[2040,4,1,2017,"D",1.4409808358867999,3.1033813110269301E-2,1607.3039829669499,6.3702295532380759,1.43783496325095E-2,4.4073695079236202E-3,222.49644928539001,0.94058552644162297,9865.2073730292395,0.96350309792819933,4.7109636967265266E-3,2766.983929963822]
[2040,4,1,2016,"D",1.44098367365189,3.1044374554285301E-2,1659.8954984941399,6.1683975543171696,1.4378374361820399E-2,4.4073814452513602E-3,222.496179915596,0.94058315920350299,9865.2043872501308,0.96350280631674978,3.8708071956312061E-3,2332.0737496227957]
[2040,4,1,2015,"D",1.4409852508746801,3.10577076543587E-2,1660.5561515514901,6.1659434544064844,1.4378373708745401E-2,4.4073835337428997E-3,222.49687232975199,0.94058602736408703,9865.2121564354002,0.96350356510810531,3.0642749129959445E-3,1965.5220671089448]
[2040,4,1,2014,"D",1.44098134554612,3.1075194432279098E-2,1661.4204535589499,6.1627358152480101,1.4378352344885501E-2,4.4073763220006399E-3,222.497004658994,0.94058586612327599,9865.2244640243298,0.96350476715076017,2.2161469211475484E-3,1656.584401293951]
[2040,4,1,2013,"D",1.52782428189844,3.2415688373999503E-2,1829.6303867766101,5.596155052590662,1.43783201988388E-2,4.4073720173263596E-3,222.49622430086899,0.94058350773516597,9865.2143194535893,0.96350377636314022,1.5372964285962909E-3,1396.2050716871101]
[2040,4,1,2012,"D",1.71349258276835,3.65300754798576E-2,1831.4269000808499,5.5906655804178307,1.4378349143027699E-2,4.40737920852008E-3,222.496579222116,0.94257618919391295,9865.2190573373591,0.96350423909702065,1.1219540505769483E-3,1176.7517554083861]
[2040,4,1,2011,"D",1.7134917070461599,3.6586165309447E-2,1834.2891497047201,5.5819418301534238,1.4378342399683001E-2,4.4073779078987697E-3,222.49729915537199,0.94258065704183802,9865.2153211549794,0.96350387419609551,8.6348670172291448E-4,991.7917660787864]
[2040,4,1,2010,"D",1.7131924270411001,3.6847096777843397E-2,1839.5883768149499,5.565862158283954,1.44351184229508E-2,4.4327493981969899E-3,223.63003747689899,0.94276857830757499,9865.1861961315499,0.96350102964866324,7.198699734636949E-4,835.90349684271939]
[2040,4,2,2040,"D",1.0518850011486001,2.2230714183563399E-2,1621.3496242982001,6.3150446886279887,1.5531155319138601E-2,4.4635932083775601E-3,224.21671014974299,0.94058284402894299,9865.2084991496904,0.96350320791276434,8.8048321927806802E-2,141282]
[2040,4,2,2039,"D",1.05188527596885,2.2230714234944299E-2,1621.3496645491,6.3150445318535207,1.5531171220214499E-2,4.4635951293155998E-3,224.21667430218699,0.94058343315584103,9865.2055986827108,0.96350292463347642,8.6889586199979038E-2,119075.5175432174]
[2040,4,2,2038,"D",1.05188533576802,2.22307072570214E-2,1621.3485721029699,6.3150487868583225,1.5531163364776701E-2,4.4635920983299403E-3,224.21692674958899,0.94058422124670804,9865.2039763865596,0.96350276618902531,8.5786472116789414E-2,100359.41505772198]
[2040,4,2,2037,"D",1.0518859521533399,2.2230722341489099E-2,1621.35038204481,6.3150417372587118,1.5531166379118401E-2,4.4635959214968397E-3,224.21673762871001,0.94058385603031103,9865.2056878122094,0.96350293333846804,8.4066660557074749E-2,84585.080111640636]
[2040,4,2,2036,"D",1.4546813273695001,3.1227656853471401E-2,1621.3560226867901,6.3150197674451549,1.55311599732027E-2,4.4635916568360199E-3,224.21656753059901,0.94058299164426395,9865.1986107816392,0.96350224214763747,7.8688314867055062E-2,71290.130311915971]
[2040,4,2,2035,"D",1.4546822123551599,3.1228805220603301E-2,1621.4098002523101,6.3148103161458895,1.5531169189680101E-2,4.4635946509094604E-3,224.216751222787,0.94058347991217905,9865.2054848738808,0.96350291351813389,7.264527413832822E-2,60084.859802485844]
[2040,4,2,2034,"D",1.45844762028622,3.1279508299481597E-2,1621.4708820112501,6.3145724335383377,1.5531152228512E-2,4.4635928815707996E-3,224.21655039569299,0.94058294792138397,9865.2035464229302,0.96350272419585947,6.5974523856099879E-2,50640.816080552817]
[2040,4,2,2033,"D",1.45844791540812,3.1280907159989102E-2,1621.5379558121101,6.3143112355981934,1.55311658849341E-2,4.4635926096661498E-3,224.21663392518201,0.94058314394804099,9865.1964028201091,0.9635020265031311,6.0003633105468822E-2,42681.172290898437]
[2040,4,2,2032,"D",1.45844760685988,3.1282482923907298E-2,1621.56914573571,6.3141897835555572,1.5531160954459699E-2,4.4635945488700401E-3,224.21661273004199,0.94058414558460401,9865.1993493399295,0.96350231428025201,5.4015835955640863E-2,35972.612787828322]
[2040,4,2,2031,"D",1.4584477905256099,3.1284265960438498E-2,1621.6550537824801,6.3138552859631281,1.55311624901433E-2,4.4635918891067303E-3,224.21652555872799,0.94058373967530196,9865.2037619083403,0.96350274524162682,4.8271451104075928E-2,30318.494111722779]
[2040,4,2,2030,"D",1.45844867158143,3.1286308555337698E-2,1621.75296293776,6.3134741032233803,1.5531168027290401E-2,4.4635946626420302E-3,224.21672490128901,0.940583314291489,9865.2042366100904,0.96350279160422125,4.3074208391293591E-2,25553.080912532238]
[2040,4,2,2029,"D",1.45844810705769,3.1288621302997699E-2,1621.8632303214899,6.3130448621760502,1.55311713830538E-2,4.4635941520232104E-3,224.21657077378001,0.94058367302851498,9865.2026256044701,0.96350263426247995,3.7726371438660804E-2,21536.68786174804]
[2040,4,2,2028,"D",1.4584470147594999,3.1291305824195897E-2,1621.9908339860899,6.3125482085314557,1.55311632088429E-2,4.46358999256546E-3,224.21684099887401,0.94058395769807002,9865.2051350605198,0.96350287935298706,3.2719441034192782E-2,18151.58515100562]
[2040,4,2,2027,"D",1.45844773195966,3.1294470502539799E-2,1622.0566499535801,6.3122920729225758,1.5531168629778601E-2,4.4635959455347303E-3,224.21669519685801,0.94058323173981595,9865.2013763059804,0.96350251224751171,2.7869183115668793E-2,15298.547557974645]
[2040,4,2,2026,"D",1.4584478914980099,3.1298242367118999E-2,1622.23639322442,6.311592672990221,1.55311678925072E-2,4.4635945377336003E-3,224.21657642289901,0.94058364944797301,9865.2036345631695,0.96350273280423349,2.3495464106514836E-2,12893.945924642603]
[2040,4,2,2025,"D",1.45844823130284,3.1302803391575297E-2,1622.45381398108,6.3107468731018885,1.5531174740097299E-2,4.4635955255754598E-3,224.216753801436,0.94058427176995096,9865.2079084098696,0.96350315021710464,1.9570645977971243E-2,10867.295792465256]
[2040,4,2,2024,"D",1.4584465043005801,3.1308380330329497E-2,1622.7195350551599,6.3097134853838375,1.5531154137993599E-2,4.4635899847207897E-3,224.21688247415801,0.94058370077480902,9865.2081812092292,0.96350317686054132,1.5895746089775006E-2,9159.1913391870839]
[2040,4,2,2023,"D",1.4584469298256699,3.1311893535493303E-2,1622.88729693609,6.3090612346672064,1.5531164799286399E-2,4.4635926143214199E-3,224.21681165968599,0.94058376424555901,9865.2017174867997,0.96350254556954573,1.3640058823293074E-2,7719.5640562212939]
[2040,4,2,2022,"D",1.45844781591674,3.1315869404056798E-2,1623.0339749059699,6.3084910677402926,1.55311683583123E-2,4.4635940899245699E-3,224.21661494881999,0.94058361434424198,9865.2056284155497,0.96350292753738731,1.175867552370978E-2,6506.2151243793905]
[2040,4,2,2021,"D",1.45844717254574,3.1320434930843702E-2,1623.2512739050501,6.3076465719947699,1.5531163768022599E-2,4.4635947279644999E-3,224.216764192684,0.94058413100273996,9865.2100574372107,0.96350336010569826,1.0092244675053798E-2,5483.5784684742903]
[2040,4,2,2020,"D",1.45844747027425,3.1325764951888602E-2,1623.50586171192,6.3066574471969199,1.55311691267366E-2,4.4635936001999202E-3,224.21691089067201,0.94058406041443099,9865.2072054132404,0.96350308155768327,8.5636612112718283E-3,4621.6782330545948]
[2040,4,2,2019,"D",1.45844639721983,3.1331982287392701E-2,1623.80266639203,6.3055046929337824,1.55311586923389E-2,4.46359233939934E-3,224.21669001055099,0.94058334431326296,9865.1993423114109,0.96350231359379912,7.1435506834268032E-3,3895.2501204626114]
[2040,4,2,2018,"D",1.45844715545002,3.1339466116268998E-2,1624.15759584528,6.3041267420878464,1.55311730444159E-2,4.4635945249243102E-3,224.216654789827,0.94058347394749198,9865.20242728413,0.96350261489316968,5.9558844419629452E-3,3283.0008355938139]
[2040,4,2,2017,"D",1.4584475434545801,3.1348513520642898E-2,1624.5884156443899,6.3024549693542502,1.5531168023144601E-2,4.4635934041896896E-3,224.216700317061,0.94058302279017802,9865.2039341538493,0.9635027620642922,4.7109598067308876E-3,2766.983929963822]
[2040,4,2,2016,"D",1.4584478441036499,3.1359720926731602E-2,1677.7756979998701,6.102660412556606,1.5531167267838E-2,4.4635934066602897E-3,224.21679476538199,0.94058369715493695,9865.2048185877793,0.9635028484441116,3.8708075968210791E-3,2332.0737496227957]
[2040,4,2,2015,"D",1.4584480733685099,3.1374003136825097E-2,1678.4795094573601,6.1001014761529566,1.5531175493564199E-2,4.4635957395790897E-3,224.21651329022299,0.94058335210073296,9865.2037213012009,0.96350274127565816,3.0642759593126731E-3,1965.5220671089448]
[2040,4,2,2014,"D",1.4584478445381901,3.13927583066431E-2,1679.39999368497,6.0967579920415282,1.553117393493E-2,4.4635960576235902E-3,224.21672544850099,0.94058377107419699,9865.2056850278695,0.96350293306653056,2.2161450022361103E-3,1656.584401293951]
[2040,4,2,2013,"D",1.5436496983417001,3.2711483207385102E-2,1845.88714791027,5.5468696149300323,1.55311754276741E-2,4.4635953874003903E-3,224.21675451548799,0.94058357999111297,9865.2054488071808,0.96350290999561505,1.5372931167571232E-3,1396.2050716871101]
[2040,4,2,2012,"D",1.7312375953261101,3.6908517210264002E-2,1847.79611936589,5.5411391040517088,1.5531166799669901E-2,4.4635970229092697E-3,224.21653978017801,0.94257593317834398,9865.1944612316292,0.96350183687442448,1.1219524129112448E-3,1176.7517554083861]
[2040,4,2,2011,"D",1.7312358848487399,3.69684741482494E-2,1850.8417663636701,5.5320208995767297,1.55311575585246E-2,4.4635919821021299E-3,224.21687892531901,0.94257706713455602,9865.2210819626598,0.96350443683566667,8.6348699251909068E-4,991.7917660787864]
[2040,4,2,2010,"D",1.73095038077828,3.7240535000737103E-2,1856.47496814497,5.5152347912152342,1.5593232304384599E-2,4.4892989732656999E-3,225.358792107515,0.94277087522130099,9865.2410661414997,0.96350638862618587,7.1986977159770873E-4,835.90349684271939]
[2040,4,3,2040,"D",1.0138529396976801,2.16713449735987E-2,1572.3666822790899,6.5117732706549196,1.09984284556891E-2,4.2216126310821904E-3,226.31369329665799,0.94058437511979298,9865.2076575926694,0.96350312572059493,8.804831217110809E-2,141282]
[2040,4,3,2039,"D",1.01385377795922,2.1671366719623601E-2,1572.36845038973,6.5117659482391046,1.0998439859682499E-2,4.2216195387742598E-3,226.31357026496499,0.94058401713881401,9865.2078743015099,0.96350314688585081,8.6889552961144909E-2,119075.5175432174]
[2040,4,3,2038,"D",1.0138524484157601,2.1671339404153799E-2,1572.36615548948,6.5117754522933939,1.0998425847442501E-2,4.2216114369998002E-3,226.31362798558601,0.94058385224524399,9865.2112307481293,0.96350347469920472,8.5786460797123779E-2,100359.41505772198]
[2040,4,3,2037,"D",1.0138525262854501,2.1671341717056099E-2,1572.3669605413099,6.5117721182645854,1.0998428479420799E-2,4.2216130575331396E-3,226.31359978752499,0.94058345475656302,9865.2007818584898,0.96350245418973568,8.4066688488892413E-2,84585.080111640636]
[2040,4,3,2036,"D",1.4020913764460601,2.9931073543904299E-2,1572.36522646669,6.5117792997378015,1.09984379681171E-2,4.2216167439420998E-3,226.313789634854,0.94058423189385199,9865.2067088312997,0.96350303305812102,7.868826829563659E-2,71290.130311915971]
[2040,4,3,2035,"D",1.4020899638197399,2.9931904095504901E-2,1572.4063473510801,6.5116090065281567,1.099842318449E-2,4.22161034042639E-3,226.313696378847,0.94058402478434899,9865.2063133414395,0.96350299443189769,7.2645312610045559E-2,60084.859802485844]
[2040,4,3,2034,"D",1.40573692651468,2.9979086643304901E-2,1572.45568171118,6.5114047107459001,1.0998422153494201E-2,4.2216120275210796E-3,226.313713575436,0.94058427425041802,9865.2162861477591,0.96350396844383879,6.597452098787171E-2,50640.816080552817]
[2040,4,3,2033,"D",1.4057366990205999,2.99801522423962E-2,1572.50845865053,6.5111861732813736,1.09984268103509E-2,4.2216122270925102E-3,226.31357695292601,0.94058323574829705,9865.2030611749396,0.96350267680324786,6.0003640493609747E-2,42681.172290898437]
[2040,4,3,2032,"D",1.4057360957349001,2.99813503978347E-2,1572.52596389323,6.511113691238565,1.0998422006151001E-2,4.2216105022011199E-3,226.313656621886,0.94058345507660601,9865.2025288523691,0.9635026248130133,5.4015848817826277E-2,35972.612787828322]
[2040,4,3,2031,"D",1.40573687315135,2.9982710488722201E-2,1572.59437927216,6.5108304266432491,1.09984236913577E-2,4.2216134620660199E-3,226.31370845076501,0.94058406419916896,9865.2051189001304,0.96350287777465371,4.8271446165427175E-2,30318.494111722779]
[2040,4,3,2030,"D",1.4057366990976099,2.9984248208435101E-2,1572.6713428547901,6.5105117988270766,1.0998425487743799E-2,4.2216131699254001E-3,226.313702337259,0.94058359811319303,9865.2041311083904,0.96350278130020928,4.3074235747869984E-2,25553.080912532238]
[2040,4,3,2029,"D",1.40573720643672,2.99860331232999E-2,1572.7601761092401,6.5101440695572155,1.0998429725712499E-2,4.2216150832778496E-3,226.31368047902899,0.94058386111213899,9865.2028115611702,0.96350265242427313,3.7726363498708622E-2,21536.68786174804]
[2040,4,3,2028,"D",1.40573719816271,2.9988080006180199E-2,1572.8625766566699,6.5097202294033067,1.0998430201010399E-2,4.2216146274792797E-3,226.31384042114399,0.94058355314292397,9865.2058412789502,0.9635029483270714,3.2719431475849874E-2,18151.58515100562]
[2040,4,3,2027,"D",1.4057376175231899,2.9990478999763499E-2,1572.8989397702701,6.5095697342314782,1.0998430496427399E-2,4.2216149715432298E-3,226.31389191770799,0.94058386654322901,9865.2058226930203,0.96350294651184354,2.7869182076746348E-2,15298.547557974645]
[2040,4,3,2026,"D",1.40573625625585,2.9993329718651301E-2,1573.0413979744801,6.5089802128013927,1.0998428255683999E-2,4.2216121704926899E-3,226.31374597852201,0.94058401714596596,9865.2017860767592,0.96350255226850645,2.3495480036735922E-2,12893.945924642603]
[2040,4,3,2025,"D",1.4057371789756701,2.9996797302251101E-2,1573.2146059041299,6.5082635864857217,1.09984291155982E-2,4.2216142783840296E-3,226.31356408385099,0.94058340315067701,9865.2023207014499,0.96350260448358205,1.9570650589512562E-2,10867.295792465256]
[2040,4,3,2024,"D",1.4057375736040201,3.0001077406397E-2,1573.4283107932599,6.507379626448496,1.09984291716316E-2,4.2216148782177401E-3,226.31361060703401,0.94058411842679601,9865.2019392911898,0.96350256723246763,1.5895744198549801E-2,9159.1913391870839]
[2040,4,3,2023,"D",1.4057370669382501,3.0003737071643801E-2,1573.56060277697,6.5068325396963127,1.0998429670913501E-2,4.2216143108044996E-3,226.31351818098199,0.94058335721655195,9865.2041685008608,0.96350278495221175,1.3640057066495511E-2,7719.5640562212939]
[2040,4,3,2022,"D",1.4057375498953999,3.0006751268224101E-2,1573.6698234134999,6.5063809326430384,1.0998431964799899E-2,4.2216155788068303E-3,226.31366840100699,0.94058411701476297,9865.2041580741097,0.96350278393386435,1.1758673944537225E-2,6506.2151243793905]
[2040,4,3,2021,"D",1.4057373158759501,3.0010221594600602E-2,1573.84369038216,6.5056621543192303,1.0998431324484401E-2,4.2216119604292597E-3,226.31341801475301,0.94058348294253102,9865.2017691505098,0.96350255061537438,1.0092240195398576E-2,5483.5784684742903]
[2040,4,3,2020,"D",1.40573704524248,3.0014265268558001E-2,1574.04517705029,6.5048293928390875,1.0998429370515501E-2,4.2216140442360899E-3,226.31342162127001,0.94058295457168895,9865.1906404917499,0.96350146371503997,8.5636631894323596E-3,4621.6782330545948]
[2040,4,3,2019,"D",1.40573705580936,3.0019006883638798E-2,1574.28101971456,6.5038549058984358,1.09984246767108E-2,4.2216127927552499E-3,226.31377473261699,0.94058410837418804,9865.2012127509806,0.96350249627362039,7.1435478503594843E-3,3895.2501204626114]
[2040,4,3,2018,"D",1.4057364794966201,3.00246751914982E-2,1574.5630769664799,6.5026898465442073,1.09984289962426E-2,4.2216143178202903E-3,226.31354885942301,0.94058401044797002,9865.20522348347,0.96350288798897243,5.9558853919307823E-3,3283.0008355938139]
[2040,4,3,2017,"D",1.4057367484641801,3.0031555406545E-2,1574.9062721662899,6.5012728149527845,1.09984292417097E-2,4.2216134316754904E-3,226.31342504173901,0.94058358363093297,9865.1984138051994,0.96350222290958154,4.7109605001787371E-3,2766.983929963822]
[2040,4,3,2016,"D",1.4057367124104301,3.0040072104426298E-2,1626.37082300009,6.2955478471054489,1.0998424438181E-2,4.2216131524754896E-3,226.313767703731,0.94058329444171296,9865.2029268496408,0.96350266368412762,3.8708065114009421E-3,2332.0737496227957]
[2040,4,3,2015,"D",1.40573695531145,3.0050919204182801E-2,1626.9300200269699,6.2933839853564209,1.0998427385532E-2,4.2216143286854003E-3,226.31340394848101,0.94058354884851203,9865.2021710671506,0.96350258986928083,3.0642758438701179E-3,1965.5220671089448]
[2040,4,3,2014,"D",1.4057356739173501,3.00651602983966E-2,1627.6620385491699,6.2905536228269225,1.09984199041692E-2,4.2216118248707803E-3,226.31358488512601,0.94058391791419405,9865.2025374373097,0.96350262565147682,2.2161467949522607E-3,1656.584401293951]
[2040,4,3,2013,"D",1.49689088040452,3.1435345734956099E-2,1800.1691094233099,5.6877408237570508,1.09984288530094E-2,4.2216127339053198E-3,226.31351801652701,0.94058285856969304,9865.2052146752903,0.9635028871287058,1.5372937286478442E-3,1396.2050716871101]
[2040,4,3,2012,"D",1.6787964897224701,3.5314839510528197E-2,1801.6887526030901,5.6829434709741733,1.09984289604827E-2,4.2216139741131902E-3,226.31361258878701,0.94257672003608395,9865.2015935813397,0.96350253346809756,1.1219527673966279E-3,1176.7517554083861]
[2040,4,3,2011,"D",1.6787957900732899,3.5360429136414802E-2,1804.1122215816299,5.6753095571610812,1.09984281466341E-2,4.2216131107687804E-3,226.313618381227,0.94257496608153302,9865.2009931386092,0.96350247482478601,8.6348678016182306E-4,991.7917660787864]
[2040,4,3,2010,"D",1.6784463852846601,3.5591655631106098E-2,1808.58453322941,5.6612755142004634,1.1039786991659599E-2,4.2459171378258298E-3,227.46623504859801,0.94277006310290701,9865.2368481342201,0.96350597666697135,7.198700225783519E-4,835.90349684271939]
[2040,4,4,2040,"D",1.0138529396976801,2.16713449735987E-2,1572.3666822790899,6.5117732706549196,1.09984284556891E-2,4.2216126310821904E-3,226.31369329665799,0.94058437511979298,9865.2076575926694,0.96350312572059493,8.804831217110809E-2,141282]
[2040,4,4,2039,"D",1.01385377795922,2.1671366719623601E-2,1572.36845038973,6.5117659482391046,1.0998439859682499E-2,4.2216195387742598E-3,226.31357026496499,0.94058401713881401,9865.2078743015099,0.96350314688585081,8.6889552961144909E-2,119075.5175432174]
[2040,4,4,2038,"D",1.0138524484157601,2.1671339404153799E-2,1572.36615548948,6.5117754522933939,1.0998425847442501E-2,4.2216114369998002E-3,226.31362798558601,0.94058385224524399,9865.2112307481293,0.96350347469920472,8.5786460797123779E-2,100359.41505772198]
[2040,4,4,2037,"D",1.0138525262854501,2.1671341717056099E-2,1572.3669605413099,6.5117721182645854,1.0998428479420799E-2,4.2216130575331396E-3,226.31359978752499,0.94058345475656302,9865.2007818584898,0.96350245418973568,8.4066688488892413E-2,84585.080111640636]
[2040,4,4,2036,"D",1.4020913764460601,2.9931073543904299E-2,1572.36522646669,6.5117792997378015,1.09984379681171E-2,4.2216167439420998E-3,226.313789634854,0.94058423189385199,9865.2067088312997,0.96350303305812102,7.868826829563659E-2,71290.130311915971]
[2040,4,4,2035,"D",1.4020899638197399,2.9931904095504901E-2,1572.4063473510801,6.5116090065281567,1.099842318449E-2,4.22161034042639E-3,226.313696378847,0.94058402478434899,9865.2063133414395,0.96350299443189769,7.2645312610045559E-2,60084.859802485844]
[2040,4,4,2034,"D",1.40573692651468,2.9979086643304901E-2,1572.45568171118,6.5114047107459001,1.0998422153494201E-2,4.2216120275210796E-3,226.313713575436,0.94058427425041802,9865.2162861477591,0.96350396844383879,6.597452098787171E-2,50640.816080552817]
[2040,4,4,2033,"D",1.4057366990205999,2.99801522423962E-2,1572.50845865053,6.5111861732813736,1.09984268103509E-2,4.2216122270925102E-3,226.31357695292601,0.94058323574829705,9865.2030611749396,0.96350267680324786,6.0003640493609747E-2,42681.172290898437]
[2040,4,4,2032,"D",1.4057360957349001,2.99813503978347E-2,1572.52596389323,6.511113691238565,1.0998422006151001E-2,4.2216105022011199E-3,226.313656621886,0.94058345507660601,9865.2025288523691,0.9635026248130133,5.4015848817826277E-2,35972.612787828322]
[2040,4,4,2031,"D",1.40573687315135,2.9982710488722201E-2,1572.59437927216,6.5108304266432491,1.09984236913577E-2,4.2216134620660199E-3,226.31370845076501,0.94058406419916896,9865.2051189001304,0.96350287777465371,4.8271446165427175E-2,30318.494111722779]
[2040,4,4,2030,"D",1.4057366990976099,2.9984248208435101E-2,1572.6713428547901,6.5105117988270766,1.0998425487743799E-2,4.2216131699254001E-3,226.313702337259,0.94058359811319303,9865.2041311083904,0.96350278130020928,4.3074235747869984E-2,25553.080912532238]
[2040,4,4,2029,"D",1.40573720643672,2.99860331232999E-2,1572.7601761092401,6.5101440695572155,1.0998429725712499E-2,4.2216150832778496E-3,226.31368047902899,0.94058386111213899,9865.2028115611702,0.96350265242427313,3.7726363498708622E-2,21536.68786174804]
[2040,4,4,2028,"D",1.40573719816271,2.9988080006180199E-2,1572.8625766566699,6.5097202294033067,1.0998430201010399E-2,4.2216146274792797E-3,226.31384042114399,0.94058355314292397,9865.2058412789502,0.9635029483270714,3.2719431475849874E-2,18151.58515100562]
[2040,4,4,2027,"D",1.4057376175231899,2.9990478999763499E-2,1572.8989397702701,6.5095697342314782,1.0998430496427399E-2,4.2216149715432298E-3,226.31389191770799,0.94058386654322901,9865.2058226930203,0.96350294651184354,2.7869182076746348E-2,15298.547557974645]
[2040,4,4,2026,"D",1.40573625625585,2.9993329718651301E-2,1573.0413979744801,6.5089802128013927,1.0998428255683999E-2,4.2216121704926899E-3,226.31374597852201,0.94058401714596596,9865.2017860767592,0.96350255226850645,2.3495480036735922E-2,12893.945924642603]
[2040,4,4,2025,"D",1.4057371789756701,2.9996797302251101E-2,1573.2146059041299,6.5082635864857217,1.09984291155982E-2,4.2216142783840296E-3,226.31356408385099,0.94058340315067701,9865.2023207014499,0.96350260448358205,1.9570650589512562E-2,10867.295792465256]
[2040,4,4,2024,"D",1.4057375736040201,3.0001077406397E-2,1573.4283107932599,6.507379626448496,1.09984291716316E-2,4.2216148782177401E-3,226.31361060703401,0.94058411842679601,9865.2019392911898,0.96350256723246763,1.5895744198549801E-2,9159.1913391870839]
[2040,4,4,2023,"D",1.4057370669382501,3.0003737071643801E-2,1573.56060277697,6.5068325396963127,1.0998429670913501E-2,4.2216143108044996E-3,226.31351818098199,0.94058335721655195,9865.2041685008608,0.96350278495221175,1.3640057066495511E-2,7719.5640562212939]
[2040,4,4,2022,"D",1.4057375498953999,3.0006751268224101E-2,1573.6698234134999,6.5063809326430384,1.0998431964799899E-2,4.2216155788068303E-3,226.31366840100699,0.94058411701476297,9865.2041580741097,0.96350278393386435,1.1758673944537225E-2,6506.2151243793905]
[2040,4,4,2021,"D",1.4057373158759501,3.0010221594600602E-2,1573.84369038216,6.5056621543192303,1.0998431324484401E-2,4.2216119604292597E-3,226.31341801475301,0.94058348294253102,9865.2017691505098,0.96350255061537438,1.0092240195398576E-2,5483.5784684742903]
[2040,4,4,2020,"D",1.40573704524248,3.0014265268558001E-2,1574.04517705029,6.5048293928390875,1.0998429370515501E-2,4.2216140442360899E-3,226.31342162127001,0.94058295457168895,9865.1906404917499,0.96350146371503997,8.5636631894323596E-3,4621.6782330545948]
[2040,4,4,2019,"D",1.40573705580936,3.0019006883638798E-2,1574.28101971456,6.5038549058984358,1.09984246767108E-2,4.2216127927552499E-3,226.31377473261699,0.94058410837418804,9865.2012127509806,0.96350249627362039,7.1435478503594843E-3,3895.2501204626114]
[2040,4,4,2018,"D",1.4057364794966201,3.00246751914982E-2,1574.5630769664799,6.5026898465442073,1.09984289962426E-2,4.2216143178202903E-3,226.31354885942301,0.94058401044797002,9865.20522348347,0.96350288798897243,5.9558853919307823E-3,3283.0008355938139]
[2040,4,4,2017,"D",1.4057367484641801,3.0031555406545E-2,1574.9062721662899,6.5012728149527845,1.09984292417097E-2,4.2216134316754904E-3,226.31342504173901,0.94058358363093297,9865.1984138051994,0.96350222290958154,4.7109605001787371E-3,2766.983929963822]
[2040,4,4,2016,"D",1.4057367124104301,3.0040072104426298E-2,1626.37082300009,6.2955478471054489,1.0998424438181E-2,4.2216131524754896E-3,226.313767703731,0.94058329444171296,9865.2029268496408,0.96350266368412762,3.8708065114009421E-3,2332.0737496227957]
[2040,4,4,2015,"D",1.40573695531145,3.0050919204182801E-2,1626.9300200269699,6.2933839853564209,1.0998427385532E-2,4.2216143286854003E-3,226.31340394848101,0.94058354884851203,9865.2021710671506,0.96350258986928083,3.0642758438701179E-3,1965.5220671089448]
[2040,4,4,2014,"D",1.4057356739173501,3.00651602983966E-2,1627.6620385491699,6.2905536228269225,1.09984199041692E-2,4.2216118248707803E-3,226.31358488512601,0.94058391791419405,9865.2025374373097,0.96350262565147682,2.2161467949522607E-3,1656.584401293951]
[2040,4,4,2013,"D",1.49689088040452,3.1435345734956099E-2,1800.1691094233099,5.6877408237570508,1.09984288530094E-2,4.2216127339053198E-3,226.31351801652701,0.94058285856969304,9865.2052146752903,0.9635028871287058,1.5372937286478442E-3,1396.2050716871101]
[2040,4,4,2012,"D",1.6787964897224701,3.5314839510528197E-2,1801.6887526030901,5.6829434709741733,1.09984289604827E-2,4.2216139741131902E-3,226.31361258878701,0.94257672003608395,9865.2015935813397,0.96350253346809756,1.1219527673966279E-3,1176.7517554083861]
[2040,4,4,2011,"D",1.6787957900732899,3.5360429136414802E-2,1804.1122215816299,5.6753095571610812,1.09984281466341E-2,4.2216131107687804E-3,226.313618381227,0.94257496608153302,9865.2009931386092,0.96350247482478601,8.6348678016182306E-4,991.7917660787864]
[2040,4,4,2010,"D",1.6784463852846601,3.5591655631106098E-2,1808.58453322941,5.6612755142004634,1.1039786991659599E-2,4.2459171378258298E-3,227.46623504859801,0.94277006310290701,9865.2368481342201,0.96350597666697135,7.198700225783519E-4,835.90349684271939]

{"sheet":"RRFs","index":37,"n_rows":35,"n_cols":42,"rows_kept":35,"cut":false,"hidden":true,"merged":[[1,3,1,4],[1,5,1,11],[1,12,1,18],[1,19,1,25],[1,26,1,32],[31,33,33,33],[0,5,0,31],[3,33,15,33],[14,34,15,37],[16,33,30,33]]}
["RRF Version 11/8/2016","-99999900% or -999,999 = N/A (mod. does not apply)",null,null,null,"Relative Reduction Factors (RRFs) and Incremental Costs",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CELL RANGES FOR LOOKUP"]
[null,null,"Fuel","Model Years",null,"Single Unit Short Haul",null,null,null,null,null,null,"Single Unit Long Haul",null,null,null,null,null,null,"Combination Short Haul",null,null,null,null,null,null,"Combination Long Haul",null,null,null,null,null,null,null,null,null,null,null,"Single Unit Short Haul","NOx",{"$f":"AM2&\" \"&AN2","v":"Single Unit Short Haul NOx"},"RRFs!$F$4:$F$35"]
["Modification Type","Device","Type","Beginning","Ending","NOx","PM2.5","CO2","Fuel","Incr Cost","Inc O&M","Project Lifetime","NOx","PM2.5","CO2","Fuel","Incr Cost","Inc O&M","Project Lifetime","NOx","PM2.5","CO2","Fuel","Incr Cost","Inc O&M","Project Lifetime","NOx","PM2.5","CO2","Fuel","Incr Cost","Inc O&M","Project Lifetime","Notes",null,null,null,null,"Single Unit Short Haul","PM2.5","Single Unit Short Haul PM2.5","RRFs!$G$4:$G$35"]
["Alternative Fuels","CNG","A",1980,2040,0.5,0,0.17599999999999999,-0.1,35000,0,8,0.5,0,0.17599999999999999,-0.1,45000,0,10,0.5,0,0.17599999999999999,-0.1,60000,0,12,0.5,0,0.19,-0.1,75000,0,12,"Apply to newest Model Year to develop EFs and cost",null,null,null,null,"Single Unit Short Haul","CO2","Single Unit Short Haul CO2","RRFs!$H$4:$H$35"]
["Alternative Fuels","LNG","D",1980,2040,-999999,-999999,-999999,-999999,-999999,-999999,8,-999999,-999999,-999999,-999999,-999999,-999999,10,-999999,-999999,-999999,-999999,-999999,-999999,12,0.5,0,0.191,-0.1,80000,0,12,null,null,null,null,null,"Single Unit Short Haul","Fuel","Single Unit Short Haul Fuel","RRFs!$I$4:$I$35"]
["Alternative Fuels","RCNG","A",1980,2040,0.5,0,0.62,-0.1,35000,0,8,0.5,0,0.62,-0.1,45000,0,10,0.5,0,0.62,-0.1,60000,0,12,0.5,0,0.62,-0.1,75000,0,12,null,null,null,null,null,"Single Unit Short Haul","Incr Cost","Single Unit Short Haul Incr Cost","RRFs!$J$4:$J$35"]
["Alternative Fuels","RLNG","D",1980,2040,-999999,-999999,-999999,-999999,-999999,-999999,8,-999999,-999999,-999999,-999999,-999999,-999999,10,-999999,-999999,-999999,-999999,-999999,-999999,12,0.5,0,0.56999999999999995,-0.1,80000,0,12,null,null,null,null,null,"Single Unit Short Haul","Inc O&M","Single Unit Short Haul Inc O&M","RRFs!$K$4:$K$35"]
["Alternative Fuels","CNG+LowNOx","A",1980,2040,0.9,0,0.17599999999999999,-0.1,45000,0,8,0.9,0,0.17599999999999999,-0.1,57000,0,10,0.9,0,0.17599999999999999,-0.1,74000,0,12,0.9,0,0.19,-0.1,90000,0,12,null,null,null,null,null,"Single Unit Short Haul","Project Lifetime",{"$f":"AM8&\" \"&AN8","v":"Single Unit Short Haul Project Lifetime"},"RRFs!$L$4:$L$35"]
["Alternative Fuels","LNG+LowNOx","D",1980,2040,-999999,-999999,-999999,-999999,-999999,-999999,8,-999999,-999999,-999999,-999999,-999999,-999999,10,-999999,-999999,-999999,-999999,-999999,-999999,12,0.9,0,0.19,-0.1,95000,0,12,null,null,null,null,null,"Single Unit Long Haul","NOx","Single Unit Long Haul NOx","RRFs!$M$4:$M$35"]
["Alternative Fuels","RCNG+LowNOx","A",1980,2040,0.9,0,0.62,-0.1,45000,0,8,0.9,0,0.62,-0.1,57000,0,10,0.9,0,0.62,-0.1,74000,0,12,0.9,0,0.62,-0.1,90000,0,12,null,null,null,null,null,"Single Unit Long Haul","PM2.5","Single Unit Long Haul PM2.5","RRFs!$N$4:$N$35"]
["Alternative Fuels","RLNG+LowNOx","D",1980,2040,-999999,-999999,-999999,-999999,-999999,-999999,8,-999999,-999999,-999999,-999999,-999999,-999999,10,-999999,-999999,-999999,-999999,-999999,-999999,12,0.9,0,0.56999999999999995,-0.1,95000,0,12,null,null,null,null,null,"Single Unit Long Haul","CO2","Single Unit Long Haul CO2","RRFs!$O$4:$O$35"]
["Alternative Fuels","B20 (Biodiesel)","D",1980,2040,-0.02,0.17,0.14000000000000001,0,0,0,1,-0.02,0.17,0.14000000000000001,0,0,0,1,-0.02,0.17,0.14000000000000001,0,0,0,1,-0.02,0.17,0.14000000000000001,0,0,0,1,null,null,null,null,null,"Single Unit Long Haul","Fuel","Single Unit Long Haul Fuel","RRFs!$P$4:$P$35"]
["Alternative Fuels","R100 (Renewable Diesel)","D",1980,2040,0.04,0.04,0.7,0,0,0,1,0.04,0.04,0.7,0,0,0,1,0.04,0.04,0.7,0,0,0,1,0.04,0.04,0.7,0,0,0,1,null,null,null,null,null,"Single Unit Long Haul","Incr Cost","Single Unit Long Haul Incr Cost","RRFs!$Q$4:$Q$35"]
["Alternative Fuels","Propane","A",1980,2040,0,0,1.2999999999999999E-2,0,12000,0,8,-999999,-999999,-999999,-999999,-999999,-999999,10,-999999,-999999,-999999,-999999,-999999,-999999,12,-999999,-999999,-999999,-999999,-999999,-999999,12,null,null,null,null,null,"Single Unit Long Haul","Inc O&M","Single Unit Long Haul Inc O&M","RRFs!$R$4:$R$35"]
["Alternative Fuels","Hybrid","A",1980,2040,0,0,0.4,0.4,15000,0,8,-999999,-999999,-999999,-999999,-999999,-999999,10,0,0,0.4,0.4,55000,0,12,-999999,-999999,-999999,-999999,-999999,-999999,12,null,"Cut brake emissions in half + full tire emissions",null,null,null,"Single Unit Long Haul","Project Lifetime","Single Unit Long Haul Project Lifetime","RRFs!$S$4:$S$35"]
["Alternative Fuels","Electric","A",1980,2040,1,1,1,2.5,40000,0,8,-999999,-999999,-999999,-999999,-999999,-999999,10,1,1,1,2.5,120000,0,12,-999999,-999999,-999999,-999999,-999999,-999999,12,null,null,null,null,null,"Combination Unit Short Haul","NOx","Combination Unit Short Haul NOx","RRFs!$T$4:$T$35"]
["Exhaust Retrofit","DOC","D",1991,2003,0,0.25,0,0,800,0,5,0,0.25,0,0,1000,0,5,0,0.25,0,0,1500,0,5,0,0.25,0,0,1500,0,5,"Apply Reductions to running emissions only",null,null,null,null,"Combination Unit Short Haul","PM2.5","Combination Unit Short Haul PM2.5","RRFs!$U$4:$U$35"]
["Exhaust Retrofit","DPF","D",1994,2006,0,0.85,0,0,8000,300,5,0,0.85,0,0,12000,300,5,0,0.85,0,0,15000,600,5,0,0.85,0,0,15000,600,5,null,null,null,null,null,"Combination Unit Short Haul","CO2","Combination Unit Short Haul CO2","RRFs!$V$4:$V$35"]
["Aerodynamic Devices","Boat Tail","A",1980,2040,-999999,-999999,-999999,-999999,-999999,-999999,5,0,0,2.7E-2,2.7E-2,3000,0,5,-999999,-999999,-999999,-999999,-999999,-999999,5,0,0,2.7E-2,2.7E-2,3500,0,5,null,null,null,null,null,"Combination Unit Short Haul","Fuel","Combination Unit Short Haul Fuel","RRFs!$W$4:$W$35"]
["Aerodynamic Devices","Trailer Gap Fairing","A",1980,2040,-999999,-999999,-999999,-999999,-999999,-999999,5,-999999,-999999,-999999,-999999,-999999,-999999,5,-999999,-999999,-999999,-999999,-999999,-999999,5,0,0,0.02,0.02,850,0,5,null,null,null,null,null,"Combination Unit Short Haul","Incr Cost","Combination Unit Short Haul Incr Cost","RRFs!$X$4:$X$35"]
["Aerodynamic Devices","Roof Fairing","A",1980,2040,-999999,-999999,-999999,-999999,-999999,-999999,5,0,0,2.9000000000000001E-2,2.9000000000000001E-2,1000,0,5,-999999,-999999,-999999,-999999,-999999,-999999,5,0,0,2.9000000000000001E-2,2.9000000000000001E-2,1500,0,5,null,null,null,null,null,"Combination Unit Short Haul","Inc O&M","Combination Unit Short Haul Inc O&M","RRFs!$Y$4:$Y$35"]
["Aerodynamic Devices","Tractor Side Fairing","A",1980,2040,-999999,-999999,-999999,-999999,-999999,-999999,5,-999999,-999999,-999999,-999999,-999999,-999999,5,-999999,-999999,-999999,-999999,-999999,-999999,5,0,0,2.4E-2,2.4E-2,1500,0,5,null,null,null,null,null,"Combination Unit Short Haul","Project Lifetime",{"$f":"AM22&\" \"&AN22","v":"Combination Unit Short Haul Project Lifetime"},"RRFs!$Z$4:$Z$35"]
["Aerodynamic Devices","Trailer Side Skirts","A",1980,2040,-999999,-999999,-999999,-999999,-999999,-999999,5,-999999,-999999,-999999,-999999,-999999,-999999,5,-999999,-999999,-999999,-999999,-999999,-999999,5,0,0,7.0000000000000007E-2,7.0000000000000007E-2,1500,0,5,null,null,null,null,null,"Combination Unit Long Haul","Nox","Combination Unit Long Haul Nox","RRFs!$AA$4:$AA$35"]
["Aerodynamic Devices","Fuel Tank Skirts","A",1980,2040,-999999,-999999,-999999,-999999,-999999,-999999,5,-999999,-999999,-999999,-999999,-999999,-999999,5,-999999,-999999,-999999,-999999,-999999,-999999,5,0,0,2.4E-2,2.4E-2,1900,0,5,null,null,null,null,null,"Combination Unit Long Haul","PM2.5","Combination Unit Long Haul PM2.5","RRFs!$AB$4:$AB$35"]
["Tires","Low Rolling Resistance","A",1980,2040,0,0,0.01,0.01,1000,0,3,0,0,0.01,0.01,1000,0,3,0,0,0.01,0.01,1800,0,3,0,0,0.01,0.01,1800,0,3,null,null,null,null,null,"Combination Unit Long Haul","CO2","Combination Unit Long Haul CO2","RRFs!$AC$4:$AC$35"]
["Tires","Single Wide","A",1980,2040,0,0,0.01,0.01,800,0,3,0,0,0.01,0.01,800,0,3,0,0,0.01,0.01,1600,0,3,0,0,0.01,0.01,1600,0,3,null,null,null,null,null,"Combination Unit Long Haul","Fuel","Combination Unit Long Haul Fuel","RRFs!$AD$4:$AD$35"]
["Tires","Tire Pressure Monitor","A",1980,2040,-999999,-999999,-999999,-999999,-999999,-999999,5,-999999,-999999,-999999,-999999,-999999,-999999,5,-999999,-999999,-999999,-999999,-999999,-999999,5,0,0,0.01,0.01,750,0,5,null,null,null,null,null,"Combination Unit Long Haul","Incr Cost","Combination Unit Long Haul Incr Cost","RRFs!$AE$4:$AE$35"]
["Tires","Auto Tire Inflation","A",1980,2040,-999999,-999999,-999999,-999999,-999999,-999999,5,-999999,-999999,-999999,-999999,-999999,-999999,5,-999999,-999999,-999999,-999999,-999999,-999999,5,0,0,0.01,0.01,1000,0,5,null,null,null,null,null,"Combination Unit Long Haul","Inc O&M","Combination Unit Long Haul Inc O&M","RRFs!$AF$4:$AF$35"]
["Tires","Dual Tire Equalizers","A",1980,2040,-999999,-999999,-999999,-999999,-999999,-999999,5,-999999,-999999,-999999,-999999,-999999,-999999,5,-999999,-999999,-999999,-999999,-999999,-999999,5,0,0,0.01,0.01,400,0,5,null,null,null,null,null,"Combination Unit Long Haul","Project Lifetime","Combination Unit Long Haul Project Lifetime","RRFs!$AG$4:$AG$35"]
["Tires","Central Tire Inflation","A",1980,2040,-999999,-999999,-999999,-999999,-999999,-999999,5,-999999,-999999,-999999,-999999,-999999,-999999,5,-999999,-999999,-999999,-999999,-999999,-999999,5,0,0,0.01,0.01,800,0,5]
["Tires","Passive Tire Containment","A",1980,2040,-999999,-999999,-999999,-999999,-999999,-999999,5,-999999,-999999,-999999,-999999,-999999,-999999,5,-999999,-999999,-999999,-999999,-999999,-999999,5,0,0,0.01,0.01,600,0,5]
["Idle Reduction","Fuel Operated Heater","D",1980,2040,-999999,-999999,-999999,-999999,-999999,-999999,5,-999999,-999999,-999999,-999999,-999999,-999999,5,-999999,-999999,-999999,-999999,-999999,-999999,5,0.9,0.9,0.9,0.9,1000,0,5,"Apply to extended idle emissions only"]
["Idle Reduction","Auxiliary Power Unit","D",1980,2040,-999999,-999999,-999999,-999999,-999999,-999999,5,-999999,-999999,-999999,-999999,-999999,-999999,5,-999999,-999999,-999999,-999999,-999999,-999999,5,1,1,1,1,12000,0,5]
["Idle Reduction","Auto Stop/Start","D",1980,2040,-999999,-999999,-999999,-999999,-999999,-999999,5,-999999,-999999,-999999,-999999,-999999,-999999,5,-999999,-999999,-999999,-999999,-999999,-999999,5,1,1,1,1,2000,0,5,null,null,null,null,null,null,null,{"$f":"AM34&\" \"&AN34","v":" "}]
["Accelerated Retirement","Accelerated Retirement","A",1980,2040,null,null,null,null,null,null,8,null,null,null,null,null,null,10,null,null,null,null,null,null,12,null,null,null,null,null,null,12,null,null,null,null,null,null,null," "]

{"sheet":"Defaults","index":38,"n_rows":33,"n_cols":64,"rows_kept":33,"cut":false,"hidden":true,"merged":[[1,3,1,7],[1,8,1,12],[1,20,1,22],[1,55,1,60],[2,52,2,53],[1,35,1,39],[1,24,1,25],[16,30,17,30],[1,30,1,31],[0,15,0,17],[2,62,2,63],[1,42,1,43],[1,44,1,45]]}
["Defaults Version 6/14/2016 (6/17/2016 for fuel prices, 7/21/2016 for electricity generation mix)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"For Truck Type 4 Only (Combo Long)"]
["Analysis","Truck","Fuel","Annual Mileage Accumulation",null,null,null,null,"Population",null,null,null,null,"Average",null,"Analysis","Geograph","Idle",null,null,"Fuel Costs",null,null,null,"Fuel Crosswalk",null,null,null,null,null,"Conversion",null,null,null,"Analysis","Total Idle Hours",null,null,null,null,null,null,"Dflt MYs to Scrap",null,null,null,null,null,null,null,null,null,null,null,null,"CO2 (g/kWh at plug)"]
["Year","Type","Type","State","Metro","County","Dist Ctr","Port","State","Metro","County","Dist Ctr","Port","Age",null,"Year","Area","Hours",null,null,"Available Fuel Types","Unit","Rate $/unit",null,"Selected Modification","Fuel",null,null,null,null,"Grams","Short Ton",null,null,"Year","State","Metro","County","Dist Ctr","Port",null,"Year of Modification","Scrap Year Beg","Scrap Year End",null,null,null,null,null,null,null,null,"Electricity Gen. Mix",null,"Description",2015,2020,2025,2030,2035,2040,null,"Conversion"]
[2015,1,"G",13830,13830,13830,0,0,46233,65684,497,0,0,7.1553691122066994,null,2015,1,1145,null,null,"Diesel","gal",2.13,null,"Diesel","Diesel",null,null,null,null,1,{"$f":"1/907185","v":1.1023109950010196E-6},null,null,2015,1636176240,137054501,19944844,0,0,null,2015,1985,2006,null,null,null,null,null,null,null,null,1,"NationalDefault","U.S. Average",525,489,485,478,470,460,null,33.5,"kWh per GGE"]
[2015,1,"D",15014,15014,15014,0,0,94712,134560,1017,0,0,6.9173323212196465,null,2015,2,859,null,null,"Gasoline","gal",2.06,null,"Gasoline","Gasoline",null,null,null,null,null,null,null,null,2020,1619970907,135697193,19747313,0,0,null,2020,1990,2009,null,null,null,null,null,null,null,null,2,"ASCC","ASCC (Alaska Systems Coordinating Council)",563,563,563,563,563,563,null,37.72,"kWh per DGE"]
[2015,2,"D",21643,21643,21643,0,0,4779,6788,51,0,0,6.3177281713415141,null,2015,3,1834,null,null,"CNG","GGE",2.02,null,"CNG","CNG",null,null,null,null,null,null,null,null,2025,1630053818,136541803,19870223,0,0,null,2025,1995,2009,null,null,null,null,null,null,null,null,3,"FRCC","FRCC (Florida Reliability Coordinating Council)",541,521,519,511,498,456]
[2015,3,"D",31058,31058,31058,31058,31058,25928,36208,297,1000,4650,7.3087554816563625,null,2015,4,1834,null,null,"CNG","DGE",2.2799999999999998,null,"LNG","LNG",null,null,null,null,null,null,null,null,2030,1679906698,140717581,20477902,0,0,null,2030,2000,2017,null,null,null,null,null,null,null,null,4,"HICC","HICC (Hawaii Coordinating Council)",855,855,855,855,855,855]
[2015,4,"D",93325,93325,93325,93325,0,28590,39883,330,750,0,7.7047003795642013,null,2015,5,0,null,null,"LNG","GGE",2.06,null,"RCNG","RCNG",null,null,null,null,null,null,null,null,2035,1765548848,147891428,21521883,0,0,null,2035,2005,2026,null,null,null,null,null,null,null,null,5,"MRO","MRO (Midwest Reliability Organization)",667,661,661,658,647,628]
[2020,1,"G",14585,14585,14585,0,0,50282,71437,540,0,0,6.054298949613667,null,2020,1,964,null,null,"LNG","DGE",2.31,null,"RLNG","RLNG",null,null,null,null,null,null,null,null,2040,1886683372,158038233,22998488,0,0,null,2040,2010,2026,null,null,null,null,null,null,null,null,6,"NPCC","NPCC (Northeast Power Coordinating Council)",269,257,250,254,260,260]
[2020,1,"D",14693,14693,14693,0,0,107752,153086,1157,0,0,6.1878672367242871,null,2020,2,724,null,null,"Propane","gal",2.77,null,"CNG+LowNOx","CNG",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,"RFC","RFC (Reliability First Corporation)",608,623,626,618,612,608]
[2020,2,"D",21836,21836,21836,0,0,5930,8424,64,0,0,5.6090340856273997,null,2020,3,1545,null,null,"Propane","GGE",3.79,null,"LNG+LowNOx","LNG",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,"SERC","SERC (Southeastern Electric Reliability Council)",601,588,585,580,575,566]
[2020,3,"D",35821,35821,35821,35821,35821,28018,39127,321,1000,4930,6.279111953092297,null,2020,4,1545,null,null,"Propane","DGE",4.2699999999999996,null,"RCNG+LowNOx","RCNG",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,"SPP","SPP (Southwest Power Pool)",715,668,663,655,625,604]
[2020,4,"D",86943,86943,86943,86943,0,33592,46861,387,750,0,8.1490280744428674,null,2020,5,0,null,null,"B20 (Biodiesel)","gal",2.23,null,"RLNG+LowNOx","RLNG",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,"TRE","TRE (Texas Regional Entity)",578,579,574,567,560,553]
[2025,1,"G",14819,14819,14819,0,0,54469,77385,585,0,0,6.0252685372090582,null,2025,1,855,null,null,"B20 (Biodiesel)","GGE",2.0099999999999998,null,"Propane","Propane",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,"WECC","WECC (Western Electricity Coordinating Council)",408,408,387,381,369,355]
[2025,1,"D",14623,14623,14623,0,0,117181,166481,1259,0,0,6.1452538325270325,null,2025,2,642,null,null,"B20 (Biodiesel)","DGE",2.27,null,"B20 (Biodiesel)","B20 (Biodiesel)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,"CA","CA (California)",294,251,221,218,221,214]
[2025,2,"D",21601,21601,21601,0,0,6748,9585,73,0,0,5.8498841863734015,null,2025,3,1370,null,null,"R100 (Renewable Diesel)","gal",2.81,null,"R100 (Renewable Diesel)","R100 (Renewable Diesel)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,"CustomValue","Enter Custom Value"]
[2025,3,"D",38775,38775,38775,38775,38775,29442,41116,337,1000,5225,6.1404177910496855,null,2025,4,1370,null,null,"R100 (Renewable Diesel)","GGE",2.75,null,"Hybrid","Hybrid"]
[2025,4,"D",82936,82936,82936,82936,0,38120,53177,439,750,0,7.9165388462295141,null,2025,5,0,null,null,"R100 (Renewable Diesel)","DGE",3.09,null,"Electric","Electric"]
[2030,1,"G",14828,14828,14828,0,0,57763,82065,620,0,0,5.9445424779687528,null,2030,1,804,null,null,"Electric","kWh",0.13]
[2030,1,"D",14641,14641,14641,0,0,123351,175247,1325,0,0,6.0103305932420881,null,2030,2,603,null,null,"Electric","GGE",4.3499999999999996]
[2030,2,"D",20889,20889,20889,0,0,7393,10502,79,0,0,5.8763374022632888,null,2030,3,1288,null,null,"Electric","DGE",4.9000000000000004]
[2030,3,"D",39557,39557,39557,39557,39557,30730,42914,352,1000,5540,6.0864401838191498,null,2030,4,1288,null,null,"RCNG","GGE",2.02]
[2030,4,"D",81425,81425,81425,81425,0,41813,58329,482,750,0,7.353131668520291,null,2030,5,0,null,null,"RCNG","DGE",2.2799999999999998]
[2035,1,"G",14719,14719,14719,0,0,61230,86991,658,0,0,5.9528403354934198,null,2035,1,796,null,null,"RLNG","GGE",2.06]
[2035,1,"D",14629,14629,14629,0,0,129510,183998,1391,0,0,5.969766910736098,null,2035,2,598,null,null,"RLNG","DGE",2.31]
[2035,2,"D",20513,20513,20513,0,0,7870,11179,85,0,0,5.9034855934926327,null,2035,3,1276]
[2035,3,"D",38654,38654,38654,38654,38654,33169,46312,380,1000,5875,6.0394855253791775,null,2035,4,1276]
[2035,4,"D",82410,82410,82410,82410,0,44350,61868,511,750,0,6.9675114903852773,null,2035,5,0]
[2040,1,"G",14614,14614,14614,0,0,64417,91518,692,0,0,5.9235890393506452,null,2040,1,801]
[2040,1,"D",14615,14615,14615,0,0,135304,192229,1453,0,0,5.923396451718645,null,2040,2,601]
[2040,2,"D",20386,20386,20386,0,0,8266,11741,89,0,0,5.8631702153509195,null,2040,3,1283]
[2040,3,"D",38053,38053,38053,38053,38053,36209,50566,415,1000,6228,5.9612928683170594,null,2040,4,1283]
[2040,4,"D",83393,83393,83393,83393,0,47111,65719,543,750,0,6.8912223268050639,null,2040,5,0]

{"sheet":"Definitions","index":39,"n_rows":17,"n_cols":3,"rows_kept":17,"cut":false,"hidden":true,"merged":[[2,0,2,1],[9,0,9,1]]}
[]
[]
["Truck Types",null,"Example"]
[1,"Single Unit Short Haul","Urban pickup and delivery"]
[2,"Single Unit Long Haul","Regional delivery"]
[3,"Combination Short Haul","Drayage"]
[4,"Combination Long Haul","Over-the-road truckload"]
[]
[]
["Geographic Type",null,"Truck Types"]
[1,"State","1,2,3,4"]
[2,"Metropolitan","1,2,3,4"]
[3,"County/Municipal","1,2,3,4"]
[4,"Distribution Center","3,4"]
[5,"Port","3"]
[]
[null,"Extended idle for Truck type 4 only"]

{"sheet":"Hyperlinks, Guide Page Numbers","index":40,"n_rows":95,"n_cols":9,"rows_kept":95,"cut":false,"hidden":true,"merged":[]}
["Modification Type","Hyperlink #","Modification Specific","Mod Type & Hyperlink #","Friendly Hyperlink Name","Hyperlink","Guide Pg","Mod Type & Mod Specific","Version 4/27/2017"]
["Alternative Fuels",1,"CNG",{"$f":"A2&C2&B2","v":"Alternative FuelsCNG1"},"DieselNet Technology Guide - Alternative Diesel Fuels: Natural Gas",{"$f":"HLink(E2)","v":"https://www.dieselnet.com/tech/fuel_cng.php"},51,{"$f":"A2&C2","v":"Alternative FuelsCNG"}]
["Alternative Fuels",2,"CNG",{"$f":"A3&C3&B3","v":"Alternative FuelsCNG2"},"California Energy Commission - Natural Gas Projects: Vehicle Awards",{"$f":"HLink(E3)","v":"http://www.energy.ca.gov/drive/projects/natural_gas.html"},null,{"$f":"A3&C3","v":"Alternative FuelsCNG"}]
["Alternative Fuels",1,"LNG","Alternative FuelsLNG1","DieselNet Technology Guide - Alternative Diesel Fuels: Natural Gas","https://www.dieselnet.com/tech/fuel_cng.php",53,"Alternative FuelsLNG"]
["Alternative Fuels",2,"LNG","Alternative FuelsLNG2","California Energy Commission - Natural Gas Projects: Vehicle Awards","http://www.energy.ca.gov/drive/projects/natural_gas.html",null,"Alternative FuelsLNG"]
["Alternative Fuels",1,"RCNG",{"$f":"A6&C6&\"1\"","v":"Alternative FuelsRCNG1"},"DieselNet Technology Guide - Alternative Diesel Fuels: Natural Gas",{"$f":"HLink(E6)","v":"https://www.dieselnet.com/tech/fuel_cng.php"},55,"Alternative FuelsRCNG"]
["Alternative Fuels",1,"RLNG",{"$f":"A7&C7&\"1\"","v":"Alternative FuelsRLNG1"},"DieselNet Technology Guide - Alternative Diesel Fuels: Natural Gas","https://www.dieselnet.com/tech/fuel_cng.php",55,"Alternative FuelsRLNG"]
["Alternative Fuels",1,"B20 (Biodiesel)","Alternative FuelsB20 (Biodiesel)1","U.S. DOE - Alternative Fuels Data Center: Biodiesel","http://www.afdc.energy.gov/fuels/biodiesel.html",47,"Alternative FuelsB20 (Biodiesel)"]
["Alternative Fuels",2,"B20 (Biodiesel)","Alternative FuelsB20 (Biodiesel)2","Biodiesel.org - On-Highway Use","http://biodiesel.org/using-biodiesel/market-segments/on-highway-use",null,"Alternative FuelsB20 (Biodiesel)"]
["Alternative Fuels",3,"B20 (Biodiesel)","Alternative FuelsB20 (Biodiesel)3","Union of Concerned Scientists - Biodiesel Basics","http://www.ucsusa.org/clean-vehicles/clean-fuels/biodiesel-basics",null,{"$f":"A10&C10","v":"Alternative FuelsB20 (Biodiesel)"}]
["Alternative Fuels",1,"R100 (Renewable Diesel)","Alternative FuelsR100 (Renewable Diesel)1","U.S. DOE - Alternative Fuels Data Center: Renewable Hydrocarbon Biofuels","http://www.afdc.energy.gov/fuels/emerging_hydrocarbon.html",49,"Alternative FuelsR100 (Renewable Diesel)"]
["Alternative Fuels",2,"R100 (Renewable Diesel)","Alternative FuelsR100 (Renewable Diesel)2","CalEPA - Multimedia Evaluation of Renewable Diesel","http://www.arb.ca.gov/fuels/multimedia/meetings/renewabledieselstaffreport_nov2013.pdf",null,"Alternative FuelsR100 (Renewable Diesel)"]
["Alternative Fuels",1,"Propane","Alternative FuelsPropane1","U.S. DOE - Alternative Fuels Data Center: Propane","http://www.afdc.energy.gov/fuels/propane.html",57,"Alternative FuelsPropane"]
["Alternative Fuels",2,"Propane","Alternative FuelsPropane2","U.S. DOE - Vehicle Technologies Program: Propane Basics","http://www.afdc.energy.gov/uploads/publication/46996.pdf",null,"Alternative FuelsPropane"]
["Alternative Fuels",1,"Hybrid","Alternative FuelsHybrid1","California Hybrid Truck & Bus Voucher Incentive Program (HVIP): Making the Case for Hybrid and Electric Trucks and Buses","https://www.californiahvip.org/making-the-case",59,"Alternative FuelsHybrid"]
["Alternative Fuels",2,"Hybrid","Alternative FuelsHybrid2","CalEPA Air Resources Board - Draft Technology Assessment: Heavy-Duty Hybrid Vehicles","http://www.arb.ca.gov/msprog/tech/techreport/hybrid_tech_report.pdf",null,"Alternative FuelsHybrid"]
["Alternative Fuels",3,"Hybrid","Alternative FuelsHybrid3","Heavy Duty Truckinginfo - The Latest Developments in Hybrid-Electric Medium-Duty Trucks","http://www.truckinginfo.com/article/story/2014/03/the-latest-developments-in-hybrid-electric-medium-duty-trucks.aspx",null,"Alternative FuelsHybrid"]
["Alternative Fuels",1,"Electric","Alternative FuelsElectric1","California Hybrid Truck & Bus Voucher Incentive Program (HVIP): Making the Case for Hybrid and Electric Trucks and Buses","https://www.californiahvip.org/making-the-case",62,"Alternative FuelsElectric"]
["Alternative Fuels",2,"Electric","Alternative FuelsElectric2","GreenFleet Magazine - The State of All-Electric Trucks in the U.S. Medium-Duty Market","http://www.greenfleetmagazine.com/channel/electric/article/story/2014/01/the-state-of-all-electric-trucks-in-the-u-s-medium-duty-market-grn.aspx",null,"Alternative FuelsElectric"]
["Alternative Fuels",3,"Electric","Alternative FuelsElectric3","CalStart - High-Efficiency Truck Users Forum","http://www.calstart.org/projects/htuf/E-Truck-Project.aspx",null,"Alternative FuelsElectric"]
["Alternative Fuels",4,"Electric","Alternative FuelsElectric4","CalStart - Medium- and Heavy-Duty Vehicle Demonstration Program","http://www.calstart.org/projects/Advanced-Medium-Heavy-Duty-Vehicle-Tech-Demo.aspx",null,"Alternative FuelsElectric"]
["Exhaust Retrofits",1,"General retrofit","Exhaust RetrofitsGeneral retrofit1","Diesel Technology Forum - Clean Diesel and the Existing Fleet (Retrofit)","http://www.dieselforum.org/research-and-analysis/clean-diesel-and-the-existing-fleet-retrofit",null,"Exhaust RetrofitsGeneral retrofit"]
["Exhaust Retrofits",1,"DOC","Exhaust RetrofitsDOC1","U.S. EPA - Verified Technologies for SmartWay and Clean Diesel: Information on Diesel Particulate Filters and Diesel Oxidation Catalysts","https://www.epa.gov/verified-diesel-tech/information-diesel-particulate-filters-and-diesel-oxidation-catalysts",23,"Exhaust RetrofitsDOC"]
["Exhaust Retrofits",2,"DOC","Exhaust RetrofitsDOC2","DieselNet Technology Guide - Diesel Catalysts: Diesel Oxidation Catalyst","https://www.dieselnet.com/tech/cat_doc.php",null,"Exhaust RetrofitsDOC"]
["Exhaust Retrofits",3,"DOC",{"$f":"A25&C25&B25","v":"Exhaust RetrofitsDOC3"},"Diesel Technology Forum - Clean Diesel and the Existing Fleet (Retrofit)",{"$f":"HLink(E25)","v":"http://www.dieselforum.org/research-and-analysis/clean-diesel-and-the-existing-fleet-retrofit"},null,{"$f":"A25&C25","v":"Exhaust RetrofitsDOC"}]
["Exhaust Retrofits",1,"DPF","Exhaust RetrofitsDPF1","U.S. EPA - Verified Technologies for SmartWay and Clean Diesel: Information on Diesel Particulate Filters and Diesel Oxidation Catalysts","https://www.epa.gov/verified-diesel-tech/information-diesel-particulate-filters-and-diesel-oxidation-catalysts",21,"Exhaust RetrofitsDPF"]
["Exhaust Retrofits",2,"DPF","Exhaust RetrofitsDPF2","DieselNet Technology Guide - Diesel Particulate Filters","https://www.dieselnet.com/tech/dpf.php",null,"Exhaust RetrofitsDPF"]
["Exhaust Retrofits",3,"DPF","Exhaust RetrofitsDPF3","Diesel Technology Forum - Clean Diesel and the Existing Fleet (Retrofit)","http://www.dieselforum.org/research-and-analysis/clean-diesel-and-the-existing-fleet-retrofit",null,"Exhaust RetrofitsDPF"]
["Exhaust Retrofits",1,"SCR","Exhaust RetrofitsSCR1","Diesel Technology Forum - About Clean Diesel: What is SCR?","http://www.dieselforum.org/about-clean-diesel/what-is-scr",null,"Exhaust RetrofitsSCR"]
["Exhaust Retrofits",2,"SCR","Exhaust RetrofitsSCR2","DieselNet Technology Guide - Diesel Catalysts: Selective Catalytic Reduction","https://www.dieselnet.com/tech/cat_scr.php",null,"Exhaust RetrofitsSCR"]
["Exhaust Retrofits",3,"SCR",{"$f":"A31&C31&B31","v":"Exhaust RetrofitsSCR3"},"Diesel Technology Forum - Clean Diesel and the Existing Fleet (Retrofit)",{"$f":"HLink(E31)","v":"http://www.dieselforum.org/research-and-analysis/clean-diesel-and-the-existing-fleet-retrofit"},null,{"$f":"A31&C31","v":"Exhaust RetrofitsSCR"}]
["Aerodynamic Devices",1,"General aerodynamics","Aerodynamic DevicesGeneral aerodynamics1","EU Platform for Aerodynamic Road Transport - Cab","http://www.part20.eu/en/applications/cab/",null,"Aerodynamic DevicesGeneral aerodynamics"]
["Aerodynamic Devices",2,"General aerodynamics","Aerodynamic DevicesGeneral aerodynamics2","TruckingEfficiency.org - Tractor Aerodynamics","http://www.truckingefficiency.org/tractor-aerodynamics",null,"Aerodynamic DevicesGeneral aerodynamics"]
["Aerodynamic Devices",3,"General aerodynamics","Aerodynamic DevicesGeneral aerodynamics3","TruckingEfficiency.org - Trailer Aerodynamics","http://www.truckingefficiency.org/trailer-aerodynamics",null,"Aerodynamic DevicesGeneral aerodynamics"]
["Aerodynamic Devices",1,"Boat Tail","Aerodynamic DevicesBoat Tail1","U.S. EPA - Learn About SmartWay Verified Aerodynamic Devices","https://www.epa.gov/verified-diesel-tech/learn-about-smartway-verified-aerodynamic-devices",29,"Aerodynamic DevicesBoat Tail"]
["Aerodynamic Devices",2,"Boat Tail","Aerodynamic DevicesBoat Tail2","TruckingEfficiency.org - Trailer Rear Devices","http://www.truckingefficiency.org/trailer-aerodynamics/trailer-rear-devices",null,"Aerodynamic DevicesBoat Tail"]
["Aerodynamic Devices",3,"Boat Tail",{"$f":"A37&C37&B37","v":"Aerodynamic DevicesBoat Tail3"},"EU Platform for Aerodynamic Road Transport - Cab",{"$f":"HLink(E37)","v":"http://www.part20.eu/en/applications/cab/"},null,"Aerodynamic DevicesBoat Tail"]
["Aerodynamic Devices",4,"Boat Tail","Aerodynamic DevicesBoat Tail4","TruckingEfficiency.org - Tractor Aerodynamics","http://www.truckingefficiency.org/tractor-aerodynamics",null,"Aerodynamic DevicesBoat Tail"]
["Aerodynamic Devices",5,"Boat Tail","Aerodynamic DevicesBoat Tail5","TruckingEfficiency.org - Trailer Aerodynamics","http://www.truckingefficiency.org/trailer-aerodynamics",null,"Aerodynamic DevicesBoat Tail"]
["Aerodynamic Devices",1,"Trailer Gap Fairing","Aerodynamic DevicesTrailer Gap Fairing1","U.S. EPA - Learn About SmartWay Verified Aerodynamic Devices","https://www.epa.gov/verified-diesel-tech/learn-about-smartway-verified-aerodynamic-devices",29,"Aerodynamic DevicesTrailer Gap Fairing"]
["Aerodynamic Devices",2,"Trailer Gap Fairing","Aerodynamic DevicesTrailer Gap Fairing2","TruckingEffiency.org - Gap Devices","http://www.truckingefficiency.org/trailer-aerodynamics/gap-devices",null,"Aerodynamic DevicesTrailer Gap Fairing"]
["Aerodynamic Devices",3,"Trailer Gap Fairing",{"$f":"A42&C42&B42","v":"Aerodynamic DevicesTrailer Gap Fairing3"},"EU Platform for Aerodynamic Road Transport - Cab",{"$f":"HLink(E42)","v":"http://www.part20.eu/en/applications/cab/"},null,"Aerodynamic DevicesTrailer Gap Fairing"]
["Aerodynamic Devices",4,"Trailer Gap Fairing","Aerodynamic DevicesTrailer Gap Fairing4","TruckingEfficiency.org - Tractor Aerodynamics","http://www.truckingefficiency.org/tractor-aerodynamics",null,"Aerodynamic DevicesTrailer Gap Fairing"]
["Aerodynamic Devices",5,"Trailer Gap Fairing","Aerodynamic DevicesTrailer Gap Fairing5","TruckingEfficiency.org - Trailer Aerodynamics","http://www.truckingefficiency.org/trailer-aerodynamics",null,"Aerodynamic DevicesTrailer Gap Fairing"]
["Aerodynamic Devices",1,"Roof Fairing","Aerodynamic DevicesRoof Fairing1","TruckingEfficiency.org - Roof Fairing",{"$f":"HLink(E45)","v":"http://www.truckingefficiency.org/tractor-aerodynamics/roof-fairing"},29,"Aerodynamic DevicesRoof Fairing"]
["Aerodynamic Devices",2,"Roof Fairing",{"$f":"A46&C46&B46","v":"Aerodynamic DevicesRoof Fairing2"},"EU Platform for Aerodynamic Road Transport - Cab","http://www.part20.eu/en/applications/cab/",null,"Aerodynamic DevicesRoof Fairing"]
["Aerodynamic Devices",3,"Roof Fairing","Aerodynamic DevicesRoof Fairing3","TruckingEfficiency.org - Tractor Aerodynamics","http://www.truckingefficiency.org/tractor-aerodynamics",null,"Aerodynamic DevicesRoof Fairing"]
["Aerodynamic Devices",4,"Roof Fairing","Aerodynamic DevicesRoof Fairing4","TruckingEfficiency.org - Trailer Aerodynamics","http://www.truckingefficiency.org/trailer-aerodynamics",null,"Aerodynamic DevicesRoof Fairing"]
["Aerodynamic Devices",1,"Tractor Side Fairing","Aerodynamic DevicesTractor Side Fairing1","TruckingEfficiency.org - Chassis Fairings","http://www.truckingefficiency.org/tractor-aerodynamics/chassis-fairings",29,"Aerodynamic DevicesTractor Side Fairing"]
["Aerodynamic Devices",2,"Tractor Side Fairing",{"$f":"A50&C50&B50","v":"Aerodynamic DevicesTractor Side Fairing2"},"EU Platform for Aerodynamic Road Transport - Cab","http://www.part20.eu/en/applications/cab/",null,"Aerodynamic DevicesTractor Side Fairing"]
["Aerodynamic Devices",3,"Tractor Side Fairing","Aerodynamic DevicesTractor Side Fairing3","TruckingEfficiency.org - Tractor Aerodynamics","http://www.truckingefficiency.org/tractor-aerodynamics",null,"Aerodynamic DevicesTractor Side Fairing"]
["Aerodynamic Devices",4,"Tractor Side Fairing","Aerodynamic DevicesTractor Side Fairing4","TruckingEfficiency.org - Trailer Aerodynamics","http://www.truckingefficiency.org/trailer-aerodynamics",null,"Aerodynamic DevicesTractor Side Fairing"]
["Aerodynamic Devices",1,"Trailer Side Skirts","Aerodynamic DevicesTrailer Side Skirts1","U.S. EPA - Learn About SmartWay Verified Aerodynamic Devices","https://www.epa.gov/verified-diesel-tech/learn-about-smartway-verified-aerodynamic-devices",29,"Aerodynamic DevicesTrailer Side Skirts"]
["Aerodynamic Devices",2,"Trailer Side Skirts","Aerodynamic DevicesTrailer Side Skirts2","TruckingEfficiency.org - Trailer Fairings","http://www.truckingefficiency.org/trailer-aerodynamics/trailer-fairings",null,"Aerodynamic DevicesTrailer Side Skirts"]
["Aerodynamic Devices",3,"Trailer Side Skirts",{"$f":"A55&C55&B55","v":"Aerodynamic DevicesTrailer Side Skirts3"},"EU Platform for Aerodynamic Road Transport - Cab","http://www.part20.eu/en/applications/cab/",null,"Aerodynamic DevicesTrailer Side Skirts"]
["Aerodynamic Devices",4,"Trailer Side Skirts","Aerodynamic DevicesTrailer Side Skirts4","TruckingEfficiency.org - Tractor Aerodynamics","http://www.truckingefficiency.org/tractor-aerodynamics",null,"Aerodynamic DevicesTrailer Side Skirts"]
["Aerodynamic Devices",5,"Trailer Side Skirts","Aerodynamic DevicesTrailer Side Skirts5","TruckingEfficiency.org - Trailer Aerodynamics","http://www.truckingefficiency.org/trailer-aerodynamics",null,"Aerodynamic DevicesTrailer Side Skirts"]
["Aerodynamic Devices",1,"Fuel Tank Skirts","Aerodynamic DevicesFuel Tank Skirts1","TruckingEfficiency.org - Chassis Fairings","http://www.truckingefficiency.org/tractor-aerodynamics/chassis-fairings",29,"Aerodynamic DevicesFuel Tank Skirts"]
["Aerodynamic Devices",2,"Fuel Tank Skirts",{"$f":"A59&C59&B59","v":"Aerodynamic DevicesFuel Tank Skirts2"},"EU Platform for Aerodynamic Road Transport - Cab","http://www.part20.eu/en/applications/cab/",null,"Aerodynamic DevicesFuel Tank Skirts"]
["Aerodynamic Devices",3,"Fuel Tank Skirts","Aerodynamic DevicesFuel Tank Skirts3","TruckingEfficiency.org - Tractor Aerodynamics","http://www.truckingefficiency.org/tractor-aerodynamics",null,"Aerodynamic DevicesFuel Tank Skirts"]
["Aerodynamic Devices",4,"Fuel Tank Skirts","Aerodynamic DevicesFuel Tank Skirts4","TruckingEfficiency.org - Trailer Aerodynamics","http://www.truckingefficiency.org/trailer-aerodynamics",null,"Aerodynamic DevicesFuel Tank Skirts"]
["Tire Modifications",1,"Low Rolling Resistance","Tire ModificationsLow Rolling Resistance1","U.S. EPA - Learn About Low Rolling Resistance (LRR) New and Retread Tire Technologies","https://www.epa.gov/verified-diesel-tech/learn-about-low-rolling-resistance-lrr-new-and-retread-tire-technologies",31,"Tire ModificationsLow Rolling Resistance"]
["Tire Modifications",2,"Low Rolling Resistance","Tire ModificationsLow Rolling Resistance2","U.S. DOE - EERE Success Story—New Tire Technologies Can Improve Fuel Efficiency by More Than 5%","http://energy.gov/eere/articles/eere-success-story-new-tire-technologies-can-improve-fuel-efficiency-more-5",null,"Tire ModificationsLow Rolling Resistance"]
["Tire Modifications",1,"Single Wide","Tire ModificationsSingle Wide1","North American Council for Freight Efficiency - Wide Base Tires","http://nacfe.org/wp-content/uploads/2010/12/NACFE-ER-1002-Wide-Base-Tires-Dec-2010.pdf",31,"Tire ModificationsSingle Wide"]
["Tire Modifications",2,"Single Wide","Tire ModificationsSingle Wide2","Heavy Duty Truckinginfo - What You Need to Know About Wide-base Singles & Offset Axles","http://www.truckinginfo.com/article/story/2013/05/what-you-need-to-know-about-wide-base-singles-offset-axles.aspx",null,"Tire ModificationsSingle Wide"]
["Tire Modifications",3,"Single Wide","Tire ModificationsSingle Wide3","TireEfficiency.org - Wide-base Tires","http://www.truckingefficiency.org/tires/wide-based-tires-tractors",null,"Tire ModificationsSingle Wide"]
["Tire Modifications",1,"Tire Pressure Monitor","Tire ModificationsTire Pressure Monitor1","TruckingEfficiency.org - Tire Pressure Monitoring (Tractors)","http://www.truckingefficiency.org/tires/tire-pressure-monitoring-tractors",33,"Tire ModificationsTire Pressure Monitor"]
["Tire Modifications",2,"Tire Pressure Monitor","Tire ModificationsTire Pressure Monitor2","North American Council for Freight Efficiency - Tire Pressure Systems","http://nacfe.org/wp-content/uploads/2014/01/TPS-Detailed-Confidence-Report1.pdf",null,"Tire ModificationsTire Pressure Monitor"]
["Tire Modifications",3,"Tire Pressure Monitor","Tire ModificationsTire Pressure Monitor3","U.S. DOT - Tire Pressure Monitoring and Maintenance Systems Performance Report","http://www.ntassoc.com/uploads/FileLinks/be1d5f8106d64e0198d776625e0f31aa/Tire-Pressure-Monitoring-Jan07.pdf",null,"Tire ModificationsTire Pressure Monitor"]
["Tire Modifications",1,"Auto Tire Inflation","Tire ModificationsAuto Tire Inflation1","TruckingEfficiency.org - Tire Pressure Inflation Systems (Trailers)","http://www.truckingefficiency.org/tires/tire-pressure-inflation-trailer",33,"Tire ModificationsAuto Tire Inflation"]
["Tire Modifications",2,"Auto Tire Inflation","Tire ModificationsAuto Tire Inflation2","North American Council for Freight Efficiency - Tire Pressure Systems","http://nacfe.org/wp-content/uploads/2014/01/TPS-Detailed-Confidence-Report1.pdf",null,"Tire ModificationsAuto Tire Inflation"]
["Tire Modifications",3,"Auto Tire Inflation","Tire ModificationsAuto Tire Inflation3","U.S. DOT - Tire Pressure Monitoring and Maintenance Systems Performance Report","http://www.ntassoc.com/uploads/FileLinks/be1d5f8106d64e0198d776625e0f31aa/Tire-Pressure-Monitoring-Jan07.pdf",null,"Tire ModificationsAuto Tire Inflation"]
["Tire Modifications",1,"Dual Tire Equalizers","Tire ModificationsDual Tire Equalizers1","North American Council for Freight Efficiency - Tire Pressure Systems","http://nacfe.org/wp-content/uploads/2014/01/TPS-Detailed-Confidence-Report1.pdf",33,"Tire ModificationsDual Tire Equalizers"]
["Tire Modifications",2,"Dual Tire Equalizers","Tire ModificationsDual Tire Equalizers2","U.S. DOT - Tire Pressure Monitoring and Maintenance Systems Performance Report","http://www.ntassoc.com/uploads/FileLinks/be1d5f8106d64e0198d776625e0f31aa/Tire-Pressure-Monitoring-Jan07.pdf",null,"Tire ModificationsDual Tire Equalizers"]
["Tire Modifications",1,"Central Tire Inflation","Tire ModificationsCentral Tire Inflation1","North American Council for Freight Efficiency - Tire Pressure Systems","http://nacfe.org/wp-content/uploads/2014/01/TPS-Detailed-Confidence-Report1.pdf",33,"Tire ModificationsCentral Tire Inflation"]
["Tire Modifications",2,"Central Tire Inflation","Tire ModificationsCentral Tire Inflation2","U.S. DOT - Tire Pressure Monitoring and Maintenance Systems Performance Report","http://www.ntassoc.com/uploads/FileLinks/be1d5f8106d64e0198d776625e0f31aa/Tire-Pressure-Monitoring-Jan07.pdf",null,"Tire ModificationsCentral Tire Inflation"]
["Tire Modifications",1,"Passive Tire Containment","Tire ModificationsPassive Tire Containment1","North American Council for Freight Efficiency - Tire Pressure Systems","http://nacfe.org/wp-content/uploads/2014/01/TPS-Detailed-Confidence-Report1.pdf",33,"Tire ModificationsPassive Tire Containment"]
["Idle Reduction",1,"Fuel Operated Heater","Idle ReductionFuel Operated Heater1","U.S. EPA - Learn About Idling Reduction Technologies (IRTs) for Trucks","https://www.epa.gov/verified-diesel-tech/learn-about-idling-reduction-technologies-irts-trucks",35,"Idle ReductionFuel Operated Heater"]
["Idle Reduction",2,"Fuel Operated Heater","Idle ReductionFuel Operated Heater2","TruckingEfficiency.org - Fuel-Operated/Diesel-Fired Heaters","http://www.truckingefficiency.org/idle-reduction/fuel-operated-diesel-fired-heaters",null,"Idle ReductionFuel Operated Heater"]
["Idle Reduction",1,"Auxiliary Power Unit","Idle ReductionAuxiliary Power Unit1","U.S. EPA - Learn About Idling Reduction Technologies (IRTs) for Trucks","https://www.epa.gov/verified-diesel-tech/learn-about-idling-reduction-technologies-irts-trucks",35,"Idle ReductionAuxiliary Power Unit"]
["Idle Reduction",2,"Auxiliary Power Unit","Idle ReductionAuxiliary Power Unit2","TruckingEfficiency.org - Diesel APUs","http://www.truckingefficiency.org/idle-reduction/diesel-apus",null,"Idle ReductionAuxiliary Power Unit"]
["Idle Reduction",1,"Auto Stop/Start","Idle ReductionAuto Stop/Start1","TruckingEfficiency.org - Automatic Engine Start/Stop","http://www.truckingefficiency.org/idle-reduction/automatic-engine-startstop",35,"Idle ReductionAuto Stop/Start"]
["Accelerated Retirement",1,"Accelerated Retirement","Accelerated RetirementAccelerated Retirement1","Texas Emissions Reduction Plan","https://www.tceq.texas.gov/airquality/terp",15,"Accelerated RetirementAccelerated Retirement"]
["Accelerated Retirement",2,"Accelerated Retirement","Accelerated RetirementAccelerated Retirement2","California Hybrid Truck & Bus Voucher Incentive Program (HVIP)","https://www.californiahvip.org/",null,"Accelerated RetirementAccelerated Retirement"]
["Accelerated Retirement",3,"Accelerated Retirement","Accelerated RetirementAccelerated Retirement3","California Air Resources Board - Carl Moyer Program: On-Road Heavy Duty Vehicles","http://www.arb.ca.gov/msprog/moyer/source_categories/moyer_sc_on_road_hdv_2.htm",null,"Accelerated RetirementAccelerated Retirement"]
["Accelerated Retirement",4,"Accelerated Retirement","Accelerated RetirementAccelerated Retirement4","Port of Los Angeles - Clean Truck Program","https://www.portoflosangeles.org/ctp/idx_ctp.asp",null,"Accelerated RetirementAccelerated Retirement"]
["Accelerated Retirement",5,"Accelerated Retirement","Accelerated RetirementAccelerated Retirement5","Port of Long Beach - Clean Trucks","http://www.polb.com/environment/cleantrucks/",null,"Accelerated RetirementAccelerated Retirement"]
["Accelerated Retirement",6,"Accelerated Retirement","Accelerated RetirementAccelerated Retirement6","Port of New York & New Jersey - Regional Truck Replacement Program","http://www.panynj.gov/truckers-resources/truck-replacement.html",null,"Accelerated RetirementAccelerated Retirement"]
["Accelerated Retirement",7,"Accelerated Retirement","Accelerated RetirementAccelerated Retirement7","Port of Seattle - Clean Truck Program",{"$f":"HLink(E89)","v":"http://www.portseattle.org/Environmental/Air/Seaport-Air-Quality/Pages/Clean-Trucks.aspx"},null,"Accelerated RetirementAccelerated Retirement"]
["Accelerated Retirement",8,"Accelerated Retirement",{"$f":"A90&C90&B90","v":"Accelerated RetirementAccelerated Retirement8"},"Port of Virginia - Green Operator Program","http://www.greenoperator.org/",null,{"$f":"A90&C90","v":"Accelerated RetirementAccelerated Retirement"}]
["Accelerated Retirement",9,"Accelerated Retirement","Accelerated RetirementAccelerated Retirement9","Port of Baltimore - Dray Truck Replacement Program","http://www.portofbaltimoredraytruckreplacementprogram.info/",null,"Accelerated RetirementAccelerated Retirement"]
["Accelerated Retirement",10,"Accelerated Retirement","Accelerated RetirementAccelerated Retirement10","National Resource Defense Council (NRDC) - Clean Cargo: A Guide to Reducing Diesel Air Pollution from the Freight Industry In Your Community","https://www.nrdc.org/sites/default/files/clean-cargo-toolkit.pdf",null,"Accelerated RetirementAccelerated Retirement"]
["Accelerated Retirement",11,"Accelerated Retirement","Accelerated RetirementAccelerated Retirement11","Diesel Technology Forum - Trucks Available Today Can Improve Air Quality By 70 Percent","http://www.dieselforum.org/policyinsider/trucks-available-today-can-improve-air-quality-by-70-percent",null,"Accelerated RetirementAccelerated Retirement"]
["Accelerated Retirement",12,"Accelerated Retirement","Accelerated RetirementAccelerated Retirement12","Diesel Technology Forum - Do California’s Truck Incentives Yield Results?","http://www.dieselforum.org/policyinsider/do-california-s-truck-incentives-yield-results",null,"Accelerated RetirementAccelerated Retirement"]
["Accelerated Retirement",13,"Accelerated Retirement","Accelerated RetirementAccelerated Retirement13","U.S. DOT - Clean Freight","https://www.transportation.gov/mission/health/clean-freight",null,"Accelerated RetirementAccelerated Retirement"]

{"sheet":"Deployment Export Table","index":41,"n_rows":137,"n_cols":29,"rows_kept":137,"cut":false,"hidden":true,"merged":[[2,17,2,19],[2,0,3,0],[2,4,2,5],[2,6,2,7],[2,9,2,11],[2,1,3,1],[2,2,3,2],[2,3,3,3],[2,8,3,8],[2,14,2,16]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Companion Sheet:","1. Deployment, Out, Retro"]
[]
["Calendar Year","Truck Type","Baseline Fuel","Modification","Modified/Retired",null,"Replace with",null,"Number of Trucks to Modify/Replace","Annual Emissions Reduced (short tons)",null,null,"Fuel Savings","Fuel Savings","Additional Annual Costs",null,null,"Cost Effectiveness ($/short ton)",null,null,null,"\"Baseline Row#\" (for Columns J thru O)","Analysis Sheet"]
[null,null,null,null,"First MY","Last MY","First MY","Last MY",null,"NOx","PM2.5","CO2","Gal Eq/yr","$/yr","Capital","Fuel","Total","NOx","PM2.5","CO2"]
[1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20]
[{"$f":"IF(D6=\"-\",\"-\",'1. Deployment, Out, Fuels'!E7)","v":2030},{"$f":"IF(D6=\"-\",\"-\",'1. Deployment, Out, Fuels'!E6)","v":"Single Unit Short Haul"},{"$f":"IF(D6=\"-\",\"-\",IF('1. Deployment, Out, Fuels'!E11=\"G\",\"Gasoline\",IF('1. Deployment, Out, Fuels'!E11=\"D\",\"Diesel\",'1. Deployment, Out, Fuels'!E11)))","v":"Diesel"},{"$f":"IF('1. Deployment, Out, Fuels'!E3=\"\",\"-\",'1. Deployment, Out, Fuels'!E3)","v":"DOC"},{"$f":"IF(D6=\"-\",\"-\",'1. Deployment, Out, Fuels'!E8)","v":2000},{"$f":"IF(D6=\"-\",\"-\",'1. Deployment, Out, Fuels'!E9)","v":2017},{"$f":"IF(D6=\"-\",\"-\",IF(OR(D6=\"B20 (Biodiesel)\",D6=\"R100 (Renewable Diesel)\"),E6,A6))","v":2030},{"$f":"IF(D6=\"-\",\"-\",IF(OR(D6=\"B20 (Biodiesel)\",D6=\"R100 (Renewable Diesel)\"),F6,A6))","v":2030},{"$f":"IF(D6=\"-\",\"-\",'1. Deployment, Out, Fuels'!E14)","v":100},{"$f":"-1*'1. Deployment, Out, Fuels'!H13","v":2.0403468249267376},{"$f":"-1*'1. Deployment, Out, Fuels'!I13","v":7.9503324890398519E-2},{"$f":"-1*'1. Deployment, Out, Fuels'!J13","v":137.61150708528703},{"$f":"-1*'1. Deployment, Out, Fuels'!K13","v":11905.02256382216},{"$f":"-1*'1. Deployment, Out, Fuels'!M13","v":299965.06670639478},{"$f":"'1. Deployment, Out, Fuels'!L13","v":16000},{"$f":"'1. Deployment, Out, Fuels'!M13","v":-299965.06670639478},{"$f":"'1. Deployment, Out, Fuels'!N13","v":-283965.06670639478},{"$f":"'1. Deployment, Out, Fuels'!H14","v":-139174.90067728612},{"$f":"'1. Deployment, Out, Fuels'!I14","v":-3571738.2524298523},{"$f":"'1. Deployment, Out, Fuels'!J14","v":-2063.5270459642788},null,13,"1. Deployment, Out, Fuels"]
[{"$f":"IF(D7=\"-\",\"-\",INDIRECT(\"'\"&$W7&\"'!E\"&$V7-6&\"\"))","v":"-"},{"$f":"IF(D7=\"-\",\"-\",INDIRECT(\"'\"&$W7&\"'!E\"&$V7-7&\"\"))","v":"-"},{"$f":"IF(D7=\"-\",\"-\",IF(INDIRECT(\"'\"&$W7&\"'!E\"&$V7-2&\"\")=\"G\",\"Gasoline\",IF(INDIRECT(\"'\"&$W7&\"'!E\"&$V7-2&\"\")=\"D\",\"Diesel\",INDIRECT(\"'\"&$W7&\"'!E\"&$V7-2&\"\"))))","v":"-"},{"$f":"IF(ISERROR(SUM(INDIRECT(\"'\"&$W7&\"'!E\"&$V7-10&\":E\"&$V7+4&\"\"))),\"-\",INDIRECT(\"'\"&$W7&\"'!E\"&$V7-10&\"\"))","v":"-"},{"$f":"IF(D7=\"-\",\"-\",INDIRECT(\"'\"&$W7&\"'!E\"&$V7-5&\"\"))","v":"-"},{"$f":"IF(D7=\"-\",\"-\",INDIRECT(\"'\"&$W7&\"'!E\"&$V7-4&\"\"))","v":"-"},{"$f":"IF(D7=\"-\",\"-\",IF(OR(D7=\"B20 (Biodiesel)\",D7=\"R100 (Renewable Diesel)\"),E7,A7))","v":"-"},{"$f":"IF(D7=\"-\",\"-\",IF(OR(D7=\"B20 (Biodiesel)\",D7=\"R100 (Renewable Diesel)\"),F7,A7))","v":"-"},{"$f":"IF(D7=\"-\",\"-\",INDIRECT(\"'\"&$W7&\"'!E\"&$V7+1&\"\"))","v":"-"},{"$f":"-1*INDIRECT(\"'\"&$W7&\"'!H\"&$V7&\"\")","v":2.5399237017197347},{"$f":"-1*INDIRECT(\"'\"&$W7&\"'!I\"&$V7&\"\")","v":0.11651447827026323},{"$f":"-1*INDIRECT(\"'\"&$W7&\"'!J\"&$V7&\"\")","v":157.00376494653369},{"$f":"-1*INDIRECT(\"'\"&$W7&\"'!K\"&$V7&\"\")","v":13628.776565233857},{"$f":"-1*INDIRECT(\"'\"&$W7&\"'!M\"&$V7&\"\")","v":396613.30065653054},{"$f":"INDIRECT(\"'\"&$W7&\"'!L\"&$V7&\"\")","v":20000},{"$f":"INDIRECT(\"'\"&$W7&\"'!M\"&$V7&\"\")","v":-396613.30065653054},{"$f":"INDIRECT(\"'\"&$W7&\"'!N\"&$V7&\"\")","v":-376613.30065653054},{"$f":"INDIRECT(\"'\"&$W7&\"'!H\"&$V7+1&\"\")","v":-148277.40707389469},{"$f":"INDIRECT(\"'\"&$W7&\"'!I\"&$V7+1&\"\")","v":-3232330.4901469024},{"$f":"INDIRECT(\"'\"&$W7&\"'!J\"&$V7+1&\"\")","v":-2398.7533087807356},null,{"$f":"V6+20","v":33},"1. Deployment, Out, Fuels"]
[{"$f":"IF(D8=\"-\",\"-\",INDIRECT(\"'\"&$W8&\"'!E\"&$V8-6&\"\"))","v":"-"},{"$f":"IF(D8=\"-\",\"-\",INDIRECT(\"'\"&$W8&\"'!E\"&$V8-7&\"\"))","v":"-"},{"$f":"IF(D8=\"-\",\"-\",IF(INDIRECT(\"'\"&$W8&\"'!E\"&$V8-2&\"\")=\"G\",\"Gasoline\",IF(INDIRECT(\"'\"&$W8&\"'!E\"&$V8-2&\"\")=\"D\",\"Diesel\",INDIRECT(\"'\"&$W8&\"'!E\"&$V8-2&\"\"))))","v":"-"},{"$f":"IF(ISERROR(SUM(INDIRECT(\"'\"&$W8&\"'!E\"&$V8-10&\":E\"&$V8+4&\"\"))),\"-\",INDIRECT(\"'\"&$W8&\"'!E\"&$V8-10&\"\"))","v":"-"},{"$f":"IF(D8=\"-\",\"-\",INDIRECT(\"'\"&$W8&\"'!E\"&$V8-5&\"\"))","v":"-"},{"$f":"IF(D8=\"-\",\"-\",INDIRECT(\"'\"&$W8&\"'!E\"&$V8-4&\"\"))","v":"-"},"-","-",{"$f":"IF(D8=\"-\",\"-\",INDIRECT(\"'\"&$W8&\"'!E\"&$V8+1&\"\"))","v":"-"},{"$f":"-1*INDIRECT(\"'\"&$W8&\"'!H\"&$V8&\"\")","v":8.9559258222875862},{"$f":"-1*INDIRECT(\"'\"&$W8&\"'!I\"&$V8&\"\")","v":0.37226486150537252},{"$f":"-1*INDIRECT(\"'\"&$W8&\"'!J\"&$V8&\"\")","v":431.29116436330878},{"$f":"-1*INDIRECT(\"'\"&$W8&\"'!K\"&$V8&\"\")","v":36795.240703285788},{"$f":"-1*INDIRECT(\"'\"&$W8&\"'!M\"&$V8&\"\")","v":1376121.727033077},{"$f":"INDIRECT(\"'\"&$W8&\"'!L\"&$V8&\"\")","v":30000},{"$f":"INDIRECT(\"'\"&$W8&\"'!M\"&$V8&\"\")","v":-1376121.727033077},{"$f":"INDIRECT(\"'\"&$W8&\"'!N\"&$V8&\"\")","v":-1346121.727033077},{"$f":"INDIRECT(\"'\"&$W8&\"'!H\"&$V8+1&\"\")","v":-150305.1447437336},{"$f":"INDIRECT(\"'\"&$W8&\"'!I\"&$V8+1&\"\")","v":-3616032.2024206137},{"$f":"INDIRECT(\"'\"&$W8&\"'!J\"&$V8+1&\"\")","v":-3121.1437614778915},null,{"$f":"V7+20","v":53},"1. Deployment, Out, Fuels"]
["-","-","-","-","-","-","-","-","-",28.384081750039165,1.3259203488722113,1226.60397246307,104606.12795309839,3104790.9424040881,30000,-3104790.9424040881,-3074790.9424040881,-108328.0047415959,-2318986.1630975152,-2506.7511694339164,null,73,"1. Deployment, Out, Fuels"]
["-","-","-","-","-","-","-","-","-",0,0,0,0,0,0,0,0,0,0,0,null,93,"1. Deployment, Out, Fuels"]
["-","-","-","-","-","-","-","-","-",2.0403468249267376,8.9319369432896756E-2,137.61150708528703,11905.02256382216,299965.06670639478,166000,-299965.06670639478,-133965.06670639478,-65657.987686091088,-1499843.399667517,-973.50192250541727,null,113,"1. Deployment, Out, Fuels"]
["-","-","-","-","-","-","-","-","-",2.5399237017197347,0.13068361664743458,157.00376494653369,13628.776565233857,396613.30065653054,246000,-396613.30065653054,-150613.30065653054,-59298.356306747759,-1152503.3092928806,-959.29738186737518,null,133,"1. Deployment, Out, Fuels"]
["-","-","-","-","-","-","-","-","-",8.9559258222875862,0.42102608919907797,431.29116436330878,36795.240703285788,1376121.727033077,312000,-1376121.727033077,-1064121.727033077,-118817.61284633681,-2527448.4273821753,-2467.2931303936657,null,153,"1. Deployment, Out, Fuels"]
["-","-","-","-","-","-","-","-","-",28.384081750039165,1.4950326079182927,1226.60397246307,104606.12795309839,3104790.9424040881,312000,-3104790.9424040881,-2792790.9424040881,-98392.858609922609,-1868046.8423312951,-2276.84811487774,null,173,"1. Deployment, Out, Fuels"]
["-","-","-","-","-","-","-","-","-",0,0,0,0,0,0,0,0,0,0,0,null,193,"1. Deployment, Out, Fuels"]
["-","-","-","-","-","-","-","-","-",0,0,0,0,0,0,0,0,0,0,0,null,213,"1. Deployment, Out, Fuels"]
["-","-","-","-","-","-","-","-","-",0,0,0,0,0,0,0,0,0,0,0,null,233,"1. Deployment, Out, Fuels"]
["-","-","-","-","-","-","-","-","-",0,0,0,0,0,0,0,0,0,0,0,null,253,"1. Deployment, Out, Fuels"]
["-","-","-","-","-","-","-","-","-",0,0,0,0,0,0,0,0,0,0,0,null,273,"1. Deployment, Out, Fuels"]
["-","-","-","-","-","-","-","-","-",0,0,0,0,0,0,0,0,0,0,0,null,293,"1. Deployment, Out, Fuels"]
["-","-","-","-","-","-","-","-","-",0,0,0,0,0,0,0,0,0,0,0,null,313,"1. Deployment, Out, Fuels"]
["-","-","-","-","-","-","-","-","-",0,0,0,0,0,0,0,0,0,0,0,null,333,"1. Deployment, Out, Fuels"]
["-","-","-","-","-","-","-","-","-",0,0,0,0,0,0,0,0,0,0,0,null,353,"1. Deployment, Out, Fuels"]
["-","-","-","-","-","-","-","-","-",0,0,0,0,0,0,0,0,0,0,0,null,373,"1. Deployment, Out, Fuels"]
["-","-","-","-","-","-","-","-","-",0,0,0,0,0,0,0,0,0,0,0,null,393,"1. Deployment, Out, Fuels"]
["-","-","-","-","-","-","-","-","-",0,0,0,0,0,0,0,0,0,0,0,null,413,"1. Deployment, Out, Fuels"]
["-","-","-","-","-","-","-","-","-",0,0,0,0,0,0,0,0,0,0,0,null,433,"1. Deployment, Out, Fuels"]
["-","-","-","-","-","-","-","-","-",0,0,0,0,0,0,0,0,0,0,0,null,453,"1. Deployment, Out, Fuels"]
["-","-","-","-","-","-","-","-","-",0,0,0,0,0,0,0,0,0,0,0,null,473,"1. Deployment, Out, Fuels"]
["-","-","-","-","-","-","-","-","-",0,0,0,0,0,0,0,0,0,0,0,null,493,"1. Deployment, Out, Fuels"]
["-","-","-","-","-","-","-","-","-",0,0,0,0,0,0,0,0,0,0,0,null,513,"1. Deployment, Out, Fuels"]
["-","-","-","-","-","-","-","-","-",0,0,0,0,0,0,0,0,0,0,0,null,533,"1. Deployment, Out, Fuels"]
["-","-","-","-","-","-","-","-","-",0,0,0,0,0,0,0,0,0,0,0,null,553,"1. Deployment, Out, Fuels"]
["-","-","-","-","-","-","-","-","-",0,0,0,0,0,0,0,0,0,0,0,null,573,"1. Deployment, Out, Fuels"]
["-","-","-","-","-","-","-","-","-",0,0,0,0,0,0,0,0,0,0,0,null,593,"1. Deployment, Out, Fuels"]
["-","-","-","-","-","-","-","-","-",0,0,0,0,0,0,0,0,0,0,0,null,613,"1. Deployment, Out, Fuels"]
["-","-","-","-","-","-","-","-","-",0,0,0,0,0,0,0,0,0,0,0,null,633,"1. Deployment, Out, Fuels"]
["-","-","-","-","-","-","-","-","-",0,0,0,0,0,0,0,0,0,0,0,null,653,"1. Deployment, Out, Fuels"]
["-","-","-","-","-","-","-","-","-",0,0,0,0,0,0,0,0,0,0,0,null,673,"1. Deployment, Out, Fuels"]
["-","-","-","-","-","-","-","-","-",0,0,0,0,0,0,0,0,0,0,0,null,693,"1. Deployment, Out, Fuels"]
["-","-","-","-","-","-","-","-","-",0,0,0,0,0,0,0,0,0,0,0,null,713,"1. Deployment, Out, Fuels"]
["-","-","-","-","-","-","-","-","-",0,0,0,0,0,0,0,0,0,0,0,null,733,"1. Deployment, Out, Fuels"]
["-","-","-","-","-","-","-","-","-",0,0,0,0,0,0,0,0,0,0,0,null,753,"1. Deployment, Out, Fuels"]
["-","-","-","-","-","-","-","-","-",0,0,0,0,0,0,0,0,0,0,0,null,773,"1. Deployment, Out, Fuels"]
["-","-","-","-","-","-","-","-","-",0,0,0,0,0,0,0,0,0,0,0,null,793,"1. Deployment, Out, Fuels"]
["-","-","-","-","-","-","-","-","-",0,0,0,0,0,0,0,0,0,0,0,null,813,"1. Deployment, Out, Fuels"]
["-","-","-","-","-","-","-","-","-",0,0,0,0,0,0,0,0,0,0,0,null,833,"1. Deployment, Out, Fuels"]
["-","-","-","-","-","-","-","-","-",0,0,0,0,0,0,0,0,0,0,0,null,853,"1. Deployment, Out, Fuels"]
["-","-","-","-","-","-","-","-","-",0,0,0,0,0,0,0,0,0,0,0,null,873,"1. Deployment, Out, Fuels"]
["-","-","-","-","-","-","-","-","-",0,0,0,0,0,0,0,0,0,0,0,null,893,"1. Deployment, Out, Fuels"]
[{"$f":"IF(D51=\"-\",\"-\",INDIRECT(\"'\"&$W51&\"'!E\"&$V51-6&\"\"))","v":"-"},{"$f":"IF(D51=\"-\",\"-\",INDIRECT(\"'\"&$W51&\"'!E\"&$V51-7&\"\"))","v":"-"},"-","-",{"$f":"IF(D51=\"-\",\"-\",INDIRECT(\"'\"&$W51&\"'!E\"&$V51-5&\"\"))","v":"-"},{"$f":"IF(D51=\"-\",\"-\",INDIRECT(\"'\"&$W51&\"'!E\"&$V51-4&\"\"))","v":"-"},{"$f":"IF(D51=\"-\",\"-\",IF(OR(D51=\"B20 (Biodiesel)\",D51=\"R100 (Renewable Diesel)\"),E51,A51))","v":"-"},{"$f":"IF(D51=\"-\",\"-\",IF(OR(D51=\"B20 (Biodiesel)\",D51=\"R100 (Renewable Diesel)\"),F51,A51))","v":"-"},{"$f":"IF(D51=\"-\",\"-\",INDIRECT(\"'\"&$W51&\"'!E\"&$V51+1&\"\"))","v":"-"},0,0,0,0,0,0,0,0,0,0,0,null,913,"1. Deployment, Out, Fuels"]
["-","-","-","-","-","-","-","-","-",0,0,0,0,0,0,0,0,0,0,0,null,933,"1. Deployment, Out, Fuels"]
["-","-","-","-","-","-","-","-","-",0,0,0,0,0,0,0,0,0,0,0,null,953,"1. Deployment, Out, Fuels"]
["-","-","-","-","-","-","-","-","-",0,0,0,0,0,0,0,0,0,0,0,null,973,"1. Deployment, Out, Fuels"]
["-","-","-","-","-","-","-","-","-",0,0,0,0,0,0,0,0,0,0,0,null,993,"1. Deployment, Out, Fuels"]
["-","-","-","-","-","-","-","-","-",0,0,0,0,0,0,0,0,0,0,0,null,1013,"1. Deployment, Out, Fuels"]
["-","-","-","-","-","-","-","-","-",0,0,0,0,0,0,0,0,0,0,0,null,1033,"1. Deployment, Out, Fuels"]
["-","-","-","-","-","-","-","-","-",0,0,0,0,0,0,0,0,0,0,0,null,1053,"1. Deployment, Out, Fuels"]
["-","-","-","-","-","-","-","-","-",0,0,0,0,0,0,0,0,0,0,0,null,1073,"1. Deployment, Out, Fuels"]
["-","-","-","-","-","-","-","-","-",0,0,0,0,0,0,0,0,0,0,0,null,1093,"1. Deployment, Out, Fuels"]
["-","-","-","-","-","-","-","-","-",0,0,0,0,0,0,0,0,0,0,0,null,1113,"1. Deployment, Out, Fuels"]
["-","-","-","-","-","-","-","-","-",0,0,0,0,0,0,0,0,0,0,0,null,1133,"1. Deployment, Out, Fuels"]
["-","-","-","-","-","-","-","-","-",0,0,0,0,0,0,0,0,0,0,0,null,1153,"1. Deployment, Out, Fuels"]
["-","-","-","-","-","-","-","-","-",0,0,0,0,0,0,0,0,0,0,0,null,1173,"1. Deployment, Out, Fuels"]
["-","-","-","-","-","-","-","-","-",0,0,0,0,0,0,0,0,0,0,0,null,1193,"1. Deployment, Out, Fuels"]
["-","-","-","-","-","-","-","-","-",0,0,0,0,0,0,0,0,0,0,0,null,1213,"1. Deployment, Out, Fuels"]
["-","-","-","-","-","-","-","-","-",0,0,0,0,0,0,0,0,0,0,0,null,1233,"1. Deployment, Out, Fuels"]
["-","-","-","-","-","-","-","-","-",0,0,0,0,0,0,0,0,0,0,0,null,1253,"1. Deployment, Out, Fuels"]
["-","-","-","-","-","-","-","-","-",0,0,0,0,0,0,0,0,0,0,0,null,1273,"1. Deployment, Out, Fuels"]
["-","-","-","-","-","-","-","-","-",0,0,0,0,0,0,0,0,0,0,0,null,1293,"1. Deployment, Out, Fuels"]
[{"$f":"IF(D71=\"-\",\"-\",'1. Deployment, Out, Retro'!E5)","v":2030},{"$f":"IF(D71=\"-\",\"-\",'1. Deployment, Out, Retro'!E4)","v":"Single Unit Short Haul"},{"$f":"IF(D71=\"-\",\"-\",IF('1. Deployment, Out, Retro'!E9=\"G\",\"Gasoline\",IF('1. Deployment, Out, Retro'!E9=\"D\",\"Diesel\",'1. Deployment, Out, Retro'!E9)))","v":"Diesel"},{"$f":"IF('1. Deployment, Out, Retro'!E3=\"\",\"-\",'1. Deployment, Out, Retro'!E3)","v":"DOC"},{"$f":"IF(D71=\"-\",\"-\",'1. Deployment, Out, Retro'!E6)","v":2000},{"$f":"IF(D71=\"-\",\"-\",'1. Deployment, Out, Retro'!E7)","v":2003},{"$f":"E71","v":2000},{"$f":"F71","v":2003},{"$f":"IF(D71=\"-\",\"-\",'1. Deployment, Out, Retro'!E12)","v":100},{"$f":"-1*'1. Deployment, Out, Retro'!H13","v":0},{"$f":"-1*'1. Deployment, Out, Retro'!I13","v":0.20819026859747802},{"$f":"-1*'1. Deployment, Out, Retro'!J13","v":0},{"$f":"-1*'1. Deployment, Out, Retro'!K13","v":0},{"$f":"-1*'1. Deployment, Out, Retro'!M13","v":0},{"$f":"'1. Deployment, Out, Retro'!L13","v":16000},{"$f":"'1. Deployment, Out, Retro'!M13","v":0},{"$f":"'1. Deployment, Out, Retro'!N13","v":16000},{"$f":"'1. Deployment, Out, Retro'!H14","v":0},{"$f":"'1. Deployment, Out, Retro'!I14","v":76852.775625814349},{"$f":"'1. Deployment, Out, Retro'!J14","v":0},null,13,"1. Deployment, Out, Retro"]
[{"$f":"IF(D72=\"-\",\"-\",INDIRECT(\"'\"&$W72&\"'!E\"&$V72-8&\"\"))","v":2030},{"$f":"IF(D72=\"-\",\"-\",INDIRECT(\"'\"&$W72&\"'!E\"&$V72-9&\"\"))","v":"Single Unit Long Haul"},{"$f":"IF(D72=\"-\",\"-\",IF(INDIRECT(\"'\"&$W72&\"'!E\"&$V72-4&\"\")=\"G\",\"Gasoline\",IF(INDIRECT(\"'\"&$W72&\"'!E\"&$V72-4&\"\")=\"D\",\"Diesel\",INDIRECT(\"'\"&$W72&\"'!E\"&$V72-4&\"\"))))","v":"Diesel"},{"$f":"IF(ISERROR(SUM(INDIRECT(\"'\"&$W72&\"'!E\"&$V72-10&\":E\"&$V72+4&\"\"))),\"-\",INDIRECT(\"'\"&$W72&\"'!E\"&$V72-10&\"\"))","v":"DOC"},{"$f":"IF(D72=\"-\",\"-\",INDIRECT(\"'\"&$W72&\"'!E\"&$V72-7&\"\"))","v":2000},{"$f":"IF(D72=\"-\",\"-\",INDIRECT(\"'\"&$W72&\"'!E\"&$V72-6&\"\"))","v":2003},{"$f":"E72","v":2000},{"$f":"F72","v":2003},{"$f":"IF(D72=\"-\",\"-\",INDIRECT(\"'\"&$W72&\"'!E\"&$V72-1&\"\"))","v":100},{"$f":"-1*INDIRECT(\"'\"&$W72&\"'!H\"&$V72&\"\")","v":0},{"$f":"-1*INDIRECT(\"'\"&$W72&\"'!I\"&$V72&\"\")","v":0.28926819313981311},{"$f":"-1*INDIRECT(\"'\"&$W72&\"'!J\"&$V72&\"\")","v":0},{"$f":"-1*INDIRECT(\"'\"&$W72&\"'!K\"&$V72&\"\")","v":0},{"$f":"-1*INDIRECT(\"'\"&$W72&\"'!M\"&$V72&\"\")","v":0},{"$f":"INDIRECT(\"'\"&$W72&\"'!L\"&$V72&\"\")","v":20000},{"$f":"INDIRECT(\"'\"&$W72&\"'!M\"&$V72&\"\")","v":0},{"$f":"INDIRECT(\"'\"&$W72&\"'!N\"&$V72&\"\")","v":20000},{"$f":"INDIRECT(\"'\"&$W72&\"'!H\"&$V72+1&\"\")","v":0},{"$f":"INDIRECT(\"'\"&$W72&\"'!I\"&$V72+1&\"\")","v":69139.990065666585},{"$f":"INDIRECT(\"'\"&$W72&\"'!J\"&$V72+1&\"\")","v":0},null,33,"1. Deployment, Out, Retro"]
[{"$f":"IF(D73=\"-\",\"-\",INDIRECT(\"'\"&$W73&\"'!E\"&$V73-8&\"\"))","v":2030},{"$f":"IF(D73=\"-\",\"-\",INDIRECT(\"'\"&$W73&\"'!E\"&$V73-9&\"\"))","v":"Combination Unit Short Haul"},{"$f":"IF(D73=\"-\",\"-\",IF(INDIRECT(\"'\"&$W73&\"'!E\"&$V73-4&\"\")=\"G\",\"Gasoline\",IF(INDIRECT(\"'\"&$W73&\"'!E\"&$V73-4&\"\")=\"D\",\"Diesel\",INDIRECT(\"'\"&$W73&\"'!E\"&$V73-4&\"\"))))","v":"Diesel"},"DOC",{"$f":"IF(D73=\"-\",\"-\",INDIRECT(\"'\"&$W73&\"'!E\"&$V73-7&\"\"))","v":2000},{"$f":"IF(D73=\"-\",\"-\",INDIRECT(\"'\"&$W73&\"'!E\"&$V73-6&\"\"))","v":2003},2000,2003,{"$f":"IF(D73=\"-\",\"-\",INDIRECT(\"'\"&$W73&\"'!E\"&$V73-1&\"\"))","v":100},{"$f":"-1*INDIRECT(\"'\"&$W73&\"'!H\"&$V73&\"\")","v":0},{"$f":"-1*INDIRECT(\"'\"&$W73&\"'!I\"&$V73&\"\")","v":0.77111324762882649},{"$f":"-1*INDIRECT(\"'\"&$W73&\"'!J\"&$V73&\"\")","v":0},{"$f":"-1*INDIRECT(\"'\"&$W73&\"'!K\"&$V73&\"\")","v":0},{"$f":"-1*INDIRECT(\"'\"&$W73&\"'!M\"&$V73&\"\")","v":0},{"$f":"INDIRECT(\"'\"&$W73&\"'!L\"&$V73&\"\")","v":30000},{"$f":"INDIRECT(\"'\"&$W73&\"'!M\"&$V73&\"\")","v":0},{"$f":"INDIRECT(\"'\"&$W73&\"'!N\"&$V73&\"\")","v":30000},{"$f":"INDIRECT(\"'\"&$W73&\"'!H\"&$V73+1&\"\")","v":0},{"$f":"INDIRECT(\"'\"&$W73&\"'!I\"&$V73+1&\"\")","v":38904.791341933254},{"$f":"INDIRECT(\"'\"&$W73&\"'!J\"&$V73+1&\"\")","v":0},null,53,"1. Deployment, Out, Retro"]
[2030,"Combination Unit Long Haul","Diesel","DOC",2000,2003,2000,2003,100,0,1.6849127243352608,0,0,0,30000,0,30000,0,17805.076528124464,0,null,73,"1. Deployment, Out, Retro"]
[2030,"Single Unit Short Haul","Diesel","DPF",2000,2006,2000,2006,100,0,0.66498607583112235,0,0,0,166000,0,166000,0,249629.2870381196,0,null,93,"1. Deployment, Out, Retro"]
[2030,"Single Unit Long Haul","Diesel","DPF",2000,2006,2000,2006,100,0,0.94176117687836114,0,0,0,246000,0,246000,0,261212.72148360562,0,null,113,"1. Deployment, Out, Retro"]
[2030,"Combination Unit Short Haul","Diesel","DPF",2000,2006,2000,2006,100,0,2.4523664070011311,0,0,0,312000,0,312000,0,127224.05555274599,0,null,133,"1. Deployment, Out, Retro"]
[2030,"Combination Unit Long Haul","Diesel","DPF",2000,2006,2000,2006,100,0,5.4461759090464321,0,0,0,312000,0,312000,0,57287.903514418045,0,null,153,"1. Deployment, Out, Retro"]
[2030,"Single Unit Short Haul","Diesel",0,false,false,false,false,100,0,0,0,0,0,0,0,0,0,0,0,null,173,"1. Deployment, Out, Retro"]
[2030,"Single Unit Long Haul","Diesel",0,false,false,false,false,100,0,0,0,0,0,0,0,0,0,0,0,null,193,"1. Deployment, Out, Retro"]
[2030,"Combination Unit Short Haul","Diesel",0,false,false,false,false,100,0,0,0,0,0,0,0,0,0,0,0,null,213,"1. Deployment, Out, Retro"]
[2030,"Combination Unit Long Haul","Diesel",0,false,false,false,false,100,0,0,0,0,0,0,0,0,0,0,0,null,233,"1. Deployment, Out, Retro"]
[{"$f":"IF(D83=\"-\",\"-\",'1. Deployment, Out, Aero'!E5)","v":2030},{"$f":"IF(D83=\"-\",\"-\",'1. Deployment, Out, Aero'!E4)","v":"Single Unit Short Haul"},{"$f":"IF(D83=\"-\",\"-\",IF('1. Deployment, Out, Aero'!E9=\"G\",\"Gasoline\",IF('1. Deployment, Out, Aero'!E9=\"D\",\"Diesel\",'1. Deployment, Out, Aero'!E9)))","v":"Diesel"},{"$f":"IF('1. Deployment, Out, Aero'!E3=\"\",\"-\",'1. Deployment, Out, Aero'!E3)","v":"DOC"},{"$f":"IF(D83=\"-\",\"-\",'1. Deployment, Out, Aero'!E6)","v":2000},{"$f":"IF(D83=\"-\",\"-\",'1. Deployment, Out, Aero'!E7)","v":2017},2000,2017,{"$f":"IF(D83=\"-\",\"-\",'1. Deployment, Out, Aero'!E12)","v":100},{"$f":"-1*'1. Deployment, Out, Aero'!H13","v":0},{"$f":"-1*'1. Deployment, Out, Aero'!I13","v":0},{"$f":"-1*'1. Deployment, Out, Aero'!J13","v":0},{"$f":"-1*'1. Deployment, Out, Aero'!K13","v":0},{"$f":"-1*'1. Deployment, Out, Aero'!M13","v":0},{"$f":"'1. Deployment, Out, Aero'!L13","v":0},{"$f":"'1. Deployment, Out, Aero'!M13","v":0},{"$f":"'1. Deployment, Out, Aero'!N13","v":0},{"$f":"'1. Deployment, Out, Aero'!H14","v":0},{"$f":"'1. Deployment, Out, Aero'!I14","v":0},{"$f":"'1. Deployment, Out, Aero'!J14","v":0},null,13,"1. Deployment, Out, Aero"]
[{"$f":"IF(D84=\"-\",\"-\",INDIRECT(\"'\"&$W84&\"'!E\"&$V84-8&\"\"))","v":2030},{"$f":"IF(D84=\"-\",\"-\",INDIRECT(\"'\"&$W84&\"'!E\"&$V84-9&\"\"))","v":"Single Unit Long Haul"},{"$f":"IF(D84=\"-\",\"-\",IF(INDIRECT(\"'\"&$W84&\"'!E\"&$V84-4&\"\")=\"G\",\"Gasoline\",IF(INDIRECT(\"'\"&$W84&\"'!E\"&$V84-4&\"\")=\"D\",\"Diesel\",INDIRECT(\"'\"&$W84&\"'!E\"&$V84-4&\"\"))))","v":"Diesel"},{"$f":"IF(ISERROR(SUM(INDIRECT(\"'\"&$W84&\"'!E\"&$V84-10&\":E\"&$V84+4&\"\"))),\"-\",INDIRECT(\"'\"&$W84&\"'!E\"&$V84-10&\"\"))","v":"DOC"},{"$f":"IF(D84=\"-\",\"-\",INDIRECT(\"'\"&$W84&\"'!E\"&$V84-7&\"\"))","v":2000},{"$f":"IF(D84=\"-\",\"-\",INDIRECT(\"'\"&$W84&\"'!E\"&$V84-6&\"\"))","v":2017},2000,2017,{"$f":"IF(D84=\"-\",\"-\",INDIRECT(\"'\"&$W84&\"'!E\"&$V84-1&\"\"))","v":100},{"$f":"-1*INDIRECT(\"'\"&$W84&\"'!H\"&$V84&\"\")","v":0},{"$f":"-1*INDIRECT(\"'\"&$W84&\"'!I\"&$V84&\"\")","v":0},{"$f":"-1*INDIRECT(\"'\"&$W84&\"'!J\"&$V84&\"\")","v":0},{"$f":"-1*INDIRECT(\"'\"&$W84&\"'!K\"&$V84&\"\")","v":0},{"$f":"-1*INDIRECT(\"'\"&$W84&\"'!M\"&$V84&\"\")","v":0},{"$f":"INDIRECT(\"'\"&$W84&\"'!L\"&$V84&\"\")","v":20000},{"$f":"INDIRECT(\"'\"&$W84&\"'!M\"&$V84&\"\")","v":0},{"$f":"INDIRECT(\"'\"&$W84&\"'!N\"&$V84&\"\")","v":20000},{"$f":"INDIRECT(\"'\"&$W84&\"'!H\"&$V84+1&\"\")","v":0},{"$f":"INDIRECT(\"'\"&$W84&\"'!I\"&$V84+1&\"\")","v":0},{"$f":"INDIRECT(\"'\"&$W84&\"'!J\"&$V84+1&\"\")","v":0},null,33,"1. Deployment, Out, Aero"]
[{"$f":"IF(D85=\"-\",\"-\",INDIRECT(\"'\"&$W85&\"'!E\"&$V85-8&\"\"))","v":2030},{"$f":"IF(D85=\"-\",\"-\",INDIRECT(\"'\"&$W85&\"'!E\"&$V85-9&\"\"))","v":"Single Unit Short Haul"},{"$f":"IF(D85=\"-\",\"-\",IF(INDIRECT(\"'\"&$W85&\"'!E\"&$V85-4&\"\")=\"G\",\"Gasoline\",IF(INDIRECT(\"'\"&$W85&\"'!E\"&$V85-4&\"\")=\"D\",\"Diesel\",INDIRECT(\"'\"&$W85&\"'!E\"&$V85-4&\"\"))))","v":"Diesel"},"DPF",{"$f":"IF(D85=\"-\",\"-\",INDIRECT(\"'\"&$W85&\"'!E\"&$V85-7&\"\"))","v":2000},{"$f":"IF(D85=\"-\",\"-\",INDIRECT(\"'\"&$W85&\"'!E\"&$V85-6&\"\"))","v":2017},2000,2017,{"$f":"IF(D85=\"-\",\"-\",INDIRECT(\"'\"&$W85&\"'!E\"&$V85-1&\"\"))","v":100},{"$f":"-1*INDIRECT(\"'\"&$W85&\"'!H\"&$V85&\"\")","v":0},{"$f":"-1*INDIRECT(\"'\"&$W85&\"'!I\"&$V85&\"\")","v":0},{"$f":"-1*INDIRECT(\"'\"&$W85&\"'!J\"&$V85&\"\")","v":0},{"$f":"-1*INDIRECT(\"'\"&$W85&\"'!K\"&$V85&\"\")","v":0},{"$f":"-1*INDIRECT(\"'\"&$W85&\"'!M\"&$V85&\"\")","v":0},{"$f":"INDIRECT(\"'\"&$W85&\"'!L\"&$V85&\"\")","v":0},{"$f":"INDIRECT(\"'\"&$W85&\"'!M\"&$V85&\"\")","v":0},{"$f":"INDIRECT(\"'\"&$W85&\"'!N\"&$V85&\"\")","v":0},{"$f":"INDIRECT(\"'\"&$W85&\"'!H\"&$V85+1&\"\")","v":0},{"$f":"INDIRECT(\"'\"&$W85&\"'!I\"&$V85+1&\"\")","v":0},{"$f":"INDIRECT(\"'\"&$W85&\"'!J\"&$V85+1&\"\")","v":0},null,53,"1. Deployment, Out, Aero"]
[2030,"Single Unit Long Haul","Diesel","DPF",2000,2017,2000,2017,100,0,0,0,0,0,246000,0,246000,0,0,0,null,73,"1. Deployment, Out, Aero"]
[2030,"Single Unit Short Haul","Diesel",0,2000,2017,2000,2017,100,0,0,0,0,0,0,0,0,0,0,0,null,93,"1. Deployment, Out, Aero"]
[2030,"Single Unit Long Haul","Diesel",0,2000,2017,2000,2017,100,0,0,0,0,0,0,0,0,0,0,0,null,113,"1. Deployment, Out, Aero"]
[2030,"Single Unit Short Haul","Diesel",0,2000,2017,2000,2017,100,0,0,0,0,0,0,0,0,0,0,0,null,133,"1. Deployment, Out, Aero"]
[2030,"Single Unit Long Haul","Diesel",0,2000,2017,2000,2017,100,0,0,0,0,0,0,0,0,0,0,0,null,153,"1. Deployment, Out, Aero"]
[2030,"Single Unit Short Haul","Diesel",0,2000,2017,2000,2017,100,0,0,0,0,0,0,0,0,0,0,0,null,173,"1. Deployment, Out, Aero"]
[2030,"Single Unit Long Haul","Diesel",0,2000,2017,2000,2017,100,0,0,0,0,0,0,0,0,0,0,0,null,193,"1. Deployment, Out, Aero"]
[2030,"Single Unit Short Haul","Diesel",0,2000,2017,2000,2017,100,0,0,0,0,0,0,0,0,0,0,0,null,213,"1. Deployment, Out, Aero"]
[2030,"Single Unit Long Haul","Diesel",0,2000,2017,2000,2017,100,0,0,0,0,0,0,0,0,0,0,0,null,233,"1. Deployment, Out, Aero"]
[{"$f":"IF(D95=\"-\",\"-\",'1. Deployment, Out, Tires'!E5)","v":2030},{"$f":"IF(D95=\"-\",\"-\",'1. Deployment, Out, Tires'!E4)","v":"Single Unit Short Haul"},{"$f":"IF(D95=\"-\",\"-\",IF('1. Deployment, Out, Tires'!E9=\"G\",\"Gasoline\",IF('1. Deployment, Out, Tires'!E9=\"D\",\"Diesel\",'1. Deployment, Out, Tires'!E9)))","v":"Diesel"},{"$f":"IF('1. Deployment, Out, Tires'!E3=\"\",\"-\",'1. Deployment, Out, Tires'!E3)","v":"DOC"},{"$f":"IF(D95=\"-\",\"-\",'1. Deployment, Out, Tires'!E6)","v":2000},{"$f":"IF(D95=\"-\",\"-\",'1. Deployment, Out, Tires'!E7)","v":2017},2000,2017,{"$f":"IF(D95=\"-\",\"-\",'1. Deployment, Out, Tires'!E12)","v":100},{"$f":"-1*'1. Deployment, Out, Tires'!H13","v":0},{"$f":"-1*'1. Deployment, Out, Tires'!I13","v":0},{"$f":"-1*'1. Deployment, Out, Tires'!J13","v":0},{"$f":"-1*'1. Deployment, Out, Tires'!K13","v":0},{"$f":"-1*'1. Deployment, Out, Tires'!M13","v":0},{"$f":"'1. Deployment, Out, Tires'!L13","v":16000},{"$f":"'1. Deployment, Out, Tires'!M13","v":0},{"$f":"'1. Deployment, Out, Tires'!N13","v":16000},{"$f":"'1. Deployment, Out, Tires'!H14","v":0},{"$f":"'1. Deployment, Out, Tires'!I14","v":0},{"$f":"'1. Deployment, Out, Tires'!J14","v":0},null,13,"1. Deployment, Out, Tires"]
[{"$f":"IF(D96=\"-\",\"-\",INDIRECT(\"'\"&$W96&\"'!E\"&$V96-8&\"\"))","v":2030},{"$f":"IF(D96=\"-\",\"-\",INDIRECT(\"'\"&$W96&\"'!E\"&$V96-9&\"\"))","v":"Single Unit Long Haul"},{"$f":"IF(D96=\"-\",\"-\",IF(INDIRECT(\"'\"&$W96&\"'!E\"&$V96-4&\"\")=\"G\",\"Gasoline\",IF(INDIRECT(\"'\"&$W96&\"'!E\"&$V96-4&\"\")=\"D\",\"Diesel\",INDIRECT(\"'\"&$W96&\"'!E\"&$V96-4&\"\"))))","v":"Diesel"},{"$f":"IF(ISERROR(SUM(INDIRECT(\"'\"&$W96&\"'!E\"&$V96-10&\":E\"&$V96+4&\"\"))),\"-\",INDIRECT(\"'\"&$W96&\"'!E\"&$V96-10&\"\"))","v":"DOC"},{"$f":"IF(D96=\"-\",\"-\",INDIRECT(\"'\"&$W96&\"'!E\"&$V96-7&\"\"))","v":2000},{"$f":"IF(D96=\"-\",\"-\",INDIRECT(\"'\"&$W96&\"'!E\"&$V96-6&\"\"))","v":2017},2000,2017,{"$f":"IF(D96=\"-\",\"-\",INDIRECT(\"'\"&$W96&\"'!E\"&$V96-1&\"\"))","v":100},{"$f":"-1*INDIRECT(\"'\"&$W96&\"'!H\"&$V96&\"\")","v":0},{"$f":"-1*INDIRECT(\"'\"&$W96&\"'!I\"&$V96&\"\")","v":0},{"$f":"-1*INDIRECT(\"'\"&$W96&\"'!J\"&$V96&\"\")","v":0},{"$f":"-1*INDIRECT(\"'\"&$W96&\"'!K\"&$V96&\"\")","v":0},{"$f":"-1*INDIRECT(\"'\"&$W96&\"'!M\"&$V96&\"\")","v":0},{"$f":"INDIRECT(\"'\"&$W96&\"'!L\"&$V96&\"\")","v":20000},{"$f":"INDIRECT(\"'\"&$W96&\"'!M\"&$V96&\"\")","v":0},{"$f":"INDIRECT(\"'\"&$W96&\"'!N\"&$V96&\"\")","v":20000},{"$f":"INDIRECT(\"'\"&$W96&\"'!H\"&$V96+1&\"\")","v":0},{"$f":"INDIRECT(\"'\"&$W96&\"'!I\"&$V96+1&\"\")","v":0},{"$f":"INDIRECT(\"'\"&$W96&\"'!J\"&$V96+1&\"\")","v":0},null,33,"1. Deployment, Out, Tires"]
[{"$f":"IF(D97=\"-\",\"-\",INDIRECT(\"'\"&$W97&\"'!E\"&$V97-8&\"\"))","v":2030},{"$f":"IF(D97=\"-\",\"-\",INDIRECT(\"'\"&$W97&\"'!E\"&$V97-9&\"\"))","v":"Combination Unit Short Haul"},{"$f":"IF(D97=\"-\",\"-\",IF(INDIRECT(\"'\"&$W97&\"'!E\"&$V97-4&\"\")=\"G\",\"Gasoline\",IF(INDIRECT(\"'\"&$W97&\"'!E\"&$V97-4&\"\")=\"D\",\"Diesel\",INDIRECT(\"'\"&$W97&\"'!E\"&$V97-4&\"\"))))","v":"Diesel"},"DOC",{"$f":"IF(D97=\"-\",\"-\",INDIRECT(\"'\"&$W97&\"'!E\"&$V97-7&\"\"))","v":2000},{"$f":"IF(D97=\"-\",\"-\",INDIRECT(\"'\"&$W97&\"'!E\"&$V97-6&\"\"))","v":2017},2000,2017,{"$f":"IF(D97=\"-\",\"-\",INDIRECT(\"'\"&$W97&\"'!E\"&$V97-1&\"\"))","v":100},{"$f":"-1*INDIRECT(\"'\"&$W97&\"'!H\"&$V97&\"\")","v":0},{"$f":"-1*INDIRECT(\"'\"&$W97&\"'!I\"&$V97&\"\")","v":0},{"$f":"-1*INDIRECT(\"'\"&$W97&\"'!J\"&$V97&\"\")","v":0},{"$f":"-1*INDIRECT(\"'\"&$W97&\"'!K\"&$V97&\"\")","v":0},{"$f":"-1*INDIRECT(\"'\"&$W97&\"'!M\"&$V97&\"\")","v":0},{"$f":"INDIRECT(\"'\"&$W97&\"'!L\"&$V97&\"\")","v":30000},{"$f":"INDIRECT(\"'\"&$W97&\"'!M\"&$V97&\"\")","v":0},{"$f":"INDIRECT(\"'\"&$W97&\"'!N\"&$V97&\"\")","v":30000},{"$f":"INDIRECT(\"'\"&$W97&\"'!H\"&$V97+1&\"\")","v":0},{"$f":"INDIRECT(\"'\"&$W97&\"'!I\"&$V97+1&\"\")","v":0},{"$f":"INDIRECT(\"'\"&$W97&\"'!J\"&$V97+1&\"\")","v":0},null,53,"1. Deployment, Out, Tires"]
[2030,"Combination Unit Long Haul","Diesel","DOC",2000,2017,2000,2017,100,0,0,0,0,0,30000,0,30000,0,0,0,null,73,"1. Deployment, Out, Tires"]
["-","-","-","-","-","-","-","-","-",0,0,0,0,0,0,0,0,0,0,0,null,93,"1. Deployment, Out, Tires"]
[2030,"Single Unit Short Haul","Diesel","DPF",2000,2017,2000,2017,100,0,0,0,0,0,166000,0,166000,0,0,0,null,113,"1. Deployment, Out, Tires"]
[2030,"Single Unit Long Haul","Diesel","DPF",2000,2017,2000,2017,100,0,0,0,0,0,246000,0,246000,0,0,0,null,133,"1. Deployment, Out, Tires"]
[2030,"Combination Unit Short Haul","Diesel","DPF",2000,2017,2000,2017,100,0,0,0,0,0,312000,0,312000,0,0,0,null,153,"1. Deployment, Out, Tires"]
[2030,"Combination Unit Long Haul","Diesel","DPF",2000,2017,2000,2017,100,0,0,0,0,0,312000,0,312000,0,0,0,null,173,"1. Deployment, Out, Tires"]
["-","-","-","-","-","-","-","-","-",0,0,0,0,0,0,0,0,0,0,0,null,193,"1. Deployment, Out, Tires"]
[2030,"Single Unit Short Haul","Diesel",0,2000,2017,2000,2017,100,0,0,0,0,0,0,0,0,0,0,0,null,213,"1. Deployment, Out, Tires"]
[2030,"Single Unit Long Haul","Diesel",0,2000,2017,2000,2017,100,0,0,0,0,0,0,0,0,0,0,0,null,233,"1. Deployment, Out, Tires"]
[2030,"Combination Unit Short Haul","Diesel",0,2000,2017,2000,2017,100,0,0,0,0,0,0,0,0,0,0,0,null,253,"1. Deployment, Out, Tires"]
[2030,"Combination Unit Long Haul","Diesel",0,2000,2017,2000,2017,100,0,0,0,0,0,0,0,0,0,0,0,null,273,"1. Deployment, Out, Tires"]
["-","-","-","-","-","-","-","-","-",0,0,0,0,0,0,0,0,0,0,0,null,293,"1. Deployment, Out, Tires"]
[2030,"Single Unit Short Haul","Diesel",0,2000,2017,2000,2017,100,0,0,0,0,0,0,0,0,0,0,0,null,313,"1. Deployment, Out, Tires"]
[2030,"Single Unit Long Haul","Diesel",0,2000,2017,2000,2017,100,0,0,0,0,0,0,0,0,0,0,0,null,333,"1. Deployment, Out, Tires"]
[2030,"Combination Unit Short Haul","Diesel",0,2000,2017,2000,2017,100,0,0,0,0,0,0,0,0,0,0,0,null,353,"1. Deployment, Out, Tires"]
[2030,"Combination Unit Long Haul","Diesel",0,2000,2017,2000,2017,100,0,0,0,0,0,0,0,0,0,0,0,null,373,"1. Deployment, Out, Tires"]
["-","-","-","-","-","-","-","-","-",0,0,0,0,0,0,0,0,0,0,0,null,393,"1. Deployment, Out, Tires"]
[2030,"Single Unit Short Haul","Diesel",0,2000,2017,2000,2017,100,0,0,0,0,0,0,0,0,0,0,0,null,413,"1. Deployment, Out, Tires"]
[2030,"Single Unit Long Haul","Diesel",0,2000,2017,2000,2017,100,0,0,0,0,0,0,0,0,0,0,0,null,433,"1. Deployment, Out, Tires"]
[2030,"Combination Unit Short Haul","Diesel",0,2000,2017,2000,2017,100,0,0,0,0,0,0,0,0,0,0,0,null,453,"1. Deployment, Out, Tires"]
[2030,"Combination Unit Long Haul","Diesel",0,2000,2017,2000,2017,100,0,0,0,0,0,0,0,0,0,0,0,null,473,"1. Deployment, Out, Tires"]
["-","-","-","-","-","-","-","-","-",0,0,0,0,0,0,0,0,0,0,0,null,493,"1. Deployment, Out, Tires"]
[2030,"Single Unit Short Haul","Diesel",0,2000,2017,2000,2017,100,0,0,0,0,0,0,0,0,0,0,0,null,513,"1. Deployment, Out, Tires"]
[2030,"Single Unit Long Haul","Diesel",0,2000,2017,2000,2017,100,0,0,0,0,0,0,0,0,0,0,0,null,533,"1. Deployment, Out, Tires"]
[2030,"Combination Unit Short Haul","Diesel",0,2000,2017,2000,2017,100,0,0,0,0,0,0,0,0,0,0,0,null,553,"1. Deployment, Out, Tires"]
[2030,"Combination Unit Long Haul","Diesel",0,2000,2017,2000,2017,100,0,0,0,0,0,0,0,0,0,0,0,null,573,"1. Deployment, Out, Tires"]
["-","-","-","-","-","-","-","-","-",0,0,0,0,0,0,0,0,0,0,0,null,593,"1. Deployment, Out, Tires"]
[2030,"Single Unit Short Haul","Diesel",0,2000,2017,2000,2017,100,0,0,0,0,0,0,0,0,0,0,0,null,613,"1. Deployment, Out, Tires"]
[2030,"Single Unit Long Haul","Diesel",0,2000,2017,2000,2017,100,0,0,0,0,0,0,0,0,0,0,0,null,633,"1. Deployment, Out, Tires"]
[2030,"Combination Unit Short Haul","Diesel",0,2000,2017,2000,2017,100,0,0,0,0,0,0,0,0,0,0,0,null,653,"1. Deployment, Out, Tires"]
[2030,"Combination Unit Long Haul","Diesel",0,2000,2017,2000,2017,100,0,0,0,0,0,0,0,0,0,0,0,null,673,"1. Deployment, Out, Tires"]
["-","-","-","-","-","-","-","-","-",0,0,0,0,0,0,0,0,0,0,0,null,693,"1. Deployment, Out, Tires"]
[{"$f":"IF(D130=\"-\",\"-\",'1. Deployment, Out, Idle'!E5)","v":2030},{"$f":"IF(D130=\"-\",\"-\",'1. Deployment, Out, Idle'!E4)","v":"Single Unit Short Haul"},{"$f":"IF(D130=\"-\",\"-\",IF('1. Deployment, Out, Idle'!E9=\"G\",\"Gasoline\",IF('1. Deployment, Out, Idle'!E9=\"D\",\"Diesel\",'1. Deployment, Out, Idle'!E9)))","v":"Diesel"},{"$f":"IF('1. Deployment, Out, Idle'!E3=\"\",\"-\",'1. Deployment, Out, Idle'!E3)","v":"DOC"},{"$f":"IF(D130=\"-\",\"-\",'1. Deployment, Out, Idle'!E6)","v":2000},{"$f":"IF(D130=\"-\",\"-\",'1. Deployment, Out, Idle'!E7)","v":2017},2000,2017,{"$f":"IF(D130=\"-\",\"-\",'1. Deployment, Out, Idle'!E12)","v":100},{"$f":"-1*'1. Deployment, Out, Idle'!H13","v":0},{"$f":"-1*'1. Deployment, Out, Idle'!I13","v":0},{"$f":"-1*'1. Deployment, Out, Idle'!J13","v":0},{"$f":"-1*'1. Deployment, Out, Idle'!K13","v":0},{"$f":"-1*'1. Deployment, Out, Idle'!M13","v":0},{"$f":"'1. Deployment, Out, Idle'!L13","v":0},{"$f":"'1. Deployment, Out, Idle'!M13","v":0},{"$f":"'1. Deployment, Out, Idle'!N13","v":0},{"$f":"'1. Deployment, Out, Idle'!H14","v":0},{"$f":"'1. Deployment, Out, Idle'!I14","v":0},{"$f":"'1. Deployment, Out, Idle'!J14","v":0},null,13,"1. Deployment, Out, Idle"]
[{"$f":"IF(D131=\"-\",\"-\",INDIRECT(\"'\"&$W131&\"'!E\"&$V131-8&\"\"))","v":2030},{"$f":"IF(D131=\"-\",\"-\",INDIRECT(\"'\"&$W131&\"'!E\"&$V131-9&\"\"))","v":"Single Unit Short Haul"},{"$f":"IF(D131=\"-\",\"-\",IF(INDIRECT(\"'\"&$W131&\"'!E\"&$V131-4&\"\")=\"G\",\"Gasoline\",IF(INDIRECT(\"'\"&$W131&\"'!E\"&$V131-4&\"\")=\"D\",\"Diesel\",INDIRECT(\"'\"&$W131&\"'!E\"&$V131-4&\"\"))))","v":"Diesel"},{"$f":"IF(ISERROR(SUM(INDIRECT(\"'\"&$W131&\"'!E\"&$V131-10&\":E\"&$V131+4&\"\"))),\"-\",INDIRECT(\"'\"&$W131&\"'!E\"&$V131-10&\"\"))","v":"DPF"},{"$f":"IF(D131=\"-\",\"-\",INDIRECT(\"'\"&$W131&\"'!E\"&$V131-7&\"\"))","v":2000},{"$f":"IF(D131=\"-\",\"-\",INDIRECT(\"'\"&$W131&\"'!E\"&$V131-6&\"\"))","v":2017},2000,2017,{"$f":"IF(D131=\"-\",\"-\",INDIRECT(\"'\"&$W131&\"'!E\"&$V131-1&\"\"))","v":100},{"$f":"-1*INDIRECT(\"'\"&$W131&\"'!H\"&$V131&\"\")","v":0},{"$f":"-1*INDIRECT(\"'\"&$W131&\"'!I\"&$V131&\"\")","v":0},{"$f":"-1*INDIRECT(\"'\"&$W131&\"'!J\"&$V131&\"\")","v":0},{"$f":"-1*INDIRECT(\"'\"&$W131&\"'!K\"&$V131&\"\")","v":0},{"$f":"-1*INDIRECT(\"'\"&$W131&\"'!M\"&$V131&\"\")","v":0},{"$f":"INDIRECT(\"'\"&$W131&\"'!L\"&$V131&\"\")","v":0},{"$f":"INDIRECT(\"'\"&$W131&\"'!M\"&$V131&\"\")","v":0},{"$f":"INDIRECT(\"'\"&$W131&\"'!N\"&$V131&\"\")","v":0},{"$f":"INDIRECT(\"'\"&$W131&\"'!H\"&$V131+1&\"\")","v":0},{"$f":"INDIRECT(\"'\"&$W131&\"'!I\"&$V131+1&\"\")","v":0},{"$f":"INDIRECT(\"'\"&$W131&\"'!J\"&$V131+1&\"\")","v":0},null,33,"1. Deployment, Out, Idle"]
[{"$f":"IF(D132=\"-\",\"-\",INDIRECT(\"'\"&$W132&\"'!E\"&$V132-8&\"\"))","v":2030},{"$f":"IF(D132=\"-\",\"-\",INDIRECT(\"'\"&$W132&\"'!E\"&$V132-9&\"\"))","v":"Single Unit Short Haul"},{"$f":"IF(D132=\"-\",\"-\",IF(INDIRECT(\"'\"&$W132&\"'!E\"&$V132-4&\"\")=\"G\",\"Gasoline\",IF(INDIRECT(\"'\"&$W132&\"'!E\"&$V132-4&\"\")=\"D\",\"Diesel\",INDIRECT(\"'\"&$W132&\"'!E\"&$V132-4&\"\"))))","v":"Diesel"},0,{"$f":"IF(D132=\"-\",\"-\",INDIRECT(\"'\"&$W132&\"'!E\"&$V132-7&\"\"))","v":2000},{"$f":"IF(D132=\"-\",\"-\",INDIRECT(\"'\"&$W132&\"'!E\"&$V132-6&\"\"))","v":2017},2000,2017,{"$f":"IF(D132=\"-\",\"-\",INDIRECT(\"'\"&$W132&\"'!E\"&$V132-1&\"\"))","v":100},{"$f":"-1*INDIRECT(\"'\"&$W132&\"'!H\"&$V132&\"\")","v":0},{"$f":"-1*INDIRECT(\"'\"&$W132&\"'!I\"&$V132&\"\")","v":0},{"$f":"-1*INDIRECT(\"'\"&$W132&\"'!J\"&$V132&\"\")","v":0},{"$f":"-1*INDIRECT(\"'\"&$W132&\"'!K\"&$V132&\"\")","v":0},{"$f":"-1*INDIRECT(\"'\"&$W132&\"'!M\"&$V132&\"\")","v":0},0,{"$f":"INDIRECT(\"'\"&$W132&\"'!M\"&$V132&\"\")","v":0},{"$f":"INDIRECT(\"'\"&$W132&\"'!N\"&$V132&\"\")","v":0},0,0,0,null,53,"1. Deployment, Out, Idle"]
[{"$f":"IF(D133=\"-\",\"-\",'1. Deployment, Out, Retire'!$E$5)","v":2030},{"$f":"IF(D133=\"-\",\"-\",'1. Deployment, Out, Retire'!$E$4)","v":"Single Unit Short Haul"},{"$f":"IF(D133=\"-\",\"-\",IF('1. Deployment, Out, Retire'!$E$11=\"G\",\"Gasoline\",IF('1. Deployment, Out, Retire'!$E$11=\"D\",\"Diesel\",'1. Deployment, Out, Retire'!$E$11)))","v":"Diesel"},{"$f":"IF('1. Deployment, Out, Retire'!$E$3=\"\",\"-\",'1. Deployment, Out, Retire'!$E$3)","v":"DOC"},{"$f":"IF(D133=\"-\",\"-\",'1. Deployment, Out, Retire'!$E$6)","v":2000},{"$f":"IF(D133=\"-\",\"-\",'1. Deployment, Out, Retire'!$E$7)","v":2017},{"$f":"'1. Deployment, Out, Retire'!E8","v":2030},{"$f":"'1. Deployment, Out, Retire'!E9","v":2030},{"$f":"'1. Deployment, Out, Retire'!$E$14","v":100},{"$f":"-1*'1. Deployment, Out, Retire'!$H$13","v":2.0403468249267376},{"$f":"-1*'1. Deployment, Out, Retire'!$I$13","v":7.5413306331024249E-2},{"$f":"-1*'1. Deployment, Out, Retire'!$J$13","v":137.61150708528703},{"$f":"-1*'1. Deployment, Out, Retire'!$K$13","v":11905.02256382216},{"$f":"-1*'1. Deployment, Out, Retire'!$M$13","v":25357.698060941184},{"$f":"'1. Deployment, Out, Retire'!$L$13","v":1142460},{"$f":"'1. Deployment, Out, Retire'!$M$13","v":-25357.698060941184},{"$f":"'1. Deployment, Out, Retire'!$N$13","v":1117102.3019390588},{"$f":"'1. Deployment, Out, Retire'!$H$14","v":547506.08489278308},{"$f":"'1. Deployment, Out, Retire'!$I$14","v":14813066.238411225},{"$f":"'1. Deployment, Out, Retire'!$J$14","v":8117.7971639153402},null,13,"1. Deployment, Out, Retire"]
[{"$f":"IF(D134=\"-\",\"-\",INDIRECT(\"'\"&$W134&\"'!E\"&$V134-8&\"\"))","v":2030},{"$f":"IF(D134=\"-\",\"-\",INDIRECT(\"'\"&$W134&\"'!E\"&$V134-9&\"\"))","v":"Single Unit Long Haul"},{"$f":"IF(D134=\"-\",\"-\",IF(INDIRECT(\"'\"&$W134&\"'!E\"&$V134-2&\"\")=\"G\",\"Gasoline\",IF(INDIRECT(\"'\"&$W134&\"'!E\"&$V134-2&\"\")=\"D\",\"Diesel\",INDIRECT(\"'\"&$W134&\"'!E\"&$V134-2&\"\"))))","v":"Diesel"},{"$f":"IF(ISERROR(SUM(INDIRECT(\"'\"&$W134&\"'!E\"&$V134-10&\":E\"&$V134+4&\"\"))),\"-\",INDIRECT(\"'\"&$W134&\"'!E\"&$V134-10&\"\"))","v":"DOC"},{"$f":"IF(D134=\"-\",\"-\",INDIRECT(\"'\"&$W134&\"'!E\"&$V134-7&\"\"))","v":2000},{"$f":"IF(D134=\"-\",\"-\",INDIRECT(\"'\"&$W134&\"'!E\"&$V134-6&\"\"))","v":2017},{"$f":"IF(D134=\"-\",\"-\",INDIRECT(\"'\"&$W134&\"'!E\"&$V134-5&\"\"))","v":2030},{"$f":"IF(D134=\"-\",\"-\",INDIRECT(\"'\"&$W134&\"'!E\"&$V134-4&\"\"))","v":2030},{"$f":"IF(D134=\"-\",\"-\",INDIRECT(\"'\"&$W134&\"'!E\"&$V134+1&\"\"))","v":100},{"$f":"-1*INDIRECT(\"'\"&$W134&\"'!H\"&$V134&\"\")","v":2.5399237017197347},{"$f":"-1*INDIRECT(\"'\"&$W134&\"'!I\"&$V134&\"\")","v":0.11061067061310847},{"$f":"-1*INDIRECT(\"'\"&$W134&\"'!J\"&$V134&\"\")","v":157.00376494653369},{"$f":"-1*INDIRECT(\"'\"&$W134&\"'!K\"&$V134&\"\")","v":13628.776565233857},{"$f":"-1*INDIRECT(\"'\"&$W134&\"'!M\"&$V134&\"\")","v":29029.294083948131},{"$f":"INDIRECT(\"'\"&$W134&\"'!L\"&$V134&\"\")","v":1226740},{"$f":"INDIRECT(\"'\"&$W134&\"'!M\"&$V134&\"\")","v":-29029.294083948131},{"$f":"INDIRECT(\"'\"&$W134&\"'!N\"&$V134&\"\")","v":1197710.7059160518},{"$f":"INDIRECT(\"'\"&$W134&\"'!H\"&$V134+1&\"\")","v":471553.81285867142},{"$f":"INDIRECT(\"'\"&$W134&\"'!I\"&$V134+1&\"\")","v":10828166.028442025},{"$f":"INDIRECT(\"'\"&$W134&\"'!J\"&$V134+1&\"\")","v":7628.5476741524126},null,33,"1. Deployment, Out, Retire"]
[{"$f":"IF(D135=\"-\",\"-\",INDIRECT(\"'\"&$W135&\"'!E\"&$V135-8&\"\"))","v":2030},{"$f":"IF(D135=\"-\",\"-\",INDIRECT(\"'\"&$W135&\"'!E\"&$V135-9&\"\"))","v":"Combination Unit Short Haul"},{"$f":"IF(D135=\"-\",\"-\",IF(INDIRECT(\"'\"&$W135&\"'!E\"&$V135-2&\"\")=\"G\",\"Gasoline\",IF(INDIRECT(\"'\"&$W135&\"'!E\"&$V135-2&\"\")=\"D\",\"Diesel\",INDIRECT(\"'\"&$W135&\"'!E\"&$V135-2&\"\"))))","v":"Diesel"},"DOC",{"$f":"IF(D135=\"-\",\"-\",INDIRECT(\"'\"&$W135&\"'!E\"&$V135-7&\"\"))","v":2000},{"$f":"IF(D135=\"-\",\"-\",INDIRECT(\"'\"&$W135&\"'!E\"&$V135-6&\"\"))","v":2017},{"$f":"IF(D135=\"-\",\"-\",INDIRECT(\"'\"&$W135&\"'!E\"&$V135-5&\"\"))","v":2030},{"$f":"IF(D135=\"-\",\"-\",INDIRECT(\"'\"&$W135&\"'!E\"&$V135-4&\"\"))","v":2030},{"$f":"IF(D135=\"-\",\"-\",INDIRECT(\"'\"&$W135&\"'!E\"&$V135+1&\"\"))","v":100},{"$f":"-1*INDIRECT(\"'\"&$W135&\"'!H\"&$V135&\"\")","v":8.9559258222875862},{"$f":"-1*INDIRECT(\"'\"&$W135&\"'!I\"&$V135&\"\")","v":0.35194768329966197},{"$f":"-1*INDIRECT(\"'\"&$W135&\"'!J\"&$V135&\"\")","v":431.29116436330878},{"$f":"-1*INDIRECT(\"'\"&$W135&\"'!K\"&$V135&\"\")","v":36795.240703285788},{"$f":"-1*INDIRECT(\"'\"&$W135&\"'!M\"&$V135&\"\")","v":78373.86269799876},2463040,{"$f":"INDIRECT(\"'\"&$W135&\"'!M\"&$V135&\"\")","v":-78373.86269799876},{"$f":"INDIRECT(\"'\"&$W135&\"'!N\"&$V135&\"\")","v":2384666.137302001},266266.84774091758,6775626.7492506932,5529.1328326244557,null,53,"1. Deployment, Out, Retire"]
[2030,"Combination Unit Long Haul","Diesel","DOC",2000,2017,2030,2030,100,28.384081750039165,1.2554569076030107,1226.60397246307,104606.12795309839,222811.05254009971,2825640,-222811.05254009971,2602828.9474599003,91700.304782849242,2073212.4947477237,2121.979877688897,null,73,"1. Deployment, Out, Retire"]
["-","-","-","-","-","-","-","-","-",0,0,0,0,0,0,0,0,0,0,0,null,93,"1. Deployment, Out, Retire"]

{"sheet":"Investment Export Table","index":42,"n_rows":35,"n_cols":29,"rows_kept":35,"cut":false,"hidden":true,"merged":[[2,9,3,9],[2,10,2,12],[2,18,2,20],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,3,3],[2,4,3,4],[2,5,2,6],[2,7,2,8],[2,15,2,17]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Companion Sheet:","2. Investment, Out"]
[]
["Funding Amount","Calendar Year","Truck Type","Baseline Fuel","Modification","Modified/Retired",null,"Replace with",null,"Number of Trucks to Modify/Replace","Annual Emissions Reduced (short tons)",null,null,"Fuel Savings","Fuel Savings","Additional Annual Costs",null,null,"Cost Effectiveness ($/short ton)",null,null,null,"\"Baseline Row#\" (for Columns J thru O)"]
[null,null,null,null,null,"First MY","Last MY","First MY","Last MY",null,"NOx","PM2.5","CO2","Gal Eq/yr","$/yr","Capital","Fuel","Total","NOx","PM2.5","CO2"]
[1,2,3,4,5,6,7,8,9,10,11,12,13,14,null,15,16,17,18,19,20]
[{"$f":"Investment_in_USD","v":50000000},{"$f":"Investment_Year","v":2035},{"$f":"Investment_Truck_Type","v":"Single Unit Long Haul"},{"$f":"IF(Investment_Fuel_Type=\"D\",\"Diesel\",IF(Investment_Fuel_Type=\"G\",\"Gasoline\",Investment_Fuel_Type))","v":"Diesel"},{"$f":"INDIRECT(\"'2. Investment, Out'!E\"&$W6-10&\"\")","v":"CNG"},{"$f":"IF(E6=\"DOC\",IF(AND(Investment_Beginning_Year_of_Modification<1991,Investment_End_Year_of_Modification>=1991),1991,Investment_Beginning_Year_of_Modification),\n\nIF(OR(E6=\"DPF\",E6=\"SCR\"),IF(AND(Investment_Beginning_Year_of_Modification<1994,Investment_End_Year_of_Modification>=1994),1994,Investment_Beginning_Year_of_Modification),\n\nInvestment_Beginning_Year_of_Modification))","v":2012},{"$f":"IF(E6=\"DOC\",IF(AND(Investment_End_Year_of_Modification>2003,Investment_Beginning_Year_of_Modification<=2003),2003,Investment_End_Year_of_Modification),\n\nIF(OR(E6=\"DPF\",E6=\"SCR\"),IF(AND(Investment_End_Year_of_Modification>2006,Investment_Beginning_Year_of_Modification<=2006),2006,Investment_End_Year_of_Modification),\n\nInvestment_End_Year_of_Modification))","v":2026},{"$f":"IF(E6=\"Accelerated Retirement\",Investment_Beginning_Year_of_Replacement_Trucks,IF(OR(E6=\"CNG\",E6=\"LNG\",E6=\"RCNG\",E6=\"RLNG\",E6=\"Propane\",E6=\"Hybrid\",E6=\"Electric\"),Investment_Year,F6))","v":2035},{"$f":"IF(E6=\"Accelerated Retirement\",Investment_End_Year_of_Replacement_Trucks,IF(OR(E6=\"CNG\",E6=\"LNG\",E6=\"RCNG\",E6=\"RLNG\",E6=\"Propane\",E6=\"Hybrid\",E6=\"Electric\"),Investment_Year,G6))","v":2035},{"$f":"INDIRECT(\"'2. Investment, Out'!E\"&$W6+1&\"\")","v":470},{"$f":"-1*INDIRECT(\"'2. Investment, Out'!H\"&$W6&\"\")","v":5.6452376146334764},{"$f":"-1*INDIRECT(\"'2. Investment, Out'!I\"&$W6&\"\")","v":5.7550619732263275E-2},{"$f":"-1*INDIRECT(\"'2. Investment, Out'!J\"&$W6&\"\")","v":1587.3412760756464},{"$f":"-1*INDIRECT(\"'2. Investment, Out'!K\"&$W6&\"\")","v":-73169.289698630804},{"$f":"-1*INDIRECT(\"'2. Investment, Out'!M\"&$W6&\"\")","v":-279702.50488978298},{"$f":"INDIRECT(\"'2. Investment, Out'!L\"&$W6&\"\")","v":4997839},{"$f":"INDIRECT(\"'2. Investment, Out'!M\"&$W6&\"\")","v":279702.50488978298},{"$f":"INDIRECT(\"'2. Investment, Out'!N\"&$W6&\"\")","v":5277541.5048897825},{"$f":"INDIRECT(\"'2. Investment, Out'!H\"&$W6+1&\"\")","v":885319.51020887017},{"$f":"INDIRECT(\"'2. Investment, Out'!I\"&$W6+1&\"\")","v":86842487.939329296},{"$f":"INDIRECT(\"'2. Investment, Out'!J\"&$W6+1&\"\")","v":3148.5598436374453},null,15]
[50000000,2035,"Single Unit Long Haul","Diesel",{"$f":"INDIRECT(\"'2. Investment, Out'!E\"&$W7-10&\"\")","v":"LNG"},2012,2026,2035,2035,{"$f":"INDIRECT(\"'2. Investment, Out'!E\"&$W7+1&\"\")","v":"-"},{"$f":"-1*INDIRECT(\"'2. Investment, Out'!H\"&$W7&\"\")","v":0},{"$f":"-1*INDIRECT(\"'2. Investment, Out'!I\"&$W7&\"\")","v":0},{"$f":"-1*INDIRECT(\"'2. Investment, Out'!J\"&$W7&\"\")","v":0},{"$f":"-1*INDIRECT(\"'2. Investment, Out'!K\"&$W7&\"\")","v":0},{"$f":"-1*INDIRECT(\"'2. Investment, Out'!M\"&$W7&\"\")","v":0},{"$f":"INDIRECT(\"'2. Investment, Out'!L\"&$W7&\"\")","v":0},{"$f":"INDIRECT(\"'2. Investment, Out'!M\"&$W7&\"\")","v":0},{"$f":"INDIRECT(\"'2. Investment, Out'!N\"&$W7&\"\")","v":0},{"$f":"INDIRECT(\"'2. Investment, Out'!H\"&$W7+1&\"\")","v":0},{"$f":"INDIRECT(\"'2. Investment, Out'!I\"&$W7+1&\"\")","v":0},{"$f":"INDIRECT(\"'2. Investment, Out'!J\"&$W7+1&\"\")","v":0},null,36]
[50000000,2035,"Single Unit Long Haul","Diesel","RCNG",2012,2026,2035,2035,470,5.6452376146334764,5.7550619732263275E-2,5311.2085995370044,-73169.289698630804,-279702.50488978298,4997839,279702.50488978298,5277541.5048897825,885319.51020887017,86842487.939329296,940.99843874248847,null,57]
[50000000,2035,"Single Unit Long Haul","Diesel","RLNG",2012,2026,{"$f":"IF(E9=\"Accelerated Retirement\",Investment_Beginning_Year_of_Replacement_Trucks,IF(OR(E9=\"CNG\",E9=\"LNG\",E9=\"RCNG\",E9=\"RLNG\",E9=\"Propane\",E9=\"Hybrid\",E9=\"Electric\"),Investment_Year,F9))","v":2035},{"$f":"IF(E9=\"Accelerated Retirement\",Investment_End_Year_of_Replacement_Trucks,IF(OR(E9=\"CNG\",E9=\"LNG\",E9=\"RCNG\",E9=\"RLNG\",E9=\"Propane\",E9=\"Hybrid\",E9=\"Electric\"),Investment_Year,G9))","v":2035},"-",0,0,0,0,0,0,0,0,0,0,0,null,78]
[50000000,2035,"Single Unit Long Haul","Diesel","CNG+LowNOx",2012,2026,2012,2026,422,6.9465469443279799,5.1673109631947045E-2,1425.2298266040916,-65696.681388983387,-251137.14268827322,4993821.4000000004,251137.14268827322,5244958.5426882738,718892.62967949477,96642556.168374211,3503.8709594640081,null,99]
[50000000,2035,"Single Unit Long Haul","Diesel","LNG+LowNOx",2012,2026,2012,2026,"-",0,0,0,0,0,0,0,0,0,0,0,null,120]
[50000000,2035,"Single Unit Long Haul","Diesel","RCNG+LowNOx",2012,2026,2012,2026,422,6.9465469443279799,5.1673109631947045E-2,4768.7872957545023,-65696.681388983387,-251137.14268827322,4993821.4000000004,251137.14268827322,5244958.5426882738,718892.62967949477,96642556.168374211,1047.18895817514,null,141]
[50000000,2035,"Single Unit Long Haul","Diesel","RLNG+LowNOx",2012,2026,2012,2026,"-",0,0,0,0,0,0,0,0,0,0,0,null,162]
[50000000,2035,"Single Unit Long Haul","Diesel","Propane",2012,2026,2035,2035,"-",0,0,0,0,0,0,0,0,0,0,0,null,183]
[50000000,2035,"Single Unit Long Haul","Diesel","Hybrid",2012,2026,2035,2035,"-",0,0,0,0,0,0,0,0,0,0,0,null,204]
[50000000,2035,"Single Unit Long Haul","Diesel","Electric",2012,2026,2035,2035,"-",0,0,0,0,0,0,0,0,0,0,0,null,225]
[50000000,2035,"Single Unit Long Haul","Diesel","DOC",2012,2026,2012,2026,{"$f":"INDIRECT(\"'2. Investment, Out'!E\"&$W17-1&\"\")","v":50000},0,0,0,0,0,10000000,0,10000000,0,0,0,null,256]
[50000000,2035,"Single Unit Long Haul","Diesel","DPF",2012,2026,2012,2026,{"$f":"INDIRECT(\"'2. Investment, Out'!E\"&$W18-1&\"\")","v":4065},0,0,0,0,0,9999900,0,9999900,0,0,0,null,276]
[50000000,2035,"Single Unit Long Haul","Diesel","Boat Tail",2012,2026,2012,2026,{"$f":"INDIRECT(\"'2. Investment, Out'!E\"&$W19-1&\"\")","v":16666},0,0,8136.3469046758837,701518.63089723513,1494234.6838111058,9999600,{"$f":"INDIRECT(\"'2. Investment, Out'!M\"&$W19&\"\")","v":-1494234.6838111058},8505365.3161888942,0,0,1229.0036446520394,null,296]
[50000000,2035,"Single Unit Long Haul","Diesel","Trailer Gap Fairing",2012,2026,2012,2026,{"$f":"INDIRECT(\"'2. Investment, Out'!E\"&$W20-1&\"\")","v":"-"},0,0,0,0,0,0,0,0,0,0,0,null,316]
[50000000,2035,"Single Unit Long Haul","Diesel","Roof Fairing",2012,2026,2012,2026,50000,0,0,26218.166530616931,2256145.6808787733,4805590.3002718091,10000000,-4805590.3002718091,5194409.6997281909,0,0,381.41492420235585,null,336]
[50000000,2035,"Single Unit Long Haul","Diesel","Tractor Side Fairing",2012,2026,2012,2026,"-",0,0,0,0,0,0,0,0,0,0,0,null,356]
[50000000,2035,"Single Unit Long Haul","Diesel","Trailer Side Skirts",2012,2026,2012,2026,"-",0,0,0,0,0,0,0,0,0,0,0,null,376]
[50000000,2035,"Single Unit Long Haul","Diesel","Fuel Tank Skirts",2012,2026,2012,2026,"-",0,0,0,0,0,0,0,0,0,0,0,null,396]
[50000000,2035,"Single Unit Long Haul","Diesel","Low Rolling Resistance",2012,2026,2012,2026,{"$f":"INDIRECT(\"'2. Investment, Out'!E\"&$W25-1&\"\")","v":50000},0,0,9040.7470795231638,792616.56047260761,1688273.2738066614,16666666.666666666,{"$f":"INDIRECT(\"'2. Investment, Out'!M\"&$W25&\"\")","v":-1688273.2738066614},14978393.392860005,0,0,1843.5054669780361,null,416]
[50000000,2035,"Single Unit Long Haul","Diesel","Single Wide",2012,2026,2012,2026,62500,0,0,11300.9338494041,990770.70059075952,2110341.5922583044,16666666.666666666,-2110341.5922583044,14556325.074408362,0,0,1474.8043735824099,null,436]
[50000000,2035,"Single Unit Long Haul","Diesel","Tire Pressure Monitor",2012,2026,2012,2026,"-",0,0,0,0,0,0,0,0,0,0,0,null,456]
[50000000,2035,"Single Unit Long Haul","Diesel","Auto Tire Inflation",2012,2026,2012,2026,"-",0,0,0,0,0,0,0,0,0,0,0,null,476]
[50000000,2035,"Single Unit Long Haul","Diesel","Dual Tire Equalizers",2012,2026,2012,2026,"-",0,0,0,0,0,0,0,0,0,0,0,null,496]
[50000000,2035,"Single Unit Long Haul","Diesel","Central Tire Inflation",2012,2026,2012,2026,"-",0,0,0,0,0,0,0,0,0,0,0,null,516]
[50000000,2035,"Single Unit Long Haul","Diesel","Passive Tire Containment",2012,2026,2012,2026,"-",0,0,0,0,0,0,0,0,0,0,0,null,536]
[50000000,2035,"Single Unit Long Haul","Diesel","Fuel Operated Heater",2012,2026,2012,2026,"-",0,0,0,0,0,0,{"$f":"INDIRECT(\"'2. Investment, Out'!M\"&$W32&\"\")","v":0},0,0,0,0,null,556]
[50000000,2035,"Single Unit Long Haul","Diesel","Auxiliary Power Unit",2012,2026,2012,2026,"-",0,0,0,0,0,0,0,0,0,0,0,null,576]
[50000000,2035,"Single Unit Long Haul","Diesel","Auto Stop/Start",2012,2026,2012,2026,"-",0,0,0,0,0,0,0,0,0,0,0,null,596]
[50000000,2035,"Single Unit Long Haul","Diesel","Accelerated Retirement",2012,2026,2035,2035,{"$f":"INDIRECT(\"'2. Investment, Out'!E\"&$W35+1&\"\")","v":815},5.2557793688664134,9.9795223578286352E-2,192.84926817824999,16297.668618806871,34714.034158058465,4998965.5,{"$f":"INDIRECT(\"'2. Investment, Out'!M\"&$W35&\"\")","v":-34714.034158058465},4964251.4658419415,951136.86271008675,50092232.080410764,25921.62027485358,null,616]

{"sheet":"Incentive Export Table","index":43,"n_rows":41,"n_cols":29,"rows_kept":41,"cut":false,"hidden":true,"merged":[[2,23,3,23],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,3,3],[2,4,2,5],[2,6,2,7],[2,8,3,8],[2,9,2,11],[2,20,2,22],[2,17,3,17],[2,14,2,16],[2,18,3,18],[2,19,3,19]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Companion Sheet:","3. Incentive, Out, Fuels"]
[]
["Calendar Year","Truck Type","Baseline Fuel","Modification","Modified/Retired",null,"Replace with",null,"Number of Trucks to Modify/Replace","Annual Emissions Reduced (short tons)",null,null,"Fuel Savings","Fuel Savings","Additional Annual Costs",null,null,"Incentive Level","Total Program Costs","Remaining Capital Costs After Incentive (Paid by Trucker)","Cost-effectiveness of Incentive ($/short ton)",null,null,"Years to Pay Off Remaining Capital Costs with Fuel Savings",null,"\"Baseline Row#\" (for Columns J thru O)","Analysis Sheet"]
[null,null,null,null,"First MY","Last MY","First MY","Last MY",null,"NOx","PM2.5","CO2","Gal Eq/yr","$/yr","Capital","Fuel","Total",null,null,null,"NOx","PM2.5","CO2"]
[1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24]
[{"$f":"IF(D6=\"-\",\"-\",'3. Incentive, Out, Fuels'!E7)","v":2025},{"$f":"IF(D6=\"-\",\"-\",'3. Incentive, Out, Fuels'!E6)","v":"Combination Unit Short Haul"},{"$f":"IF(D6=\"-\",\"-\",IF('3. Incentive, Out, Fuels'!E11=\"D\",\"Diesel\",IF('3. Incentive, Out, Fuels'!E11=\"G\",\"Gasoline\",'3. Incentive, Out, Fuels'!E11)))","v":"Diesel"},{"$f":"IF('3. Incentive, Out, Fuels'!E3=\"\",\"-\",'3. Incentive, Out, Fuels'!E3)","v":"Hybrid"},{"$f":"IF(D6=\"-\",\"-\",'3. Incentive, Out, Fuels'!E8)","v":1995},{"$f":"IF(D6=\"-\",\"-\",'3. Incentive, Out, Fuels'!E9)","v":2009},{"$f":"IF(D6=\"-\",\"-\",A6)","v":2025},{"$f":"IF(D6=\"-\",\"-\",A6)","v":2025},{"$f":"IF(D6=\"-\",\"-\",'3. Incentive, Out, Fuels'!E14)","v":5000},{"$f":"-1*'3. Incentive, Out, Fuels'!H13","v":6179.8238358699709},{"$f":"-1*'3. Incentive, Out, Fuels'!I13","v":385.55902047367999},{"$f":"-1*'3. Incentive, Out, Fuels'!J13","v":403953.49700838263},{"$f":"-1*'3. Incentive, Out, Fuels'!K13","v":27783280.296297446},{"$f":"-1*'3. Incentive, Out, Fuels'!M13","v":59178387.03111355},{"$f":"'3. Incentive, Out, Fuels'!L13","v":74230000},{"$f":"'3. Incentive, Out, Fuels'!M13","v":-59178387.03111355},{"$f":"'3. Incentive, Out, Fuels'!N13","v":15051612.96888645},{"$f":"'3. Incentive, Out, Fuels'!G17","v":0.25},{"$f":"'3. Incentive, Out, Fuels'!H17","v":222690000},{"$f":"(O6*'3. Incentive, Out, Fuels'!E17)-S6","v":668070000},{"$f":"'3. Incentive, Out, Fuels'!J17","v":3002.9173149379185},{"$f":"'3. Incentive, Out, Fuels'!K17","v":48131.411832100603},{"$f":"'3. Incentive, Out, Fuels'!L17","v":45.939693894059552},{"$f":"'3. Incentive, Out, Fuels'!I17","v":11.289087680756767},null,13,"3. Incentive, Out, Fuels"]
[{"$f":"\" \"","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'3. Incentive, Out, Fuels'!G18","v":0.5},{"$f":"'3. Incentive, Out, Fuels'!H18","v":445380000},{"$f":"(O6*'3. Incentive, Out, Fuels'!E17)-S7","v":445380000},{"$f":"'3. Incentive, Out, Fuels'!J18","v":6005.834629875837},{"$f":"'3. Incentive, Out, Fuels'!K18","v":96262.823664201205},{"$f":"'3. Incentive, Out, Fuels'!L18","v":91.879387788119104},{"$f":"'3. Incentive, Out, Fuels'!I18","v":7.5260584538378446},null,13,"3. Incentive, Out, Fuels"]
[{"$f":"\" \"","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'3. Incentive, Out, Fuels'!G19","v":0.75},{"$f":"'3. Incentive, Out, Fuels'!H19","v":668070000},{"$f":"(O6*'3. Incentive, Out, Fuels'!E17)-S8","v":222690000},{"$f":"'3. Incentive, Out, Fuels'!J19","v":9008.7519448137555},{"$f":"'3. Incentive, Out, Fuels'!K19","v":144394.23549630182},{"$f":"'3. Incentive, Out, Fuels'!L19","v":137.81908168217865},{"$f":"'3. Incentive, Out, Fuels'!I19","v":3.7630292269189223},null,13,"3. Incentive, Out, Fuels"]
[{"$f":"IF(D9=\"-\",\"-\",INDIRECT(\"'\"&$AA9&\"'!E\"&$Z9-6&\"\"))","v":2025},{"$f":"IF(D9=\"-\",\"-\",INDIRECT(\"'\"&$AA9&\"'!E\"&$Z9-7&\"\"))","v":"Combination Unit Short Haul"},{"$f":"IF(D9=\"-\",\"-\",IF(INDIRECT(\"'\"&$AA9&\"'!E\"&$Z9-2&\"\")=\"G\",\"Gasoline\",IF(INDIRECT(\"'\"&$AA9&\"'!E\"&$Z9-2&\"\")=\"D\",\"Diesel\",INDIRECT(\"'\"&$AA9&\"'!E\"&$Z9-2&\"\"))))","v":"Diesel"},{"$f":"IF(INDIRECT(\"'\"&$AA9&\"'!E\"&$Z9-10&\"\")=0,\"-\",INDIRECT(\"'\"&$AA9&\"'!E\"&$Z9-10&\"\"))","v":"Electric"},{"$f":"IF(D9=\"-\",\"-\",INDIRECT(\"'\"&$AA9&\"'!E\"&$Z9-5&\"\"))","v":1995},{"$f":"IF(D9=\"-\",\"-\",INDIRECT(\"'\"&$AA9&\"'!E\"&$Z9-4&\"\"))","v":2009},{"$f":"IF(D9=\"-\",\"-\",A9)","v":2025},{"$f":"IF(D9=\"-\",\"-\",A9)","v":2025},{"$f":"IF(D9=\"-\",\"-\",INDIRECT(\"'\"&$AA9&\"'!E\"&$Z9+1&\"\"))","v":5000},{"$f":"-1*INDIRECT(\"'\"&$AA9&\"'!H\"&$Z9&\"\")","v":6782.1573353500498},{"$f":"-1*INDIRECT(\"'\"&$AA9&\"'!I\"&$Z9&\"\")","v":397.71583175336968},{"$f":"-1*INDIRECT(\"'\"&$AA9&\"'!J\"&$Z9&\"\")","v":169693.84038188111},{"$f":"-1*INDIRECT(\"'\"&$AA9&\"'!K\"&$Z9&\"\")","v":57755306.35644494},{"$f":"-1*INDIRECT(\"'\"&$AA9&\"'!M\"&$Z9&\"\")","v":67670461.081488654},{"$f":"INDIRECT(\"'\"&$AA9&\"'!L\"&$Z9&\"\")","v":101313333.33333333},{"$f":"INDIRECT(\"'\"&$AA9&\"'!M\"&$Z9&\"\")","v":-67670461.081488654},{"$f":"SUM(O9:P9)","v":33642872.251844674},{"$f":"IF(D9=\"-\",\"-\",R6)","v":0.25},{"$f":"INDIRECT(\"'\"&$AA9&\"'!H\"&$Z9+4&\"\")","v":303940000},{"$f":"(O9*INDIRECT(\"'\"&$AA9&\"'!E\"&$Z9+4&\"\"))-S9","v":911820000},{"$f":"INDIRECT(\"'\"&$AA9&\"'!J\"&$Z9+4&\"\")","v":3734.5540778472746},{"$f":"INDIRECT(\"'\"&$AA9&\"'!K\"&$Z9+4&\"\")","v":63684.498607135814},{"$f":"INDIRECT(\"'\"&$AA9&\"'!L\"&$Z9+4&\"\")","v":149.25900242657093},{"$f":"IF(D9=\"-\",\"-\",INDIRECT(\"'\"&$AA9&\"'!I\"&$Z9+4&\"\"))","v":13.474416834577024},null,35,"3. Incentive, Out, Fuels"]
[" ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(D9=\"-\",\"-\",R7)","v":0.5},{"$f":"INDIRECT(\"'\"&$AA10&\"'!H\"&$Z10+5&\"\")","v":607880000},{"$f":"(O9*INDIRECT(\"'\"&$AA10&\"'!E\"&$Z10+4&\"\"))-S10","v":607880000},{"$f":"INDIRECT(\"'\"&$AA10&\"'!J\"&$Z10+5&\"\")","v":7469.1081556945492},{"$f":"INDIRECT(\"'\"&$AA10&\"'!K\"&$Z10+5&\"\")","v":127368.99721427163},{"$f":"INDIRECT(\"'\"&$AA10&\"'!L\"&$Z10+5&\"\")","v":298.51800485314186},{"$f":"IF(D9=\"-\",\"-\",INDIRECT(\"'\"&$AA9&\"'!I\"&$Z9+5&\"\"))","v":8.9829445563846821},null,35,"3. Incentive, Out, Fuels"]
[" ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(D9=\"-\",\"-\",R8)","v":0.75},{"$f":"INDIRECT(\"'\"&$AA11&\"'!H\"&$Z11+6&\"\")","v":911820000},{"$f":"(O9*INDIRECT(\"'\"&$AA11&\"'!E\"&$Z11+4&\"\"))-S11","v":303940000},{"$f":"INDIRECT(\"'\"&$AA11&\"'!J\"&$Z11+6&\"\")","v":11203.662233541823},{"$f":"INDIRECT(\"'\"&$AA11&\"'!K\"&$Z11+6&\"\")","v":191053.49582140744},{"$f":"INDIRECT(\"'\"&$AA11&\"'!L\"&$Z11+6&\"\")","v":447.77700727971279},{"$f":"IF(D9=\"-\",\"-\",INDIRECT(\"'\"&$AA9&\"'!I\"&$Z9+6&\"\"))","v":4.4914722781923411},null,35,"3. Incentive, Out, Fuels"]
[{"$f":"IF(D12=\"-\",\"-\",'3. Incentive, Out, Aero'!E5)","v":2025},{"$f":"IF(D12=\"-\",\"-\",'3. Incentive, Out, Aero'!E4)","v":"Combination Unit Short Haul"},{"$f":"IF(D12=\"-\",\"-\",IF('3. Incentive, Out, Aero'!E9=\"G\",\"Gasoline\",IF('3. Incentive, Out, Aero'!E9=\"D\",\"Diesel\",'3. Incentive, Out, Aero'!E9)))","v":"Diesel"},{"$f":"IF('3. Incentive, Out, Aero'!E3=\"\",\"-\",'3. Incentive, Out, Aero'!E3)","v":"Hybrid"},{"$f":"IF(D12=\"-\",\"-\",'3. Incentive, Out, Aero'!E6)","v":1995},{"$f":"IF(D12=\"-\",\"-\",'3. Incentive, Out, Aero'!E7)","v":2009},{"$f":"E12","v":1995},2009,{"$f":"IF(D12=\"-\",\"-\",'3. Incentive, Out, Aero'!E12)","v":5000},{"$f":"-1*'3. Incentive, Out, Aero'!H13","v":0},{"$f":"-1*'3. Incentive, Out, Aero'!I13","v":0},{"$f":"-1*'3. Incentive, Out, Aero'!J13","v":0},{"$f":"-1*'3. Incentive, Out, Aero'!K13","v":0},{"$f":"-1*'3. Incentive, Out, Aero'!M13","v":0},{"$f":"'3. Incentive, Out, Aero'!L13","v":0},{"$f":"'3. Incentive, Out, Aero'!M13","v":0},{"$f":"SUM(O12:P12)","v":0},{"$f":"'3. Incentive, Out, Aero'!G17","v":0.25},{"$f":"'3. Incentive, Out, Aero'!H17","v":0},{"$f":"(O12*'3. Incentive, Out, Aero'!E14)-S12","v":0},{"$f":"'3. Incentive, Out, Aero'!J17","v":0},{"$f":"'3. Incentive, Out, Aero'!K17","v":0},{"$f":"'3. Incentive, Out, Aero'!L17","v":0},{"$f":"'3. Incentive, Out, Aero'!I17","v":0},null,13,"3. Incentive, Out, Aero"]
[" ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'3. Incentive, Out, Aero'!G18","v":0.5},{"$f":"'3. Incentive, Out, Aero'!H18","v":0},{"$f":"(O12*'3. Incentive, Out, Aero'!E14)-S13","v":0},{"$f":"'3. Incentive, Out, Aero'!J18","v":0},{"$f":"'3. Incentive, Out, Aero'!K18","v":0},{"$f":"'3. Incentive, Out, Aero'!L18","v":0},{"$f":"'3. Incentive, Out, Aero'!I18","v":0},null,13,"3. Incentive, Out, Aero"]
[" ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'3. Incentive, Out, Aero'!G19","v":0.75},{"$f":"'3. Incentive, Out, Aero'!H19","v":0},{"$f":"(O12*'3. Incentive, Out, Aero'!E14)-S14","v":0},{"$f":"'3. Incentive, Out, Aero'!J19","v":0},{"$f":"'3. Incentive, Out, Aero'!K19","v":0},{"$f":"'3. Incentive, Out, Aero'!L19","v":0},{"$f":"'3. Incentive, Out, Aero'!I19","v":0},null,13,"3. Incentive, Out, Aero"]
[{"$f":"IF(D15=\"-\",\"-\",INDIRECT(\"'\"&$AA15&\"'!E\"&$Z15-8&\"\"))","v":2025},{"$f":"IF(D15=\"-\",\"-\",INDIRECT(\"'\"&$AA15&\"'!E\"&$Z15-9&\"\"))","v":"Combination Unit Short Haul"},{"$f":"IF(D15=\"-\",\"-\",IF(INDIRECT(\"'\"&$AA15&\"'!E\"&$Z15-4&\"\")=\"G\",\"Gasoline\",IF(INDIRECT(\"'\"&$AA15&\"'!E\"&$Z15-4&\"\")=\"D\",\"Diesel\",INDIRECT(\"'\"&$AA15&\"'!E\"&$Z15-4&\"\"))))","v":"Diesel"},{"$f":"IF(INDIRECT(\"'\"&$AA15&\"'!E\"&$Z15-10&\"\")=0,\"-\",INDIRECT(\"'\"&$AA15&\"'!E\"&$Z15-10&\"\"))","v":"Electric"},{"$f":"IF(D15=\"-\",\"-\",INDIRECT(\"'\"&$AA15&\"'!E\"&$Z15-7&\"\"))","v":1995},{"$f":"IF(D15=\"-\",\"-\",INDIRECT(\"'\"&$AA15&\"'!E\"&$Z15-6&\"\"))","v":2009},1995,2009,{"$f":"IF(D15=\"-\",\"-\",INDIRECT(\"'\"&$AA15&\"'!E\"&$Z15-1&\"\"))","v":5000},{"$f":"-1*INDIRECT(\"'\"&$AA15&\"'!H\"&$Z15&\"\")","v":0},{"$f":"-1*INDIRECT(\"'\"&$AA15&\"'!I\"&$Z15&\"\")","v":0},{"$f":"-1*INDIRECT(\"'\"&$AA15&\"'!J\"&$Z15&\"\")","v":0},{"$f":"-1*INDIRECT(\"'\"&$AA15&\"'!K\"&$Z15&\"\")","v":0},{"$f":"-1*INDIRECT(\"'\"&$AA15&\"'!M\"&$Z15&\"\")","v":0},{"$f":"INDIRECT(\"'\"&$AA15&\"'!L\"&$Z15&\"\")","v":0},{"$f":"INDIRECT(\"'\"&$AA15&\"'!M\"&$Z15&\"\")","v":0},{"$f":"SUM(O15:P15)","v":0},{"$f":"IF(D15=\"-\",\"-\",R12)","v":0.25},{"$f":"INDIRECT(\"'\"&$AA15&\"'!H\"&$Z15+4&\"\")","v":0},{"$f":"(O15*INDIRECT(\"'\"&$AA15&\"'!E\"&$Z15+1&\"\"))-S15","v":0},{"$f":"INDIRECT(\"'\"&$AA15&\"'!J\"&$Z15+4&\"\")","v":0},{"$f":"INDIRECT(\"'\"&$AA15&\"'!K\"&$Z15+4&\"\")","v":0},{"$f":"INDIRECT(\"'\"&$AA15&\"'!L\"&$Z15+4&\"\")","v":0},{"$f":"IF(D15=\"-\",\"-\",INDIRECT(\"'\"&$AA15&\"'!I\"&$Z15+4&\"\"))","v":0},null,37,"3. Incentive, Out, Aero"]
[" ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(D15=\"-\",\"-\",R13)","v":0.5},{"$f":"INDIRECT(\"'\"&$AA16&\"'!H\"&$Z16+5&\"\")","v":0},{"$f":"(O15*INDIRECT(\"'\"&$AA16&\"'!E\"&$Z16+1&\"\"))-S16","v":0},{"$f":"INDIRECT(\"'\"&$AA16&\"'!J\"&$Z16+5&\"\")","v":0},{"$f":"INDIRECT(\"'\"&$AA16&\"'!K\"&$Z16+5&\"\")","v":0},{"$f":"INDIRECT(\"'\"&$AA16&\"'!L\"&$Z16+5&\"\")","v":0},{"$f":"IF(D15=\"-\",\"-\",INDIRECT(\"'\"&$AA15&\"'!I\"&$Z15+5&\"\"))","v":0},null,37,"3. Incentive, Out, Aero"]
[" ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(D15=\"-\",\"-\",R14)","v":0.75},{"$f":"INDIRECT(\"'\"&$AA17&\"'!H\"&$Z17+6&\"\")","v":0},{"$f":"(O15*INDIRECT(\"'\"&$AA17&\"'!E\"&$Z17+1&\"\"))-S17","v":0},{"$f":"INDIRECT(\"'\"&$AA17&\"'!J\"&$Z17+6&\"\")","v":0},{"$f":"INDIRECT(\"'\"&$AA17&\"'!K\"&$Z17+6&\"\")","v":0},{"$f":"INDIRECT(\"'\"&$AA17&\"'!L\"&$Z17+6&\"\")","v":0},{"$f":"IF(D15=\"-\",\"-\",INDIRECT(\"'\"&$AA15&\"'!I\"&$Z15+6&\"\"))","v":0},null,37,"3. Incentive, Out, Aero"]
[{"$f":"IF(D18=\"-\",\"-\",INDIRECT(\"'\"&$AA18&\"'!E\"&$Z18-8&\"\"))","v":"-"},{"$f":"IF(D18=\"-\",\"-\",INDIRECT(\"'\"&$AA18&\"'!E\"&$Z18-9&\"\"))","v":"-"},{"$f":"IF(D18=\"-\",\"-\",IF(INDIRECT(\"'\"&$AA18&\"'!E\"&$Z18-4&\"\")=\"G\",\"Gasoline\",IF(INDIRECT(\"'\"&$AA18&\"'!E\"&$Z18-4&\"\")=\"D\",\"Diesel\",INDIRECT(\"'\"&$AA18&\"'!E\"&$Z18-4&\"\"))))","v":"-"},{"$f":"IF(INDIRECT(\"'\"&$AA18&\"'!E\"&$Z18-10&\"\")=0,\"-\",INDIRECT(\"'\"&$AA18&\"'!E\"&$Z18-10&\"\"))","v":"-"},{"$f":"IF(D18=\"-\",\"-\",INDIRECT(\"'\"&$AA18&\"'!E\"&$Z18-7&\"\"))","v":"-"},{"$f":"IF(D18=\"-\",\"-\",INDIRECT(\"'\"&$AA18&\"'!E\"&$Z18-6&\"\"))","v":"-"},{"$f":"E18","v":"-"},{"$f":"F18","v":"-"},{"$f":"IF(D18=\"-\",\"-\",INDIRECT(\"'\"&$AA18&\"'!E\"&$Z18-1&\"\"))","v":"-"},{"$f":"-1*INDIRECT(\"'\"&$AA18&\"'!H\"&$Z18&\"\")","v":0},{"$f":"-1*INDIRECT(\"'\"&$AA18&\"'!I\"&$Z18&\"\")","v":0},{"$f":"-1*INDIRECT(\"'\"&$AA18&\"'!J\"&$Z18&\"\")","v":0},{"$f":"-1*INDIRECT(\"'\"&$AA18&\"'!K\"&$Z18&\"\")","v":0},{"$f":"-1*INDIRECT(\"'\"&$AA18&\"'!M\"&$Z18&\"\")","v":0},{"$f":"INDIRECT(\"'\"&$AA18&\"'!L\"&$Z18&\"\")","v":0},{"$f":"INDIRECT(\"'\"&$AA18&\"'!M\"&$Z18&\"\")","v":0},{"$f":"SUM(O18:P18)","v":0},{"$f":"IF(D18=\"-\",\"-\",R12)","v":"-"},{"$f":"INDIRECT(\"'\"&$AA18&\"'!H\"&$Z18+4&\"\")","v":0},{"$f":"(O18*INDIRECT(\"'\"&$AA18&\"'!E\"&$Z18+1&\"\"))-S18","v":0},{"$f":"INDIRECT(\"'\"&$AA18&\"'!J\"&$Z18+4&\"\")","v":0},{"$f":"INDIRECT(\"'\"&$AA18&\"'!K\"&$Z18+4&\"\")","v":0},{"$f":"INDIRECT(\"'\"&$AA18&\"'!L\"&$Z18+4&\"\")","v":0},{"$f":"IF(D18=\"-\",\"-\",INDIRECT(\"'\"&$AA18&\"'!I\"&$Z18+4&\"\"))","v":"-"},null,61,"3. Incentive, Out, Aero"]
[" ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(D18=\"-\",\"-\",R13)","v":"-"},{"$f":"INDIRECT(\"'\"&$AA19&\"'!H\"&$Z19+5&\"\")","v":0},{"$f":"(O18*INDIRECT(\"'\"&$AA19&\"'!E\"&$Z19+1&\"\"))-S19","v":0},{"$f":"INDIRECT(\"'\"&$AA19&\"'!J\"&$Z19+5&\"\")","v":0},{"$f":"INDIRECT(\"'\"&$AA19&\"'!K\"&$Z19+5&\"\")","v":0},{"$f":"INDIRECT(\"'\"&$AA19&\"'!L\"&$Z19+5&\"\")","v":0},{"$f":"IF(D18=\"-\",\"-\",INDIRECT(\"'\"&$AA18&\"'!I\"&$Z18+5&\"\"))","v":"-"},null,61,"3. Incentive, Out, Aero"]
[" ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(D18=\"-\",\"-\",R14)","v":"-"},{"$f":"INDIRECT(\"'\"&$AA20&\"'!H\"&$Z20+6&\"\")","v":0},{"$f":"(O18*INDIRECT(\"'\"&$AA20&\"'!E\"&$Z20+1&\"\"))-S20","v":0},{"$f":"INDIRECT(\"'\"&$AA20&\"'!J\"&$Z20+6&\"\")","v":0},{"$f":"INDIRECT(\"'\"&$AA20&\"'!K\"&$Z20+6&\"\")","v":0},{"$f":"INDIRECT(\"'\"&$AA20&\"'!L\"&$Z20+6&\"\")","v":0},{"$f":"IF(D18=\"-\",\"-\",INDIRECT(\"'\"&$AA18&\"'!I\"&$Z18+6&\"\"))","v":"-"},null,61,"3. Incentive, Out, Aero"]
[{"$f":"IF(D21=\"-\",\"-\",INDIRECT(\"'\"&$AA21&\"'!E\"&$Z21-8&\"\"))","v":"-"},{"$f":"IF(D21=\"-\",\"-\",INDIRECT(\"'\"&$AA21&\"'!E\"&$Z21-9&\"\"))","v":"-"},{"$f":"IF(D21=\"-\",\"-\",IF(INDIRECT(\"'\"&$AA21&\"'!E\"&$Z21-4&\"\")=\"G\",\"Gasoline\",IF(INDIRECT(\"'\"&$AA21&\"'!E\"&$Z21-4&\"\")=\"D\",\"Diesel\",INDIRECT(\"'\"&$AA21&\"'!E\"&$Z21-4&\"\"))))","v":"-"},{"$f":"IF(INDIRECT(\"'\"&$AA21&\"'!E\"&$Z21-10&\"\")=0,\"-\",INDIRECT(\"'\"&$AA21&\"'!E\"&$Z21-10&\"\"))","v":"-"},{"$f":"IF(D21=\"-\",\"-\",INDIRECT(\"'\"&$AA21&\"'!E\"&$Z21-7&\"\"))","v":"-"},{"$f":"IF(D21=\"-\",\"-\",INDIRECT(\"'\"&$AA21&\"'!E\"&$Z21-6&\"\"))","v":"-"},{"$f":"E21","v":"-"},{"$f":"F21","v":"-"},{"$f":"IF(D21=\"-\",\"-\",INDIRECT(\"'\"&$AA21&\"'!E\"&$Z21-1&\"\"))","v":"-"},{"$f":"-1*INDIRECT(\"'\"&$AA21&\"'!H\"&$Z21&\"\")","v":0},{"$f":"-1*INDIRECT(\"'\"&$AA21&\"'!I\"&$Z21&\"\")","v":0},{"$f":"-1*INDIRECT(\"'\"&$AA21&\"'!J\"&$Z21&\"\")","v":0},{"$f":"-1*INDIRECT(\"'\"&$AA21&\"'!K\"&$Z21&\"\")","v":0},{"$f":"-1*INDIRECT(\"'\"&$AA21&\"'!M\"&$Z21&\"\")","v":0},{"$f":"INDIRECT(\"'\"&$AA21&\"'!L\"&$Z21&\"\")","v":0},{"$f":"INDIRECT(\"'\"&$AA21&\"'!M\"&$Z21&\"\")","v":0},{"$f":"SUM(O21:P21)","v":0},{"$f":"IF(D21=\"-\",\"-\",R12)","v":"-"},{"$f":"INDIRECT(\"'\"&$AA21&\"'!H\"&$Z21+4&\"\")","v":0},{"$f":"(O21*INDIRECT(\"'\"&$AA21&\"'!E\"&$Z21+1&\"\"))-S21","v":0},{"$f":"INDIRECT(\"'\"&$AA21&\"'!J\"&$Z21+4&\"\")","v":0},{"$f":"INDIRECT(\"'\"&$AA21&\"'!K\"&$Z21+4&\"\")","v":0},{"$f":"INDIRECT(\"'\"&$AA21&\"'!L\"&$Z21+4&\"\")","v":0},{"$f":"IF(D21=\"-\",\"-\",INDIRECT(\"'\"&$AA21&\"'!I\"&$Z21+4&\"\"))","v":"-"},null,85,"3. Incentive, Out, Aero"]
[" ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(D21=\"-\",\"-\",R13)","v":"-"},{"$f":"INDIRECT(\"'\"&$AA22&\"'!H\"&$Z22+5&\"\")","v":0},{"$f":"(O21*INDIRECT(\"'\"&$AA22&\"'!E\"&$Z22+1&\"\"))-S22","v":0},{"$f":"INDIRECT(\"'\"&$AA22&\"'!J\"&$Z22+5&\"\")","v":0},{"$f":"INDIRECT(\"'\"&$AA22&\"'!K\"&$Z22+5&\"\")","v":0},{"$f":"INDIRECT(\"'\"&$AA22&\"'!L\"&$Z22+5&\"\")","v":0},{"$f":"IF(D21=\"-\",\"-\",INDIRECT(\"'\"&$AA21&\"'!I\"&$Z21+5&\"\"))","v":"-"},null,85,"3. Incentive, Out, Aero"]
[" ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(D21=\"-\",\"-\",R14)","v":"-"},{"$f":"INDIRECT(\"'\"&$AA23&\"'!H\"&$Z23+6&\"\")","v":0},{"$f":"(O21*INDIRECT(\"'\"&$AA23&\"'!E\"&$Z23+1&\"\"))-S23","v":0},{"$f":"INDIRECT(\"'\"&$AA23&\"'!J\"&$Z23+6&\"\")","v":0},{"$f":"INDIRECT(\"'\"&$AA23&\"'!K\"&$Z23+6&\"\")","v":0},{"$f":"INDIRECT(\"'\"&$AA23&\"'!L\"&$Z23+6&\"\")","v":0},{"$f":"IF(D21=\"-\",\"-\",INDIRECT(\"'\"&$AA21&\"'!I\"&$Z21+6&\"\"))","v":"-"},null,85,"3. Incentive, Out, Aero"]
[{"$f":"IF(D24=\"-\",\"-\",INDIRECT(\"'\"&$AA24&\"'!E\"&$Z24-8&\"\"))","v":"-"},{"$f":"IF(D24=\"-\",\"-\",INDIRECT(\"'\"&$AA24&\"'!E\"&$Z24-9&\"\"))","v":"-"},{"$f":"IF(D24=\"-\",\"-\",IF(INDIRECT(\"'\"&$AA24&\"'!E\"&$Z24-4&\"\")=\"G\",\"Gasoline\",IF(INDIRECT(\"'\"&$AA24&\"'!E\"&$Z24-4&\"\")=\"D\",\"Diesel\",INDIRECT(\"'\"&$AA24&\"'!E\"&$Z24-4&\"\"))))","v":"-"},{"$f":"IF(INDIRECT(\"'\"&$AA24&\"'!E\"&$Z24-10&\"\")=0,\"-\",INDIRECT(\"'\"&$AA24&\"'!E\"&$Z24-10&\"\"))","v":"-"},{"$f":"IF(D24=\"-\",\"-\",INDIRECT(\"'\"&$AA24&\"'!E\"&$Z24-7&\"\"))","v":"-"},{"$f":"IF(D24=\"-\",\"-\",INDIRECT(\"'\"&$AA24&\"'!E\"&$Z24-6&\"\"))","v":"-"},{"$f":"E24","v":"-"},{"$f":"F24","v":"-"},{"$f":"IF(D24=\"-\",\"-\",INDIRECT(\"'\"&$AA24&\"'!E\"&$Z24-1&\"\"))","v":"-"},{"$f":"-1*INDIRECT(\"'\"&$AA24&\"'!H\"&$Z24&\"\")","v":0},{"$f":"-1*INDIRECT(\"'\"&$AA24&\"'!I\"&$Z24&\"\")","v":0},{"$f":"-1*INDIRECT(\"'\"&$AA24&\"'!J\"&$Z24&\"\")","v":0},{"$f":"-1*INDIRECT(\"'\"&$AA24&\"'!K\"&$Z24&\"\")","v":0},{"$f":"-1*INDIRECT(\"'\"&$AA24&\"'!M\"&$Z24&\"\")","v":0},{"$f":"INDIRECT(\"'\"&$AA24&\"'!L\"&$Z24&\"\")","v":0},{"$f":"INDIRECT(\"'\"&$AA24&\"'!M\"&$Z24&\"\")","v":0},{"$f":"SUM(O24:P24)","v":0},{"$f":"IF(D24=\"-\",\"-\",R12)","v":"-"},{"$f":"INDIRECT(\"'\"&$AA24&\"'!H\"&$Z24+4&\"\")","v":0},{"$f":"(O24*INDIRECT(\"'\"&$AA24&\"'!E\"&$Z24+1&\"\"))-S24","v":0},{"$f":"INDIRECT(\"'\"&$AA24&\"'!J\"&$Z24+4&\"\")","v":0},{"$f":"INDIRECT(\"'\"&$AA24&\"'!K\"&$Z24+4&\"\")","v":0},{"$f":"INDIRECT(\"'\"&$AA24&\"'!L\"&$Z24+4&\"\")","v":0},{"$f":"IF(D24=\"-\",\"-\",INDIRECT(\"'\"&$AA24&\"'!I\"&$Z24+4&\"\"))","v":"-"},null,109,"3. Incentive, Out, Aero"]
[" ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(D24=\"-\",\"-\",R13)","v":"-"},{"$f":"INDIRECT(\"'\"&$AA25&\"'!H\"&$Z25+5&\"\")","v":0},{"$f":"(O24*INDIRECT(\"'\"&$AA25&\"'!E\"&$Z25+1&\"\"))-S25","v":0},{"$f":"INDIRECT(\"'\"&$AA25&\"'!J\"&$Z25+5&\"\")","v":0},{"$f":"INDIRECT(\"'\"&$AA25&\"'!K\"&$Z25+5&\"\")","v":0},{"$f":"INDIRECT(\"'\"&$AA25&\"'!L\"&$Z25+5&\"\")","v":0},{"$f":"IF(D24=\"-\",\"-\",INDIRECT(\"'\"&$AA24&\"'!I\"&$Z24+5&\"\"))","v":"-"},null,109,"3. Incentive, Out, Aero"]
[" ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(D24=\"-\",\"-\",R14)","v":"-"},{"$f":"INDIRECT(\"'\"&$AA26&\"'!H\"&$Z26+6&\"\")","v":0},{"$f":"(O24*INDIRECT(\"'\"&$AA26&\"'!E\"&$Z26+1&\"\"))-S26","v":0},{"$f":"INDIRECT(\"'\"&$AA26&\"'!J\"&$Z26+6&\"\")","v":0},{"$f":"INDIRECT(\"'\"&$AA26&\"'!K\"&$Z26+6&\"\")","v":0},{"$f":"INDIRECT(\"'\"&$AA26&\"'!L\"&$Z26+6&\"\")","v":0},{"$f":"IF(D24=\"-\",\"-\",INDIRECT(\"'\"&$AA24&\"'!I\"&$Z24+6&\"\"))","v":"-"},null,109,"3. Incentive, Out, Aero"]
[{"$f":"IF(D27=\"-\",\"-\",INDIRECT(\"'\"&$AA27&\"'!E\"&$Z27-8&\"\"))","v":"-"},{"$f":"IF(D27=\"-\",\"-\",INDIRECT(\"'\"&$AA27&\"'!E\"&$Z27-9&\"\"))","v":"-"},{"$f":"IF(D27=\"-\",\"-\",IF(INDIRECT(\"'\"&$AA27&\"'!E\"&$Z27-4&\"\")=\"G\",\"Gasoline\",IF(INDIRECT(\"'\"&$AA27&\"'!E\"&$Z27-4&\"\")=\"D\",\"Diesel\",INDIRECT(\"'\"&$AA27&\"'!E\"&$Z27-4&\"\"))))","v":"-"},{"$f":"IF(INDIRECT(\"'\"&$AA27&\"'!E\"&$Z27-10&\"\")=0,\"-\",INDIRECT(\"'\"&$AA27&\"'!E\"&$Z27-10&\"\"))","v":"-"},{"$f":"IF(D27=\"-\",\"-\",INDIRECT(\"'\"&$AA27&\"'!E\"&$Z27-7&\"\"))","v":"-"},{"$f":"IF(D27=\"-\",\"-\",INDIRECT(\"'\"&$AA27&\"'!E\"&$Z27-6&\"\"))","v":"-"},{"$f":"E27","v":"-"},{"$f":"F27","v":"-"},{"$f":"IF(D27=\"-\",\"-\",INDIRECT(\"'\"&$AA27&\"'!E\"&$Z27-1&\"\"))","v":"-"},{"$f":"-1*INDIRECT(\"'\"&$AA27&\"'!H\"&$Z27&\"\")","v":0},{"$f":"-1*INDIRECT(\"'\"&$AA27&\"'!I\"&$Z27&\"\")","v":0},{"$f":"-1*INDIRECT(\"'\"&$AA27&\"'!J\"&$Z27&\"\")","v":0},{"$f":"-1*INDIRECT(\"'\"&$AA27&\"'!K\"&$Z27&\"\")","v":0},{"$f":"-1*INDIRECT(\"'\"&$AA27&\"'!M\"&$Z27&\"\")","v":0},{"$f":"INDIRECT(\"'\"&$AA27&\"'!L\"&$Z27&\"\")","v":0},{"$f":"INDIRECT(\"'\"&$AA27&\"'!M\"&$Z27&\"\")","v":0},{"$f":"SUM(O27:P27)","v":0},{"$f":"IF(D27=\"-\",\"-\",R12)","v":"-"},{"$f":"INDIRECT(\"'\"&$AA27&\"'!H\"&$Z27+4&\"\")","v":0},{"$f":"(O27*INDIRECT(\"'\"&$AA27&\"'!E\"&$Z27+1&\"\"))-S27","v":0},{"$f":"INDIRECT(\"'\"&$AA27&\"'!J\"&$Z27+4&\"\")","v":0},{"$f":"INDIRECT(\"'\"&$AA27&\"'!K\"&$Z27+4&\"\")","v":0},{"$f":"INDIRECT(\"'\"&$AA27&\"'!L\"&$Z27+4&\"\")","v":0},{"$f":"IF(D27=\"-\",\"-\",INDIRECT(\"'\"&$AA27&\"'!I\"&$Z27+4&\"\"))","v":"-"},null,133,"3. Incentive, Out, Aero"]
[" ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(D27=\"-\",\"-\",R13)","v":"-"},{"$f":"INDIRECT(\"'\"&$AA28&\"'!H\"&$Z28+5&\"\")","v":0},{"$f":"(O27*INDIRECT(\"'\"&$AA28&\"'!E\"&$Z28+1&\"\"))-S28","v":0},{"$f":"INDIRECT(\"'\"&$AA28&\"'!J\"&$Z28+5&\"\")","v":0},{"$f":"INDIRECT(\"'\"&$AA28&\"'!K\"&$Z28+5&\"\")","v":0},{"$f":"INDIRECT(\"'\"&$AA28&\"'!L\"&$Z28+5&\"\")","v":0},{"$f":"IF(D27=\"-\",\"-\",INDIRECT(\"'\"&$AA27&\"'!I\"&$Z27+5&\"\"))","v":"-"},null,133,"3. Incentive, Out, Aero"]
[" ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(D27=\"-\",\"-\",R14)","v":"-"},{"$f":"INDIRECT(\"'\"&$AA29&\"'!H\"&$Z29+6&\"\")","v":0},{"$f":"(O27*INDIRECT(\"'\"&$AA29&\"'!E\"&$Z29+1&\"\"))-S29","v":0},{"$f":"INDIRECT(\"'\"&$AA29&\"'!J\"&$Z29+6&\"\")","v":0},{"$f":"INDIRECT(\"'\"&$AA29&\"'!K\"&$Z29+6&\"\")","v":0},{"$f":"INDIRECT(\"'\"&$AA29&\"'!L\"&$Z29+6&\"\")","v":0},{"$f":"IF(D27=\"-\",\"-\",INDIRECT(\"'\"&$AA27&\"'!I\"&$Z27+6&\"\"))","v":"-"},null,133,"3. Incentive, Out, Aero"]
[{"$f":"IF(D30=\"-\",\"-\",'3. Incentive, Out, Idle'!E5)","v":2025},{"$f":"IF(D30=\"-\",\"-\",'3. Incentive, Out, Idle'!E4)","v":"Combination Unit Short Haul"},{"$f":"IF(D30=\"-\",\"-\",IF('3. Incentive, Out, Idle'!E9=\"G\",\"Gasoline\",IF('3. Incentive, Out, Idle'!E9=\"D\",\"Diesel\",'3. Incentive, Out, Idle'!E9)))","v":"Diesel"},{"$f":"IF('3. Incentive, Out, Idle'!E3=\"\",\"-\",'3. Incentive, Out, Idle'!E3)","v":"Hybrid"},{"$f":"IF(D30=\"-\",\"-\",'3. Incentive, Out, Idle'!E6)","v":1995},{"$f":"IF(D30=\"-\",\"-\",'3. Incentive, Out, Idle'!E7)","v":2009},1995,2009,{"$f":"IF(D30=\"-\",\"-\",'3. Incentive, Out, Idle'!E12)","v":5000},{"$f":"-1*'3. Incentive, Out, Idle'!H13","v":0},{"$f":"-1*'3. Incentive, Out, Idle'!I13","v":0},{"$f":"-1*'3. Incentive, Out, Idle'!J13","v":0},{"$f":"-1*'3. Incentive, Out, Idle'!K13","v":0},{"$f":"-1*'3. Incentive, Out, Idle'!M13","v":0},{"$f":"'3. Incentive, Out, Idle'!L13","v":0},{"$f":"'3. Incentive, Out, Idle'!M13","v":0},{"$f":"SUM(O30:P30)","v":0},{"$f":"'3. Incentive, Out, Idle'!G17","v":0.25},{"$f":"'3. Incentive, Out, Idle'!H17","v":0},{"$f":"(O30*'3. Incentive, Out, Idle'!E15)-S30","v":0},{"$f":"'3. Incentive, Out, Idle'!J17","v":0},{"$f":"'3. Incentive, Out, Idle'!K17","v":0},{"$f":"'3. Incentive, Out, Idle'!L17","v":0},{"$f":"'3. Incentive, Out, Idle'!I17","v":0},null,13,"3. Incentive, Out, Idle"]
[" ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'3. Incentive, Out, Idle'!G18","v":0.5},{"$f":"'3. Incentive, Out, Idle'!H18","v":0},{"$f":"(O30*'3. Incentive, Out, Idle'!E15)-S31","v":0},{"$f":"'3. Incentive, Out, Idle'!J18","v":0},{"$f":"'3. Incentive, Out, Idle'!K18","v":0},{"$f":"'3. Incentive, Out, Idle'!L18","v":0},{"$f":"'3. Incentive, Out, Idle'!I18","v":0},null,13,"3. Incentive, Out, Idle"]
[" ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'3. Incentive, Out, Idle'!G19","v":0.75},{"$f":"'3. Incentive, Out, Idle'!H19","v":0},{"$f":"(O30*'3. Incentive, Out, Idle'!E15)-S32","v":0},{"$f":"'3. Incentive, Out, Idle'!J19","v":0},{"$f":"'3. Incentive, Out, Idle'!K19","v":0},{"$f":"'3. Incentive, Out, Idle'!L19","v":0},{"$f":"'3. Incentive, Out, Idle'!I19","v":0},null,13,"3. Incentive, Out, Idle"]
[{"$f":"IF(D33=\"-\",\"-\",INDIRECT(\"'\"&$AA33&\"'!E\"&$Z33-8&\"\"))","v":2025},{"$f":"IF(D33=\"-\",\"-\",INDIRECT(\"'\"&$AA33&\"'!E\"&$Z33-9&\"\"))","v":"Combination Unit Short Haul"},{"$f":"IF(D33=\"-\",\"-\",IF(INDIRECT(\"'\"&$AA33&\"'!E\"&$Z33-4&\"\")=\"G\",\"Gasoline\",IF(INDIRECT(\"'\"&$AA33&\"'!E\"&$Z33-4&\"\")=\"D\",\"Diesel\",INDIRECT(\"'\"&$AA33&\"'!E\"&$Z33-4&\"\"))))","v":"Diesel"},{"$f":"IF(INDIRECT(\"'\"&$AA33&\"'!E\"&$Z33-10&\"\")=0,\"-\",INDIRECT(\"'\"&$AA33&\"'!E\"&$Z33-10&\"\"))","v":"Electric"},{"$f":"IF(D33=\"-\",\"-\",INDIRECT(\"'\"&$AA33&\"'!E\"&$Z33-7&\"\"))","v":1995},{"$f":"IF(D33=\"-\",\"-\",INDIRECT(\"'\"&$AA33&\"'!E\"&$Z33-6&\"\"))","v":2009},1995,2009,{"$f":"IF(D33=\"-\",\"-\",INDIRECT(\"'\"&$AA33&\"'!E\"&$Z33-1&\"\"))","v":5000},{"$f":"-1*INDIRECT(\"'\"&$AA33&\"'!H\"&$Z33&\"\")","v":0},{"$f":"-1*INDIRECT(\"'\"&$AA33&\"'!I\"&$Z33&\"\")","v":0},{"$f":"-1*INDIRECT(\"'\"&$AA33&\"'!J\"&$Z33&\"\")","v":0},{"$f":"-1*INDIRECT(\"'\"&$AA33&\"'!K\"&$Z33&\"\")","v":0},{"$f":"-1*INDIRECT(\"'\"&$AA33&\"'!M\"&$Z33&\"\")","v":0},{"$f":"INDIRECT(\"'\"&$AA33&\"'!L\"&$Z33&\"\")","v":0},{"$f":"INDIRECT(\"'\"&$AA33&\"'!M\"&$Z33&\"\")","v":0},{"$f":"SUM(O33:P33)","v":0},{"$f":"IF(D33=\"-\",\"-\",R30)","v":0.25},{"$f":"INDIRECT(\"'\"&$AA33&\"'!H\"&$Z33+4&\"\")","v":0},{"$f":"(O33*INDIRECT(\"'\"&$AA33&\"'!E\"&$Z33+2&\"\"))-S33","v":0},{"$f":"INDIRECT(\"'\"&$AA33&\"'!J\"&$Z33+4&\"\")","v":0},{"$f":"INDIRECT(\"'\"&$AA33&\"'!K\"&$Z33+4&\"\")","v":0},{"$f":"INDIRECT(\"'\"&$AA33&\"'!L\"&$Z33+4&\"\")","v":0},{"$f":"IF(D33=\"-\",\"-\",INDIRECT(\"'\"&$AA33&\"'!I\"&$Z33+4&\"\"))","v":0},null,33,"3. Incentive, Out, Idle"]
[" ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(D33=\"-\",\"-\",R31)","v":0.5},{"$f":"INDIRECT(\"'\"&$AA34&\"'!H\"&$Z34+5&\"\")","v":0},{"$f":"(O33*INDIRECT(\"'\"&$AA34&\"'!E\"&$Z34+2&\"\"))-S34","v":0},{"$f":"INDIRECT(\"'\"&$AA34&\"'!J\"&$Z34+5&\"\")","v":0},{"$f":"INDIRECT(\"'\"&$AA34&\"'!K\"&$Z34+5&\"\")","v":0},{"$f":"INDIRECT(\"'\"&$AA34&\"'!L\"&$Z34+5&\"\")","v":0},{"$f":"IF(D33=\"-\",\"-\",INDIRECT(\"'\"&$AA33&\"'!I\"&$Z33+5&\"\"))","v":0},null,33,"3. Incentive, Out, Idle"]
[" ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(D33=\"-\",\"-\",R32)","v":0.75},{"$f":"INDIRECT(\"'\"&$AA35&\"'!H\"&$Z35+6&\"\")","v":0},{"$f":"(O33*INDIRECT(\"'\"&$AA35&\"'!E\"&$Z35+2&\"\"))-S35","v":0},{"$f":"INDIRECT(\"'\"&$AA35&\"'!J\"&$Z35+6&\"\")","v":0},{"$f":"INDIRECT(\"'\"&$AA35&\"'!K\"&$Z35+6&\"\")","v":0},{"$f":"INDIRECT(\"'\"&$AA35&\"'!L\"&$Z35+6&\"\")","v":0},{"$f":"IF(D33=\"-\",\"-\",INDIRECT(\"'\"&$AA33&\"'!I\"&$Z33+6&\"\"))","v":0},null,33,"3. Incentive, Out, Idle"]
[{"$f":"IF(D36=\"-\",\"-\",INDIRECT(\"'\"&$AA36&\"'!E\"&$Z36-8&\"\"))","v":"-"},{"$f":"IF(D36=\"-\",\"-\",INDIRECT(\"'\"&$AA36&\"'!E\"&$Z36-9&\"\"))","v":"-"},{"$f":"IF(D36=\"-\",\"-\",IF(INDIRECT(\"'\"&$AA36&\"'!E\"&$Z36-4&\"\")=\"G\",\"Gasoline\",IF(INDIRECT(\"'\"&$AA36&\"'!E\"&$Z36-4&\"\")=\"D\",\"Diesel\",INDIRECT(\"'\"&$AA36&\"'!E\"&$Z36-4&\"\"))))","v":"-"},{"$f":"IF(INDIRECT(\"'\"&$AA36&\"'!E\"&$Z36-10&\"\")=0,\"-\",INDIRECT(\"'\"&$AA36&\"'!E\"&$Z36-10&\"\"))","v":"-"},{"$f":"IF(D36=\"-\",\"-\",INDIRECT(\"'\"&$AA36&\"'!E\"&$Z36-7&\"\"))","v":"-"},{"$f":"IF(D36=\"-\",\"-\",INDIRECT(\"'\"&$AA36&\"'!E\"&$Z36-6&\"\"))","v":"-"},{"$f":"E36","v":"-"},{"$f":"F36","v":"-"},{"$f":"IF(D36=\"-\",\"-\",INDIRECT(\"'\"&$AA36&\"'!E\"&$Z36-1&\"\"))","v":"-"},{"$f":"-1*INDIRECT(\"'\"&$AA36&\"'!H\"&$Z36&\"\")","v":0},{"$f":"-1*INDIRECT(\"'\"&$AA36&\"'!I\"&$Z36&\"\")","v":0},{"$f":"-1*INDIRECT(\"'\"&$AA36&\"'!J\"&$Z36&\"\")","v":0},{"$f":"-1*INDIRECT(\"'\"&$AA36&\"'!K\"&$Z36&\"\")","v":0},{"$f":"-1*INDIRECT(\"'\"&$AA36&\"'!M\"&$Z36&\"\")","v":0},{"$f":"INDIRECT(\"'\"&$AA36&\"'!L\"&$Z36&\"\")","v":0},{"$f":"INDIRECT(\"'\"&$AA36&\"'!M\"&$Z36&\"\")","v":0},{"$f":"SUM(O36:P36)","v":0},{"$f":"IF(D36=\"-\",\"-\",R30)","v":"-"},{"$f":"INDIRECT(\"'\"&$AA36&\"'!H\"&$Z36+4&\"\")","v":0},{"$f":"(O36*INDIRECT(\"'\"&$AA36&\"'!E\"&$Z36+2&\"\"))-S36","v":0},{"$f":"INDIRECT(\"'\"&$AA36&\"'!J\"&$Z36+4&\"\")","v":0},{"$f":"INDIRECT(\"'\"&$AA36&\"'!K\"&$Z36+4&\"\")","v":0},{"$f":"INDIRECT(\"'\"&$AA36&\"'!L\"&$Z36+4&\"\")","v":0},{"$f":"IF(D36=\"-\",\"-\",INDIRECT(\"'\"&$AA36&\"'!I\"&$Z36+4&\"\"))","v":"-"},null,53,"3. Incentive, Out, Idle"]
[" ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(D36=\"-\",\"-\",R31)","v":"-"},{"$f":"INDIRECT(\"'\"&$AA37&\"'!H\"&$Z37+5&\"\")","v":0},{"$f":"(O36*INDIRECT(\"'\"&$AA37&\"'!E\"&$Z37+2&\"\"))-S37","v":0},{"$f":"INDIRECT(\"'\"&$AA37&\"'!J\"&$Z37+5&\"\")","v":0},{"$f":"INDIRECT(\"'\"&$AA37&\"'!K\"&$Z37+5&\"\")","v":0},{"$f":"INDIRECT(\"'\"&$AA37&\"'!L\"&$Z37+5&\"\")","v":0},{"$f":"IF(D36=\"-\",\"-\",INDIRECT(\"'\"&$AA36&\"'!I\"&$Z36+5&\"\"))","v":"-"},null,53,"3. Incentive, Out, Idle"]
[" ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(D36=\"-\",\"-\",R32)","v":"-"},{"$f":"INDIRECT(\"'\"&$AA38&\"'!H\"&$Z38+6&\"\")","v":0},{"$f":"(O36*INDIRECT(\"'\"&$AA38&\"'!E\"&$Z38+2&\"\"))-S38","v":0},{"$f":"INDIRECT(\"'\"&$AA38&\"'!J\"&$Z38+6&\"\")","v":0},{"$f":"INDIRECT(\"'\"&$AA38&\"'!K\"&$Z38+6&\"\")","v":0},{"$f":"INDIRECT(\"'\"&$AA38&\"'!L\"&$Z38+6&\"\")","v":0},{"$f":"IF(D36=\"-\",\"-\",INDIRECT(\"'\"&$AA36&\"'!I\"&$Z36+6&\"\"))","v":"-"},null,53,"3. Incentive, Out, Idle"]
[{"$f":"IF(D39=\"-\",\"-\",'3. Incentive, Out, Retire'!$E$5)","v":2025},{"$f":"IF(D39=\"-\",\"-\",'3. Incentive, Out, Retire'!$E$4)","v":"Combination Unit Short Haul"},{"$f":"IF(D39=\"-\",\"-\",IF('3. Incentive, Out, Retire'!$E$11=\"G\",\"Gasoline\",IF('3. Incentive, Out, Retire'!$E$11=\"D\",\"Diesel\",'3. Incentive, Out, Retire'!$E$11)))","v":"Diesel"},{"$f":"IF('3. Incentive, Out, Retire'!$E$3=\"\",\"-\",'3. Incentive, Out, Retire'!$E$3)","v":"Hybrid"},{"$f":"IF(D39=\"-\",\"-\",'3. Incentive, Out, Retire'!$E$6)","v":1995},{"$f":"IF(D39=\"-\",\"-\",'3. Incentive, Out, Retire'!$E$7)","v":2009},{"$f":"'3. Incentive, Out, Retire'!E8","v":2025},{"$f":"'3. Incentive, Out, Retire'!E9","v":2025},{"$f":"'3. Incentive, Out, Retire'!$E$14","v":5000},{"$f":"-1*'3. Incentive, Out, Retire'!$H$13","v":6179.8238358699709},{"$f":"-1*'3. Incentive, Out, Retire'!$I$13","v":375.09307971412363},{"$f":"-1*'3. Incentive, Out, Retire'!$J$13","v":88227.661696654512},{"$f":"-1*'3. Incentive, Out, Retire'!$K$13","v":7801929.5895324498},{"$f":"-1*'3. Incentive, Out, Retire'!$M$13","v":16618110.025704116},{"$f":"'3. Incentive, Out, Retire'!$L$13","v":74230000},{"$f":"'3. Incentive, Out, Retire'!$M$13","v":-16618110.025704116},{"$f":"SUM(O39:P39)","v":57611889.974295884},{"$f":"'3. Incentive, Out, Retire'!G17","v":0.25},{"$f":"'3. Incentive, Out, Retire'!H17","v":222690000},{"$f":"(O39*'3. Incentive, Out, Retire'!E17)-S39","v":668070000},{"$f":"'3. Incentive, Out, Retire'!J17","v":3002.9173149379185},{"$f":"'3. Incentive, Out, Retire'!K17","v":49474.386501994537},{"$f":"'3. Incentive, Out, Retire'!L17","v":210.336527605193},{"$f":"'3. Incentive, Out, Retire'!I17","v":40.201322470886311},null,13,"3. Incentive, Out, Retire"]
[" ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'3. Incentive, Out, Retire'!G18","v":0.5},{"$f":"'3. Incentive, Out, Retire'!H18","v":445380000},{"$f":"(O39*'3. Incentive, Out, Retire'!E17)-S40","v":445380000},{"$f":"'3. Incentive, Out, Retire'!J18","v":6005.834629875837},{"$f":"'3. Incentive, Out, Retire'!K18","v":98948.773003989074},{"$f":"'3. Incentive, Out, Retire'!L18","v":420.673055210386},{"$f":"'3. Incentive, Out, Retire'!I18","v":26.800881647257544},null,13,"3. Incentive, Out, Retire"]
[" ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'3. Incentive, Out, Retire'!G19","v":0.75},{"$f":"'3. Incentive, Out, Retire'!H19","v":668070000},{"$f":"(O39*'3. Incentive, Out, Retire'!E17)-S41","v":222690000},{"$f":"'3. Incentive, Out, Retire'!J19","v":9008.7519448137555},{"$f":"'3. Incentive, Out, Retire'!K19","v":148423.15950598361},{"$f":"'3. Incentive, Out, Retire'!L19","v":631.00958281557894},{"$f":"'3. Incentive, Out, Retire'!I19","v":13.400440823628772},null,13,"3. Incentive, Out, Retire"]

{"sheet":"Help_Choose Analysis","index":44,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Help_1. Deployment, Part 1","index":45,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Help_1. Deployment, Part 2, F","index":46,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Help_1. Deployment, Part 2, R","index":47,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Help_1. Deployment, Part 2, A","index":48,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Help_1. Deployment, Part 2, T","index":49,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Help_1. Deployment, Part 2, I","index":50,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Help_1. Deployment, Part 3","index":51,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Help_1. Deployment, Part 4","index":52,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Help_1. Deployment, Part 5","index":53,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Help_1. Deployment, Out, F","index":54,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Help_1. Deployment, Out, R","index":55,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Help_1. Deployment, Out, A","index":56,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Help_1. Deployment, Out, T","index":57,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Help_1. Deployment, Out, I","index":58,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Help_1. Deployment, Out, E","index":59,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Help_Deployment Export Table","index":60,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Help_2. Investment, Part 1","index":61,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Help_2. Investment, Part 2","index":62,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Help_2. Investment, Part 3","index":63,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Help_2. Investment, Part 4","index":64,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Help_2. Investment, Out","index":65,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Help_Investment Export Table","index":66,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Help_3. Incentive, Part 1","index":67,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Help_3. Incentive, Part 2, F","index":68,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Help_3. Incentive, Part 2, A","index":69,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Help_3. Incentive, Part 2, I","index":70,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Help_3. Incentive, Part 3","index":71,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Help_3. Incentive, Part 4","index":72,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Help_3. Incentive, Part 5","index":73,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Help_3. Incentive, Out, F","index":74,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Help_3. Incentive, Out, A","index":75,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Help_3. Incentive, Out, I","index":76,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Help_3. Incentive, Out, E","index":77,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Help_Incentive Export Table","index":78,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}